10-Q

Metropolitan Bank Holding Corp. (MCB)

10-Q 2024-05-03 For: 2024-03-31
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

**** ​ **** QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

OR

**** TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission File No. 001-38282

Metropolitan Bank Holding Corp.

(Exact Name of Registrant as Specified in Its Charter)

New York 13-4042724
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.)
99 Park Avenue , New York , New York 10016
(Address of Principal Executive Offices) (Zip Code)

( 212 ) 659-0600

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share MCB New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☒
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ☐     NO ☒

There were 11,192,936 shares of the Registrant’s common stock, par value $0.01 per share, outstanding as of May 1, 2024.

Table of Contents METROPOLITAN BANK HOLDING CORP.

Form 10-Q

Table of Contents

Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Consolidated Statements of Financial Condition 6
Consolidated Statements of Operations 7
Consolidated Statements of Comprehensive Income 8
Consolidated Statements of Changes in Stockholders’ Equity 9
Consolidated Statements of Cash Flows 10
Notes to Unaudited Consolidated Financial Statements 11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 32
Item 3. Quantitative and Qualitative Disclosures About Market Risk 41
Item 4. Controls and Procedures 43
PART II. OTHER INFORMATION 44
Item 1. Legal Proceedings 44
Item 1A. Risk Factors 44
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 44
Item 3. Defaults Upon Senior Securities 44
Item 4. Mine Safety Disclosures 44
Item 5. Other Information 44
Item 6. Exhibits 45
Signatures 46

​ 2

Table of Contents GLOSSARY OF COMMON TERMS AND ACRONYMS

ACL Allowance for Credit Losses FHLBNY Federal Home Loan Bank of New York
AFS Available-for-sale FRB Federal Reserve Bank
ALCO Asset Liability Committee FRBNY Federal Reserve Bank of New York
ALLL Allowance for loan and lease losses FX Foreign exchange
AOCI Accumulated Other Comprehensive Income GAAP U.S. Generally accepted accounting principles
ASC Accounting Standards Codification GPG Global Payments Group
ASU Accounting Standards Update HTM Held-to-maturity
Bank Metropolitan Commercial Bank IRR Interest rate risk
BHC Act Bank Holding Company Act of 1956, as amended ISO Incentive stock option
BSA Bank Secrecy Act JOBS Act The Jumpstart Our Business Startups Act
C&I Commercial and Industrial LIBOR London Inter-Bank Offered Rate
CARES Act Coronavirus Aid, Relief, and Economic Security Act LTV Loan-to-value
CECL Current Expected Credit Loss MBS Mortgage-backed securities
CFPB Consumer Financial Protection Bureau NYSDFS New York State Department of Financial Services
Company Metropolitan Bank Holding Corp. OCC Office of the Comptroller of the Currency
Coronavirus COVID-19 OTTI Other-than-temporary impairment
CRA Community Reinvestment Act PPP Paycheck Protection Program
CRE Commercial real estate PRSU Performance Restricted Share Units
CRE Guidance Commercial Real Estate Lending, Sound Risk Management Practices ROU Right of Use
DIF Deposit Insurance Fund SEC U.S. Securities and Exchange Commission
EGC Emerging Growth Company SOFR Secured Overnight Financing Rate
EVE Economic value of equity TDR Troubled debt restructuring
FASB Financial Accounting Standards Board USD U.S. Dollar
FDIC Federal Deposit Insurance Corporation
FHLB Federal Home Loan Bank

​ 3

Table of Contents

NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q may contain certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “consider,” “should,” “plan,” “estimate,” “predict,” “continue,” “probable,” and “potential” or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Metropolitan Bank Holding Corp. (the “Company”) and its wholly-owned subsidiary Metropolitan Commercial Bank (the “Bank”), and the Company’s strategies, plans, objectives, expectations and intentions, and other statements contained in this Quarterly Report on Form 10-Q that are not historical facts. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors that are difficult to predict and are generally beyond our control and that may cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Factors that may cause actual results to differ from those results expressed or implied include those factors listed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on February 28, 2024 and in this Quarterly Report on Form 10-Q. In addition, these factors include but are not limited to:

the interest rate policies of the Board of Governors of the Federal Reserve System and other regulatory bodies;
an unexpected deterioration in the performance of our loan or securities portfolios;
--- ---
changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;
--- ---
unexpected increases in our expenses;
--- ---
different than anticipated growth and our ability to manage our growth;
--- ---
global pandemics, including the lingering effects of COVID-19, or localized epidemics, could adversely affect the Company’s financial condition and results of operations;
--- ---
potential recessionary conditions, including the related effects on our borrowers and on our financial condition and results of operations;
--- ---
unexpected increases in credit losses or in the level of delinquent, nonperforming, classified and criticized loans;
--- ---
an inability to absorb the amount of actual losses inherent in our existing loan portfolio;
--- ---
an unanticipated loss of key personnel or existing clients;
--- ---
increases in competitive pressures among financial institutions or from non-financial institutions, which may result in unanticipated changes in our loan or deposit rates;
--- ---
unanticipated increases in FDIC costs;
--- ---
legislative, tax or regulatory changes or actions, which may adversely affect the Company’s business;
--- ---
impacts related to or resulting from recent bank failures;
--- ---
changes in deposit flows, funding sources or loan demand, which may adversely affect the Company’s business;
--- ---
changes in accounting principles, policies or guidelines may cause the Company’s financial condition or results of operation to be reported or perceived differently;
--- ---
general economic conditions, including unemployment rates, either nationally or locally in some or all of the areas in which the Company does business, or conditions in the securities markets or the banking industry being less favorable than currently anticipated;
--- ---
unanticipated adverse changes in our clients’ economic conditions;
--- ---
inflation, which may lead to higher operating costs;
--- ---

4

Table of Contents

declines in real estate values in the Company’s market area, which may adversely affect its loan production;
an unexpected adverse financial, regulatory, legal or bankruptcy event experienced by our non-bank financial service clients;
--- ---
technological changes that may be more difficult or expensive to implement than anticipated;
--- ---
system failures or cybersecurity breaches of our information technology infrastructure or those of the Company’s third-party service providers or those of our non-bank financial service clients for which we provide global payments infrastructure;
--- ---
emerging issues related to the development and use of artificial intelligence could give rise to legal or regulatory action, damage our reputation or otherwise materially harm our business or clients;
--- ---
the failure to maintain current technologies and to successfully implement future information technology enhancements;
--- ---
the effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries;
--- ---
the costs, including the possible incurrence of fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results;
--- ---
the current or anticipated impact of military conflict, terrorism or other geopolitical events;
--- ---
the ability to attract or retain key employees;
--- ---
the successful implementation or consummation of new business initiatives, which may be more difficult or expensive than anticipated;
--- ---
the timely and efficient development of new products and services offered by the Company or its strategic partners, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value and acceptance of these products and services by clients;
--- ---
changes in consumer spending, borrowing or savings habits;
--- ---
the risks associated with adverse changes to credit quality, including changes in the level of loan delinquencies, non-performing assets and charge-offs and changes in the estimates of the adequacy of the ACL;
--- ---
an unexpected failure to successfully manage our credit risk and the sufficiency of our allowance for credit losses;
--- ---
the credit and other risks from borrower and depositor concentrations (by geographic area and by industry);
--- ---
the difficulties associated with achieving or predicting expected future financial results; and
--- ---
the potential impact on the Company’s operations and clients resulting from natural or man-made disasters, wars, acts of terrorism, cyberattacks and pandemics.
--- ---

The Company’s ability to predict results or the actual effects of its plans or strategies is inherently uncertain. As such, forward-looking statements can be affected by inaccurate assumptions made or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect conditions only as of the date of this filing. Forward-looking statements speak only as of the date of this document. The Company undertakes no obligation (and expressly disclaims) to publicly release the results of any revisions which may be made to any forward-looking statements to reflect anticipated or unanticipated events or circumstances occurring after the date of such statements, except as may be required by law. 5

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

(in thousands, except share data)

March 31, December 31,
2024 2023
Assets
Cash and due from banks $ 34,037 $ 31,973
Overnight deposits 500,366 237,492
Total cash and cash equivalents 534,403 269,465
Investment securities available-for-sale, at fair value 497,789 461,207
Investment securities held-to-maturity (estimated fair value of $393.2 million and $404.3 million at March 31, 2024 and December 31, 2023, respectively) 460,249 468,860
Equity investment securities, at fair value 2,115 2,123
Total securities 960,153 932,190
Other investments 32,669 38,966
Loans, net of deferred fees and costs 5,719,218 5,624,797
Allowance for credit losses (58,538) (57,965)
Net loans 5,660,680 5,566,832
Receivable from global payments business, net 93,852 87,648
Other assets 171,614 172,571
Total assets $ 7,453,371 $ 7,067,672
Liabilities and Stockholders’ Equity
Deposits
Noninterest-bearing demand deposits $ 1,927,629 $ 1,837,874
Interest-bearing deposits 4,309,913 3,899,418
Total deposits 6,237,542 5,737,292
Federal funds purchased 99,000
Federal Home Loan Bank of New York advances 300,000 440,000
Trust preferred securities 20,620 20,620
Secured and other borrowings 107,549 7,585
Prepaid third-party debit cardholder balances 18,685 10,178
Other liabilities 95,434 93,976
Total liabilities 6,779,830 6,408,651
Common stock, $0.01 par value, 25,000,000 shares authorized, 11,191,958 and 11,062,729 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively 112 111
Additional paid in capital 393,341 395,871
Retained earnings 332,178 315,975
Accumulated other comprehensive income (loss), net of tax (52,090) (52,936)
Total stockholders’ equity 673,541 659,021
Total liabilities and stockholders’ equity $ 7,453,371 $ 7,067,672

See accompanying notes to unaudited consolidated financial statements 6

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except per share data)

Three months ended March 31,
2024 2023
Interest and dividend income
Loans, including fees $ 102,381 $ 75,960
Securities 5,144 4,495
Overnight deposits 4,154 2,484
Other interest and dividends 656 324
Total interest income 112,335 83,263
Interest expense
Deposits 46,886 22,373
Borrowed funds 5,361 2,026
Trust preferred securities 379 330
Total interest expense 52,626 24,729
Net interest income 59,709 58,534
Provision for credit losses 528 646
Net interest income after provision for credit losses 59,181 57,888
Non-interest income
Service charges on deposit accounts 1,863 1,456
Global Payments Group revenue 4,069 4,850
Other income 1,072 668
Total non-interest income 7,004 6,974
Non-interest expense
Compensation and benefits 19,827 16,255
Bank premises and equipment 2,343 2,344
Professional fees 5,972 4,187
Technology costs 3,011 1,313
Licensing fees 3,276 2,662
FDIC assessments 2,925 2,814
Regulatory settlement reserve (2,500)
Other expenses 4,546 3,950
Total non-interest expense 41,900 31,025
Net income before income tax expense 24,285 33,837
Income tax expense 8,082 8,761
Net income $ 16,203 $ 25,076
Earnings per common share
Basic earnings $ 1.46 $ 2.26
Diluted earnings $ 1.46 $ 2.25

See accompanying notes to unaudited consolidated financial statements

​ 7

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

(in thousands)

Three months ended
March 31,
2024 **** 2023 **** ****
Net Income $ 16,203 $ 25,076
Other comprehensive income:
Securities available-for-sale:
Unrealized gain (loss) arising during the period (4,488) 8,233
Tax effect 1,921 (2,514)
Net of tax (2,567) 5,719
Cash flow hedges:
Unrealized gain (loss) arising during the period 6,087 (1,006)
Reclassification adjustment for gains included in net income (1,251) (1,235)
Tax effect (1,423) 688
Net of tax 3,413 (1,553)
Total other comprehensive income (loss) 846 4,166
Comprehensive Income (Loss) $ 17,049 $ 29,242

