8-K

Metropolitan Bank Holding Corp. (MCB)

8-K 2026-01-20 For: 2026-01-20
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): January 20, 2026

METROPOLITAN BANK HOLDING CORP.

(Exact Name of Registrant as Specified in Its Charter)

New York 001-38282 13-4042724
(State or Other Jurisdiction of Incorporation or Organization) (Commission File No.) (I.R.S. Employer Identification No.)
99 Park Avenue , New York , New York 10016
(Address of Principal Executive Offices) (Zip Code)

( 212 ) 659-0600

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4c)

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share MCB New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02Results of Operations and Financial Condition

On January 20, 2026, Metropolitan Bank Holding Corp. (the “Company”), the holding company for Metropolitan Commercial Bank (the “Bank”), issued a press release announcing its financial results for the fourth quarter and full year 2025. The press release containing the financial results is attached hereto as Exhibit 99.1 and shall not be deemed “filed” for any purpose, nor shall the information or Exhibit 99.1 be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended.

Item 7.01Regulation FD Disclosure

The Company has also made available on its website presentation materials containing additional information about the Company’s financial results for the fourth quarter and full year 2025 (the “Presentation Materials”). The Presentation Materials are furnished herewith as Exhibit 99.2 and is incorporated by reference in this Item 7.01.

The information provided in Item 7.01 of this report, including Exhibit 99.2, shall not be deemed “filed” for any purpose, nor shall the information or Exhibit 99.2 be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended.

Item 9.01.Financial Statements and Exhibits

(d) Exhibits.

Exhibit No. Description
99.1 Press Release dated January 20, 2026
99.2 Presentation Materials
104 Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

​ ​

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

METROPOLITAN BANK HOLDING CORP.

Dated: January 20, 2026By:/s/ Daniel F. Dougherty

Daniel F. Dougherty

Executive Vice President and

Chief Financial Officer

Exhibit 99.1 Graphic

Release: 4:05 P.M. January 20, 2026

212-365-6721

IR@MCBankNY.com

Metropolitan Bank Holding Corp. Reports Fourth Quarter and Full Year 2025 Results

Quarterly Net Income of $28.9 Million Supported by Continued Margin Expansion to 4.10%

Achieved Quarterly Annualized ROAE of 15.6%

Financial Highlights

●Diluted earnings per share of $2.77 for the fourth quarter of 2025, compared to $0.67 for the prior linked quarter and $1.88 for the prior year period.

●Net interest income for the fourth quarter of 2025 was $85.3 million, an increase of $8.0 million, or 10.4%, compared to $77.3 million for the prior linked quarter and an increase of $18.7 million or 28.1%, compared to the prior year period.

●The net interest margin for the fourth quarter of 2025 was 4.10%, an increase of 22 basis points compared to 3.88% for the prior linked quarter and an increase of 44 basis points compared to 3.66% for the prior year period.

●Annualized return on average equity (“ROAE”) of 15.6% and annualized return on average tangible common equity^1^ (“ROATCE”) of 15.8% for the fourth quarter of 2025.

●On January 16, 2026, declared a quarterly cash dividend of $0.20 per share on the Company’s common stock, an increase of $0.05 from the prior quarterly dividend of $0.15 per share.

●Total loans at December 31, 2025 were $6.8 billion, an increase of $28.5 million, or 0.4%, from September 30, 2025 and $776.2 million, or 12.9%, from December 31, 2024.

●Total deposits at December 31, 2025 were $7.4 billion, an increase of $304.4 million, or 4.3%, from September 30, 2025 and $1.4 billion, or 23.3%, from December 31, 2024.

●The Company and Bank have total risk-based capital ratios of 12.3% and 11.7%, respectively, at December 31, 2025, well above regulatory minimums. The Bank is “well capitalized” under all applicable regulatory guidelines.

^1^Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 13.

NEW YORK, January 20, 2026 ‒ Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the holding company for Metropolitan Commercial Bank (the “Bank”), reported net income of $28.9 million, or $2.77 per diluted common share, for the fourth quarter of 2025 compared to $7.1 million, or $0.67 per diluted common share, for the third quarter of 2025, and $21.4 million, or $1.88 per diluted common share, for the fourth quarter of 2024.

​ 1

Graphic

Mark DeFazio, President and Chief Executive Officer, commented,

“We are pleased to report our financial performance for both the fourth quarter and the year. In 2025 we continued to execute on our organic growth strategy. Loan growth for the year was $776 million, or approximately 13%, funded entirely with deposit growth. In fact, for the year our deposit growth exceeded our exceptional loan growth by more than $600 million, affording us the ability to pay off all wholesale funding and close the year with a robust cash position. Our performance underscores our leading market position and our resilient business model. We continue to take the right steps to position the bank for above market growth, while balancing this with our acute focus on risk management. Displaying strong momentum in the fourth quarter we achieved a net interest margin of 4.10% and ROATCE of 15.8%.

“As we look ahead to 2026 we are committed to leveraging the success and momentum achieved in the fourth quarter. We are confident we can continue to deliver exceptional customer service and a compelling long-term value proposition to investors.”

Balance Sheet

Total loans, net of deferred fees and unamortized costs, were $6.8 billion at December 31, 2025, an increase of $28.5 million, or 0.4%, from September 30, 2025, and an increase of $776.2 million, or 12.9%, from December 31, 2024. Loan production was $510.9 million for the fourth quarter of 2025 compared to $514.2 million for the prior linked quarter and $309.0 million for the prior year period. The increase in total loans from September 30, 2025, was due primarily to an increase of $131.4 million in commercial real estate (“CRE”) loans (including owner-occupied), partially offset by a decrease of $81.4 million in commercial and industrial (“C&I”) loans. The increase in total loans from December 31, 2024 was due primarily to an increase of $884.1 million in CRE loans (including owner-occupied), partially offset by a decrease of $174.5 million in C&I loans.

Total deposits were $7.4 billion at December 31, 2025, an increase of $304.4 million, or 4.3%, from September 30, 2025, and an increase of $1.4 billion, or 23.3%, from December 31, 2024. Deposit growth for the quarter and for the year was broadly distributed across the Bank’s various deposit verticals.

The Bank’s liquidity position remains robust. At December 31, 2025, cash on deposit with the Federal Reserve Bank of New York and available secured funding capacity totaled $3.3 billion, which represented 176% of our estimated uninsured deposits. Total cash and cash equivalents were $393.6 million at December 31, 2025.

The Company and Bank have total risk-based capital ratios well above regulatory minimums. The Bank is “well capitalized” under all applicable regulatory guidelines. During the fourth quarter of 2025, we repurchased approximately 293,000 shares of MCB common stock at a weighted average price of $68.09, or approximately 93.7% of year-end tangible book value per share. Total non-owner-occupied CRE loans were 376.5% of total risk-based capital at December 31, 2025, compared to 373.5% and 346.1% at September 30, 2025 and December 31, 2024, respectively. The increase in the CRE concentration ratio from December 31, 2024 was affected by the Company’s common stock repurchases in 2025, which were funded by dividends paid from the Bank to the Company.

​ 2

Graphic

Income Statement

Financial Highlights

​ ​ ​ Three months ended Year ended
Dec. 31, Sept. 30, Dec. 31, Dec. 31, Dec. 31,
(dollars in thousands, except per share data) 2025 2025 2024 2025 2024
Total revenues^(1)^ $ 88,408 $ 79,838 $ 71,004 $ 315,106 $ 276,913
Net income (loss) $ 28,857 $ 7,119 $ 21,418 71,098 66,686
Diluted earnings (loss) per common share $ 2.77 $ 0.67 $ 1.88 6.62 5.93
Return on average assets^(2)^ 1.38 % 0.35 % 1.16 % 0.90 % 0.91 %
Return on average equity^(2)^ 15.6 % 3.9 % 11.8 % 9.7 % 9.6 %
Return on average tangible common equity^(2), (3), (4)^ 15.8 % 3.9 % 12.0 % 9.8 % 9.7 %


(1) Total revenues equal net interest income plus non-interest income.
(2) For periods less than a year, ratios are annualized.
--- ---
(3) Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 13.
--- ---
(4) Net income divided by average tangible common equity.
--- ---

Net Interest Income

Net interest income for the fourth quarter of 2025 was $85.3 million compared to $77.3 million for the prior linked quarter and $66.6 million for the prior year period. The $8.0 million increase from the prior linked quarter was due primarily to an increase in the average balance of loans, and a decrease in the cost of funds, partially offset by an increase in the average balance of interest-bearing deposits. The $18.7 million increase from the prior year period was due primarily to an increase in the average balance of loans and a decrease in the cost of funds, partially offset by an increase in the average balance of interest-bearing deposits.

Net interest income for the year 2025 was $303.2 million compared to $253.1 million for the prior year. The $50.1 million increase from the prior year was due primarily to an increase in the average balance of loans and a decrease in the cost of funds.

Net Interest Margin

Net interest margin for the fourth quarter of 2025 was 4.10% compared to 3.88% and 3.66% for the prior linked quarter and prior year period, respectively. The Bank’s ability to expand its net interest margin compared to the prior-linked quarter and prior year period was supported by rigorous loan and deposit pricing initiatives and the recent decline in short-term interest rates.

Net interest margin for the year 2025 was 3.88% compared to 3.53% for the prior year, primarily driven by the decrease in the cost of funds and loan spread discipline.

The total cost of funds for the fourth quarter of 2025 was 279 basis points compared to 305 basis points and 325 basis points for the prior linked quarter and prior year period, respectively. The decrease from the prior linked quarter and prior year primarily reflects the reduction in short-term interest rates, changes in the deposit mix and hedging activities.

