10-Q

Metropolitan Bank Holding Corp. (MCB)

10-Q 2023-08-04 For: 2023-06-30
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

**** ​ **** QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR

**** TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission File No. 001-38282

Metropolitan Bank Holding Corp.

(Exact Name of Registrant as Specified in Its Charter)

New York 13-4042724
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.)
99 Park Avenue , New York , New York 10016
(Address of Principal Executive Offices) (Zip Code)

( 212 ) 659-0600

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share MCB New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒ Accelerated filer ☐
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ☐     NO ☒

There were 11,062,729 shares of the Registrant’s common stock, par value $0.01 per share, outstanding as of August 1, 2023.

Table of Contents METROPOLITAN BANK HOLDING CORP.

Form 10-Q

Table of Contents

Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Consolidated Statements of Financial Condition 6
Consolidated Statements of Operations 7
Consolidated Statements of Comprehensive Income 8
Consolidated Statements of Changes in Stockholders’ Equity 9
Consolidated Statements of Cash Flows 10
Notes to Unaudited Consolidated Financial Statements 11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 35
Item 3. Quantitative and Qualitative Disclosures About Market Risk 46
Item 4. Controls and Procedures 48
PART II. OTHER INFORMATION 49
Item 1. Legal Proceedings 49
Item 1A. Risk Factors 49
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 49
Item 3. Defaults Upon Senior Securities 49
Item 4. Mine Safety Disclosures 49
Item 5. Other Information 49
Item 6. Exhibits 50
Signatures 51

​ 2

Table of Contents GLOSSARY OF COMMON TERMS AND ACRONYMS

ACL Allowance for Credit Losses FHLB Federal Home Loan Bank
AFS Available-for-sale FHLBNY Federal Home Loan Bank of New York
ALCO Asset Liability Committee FRB Federal Reserve Bank
ALLL Allowance for loan and lease losses FRBNY Federal Reserve Bank of New York
AOCI Accumulated Other Comprehensive Income FX Foreign exchange
ASC Accounting Standards Codification GAAP U.S. Generally accepted accounting principles
ASU Accounting Standards Update GPG Global Payments Group
BaaS Banking-as-a-Service HTM Held-to-maturity
Bank Metropolitan Commercial Bank IRR Interest rate risk
BHC Act Bank Holding Company Act of 1956, as amended ISO Incentive stock option
BSA Bank Secrecy Act JOBS Act The Jumpstart Our Business Startups Act
C&I Commercial and Industrial LIBOR London Inter-Bank Offered Rate
CARES Act Coronavirus Aid, Relief, and Economic Security Act LTV Loan-to-value
CECL Current Expected Credit Loss MBS Mortgage-backed securities
CFPB Consumer Financial Protection Bureau NYSDFS New York State Department of Financial Services
Company Metropolitan Bank Holding Corp. OCC Office of the Comptroller of the Currency
Coronavirus COVID-19 OTTI Other-than-temporary impairment
CRA Community Reinvestment Act PPP Paycheck Protection Program
CRE Commercial real estate PRSU Performance Restricted Share Units
CRE Guidance Commercial Real Estate Lending, Sound Risk Management Practices ROU Right of Use
DIF Deposit Insurance Fund SEC U.S. Securities and Exchange Commission
EGC Emerging Growth Company SOFR Secured Overnight Financing Rate
EVE Economic value of equity SRC Smaller reporting company
FASB Financial Accounting Standards Board TDR Troubled debt restructuring
FDIC Federal Deposit Insurance Corporation USD U.S. Dollar

​ 3

Table of Contents

NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q may contain certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “consider,” “should,” “plan,” “estimate,” “predict,” “continue,” “probable,” and “potential” or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Metropolitan Bank Holding Corp. (the “Company”) and its wholly-owned subsidiary Metropolitan Commercial Bank (the “Bank”), and the Company’s strategies, plans, objectives, expectations and intentions, and other statements contained in this Quarterly Report on Form 10-Q that are not historical facts. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors that are difficult to predict and are generally beyond our control and that may cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Factors that may cause actual results to differ from those results expressed or implied include those factors listed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on February 28, 2023 and in this Quarterly Report on Form 10-Q. In addition, these factors include but are not limited to:

the interest rate policies of the Board of Governors of the Federal Reserve System;
an unexpected deterioration in our loan or securities portfolios;
--- ---
changes in liquidity, including the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio;
--- ---
unexpected increases in our expenses;
--- ---
different than anticipated growth and our ability to manage our growth;
--- ---
the lingering effects of the COVID-19 pandemic on our business and results of operation;
--- ---
unanticipated regulatory action or changes in regulations;
--- ---
potential recessionary conditions, including the related effects on our borrowers and on our financial condition and results of operations;
--- ---
unexpected increases in credit losses or in the level of delinquent, nonperforming, classified and criticized loans;
--- ---
an inability to absorb the amount of actual losses inherent in our existing loan portfolio;
--- ---
an unanticipated loss of key personnel or existing customers;
--- ---
increases in competitive pressures among financial institutions or from non-financial institutions, which may result in unanticipated changes in our loan or deposit rates;
--- ---
unanticipated increases in FDIC costs;
--- ---
legislative, tax or regulatory changes or actions, which may adversely affect the Company’s business;
--- ---
impacts related to or resulting from recent bank failures;
--- ---
changes in deposit flows, funding sources or loan demand, which may adversely affect the Company’s business;
--- ---
changes in accounting principles, policies or guidelines may cause the Company’s financial condition or results of operation to be reported or perceived differently;
--- ---
general economic conditions, including unemployment rates, either nationally or locally in some or all of the areas in which the Company does business, or conditions in the securities markets or the banking industry being less favorable than currently anticipated;
--- ---
unanticipated adverse changes in our customers’ economic conditions;
--- ---

4

Table of Contents

inflation, which may lead to higher operating costs;
declines in real estate values in the Company’s market area, which may adversely affect its loan production;
--- ---
an unexpected adverse financial, regulatory, legal or bankruptcy event experienced by our non-bank financial service clients;
--- ---
technological changes that may be more difficult or expensive to implement than anticipated;
--- ---
system failures or cyber-security breaches of our information technology infrastructure or those of the Company’s third-party service providers or those of our non-bank financial service clients for which we provide global payments infrastructure;
--- ---
the failure to maintain current technologies and to successfully implement future information technology enhancements;
--- ---
the effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries;
--- ---
the costs, including the possible incurrence of fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results;
--- ---
the current or anticipated impact of military conflict, terrorism or other geopolitical events;
--- ---
the ability to attract or retain key employees;
--- ---
successful implementation or consummation of new business initiatives, which may be more difficult or expensive than anticipated;
--- ---
the timely and efficient development of new products and services offered by the Company or its strategic partners, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value and acceptance of these products and services by customers;
--- ---
changes in consumer spending, borrower or savings habits;
--- ---
the risks associated with adverse changes to credit quality, including changes in the level of loan delinquencies, non-performing assets and charge-offs and changes in the estimates of the adequacy of the ACL;
--- ---
an unexpected failure to successfully manage our credit risk and the sufficiency of our allowance;
--- ---
the credit and other risks from borrower and depositor concentrations (by geographic area and by industry);
--- ---
difficulties associated with achieving or predicting expected future financial results; and
--- ---
the potential impact on the Company’s operations and customers resulting from natural or man-made disasters, wars, acts of terrorism, cyber-attacks and pandemics.
--- ---

The Company’s ability to predict results or the actual effects of its plans or strategies is inherently uncertain. As such, forward-looking statements can be affected by inaccurate assumptions made or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect conditions only as of the date of this filing. Forward-looking statements speak only as of the date of this document. The Company undertakes no obligation (and expressly disclaims) to publicly release the results of any revisions which may be made to any forward-looking statements to reflect anticipated or unanticipated events or circumstances occurring after the date of such statements, except as may be required by law. 5

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

(in thousands, except share data)

June 30, December 31,
2023 2022
Assets
Cash and due from banks $ 33,534 $ 26,780
Overnight deposits 168,242 230,638
Total cash and cash equivalents 201,776 257,418
Investment securities available-for-sale, at fair value 426,068 445,747
Investment securities held-to-maturity (estimated fair value of $442.4 million and $437.3 million at June 30, 2023 and December 31, 2022, respectively) 515,613 510,425
Equity investment securities, at fair value 2,066 2,048
Total securities 943,747 958,220
Other investments 28,040 22,110
Loans, net of deferred fees and costs 5,149,546 4,840,523
Allowance for credit losses (51,650) (44,876)
Net loans 5,097,896 4,795,647
Receivable from global payments business, net 84,919 85,605
Other assets 165,772 148,337
Total assets $ 6,522,150 $ 6,267,337
Liabilities and Stockholders’ Equity
Deposits
Noninterest-bearing demand deposits $ 1,730,380 $ 2,422,151
Interest-bearing deposits 3,558,185 2,855,761
Total deposits 5,288,565 5,277,912
Federal funds purchased 243,000 150,000
Federal Home Loan Bank of New York advances 200,000 100,000
Trust preferred securities 20,620 20,620
Secured borrowings 7,655 7,725
Prepaid third-party debit cardholder balances 10,772 10,579
Other liabilities 130,263 124,604
Total liabilities 5,900,875 5,691,440
Common stock, $0.01 par value, 25,000,000 shares authorized, 10,991,074 and 10,949,965 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively 110 109
Additional paid in capital 392,742 389,276
Retained earnings 279,344 240,810
Accumulated other comprehensive income (loss), net of tax (50,921) (54,298)
Total stockholders’ equity 621,275 575,897
Total liabilities and stockholders’ equity $ 6,522,150 $ 6,267,337