See accompanying notes to unaudited consolidated financial statements

​ 8

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)

(in thousands, except share data)

Common Additional Retained AOCI (Loss),
**** Stock **** Paid-in Capital **** Earnings **** Net **** Total
Shares Amount
Three Months Ended
Balance at January 1, 2024 11,062,729 $ 111 $ 395,871 $ 315,975 $ (52,936) $ 659,021
Issuance of common stock under stock compensation plans 215,273 1 1
Employee and non-employee stock-based compensation 1,926 1,926
Redemption of common stock for exercise of stock options and tax withholdings for restricted stock vesting (86,044) (4,456) (4,456)
Net income 16,203 16,203
Other comprehensive income (loss) 846 846
Balance at March 31, 2024 11,191,958 $ 112 $ 393,341 $ 332,178 $ (52,090) $ 673,541
Balance at January 1, 2023 10,949,965 109 389,276 240,810 (54,298) 575,897
Cumulative effect of changes in accounting principle (2,103) (2,103)
Issuance of common stock under stock compensation plans 285,190 3 3,962 3,965
Employee and non-employee stock-based compensation 2,222 2,222
Redemption of common stock for exercise of stock options and tax withholdings for restricted stock vesting (23,881) (1,336) (1,336)
Net income 25,076 25,076
Other comprehensive income (loss) 4,166 4,166
Balance at March 31, 2023 11,211,274 $ 112 $ 394,124 $ 263,783 $ (50,132) $ 607,887

See accompanying notes to unaudited consolidated financial statements

​ 9

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)

Three months ended March 31,
2024 **** 2023
Cash flows from operating activities
Net income $ 16,203 $ 25,076
Adjustments to reconcile net income to net cash:
Net depreciation, amortization, and accretion (3,193) 1,234
Provision for credit losses 528 646
Stock-based compensation 1,926 2,222
Other, net 8 (39)
Net change in:
Receivable from global payments, net (6,204) 1,818
Third-party debit cardholder balances 8,507 523
Other assets 4,784 (2,645)
Other liabilities 2,437 10,193
Net cash provided by (used in) operating activities 24,996 39,028
Cash flows from investing activities
Loan originations, purchases and payments, net (90,473) (11,433)
Redemptions of FRB and FHLB Stock 6,300 53,998
Purchases of FRB and FHLB Stock (3) (58,488)
Purchase of securities available-for-sale (53,306)
Proceeds from paydowns and maturities of securities available-for-sale 12,314 9,751
Proceeds from paydowns and maturities of securities held-to-maturity 8,463 8,741
Purchase of premises and equipment, net (111) (980)
Net cash provided by (used in) investing activities (116,816) 1,589
Cash flows from financing activities
Proceeds from (repayments of) federal funds purchased (99,000) 45,000
Proceeds from (repayments of) FHLB advances, net (140,000) 100,000
Proceeds from exercise of stock options 3,964
Redemption of common stock for tax withholdings for restricted stock vesting (4,456) (1,336)
Proceeds from (repayments of) secured and other borrowings, net 99,964 (36)
Net increase (decrease) in deposits 500,250 (146,124)
Net cash provided by (used in) financing activities 356,758 1,468
Increase (decrease) in cash and cash equivalents 264,938 42,085
Cash and cash equivalents at the beginning of the period 269,465 257,418
Cash and cash equivalents at the end of the period $ 534,403 $ 299,503
Supplemental information
Cash paid for:
Interest $ 51,874 $ 24,768
Income Taxes $ 11,367 $ 3,192

See accompanying notes to unaudited consolidated financial statements

​ 10

Table of Contents N OTE 1 — ORGANIZATION

Metropolitan Bank Holding Corp., a New York corporation (the “Company”), is a bank holding company whose principal activity is the ownership and management of Metropolitan Commercial Bank (the “Bank”), its wholly-owned subsidiary. The Company’s primary market is the New York metropolitan area. The Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals. See the “Glossary of Common Terms and Acronyms” for the definition of certain terms and acronyms used throughout this Form 10-Q.

The Company’s primary lending products are CRE loans (including multi-family loans) and C&I loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flows from the operations of businesses.

The Company’s primary deposit products are checking, savings, and term deposit accounts, all of which are insured by the FDIC up to the maximum amounts allowed by law. The Company and the Bank are subject to the regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. The Company’s business is affected by state and federal legislation and regulations.

NOTE 2 — BASIS OF PRESENTATION

The accounting and reporting policies of the Company conform with GAAP and predominant practices within the U.S. banking industry. The Unaudited Consolidated Financial Statements (“unaudited financial statements”) include the accounts of the Company and the Bank. All intercompany balances and transactions have been eliminated. The unaudited financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q, Article 8 of Regulation S-X and predominant practices within the U.S. banking industry. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. The unaudited financial statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim unaudited financial statements in conformity with GAAP, management has made estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods, and actual results could differ from those estimated. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, inflation and its related effects and changes in the financial condition of borrowers.

Some items in the prior year financial statements may have been reclassified to conform to the current presentation. Reclassification had no effect on prior year net income or stockholders’ equity.

The results of operations for the three months ended March 31, 2024 and 2023 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year or for any other period.

The unaudited financial statements presented in this report should be read in conjunction with the Company’s audited consolidated financial statements and notes to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC.

NOTE 3 — SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (“ASC 326”), which requires the measurement of all expected credit losses for financial assets held at amortized cost to be based on historical experience, current condition, and reasonable and supportable forecasts. ASC 326 requires that financial institutions and other organizations will use forward-looking information to better inform their credit loss estimates. This guidance also amends the accounting for credit losses on AFS debt securities and purchased financial assets with credit deterioration. The Company adopted this guidance effective January 1, 2023 using a modified retrospective approach. The Company recorded 11

Table of Contents a cumulative effect adjustment that increased the allowance for credit losses for loans and loan commitments by $3.0 million, increased deferred tax assets by $777,000 and decreased retained earnings by $2.1 million, net of tax.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (ASC 326): Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminates the accounting guidance for TDRs by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The Company adopted this guidance effective January 1, 2023, which did not have a material impact on its consolidated financial statements.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (ASC 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provided optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (ASC 848): Deferral of Sunset Date of Topic 848, which deferred the sunset date of ASC 848 from December 31, 2022, to December 31, 2024 because the current relief in ASC 848 did not cover the June 30, 2023 cessation date for the overnight 1-, 3-, 6-, and 12-month tenors of USD LIBOR. The Company’s LIBOR-based instruments included loans and trust preferred security liabilities. The required transition has been implemented successfully and LIBOR is no longer offered to clients as a floating rate loan index. The trust preferred securities have transitioned to SOFR.

NOTE 4 — INVESTMENT SECURITIES

The following tables summarize the amortized cost and fair value of AFS and HTM debt securities and equity investments and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses recognized in earnings (in thousands):

Gross Gross
Unrealized/ Unrealized/
Amortized Unrecognized Unrecognized
At March 31, 2024 **** Cost **** Gains **** Losses **** Fair Value
Available-for-Sale Securities:
U.S. Government agency securities $ 67,998 $ $ (6,319) $ 61,679
U.S. State and Municipal securities 11,458 (1,870) 9,588
Residential MBS 451,171 653 (71,812) 380,012
Commercial MBS 46,266 (2,873) 43,393
Asset-backed securities 3,167 (50) 3,117
Total securities available-for-sale $ 580,060 $ 653 $ (82,924) $ 497,789
Held-to-Maturity Securities:
U.S. Treasury securities $ 29,906 $ $ (1,330) $ 28,576
U.S. State and Municipal securities 15,507 (1,746) 13,761
Residential MBS 406,752 (62,921) 343,831
Commercial MBS 8,084 (1,072) 7,012
Total securities held-to-maturity $ 460,249 $ $ (67,069) $ 393,180
Equity Investments:
CRA Mutual Fund $ 2,425 $ $ (310) $ 2,115
Total equity investment securities $ 2,425 $ $ (310) $ 2,115

​ 12

Table of Contents

Gross Gross
Unrealized/ Unrealized/
Amortized Unrecognized Unrecognized
At December 31, 2023 **** Cost **** Gains **** Losses **** Fair Value
Available-for-Sale Securities:
U.S. Government agency securities $ 67,997 $ $ (6,222) $ 61,775
U.S. State and Municipal securities 11,496 (1,797) 9,699
Residential MBS 419,331 1,198 (68,609) 351,920
Commercial MBS 36,879 71 (2,366) 34,584
Asset-backed securities 3,287 (58) 3,229
Total securities available-for-sale $ 538,990 $ 1,269 $ (79,052) $ 461,207
Held-to-Maturity Securities:
U.S. Treasury securities $ 29,895 $ $ (1,412) $ 28,483
U.S. State and Municipal securities 15,569 (1,574) 13,995
Residential MBS 415,306 (60,556) 354,750
Commercial MBS 8,090 (1,066) 7,024
Total securities held-to-maturity $ 468,860 $ $ (64,608) $ 404,252
Equity Investments:
CRA Mutual Fund $ 2,410 $ $ (287) $ 2,123
Total equity investment securities $ 2,410 $ $ (287) $ 2,123

There were no proceeds from sales or calls of AFS securities for the three months ended March 31, 2024 and 2023.

The tables below summarize, by contractual maturity, the amortized cost and fair value of debt securities. The tables do not include the effect of principal repayments or scheduled principal amortization. Equity securities, primarily investments in mutual funds, have been excluded from the table. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):

Held-to-Maturity Available-for-Sale
At March 31, 2024 **** Amortized Cost **** Fair Value **** Amortized Cost **** Fair Value
Due within 1 year $ 20,021 $ 19,299 $ $
After 1 year through 5 years 17,969 16,289 72,958 67,179
After 5 years through 10 years 1,046 974 19,320 17,724
After 10 years 421,213 356,618 487,782 412,886
Total Securities $ 460,249 $ 393,180 $ 580,060 $ 497,789

Held-to-Maturity Available-for-Sale
At December 31, 2023 **** Amortized Cost **** Fair Value **** Amortized Cost **** Fair Value
Due within 1 year $ $ $ $
After 1 year through 5 years 37,984 35,507 65,822 60,757
After 5 years through 10 years 1,112 1,044 22,163 21,174
After 10 years 429,764 367,701 451,005 379,276
Total Securities $ 468,860 $ 404,252 $ 538,990 $ 461,207

At March 31, 2024, there was $180.9 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $68.1 million was encumbered. At December 31, 2023, there was $845.7 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $60.0 million was encumbered.

At March 31, 2024 and December 31, 2023, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity. At March 31, 2024 and December 13

Table of Contents 31, 2023, all of the residential MBS and commercial MBS held by the Company were issued by U.S. Government-sponsored entities and agencies.

