8-K
Mobileye Global Inc. (MBLY)
UNITED STATESSECURITIES AND EXCHANGE COMMISSIONWashington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13or 15(d) of theSecurities Exchange Act of 1934
Date of report (Dateof earliest event reported): July 24, 2025
Mobileye Global Inc.
(Exact Name of the Registrant as Specified in Charter)
| Delaware | 001-41541 | 88-0666433 |
|---|---|---|
| (State or Other Jurisdiction<br><br> <br>of Incorporation) | (Commission File Number) | (IRS Employer<br><br> <br>Identification No.) |
| c/o Mobileye B.V.<br><br><br><br>HarHotzvim, 1 Shlomo Momo HaLevi Street<br><br><br><br>Jerusalem**, Israel**<br><br><br><br>(Address of PrincipalExecutive Offices) | 9777015<br><br> (Zip Code) | |
| --- | --- |
Registrant’s telephone
number, including area code: +972-2-541-7333
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written<br> communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ¨ | Soliciting<br> material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ¨ | Pre-commencement<br> communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ¨ | Pre-commencement<br> communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class: | Trading symbol(s) | Name of exchange on which registered |
|---|---|---|
| Class A<br> common stock, $0.01 par value | MBLY | Nasdaq Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and FinancialCondition.
On July 24, 2025 Mobileye Global Inc. issued a press release announcing its financial results for the quarter ended June 28, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information contained in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
| Exhibit No. | Description |
|---|---|
| 99.1 | Press release issued by Mobileye Global Inc. on July 24, 2025 |
| 104 | Cover Page Interactive Data File (embedded within the inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| MOBILEYE GLOBAL INC. | ||
|---|---|---|
| By: | /s/ Moran Shemesh Rojansky | |
| Name: | Moran Shemesh Rojansky | |
| Title: | Chief Financial Officer |
Date: July 24, 2025
Exhibit99.1
MobileyeReleases Second Quarter 2025 Results, Updates Full-year 2025 Outlook, and Provides Business Overview
| · | Revenue<br> of $506<br> million in the second quarter increased 15% year<br> over year compared to Q2 2024 on strong demand across the business. Operating Income (Loss) and<br> Adjusted Operating Income improved 21% and 34%,<br> respectively. |
|---|---|
| · | Diluted<br> EPS (GAAP) was $(0.08) and Adjusted Diluted EPS (Non-GAAP) was $0.13 in the second quarter<br> of 2025. |
| --- | --- |
| · | Continued<br> strength in supply-demand dynamics supports an upward revision of our full-year 2025 revenue outlook to<br> $1,765 million<br> - $1,885 million, implying 7% -<br> 14% year-over-year revenue growth. |
| --- | --- |
| · | Generated<br> net cash from operating activities of $322<br> million in the six months ended June 28, 2025.<br> Our balance sheet is strong with $1.7 billion of cash<br> and cash equivalents and zero debt as of June 28, 2025. |
| --- | --- |
JERUSALEM – July 24, 2025 – Mobileye Global Inc. (Nasdaq: MBLY) (“Mobileye”) today released its financial results for the three months ended June 28, 2025.
“The business performed very well in Q2, both on the revenue growth and cost management side. Stronger visibility on industry supply-demand alignment since late-April supports our decision to raise the full-year outlook, while we continue to maintain a conservative stance given the broader macro environment,” said Mobileye President and CEO Prof. Amnon Shashua. “Substantial progress on our advanced product programs raises our confidence that upcoming launches will lead to an inflection in Mobileye’s growth trajectory in 2027, with Drive anticipated to join SuperVision as material growth drivers in that year.”