The total cost of funds for the year 2025 was 302 basis points compared to 332 basis points for the prior year. The decrease primarily reflects the reduction in short-term interest rates that favorably impacted our cost of deposits.

Non-Interest Income

Non-interest income was $3.1 million for the fourth quarter of 2025, an increase of $556,000 from the prior linked quarter and a decrease of $1.3 million from the prior year period. The increase from the prior linked quarter was due primarily to a $674,000 gain on the sale of securities in the fourth quarter of 2025. The decrease from the prior year 3

Graphic

period was driven primarily by the absence of $2.1 million in Banking-as-a-Service revenue, a business we exited in 2024.

Non-interest income was $11.9 million for the year 2025, a decrease of $12.0 million from the prior year. The decrease from the prior year was driven primarily by the absence of $13.4 million in Banking-as-a-Service revenue.

Non-Interest Expense

Non-interest expense was $44.4 million for the fourth quarter of 2025, a decrease of $1.4 million from the prior linked quarter and an increase of $6.2 million from the prior year period. The decrease from the prior linked quarter was primarily due to a decrease of $1.3 million in compensation and benefits. The $6.2 million increase from the prior year period was due primarily to a $4.0 million increase in technology costs and a $2.7 million increase in deposit program related fees, partially offset by a $1.4 million decrease in Federal Deposit Insurance Corporation (“FDIC”) assessments.

Non-interest expense was $176.0 million for the year 2025, an increase of $2.4 million from the prior year. The increase from the prior year was due primarily to a $7.2 million increase in deposit program fees, a $6.2 million increase in compensation and benefits related to the increase in the number and mix of employees, and a $6.1 million increase in technology costs related to the digital transformation initiatives, partially offset by a decrease of $9.5 million in the regulatory settlement reserve, a $6.4 million decrease in professional fees and a decrease of $2.2 million in FDIC assessments.

Income Tax Expense

The effective tax rate for the year 2025 was 30.0% compared to 31.3% for the prior year.

Asset Quality

The ratio of non-performing loans to total loans was 1.28% at December 31, 2025 and 1.20% at September 30, 2025 and 0.54% at December 31, 2024. The increase in the non-performing loan ratio from the prior linked quarter primarily reflects the non-performing classification in the fourth quarter of 2025 of two multi-family loans totaling $5.3 million. The increase in the non-performing loan ratio from the prior year period is primarily attributable to a single out-of-market CRE multi-family loan relationship that was classified as non-performing in the third quarter of 2025.

The allowance for credit losses was $97.1 million at December 31, 2025, an increase of $2.9 million from September 30, 2025 and an increase of $33.8 million from December 31, 2024. The increase from December 31, 2024 primarily reflects an $18.7 million provision in the third quarter of 2025 related to single out-of-market CRE multi-family loan relationship and loan growth.

Conference Call

The Company will conduct a conference call at 9:00 a.m. ET on Wednesday, January 21, 2026, to discuss the results. To access the event by telephone, please dial 800-245-3047 (US), 203-518-9765 (INTL), and provide conference ID: MCBQ425 approximately 15 minutes prior to the start time (to allow time for registration).

The call will also be broadcast live over the Internet and accessible at MCB Quarterly Results Conference Call and in the Investor Relations section of the Company’s website at MCB News. To listen to the live webcast, please visit the site at least 15 minutes prior to the start time to register, download and install any necessary audio software.

For those unable to join for the live presentation, a replay of the webcast will also be available later that day accessible at MCB Quarterly Results Conference Call.

​ 4

Graphic

About Metropolitan Bank Holding Corp.

Metropolitan Bank Holding Corp. (NYSE: MCB) is the parent company of Metropolitan Commercial Bank (the “Bank”), a New York City based full-service commercial bank. The Bank provides a broad range of business, commercial and personal banking products and services to individuals, small businesses, private and public middle-market corporate enterprises and institutions, municipalities, and local government entities.

Metropolitan Commercial Bank was named one of Newsweek’s Best Regional Banks in 2024 and 2025. The Independent Community Bankers of America ranked the Bank as a top ten loan producer in 2024 among commercial banks with more than $1 billion in assets. Kroll affirmed a BBB+ (investment grade) deposit rating on January 29, 2025. For the fourth time, MCB has earned a place in the Piper Sandler Bank Sm-All Stars Class of 2024.

The Bank is a New York State chartered commercial bank, a member of the Federal Reserve System and the Federal Deposit Insurance Corporation, and an equal housing lender. For more information, please visit the Bank’s website at MCBankNY.com.

​ 5

Graphic

Forward-Looking Statement Disclaimer

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include but are not limited to the Company’s future financial condition and capital ratios, results of operations and the Company’s outlook, business, share repurchases under the program, and dividend payments. Forward-looking statements are not historical facts. Such statements may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “plan,” “continue” or similar terminology. These statements relate to future events or our future financial performance and involve risks and uncertainties that are difficult to predict and are generally beyond our control and may cause our actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we caution you not to place undue reliance on these forward-looking statements. Factors which may cause our forward-looking statements to be materially inaccurate include, but are not limited to the following: the interest rate policies of the Federal Reserve and other regulatory bodies; an unexpected deterioration in the performance of our loan or securities portfolios; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; unexpected increases in our expenses; different than anticipated growth and our ability to manage our growth; global pandemics, or localized epidemics, could adversely affect the Company’s financial condition and results of operations; potential recessionary conditions, including the related effects on our borrowers and on our financial condition and results of operations; an unanticipated loss of key personnel or existing clients, or an inability to attract key employees; increases in competitive pressures among financial institutions or from non-financial institutions which may result in unanticipated changes in our loan or deposit rates; unanticipated increases in FDIC insurance premiums or future assessments; legislative, tax or regulatory changes or actions, which may adversely affect the Company’s business; impacts related to or resulting from regional and community bank failures and stresses to regional banks; changes in deposit flows, funding sources or loan demand, which may adversely affect the Company’s business; changes in accounting principles, policies or guidelines may cause the Company’s financial condition or results of operation to be reported or perceived differently; general economic conditions, including unemployment rates, either nationally or locally in some or all of the areas in which the Company does business, or conditions in the securities markets or the banking industry being less favorable than currently anticipated; inflation, which may lead to higher operating costs; declines in real estate values in the Company’s market area, which may adversely affect our loan production; an unexpected adverse financial, regulatory, legal or bankruptcy event experienced by our non-bank financial service clients or critical technology service providers; system failures or cybersecurity breaches of our information technology infrastructure and/or confidential information or those of the Company’s third-party service providers; emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action, damage our reputation or otherwise materially harm our business or clients; failure to maintain current technologies or technological changes that may be more difficult or expensive to implement than anticipated, and failure to successfully implement future information technology enhancements; the costs, including the possible incurrence of fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results; the current or anticipated impact of military conflict, terrorism or other geopolitical events; the successful implementation or consummation of new business initiatives, which may be more difficult or expensive than anticipated; the timely and efficient development of new products and services offered by the Company or its strategic partners, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value and acceptance of these products and services by clients; changes in consumer spending, borrowing or savings habits; the risks associated with adverse changes to credit quality; an unexpected failure to successfully manage our credit risk and the sufficiency of our allowance for credit losses; credit and other risks from borrower and depositor concentrations (e.g., by geographic area and by industry); difficulties associated with achieving or predicting expected future financial results; and the potential impact on the Company’s operations and clients resulting from natural or man-made disasters, wars, acts of terrorism, cyberattacks and pandemics, as well as those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q which have been filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended. Forward-looking statements speak only as of the date of this release. We do not undertake (and expressly disclaim) any obligation to update or revise any forward-looking statement, except as may be required by law. 6

Graphic

Consolidated Balance Sheet (unaudited)

Dec. 31, Sept. 30, Jun. 30, Mar. 31, Dec. 31,
(in thousands) ​ ​ ​ 2025 2025 2025 2025 2024
Assets
Cash and due from banks $ 12,086 $ 13,109 $ 13,577 $ 18,572 $ 13,078
Overnight deposits 381,501 372,827 138,876 177,891 187,190
Total cash and cash equivalents 393,587 385,936 152,453 196,463 200,268
Investment securities available-for-sale 578,932 552,441 551,029 523,542 482,085
Investment securities held-to-maturity 356,627 376,447 387,901 398,973 428,557
Equity investment securities, at fair value 5,609 5,548 5,276 5,221 5,109
Total securities 941,168 934,436 944,206 927,736 915,751
Other investments 20,632 27,330 27,297 27,062 30,636
Loans, net of deferred fees and unamortized costs 6,810,233 6,781,703 6,612,789 6,342,122 6,034,076
Allowance for credit losses (97,081) (94,239) (74,071) (67,803) (63,273)
Net loans 6,713,152 6,687,464 6,538,718 6,274,319 5,970,803
Other assets 187,177 199,264 191,175 190,718 183,291
Total assets $ 8,255,716 $ 8,234,430 $ 7,853,849 $ 7,616,298 $ 7,300,749
Liabilities and Stockholders' Equity ****
Deposits
Non-interest-bearing demand deposits $ 1,479,420 $ 1,382,345 $ 1,427,439 $ 1,384,524 $ 1,334,054
Interest-bearing deposits 5,897,758 5,690,414 5,363,867 5,064,768 4,648,919
Total deposits 7,377,178 7,072,759 6,791,306 6,449,292 5,982,973
Federal funds purchased 125,000 50,000 125,000 210,000
Federal Home Loan Bank of New York advances 150,000 150,000 160,000 240,000
Trust preferred securities 20,620 20,620 20,620 20,620 20,620
Secured and other borrowings 10,975 17,355 17,366 17,403 7,441
Other liabilities 103,831 116,656 101,589 106,137 109,888
Total liabilities 7,512,604 7,502,390 7,130,881 6,878,452 6,570,922
Common stock 113 113 113 113 112
Additional paid in capital 405,565 403,708 401,055 398,823 400,188
Retained earnings 450,639 423,338 417,782 399,015 382,661
Accumulated other comprehensive gain (loss), net of tax effect (39,739) (41,852) (45,455) (47,170) (53,134)
Treasury stock, at cost (73,466) (53,267) (50,527) (12,935)
Total stockholders’ equity 743,112 732,040 722,968 737,846 729,827
Total liabilities and stockholders’ equity $ 8,255,716 $ 8,234,430 $ 7,853,849 $ 7,616,298 $ 7,300,749

