8-K

MERCANTILE BANK CORP (MBWM)

8-K 2023-04-18 For: 2023-04-18
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (date of earliest event reported): April 18, 2023

Mercantile Bank Corporation

(Exact name of registrant as specified in its charter)

Michigan 000-26719 38-3360865
(State or other jurisdiction (Commission File (IRS Employer
of incorporation) Number) Identification Number)

****           ****           ****

310 Leonard Street NW , Grand Rapids, Michigan 49504
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code 616 -406-3000
--- ---

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock MBWM The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.          ☐


Item 2.02         Results of Operations and Financial Condition.

Earnings Release

On April 18, 2023, Mercantile Bank Corporation (the “Company”) issued a press release announcing earnings and other financial results for the quarter ended March 31, 2023. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated here by reference.

Item 7.01         Regulation FD Disclosure.

The Company has prepared presentation materials (the “Conference Call & Webcast Presentation”) that management intends to use during its previously announced First Quarter 2023 conference call on Tuesday, April 18, 2023 at 10:00 am Eastern Time, and from time to time thereafter in presentations about the Company’s operations and performance. The Company may use the Conference Call & Webcast Presentation, possibly with modifications, in presentations to current and potential investors, analysts, lenders, business partners, acquisition candidates, customers, employees and others with an interest in the Company and its business.

A copy of the Conference Call & Webcast Presentation is furnished as Exhibit 99.2 to this report and incorporated here by reference. The Conference Call & Webcast Presentation is also available on the Company's website at http://ir.mercbank.com. Materials on the Company’s website are not part of or incorporated by reference into this report.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01     Financial Statements and Exhibits.

(d) Exhibits.

Exhibit Number Description
99.1 Press release of Mercantile Bank Corporation dated April 18, 2023, reporting financial results and earnings for the quarter ended March 31, 2023.
--- ---
99.2 Mercantile Bank Corporation Conference Call & Webcast Presentation dated April 18, 2023.
--- ---
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
--- ---

2


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Mercantile Bank Corporation
By: /s/ Charles E. Christmas
Charles E. Christmas
Executive Vice President, Chief
Financial Officer and Treasurer

Date: April 18, 2023

3


Exhibit Index

Exhibit Number Description
99.1 Press release of Mercantile Bank Corporation dated April 18, 2023, reporting financial results and earnings for the quarter ended March 31, 2023.
--- ---
99.2 Mercantile Bank Corporation Conference Call & Webcast Presentation dated April 18, 2023.
--- ---
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
--- ---

ex_501606.htm

Exhibit 99.1

mcblogo01.jpg

Mercantile Bank Corporation Announces Strong First Quarter Results

Substantial increase in net interest income and sustained strength in

asset quality metrics highlight quarter

GRAND RAPIDS, Mich., April 18, 2023 – Mercantile Bank Corporation (NASDAQ: MBWM) ("Mercantile") reported net income of $21.0 million, or $1.31 per diluted share, for the first quarter of 2023, compared with net income of $11.5 million, or $0.73 per diluted share, for the respective prior-year period.

“We are very pleased with our first quarter operating results,” said Robert B. Kaminski, Jr., President and Chief Executive Officer of Mercantile. “Our strong performance resulted from a significant increase in net interest income due to a higher net interest margin and loan growth. Asset quality metrics remained pristine during the first three months of 2023, and we believe our strong capital position will enable us to effectively absorb potential impacts of weakened economic conditions resulting from the Federal Open Market Committee’s actions to curb elevated inflation levels. Of particular note concerning deposit trends, much focus has been placed on the deposit characteristics of all banks in light of two large financial institutions failing in March 2023. We have analyzed our deposit base, and our first quarter reflected normal seasonal trends, including typical withdrawals in January for the payment of taxes, bonuses and partnership distributions. As always, we remain in close communication with our clients to help them interpret national-level events, and to remind them of our strong financial condition, capital position and operating performance. We believe our multiple sources of liquidity position us to meet funding needs as they arise. Our team’s commitment to meeting the banking needs of our current customers and identifying opportunities to forge mutually beneficial relationships with new clients is unwavering.”