Debt securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (in thousands):

Less than 12 Months 12 Months or More Total
Unrealized/ Unrealized/ Unrealized/
Estimated Unrecognized Estimated Unrecognized Estimated Unrecognized
At March 31, 2024 **** Fair Value **** Losses **** Fair Value **** Losses **** Fair Value **** Losses
Available-for-Sale Securities:
U.S. Government agency securities $ $ $ 61,679 $ (6,319) $ 61,679 $ (6,319)
U.S. State and Municipal securities 9,588 (1,870) 9,588 (1,870)
Residential MBS 51,236 (656) 281,826 (71,156) 333,062 (71,812)
Commercial MBS 30,291 (612) 13,102 (2,261) 43,393 (2,873)
Asset-backed securities 3,117 (50) 3,117 (50)
Total securities available-for-sale $ 81,527 $ (1,268) $ 369,312 $ (81,656) $ 450,839 $ (82,924)
Held-to-Maturity Securities:
U.S. Treasury securities $ $ $ 28,576 $ (1,330) $ 28,576 $ (1,330)
U.S. State and Municipal securities 13,761 (1,746) 13,761 (1,746)
Residential MBS 343,831 (62,921) 343,831 (62,921)
Commercial MBS 7,012 (1,072) 7,012 (1,072)
Total securities held-to-maturity $ $ $ 393,180 $ (67,069) $ 393,180 $ (67,069)

Less than 12 Months 12 Months or More Total
Unrealized/ Unrealized/ Unrealized/
Estimated Unrecognized Estimated Unrecognized Estimated Unrecognized
At December 31, 2023 **** Fair Value **** Losses **** Fair Value **** Losses **** Fair Value **** Losses
Available-for-Sale Securities:
U.S. Government agency securities $ $ $ 61,775 $ (6,222) $ 61,775 $ (6,222)
U.S. State and Municipal securities 9,699 (1,797) 9,699 (1,797)
Residential MBS 292,970 (68,609) 292,970 (68,609)
Commercial MBS 10,873 (198) 13,322 (2,168) 24,195 (2,366)
Asset-backed securities 3,229 (58) 3,229 (58)
Total securities available-for-sale $ 10,873 $ (198) $ 380,995 $ (78,854) $ 391,868 $ (79,052)
Held-to-Maturity Securities:
U.S. Treasury securities $ $ $ 28,483 $ (1,412) $ 28,483 $ (1,412)
U.S. State and Municipal securities 13,995 (1,574) 13,995 (1,574)
Residential MBS 354,750 (60,556) 354,750 (60,556)
Commercial MBS 7,024 (1,066) 7,024 (1,066)
Total securities held-to-maturity $ $ $ 404,252 $ (64,608) $ 404,252 $ (64,608)

Except for U.S. State and Municipal securities, the Company has a zero loss expectation for its HTM securities portfolio, and therefore has no ACL related to these securities. At March 31, 2024 and December 31, 2023, Obligations of U.S. State and Municipal securities were rated investment grade and the associated ACL was immaterial.

AFS securities in unrealized loss positions are evaluated for impairment related to credit losses on a quarterly basis. The unrealized losses on AFS securities are primarily due to the changes in market interest rates subsequent to purchase. In addition, the Company does not intend, nor would it be required, to sell these investments until there is a full recovery of the unrealized loss, which may be at maturity. As a result, no ACL was recognized during the three months ended March 31, 2024 and 2023. 14

Table of Contents NOTE 5 — LOANS AND ALLOWANCE FOR CREDIT LOSSES

Loans, net of deferred costs and fees, consist of the following (in thousands):

At At
March 31, December 31,
**** 2024 2023
Real estate
Commercial $ 3,951,071 $ 3,857,711
Construction 150,257 153,512
Multi-family 467,979 467,536
One-to four-family 93,264 94,704
Total real estate loans 4,662,571 4,573,463
Commercial and industrial 1,057,488 1,051,463
Consumer 16,069 17,086
Total loans 5,736,128 5,642,012
Deferred fees, net of origination costs (16,910) (17,215)
Loans, net of deferred fees and costs 5,719,218 5,624,797
Allowance for credit losses (58,538) (57,965)
Net loans $ 5,660,680 $ 5,566,832

Included in C&I loans at March 31, 2024 and December 31, 2023 were $44,000 and $54,000, respectively, of PPP loans. At March 31, 2024, $3.7 billion of loans were pledged to support wholesale funding, of which $411.9 million were encumbered. At December 31, 2023, $3.3 billion of loans were pledged to support wholesale funding, of which $548.6 million were encumbered.

The following tables present the activity in the ACL for funded loans by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands):

Multi- One-to four-
Three months ended March 31, 2024 **** CRE **** C&I **** Construction **** family **** family **** Consumer **** Total
Allowance for credit losses:
Beginning balance $ 35,635 $ 11,207 $ 1,765 $ 8,215 $ 663 $ 480 $ 57,965
Provision/(credit) for credit losses 1,068 (270) (53) (44) (142) 15 574
Loans charged-off (3) (3)
Recoveries 1 1 2
Total ending allowance balance $ 36,704 $ 10,937 $ 1,712 $ 8,171 $ 521 $ 493 $ 58,538

Multi- One-to four-
Three months ended March 31, 2023 **** CRE **** C&I **** Construction **** family **** family **** Consumer **** Total
Allowance for credit losses:
Beginning balance $ 29,496 $ 10,274 $ 1,983 $ 2,823 $ 105 $ 195 $ 44,876
Cumulative effect of changes in accounting principle 48 471 424 705 181 421 2,250
Provision/(credit) for credit losses 2,292 12 (1,146) (657) 121 104 726
Loans charged-off (100) (100)
Recoveries
Total ending allowance balance $ 31,836 $ 10,757 $ 1,261 $ 2,871 $ 407 $ 620 $ 47,752

Net charge-offs for the three months ended March 31, 2024 and 2023 were $1,000 and $100,000, respectively. 15

Table of Contents The following tables present the activity in the ACL for unfunded loan commitments (in thousands):

Three months ended March 31,
2024 2023
Balance at the beginning of period $ 1,181 $ 180
Cumulative effect of changes in accounting principle 777
Provision/(credit) for credit losses (46) (80)
Total ending allowance balance $ 1,135 $ 877

The following tables present the balance in the ACL and the recorded investment in loans by portfolio segment based on allowance measurement methodology (in thousands):

One-to four-
At March 31, 2024 **** CRE **** C&I **** Construction **** Multi-family **** family **** Consumer **** Total
Allowance for credit losses:
Individually assessed $ $ $ $ 5,002 $ $ 190 $ 5,192
Collectively assessed 36,704 10,937 1,712 3,169 521 303 53,346
Total ending allowance balance $ 36,704 $ 10,937 $ 1,712 $ 8,171 $ 521 $ 493 $ 58,538
Loans:
Individually assessed $ 24,000 $ 6,989 $ $ 51,239 $ $ 251 $ 82,479
Collectively assessed 3,927,071 1,050,499 150,257 416,740 93,264 15,818 5,653,649
Total ending loan balance $ 3,951,071 $ 1,057,488 $ 150,257 $ 467,979 $ 93,264 $ 16,069 $ 5,736,128

One-to four-
At December 31, 2023 **** CRE **** C&I **** Construction **** Multi-family **** family **** Consumer **** Total
Allowance for credit losses:
Individually assessed $ $ $ $ 5,002 $ $ 64 $ 5,066
Collectively assessed 35,635 11,207 1,765 3,213 663 416 52,899
Total ending allowance balance $ 35,635 $ 11,207 $ 1,765 $ 8,215 $ 663 $ 480 $ 57,965
Loans:
Individually assessed $ 40,955 $ 6,934 $ $ 20,939 $ $ 104 $ 68,932
Collectively assessed 3,816,756 1,044,529 153,512 446,597 94,704 16,982 5,573,080
Total ending loan balance $ 3,857,711 $ 1,051,463 $ 153,512 $ 467,536 $ 94,704 $ 17,086 $ 5,642,012

​ 16

Table of Contents The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans (in thousands):

Non-accrual Loans Past Due
Without an Over 90 Days
At March 31, 2024 **** Non-accrual ACL Still Accruing
Commercial real estate $ 24,000 $ 24,000 $
Commercial & industrial 6,989 6,989
Multi-family 20,939
Consumer 145
Total $ 51,928 $ 30,989 $ 145

Non-accrual Loans Past Due
Without an Over 90 Days
At December 31, 2023 Non-accrual ACL Still Accruing
Commercial real estate $ 24,000 $ 24,000 $
Commercial & industrial 6,934 6,934
Multi-family 20,939
Consumer 24
Total $ 51,897 $ 30,934 $

Interest income on non-accrual loans recognized on a cash basis for the three months ended March 31, 2024 and 2023 was immaterial.

The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

90
30-59 60-89 Days and Total past Current
At March 31, 2024 Days Days greater due loans Total
Commercial real estate $ 4,915 $ $ 24,000 $ 28,915 $ 3,922,156 $ 3,951,071
Commercial & industrial 13 6,989 7,002 1,050,486 1,057,488
Construction 150,257 150,257
Multi-family 20,939 20,939 447,040 467,979
One-to four-family 608 2,092 2,700 90,564 93,264
Consumer 145 145 15,924 16,069
Total $ 5,536 $ 2,092 $ 52,073 $ 59,701 $ 5,676,427 $ 5,736,128

90
30-59 60-89 Days and Total past Current
At December 31, 2023 Days Days greater due loans Total
Commercial real estate $ $ $ 24,000 $ 24,000 $ 3,833,711 $ 3,857,711
Commercial & industrial 20 18 6,934 6,973 1,044,490 1,051,463
Construction 153,512 153,512
Multi-family 20,939 20,939 446,597 467,536
One-to four-family 612 612 94,092 94,704
Consumer 24 24 17,062 17,086
Total $ 632 $ 18 $ 51,897 $ 52,548 $ 5,589,464 $ 5,642,012

​ 17

Table of Contents Credit Quality Indicators

The Company aggregates loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Except for one-to four-family loans and consumer loans, the Company analyzes loans individually by classifying the loans as to credit risk ratings at least annually. For one-to four-family loans and consumer loans, the Company evaluates credit quality based on the aging status of the loan. An analysis is performed on a quarterly basis for loans classified as special mention, substandard or doubtful. The Company uses the following definitions for risk ratings. Loans not meeting the criteria below are considered to be pass-rated loans.

Special Mention - Loans classified as special mention have a potential weakness that deserves management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values highly questionable and improbable.

​ 18

Table of Contents The following table presents loan balances by credit quality indicator and year of origination at March 31, 2024 (in thousands):

2019
**** 2024 **** 2023 **** 2022 **** 2021 **** 2020 **** & Prior **** Revolving **** Total
CRE
Pass $ 396,529 $ 1,381,085 $ 1,239,785 $ 421,698 $ 127,352 $ 235,302 $ 34,618 $ 3,836,369
Special Mention 24,500 38,834 14,484 300 12,584 90,702
Substandard 24,000 24,000
Total $ 396,529 $ 1,405,585 $ 1,302,619 $ 436,182 $ 127,652 $ 247,886 $ 34,618 $ 3,951,071
Construction
Pass $ 19,416 $ 52,463 $ 61,125 $ $ $ $ 17,253 $ 150,257
Total $ 19,416 $ 52,463 $ 61,125 $ $ $ $ 17,253 $ 150,257
Multi-family
Pass $ 44,275 $ 111,697 $ 82,500 $ 61,549 $ 23,539 $ 86,820 $ 6,361 $ 416,741
Substandard 30,299 20,939 51,238
Total $ 44,275 $ 111,697 $ 112,799 $ 82,488 $ 23,539 $ 86,820 $ 6,361 $ 467,979
One-to four-family
Current $ $ 45,000 $ 3,680 $ $ 9,715 $ 34,869 $ $ 93,264
Total $ $ 45,000 $ 3,680 $ $ 9,715 $ 34,869 $ $ 93,264
C&I
Pass $ 40,553 $ 160,593 $ 225,846 $ 87,368 $ 21,310 $ 17,814 $ 430,030 $ 983,514
Special Mention 3,840 33,668 2,080 27,397 66,985
Substandard 3,803 3,186 6,989
Total $ 40,553 $ 168,236 $ 259,514 $ 87,368 $ 23,390 $ 17,814 $ 460,613 $ 1,057,488
Consumer
Current $ $ $ $ $ $ 15,924 $ $ 15,924
Past due 145 145
Total $ $ $ $ $ $ 16,069 $ $ 16,069
Total
Pass/Current $ 500,773 $ 1,750,838 $ 1,612,936 $ 570,615 $ 181,916 $ 390,729 $ 488,262 $ 5,496,069
Special Mention 28,340 72,502 14,484 2,380 12,584 27,397 157,687
Substandard/Past due 3,803 54,299 20,939 145 3,186 82,372
Total $ 500,773 $ 1,782,981 $ 1,739,737 $ 606,038 $ 184,296 $ 403,458 $ 518,845 $ 5,736,128
Charge-offs
C&I $ $ $ $ $ $ $ $
Consumer 3 3
$ $ $ $ $ $ $ 3 $ 3

At March 31, 2024, there were $51.2 million and $24.0 million of Multi-family and CRE substandard classified collateral dependent loans, respectively.