​ 7

Graphic

Consolidated Statement of Income (unaudited)

​ ​ ​ Three months ended Year ended
Dec. 31, Sept. 30, Dec. 31, Dec. 31, Dec. 31,
(dollars in thousands, except per share data) ​ ​ ​ 2025 2025 2024 ​ ​ ​ 2025 2024
Total interest income $ 137,465 $ 132,000 $ 119,829 $ 515,278 $ 468,379
Total interest expense 52,140 54,689 53,226 212,043 215,295
Net interest income 85,325 77,311 66,603 303,235 253,084
Provision for credit losses 2,846 23,862 1,500 37,592 6,257
Net interest income after provision for credit losses 82,479 53,449 65,103 265,643 246,827
Non-interest income
Service charges on deposit accounts 2,037 2,047 2,177 8,388 8,269
Global Payments Group revenue 2,100 13,355
Other income 1,046 480 124 3,483 2,205
Total non-interest income 3,083 2,527 4,401 11,871 23,829
Non-interest expense
Compensation and benefits 20,361 21,674 19,615 84,029 77,859
Bank premises and equipment 2,682 2,664 2,520 10,322 9,656
Professional fees 2,857 3,506 3,687 14,932 21,320
Technology costs 5,965 5,297 1,989 17,135 11,012
Deposit related program fees 7,067 6,800 4,379 24,021 16,836
FDIC assessments 1,610 1,972 2,980 9,548 11,780
Regulatory settlement reserve (537) 9,463
Other expenses 3,839 3,881 3,528 16,018 15,649
Total non-interest expense 44,381 45,794 38,161 176,005 173,575
Net income before income tax expense 41,181 10,182 31,343 101,509 97,081
Income tax expense 12,324 3,063 9,925 30,411 30,395
Net income (loss) $ 28,857 $ 7,119 $ 21,418 $ 71,098 $ 66,686
Earnings per common share:
Average common shares outstanding:
Basic 10,214,267 10,398,255 11,196,822 10,594,606 11,179,074
Diluted 10,418,492 10,587,402 11,388,163 10,741,670 11,255,223
Basic earnings (loss) $ 2.83 $ 0.68 $ 1.91 $ 6.71 $ 5.97
Diluted earnings (loss) $ 2.77 $ 0.67 $ 1.88 $ 6.62 $ 5.93

​ 8

Graphic

Loan Production, Asset Quality & Regulatory Capital

​ ​ ​ Dec. 31, Sept. 30, Jun. 30, Mar. 31, Dec. 31,
2025 2025 2025 2025 ​ ​ ​ 2024
LOAN PRODUCTION (in millions) $ 510.9 $ 514.2 $ 492.0 $ 409.8 $ 309.0
ASSET QUALITY (in thousands)
Non-performing loans:
Commercial real estate $ 75,408 $ 70,122 $ 28,480 $ 25,087 $ 25,087
Commercial and industrial 8,989 8,989 8,989 8,989 6,989
One- to four- family 2,450 2,451 2,469 446 452
Consumer 37 22 72
Total non-performing loans $ 86,884 $ 81,562 $ 39,938 $ 34,544 $ 32,600
Non-performing loans to total loans 1.28 % 1.20 % 0.60 % 0.54 % 0.54 %
Allowance for credit losses $ 97,081 $ 94,239 $ 74,071 $ 67,803 $ 63,273
Allowance for credit losses to total loans 1.43 % 1.39 % 1.12 % 1.07 % 1.05 %
Charge-offs $ $ (3,858) $ (112) $ (118) $ (106)
Recoveries $ 58 $ 72 $ 126 $ 180 $ 120
Net charge-offs/(recoveries) to average loans (annualized) % 0.22 % % % %
REGULATORY CAPITAL
Tier 1 Leverage:
Metropolitan Bank Holding Corp. 9.5 % 9.8 % 10.0 % 10.7 % 10.8 %
Metropolitan Commercial Bank 9.1 % 9.4 % 9.8 % 10.1 % 10.6 %
Common Equity Tier 1 Risk-Based (CET1):
Metropolitan Bank Holding Corp. 10.7 % 10.6 % 10.8 % 11.4 % 11.9 %
Metropolitan Commercial Bank 10.5 % 10.4 % 10.9 % 11.0 % 12.0 %
Tier 1 Risk-Based:
Metropolitan Bank Holding Corp. 11.0 % 10.9 % 11.1 % 11.7 % 12.3 %
Metropolitan Commercial Bank 10.5 % 10.4 % 10.9 % 11.0 % 12.0 %
Total Risk-Based:
Metropolitan Bank Holding Corp. 12.3 % 12.2 % 12.2 % 12.8 % 13.3 %
Metropolitan Commercial Bank 11.7 % 11.7 % 12.0 % 12.1 % 13.0 %

​ 9

Graphic

Performance Measures

Three months ended Year ended ****
Dec. 31, Sept. 30, Dec. 31, Dec. 31, Dec. 31,
(dollars in thousands, except per share data) ​ ​ ​ 2025 2025 2024 ​ ​ ​ 2025 2024 ****
Net income (loss) available to common shareholders $ 28,857 $ 7,119 $ 21,418 $ 71,098 $ 66,686
Per common share:
Basic earnings (loss) $ 2.83 $ 0.68 $ 1.91 $ 6.71 $ 5.97
Diluted earnings (loss) $ 2.77 $ 0.67 $ 1.88 $ 6.62 $ 5.93
Common shares outstanding:
Period end 10,088,617 10,382,218 11,197,625 10,088,617 11,197,625
Average fully diluted 10,418,492 10,587,402 11,388,163 10,741,670 11,255,223
Return on:^(1)^
Average total assets 1.38 % 0.35 % 1.16 % 0.90 % 0.91 %
Average equity 15.6 % 3.9 % 11.8 % 9.7 % 9.6 %
Average tangible common equity^(2), (3)^ 15.8 % 3.9 % 12.0 % 9.8 % 9.7 %
Yield on average earning assets^(1)^ 6.60 % 6.62 % 6.58 % 6.59 % 6.53 %
Total cost of deposits^(1)^ 2.75 % 2.98 % 3.15 % 2.95 % 3.22 %
Net interest spread^(1)^ 3.16 % 2.85 % 2.28 % 2.84 % 1.94 %
Net interest margin^(1)^ 4.10 % 3.88 % 3.66 % 3.88 % 3.53 %
Net charge-offs as % of average loans^(1)^ % 0.22 % % 0.06 % %
Efficiency ratio^(4)^ 50.2 % 57.4 % 53.7 % 55.9 % 62.7 %


(1)For periods less than a year, ratios are annualized.

(2)Net income divided by average tangible common equity.

(3)Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 13.

(4)Total non-interest expense divided by total revenues. 10

Graphic

Interest Margin Analysis

Three months ended
Dec. 31, 2025 Sept. 30, 2025 Dec. 31, 2024
Average Yield / Average Yield / Average Yield /
(dollars in thousands) Balance Interest Rate ^(1)^ Balance Interest Rate ^(1)^ Balance Interest Rate ^(1)^
Assets:
Interest-earning assets:
Loans ^(2)^ $ 6,905,105 $ 127,338 7.32 % $ 6,690,695 $ 123,521 7.32 % $ 6,027,313 $ 111,486 7.36 %
Available-for-sale securities 624,952 4,606 2.92 626,434 4,224 2.68 567,548 3,256 2.28
Held-to-maturity securities 372,218 1,733 1.85 383,238 1,780 1.84 434,234 2,012 1.84
Equity investments 5,830 44 3.02 5,751 43 2.94 5,477 39 2.81
Overnight deposits 330,538 3,349 4.02 177,016 1,995 4.47 180,175 2,469 5.45
Other interest-earning assets 24,553 396 6.41 27,564 437 6.29 30,255 567 7.46
Total interest-earning assets 8,263,196 137,466 6.60 7,910,698 132,000 6.62 7,245,002 119,829 6.58
Non-interest-earning assets 152,006 128,891 181,786
Allowance for credit losses (95,523) (74,877) (63,536)
Total assets $ 8,319,679 $ 7,964,712 $ 7,363,252
Liabilities and Stockholders' Equity: **** ****
Interest-bearing liabilities:
Money market and savings accounts $ 5,727,076 48,925 3.39 $ 5,340,340 49,856 3.70 $ 4,459,792 47,581 4.24
Certificates of deposit 171,784 1,707 3.94 126,600 1,321 4.14 116,062 1,254 4.30
Total interest-bearing deposits 5,898,860 50,632 3.41 5,466,940 51,177 3.71 4,575,854 48,835 4.25
Borrowed funds 119,532 1,509 5.01 289,518 3,512 4.81 350,892 4,391 4.98
Total interest-bearing liabilities 6,018,392 52,141 3.44 5,756,457 54,689 3.77 4,926,746 53,226 4.30
Non-interest-bearing liabilities:
Non-interest-bearing deposits 1,409,271 1,354,163 1,586,005
Other non-interest-bearing liabilities 156,294 122,811 128,995
Total liabilities 7,583,957 7,233,431 6,641,746
Stockholders' equity 735,722 731,281 721,506
Total liabilities and equity $ 8,319,679 $ 7,964,712 $ 7,363,252
Net interest income $ 85,325 $ 77,311 $ 66,603
Net interest rate spread ^(3)^ 3.16 % 2.85 % 2.28 %
Net interest margin ^(4)^ 4.10 % 3.88 % 3.66 %
Total cost of deposits ^(5)^ 2.75 % 2.98 % 3.15 %
Total cost of funds ^(6)^ 2.79 % 3.05 % 3.25 %