First quarter highlights include:

Substantial increase in net interest income reflecting net interest margin expansion and loan growth
Ongoing strength in commercial loan pipeline
--- ---
Continuing low levels of nonperforming assets and loan charge-offs
--- ---
Strong capital position
--- ---
Stable deposit base
--- ---
Paid cash dividend of $0.33 per share of common stock, an increase of over 3 percent from the regular cash dividend paid during the fourth quarter of 2022
--- ---

Operating Results

Total revenue, which consists of net interest income and noninterest income, was $55.3 million during the first quarter of 2023, up $15.2 million, or 37.8 percent, from $40.1 million during the prior-year first quarter. Net interest income during the first quarter of 2023 was $48.4 million, up $17.5 million, or 56.7 percent, from $30.9 million during the respective 2022 period, mainly reflecting increased yields on earning assets and loan growth. Noninterest income totaled $7.0 million during the first quarter of 2023, down from $9.3 million during the first quarter of 2022 primarily due to decreased mortgage banking income, which more than offset increases in other fee income categories.

The net interest margin was 4.28 percent in the first quarter of 2023, up from 2.57 percent in the prior-year first quarter. The yield on average earning assets was 5.35 percent during the first three months of 2023, an increase from 2.99 percent during the respective 2022 period. The higher yield on average earning assets primarily resulted from an increased yield on loans. A change in earning asset mix, comprised of a decrease in lower-yielding interest-earning deposits and an increase in higher-yielding loans as a percentage of earning assets, along with increased yields on securities and interest-earning deposits, reflecting the increasing interest rate environment, also contributed to the higher yield on average earning assets. The yield on loans was 5.90 percent during the first quarter of 2023, up from 3.87 percent during the first quarter of 2022 mainly due to higher interest rates on variable-rate commercial loans stemming from the Federal Open Market Committee (“FOMC”) significantly raising the targeted federal funds rate in an effort to curb elevated inflation levels. The FOMC increased the targeted federal funds rate by 475 basis points during the period of March 2022 through March 2023. As of March 31, 2023, approximately 64 percent of the commercial loan portfolio consisted of variable-rate loans.

The cost of funds was 1.07 percent in the first quarter of 2023, up from 0.42 percent in the first quarter of 2022 primarily due to higher costs of deposits and borrowed funds, reflecting the impact of the rising interest rate environment.

Mercantile recorded provisions for credit losses of $0.6 million and $0.1 million during the first quarters of 2023 and 2022, respectively. Both periods recorded provision expenses mainly reflected allocations necessitated by loan growth; the recording of net loan recoveries and ongoing strong loan quality metrics during the periods in large part mitigated additional reserves associated with the loan growth.

Noninterest income during the first quarter of 2023 was $7.0 million, compared to $9.3 million during the respective 2022 period. The lower level of noninterest income primarily stemmed from decreased mortgage banking income, service charges on accounts, and interest rate swap income, which more than offset growth in credit and debit card income and payroll servicing fees. Higher residential mortgage loan rates in the rising interest rate environment negatively affected mortgage banking income in the first quarter of 2023. The decline in service charges on accounts reflected increased earnings credit rates in response to the increasing interest rate environment, while the decrease in interest rate swap income mainly reflected a lower volume of transactions.

Noninterest expense totaled $28.6 million during the first quarter of 2023, compared to $25.7 million during the prior-year first quarter. Overhead costs during the first quarter of 2023 included a $0.4 million write-down of a former branch facility. Excluding this transaction, noninterest expense increased $2.5 million in the first quarter of 2023 compared to the respective 2022 period. The higher noninterest expense mainly resulted from increased compensation costs, including a $1.4 million bonus accrual and salary increases, which outweighed reductions in residential mortgage lender commissions and incentives. No bonus accrual was recorded during the first quarter of 2022. The higher level of salary costs primarily stemmed from annual merit pay increases and market adjustments. The decreased residential mortgage lender commissions and incentives mainly resulted from reduced loan production. The increase in overhead costs during the first quarter of 2023 also resulted from higher levels of Federal Deposit Insurance Corporation deposit insurance premiums, reflecting a higher industry-wide assessment rate, and interest rate swap reserves and collateral interest costs.