During the three months ended March 31, 2024, there were $7.0 million of C&I loans modified where the borrower was experiencing financial difficulty. The modifications resulted in term extensions of between 11 to 12 months and interest rate reductions of 4%. All loans to borrowers experiencing financial difficulty that have been modified during the three months ended March 31, 2024, were in compliance with their modified terms. At March 31, 2024, there were no additional commitments to lend to borrowers experiencing financial difficulty whose loans have been modified. There were no modifications where the borrower was experiencing financial difficulty during the three months ended March 31, 2023.

​ 19

Table of Contents The following table presents loan balances by credit quality indicator and year of origination at December 31, 2023 (in thousands):

2018
**** 2023 **** 2022 **** 2021 **** 2020 **** 2019 **** & Prior **** Revolving **** Total
CRE
Pass $ 1,500,873 $ 1,268,550 $ 512,497 $ 128,320 $ 200,304 $ 83,309 $ 44,672 $ 3,738,525
Special Mention 24,500 38,867 14,561 304 78,232
Substandard 40,954 40,954
Total $ 1,525,373 $ 1,348,371 $ 527,058 $ 128,624 $ 200,304 $ 83,309 $ 44,672 $ 3,857,711
Construction
Pass $ 84,881 $ 56,065 $ $ $ $ $ 12,566 $ 153,512
Total $ 84,881 $ 56,065 $ $ $ $ $ 12,566 $ 153,512
Multi-family
Pass $ 115,761 $ 114,652 $ 51,768 $ 23,655 $ 34,533 $ 69,510 $ 6,415 $ 416,294
Special Mention 30,303 30,303
Substandard 20,939 20,939
Total $ 115,761 $ 144,955 $ 72,707 $ 23,655 $ 34,533 $ 69,510 $ 6,415 $ 467,536
One-to four-family
Current $ 45,000 $ 4,081 $ $ 9,784 $ 12,157 $ 23,682 $ $ 94,704
Total $ 45,000 $ 4,081 $ $ 9,784 $ 12,157 $ 23,682 $ $ 94,704
C&I
Pass $ 178,814 $ 252,359 $ 98,753 $ 23,943 $ 14,390 $ 5,904 $ 402,247 $ 976,410
Special Mention 3,840 33,918 2,080 28,281 68,119
Substandard 3,435 3,499 6,934
Total $ 186,089 $ 286,277 $ 98,753 $ 26,023 $ 14,390 $ 5,904 $ 434,027 $ 1,051,463
Consumer
Current $ $ $ $ $ $ 17,062 $ $ 17,062
Past due 24 24
Total $ $ $ $ $ $ 17,086 $ $ 17,086
Total
Pass/Current $ 1,925,329 $ 1,695,707 $ 663,018 $ 185,702 $ 261,384 $ 199,467 $ 465,900 $ 5,396,507
Special Mention 28,340 103,088 14,561 2,384 28,281 176,654
Substandard/Past due 3,435 40,954 20,939 24 3,499 68,851
Total $ 1,957,104 $ 1,839,749 $ 698,518 $ 188,086 $ 261,384 $ 199,491 $ 497,680 $ 5,642,012
Charge-offs
C&I $ $ $ 915 $ $ $ 31 $ $ 946
Consumer 273 273
$ $ $ 915 $ $ $ 304 $ $ 1,219

At December 31, 2023, there were $41.0 million and $20.9 million of CRE and Multi-family substandard classified collateral dependent loans, respectively. 20

Table of Contents NOTE 6 — BORROWINGS

Borrowings consisted of the following (in thousands):

Interest Expense
At March 31, At December 31, Three Months Ended March 31,
**** 2024 **** 2023 **** 2024 **** 2023
Federal funds purchased and securities sold under agreements to repurchase $ $ 99,000 $ 151 $ 1,369
Federal Home Loan Bank of New York advances $ 300,000 $ 440,000 $ 4,129 $ 657
Secured and other borrowings:
Secured borrowings $ 7,549 $ 7,585 $ N.A. $ N.A.
Federal Reserve Bank term loan $ 100,000 $ $ 1,081 $

N.A. – not applicable

The FHLBNY advances are generally short-term transactions and at March 31, 2024, had a weighted average interest rate of 5.49%.

Secured borrowings are loan participation agreements with counterparties where the transfer of the participation interest did not qualify for sale treatment under GAAP.

The Federal Reserve established the Bank Term Funding Program (“BTFP”) on March 12, 2023 as a funding source for eligible depository institutions. The BTFP provides short-term liquidity (up to one year) against the par value of certain high-quality collateral, such as U.S. Treasury securities. The BTFP ceased making new loans as scheduled on March 11, 2024. At March 31, 2024, the Company had a $100.0 million FRB term loan under the BTFP that matures in January 2025 and has an interest rate of 4.87%.

At March 31, 2024, the Company had cash on deposit with the Federal Reserve Bank of New York and available secured wholesale funding borrowing capacity of $3.4 billion.

​ 21

Table of Contents

NOTE 7 — EARNINGS PER SHARE

The Company uses the two-class method in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings. The factors used in the earnings per share calculation are as follows (in thousands, except per share data).

Three months ended March 31,
**** 2024 **** 2023 ****
Basic
Net income per consolidated statements of income $ 16,203 $ 25,076
Less: Earnings allocated to participating securities (84)
Net income available to common stockholders $ 16,203 $ 24,992
Weighted average common shares outstanding including participating securities 11,132,989 11,081,924
Less: Weighted average participating securities (37,300)
Weighted average common shares outstanding 11,132,989 11,044,624
Basic earnings per common share $ 1.46 $ 2.26
Diluted
Net income allocated to common stockholders $ 16,203 $ 24,992
Weighted average common shares outstanding for basic earnings per common share 11,132,989 11,044,624
Add: Dilutive effects of assumed exercise of stock options
Add: Dilutive effects of assumed vesting of performance based restricted stock 58,384
Add: Dilutive effects of assumed vesting of restricted stock units
Average shares and dilutive potential common shares 11,132,989 11,103,008
Dilutive earnings per common share $ 1.46 $ 2.25

For the three months ended March 31, 2024, 294,744 of restricted stock units were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive. There were no outstanding stock options and performance restricted stock units at March 31, 2024.

NOTE 8 — STOCK COMPENSATION PLAN

Equity Incentive Plan

At March 31, 2024, the Company maintained three stock compensation plans, the 2022 Equity Incentive Plan (the “2022 EIP”), the 2019 Equity Incentive Plan (the “2019 EIP”) and the 2009 Equity Incentive Plan (the “2009 EIP”). The 2019 EIP expired on May 31, 2022 but has outstanding restricted stock awards subject to vesting schedules. The 2009 EIP has also expired but had outstanding stock options that were exercised in 2023.

The 2022 EIP was approved on May 31, 2022 by stockholders of the Company. Under the 2022 EIP, the remaining maximum number of shares of stock that may be delivered to participants in the form of restricted stock, restricted stock units and stock options, including ISOs and non-qualified stock options is 3,133 at March 31, 2024, subject to adjustment as set forth in the 2022 EIP, plus any awards that are forfeited under the 2019 EIP after March 15, 2022.

​ 22

Table of Contents Stock Options

At March 31, 2024 no stock options were outstanding. There was no compensation cost related to stock options during the three months ended March 31, 2024 and 2023. There was no unrecognized compensation cost related to stock options at March 31, 2024 and December 31, 2023.

Restricted Stock Awards and Restricted Stock Units

The Company issued restricted stock awards and restricted stock units under the 2022 EIP, 2019 EIP and the 2009 EIP (collectively, “restricted stock grants”) to certain key personnel. Each restricted stock grant vests based on the vesting schedule outlined in the restricted stock grant agreement. Restricted stock grants are subject to forfeiture if the holder is not employed by the Company on the vesting date.

In the first quarter of 2024 and 2023, 168,469 and 170,998 restricted stock grants were issued to certain key personnel, respectively. One-third of these shares vest each year for three years beginning on March 1, 2025 and March 1, 2024, respectively. Total compensation cost that has been charged against income for restricted stock grants was $1.6 million and $1.4 million for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, there was $12.6 million of total unrecognized compensation expense related to the restricted stock awards. The cost is expected to be recognized over a weighted-average period of 2.17 years.

In January 2024, 27,500 restricted shares were granted to members of the Board of Directors. These shares vest in January 2025. In January 2023, 27,500 restricted shares were granted to members of the Board of Directors. These shares vested in January 2024. Total expense for the awards granted to members of the Board of Directors was $337,000 and $388,000 for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, total unrecognized expense for these awards was $1.0 million.

The following table summarizes the changes in the Company’s restricted stock grants:

Three months ended
March 31, 2024
Weighted Average
Grant Date
Number of Fair Value
**** Shares **** per Share
Outstanding, beginning of period 233,852 $ 63.98
Granted 195,969 42.28
Forfeited (9,804) 58.32
Vested (125,273) 61.88
Outstanding at end of period 294,744 $ 50.63

Performance-Based Stock Units

During the second quarter of 2021, the Company established a long-term incentive award program under the 2019 EIP. Under the program, 90,000 PRSUs were awarded. During the second quarter of 2022, 20,800 PRSUs were forfeited and reissued pursuant to the 2022 EIP. The weighted average service inception date fair value of the outstanding awarded shares was $6.0 million. At the beginning of 2024, 2023, and 2022, 30,800, 29,200 and 30,000 PRSUs, respectively, vested as all performance criteria were met. All 90,000 vested shares were delivered in the first quarter of 2024. Total compensation cost that has been charged against income for the PRSUs was $0 and $538,000 for the three months ended March 31, 2024 and 2023, respectively.

​ 23

Table of Contents NOTE 9 — FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company uses fair value measurements to record fair value adjustments to certain assets and derivative contracts, and to determine fair value disclosures. Other than derivative contracts, the Company did not have any liabilities that were measured at fair value at March 31, 2024 and December 31, 2023. AFS securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as certain loans where the carrying value is based on the fair value of the underlying collateral. These non-recurring fair value adjustments generally involve the write-down of individual assets due to impairment losses.

Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own judgments about the assumptions that market participants would use in pricing an asset or liability.