(1) Ratios are annualized.
(2) Amount includes deferred loan fees and non-performing loans.
--- ---
(3) Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.
--- ---
(4) Determined by dividing annualized net interest income by total average interest-earning assets.
--- ---
(5) Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest-bearing deposits.
--- ---
(6) Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.
--- ---

​ 11

Graphic

Year ended
Dec. 31, 2025 Dec. 31, 2024 ****
Average Yield / Average Yield / ****
(dollars in thousands) Balance Interest Rate Balance Interest Rate ****
Assets:
Interest-earning assets:
Loans ^(1)^ $ 6,573,447 $ 480,497 7.31 % $ 5,842,570 $ 429,748 7.36 %
Available-for-sale securities 609,162 16,128 2.65 576,040 12,917 2.24
Held-to-maturity securities 391,642 7,304 1.87 450,048 8,369 1.86
Equity investments 5,664 169 2.97 3,377 92 2.73
Overnight deposits 211,880 9,347 4.41 269,472 15,013 5.57
Other interest-earning assets 27,661 1,833 6.63 29,386 2,240 7.62
Total interest-earning assets 7,819,456 515,278 6.59 7,170,893 468,379 6.53
Non-interest-earning assets 137,373 182,936
Allowance for credit losses (76,069) (60,384)
Total assets $ 7,880,760 $ 7,293,445
Liabilities and Stockholders' Equity: ****
Interest-bearing liabilities:
Money market and savings accounts $ 5,238,150 $ 193,079 3.69 $ 4,298,166 $ 195,695 4.55
Certificates of deposit 139,676 5,731 4.10 57,227 2,318 4.05
Total interest-bearing deposits 5,377,826 198,810 3.70 4,355,393 198,013 4.55
Borrowed funds 274,672 13,233 4.82 336,364 17,282 5.14
Total interest-bearing liabilities 5,652,498 212,043 3.75 4,691,757 215,295 4.59
Non-interest-bearing liabilities:
Non-interest-bearing deposits 1,360,516 1,788,170
Other non-interest-bearing liabilities 135,135 119,364
Total liabilities 7,148,149 6,599,291
Stockholders' equity 732,611 694,154
Total liabilities and equity $ 7,880,760 $ 7,293,445
Net interest income $ 303,235 $ 253,084
Net interest rate spread ^(2)^ 2.84 % 1.94 %
Net interest margin ^(3)^ 3.88 % 3.53 %
Total cost of deposits ^(4)^ 2.95 % 3.22 %
Total cost of funds ^(5)^ 3.02 % 3.32 %


(1) Amount includes deferred loan fees and non-performing loans.
(2) Determined by subtracting the average cost of total interest-bearing liabilities from the average yield on total interest-earning assets.
--- ---
(3) Determined by dividing annualized net interest income by total average interest-earning assets.
--- ---
(4) Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest-bearing deposits.
--- ---
(5) Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.
--- ---

​ 12

Graphic

Reconciliation of Non-GAAP Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles (“GAAP”), this earnings release includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the following tables:

Quarterly Data Year ended
(dollars in thousands, Dec. 31, Sept. 30, Jun. 30, Mar. 31, Dec. 31, Dec. 31, Dec. 31,
except per share data) 2025 2025 2025 2025 2024 2025 2024
Average assets $ 8,319,679 $ 7,964,712 $ 7,775,199 $ 7,451,703 $ 7,363,252 $ 7,880,760 $ 7,293,445
Less: average intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733
Average tangible assets (non-GAAP) $ 8,309,946 $ 7,954,979 $ 7,765,466 $ 7,441,970 $ 7,353,519 $ 7,871,027 $ 7,283,712
Average common equity $ 735,722 $ 731,281 $ 723,974 $ 738,224 $ 721,506 $ 732,611 $ 694,154
Less: average intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733
Average tangible common equity (non-GAAP) $ 725,989 $ 721,548 $ 714,241 $ 728,491 $ 711,773 $ 722,878 $ 684,421
Total assets $ 8,255,716 $ 8,234,430 $ 7,853,849 $ 7,616,298 $ 7,300,749 $ 8,255,716 $ 7,300,749
Less: intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733
Tangible assets (non-GAAP) $ 8,245,983 $ 8,224,697 $ 7,844,116 $ 7,606,565 $ 7,291,016 $ 8,245,983 $ 7,291,016
Common equity $ 743,112 $ 732,040 $ 722,968 $ 737,846 $ 729,827 $ 743,112 $ 729,827
Less: intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733
Tangible common equity (book value) (non-GAAP) $ 733,379 $ 722,307 $ 713,235 $ 728,113 $ 720,094 $ 733,379 $ 720,094
Common shares outstanding 10,088,617 10,382,218 10,421,384 11,066,234 11,197,625 10,088,617 11,197,625
Book value per share (GAAP) $ 73.66 $ 70.51 $ 69.37 $ 66.68 $ 65.18 $ 73.66 $ 65.18
Tangible book value per share (non-GAAP) ^(1)^ $ 72.69 $ 69.57 $ 68.44 $ 65.80 $ 64.31 $ 72.69 $ 64.31

(1) Tangible book value divided by common shares outstanding at period-end.

Explanatory Note

Some amounts presented within this document may not recalculate due to rounding. 13