Mr. Kaminski commented, “The substantial increase in net interest income during the first quarter of 2023 compared to the respective 2022 period primarily reflected a significantly improved net interest margin and strong loan growth. Any further FOMC interest rate hikes should allow for additional net interest income expansion in light of our current balance sheet composition. Overhead cost control remains an important strategic initiative, and we are continually reviewing and monitoring our operating expenses to ascertain further opportunities to improve efficiency while not compromising the excellent service we provide to customers.”

Balance Sheet

As of March 31, 2023, total assets were $4.90 billion, up $23.3 million from December 31, 2022. Total loans increased $48.9 million, or an annualized 5.1 percent, during the first quarter of 2023. Residential mortgage loans and commercial loans were up $40.0 million and $8.6 million, respectively, during the first three months of 2023. Commercial loans increased despite the full payoffs and partial paydowns of certain larger relationships, which aggregated approximately $65 million. The payoffs and paydowns primarily stemmed from customers selling businesses and assets and using excess cash flows generated within their operations to make unscheduled principal and line of credit reductions.

As of March 31, 2023, unfunded commitments on commercial construction and development loans, which are anticipated to be funded over the next 12 to 18 months, and residential construction loans, which are expected to be largely funded over the next 12 months, totaled $285 million and $58.0 million, respectively.

Ray Reitsma, President of Mercantile Bank, noted, “During the first quarter of 2023, commercial loan growth was again hampered by full and partial payoffs, which totaled approximately $65 million. The payoffs in large part resulted from customers’ sales of businesses and assets and use of excess cash flows to reduce debt. We believe our robust commercial loan pipeline and credit availability for commercial construction and development loans provide opportunities for portfolio growth in the future. As part of our efforts to meet commercial loan growth objectives, we will continue to emphasize sound underwriting practices and parameters. The residential mortgage loan portfolio, as it did all throughout 2022, grew during the first three months of 2023 despite the negative impact of increased interest rates on market opportunities.”

Commercial and industrial loans and owner-occupied commercial real estate loans together represented approximately 57 percent of total commercial loans as of March 31, 2023, a level that has remained relatively consistent with prior periods and in line with our expectations.

Total deposits, consisting entirely of local deposits, were $3.60 billion at March 31, 2023, representing a decline of $115 million, or 3.1 percent, from December 31, 2022. The reduction in local deposits primarily reflected a customary level of customers’ tax and bonus payments and partnership distributions, as well as transfers to the sweep account product. Wholesale funds were $378 million, or approximately 9 percent of total funds, at March 31, 2023, compared to $308 million, or approximately 7 percent of total funds, at December 31, 2022.


Asset Quality

Nonperforming assets totaled $8.4 million and $7.7 million at March 31, 2023, and December 31, 2022, respectively, representing 0.2 percent of total assets as of the respective dates, and $1.6 million, or less than 0.1 percent of total assets, at March 31, 2022. The transfer of a former branch facility into other real estate owned mainly accounted for the increase in nonperforming assets during the first three months of 2023, while the increase in nonperforming assets during the twelve months ended March 31, 2023 was primarily due to the placing of one large commercial loan relationship on nonaccrual during the fourth quarter of 2022. The relationship, which was designated as a troubled debt restructuring in the second quarter of 2022, accounted for nearly 63 percent of total nonperforming assets as of March 31, 2023.

During the first quarter of 2023, loan charge-offs and recoveries of prior period loan charge-offs both equaled approximately $0.1 million, providing for a negligible level of net loan recoveries.