SecondQuarter 2025 Business Highlights
| · | Revenue<br> growth of 15% year-over-year in Q2 was higher than our prior outlook and it was broad-based,<br> including strong EyeQ volumes across our customer base (including China-based OEMs), steady<br> ramp-ups of new ADAS programs, and good end-demand for vehicles with the first-generation<br> SuperVision system. We continue to win new programs at a high rate and incremental traction<br> on Surround ADAS signals strong potential for a next generation of higher-content ADAS for<br> mass-market vehicles. |
|---|---|
| · | Simultaneous<br> execution of our four advanced products with various brands of the Volkswagen Group continues<br> to meet performance and safety KPI’s laid out at the start of each program. Volkswagen<br> unveiled and demonstrated the autonomous driving version of the ID.Buzz in June and<br> we are on-track to begin fully driverless deployments in the US in 2026. SuperVision and<br> Chauffeur test vehicles now include production-level hardware and significant portions of<br> the next generation AI-heavy software stack and are demonstrating better-than-predicted performance<br> in multiple geographies. |
| --- | --- |
| · | Positive<br> proof-points on consumer acceptance of driverless robotaxis continues to push demand for<br> the Mobileye Drive system, both from the vehicle platform side (i.e., OEMs) and the<br> demand-generation side (i.e., mobility providers). Our lead vehicle platform provider<br> Volkswagen announced a strategic partnership with Uber to deploy robotaxis beginning in Los Angeles,<br> we made progress on completing the ecosystem for the Lyft / Marubeni engagement, and we continue<br> to see strong interest from mobility providers across Europe. |
| --- | --- |
| · | Mobileye’s<br> in-house designed imaging radar is a key differentiator within Mobileye’s eyes-off<br> product bundles (Chauffeur and Drive) and achieved its first design win in Q2 as an enabler<br> of highway-speed L3 eyes-off performance. This important proof-point, along with additional<br> signs of technological maturity, drove increased interest in the Chauffeur solution as a<br> scalable enabler of L3 consumer AV, seen as high-value proposition by OEMs. |
| --- | --- |
SecondQuarter 2025 Financial Summary and Key Highlights (Unaudited)
| GAAP | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| U.S. dollars in millions | Q2 2025 | Q2 2024 | % Y/Y | ||||||
| Revenue | $ | 506 | $ | 439 | 15 | % | |||
| Gross Profit | $ | 252 | $ | 209 | 21 | % | |||
| Gross Margin | 50 | % | 48 | % | +219 | bps | |||
| Operating Income (Loss) | $ | (74 | ) | $ | (94 | ) | 21 | % | |
| Operating Margin | (15 | )% | (21 | )% | +679 | bps | |||
| Net Income (Loss) | $ | (67 | ) | $ | (86 | ) | 22 | % | |
| EPS - Basic | $ | (0.08 | ) | $ | (0.11 | ) | 23 | % | |
| EPS - Diluted | $ | (0.08 | ) | $ | (0.11 | ) | 23 | % | |
| Non-GAAP | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| U.S. dollars in millions | Q2 2025 | Q2 2024 | % Y/Y | ||||||
| Revenue | $ | 506 | $ | 439 | 15 | % | |||
| Adjusted Gross Profit | $ | 347 | $ | 304 | 14 | % | |||
| Adjusted Gross Margin | 69 | % | 69 | % | (67 | )bps | |||
| Adjusted Operating Income | $ | 106 | $ | 79 | 34 | % | |||
| Adjusted Operating Margin | 21 | % | 18 | % | +295 | bps | |||
| Adjusted Net Income | $ | 102 | $ | 76 | 34 | % | |||
| Adjusted EPS - Basic | $ | 0.13 | $ | 0.09 | 33 | % | |||
| Adjusted EPS - Diluted | $ | 0.13 | $ | 0.09 | 33 | % | |||
| · | Revenue<br> of $506 million increased by 15% compared to the second quarter of 2024, primarily<br> due to a 28% increase in EyeQ volumes, resulting from<br> higher customer demand and the normalization of excess inventory by the Company’s Tier<br> 1 customers previously used to satisfy demand during 2024, partially offset by lower SuperVision<br> volumes on a year-over-year basis. | ||||||||
| --- | --- | ||||||||
| · | Gross<br> Margin increased<br> by approximately 2 percentage<br> points in the second quarter of 2025 as compared to the<br> prior year period. The increase was primarily due to<br> similar levels of amortization of intangible assets on a higher revenue base. | ||||||||
| --- | --- | ||||||||
| · | Adjusted<br> Gross Margin remained relatively flat in the second quarter of 2025 as compared to the prior<br> year period. The positive mix effect of higher EyeQ revenue (relative to SuperVision) was<br> offset by a slight reduction in EyeQ ASP mainly due to higher volumes in China. | ||||||||
| --- | --- | ||||||||
| · | Operating<br> Margin improved from (21)%<br> in the second quarter of 2024 to (15%) in the second<br> quarter of 2025. The increase was primarily due to higher Gross<br> Margin and lower operating expenses as a percentage<br> of revenue. | ||||||||
| --- | --- | ||||||||