Exhibit 99.2

4Q 2025 Investor Presentation
Contents<br>1<br>Page<br>Disclosure 2<br>Performance Metrics 3<br>Differentiating Factors 7<br>Loans and Deposits 12<br>Modern Banking in Motion Digital Transformation 21<br>Selected Financial Information and Guidance 24
---
Disclosure<br>2<br>This presentation contains “forward-looking<br>statements” within the meaning of the Private Securities<br>Litigation Reform Act of 1995. Examples of forward-looking statements include but are not limited to the<br>Company’s future financial condition and capital ratios,<br>results of operations and the Company’s outlook ,<br>business, share repurchases under the program, and<br>dividend payments. Forward-looking statements are<br>not historical facts. Such statements may be identified<br>by the use of such words as “may,” “believe,” “expect,”<br>“anticipate,” “plan,” “continue” or similar terminology.<br>These statements relate to future events or our future<br>financial performance and involve risks and<br>uncertainties that are difficult to predict and are<br>generally beyond our control and may cause our actual<br>results, levels of activity, performance or achievements<br>to differ materially from those expressed or implied by<br>these forward-looking statements. Although we believe<br>that the expectations reflected in the forward-looking<br>statements are reasonable, we caution you not to place<br>undue reliance on these forward-looking statements.<br>Factors which may cause our forward-looking<br>statements to be materially inaccurate include, but are<br>not limited to the following: a failure to successfully<br>manage our credit risk and the sufficiency of our<br>allowance for credit losses; changes in loan demand<br>and declines in real estate values in the Company’s<br>market area, which may adversely affect our loan<br>production; borrower and depositor concentrations<br>(e.g., by geographic area and by industry); the interest<br>rate policies of the Federal Reserve and other regulatory<br>bodies; general economic conditions, including<br>unemployment rates, and potential recessionary and<br>inflationary indicators, either nationally or locally,<br>including the related effects on our borrowers and other<br>clients, such as adverse changes to credit quality, and<br>on our financial condition and results of operations; an<br>unanticipated loss of key personnel or existing clients,<br>or an inability to attract key employees; system failures<br>or cybersecurity breaches of our information technology<br>infrastructure and/or confidential information or those<br>of the Company’s third-party service providers or those<br>of our non-bank financial service clients for which we<br>provide global payments infrastructure; failure to<br>maintain current technologies or technological changes<br>and enhancements that may be more difficult or<br>expensive to implement than anticipated, and failure to<br>successfully implement future information technology<br>enhancements; emerging issues related to the<br>development and use of artificial intelligence that could<br>give rise to legal or regulatory action, damage our<br>reputation or otherwise materially harm our business or<br>clients; the timely and efficient development of new<br>products and services offered by the Company, as well<br>as risks (including reputational and litigation) attendant<br>thereto, and the perceived overall value and acceptance<br>of these products and services by clients; the successful<br>implementation or consummation of new business<br>initiatives, which may be more difficult or expensive<br>than anticipated; an unexpected adverse financial,<br>regulatory, legal or bankruptcy event experienced by<br>our financial service clients; unexpected increases in our<br>expenses; changes in liquidity, including funding<br>sources, deposit flows and the size and composition of<br>our deposit portfolio, and the percentage of uninsured<br>deposits in the portfolio; an unexpected deterioration in<br>the performance of our loan or securities portfolios and<br>our inability to absorb the amount of actual losses<br>inherent in the portfolio; difficulties associated with<br>achieving or predicting expected future financial results;<br>different than anticipated growth and our ability to<br>manage our growth; increases in competitive pressures<br>among financial institutions or from non-financial<br>institutions which may result in unanticipated changes<br>in our loan or deposit rates; unexpected adverse impact<br>of future acquisitions or divestitures; impacts related to<br>or resulting from regional and community bank failures<br>and stresses to regional banks, or conditions in the<br>securities markets or the banking industry being less<br>favorable than currently anticipated; changes in<br>accounting principles, policies or guidelines may cause<br>the Company’s financial condition or results of<br>operation to be reported or perceived differently;<br>legislative, tax or regulatory changes or actions,<br>including changes and the potential for changes to<br>regulatory policy and the promulgation of new laws<br>and regulations following the inauguration of a new<br>presidential administration, may adversely affect the<br>Company’s business; unanticipated increases in FDIC<br>insurance premiums or future assessments; the costs,<br>including the possible incurrence of fines, penalties, or<br>other negative effects (including reputational harm) of<br>any adverse judicial, administrative, or arbitral rulings or<br>proceedings, regulatory enforcement actions, or other<br>legal actions to which we or any of our subsidiaries are a<br>party, and which may adversely affect our results; and<br>the current or the potential impact on the Company’s<br>operations, financial condition, and clients resulting<br>from natural or man-made disasters, climate change,<br>wars, military conflict, acts of terrorism, other<br>geopolitical events, cyberattacks, and global pandemics,<br>or localized epidemics as well as those discussed under<br>the heading “Risk Factors” in our Annual Report on<br>Form 10-K and Quarterly Reports on Form 10-Q which<br>have been filed with the Securities and Exchange<br>Commission under the Securities Exchange Act of 1934,<br>as amended.<br>Forward-looking statements speak only as of the date of<br>this presentation. We do not undertake (and expressly<br>disclaim) any obligation to update or revise any<br>forward-looking statement, except as may be required<br>by law.
---
Performance Metrics<br>3
---
Metropolitan Commercial Bank Holding Corp.<br>The Only True Mid-Sized, Publicly Traded Relationship Driven Commercial Bank Headquartered in NYC<br>4<br>Seven Strategically Located Banking Centers<br>• Park Ave. Headquarters<br>• Garment District/ Times Square<br>• Diamond District<br>• Upper East Side<br>• Boro Park, Brooklyn<br>• Great Neck, Long Island<br>• Lakewood, NJ (New)<br>Offices<br>• Miami, FL<br>• West Palm Beach, FL<br>Market data as of December 31, 2025 and September 30, 2025<br>1 Non-GAAP financial measure. See reconciliation to GAAP measure in the appendix to this presentation.<br>2 Annualized.<br>4Q 2025 3Q 2025<br>Closing Price 76.36 $74.82<br>Market Cap $770.37 M $776.80 M<br>Book Value per Share $73.66 $70.51<br>Tangible Book Value per Share $72.69 $69.57<br>P/Book Value 1.04 x 1.06 x<br>P/Tangible Book Value1 1.05 x 1.08 x<br>P/E2 6.95 x 28.15 x<br>Assets $8.3 B $8.2 B<br>Loans $6.8 B $6.8 B<br>Deposits $7.4 B $7.1 B<br>Loans/Deposits 92.3 % 95.9 %<br>Net Interest Margin2 4.10 % 3.88 %<br>Net Charge-offs / Average Loans2 0.0 % 0.2 %<br>Efficiency Ratio 50.2 % 57.4 %<br>Pre-tax, Pre-Provision Net Revenue /<br>Average Assets1<br>2.07 % 1.70 %<br>ROAA2 1.38 % 0.35 %<br>ROAE2 15.6 % 3.9 %<br>ROATCE1,2 15.8 % 3.9 %<br>CET1 Capital Ratio 10.7 % 10.6 %<br>Tier 1 Leverage Ratio 9.5 % 9.8 %<br>Total Risk Based Capital Ratio 12.3 % 12.2 %<br>TCE/TA1<br> Ratio 8.9 % 8.8 %
---
Source: Bloomberg<br>1 Includes CNOB, DCOM, OCFC, PFS and VLY.<br>2 Cumulative shareholder return (change in stock price plus reinvested dividends).<br>Outperformance versus Peers<br>50<br>100<br>150<br>200<br>250<br>300<br>350<br>3/30/2023 8/22/2023 1/14/2024 6/7/2024 10/30/2024 3/24/2025 8/16/2025 1/8/2026<br>Total Return Performance<br>NYC Middle-Market Banks1, 2<br>KBW Regional Banking<br>Index (“KRX”)<br>Metropolitan Commercial<br>Bank<br>149<br>156<br>322<br>5
---
Source: FactSet, S&P Global Market Intelligence.<br>1 CAGR from December 31, 2017 through September 30, 2025.<br>1* KRX and NYC Middle Market-Banks include growth resulting from acquisitions.<br>2 KRX Index represents median performance of the KBW Regional Banking Index constituents.<br>3 Includes CNOB, DCOM, OCFC, PFS and VLY.<br>4 Non-GAAP financial measure. See reconciliation to GAAP measure in the appendix to this presentation.<br>5 Performance since November 7, 2017 (MCB offering price of $35.00 per share) through January 8, 2026.<br>Pre-tax, pre-provision net revenueĩ CAGR¹<br>2017-2025Q3<br>Financial Performance Outpacing Peers<br>Since 2017 IPO<br>Deposits CAGR1 , 1*<br>2017–2025Q3<br>Loans CAGR1 , 1*<br>2017–2025Q3<br>23.2%<br>9.6%<br>14.3%<br>MCB KRX Index² NYC Middle-Market<br>Banks³<br>Share price performance since IPO5<br>November 7, 2017<br>Tangible book value per shareĩ CAGR¹<br>2017–2025Q3<br>Earnings per share CAGR¹<br>2017–2025Q3<br>13.0%<br>6.1%<br>4.8%<br>MCB KRX Index² NYC Middle-Market<br>Banks³<br>20.2%<br>8.1%<br>12.1%<br>MCB KRX Index² NYC Middle-Market<br>Banks³<br>22.4%<br>9.3%<br>13.5%<br>MCB KRX Index² NYC Middle-Market<br>Banks³<br>12.3%<br>7.6%<br>0.1%<br>MCB KRX Index² NYC Middle-Market<br>Banks³<br>132.5%<br>23.5%<br>(11.2%)<br>NYC Middle-Market<br>Banks³<br>MCB KRX Index²<br>6