Mr. Reitsma commented, “Our sustained strength in asset quality metrics, including ongoing low levels of nonperforming assets, past due loans, and loan charge-offs, reflects our persistent emphasis on proper loan underwriting and our borrowers’ demonstrated ability to meet the challenges posed by the current operating environment. As part of our standard risk management program, we will continue to closely monitor our loan portfolio for any signs of a systemic decline in credit quality and will seek to swiftly implement curative measures to mitigate the impact of any identified credit issues on our overall financial condition.” ****

Capital Position

Shareholders’ equity totaled $467 million as of March 31, 2023, an increase of $26.0 million from year-end 2022. Mercantile Bank maintains a “well-capitalized” position, with its total risk-based capital ratio at 13.8 percent as of March 31, 2023, compared to 13.7 percent on December 31, 2022. At March 31, 2023, Mercantile Bank had approximately $175 million in excess of the 10 percent minimum regulatory threshold required to be categorized as a “well-capitalized” institution.

All of Mercantile’s investments are categorized as available-for-sale. The net unrealized loss on investments totaled $71.2 million as of March 31, 2023, providing for an after-tax effect reduction to equity capital of $56.3 million. Although unrealized gains and losses on investments are not factored into regulatory capital ratio calculations, our excess capital over the minimum regulatory requirement to be considered a “well-capitalized” institution would approximate $125 million on an adjusted basis.

Mercantile reported 16,001,448 total shares outstanding at March 31, 2023.

Mr. Kaminski concluded, “Our ongoing financial strength has allowed us to continue our regular cash dividend program and provide shareholders with competitive dividend yields. We remain steadfast in our commitment to function as a consistent and profitable performer and believe our strong capital levels, asset quality metrics, and earnings performance have positioned us to successfully meet future challenges that could arise as a result of the uncertainty surrounding the current economic and operating environments. The recent bank failures have heightened concerns about the banking industry in general, most notably in regard to the stability of deposit bases and the adequacy of liquidity levels. We believe Mercantile’s deposit base reflects the stability of many of our larger, longstanding, full banking relationship clients, and that our overall liquidity position remains sufficient to meet funding needs.”


Investor Presentation

Mercantile has prepared presentation materials that management intends to use during its previously announced first quarter 2023 conference call on Tuesday, April 18, 2023, at 10:00 a.m. Eastern Time, and from time to time thereafter in presentations about the company’s operations and performance. These materials are available for viewing in the Investor Relations section of Mercantile’s website at www.mercbank.com, and have also been furnished to the U.S. Securities and Exchange Commission concurrently with this press release.

About Mercantile Bank Corporation

Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank.  Mercantile provides banking services to businesses, individuals and governmental units, and differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has assets of approximately $4.9 billion and operates 45 banking offices. Mercantile Bank Corporation’s common stock is listed on the NASDAQ Global Select Market under the symbol “MBWM.” For more information about Mercantile, visit www.mercbank.com, and follow us on Facebook, Instagram and Twitter @MercBank and on LinkedIn at www.linkedin.com/company/merc-bank.

Forward-Looking Statements

This news release contains statements or information that may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will,” and similar references to future periods. Any such statements are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; increasing rates of inflation and slower growth rates or recession; significant declines in the value of commercial real estate; market volatility; demand for products and services; climate impacts; labor markets; the degree of competition by traditional and nontraditional financial services companies; changes in banking regulation or actions by bank regulators; changes in tax laws and other laws and regulations applicable to us; changes in prices, levies, and assessments; the impact of technological advances; potential cyber-attacks, information security breaches and other criminal activities; litigation liabilities; governmental and regulatory policy changes; the outcomes of existing or future contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; damage to our reputation resulting from adverse publicity, regulatory actions, litigation, operational failures, and the failure to meet client expectations and other facts; the transition from LIBOR to SOFR; changes in the national and local economies; unstable political and economic environments; disease outbreaks, such as the COVID-19 pandemic or similar public health threats, and measures implemented to combat them; and other factors, including those expressed as risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission. Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise. Investors are cautioned not to place undue reliance on any forward-looking statements contained herein.