Assets and Liabilities Measured on a Recurring Basis

Assets measured on a recurring basis are limited to the Company’s AFS securities portfolio, equity investments, and derivative contracts. The AFS portfolio is carried at estimated fair value with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income or loss in shareholders’ equity. Equity investments are carried at estimated fair value with changes in fair value reported as “unrealized gain/(loss)” on the statements of operations. Outstanding derivative contracts designated as cash flow hedges are carried at estimated fair value with changes in fair value reported as accumulated other comprehensive income or loss in shareholders’ equity. Outstanding derivatives not designated as hedges are carried at estimated fair value with changes in fair value reported as non-interest income. The fair values for substantially all of these assets are obtained monthly from an independent nationally recognized pricing service. On a quarterly basis, the Company assesses the reasonableness of the fair values obtained for the AFS portfolio by reference to a second independent nationally recognized pricing service. Based on the nature of these securities, the Company’s independent pricing service provides prices which are categorized as Level 2 since quoted prices in active markets for identical assets are generally not available for the majority of securities in the Company’s portfolio. Various modeling techniques are used to determine pricing for the Company’s mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. On an annual basis, the Company obtains the models, inputs and assumptions utilized by its pricing service and reviews them for reasonableness. Other than derivative contracts, the Company does not have any liabilities that were measured at fair value on a recurring basis. 24

Table of Contents Assets measured at fair value on a recurring basis are summarized below (in thousands):

Fair Value Measurement using:
Quoted Prices
in Active Significant
Markets Other Significant
Carrying For Identical Observable Unobservable
**** Amount **** Assets (Level 1) **** Inputs (Level 2) **** Inputs (Level 3)
At March 31, 2024
U.S. Government agency securities $ 61,679 $ $ 61,679 $
U.S. State and Municipal securities 9,588 9,588
Residential mortgage securities 380,012 380,012
Commercial mortgage securities 43,393 43,393
Asset-backed securities 3,117 3,117
CRA Mutual Fund 2,115 2,115
Derivative assets 4,553 4,553
Derivative liabilities 1,816 1,816
Fair Value Measurement using:
Quoted Prices
in Active Significant
Markets Other Significant
Carrying For Identical Observable Unobservable
**** Amount **** Assets (Level 1) **** Inputs (Level 2) **** Inputs (Level 3)
At December 31, 2023
U.S. Government agency securities $ 61,775 $ $ 61,775 $
U.S. State and Municipal securities 9,699 9,699
Residential mortgage securities 351,920 351,920
Commercial mortgage securities 34,584 34,584
Asset-backed securities 3,229 3,229
CRA Mutual Fund 2,123 2,123
Derivative assets 2,687 2,687
Derivative liabilities 6,037 6,037

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2024 and 2023.

Assets and Liabilities Not Measured on a Recurring Basis

The Company has engaged independent pricing service providers to provide the fair values of its financial assets and liabilities not measured at fair value. These providers follow FASB’s exit pricing guidelines, as required by ASC 820 Fair Value Measurement, when calculating the fair market value. Cash and cash equivalents include cash and due from banks and overnight deposits. The estimated fair values of cash and cash equivalents are assumed to equal their carrying values, as these financial instruments are either due on demand or have short-term maturities. For securities and the disability fund, if quoted market prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. The estimated fair value of loans are measured at amortized cost using an exit price notion. Ownership in equity securities of the FRB and FHLB is generally restricted and there is no established liquid market for their resale. The fair values of deposit liabilities with no stated maturity (i.e., money market and savings deposits, and non-interest-bearing demand deposits) are equal to the carrying amounts payable on demand. Time deposits 25

Table of Contents are valued using a replacement cost of funds approach. Trust preferred securities are valued using a replacement cost of funds approach. For all other assets and liabilities it is assumed that the carrying value equals their current fair value.

There were no material assets measured at fair value on a non-recurring basis at March 31, 2024 and December 31, 2023.

Carrying amounts and estimated fair values of financial instruments not carried at fair value were as follows (in thousands):

Fair Value Measurement Using:
Quoted Prices
in Active Significant
Markets Other Significant
Carrying For Identical Observable Unobservable Total Fair
At March 31, 2024 **** Amount **** Assets (Level 1) **** Inputs (Level 2) **** Inputs (Level 3) **** Value
Financial Assets:
Cash and due from banks $ 34,037 $ 34,037 $ $ $ 34,037
Overnight deposits 500,366 500,366 500,366
Securities held-to-maturity 460,249 393,180 393,180
Loans, net 5,660,680 5,517,142 5,517,142
Other investments
FRB Stock 11,410 N/A N/A N/A N/A
FHLB Stock 19,261 N/A N/A N/A N/A
Disability Fund 1,500 1,500 1,500
Time deposits at banks 498 498 498
Receivable from global payments business, net 93,852 93,852 93,852
Accrued interest receivable 33,196 1,922 31,274 33,196
Financial Liabilities:
Non-interest-bearing demand deposits $ 1,927,629 $ 1,927,629 $ $ $ 1,927,629
Money market and savings deposits 4,271,827 4,271,827 4,271,827
Time deposits 38,086 37,720 37,720
Federal funds purchased
Federal Home Loan Bank of New York advances 300,000 300,000 300,000
Trust preferred securities payable 20,620 20,009 20,009
Prepaid debit cardholder balances 18,685 18,685 18,685
Accrued interest payable 2,646 692 1,563 391 2,646
Secured and other borrowings 107,549 7,549 99,907 107,456

​ 26

Table of Contents

Fair Value Measurement Using:
Quoted Prices
in Active Significant
Markets Other Significant
Carrying For Identical Observable Unobservable Total Fair
At December 31, 2023 **** Amount **** Assets (Level 1) **** Inputs (Level 2) **** Inputs (Level 3) **** Value
Financial Assets:
Cash and due from banks $ 31,973 $ 31,973 $ $ $ 31,973
Overnight deposits 237,492 237,492 237,492
Securities held-to-maturity 468,860 404,252 404,252
Loans, net 5,566,832 5,474,238 5,474,238
Other investments
FRB Stock 11,410 N/A N/A N/A N/A
FHLB Stock 25,558 N/A N/A N/A N/A
Disability Fund 1,500 1,500 1,500
Time deposits at banks 498 498 498
Receivable from global payments business, net 87,648 87,648 87,648
Accrued interest receivable 31,948 2,007 29,941 31,948
Financial Liabilities:
Non-interest-bearing demand deposits $ 1,837,874 $ 1,837,874 $ $ $ 1,837,874
Money market and savings deposits 3,864,018 3,864,018 3,864,018
Time deposits 35,400 35,011 35,011
Federal funds purchased 99,000 99,000 99,000
Federal Home Loan Bank of New York advances 440,000 440,000 440,000
Trust preferred securities payable 20,620 20,007 20,007
Prepaid debit cardholder balances 10,178 10,178 10,178
Accrued interest payable 1,894 1,028 475 391 1,894
Secured and other borrowings 7,585 7,585 7,585

NOTE 10 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes the changes in Accumulated Other Comprehensive Income (Loss) balances, net of tax effects at the dates indicated (in thousands):

Total
Accumulated
Other
AFS Cash Flow Comprehensive
Securities Hedge Income (Loss)
Balance at January 1, 2024 $ (54,684) $ 1,748 $ (52,936)
Unrealized gain (loss) arising during the period, net of tax (2,567) 4,280 1,713
Reclassification adjustment for gain included in net income, net of tax (867) (867)
Other comprehensive income (loss), net of tax (2,567) 3,413 846
Balance at March 31, 2024 $ (57,251) $ 5,161 $ (52,090)
Balance at January 1, 2023 $ (61,833) $ 7,535 $ (54,298)
Unrealized gain (loss) arising during the period, net of tax 5,719 (695) 5,024
Reclassification adjustment for gain included in net income, net of tax (858) (858)
Other comprehensive income (loss), net of tax 5,719 (1,553) 4,166
Balance at March 31, 2023 $ (56,114) $ 5,982 $ (50,132)

​ 27

Table of Contents The following table presents the tax effects allocated to each component of Accumulated Other Comprehensive Income (Loss) at the dates indicated (in thousands):

Gross Tax
Amount Component Total
At March 31, 2024
Unrealized gain (loss) on AFS Securities $ (82,271) $ 25,020 $ (57,251)
Unrealized gain (loss) on Cash Flow Hedges 7,409 (2,248) 5,161
Total ending other comprehensive income (loss) $ (74,862) $ 22,772 $ (52,090)
At December 31, 2023
Unrealized gain (loss) on AFS Securities $ (77,783) $ 23,098 $ (54,685)
Unrealized gain (loss) on Cash Flow Hedges 2,574 (825) 1,749
Total ending other comprehensive income (loss) $ (75,209) $ 22,273 $ (52,936)

The following table shows the amounts reclassified out of AOCI for the sale and/or calls of AFS securities and realized gain on cash flow hedges (in thousands):

Affected line item in
Three months ended the Consolidated Statements
March 31, of Operations
2024 2023
Realized gain (loss) on cash flow hedges $ 1,251 $ 1,235 Licensing fees
Income tax (expense) benefit (384) (377) Income tax expense
Total reclassifications, net of income tax $ 867 $ 858

​ 28

Table of Contents NOTE 11 — COMMITMENTS AND CONTINGENCIES

Financial instruments with off-balance-sheet risk

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. The Company’s exposure to credit loss in the event of non-performance by the counterparty to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

The following off-balance-sheet financial instruments, whose contract amounts represent credit risk, are outstanding (in thousands):

At March 31, 2024 At December 31, 2023
Fixed Variable Fixed Variable
Rate Rate Rate Rate
Unused commitments $ 64,935 $ 534,372 $ 67,418 $ 527,730
Standby and commercial letters of credit 40,126 59,532
$ 105,061 $ 534,372 $ 126,950 $ 527,730

A commitment to extend credit is a legally binding agreement to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally expire within two years. At March 31, 2024, the Company’s fixed rate loan commitments had interest rates ranging from 3.0% to 9.5% and the Company’s variable rate loan commitments had interest rates ranging from 6.0% to 12.5%. At December 31, 2023, the Company’s fixed rate loan commitments had interest rates ranging from 3.0% to 9.5% and the Company’s variable rate loan commitments had interest rates ranging from 6.0% to 12.5%. The amount of collateral obtained, if any, by the Company upon extension of credit is based on management’s credit evaluation of the borrower. Collateral held varies but may include mortgages on commercial and residential real estate, security interests in business assets, equipment, deposit accounts with the Company or other financial institutions and securities.

The Company’s stand-by letters of credit amounted to $40.1 million and $59.5 million as of March 31, 2024 and December 31, 2023, respectively. The Company’s stand-by letters of credit are collateralized by interest-bearing accounts of $31.3 million and $36.2 million as of March 31, 2024 and December 31, 2023, respectively.

Legal and Regulatory Proceedings

There have been and continue to be ongoing investigations by governmental entities concerning a prepaid debit card product program that was offered by GPG. During the early stages of the COVID-19 pandemic, third parties used this prepaid debit card product to establish unauthorized accounts and to receive unauthorized government benefits payments, including unemployment insurance benefits payments made pursuant to the Coronavirus Aid, Relief, and Economic Security Act from many states. The Company ceased accepting new accounts from this program manager in July 2020 and exited its relationship with this program manager in August 2020. The Company has cooperated and continues to cooperate in these investigations and continues to review this matter. In 2023, the Bank entered into separate consensual resolutions with each of the FRB and the NYSDFS with respect to their investigations, each of which is now closed as a result of such orders.