---
Differentiating Factors<br>7
---
Money<br>Market &<br>Savings,<br>77%<br>Non-Int.<br>Bearing<br>Demand,<br>20%<br>Time, 3%<br>EB-5, Title & Escrow, and<br>Charter Schools, 9%<br>Municipal,<br>19%<br>Bankruptcy<br>Trustees, 6%<br>Property Managers, 20%<br>Deposits<br>from Loan<br>Customers,<br>18%<br>Retail<br>Deposits,<br>28%<br>Skilled<br>Nursing<br>CRE and<br>C&I, 40%<br>Other C&I,<br>10%<br>Other Owner Occupied<br>CRE, 3%<br>Non Owner<br>Occupied CRE,<br>46%<br>Consumer & 1-4<br>Family, 1%<br>Highly Diversified Franchise<br>Total Deposits<br>$7.4B<br>Manhattan,<br>19%<br>Brooklyn,<br>Bronx,<br>Queens,<br>29%<br>Long Is., 4%<br>NJ, 10%<br>FL, 17%<br>Other<br>US, 21%<br>Loan Portfolio<br>December 31, 2025<br>Total Loans<br>$6.8B<br>Total Deposits<br>$7.4B<br>Deposits<br>December 31, 2025<br>Total Loans<br>$6.8B<br>• Active in Healthcare lending since 2002 with no<br>realized losses since entering this space and no<br>deferrals during the pandemic.<br>• Skilled Nursing Facilities ("SNF") highly insulated<br>from economic cycles by state funded<br>payments.<br>• All other portfolios are well-diversified across<br>multiple property types and industries<br>• Branch-lite model driven by technology<br>integrations and high-quality service.<br>• We target industries that are in possession of or<br>have discretion over large sums of money.<br>• Diversification across deposit verticals is a key<br>strategy for managing and reducing execution<br>risk.<br>• 4Q 2025 Cost of deposits: 2.75%<br>8
---
Relationship Driven Commercial Bank<br>with Strong Client Execution<br>• Our Business Bankers have deep<br>knowledge and expertise across<br>multiple industries (e.g. law firms,<br>resident healthcare, real estate property<br>management, U.S. Trustee<br>and Municipalities).<br>• Full suite of retail financial service<br>products targeting small and<br>middle-market<br>commercial<br>businesses.<br>• Commercial Lending group offers<br>an array of commercial and industrial<br>lending products providing our<br>clients with custom lending solutions.<br>• Commercial Real Estate ("CRE")<br>Lending group has proven track<br>record of successfully navigating<br>today's complex real estate market.<br>White-glove<br>concierge<br>service<br>and a full suite of<br>digital banking<br>services allowing<br>clients to easily manage<br>their everyday<br>banking needs.<br>Modern<br>Banking<br>in Motion<br>Digital<br>Transformation<br>supports future<br>business expansion,<br>drives efficiencies and<br>enables better client<br>experience.<br>Our core competencies are:<br>• Helping clients build and sustain generational<br>wealth.<br>• Offering a full range of banking and innovative<br>financial servicesto businesses and individuals<br>embracing an ever-evolving digital banking era.<br>• Delivering enhanced client experiences through an<br>innovative technology platform.<br>• Providing modern and robust internal capabilities<br>for our employees to support future business expansion<br>and back-office efficiencies.<br>9
---
$61.5<br>$65.2 $66.6 $67.0<br>$73.6<br>$77.3<br>$85.3<br>2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025<br>10<br>1 Represents effective average daily Fed Funds rate.<br>* Annualized.<br>Well Managed Net Interest Margin<br>Net Interest Margin Analysis<br>Estimated Sensitivity of Annual<br>Net Interest Income<br>December 31, 2025<br>Net Interest Income<br>$ millions<br>1.00%<br>1.83% 2.16%<br>0.36%<br>0.08%<br>1.68%<br>5.03% 5.15%<br>4.21% 4.57% 4.78%<br>5.09%<br>4.73% 4.80%<br>5.33%<br>6.70% 6.53%<br>7.31%<br>0.47%<br>0.58%<br>1.10%<br>0.43%<br>0.27%<br>0.49%<br>2.43%<br>3.22% 2.95%<br>3.52% 3.70% 3.46% 3.26%<br>2.77%<br>3.49% 3.49% 3.53%<br>3.88%<br>2017 2018 2019 2020 2021 2022 2023 2024 2025<br>Average Fed Funds Rate¹ Average Loan Yield<br>Average Total Cost of Deposits MCB Net Interest Margin ("NIM")<br>4.08%<br>1.87%<br>-0.76%<br>-1.61%<br>-200 bps -100 bps +100 bps +200 bps
---
22.3% 21.5% 21.0% 19.5% 20.1%<br>4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025<br>$6.0<br>$6.4<br>$6.8<br>$7.1<br>$7.4<br>4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025<br>9.9% 9.6% 9.1% 8.8% 8.9%<br>4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025<br>Highly Liquid and Resilient Balance Sheet<br>75%<br>Insured deposits<br>Deposits<br>($ bn)<br>TCE/TA Ratio1<br>Non-interest bearing Deposit %<br>Deposit Profile<br>at December 31, 2025<br>176%<br>Uninsured Deposit<br>Coverage Ratio2<br>BBB+<br>Kroll Deposit Rating<br>11<br>$6.0<br>$6.3<br>$6.6 $6.8 $6.8<br>4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025<br>Loans<br>($ bn)<br>1 Tangible Common Equity divided by Tangible Assets. Non-GAAP financial measure. See reconciliation to GAAP measure on slide 29<br>2 Cash and available secured borrowing capacity divided by uninsured deposits.
---
Loans and Deposits<br>12
---
13<br>1 Gross of deferred fees and unamortized costs.<br>2 Certain prior period amounts adjusted to conform to current presentation.<br>3 Excludes owner-occupied.<br>4 Mobile Home Parks, Residential Condos/Co-ops, Temporary Shelters, Religious Orgs., Parking Lots and Garages, Restaurants and Entertainment Facilities<br>* Includes commercial real estate, multifamily and construction loans.<br>Loan Portfolio Growth and<br>Diversification<br>$6.8 billion Gross Loan Portfolio1, 2<br>December 31, 2025 $ millions<br>Diversified Loan Portfolio<br>December 31, 2025<br>37%<br>7%<br>6% 7%<br>5%<br>5%<br>4%<br>4%<br>3%<br>2%<br>6%<br>13%<br>37% CRE: Skilled Nursing<br>Facility ("SNF")<br>7% CRE: Office<br>7% CRE: Hospitality<br>6% CRE: Multi-family<br>5% CRE: Retail<br>5% CRE: Mixed Use<br>4% CRE: Construction<br>4% CRE: Land<br>3% CRE: Industrial<br>2% CRE: Charter Schools<br> $3& 0UIFSĩ<br>13% C&I<br>1% Consumer & 1-4 Family<br>$2,939 $3,042 $3,162 $3,201 $3,147<br>$1,962<br>$2,171<br>$2,353<br>$2,547 $2,713<br>$1,046<br>$1,045<br>$1,016<br>$953 $872<br>$104<br>$102<br>$100<br>$99 $97<br>$6,051<br>$6,360<br>$6,631 $6,800 $6,829<br>4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025<br>Consumer & 1-4<br>Family<br>C&I<br>CRE: Owner Occupied<br>CRE: Non Owner<br>Occupied*<br>Average 4Q 2025 Yield: 7.32%<br>CRE/RBC ratio3<br>: 377%
---
19%<br>15%<br>11%<br>10%<br>8%<br>8%<br>4%<br>3%<br>22%<br>19% Bronx<br>15% Florida<br>11% Manhattan<br>10% New Jersey<br>8% Brooklyn<br>8% Long Island<br>4% Queens<br>3% Other NY<br>22% Other States<br>43%<br>8% 8%<br>7%<br>6%<br>6%<br>4%<br>3%<br>15%<br>43% Skilled Nursing Facilities<br>8% Office<br>8% Hospitality<br>7% Multifamily<br>6% Retail<br>6% Mixed Use<br>4% Land<br>3% Industrial<br>15% Other CRE<br>Relationship-Based<br>Commercial Real Estate Lending<br>14<br>Target Market<br>• New York metropolitan area real estate entrepreneurs<br>with a net worth in excess of $50 million<br>• Primarily concentrated in the New York MSA<br>• Well-diversified across multiple property types<br>Key Metrics<br>December 31, 2025<br>• Weighted average LTV of 62%<br>• Owner occupied – 46%<br>Composition by Type<br>December 31, 2025<br>Composition by Region<br>December 31, 2025<br>Vast majority of loans are originated through direct relationships or existing client referrals.<br>Total CRE loans: $5.9 billion
---
$273 $258 $246 $229 $219<br>$238 $249 $244 $237 $212<br>$159 $154 $170 $162<br>$140<br>$117 $116 $107 $104<br>$91<br>$69 $66 $77 $86<br>$75<br>$64 $67 $73 $65<br>$60<br>$29 $30 $30<br>$27<br>$26<br>$97 $105 $69<br>$43<br>$49<br>$1,046 $1,045 $1,016<br>$953<br>$872<br>4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025<br>Other<br>Manufacturing<br>Wholesale<br>Services<br>Other Healthcare<br>Individuals<br>Skilled Nursing<br>Facilities<br>Finance & Insurance<br>Expertise in Specific Verticals Drive<br>Commercial & Industrial Lending<br>15<br>C&I Composition<br>December 31, 2025<br>Target Market<br>December 31, 2025<br>Total C&I Loans: $872mm<br>• Middle market businesses with revenues up to $400 million<br>• Well-diversified across industries<br>Key Metrics<br>• Strong historical credit performance<br>- Pledged collateral and/or personal guarantees from high-net-worth<br>individuals support most loans<br>- Target borrowers have strong historical cash flows, and good asset<br>coverage<br>25%<br>24%<br>16%<br>10%<br>9%<br>7%<br>3% 6%<br>25% Finance & Insurance<br>24% Skilled Nursing Facilities<br>16% Individuals<br>10% Other Healthcare<br>9% Services<br>7% Wholesale<br>3% Manufacturing<br>6% Other<br>1 Certain prior period amounts adjusted to conform to current presentation.<br>C&I Portfolio1<br>December 31, 2025 $ millions