FOR FURTHER INFORMATION:

Robert B. Kaminski, Jr. Charles Christmas
President and CEO Executive Vice President and CFO
616-726-1502 616-726-1202
rkaminski@mercbank.com cchristmas@mercbank.com

Mercantile Bank Corporation
First Quarter 2023 Results
MERCANTILE BANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
MARCH 31, DECEMBER 31, MARCH 31,
--- --- --- --- --- --- --- --- --- ---
2023 2022 2022
ASSETS **** **** **** **** **** **** **** **** ****
Cash and due from banks $ 47,151,000 $ 61,894,000 $ 71,480,000
Interest-earning deposits 10,787,000 34,878,000 698,724,000
Total cash and cash equivalents 57,938,000 96,772,000 770,204,000
Securities available for sale 619,973,000 602,936,000 605,661,000
Federal Home Loan Bank stock 17,721,000 17,721,000 17,721,000
Mortgage loans held for sale 3,821,000 3,565,000 14,746,000
Loans 3,965,528,000 3,916,619,000 3,555,790,000
Allowance for credit losses (42,877,000 ) (42,246,000 ) (35,153,000 )
Loans, net 3,922,651,000 3,874,373,000 3,520,637,000
Premises and equipment, net 51,510,000 51,476,000 56,078,000
Bank owned life insurance 81,113,000 80,727,000 75,508,000
Goodwill 49,473,000 49,473,000 49,473,000
Core deposit intangible, net 424,000 583,000 1,112,000
Other assets 91,250,000 94,993,000 64,759,000
Total assets $ 4,895,874,000 $ 4,872,619,000 $ 5,175,899,000
LIABILITIES AND SHAREHOLDERS' EQUITY **** **** **** **** **** **** **** **** ****
Deposits:
Noninterest-bearing $ 1,376,782,000 $ 1,604,750,000 $ 1,686,203,000
Interest-bearing 2,221,236,000 2,108,061,000 2,290,048,000
Total deposits 3,598,018,000 3,712,811,000 3,976,251,000
Securities sold under agreements to repurchase 227,453,000 194,340,000 204,271,000
Federal funds purchased 17,207,000 0 0
Federal Home Loan Bank advances 377,910,000 308,263,000 382,263,000
Subordinated debentures 49,130,000 48,958,000 48,415,000
Subordinated notes 88,714,000 88,628,000 88,428,000
Accrued interest and other liabilities 70,070,000 78,211,000 39,800,000
Total liabilities 4,428,502,000 4,431,211,000 4,739,428,000
SHAREHOLDERS' EQUITY **** **** **** **** **** **** **** **** ****
Common stock 291,516,000 290,436,000 286,831,000
Retained earnings 232,123,000 216,313,000 181,532,000
Accumulated other comprehensive income/(loss) (56,267,000 ) (65,341,000 ) (31,892,000 )
Total shareholders' equity 467,372,000 441,408,000 436,471,000
Total liabilities and shareholders' equity $ 4,895,874,000 $ 4,872,619,000 $ 5,175,899,000