| · | Adjusted<br> Operating Margin increased by 3<br> percentage points in the<br> second quarter of 2025 as<br> compared to the prior year period. The increase was primarily due to lower operating expenses<br> as a percentage of revenue. | ||||||||
| --- | --- | ||||||||
| · | Operating<br> cash flow for the six months ended June 28, 2025 was $322 million. Cash used in purchases<br> of property and equipment was $28 million for that same period. In July 2025, we used<br> $100 million of cash to repurchase stock from Intel. | ||||||||
| --- | --- |
UpdatedFinancial Guidance for the 2025 Fiscal Year
| Updated<br> Guidance <br><br> Full Year 2025 | Previous Guidance<br><br> Full Year 2025 | ||||||
|---|---|---|---|---|---|---|---|
| U.S. dollars in millions | Low | High | Range | ||||
| Revenue | $ | 1,765 | $ | 1,885 | $1,690 - 1,810 | ||
| Operating Loss | $ | (512 | ) | $ | (436 | ) | $(574)<br> - (489) |
| Amortization of acquired intangible<br> assets | $ | 443 | $ | 443 | 443 | ||
| Share-based compensation<br> expense | $ | 279 | $ | 279 | 306 | ||
| Adjusted Operating Income | $ | 210 | $ | 286 | $175 - 260 |
Our updated guidance reflects a 4% increase in expected Revenue, at the midpoint, due to an increased outlook for both EyeQ and SuperVision shipments for the remainder of 2025 resulting from higher-than-expected volume in the second quarter of 2025 and increased visibility into industry supply-demand dynamics in the third quarter of 2025. Our updated guidance also reflects a decrease in Operating Loss (GAAP) and an increase in Adjusted Operating Income (Non-GAAP), at the midpoint, of 11% and 14%, respectively, due to the typical incremental margin on higher revenue and stable expectations for operating expenses. The foregoing reflects Mobileye’s updated expectations for Revenue, Operating Loss and Adjusted Operating Income results for the full year 2025. This guidance incorporates our best estimates of production impacts related to current tariffs imposed on complete vehicles imported into the United States and tariffs on imported vehicle components used in US vehicle production, but assuming no further tariff developments or increases.
We believe Adjusted Operating Income (a non-GAAP metric) is an appropriate metric as it excludes significant non-cash expenses including: 1) Amortization charges related to intangible assets consisting of developed technology, customer relationships, and brands as a result of Intel’s acquisition of Mobileye in 2017 and the acquisition of Moovit in 2020; and, 2) Share-based compensation expense. These statements represent forward-looking information and may not represent a financial outlook, and actual results may vary. Please see the risks and assumptions referred to in the Forward-Looking Statements section of this release.
EarningsConference Call Webcast Information
Mobileye will host a conference call today, July 24, 2025, at 8:00am ET (3:00pm IT) to review its results and provide a general business update. The conference call will be accessible live via a webcast on Mobileye’s investor relations site, which can be found at ir.mobileye.com, and a replay of the webcast will be made available shortly after the event’s conclusion.
Non-GAAPFinancial Measures
This press release contains Adjusted Gross Profit and Margin, Adjusted Operating Income and Margin, Adjusted Net Income and Adjusted EPS, which are financial measures not presented in accordance with GAAP. We define Adjusted Gross Profit as gross profit presented in accordance with GAAP, excluding amortization of acquisition related intangibles and share-based compensation expense. Adjusted Gross Margin is calculated as Adjusted Gross Profit divided by total revenue. We define Adjusted Operating Income (Loss) as operating loss presented in accordance with GAAP, adjusted to exclude amortization of acquisition related intangibles and share-based compensation expenses. Operating margin is calculated as Operating Income (Loss) divided by total revenue, and Adjusted Operating Margin is calculated as Adjusted Operating Income divided by total revenue. We define Adjusted Net Income as net loss presented in accordance with GAAP, adjusted to exclude amortization of acquisition related intangibles, share-based compensation expense, as well as the related income tax effects. Income tax effects have been calculated using the applicable statutory tax rate for each adjustment taking into consideration the associated valuation allowance impacts. The adjustment for income tax effects consists primarily of the deferred tax impact of the amortization of acquired intangible assets. Adjusted Basic EPS is calculated by dividing Adjusted Net Income for the period by the weighted-average number of common shares outstanding during the period. Adjusted Diluted EPS is calculated by dividing Adjusted Net Income (Loss) by the weighted-average number of common shares outstanding during the period, while giving effect to all potentially dilutive common shares to the extent they are dilutive.