In addition to the matters described above, the Company is subject to various other pending and threatened legal actions relating to the conduct of its business activities, as well as inquiries and investigations from regulators. While the future outcome of litigation or regulatory matters cannot be determined at this time, in the opinion of management, as of March 31, 2024, the aggregate liability, if any, arising out of any such other pending or threatened matters are not expected to be material to the Company’s financial condition, results of operations, and liquidity. 29

Table of Contents NOTE 12 — REVENUE FROM CONTRACTS WITH CUSTOMERS

All of the Company’s revenue from contracts with customers that are in the scope of ASC 606, Revenue from Contracts with Customers*,* are recognized in non-interest income. The following table presents the Company’s revenue from contracts with customers (in thousands):

Three months ended March 31,
**** 2024 **** 2023
Service charges on deposit accounts $ 1,863 $ 1,456
Global Payments Group revenue 4,069 4,850
Other service charges and fees^^ 1,095 642
Total $ 7,027 $ 6,948

A description of the Company’s revenue streams accounted for under the accounting guidance is as follows:

Service charges on deposit accounts

The Company offers business and personal retail products and services, which include, but are not limited to, online banking, mobile banking, Automated Clearing House (“ACH”) transactions, and remote deposit capture. A standard deposit contract exists between the Company and all deposit clients. The Company earns fees from its deposit clients for transaction-based services (such as ATM use fees, stop payment charges, statement rendering, and ACH fees), account maintenance, and overdraft services. Transaction-based fees are recognized at the time the transaction is executed as that is the point in time the Company fulfills the client’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the client’s account balance.

Global payment group revenue

The Company offers corporate cash management and retail banking services and, through its global payments business, provides services to non-bank financial service companies. The Company earns initial set-up fees for these programs as well as fees for transactions processed. The Company receives transaction data at the end of each month for services rendered, at which time revenue is recognized. Additionally, service charges specific to GPG clients’ deposits are recognized within GPG revenue.

Other service charges

The primary component of other service charges relates to letter of credit fees and FX conversion fees. The Company outsources FX conversion for foreign currency transactions to correspondent banks. The Company earns a portion of an FX conversion fee that the client charges to process an FX conversion transaction. Revenue is recognized at the end of the month once the client has remitted the transaction information to the Company.

NOTE 13 — DERIVATIVES

On occasion, the Company enters into derivative contracts as a part of its asset liability management strategy to help manage its interest rate risk position. At March 31, 2024, these derivatives had a notional amount of $700.0 million and contractual maturities ranging from August 1, 2025 to March 23, 2026. The notional amount of the derivatives does not represent the amount exchanged by the parties. The derivatives were designated as cash flow hedges of certain deposit liabilities and borrowings of the Company. The hedges were determined to be highly effective during the three months ended March 31, 2024. The Company expects the hedges to remain highly effective during the remaining term of the derivatives. 30

Table of Contents In addition, the Company periodically enters into certain commercial loan interest rate swap agreements to provide commercial loan clients the ability to convert loans from variable to fixed interest rates. Under these agreements, the Company enters into a variable-rate loan agreement with a client in addition to a swap agreement. This swap agreement effectively converts the client’s variable rate loan into a fixed rate loan. The Company then enters into a corresponding swap agreement with a third party to offset its exposure on the variable and fixed components of the client agreement. As the interest rate swap agreements with the clients and third parties are not designated as hedges, the instruments are marked to market in earnings. At March 31, 2024, these interest rate swaps have a notional amount of $69.0 million and a contractual maturity of August 15, 2028.

The following tables reflect the derivatives recorded on the balance sheet (in thousands):

Fair Value
Notional Other Other
Amount Assets Liabilities
At March 31, 2024
Derivatives designated as hedges:
Interest rate swaps related to client deposits and borrowings $ 700,000 $ 4,137 $ 1,400
Derivatives not designated as hedges:
Interest rate swaps $ 69,000 $ 416 $ 416
At December 31, 2023
Derivatives designated as hedges:
Interest rate swaps related to client deposits and borrowings $ 700,000 $ 1,530 $ 4,880
Derivatives not designated as hedges:
Interest rate swaps $ 69,000 $ 1,157 $ 1,157

The effect of cash flow hedge accounting on accumulated other comprehensive income is as follows (in thousands):

Three months ended March 31,
**** 2024 **** 2023
Interest rate swaps and caps related to client deposits and borrowings
Amount of gain (loss) recognized in OCI, net of tax $ 4,279 $ (1,553)
Amount of gain (loss) reclassified from OCI into income $ 1,251 $ 1,235
Location of gain (loss) reclassified from OCI into income Licensing fees Licensing fees

N/A - not applicable

​ 31

Table of Contents ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Company Background

The Company is a bank holding company headquartered in New York, New York and registered under the BHC Act. Through its wholly owned bank subsidiary, Metropolitan Commercial Bank (the “Bank”), a New York state chartered commercial bank, the Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals primarily in the New York metropolitan area. See the “Glossary of Common Terms and Acronyms” for the definition of certain terms and acronyms used throughout this Form 10-Q.

The Company’s primary market includes the New York metropolitan area, specifically Manhattan and the outer boroughs, and Nassau County, New York. This market is well-diversified and represents a large market for middle market businesses (defined as businesses with annual revenue of $5 million to $400 million). The Company’s market area has a diversified economy typical of most urban population centers, with the majority of employment provided by services, wholesale/retail trade, finance/insurance/real estate, technology companies and construction. A relationship-led strategy has provided the Company with select opportunities in other U.S. markets, with a particular focus on South Florida.

The Company’s primary lending products are CRE, including multi-family loans, and C&I loans. Substantially all loans are secured by specific items of collateral including business and consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flows from operations of commercial enterprises. The Company’s primary deposit products are checking, savings, and term deposit accounts, all of which are insured by the FDIC under the maximum amounts allowed by law. The Company has developed various deposit gathering strategies, which generate the funding necessary to operate without a large branch network. These activities, together with six strategically located banking centers, generate a stable source of deposits and a diverse loan portfolio with attractive risk-adjusted yields.

The Company operates six banking centers strategically located within close proximity to target clients. The strength of the Company’s deposit franchise comes from its long-standing relationships with clients and the strong ties it has in its market area. The Company has also developed a diversified funding strategy, which enables it to be less reliant on branches. Deposit funding is provided by the following core deposit verticals: (i) borrowing clients; (ii) non-borrowing retail clients; (iii) corporate cash management clients; and (iv) municipal and other local entities.

Critical Accounting Policies

Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes that the most critical accounting policy, which involves the most complex or subjective decisions or assessments, is as follows:

Allowance for Credit Losses

The ACL has been determined in accordance with GAAP. The Company is responsible for the timely and periodic determination of the amount of the ACL. Management believes that the ACL for loans and loan commitments is adequate to cover expected credit losses over the life of the loan portfolio. Although management evaluates available information to determine the adequacy of the ACL, the level of allowance is an estimate which is subject to significant judgment and short-term change. Because of uncertainties associated with local and national economic forecasts, the operating and regulatory environment, collateral values and future cash flows from the loan portfolio, it is possible that a material change could occur in the ACL. The evaluation of the adequacy of loan collateral is often based upon estimates and appraisals. Because of changing economic conditions, the valuations determined from such estimates and appraisals may also change. Accordingly, the Company may ultimately incur losses that vary from management’s current estimates. Adjustments to the ACL will be reported in the period in which such adjustments become known and can be reasonably estimated. All 32

Table of Contents loan losses are charged to the ACL when the loss actually occurs or when the collectability of principal is deemed to be unlikely. Recoveries are credited to the allowance at the time of recovery. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL. As a result of such examinations, the Company may need to recognize additions to the ACL based on the regulators’ judgments.

In estimating the ACL, the Company relies on models and economic forecasts developed by external parties as the primary driver of the ACL. These models and forecasts are based on nationwide data sets. Economic forecasts can change significantly over an economic cycle and have a significant level of uncertainty associated with them. The performance of the models is dependent on the variables used in the models being reasonable predictors for the loan portfolio’s performance. However, these variables may not capture all sources of risk within the portfolio. As a result, the Company reviews the results and makes qualitative adjustments to the models to capture potential limitations of the models as necessary. Such qualitative factors may include adjustments to better capture the imprecision associated with the economic forecasts, and the ability of the models to capture emerging risks within the portfolio that may not be represented in the data. These judgments are evaluated through the Company’s review process and revised on a quarterly basis to account for changes in forecasts, facts and circumstances.

One of the more significant judgments involved in estimating the Company’s ACL relates to the macroeconomic forecasts used to estimate credit losses and the relative weightings applied to them. To illustrate the impact of changes in these forecasts to the Company’s ACL, the Company performed a hypothetical sensitivity analysis that decreased the weight on the baseline scenario by 33% and equally allocated the difference to increase the weights on the more optimistic and adverse scenarios. All else equal, the impact of this hypothetical forecast would result in a net increase of approximately $7.0 million, or 11.9%, in the Company’s total ACL for loans and loan commitments as of March 31, 2024. This hypothetical analysis is intended to illustrate the impact of adverse changes in the macroeconomic environment at a point in time and is not intended to reflect the full nature and extent of potential future change in the ACL. It is difficult to estimate how potential changes in any one of the quantitative inputs or qualitative factors might affect the overall ACL and the Company’s current assessments may not reflect the potential future impact of changes to those inputs or factors.

Discussion of Financial Condition

The Company had total assets of $7.5 billion at March 31, 2024, an increase of $385.7 million, or 5.5%, from December 31, 2023.

Total cash and cash equivalents were $534.4 million at March 31, 2024, an increase of $264.9 million, or 98.3%, from December 31, 2023.  The increase primarily reflected the $500.3 million increase in deposits, partially offset by the $139.0 million decrease in wholesale funding and $94.4 million net deployment into loans.

Investments

Total securities were $960.2 million at March 31, 2024, an increase of $28.0 million, or 3.0%, from December 31, 2023. The increase was primarily due to the purchase of $53.3 million of AFS securities, partially offset by the $20.8 million paydown and maturities of AFS and HTM securities.

Loans

Total loans, net of deferred fees and unamortized costs, were $5.7 billion at March 31, 2024, an increase of $94.4 million, or 1.7%, from December 31, 2023. The increase in total loans was due primarily to an increase of $93.4 million in commercial real estate (“CRE”) loans (including owner-occupied). At March 31, 2024, 80.8% of the CRE and C&I loan portfolio is concentrated in the New York Metropolitan Area (mainly New York City) and Florida.

​ 33

Table of Contents As of March 31, 2024, total loans consisted primarily of CRE loans (including multi-family mortgage loans) and C&I loans. The Company’s commercial loan portfolio includes loans to the following industries (dollars in thousands):

At March 31, 2024
% of Total
Balance Loans
CRE^(1)^
Skilled Nursing Facilities $ 1,589,906 28.2 %
Multi-family 467,979 8.3
Office 377,658 6.7
Mixed use 372,942 6.6
Hospitality 347,115 6.2
Retail 293,450 5.2
Land 258,702 4.6
Warehouse / industrial 170,088 3.0
Construction 150,257 2.7
Other 541,210 9.5
Total CRE $ 4,569,307 80.9 %
C&I
Finance & Insurance $ 265,403 4.7 %
Skilled Nursing Facilities 235,670 4.2
Individuals 125,002 2.2
Healthcare 125,544 2.2
Services 74,518 1.3
Wholesale 55,666 1.0
Manufacturing 42,101 0.7
Other 133,584 2.3
Total C&I $ 1,057,488 18.7 %

(1)CRE, not including one-to-four family loans

The largest concentration in the loan portfolio is to the healthcare industry, which amounted to $1.8 billion, or 32.2% of total loans, at March 31, 2024, including $1.7 billion in loans to skilled nursing facilities.