Mercantile Bank Corporation
First Quarter 2023 Results
MERCANTILE BANK CORPORATION
CONSOLIDATED REPORTS OF INCOME
(Unaudited)
THREE MONTHS ENDED THREE MONTHS ENDED
--- --- --- --- ---
March 31, 2023 March 31, 2022
INTEREST INCOME **** **** **** ****
Loans, including fees $ 57,154,000 $ 33,251,000
Investment securities 3,007,000 2,265,000
Interest-earning deposits 324,000 366,000
Total interest income 60,485,000 35,882,000
INTEREST EXPENSE **** **** **** ****
Deposits 7,907,000 1,825,000
Short-term borrowings 459,000 50,000
Federal Home Loan Bank advances 1,794,000 1,864,000
Other borrowed money 1,941,000 1,258,000
Total interest expense 12,101,000 4,997,000
Net interest income 48,384,000 30,885,000
Provision for credit losses 600,000 100,000
Net interest income after provision for credit losses 47,784,000 30,785,000
NONINTEREST INCOME **** **** **** ****
Service charges on accounts 976,000 1,416,000
Credit and debit card income 2,060,000 1,881,000
Mortgage banking income 1,216,000 3,281,000
Interest rate swap income 1,037,000 1,351,000
Payroll services 746,000 638,000
Earnings on bank owned life insurance 401,000 287,000
Other income 515,000 423,000
Total noninterest income 6,951,000 9,277,000
NONINTEREST EXPENSE **** **** **** ****
Salaries and benefits 16,682,000 15,510,000
Occupancy 2,289,000 2,104,000
Furniture and equipment 822,000 934,000
Data processing costs 3,162,000 2,973,000
Other expense 5,644,000 4,221,000
Total noninterest expense 28,599,000 25,742,000
Income before federal income tax expense 26,136,000 14,320,000
Federal income tax expense 5,162,000 2,828,000
Net Income $ 20,974,000 $ 11,492,000
Basic earnings per share $ 1.31 $ 0.73
Diluted earnings per share $ 1.31 $ 0.73
Average basic shares outstanding 15,996,138 15,840,801
Average diluted shares outstanding 15,996,138 15,841,037