We use such non-GAAP financial measures to make strategic decisions, establish business plans and forecasts, identify trends affecting our business, and evaluate performance. For example, we use these non-GAAP financial measures to assess our pricing and sourcing strategy, in the preparation of our annual operating budget, and as a measure of our operating performance. We believe that these non-GAAP financial measures, when taken collectively, may be helpful to investors because they allow for greater transparency into what measures our management uses in operating our business and measuring our performance, and enable comparison of financial trends and results between periods where items may vary independently of business performance. The non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure presented in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.
AboutMobileye Global Inc.
Mobileye (Nasdaq: MBLY) leads the mobility revolution with our autonomous driving and driver-assistance technologies, harnessing world-renowned expertise in artificial intelligence, computer vision, mapping, and integrated software and hardware. Since our founding in 1999, Mobileye has enabled the wide adoption of advanced driver-assistance systems that bolster driving safety, while pioneering such groundbreaking technologies as REM™ crowdsourced mapping, True Redundancy™ sensing, and Responsibility Sensitive Safety (RSS). These technologies drive the ADAS and AV fields towards the future of mobility – enabling self-driving vehicles and mobility solutions at scale, and powering industry-leading advanced driver-assistance systems. Through 2024, more than 200 million vehicles worldwide have been built with Mobileye’s EyeQ technology inside. Since 2022, Mobileye has been listed independently from Intel (Nasdaq: INTC), which retains majority ownership.
“Mobileye,” the Mobileye logo and Mobileye product names are registered trademarks of Mobileye Global. All other marks are the property of their respective owners.
Forward-LookingStatements
Mobileye’s business outlook, guidance and other statements in this release that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. Forward-looking statements include information concerning possible or assumed future results of operations, including Mobileye’s 2025 full-year guidance, projected future revenue and descriptions of our business plan and strategies. These statements often include words such as “anticipate,” “expect,” “suggests,” “plan,” “believe,” “intend,” “estimates,” “targets,” “projects,” “should,” “could,” “would,” “may,” “will,” “forecast,” or the negative of these terms, and other similar expressions, although not all forward-looking statements contain these words. We base these forward-looking statements or projections, including Mobileye’s full-year guidance, on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances and at such time. You should understand that these statements are not guarantees of performance or results. The forward-looking statements and projections are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance on these forward-looking statements or projections. Although we believe that these forward-looking statements and projections are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements and projections.
Important factors that may materially affect such forward-looking statements and projections include the following: further deterioration of macroeconomic conditions due to ongoing global economic and political uncertainty (as our current guidance assumes the estimated production and/or demand impact of current tariff conditions); future business, social and environmental performance, goals and measures; our anticipated growth prospects and trends in markets and industries relevant to our business; business and investment plans; expectations about our ability to maintain or enhance our leadership position in the markets in which we participate; future consumer demand and behavior, including expectations about excess inventory utilization by customers; our ability to effectively compete in the markets in which we operate; future products and technology, and the expected availability and benefits of such products and technology; development of regulatory frameworks for current and future technology; changes in regulation and trade policy, including increased tariffs, in regions in which we operate, including the U.S., Europe and China; projected cost and pricing trends; future production capacity and product supply; potential future benefits and competitive advantages associated with our technologies and architecture and the data we have accumulated; the future purchase, use and availability of products, components and services supplied by third parties, including third-party IP and manufacturing services; uncertain events or assumptions, including statements relating to our estimated vehicle production and market opportunity, potential production volumes associated with design wins and other characterizations of future events or circumstances; adverse conditions in Israel, including as a result of war and geopolitical conflict, which may affect our operations and may limit our ability to produce and sell our solutions; any disruption in our operations by the obligations of our personnel to perform military service as a result of current or future military actions involving Israel; availability, uses, sufficiency and cost of capital and capital resources, including expected returns to stockholders such as dividends, and the expected timing of future dividends; and tax- and accounting-related expectations.