---
C&I Healthcare Composition December 31, 2025<br>Diversified Healthcare Portfolio<br>• Active in Healthcare lending since 2002 with no realized losses<br>since entering this space and no deferrals during the pandemic.<br>• Stabilized SNF – 61% of CRE SNF portfolio. Stabilized facilities<br>provide cash flows adequate to support debt service and<br>collateral value. Borrowers’ primary motive for acquisition of a<br>stabilized property is for synergies with existing portfolio of<br>SNFs. Weighted average debt service coverage ratio is 1.95x.<br>• Transitional Non-stabilized SNF – are typically value-add<br>opportunities that may have underlying issues that can be<br>remediated. By implementing operational and management<br>changes, enhancing the quality of care, improving the payor<br>mix, and optimizing efficiency, experienced operators can<br>increase the facility's profitability and value. Operators that<br>have a strong market share in the region can negotiate higher<br>reimbursement rates by working with payers, such as Medicare<br>and Medicaid, to negotiate higher reimbursement rates for the<br>services provided by the SNF.<br>70%<br>17%<br>10%<br>2% 70% SNF<br>17% Ambulatory Health Care<br>Services<br>10% Medical Labs<br>2% Doctor Office<br>1% Ambulance Services<br>CRE SNF<br>$2.5 billion<br>C&I SNF<br>$212 mm<br>C&I Other<br>$91 mm<br>Healthcare Composition December 31, 2025<br>Total Healthcare loans:<br>$2.8 billion<br>16<br>Total C&I Healthcare loans:<br>$303mm<br>Overview<br>December 31, 2025
---
C&I Skilled Nursing Facility Exposure by State<br>December 31, 2025<br>Geographically Diversified Skilled Nursing<br>Facility Portfolio<br>CRE Skilled Nursing Facility Exposure by State<br>December 31, 2025<br>29%<br>25% 13%<br>8%<br>25% 29% Florida<br>25% New York<br>13% New Jersey<br>8% Indiana<br>25% Other States<br>46%<br>17%<br>12%<br>6%<br>6%<br>13%<br>46% Florida<br>17% New Jersey<br>12% New York<br>6% Indiana<br>6% Tennessee<br>13% Other<br>17<br>Total CRE SNF loans:<br>$2.5 billion<br>Total C&I SNF loans:<br>$212mm<br>• CRE – Skilled Nursing Facilities (“SNF”) – average LTV of 70%.<br>• Highly selective regarding the quality of SNF Operators that<br>we finance.<br>• Borrowers are very experienced operators that typically have<br>in excess of 1,000 beds under management and strong cash<br>flows. Many further supported by vertically integrated related<br>businesses.<br>• Loans are made primarily in “certificate of need” states which<br>limits the supply of beds and supports stable occupancy<br>rates.<br>• New York had Medicaid reimbursement rate increases of 4.4%<br>and 6.5% in 2024 and 2023, respectively.1<br>• Florida had Medicaid reimbursement rate increase of 8.0% in<br>2024, with an additional 8% in 2025.1<br>Overview<br>December 31, 2025<br>1 Source: Zimmet Healthcare Services Group LLC
---
Conservatively Underwritten, Geographically<br>Diversified CRE Office Portfolio<br>18<br>Office by Region<br>December 31, 2025<br>46%<br>14%<br>5%<br>25%<br>8%<br>46% Manhattan<br>14% Brooklyn<br>5% Queens<br>2% Bronx<br>25% NY Metro Area<br>(outside NYC)<br>8% Non NY Metro Area<br>Overview<br>December 31, 2025<br>• Total Office loans: $473mm<br>• Weighted average LTV of 51%<br>• Weighted average occupancy rate of 75%*<br>• Weighted average debt service coverage ratio of 1.51x*<br>• Manhattan loans originated since March 2022 is 100%<br>• Owner-occupied is 9.1%<br>• Varying levels of recourse on approximately 60% of loans<br>* Excluding owner-occupied office properties.<br>1 Based on Outstanding Balance.<br>2 Single loan with "as is" LTV of 62%.<br>Occupancy by Region<br>December 31, 2025<br>Maturity Schedule<br>December 31, 2025 $ millions<br>46%<br>78%<br>61%<br>42%<br>88%<br>80%<br>Non NY Metro Area<br>NY Metro Area<br>(outside NYC)<br>Bronx<br>Queens²<br>Brooklyn<br>Manhattan<br>2026 2027 Thereafter Total<br>Outstanding Balance $98 $243 $132 $473<br>Commitment Amount $102 $255 $132 $489<br>Avg. Commitment Size $7 $16 $7 $10<br>LTV1 46% 54% 50% 51%<br>Nonperforming 8% 0% 0% 2%<br>WAC 6.1% 6.0% 6.5% 6.2%
---
19<br>Conservatively Underwritten<br>Multi-family Portfolio<br>Overview<br>December 31, 2025 $ millions<br>Stabilized1 Maturity Schedule<br>December 31, 2025 $ millions<br>Origination Vintage<br>December 31, 2025<br>• Total Multi-family loans: $397mm<br>• Weighted average LTV of 54%<br>• Recourse on 54% of Total; recourse on 87% of Transitional<br>• Rent regulated 45% of Total<br>• Rent regulated have weighted average LTV of 45%<br>• Stabilized weighted average debt service coverage ratio of<br>2.05x<br>Transitional1 Maturity Schedule<br>December 31, 2025 $ millions<br>1 Stabilized facilities provide cash flows adequate to support debt service and collateral value. Transitional are value-add opportunities that<br>may have historic underlying issues or challenges that can be addressed and improved upon.<br>2 Based on Outstanding Balance.<br>2%<br>15%<br>83%<br>% of $397mm Outstanding Balance<br>2017 - 2019<br>2020 - 2021<br>2022 - 2025<br>2026 2027 Thereafter Total<br>Outstanding Balance $48 $52 $0 $100<br>Commitment Amount $52 $60 $0 $112<br>Avg. Commitment Size $5 $18 $0 $8<br>LTV2 49% 75% 0% 62%<br>Rent Regulated2 10% 0% 0% 5%<br>With Recourse2 100% 75% 0% 87%<br>Nonperforming 73% 0% 0% 35%<br>WAC 4.9% 6.5% 0.0% 5.8%<br>2026 2027 Thereafter Total<br>Outstanding Balance $134 $40 $123 $297<br>Commitment Amount $136 $40 $130 $306<br>Avg. Loan Size $4 $4 $5 $5<br>LTV2 66% 54% 34% 51%<br>Rent Regulated2 61% 37% 62% 58%<br>With Recourse2 71% 43% 28% 50%<br>Nonperforming 6% 0% 0% 3%<br>WAC 6.2% 5.1% 4.8% 5.5%
---
$2,011 $2,135 $2,082 $2,053 $2,081<br>$1,108<br>$1,235 $1,266 $1,294 $1,306<br>$305<br>$300 $351 $413 $425<br>$1,217<br>$1,269 $1,279 $1,409 $1,439<br>$92<br>$858<br>$988<br>$1,260<br>$1,340<br>$1,478<br>$392<br>$522<br>$553<br>$564<br>$648<br>$5,983<br>$6,449<br>$6,791<br>$7,073<br>$7,377<br>4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025<br>EB-5, Title & Escrow, & Charter Schools<br>Municipal<br>Other**<br>Property Managers<br>Bankruptcy Trustees<br>Deposits from Loan Customers<br>Retail Deposits<br>$7.4 Billion Total Deposits<br>December 31, 2025 $ millions*<br>Deposit Composition<br>* Certain prior period amounts adjusted to conform to current presentation.<br>** GPG wind down.<br>20
---
Modern Banking in Motion<br>Digital Transformation<br>21
---
2024 2025 2026<br>Service Description Partners Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1<br>Payments Hub (Wires)<br>Payments Hub (ACH)<br>Payments Hub (FedNow)<br>Commercial Loans Servicing<br>Enterprise Datawarehouse<br>Digital Banking (Consumers)<br>Digital Banking (Commercial)<br>Fraud Risk Management<br>Core Processing<br>Contact Center / Core servicing<br>Statements Processing and Rendering<br>Teller System<br>Project Phoenix N.A.<br>Modern Banking in Motion<br>Digital Transformation<br>22<br>Overview<br>• The Bank is modernizing its core, payments and online banking systems to<br>support continued growth. A modern stack will support future business<br>expansion, drive efficiencies and enable a better client experience.<br>• Digital transformation will provide extensive digital proficiencies, NextGen<br>analytics capabilities, API-based extensibility, optimized back-office processes and<br>efficient origination and loan servicing.<br>• In 2024, the Bank launched project Phoenix to overhaul its infrastructure in line<br>with its strategic growth and to enhance its disaster recovery capabilities. This<br>project was completed in Q4'2025 and includes the redesign of the network,<br>expansion of the datacenters, and increased system capacity.<br>• Q4'25 digital transformation costs – $3.1 million<br>• Full integration to be completed in Q1'26<br>• Total estimated project costs – $18 million (including 10% contingency)<br>• Project costs expensed to date – $13.9 million<br>Go live. N.A. – not applicable.
---