Mercantile Bank Corporation
First Quarter 2023 Results
MERCANTILE BANK CORPORATION
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
Quarterly
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
(dollars in thousands except per share data) 2023 2022 2022 2022 2022
1st Qtr 4th Qtr 3rd Qtr 2nd Qtr 1st Qtr
EARNINGS **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Net interest income $ 48,384 50,657 42,376 34,326 30,885
Provision for credit losses $ 600 3,050 2,900 500 100
Noninterest income $ 6,951 7,805 7,253 7,741 9,277
Noninterest expense $ 28,599 28,541 26,756 26,942 25,742
Net income before federal income tax expense $ 26,136 26,871 19,973 14,625 14,320
Net income $ 20,974 21,803 16,030 11,737 11,492
Basic earnings per share $ 1.31 1.37 1.01 0.74 0.73
Diluted earnings per share $ 1.31 1.37 1.01 0.74 0.73
Average basic shares outstanding 15,996,138 15,887,983 15,861,551 15,848,681 15,840,801
Average diluted shares outstanding 15,996,138 15,887,983 15,861,551 15,848,681 15,841,037
PERFORMANCE RATIOS **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Return on average assets 1.75 % 1.75 % 1.27 % 0.93 % 0.90 %
Return on average equity 18.76 % 20.26 % 14.79 % 10.98 % 10.36 %
Net interest margin (fully tax-equivalent) 4.28 % 4.30 % 3.56 % 2.88 % 2.57 %
Efficiency ratio 51.69 % 48.82 % 53.91 % 64.05 % 64.10 %
Full-time equivalent employees 633 630 635 651 630
YIELD ON ASSETS / COST OF FUNDS **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Yield on loans 5.90 % 5.49 % 4.56 % 3.97 % 3.87 %
Yield on securities 1.95 % 1.91 % 1.79 % 1.68 % 1.52 %
Yield on other interest-earning assets 4.18 % 3.60 % 2.15 % 0.76 % 0.19 %
Yield on total earning assets 5.35 % 4.95 % 4.04 % 3.32 % 2.99 %
Yield on total assets 5.06 % 4.68 % 3.80 % 3.13 % 2.82 %
Cost of deposits 0.87 % 0.42 % 0.24 % 0.19 % 0.19 %
Cost of borrowed funds 2.51 % 2.13 % 1.99 % 1.90 % 1.82 %
Cost of interest-bearing liabilities 1.72 % 1.10 % 0.81 % 0.72 % 0.66 %
Cost of funds (total earning assets) 1.07 % 0.65 % 0.48 % 0.44 % 0.42 %
Cost of funds (total assets) 1.01 % 0.61 % 0.45 % 0.41 % 0.39 %
MORTGAGE BANKING ACTIVITY **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Total mortgage loans originated $ 71,991 90,794 163,902 190,896 168,187
Purchase mortgage loans originated $ 56,728 79,604 140,898 157,423 101,409
Refinance mortgage loans originated $ 15,263 11,190 23,004 33,473 66,778
Total saleable mortgage loans $ 24,904 29,948 59,740 52,328 75,747
Income on sale of mortgage loans $ 950 1,401 1,779 1,751 3,204
CAPITAL **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Tangible equity to tangible assets 8.61 % 8.12 % 7.37 % 7.56 % 7.53 %
Tier 1 leverage capital ratio 10.66 % 10.09 % 9.63 % 9.31 % 9.04 %
Common equity risk-based capital ratio 10.28 % 10.08 % 9.80 % 9.84 % 10.02 %
Tier 1 risk-based capital ratio 11.30 % 11.12 % 10.84 % 10.91 % 11.13 %
Total risk-based capital ratio 14.15 % 14.00 % 13.69 % 13.78 % 14.09 %
Tier 1 capital $ 520,918 503,855 485,499 473,065 464,396
Tier 1 plus tier 2 capital $ 652,509 634,729 613,161 597,495 587,976
Total risk-weighted assets $ 4,611,570 4,533,091 4,479,176 4,337,040 4,173,590
Book value per common share $ 29.21 27.60 26.24 27.05 27.55
Tangible book value per common share $ 26.09 24.47 23.07 23.87 24.36
Cash dividend per common share $ 0.33 0.32 0.32 0.31 0.31
ASSET QUALITY **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Gross loan charge-offs $ 106 72 0 15 205
Recoveries $ 137 149 246 336 294
Net loan charge-offs (recoveries) $ (31 ) (77 ) (246 ) (321 ) (89 )
Net loan charge-offs (recoveries) to average loans (0.01% ) (0.01% ) (0.03% ) (0.04% ) (0.01% )
Allowance for credit losses $ 42,877 42,246 39,120 35,974 35,153
Allowance to loans 1.08 % 1.08 % 1.01 % 0.97 % 0.99 %
Nonperforming loans $ 7,782 7,728 1,416 1,787 1,612
Other real estate/repossessed assets $ 661 0 0 0 0
Nonperforming loans to total loans 0.20 % 0.20 % 0.04 % 0.05 % 0.05 %
Nonperforming assets to total assets 0.17 % 0.16 % 0.03 % 0.04 % 0.03 %