The estimates included herein are based on projections of future production volumes that were provided by our current and prospective OEMs at the time of sourcing the design wins for the models related to those design wins. For the purpose of these estimates, we estimated sales prices based on our management’s estimates for the applicable product bundles and periods. Achieving design wins is not a guarantee of revenue, and our sales may not correlate with the achievement of additional design wins. Moreover, our pricing estimates are made at the time of a request for quotation by an OEM (in the case of estimates related to contracted customers), so that worsening market or other conditions between the time of a request for quotation and an order for our solutions may require us to sell our solutions for a lower price than we initially expected. These estimates may deviate from actual production volumes and sale prices (which may be higher or lower than the estimates) and the amounts included for prospective but uncontracted production volumes may never be achieved. Accordingly, these estimations are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance on these forward-looking statements or projections.
Detailed information regarding these and other factors that could affect Mobileye’s business and results is included in Mobileye’s SEC filings, including the company’s Annual Report on Form 10-K for the year ended December 28, 2024, particularly in the section entitled “Item 1A. Risk Factors”. Copies of these filings may be obtained by visiting our Investor Relations website at ir.mobileye.com or the SEC’s website at www.sec.gov.
SecondQuarter 2025 Financial Results
MobileyeGlobal Inc.
CondensedConsolidated Statements of Operations (unaudited)
| Three Months<br> Ended | Six months<br> Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. dollars in millions, except share<br> and per share data | June 28,<br> 2025 | June 29,<br>2024 | June 28,<br> 2025 | June 29,<br>2024 | ||||||||
| Revenue | $ | 506 | $ | 439 | $ | 944 | $ | 678 | ||||
| Cost of revenue | 254 | 230 | 485 | 415 | ||||||||
| Gross profit | 252 | 209 | 459 | 263 | ||||||||
| Research and development, net | 282 | 256 | 557 | 499 | ||||||||
| Sales and marketing | 25 | 28 | 56 | 62 | ||||||||
| General and administrative | 19 | 19 | 37 | 34 | ||||||||
| Total operating expenses | 326 | 303 | 650 | 595 | ||||||||
| Operating income (loss) | (74 | ) | (94 | ) | (191 | ) | (332 | ) | ||||
| Financial income (expense), net | 13 | 13 | 31 | 30 | ||||||||
| Income (loss) before income taxes | (61 | ) | (81 | ) | (160 | ) | (302 | ) | ||||
| Benefit (provision) for income taxes | (6 | ) | (5 | ) | (9 | ) | (2 | ) | ||||
| Net income (loss) | $ | (67 | ) | $ | (86 | ) | $ | (169 | ) | $ | (304 | ) |
| Earnings (loss) per share attributed to Class A<br> and Class B stockholders: | ||||||||||||
| Basic and diluted | $ | (0.08 | ) | $ | (0.11 | ) | $ | (0.21 | ) | $ | (0.38 | ) |
| Weighted-average number of shares used in computation<br> of earnings (loss) per share attributed to Class A and Class B stockholders (in millions): | ||||||||||||
| Basic and diluted | 812 | 806 | 812 | 806 |
MobileyeGlobal Inc.