Asset Quality

Non-performing loans were $51.9 million at March 31, 2024 and December 31, 2023. The table below sets forth key asset quality ratios (dollars in thousands):

At or for the At or for the
three months ended year ended
March 31, December 31,
2024 2023
Asset Quality Ratios
Non-performing loans $ 51,928 $ 51,897
Non-performing loans to total loans 0.91 % 0.92 %
Allowance for credit losses to total loans 1.02 % 1.03 %
Non-performing loans to total assets 0.70 % 0.73 %
Allowance for credit losses to non-performing loans 112.7 % 111.7 %
Ratio of net charge-offs (recoveries) to average loans outstanding in aggregate % 0.02 %

​ 34

Table of Contents Allowance for Credit Losses – Loans and Loan Commitments

The ACL was $58.5 million at March 31, 2024, as compared to $58.0 million at December 31, 2023. The Company recorded a $528,000 provision for credit losses for the first quarter of 2024, primarily driven by loan growth.

Deposits

Total deposits were $6.2 billion at March 31, 2024, an increase of $500.3 million, or 8.7%, from December 31, 2023. The increase from December 31, 2023, was due primarily to an increase of $136.3 million in retail deposits, $101.9 million in municipal deposits, $98.7 million in property manager deposits and an aggregate net increase of $163.4 million across other deposit verticals. Non-interest-bearing demand deposits were 30.9% of total deposits at March 31, 2024, compared to 32.0% at December 31, 2023.

The table below summarizes the Company’s deposit composition by segment for the periods indicated (dollars in thousands):

At March 31, 2024 **** At December 31, 2023 **** Dollar Change **** Percentage Change
Non-interest-bearing demand deposits $ 1,927,629 $ 1,837,874 $ 89,755 4.9 %
Money market 4,265,134 3,856,975 408,159 10.6
Savings accounts 6,693 7,043 (350) (5.0)
Time deposits 38,086 35,400 2,686 7.6
Total $ 6,237,542 $ 5,737,292 $ 500,250 8.7 %

At March 31, 2024, the aggregate estimated amount of FDIC uninsured deposits was $1.6 billion and the aggregate estimated amount of the Company’s uninsured time deposits was $25.1 million. The following table presents the scheduled maturities of time deposits greater than $250,000 (in thousands):

At March 31, 2024
Three months or less $ 15,194
Over three months through six months 2,579
Over six months through one year 6,918
Over one year 429
Total $ 25,120

Borrowings

To support the balance sheet, the Company may at times utilize FHLB advances or other funding sources. At March 31, 2024, the Company had $300.0 million of FHLBNY advances. At December 31, 2023, the Company had $99.0 million of Federal funds purchased and $440.0 million of FHLBNY advances.

At March 31, 2024, the Company had a $100.0 million FRB term loan under the Bank Term Funding Program (“BTFP”). The Federal Reserve established the BTFP on March 12, 2023, as a funding source for eligible depository institutions. Advances can no longer be requested under the program. The BTFP provides short-term liquidity (up to one year) against the par value of certain high-quality collateral, such as U.S. Treasury securities.

Accumulated Other Comprehensive Income

Accumulated other comprehensive loss, net of tax, was $52.1 million at March 31, 2024, a decrease of $0.8 million from December 31, 2023. The decrease from December 31, 2023 was due to net unrealized gains on outstanding cash flow hedges, partially offset by an increase in unrealized losses on AFS securities due to changes in prevailing interest rates and the reclassification to net income of gains on a terminated cash flow hedge. 35

Table of Contents Results of Operations

Net Income

Net income was $16.2 million for the first quarter of 2024, a decrease of $8.9 million as compared to $25.1 million for the first quarter of 2023. This decrease was due primarily to an increase of $10.9 million in non-interest expense, partially offset by the $1.2 million increase in net interest income.

Net Interest Income Analysis

Net interest income is the difference between interest earned on assets and interest incurred on liabilities. The following table presents an analysis of net interest income by each major category of interest-earning assets and interest-bearing liabilities. The table presents the average yield on interest-earning assets and the average cost of interest-bearing liabilities. Yields and costs were derived by dividing income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Average balances were derived from daily balances over the periods indicated. Interest income included fees that management considers to be adjustments to yields. Yields on tax-exempt obligations were not computed on a tax-equivalent basis. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred loan origination fees and costs, and purchase discounts and premiums that are amortized or accreted to interest income.

​ 36

Table of Contents

Three Months Ended
March 31, 2024 March 31, 2023
Average Yield / Average Yield /
(dollars in thousands) Balance Interest Rate ^(1)^ Balance Interest Rate ^(1)^
Assets:
Interest-earning assets:
Loans ^(2)^ $ 5,696,841 $ 102,381 7.23 % $ 4,838,336 $ 75,960 6.34 %
Available-for-sale securities 565,292 2,957 2.10 530,503 2,106 1.59
Held-to-maturity securities 465,270 2,172 1.88 506,655 2,377 1.88
Equity investments 2,416 15 2.47 2,362 12 2.08
Overnight deposits 297,992 4,154 5.61 207,917 2,484 4.78
Other interest-earning assets 33,428 656 7.89 20,163 324 6.42
Total interest-earning assets 7,061,239 112,335 6.40 6,105,936 83,263 5.51
Non-interest-earning assets 183,046 152,302
Allowance for credit losses (58,517) (45,614)
Total assets $ 7,185,768 $ 6,212,624
Liabilities and Stockholders' Equity: **** **** ****
Interest-bearing liabilities:
Money market and savings accounts $ 4,099,466 46,611 4.57 $ 2,840,271 22,030 3.15
Certificates of deposit 34,264 275 3.22 52,912 343 2.63
Total interest-bearing deposits 4,133,730 46,886 4.56 2,893,183 22,373 3.14
Borrowed funds 437,389 5,740 5.28 188,230 2,356 5.01
Total interest-bearing liabilities 4,571,119 52,626 4.63 3,081,413 24,729 3.26
Non-interest-bearing liabilities:
Non-interest-bearing deposits 1,835,368 2,390,840
Other non-interest-bearing liabilities 112,272 147,850
Total liabilities 6,518,759 5,620,103
Stockholders' equity 667,009 592,521
Total liabilities and equity $ 7,185,768 $ 6,212,624
Net interest income $ 59,709 $ 58,534
Net interest rate spread ^(3)^ 1.77 % 2.25 %
Net interest margin ^(4)^ 3.40 % 3.86 %
Total cost of deposits ^(5)^ 3.16 % 1.72 %
Total cost of funds ^(6)^ 3.30 % 1.83 %
(1) Annualized.
--- ---
(2) Amount includes deferred loan fees and non-performing loans.
--- ---
(3) Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.
--- ---
(4) Determined by dividing annualized net interest income by total average interest-earning assets.
--- ---
(5) Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest bearing deposits.
--- ---
(6) Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.
--- ---

Net interest margin for the first quarter of 2024 was 3.40% compared to 3.86% for the first quarter of 2023. The 46 basis point decrease was due primarily to the shift from non-interest bearing deposits to interest bearing deposits related to the exit from the crypto-related deposit vertical, the increase in the average balance of borrowed funds and, moreover, the increase in the cost of funds, partially offset by loan growth and the increase in loan yields.

Total cost of funds for the first quarter of 2024 was 330 basis points compared to 183 basis points for the first quarter of 2023, which reflects the continued effects of high short-term interest rates, intense competition for deposits, and the shift from non-interest bearing deposits to interest bearing funding related to the exit from the crypto-related deposit vertical.

Interest Income

Interest income increased $29.1 million to $112.3 million for the first quarter of 2024 as compared to $83.3 million for the first quarter of 2023, primarily due to the increase in the average balance of loans and increase in yields for loans. The average balance of loans increased $858.5 million for the first quarter of 2024 as compared to the first quarter of 2023. The yields on loans increased 89 basis points for the first quarter of 2024 as compared to the first quarter of 2023 due to the increase in prevailing market interest rates and a disciplined approach to loan pricing. 37

Table of Contents Interest Expense

Interest expense increased $27.9 million to $52.6 million for the first quarter of 2024 as compared to $24.7 million for the first quarter of 2023 due primarily to the increase in the average balance of interest-bearing deposits and the increase in the cost of funds. The average balance of interest-bearing deposits increased $1.2 billion for the first quarter of 2024 as compared to the first quarter of 2023, which reflects deposit growth and the shift from non-interest bearing deposits to interest bearing deposits primarily related to the exit from the crypto-related deposit vertical. Total cost of funds for the first quarter of 2024 increased 147 basis points compared to the first quarter of 2023, which reflects the continued effects of high short-term interest rates, intense competition for deposits, and the shift from non-interest bearing deposits to interest bearing funding primarily related to the exit from the crypto-related deposit vertical.

Provision for Credit Losses – Loans and Loan Commitments

The provision for credit losses for the first quarter of 2024 was $528,000 compared to $646,000 for the first quarter of 2023. The provision for credit losses was primarily driven by loan growth in both periods.

Non-Interest Income

Non-interest income increased $30,000 to $7.0 million for the first quarter of 2024, as compared to the first quarter of 2023 driven primarily by an increase in service charges on deposit accounts and other service charges and fees, partially offset by lower GPG revenue. At the beginning of 2024, the Company announced it will exit all GPG Banking-as-a-Service relationships, which is expected to be completed during 2024.

Non-Interest Expense

Non-interest expense increased $10.9 million to $41.9 million for the first quarter of 2024, compared to the first quarter of 2023 due primarily to $3.6 million in compensation and benefits due to severance expenses related to the GPG wind down, as well as the increase in number of employees, the $2.5 million reversal of the regulatory settlement reserve recorded in the first quarter of 2023, an increase of $1.7 million in technology costs mainly related to the digital transformation project, and an increase of $1.8 million in professional fees. At the beginning of 2024, the Company began implementing an innovative digital transformation project to improve its capabilities and efficiencies for both client facing and internal processes.

Income Tax Expense

The estimated effective tax rate for the first quarter of 2024 was 33.3% as compared to 25.9% for the first quarter of 2023. The effective tax rate for the first quarter of 2024 reflects unfavorable discrete items related to employee stock compensation. The effective tax rate for the prior year period includes a favorable discrete benefit related to the conversion of stock awards.

Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. Exposure to credit loss is represented by the contractual amount of the instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.

At March 31, 2024, the Company had $599.3 million in unused commitments and $40.1 million in standby and commercial letters of credit. At December 31, 2023, the Company had $595.1 million in unused commitments and $59.5 million in standby and commercial letters of credit. 38

Table of Contents Liquidity and Capital Resources

Liquidity is the ability to economically meet current and future financial obligations. The Company’s primary sources of funds consist of deposit inflows, loan repayments and maturities, securities cash flows and borrowings. While maturities and scheduled amortization of loans and securities and borrowings are predictable sources of funds, deposit flows, mortgage prepayments and securities sales are greatly influenced by the general level of interest rates and changes thereto, economic conditions and competition.

The Company regularly reviews the need to adjust investments in liquid assets based upon its assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of its asset/liability program. Excess liquidity is generally invested in interest earning deposits and short- and intermediate-term securities.

The Company’s most liquid assets are cash and cash equivalents. The levels of these assets are dependent on its operating, financing, lending and investing activities during any given period. At March 31, 2024 and December 31, 2023, cash and cash equivalents totaled $534.4 million and $269.5 million, respectively. Securities, which provide additional sources of liquidity, totaled $960.2 million at March 31, 2024 and $932.2 million at December 31, 2023. At March 31, 2024, there were $180.9 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $68.1 million were encumbered. At December 31, 2023 there were $845.7 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $60.0 million were encumbered.

The Company has no material commitments or demands that are likely to affect its liquidity other than as set forth below. In the event loan demand were to increase faster than expected, or any other unforeseen demand or commitment were to occur, the Company could access its borrowing capacity with the FHLB or obtain additional funds through alternative funding sources, including the brokered deposit market.