Modern Banking in Motion<br>Digital Transformation Partners<br>23<br>Partners Service Areas About<br>Finzly provides a modern, cloud-based, API-enabled operating system that serves as a parallel payment processing platform to a<br>bank's core. Finzly offers a wide range of turnkey banking solutions, including a multi-rail payment for traditional payments on ACH<br>and wires, instant payments on FedNow and RTP, foreign exchange, trade finance, compliance, and commercial banking digital<br>experiences.<br>Payments Hub (wires)<br>Payments Hub (ACH)<br>Payments Hub (FedNow)<br>AFS is the global leader in providing advanced commercial loan servicing solutions to lending institutions of all sizes. Solely<br>dedicated to the commercial lending industry, AFS is uniquely positioned to support its client’s business and technology<br>transformation.<br>Commercial Loans Origination<br>and Servicing<br>Snowflake enables organizations to mobilize their data with Snowflake’s Data Cloud. Customers use the Data Cloud to unite siloed<br>data, discover and securely share data, power data applications, and execute diverse AI/ML and analytic workloads. Enterprise Datawarehouse<br>ebankIT enables banks to deliver humanized, personalized, and accessible digital experiences for their customers from mobile to<br>web banking, from wearable gadgets to the metaverse and beyond.<br>Digital Banking (Consumers &<br>Commercial)<br>Alloy helps banks and fintech companies make safe and seamless fraud, credit, and compliance decisions. Alloy's platform connects<br>companies to more than 150 data sources of KYC/KYB, AML, credit, and compliance data through a single API to help create a<br>future without fraud.<br>MX Technologies, Inc. is a leader in actionable intelligence, enabling financial providers and consumers to do more with financial<br>data. MX offers fast, secure solutions that helps streamline the account opening process while mitigating fraud and reducing risk.<br>Fraud Risk Management & KYC<br>To drive continued growth, the Bank is modernizing its core banking system with Finxact. Finxact, a gen-3 core, was built to be a<br>full core banking solution providing MCB with the ability to develop and get to market with speed, with complete flexibility and<br>control to adopt new capabilities. Gen 3 core solutions are geared towards banks who are looking to rapidly innovate utilizing new<br>technologies to create unique customer experiences through a cloud-native / event driven architecture enabling highly automated<br>real time access to bank data from modern APIs to all ancillary systems.<br>Core Processing<br>Savana provides a front-end servicing solution for the core processing system. Savana's platform is designed to orchestrate<br>channels, products and processes to provide a unified ecosystem that streamlines operations between the core, back office and<br>banker assisted channel.<br>Contact Center / Core servicing<br>A full-service, browser based, teller solution that is core agnostic. Dedicated to innovating cash and people across the branch<br>network, offering cash management resources, cash planning tools, CTR, and Reg CC for the US market, a fully accessible electronic<br>journal, and 27 other branch functions integrated directly to a Financial Institution's ecosystem.<br>Statements Processing and<br>Rendering<br>Antuar is a financial technology company focused on branch innovation. Antuar's banking software solutions are<br>designed to enable financial institutions to innovate the branch network, while reducing the overhead cost of<br>servicing customers.<br>Teller System
---
Selected Financial<br>Information<br>24
---
Proven High Growth Business Model<br>Loans1<br> $ millions<br>$3,830<br>$6,436<br>$5,278<br>$5,737 $5,983<br>$7,377<br>2020 2021 2022 2023 2024 2025<br>Deposits<br> $ millions<br>$142<br>$181<br>$256 $251<br>$277<br>$315<br>2020 2021 2022 2023 2024 2025<br>Revenue<br> $ millions<br>$39<br>$60 $59<br>$77<br>$67 $71<br>2020 2021 2022³ ĩ Ī 2025<br>Net Income<br> $ millions<br>1 Loans, net of deferred fees and costs.<br>2 CAGR from December 31, 2020 through December 31, 2025.<br>3 Includes a $35.0 million charge for a regulatory settlement reserve in the fourth quarter of 2022.<br>4<br>Includes a $5.5 million reversal of the regulatory settlement reserve.<br>5<br>Includes a $10.0 million regulatory reserve recorded in the third quarter of 2024.<br>$3,137<br>$3,732<br>$4,841<br>$5,625<br>$6,034<br>$6,810<br>2020 2021 2022 2023 2024 2025<br>25
---
Return on Average Assets<br>Highly Profitable, Scalable Model<br>1 Non-GAAP financial measures. See reconciliation on slide 29.<br>2 Total non-interest expense divided by Total revenues.<br>3<br>Includes a $35.0 million charge for a regulatory settlement reserve.<br>4<br>Includes a $5.5 million reversal of the regulatory settlement reserve.<br>Ī *ODMVEFT B  NJMMJPO SFHVMBUPSZ SFTFSWF SFDPSEFE JO UIF UIJSE RVBSUFS PG <br>Efficiency ratio2<br>12.9%<br>15.2%<br>10.4%<br>12.6%<br>9.7% 9.8%<br>2020 2021 2022³ ĩ Ī 2025<br>ROATCE1<br>52.5%<br>48.3%<br>58.2%<br>52.5%<br>62.7%<br>55.9%<br>2020 2021 2022³ ĩ Ī 2025<br>Net Interest Margin<br>3.26%<br>2.77%<br>3.49% 3.49% 3.53%<br>3.88%<br>2020 2021 2022 2023 2024 2025<br>26<br>1.02% 1.06% 0.90%<br>1.19%<br>0.91% 0.90%<br>2020 2021 2022 2023 2024 2025
---
0.20% 0.28% 0.00%<br>0.92%<br>0.54%<br>1.28%<br>2020 2021 2022 2023 2024 2025<br>Non-Performing Loans/Loans<br>Credit Metrics<br>NCOs/Average Loans<br>ACL/Loans Non-Performing Loans/ACL<br>0.01%<br>0.13%<br>0.00% 0.02% 0.00%<br>0.06%<br>2020 2021 2022 2023 2024 2025<br>1.13%<br>0.93% 0.93%<br>1.03% 1.05%<br>1.43%<br>2020 2021 2022 2023* 2024 2025<br>18.0%<br>29.6%<br>0.0%<br>89.5%<br>51.5%<br>89.5%<br>2020 2021 2022 2023* 2024 2025<br>27<br>* Includes $2.3 million increase in ACL due to impact of CECL adoption on January 1, 2023.
---
Capital Ratios*<br>Common Equity Tier 1 Capital Ratio<br>10.1%<br>14.1%<br>12.1% 11.5% 11.9%<br>10.7%<br>2020 2021 2022¹ 2023² 2024³ 2025<br>Minimum to be "Well Capitalized" (8%)<br>* These capital ratios are for Metropolitan Bank Holding Corp.<br>1<br>Includes a $35.0 million charge for a regulatory settlement reserve.<br>2<br>Includes a $5.5 million reversal of the regulatory settlement reserve.<br>3<br>Includes a $10.0 million regulatory reserve recorded in the third quarter of 2024.<br>ĩ /PO(""1 GJOBODJBM NFBTVSF 4FF SFDPODJMJBUJPO UP (""1 NFBTVSF PO TMJEF <br>Tier 1 Leverage Ratio<br>8.5% 8.5%<br>10.2% 10.6% 10.8%<br>9.5%<br>2020 2021 2022¹ 2023² 2024³ 2025<br>Minimum to be "Well Capitalized" (5%)<br>12.7%<br>16.1%<br>13.4% 12.8% 13.3%<br>12.3%<br>2020 2021 2022¹ 2023² 2024³ 2025<br>Minimum to be "Well Capitalized" (10%)<br>Total Risk-Based Capital Ratio TCE / TA4<br>7.5% 7.7%<br>9.0% 9.2% 9.9%<br>8.9%<br>2020 2021 2022¹ 2023² 2024³ 2025<br>28
---
Reconciliation of GAAP to Non-GAAP<br>Measures<br>1 Tangible common equity divided by common shares outstanding at period-end.<br>2 Total revenues equal net interest income plus non-interest income.<br>In addition to the results presented in accordance with Generally Accepted Accounting Principles (“GAAP”), this earnings presentation includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures<br>provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They<br>should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings presentation to the comparable GAAP measures are provided in the accompanying tables.<br>29<br>$ thousands, except per share data Q4 2025 Q3 2025 2025 2024 2023 2022 2021 2020 2019 2018 2017<br>Average assets $ 8,319,679 $ 7,964,712 $ 7,880,760 $ 7,293,445 $ 6,506,614 $ 6,621,631 $ 5,724,230 $ 3,863,013 $ 2,846,959 $ 1,951,982 $ 1,524,202<br>Less: average intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733<br>Average tangible assets $ 8,309,946 $ 7,954,979 $ 7,871,027 $ 7,283,712 $ 6,496,881 $ 6,611,898 $ 5,714,497 $ 3,853,280 $ 2,837,226 $ 1,942,249 $ 1,514,469<br>Average equity $ 735,722 $ 731,281 $ 732,611 $ 694,154 $ 621,006 $ 578,787 $ 413,212 $ 320,617 $ 282,604 $ 251,030 $ 133,462<br>Less: Average preferred equity — — — — — — 4,585 5,502 5,502 5,502 5,502<br>Average common equity 735,722 731,281 732,611 694,154 621,006 578,787 408,627 315,115 277,102 245,528 127,960<br>Less: average intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733<br>Average tangible common equity $ 725,989 $ 721,548 $ 722,878 $ 684,421 $ 611,273 $ 569,054 $ 398,894 $ 305,382 $ 267,369 $ 235,795 $ 118,227<br>Total assets $ 8,255,716 $ 8,234,430 $ 8,255,716 $ 7,300,749 $ 7,067,672 $ 6,267,337 $ 7,116,358 $ 4,330,821 $ 3,357,572 $ 2,182,644 $ 1,759,855<br>Less: intangible assets 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733<br>Tangible assets $ 8,245,983 $ 8,224,697 $ 8,245,983 $ 7,291,016 $ 7,057,939 $ 6,257,604 $ 7,106,625 $ 4,321,088 $ 3,347,839 $ 2,172,911 $ 1,750,122<br>Total Equity $ 743,112 $ 732,040 $ 743,112 $ 729,827 $ 659,021 $ 575,897 $ 556,989 $ 340,787 $ 299,124 $ 264,517 $ 236,884<br>Less: preferred equity — — 9,733 — — — — 5,502 5,502 5,502 5,502<br>Common Equity 743,112 732,040 733,379 729,827 659,021 575,897 556,989 335,285 293,622 259,015 231,382<br>Less: intangible assets 9,733 9,733 - 9,733 9,733 9,733 9,733 9,733 9,733 9,733 9,733<br>Tangible common equity (book value) $ 733,379 $ 722,307 $ 743,112 $ 720,094 $ 649,288 $ 566,164 $ 547,256 $ 325,552 $ 283,889 $ 249,282 $ 221,649<br>Common shares outstanding 10,088,617 10,382,218 10,088,617 11,197,625 11,062,729 10,949,965 10,920,569 8,295,272 8,312,918 8,217,274 8,196,310<br>Book value per share (GAAP) $ 73.66 $ 70.51 $ 73.66 $ 65.18 $ 59.57 $ 52.59 $ 51.00 $ 40.42 $ 35.32 $ 31.52 $ 28.23<br>Tangible book value per share (non-GAAP)¹ $ 72.69 $ 69.57 $ 72.69 $ 64.31 $ 58.69 $ 51.70 $ 50.11 $ 39.25 $ 34.15 $ 30.34 $ 27.04<br>Total Revenue (GAAP)² $ 88,408 $ 79,838 $ 315,106 $ 276,913 $ 250,739 $ 255,751 $ 180,698 $ 141,924 $ 108,239 $ 83,177 $ 63,382<br>Less: Non-interest expense 44,381 45,794 176,005 173,575 131,538 148,737 87,312 74,518 59,955 43,471 32,745<br>Less: Gain (loss) on sale of securities 674 — 674 — — — 609 3,286 — (37) —<br>Pre-tax, pre-provision net revenue $ 43,353 $ 34,044 $ 138,427 $ 103,338 $ 119,201 $ 107,014 $ 92,777 $ 64,120 $ 48,284 $ 39,743 $ 30,637<br>For Year Ending
---