CondensedConsolidated Balance sheets (unaudited)
| U.S. dollars in millions | June 28,<br> 2025 | December 28,<br> 2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Current assets | ||||
| Cash and cash equivalents | $ | 1,709 | $ | 1,426 |
| Trade accounts receivable, net | 217 | 212 | ||
| Inventories | 325 | 415 | ||
| Other current assets | 146 | 121 | ||
| Total current assets | 2,397 | 2,174 | ||
| Non-current assets | ||||
| Property and equipment, net | 454 | 458 | ||
| Intangible assets, net | 1,387 | 1,609 | ||
| Goodwill | 8,200 | 8,200 | ||
| Other long-term assets | 140 | 138 | ||
| Total non-current assets | 10,181 | 10,405 | ||
| TOTAL ASSETS | $ | 12,578 | $ | 12,579 |
| Liabilities and Equity | ||||
| Current liabilities | ||||
| Accounts payable and accrued expenses | $ | 199 | $ | 190 |
| Employee related accrued expenses | 115 | 105 | ||
| Related party payable | 4 | 4 | ||
| Other current liabilities | 29 | 34 | ||
| Total current liabilities | 347 | 333 | ||
| Non-current liabilities | ||||
| Long-term employee benefits | 69 | 62 | ||
| Deferred tax liabilities | 36 | 47 | ||
| Other long-term liabilities | 60 | 50 | ||
| Total non-current liabilities | 165 | 159 | ||
| TOTAL LIABILITIES | $ | 512 | $ | 492 |
| TOTAL EQUITY | 12,066 | 12,087 | ||
| TOTAL LIABILITIES AND EQUITY | $ | 12,578 | $ | 12,579 |
MobileyeGlobal Inc.
CondensedConsolidated Cash Flows (unaudited)
| Six months<br> Ended | ||||||
|---|---|---|---|---|---|---|
| U.S. dollars in millions | June 28,<br> 2025 | June 29,<br> 2024 | ||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
| Net income (loss) | $ | (169 | ) | $ | (304 | ) |
| Adjustments to reconcile net income (loss) to net cash<br> provided by operating activities: | ||||||
| Depreciation of property and equipment | 36 | 30 | ||||
| Share-based compensation | 134 | 124 | ||||
| Amortization of intangible assets | 222 | 222 | ||||
| Exchange rate differences on cash and cash equivalents | (8 | ) | 5 | |||
| Deferred income taxes | (11 | ) | (11 | ) | ||
| (Gains) losses on equity and debt investments, net | (1 | ) | 1 | |||
| Other | 4 | (1 | ) | |||
| Changes in operating assets and liabilities: | ||||||
| Decrease (increase) in trade accounts receivable | (5 | ) | 133 | |||
| Decrease (increase) in other current assets | 12 | 8 | ||||
| Decrease (increase) in inventories | 90 | (94 | ) | |||
| Increase (decrease) in accounts payable, accrued expenses<br> and related party payable | 4 | (52 | ) | |||
| Increase (decrease) in employee-related accrued expenses and<br> long term benefits | 17 | 3 | ||||
| Increase (decrease) in other current liabilities | (6 | ) | 5 | |||
| Decrease (increase) in other long-term assets | (2 | ) | (2 | ) | ||
| Increase (decrease) in other long-term<br> liabilities | 5 | 3 | ||||
| Net cash provided by operating activities | 322 | 70 | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Purchase of property and equipment | (28 | ) | (46 | ) | ||
| Purchases of debt and equity investments | (44 | ) | (18 | ) | ||
| Maturities and sales of debt and equity<br> investments | 33 | — | ||||
| Net cash used in investing activities | (39 | ) | (64 | ) | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Share-based compensation recharge | — | (11 | ) | |||
| Net cash provided by (used in) financing<br> activities | — | (11 | ) | |||
| Effect of foreign exchange rate changes on cash and cash equivalents | 8 | (5 | ) | |||
| Increase (decrease) in cash, cash equivalents and restricted<br> cash | 291 | (10 | ) | |||
| Balance of cash, cash equivalents and<br> restricted cash, at beginning of year | 1,438 | 1,226 | ||||
| Balance of cash, cash equivalents<br> and restricted cash, at end of period | $ | 1,729 | $ | 1,216 |
MobileyeGlobal Inc.