NONPERFORMING ASSETS - COMPOSITION **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Residential real estate:
Land development $ 8 29 30 30 31
Construction $ 0 124 0 0 0
Owner occupied / rental $ 1,952 1,304 1,138 1,508 1,579
Commercial real estate:
Land development $ 0 0 0 0 0
Construction $ 0 0 0 0 0
Owner occupied $ 829 248 0 0 0
Non-owner occupied $ 0 0 0 0 0
Non-real estate:
Commercial assets $ 5,654 6,023 248 248 0
Consumer assets $ 0 0 0 1 2
Total nonperforming assets $ 8,443 7,728 1,416 1,787 1,612
NONPERFORMING ASSETS - RECON **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Beginning balance $ 7,728 1,416 1,787 1,612 2,468
Additions $ 1,323 6,368 0 309 93
Return to performing status $ (31 ) 0 (160 ) 0 (213 )
Principal payments $ (515 ) (56 ) (211 ) (134 ) (641 )
Sale proceeds $ 0 0 0 0 0
Loan charge-offs $ (62 ) 0 0 0 (95 )
Valuation write-downs $ 0 0 0 0 0
Ending balance $ 8,443 7,728 1,416 1,787 1,612
LOAN PORTFOLIO COMPOSITION **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Commercial:
Commercial & industrial $ 1,173,440 1,185,083 1,213,630 1,187,650 1,153,814
Land development & construction $ 66,233 61,873 60,970 57,808 52,693
Owner occupied comm'l R/E $ 630,186 639,192 643,577 598,593 582,732
Non-owner occupied comm'l R/E $ 1,051,221 1,033,735 1,002,638 1,003,118 1,007,361
Multi-family & residential rental $ 219,339 211,948 224,247 224,591 207,962
Total commercial $ 3,140,419 3,131,831 3,145,062 3,071,760 3,004,562
Retail:
1-4 family mortgages & home equity $ 795,009 755,035 705,442 623,599 522,556
Other consumer $ 30,100 29,753 30,454 28,441 28,672
Total retail $ 825,109 784,788 735,896 652,040 551,228
Total loans $ 3,965,528 3,916,619 3,880,958 3,723,800 3,555,790
END OF PERIOD BALANCES **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Loans $ 3,965,528 3,916,619 3,880,958 3,723,800 3,555,790
Securities $ 637,694 620,657 600,720 621,359 623,382
Other interest-earning assets $ 10,787 34,878 220,909 389,938 698,724
Total earning assets (before allowance) $ 4,614,009 4,572,154 4,702,587 4,735,097 4,877,896
Total assets $ 4,895,874 4,872,619 5,016,934 5,058,555 5,175,899
Noninterest-bearing deposits $ 1,376,782 1,604,750 1,716,904 1,740,432 1,686,203
Interest-bearing deposits $ 2,221,236 2,108,061 2,129,181 2,133,461 2,290,048
Total deposits $ 3,598,018 3,712,811 3,846,085 3,873,893 3,976,251
Total borrowed funds $ 761,509 641,295 675,332 703,809 724,578
Total interest-bearing liabilities $ 2,982,745 2,749,356 2,804,513 2,837,270 3,014,626
Shareholders' equity $ 467,372 441,408 416,261 428,983 436,471
AVERAGE BALANCES **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Loans $ 3,928,329 3,887,967 3,814,338 3,633,587 3,484,511
Securities $ 627,628 606,390 618,043 615,733 613,317
Other interest-earning assets $ 31,081 179,507 294,969 530,571 784,193
Total earning assets (before allowance) $ 4,587,038 4,673,864 4,727,350 4,779,891 4,882,021
Total assets $ 4,855,877 4,949,868 5,025,998 5,077,458 5,168,562
Noninterest-bearing deposits $ 1,491,477 1,722,632 1,723,609 1,706,349 1,625,453
Interest-bearing deposits $ 2,184,406 2,077,547 2,144,047 2,201,797 2,364,437
Total deposits $ 3,675,883 3,800,179 3,867,656 3,908,146 3,989,890
Total borrowed funds $ 676,724 667,864 689,091 705,774 707,478
Total interest-bearing liabilities $ 2,861,130 2,745,411 2,833,138 2,907,571 3,071,915
Shareholders' equity $ 453,524 426,897 430,093 428,873 449,863

Image Exhibit

Exhibit 99.2

mbc01.jpg


mbc02.jpg


mbc03.jpg


mbc04.jpg


mbc05.jpg


mbc06.jpg


mbc07.jpg


mbc08.jpg


mbc09.jpg


mbc10.jpg


mbc11.jpg


mbc12.jpg


mbc13.jpg


mbc14.jpg


mbc15.jpg


mbc16.jpg


mbc17.jpg


mbc18.jpg


mbc19.jpg


mbc20.jpg


mbc21.jpg


mbc22.jpg


mbc23.jpg


mbc24.jpg


mbc25.jpg


mbc26.jpg


mbc27.jpg


mbc28.jpg


mbc29.jpg


mbc30.jpg


mbc31.jpg


mbc32.jpg


mbc33.jpg


mbc34.jpg


mbc35.jpg


mbc36.jpg


mbc37.jpg


mbc38.jpg


mbc39.jpg


mbc40.jpg


mbc41.jpg