At March 31, 2024, the Company had $300.0 million of FHLBNY advances and a $100.0 million FRB term loan under the BTFP. The Company had $2.9 billion and $2.8 billion of available secured wholesale funding capacity at March 31, 2024 and December 31, 2023, respectively. The increase in secured funding capacity is due to the Company optimizing its liquidity resources through the pledge of additional eligible loan collateral.

The Company’s primary investing activities are the origination of loans, and to a lesser extent, the purchase of loans and securities. For the three months ended March 31, 2024, the Company’s loan production was $269.6 million as compared to $265.4 million for the three months ended March 31, 2023.

Financing activities consisted primarily of activity in deposit accounts and borrowings. The Company generates deposits from businesses and individuals through client referrals and other relationships and through its retail presence. The Company has established deposit concentration thresholds to avoid the possibility of dependence on any single depositor base for funds. Total deposits were $6.2 billion at March 31, 2024, an increase of $500.3 million, or 8.7%, from December 31, 2023.

At March 31, 2024, interest-bearing deposits were comprised of $4.3 billion of money market accounts and $38.1 million of time deposits. Time deposits due within one year of March 31, 2024 totaled $35.5 million, or 0.6% of total deposits. At March 31, 2024, the aggregate estimated amount of FDIC uninsured deposits was $1.6 billon. At December 31, 2023, interest-bearing deposits were comprised of $3.9 billion of money market accounts and $35.4 million of time deposits. Time deposits due within one year of December 31, 2023 totaled $37.6 million, or 0.7% of total deposits. Non-interest-bearing deposits were 30.9% of total deposits at March 31, 2024, as compared to 32.0% at December 31, 2023. At December 31, 2023, the aggregate estimated amount of FDIC uninsured deposits was $1.6 billion.

​ 39

Table of Contents Regulation

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. At March 31, 2024 and December 31, 2023, the Company and the Bank met all applicable regulatory capital requirements to be considered “well capitalized” under regulatory guidelines. The Company and the Bank manage their capital to comply with their internal planning targets and regulatory capital standards administered by federal banking agencies. The Company and the Bank review capital levels on a monthly basis. Below is a table of the Company’s and Bank’s capital ratios for the periods indicated:

Minimum Ratio
Minimum Required Minimum
At At Ratio to be for Capital Capital
March 31, December 31, “Well Adequacy Conservation
**** 2024 2023 Capitalized” **** Purposes **** Buffer ****
The Company
Tier 1 leverage ratio 10.3 % 10.6 % N/A 4.0 % %
Common equity tier 1 11.6 % 11.5 % N/A 4.5 % 2.5 %
Tier 1 risk-based capital ratio 11.9 % 11.8 % N/A 6.0 % 2.5 %
Total risk-based capital ratio 12.9 % 12.8 % N/A 8.0 % 2.5 %
The Bank
Tier 1 leverage ratio 10.1 % 10.3 % 5.00 % 4.0 % %
Common equity tier 1 11.7 % 11.5 % 6.50 % 4.5 % 2.5 %
Tier 1 risk-based capital ratio 11.7 % 11.5 % 8.00 % 6.0 % 2.5 %
Total risk-based capital ratio 12.6 % 12.5 % 10.00 % 8.0 % 2.5 %

At March 31, 2024 and December 31, 2023, total non-owner-occupied CRE loans were 363.3% and 368.1% of risk-based capital, respectively.

​ 40

Table of Contents ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General

The principal objective of the Company’s asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of IRR while maximizing net income and preserving adequate levels of liquidity and capital. The Board of Directors provides oversight of the Company’s asset and liability management function, which is managed by the Company’s ALCO. The ALCO has further assigned responsibility for the day-to-day management of IRR to the CFO, or his designee. The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews liquidity, capital, deposit mix, loan mix and investment positions. Based upon the nature of its operations, the Company is not subject to FX or commodity price risk.

Interest Rate Risk

As a financial institution, the Company’s primary market risk exposure is IRR. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most assets and liabilities, and the fair value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. IRR is the potential for economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust, as deemed appropriate, the balance sheet to manage the inherent risk while at the same time maximizing income.

The Company manages its exposure to interest rates primarily by prudently structuring its balance sheet in the ordinary course of business. The Company generally originates fixed and floating rate loans with maturities of less than five years. The IRR on these loans is offset to some degree by the mix and structure of the deposit portfolio. On occasion, the Company enters into derivative contracts as a part of its asset liability management strategy to help manage its IRR position.

Net Interest Income At-Risk

The Company analyzes its net interest income sensitivity to changes in interest rates through a simulation model, which estimates what net interest income would be for a one-year period based on current interest rates, and then calculates what the net interest income would be for the same period under different interest rate assumptions.

The following table shows the estimated impact on net interest income for the one-year period beginning March 31, 2024 resulting from potential changes in interest rates, expressed in basis points. These estimates require certain assumptions to be made, including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain. As a result, no simulation model can precisely predict the impact of changes in interest rates on net interest income.

Although the net interest income table below provides an indication of the Company’s IRR exposure at a particular point in time, such estimates are not intended to, and do not, provide a precise forecast of the effect of changes in market interest 41

Table of Contents rates on net interest income and will differ from actual results. The following table indicates the sensitivity of projected annualized net interest income to the interest rate movements described above (dollars in thousands):

At March 31, 2024
Change in Net Year 1
Interest Interest Change
Rates Income Year 1 from
(basis points) **** Forecast **** Level
+400 $ 226,185 (8.30) %
+300 230,860 (6.41)
+200 235,553 (4.51)
+100 241,617 (2.05)
246,666
-100 250,448 1.53
-200 254,277 3.09
-300 258,717 4.89
-400 263,631 6.88

The table above indicates that at March 31, 2024, in the event of an instantaneous and sustained parallel upward shift of 200 basis points in interest rates, the Company would experience a 4.51% decrease in net interest income. In the event of an instantaneous and sustained parallel downward shift of 200 basis points in interest rates, it would experience a 3.09% increase in net interest income.

Economic Value of Equity Analysis

The Company also analyzes the sensitivity of its financial condition to changes in interest rates through an EVE model. This analysis measures the difference between predicted changes in the fair value of assets and predicted changes in the present value of liabilities assuming various changes in current interest rates. The table below represents an analysis of IRR as measured by the estimated changes in EVE, resulting from instantaneous and sustained parallel shifts in the yield curve (+100, +200, +300 and +400 basis points and -100, -200, -300 and -400 basis points) at March 31, 2024 (dollars in thousands):

Estimated
Increase (Decrease) in
EVE
Change in
Interest Rates Estimated
(basis points)^(1)^ **** EVE^(2)^ **** Dollars **** Percent ****
+400 $ 379,857 $ (150,322) (28.35) %
+300 418,159 (112,020) (21.13)
+200 456,420 (73,759) (13.91)
+100 502,658 (27,521) (5.19)
530,179
-100 560,196 30,017 5.66
-200 569,886 39,707 7.49
-300 570,028 39,849 7.52
-400 553,220 23,041 4.35
(1) Assumes an immediate uniform change in interest rates at all maturities.
--- ---
(2) EVE is the fair value of expected cash flows from assets, less the fair value of the expected cash flows arising from the Company’s liabilities adjusted for the value of off-balance sheet contracts.
--- ---

The table above indicates that at March 31, 2024, in the event of an immediate upward shift of 200 basis points in interest rates, the Company would experience a 13.91% decrease in its EVE. In the event of an immediate downward shift of 200 basis points in interest rates, the Company would experience a 7.49% increase in its EVE. 42

Table of Contents The preceding simulation analyses do not represent a forecast of actual results and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, which are subject to change, including: the nature and timing of interest rate levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. Also, as market conditions vary, prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable-rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables will likely deviate from those assumed.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of its Chief Executive Officer, who is the Company’s principal executive officer, and the Chief Financial Officer, who is the Company’s principal financial officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2024, pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, the principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2024. In addition, there have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Company under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

​ 43

Table of Contents PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In the ordinary course of business, the Company is subject to various pending and threatened legal actions. There have been no material changes in the legal proceedings, if any, previously disclosed under Part I, Item 3 in our 2023 Form 10-K. While the future outcome of litigation or regulatory matters cannot be determined at this time, in the opinion of management, as of March 31, 2024, the aggregate liability, if any, arising out of any such pending or threatened legal actions are not expected to be material to the Company’s financial condition, results of operations, and liquidity.

ITEM 1A. RISK FACTORS

There are risks, many beyond our control, which could cause our results to differ significantly from management’s expectations. For a description of these risks, please see the risk factors included below and see the risk factors previously described in Part I, “Item 1A. Risk Factors” in our 2023 Form 10-K. There have been no material changes to our risk factors since the date of that filing. Any of the risks described in our 2023 Form 10-K could by itself or together with one or more other factors, materially and adversely affect our business, results of operations or financial condition. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, results of operations or financial condition.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

​ 44

Table of Contents ITEM 6. EXHIBITS

3.1 Certificate of Incorporation of Metropolitan Bank Holding Corp, as amended (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on October 4, 2017 (File No. 333-220805)).
3.2 Certificate of Amendment to the Certificate of Incorporation of Metropolitan Bank Holding Corp. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-3 filed with the Securities and Exchange Commission on March 12, 2021 (File No. 333-254197)).
3.3 Amended and Restated Bylaws of Metropolitan Bank Holding Corp. (incorporated by reference to Exhibit 3.3 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 3, 2023 (File No. 001-38282)).
31.1 Certification of the Principal Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
31.2 Certification of the Principal Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
32 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Principal Executive Officer of the Corporation and the Principal Financial Officer of the Corporation.
101 INS XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101 SCH XBRL Taxonomy Extension Schema
101 CAL XBRL Taxonomy Extension Calculation Linkbase
101 DEF XBRL Taxonomy Extension Definition Linkbase
101 LAB XBRL Taxonomy Extension Label Linkbase
101 PRE XBRL Taxonomy Extension Presentation Linkbase

104 The cover page from Metropolitan Bank Holding Corp.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, formatted in Inline XBRL

​ 45

Table of Contents SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Metropolitan Bank Holding Corp.

Date: May 3, 2024By:​ ​/s/ Mark R. DeFazio​ ​

Mark R. DeFazio

President and Chief Executive Officer

Date: May 3, 2024By:/s/ Daniel F. Dougherty​ ​

Daniel F. Dougherty

Executive Vice President and Chief Financial Officer

​ 46

Exhibit 31.1

Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Mark R. DeFazio, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Metropolitan Bank Holding Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined Exchange Act Rules l3a-15(f) and 15d-15(f)):

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the Examining Committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 3, 2024/s/ Mark R. DeFazio​ ​​ ​​ ​

Mark R. DeFazio

President and Chief Executive Officer

Exhibit 31.2

Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Daniel F. Dougherty, certify that:

1.      I have reviewed this quarterly report on Form 10-Q of Metropolitan Bank Holding Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.      Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined Exchange Act Rules l3a-15(f) and 15d-15(f)):

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.       The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the Examining Committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 3, 2024/s/ Daniel F. Dougherty​ ​​ ​​ ​​ ​​ ​

Daniel F. Dougherty

Executive Vice President and Chief Financial Officer

Exhibit 32

Certification of Chief Executive Officer and Acting Principal Financial Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of The Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Metropolitan Bank Holding Corp. (the “Company”) for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Mark R. DeFazio, as President and Chief Executive Officer of the Company, and Daniel F. Dougherty, as Executive Vice President and Chief Financial Officer of the Company, each hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 3, 2024/s/ Mark R. DeFazio​ ​​ ​​ ​​ ​

Mark R. DeFazio

President and Chief Executive Office

/s/ Daniel F. Dougherty​ ​​ ​​ ​​ ​

Daniel F. Dougherty

Executive Vice President and Chief Financial Officer