Reconciliationof GAAP Gross Profit and Margin to Non-GAAP Adjusted Gross Profit and Margin^1^ (unaudited)
| Three<br> Months Ended | Six months<br> Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. dollars in millions | June 28,<br> 2025 | June 29,<br> 2024 | June 28,<br> 2025 | June 29,<br> 2024 | ||||||||||||
| Amount | % of<br><br> Revenue | Amount | % of<br><br> Revenue | Amount | % of<br><br> Revenue | Amount | % of<br><br> Revenue | |||||||||
| Gross Profit and Margin | $ | 252 | 50 | % | $ | 209 | 48 | % | $ | 459 | 49 | % | $ | 263 | 39 | % |
| Add: Amortization of acquired intangible assets | 94 | 19 | % | 94 | 21 | % | 188 | 20 | % | 188 | 28 | % | ||||
| Add: Share-based compensation expense | 1 | — | % | 1 | — | % | 1 | — | % | 1 | — | % | ||||
| Adjusted Gross Profit and Margin | $ | 347 | 69 | % | $ | 304 | 69 | % | $ | 648 | 69 | % | $ | 452 | 67 | % |
^1^Adjusted Gross Margin is calculated as adjusted gross profit as a percentage of revenue
MobileyeGlobal Inc.
Reconciliationof GAAP Operating Income (Loss) and Margin to Non-GAAP Adjusted Operating Income and Margin^2^ (unaudited)
| Three<br> Months Ended | Six months<br> Ended | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. dollars in millions | June 28,<br> 2025 | June 29,<br> 2024 | June 28,<br> 2025 | June 29,<br> 2024 | ||||||||||||||||
| Amount | % of<br><br> Revenue | Amount | % of<br><br> Revenue | Amount | % of<br><br> Revenue | Amount | % of<br><br> Revenue | |||||||||||||
| Operating Income (Loss) and Operating Margin | $ | (74 | ) | (15 | )% | $ | (94 | ) | (21 | )% | $ | (191 | ) | (20 | )% | $ | (332 | ) | (49 | )% |
| Add: Amortization of acquired intangible assets | 111 | 22 | % | 111 | 25 | % | 222 | 24 | % | 222 | 33 | % | ||||||||
| Add: Share-based compensation expense | 69 | 14 | % | 62 | 14 | % | 134 | 14 | % | 124 | 18 | % | ||||||||
| Adjusted Operating Income and Margin | $ | 106 | 21 | % | $ | 79 | 18 | % | $ | 165 | 17 | % | $ | 14 | 2 | % |
^2^Adjusted Operating Margin is calculated as adjusted operating income as a percentage of revenue
MobileyeGlobal Inc.
Reconciliationof GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income (unaudited)
| Three<br> Months Ended | Six months<br> Ended | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. dollars in millions | June 28,<br> 2025 | June 29,<br> 2024 | June 28,<br> 2025 | June 29,<br> 2024 | ||||||||||||||||
| Amount | % of<br><br> Revenue | Amount | % of<br><br> Revenue | Amount | % of<br><br> Revenue | Amount | % of<br><br> Revenue | |||||||||||||
| Net Income (Loss) | $ | (67 | ) | (13 | )% | $ | (86 | ) | (20 | )% | $ | (169 | ) | (18 | )% | $ | (304 | ) | (45 | )% |
| Add: Amortization of acquired intangible assets | 111 | 22 | % | 111 | 25 | % | 222 | 24 | % | 222 | 33 | % | ||||||||
| Add: Share-based compensation expense | 69 | 14 | % | 62 | 14 | % | 134 | 14 | % | 124 | 18 | % | ||||||||
| Less: Income tax effects | (11 | ) | (2 | )% | (11 | ) | (2 | )% | (22 | ) | (2 | )% | (21 | ) | (3 | )% | ||||
| Adjusted Net Income | $ | 102 | 20 | % | $ | 76 | 17 | % | $ | 165 | 18 | % | $ | 21 | 3 | % |
SupplementalInformation - Average System Price (unaudited) ^3^
| Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EyeQ and SuperVision revenue (U.S. dollars in<br> millions) | $ | 413 | $ | 457 | $ | 464 | $ | 415 | $ | 481 |
| Number of systems shipped (in millions) | 7.6 | 8.6 | 9.3 | 8.5 | 9.7 | |||||
| Average system price (U.S. dollars) | $ | 54.4 | $ | 53.3 | $ | 50.0 | $ | 49.0 | $ | 49.7 |
^3^ Average System Price is calculated as the sum of revenue related to EyeQ^TM^ and SuperVision systems, divided by the number of systems shipped.
Contacts
Dan Galves
Investor Relations
investors@mobileye.com
Justin Hyde
Media Relations
justin.hyde@mobileye.com