See accompanying notes to unaudited consolidated financial statements 6

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except per share data)

Three months ended June 30, Six months ended June 30,
2023 2022 2023 2022
Interest and dividend income
Loans, including fees $ 80,516 $ 52,185 $ 156,476 $ 98,721
Securities 4,683 3,706 9,178 7,098
Overnight deposits 3,086 2,994 5,570 3,909
Other interest and dividends 693 273 1,017 400
Total interest income 88,978 59,158 172,241 110,128
Interest expense
Deposits 27,403 3,706 49,776 7,331
Borrowed funds 7,461 9,487
Trust preferred securities 363 150 693 258
Subordinated debt 605
Total interest expense 35,227 3,856 59,956 8,194
Net interest income 53,751 55,302 112,285 101,934
Provision for credit losses 4,305 2,400 4,951 5,800
Net interest income after provision for credit losses 49,446 52,902 107,334 96,134
Non-interest income
Service charges on deposit accounts 1,481 1,474 2,937 2,844
Global Payments Group revenue 5,731 5,242 10,581 10,899
Other income 643 282 1,311 682
Total non-interest income 7,855 6,998 14,829 14,425
Non-interest expense
Compensation and benefits 15,288 13,415 31,543 26,836
Bank premises and equipment 2,287 2,264 4,631 4,380
Professional fees 4,973 1,692 9,160 3,166
Technology costs 1,482 1,144 2,795 2,543
Licensing fees 3,014 2,686 5,676 4,980
FDIC assessments 1,640 1,240 4,454 2,485
Regulatory settlement reserve (2,500)
Other expenses 3,758 3,828 7,708 6,498
Total non-interest expense 32,442 26,269 63,467 50,888
Net income before income tax expense 24,859 33,631 58,696 59,671
Income tax expense 9,298 10,442 18,059 17,461
Net income $ 15,561 $ 23,189 $ 40,637 $ 42,210
Earnings per common share
Basic earnings $ 1.39 $ 2.12 $ 3.65 $ 3.86
Diluted earnings $ 1.37 $ 2.07 $ 3.59 $ 3.76

See accompanying notes to unaudited consolidated financial statements

​ 7

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

(in thousands)

Three months ended Six months ended
June 30, June 30,
2023 **** 2022 **** 2023 **** 2022 ****
Net Income $ 15,561 $ 23,189 $ 40,637 $ 42,210
Other comprehensive income:
Securities available-for-sale:
Unrealized gain (loss) arising during the period (6,733) (18,233) 1,500 (50,428)
Tax effect 2,058 5,601 (456) 15,401
Net of tax (4,675) (12,632) 1,044 (35,027)
Cash flow hedges:
Unrealized gain (loss) arising during the period 6,777 2,420 5,771 11,196
Reclassification adjustment for gains included in net income (1,218) (2,453)
Tax effect (1,673) (743) (985) (3,432)
Net of tax 3,886 1,677 2,333 7,764
Total other comprehensive income (loss) (789) (10,955) 3,377 (27,263)
Comprehensive Income (Loss) $ 14,772 $ 12,234 $ 44,014 $ 14,947

See accompanying notes to unaudited consolidated financial statements

​ 8

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)

(in thousands, except share data)

Common Additional Retained AOCI (Loss),
**** Stock **** Paid-in Capital **** Earnings **** Net **** Total
Shares Amount
Three Months Ended
Balance at April 1, 2023 11,211,274 $ 112 $ 394,124 $ 263,783 $ (50,132) $ 607,887
Cumulative effect of changes in accounting principle
Net issuance (rescission) of common stock under stock compensation plans (220,200) (2) (3,962) (3,964)
Employee and non-employee stock-based compensation 2,580 2,580
Redemption of common stock for exercise of stock options and tax withholdings for restricted stock vesting
Net income 15,561 15,561
Other comprehensive income (loss) (789) (789)
Balance at June 30, 2023 10,991,074 $ 110 $ 392,742 $ 279,344 $ (50,921) $ 621,275
Balance at April 1, 2022 10,931,697 109 383,327 200,406 (23,812) 560,030
Net issuance of common stock under stock compensation plans
Employee and non-employee stock-based compensation 2,042 2,042
Redemption of common stock for exercise of stock options and tax withholdings for restricted stock vesting
Net income 23,189 23,189
Other comprehensive income (loss) (10,955) (10,955)
Balance at June 30, 2022 10,931,697 $ 109 $ 385,369 $ 223,595 $ (34,767) $ 574,306
Six Months Ended
Balance at January 1, 2023 10,949,965 109 389,276 240,810 (54,298) 575,897
Cumulative effect of changes in accounting principle (2,103) (2,103)
Net issuance of common stock under stock compensation plans 64,990 1 1
Employee and non-employee stock-based compensation 4,802 4,802
Redemption of common stock for exercise of stock options and tax withholdings for restricted stock vesting (23,881) (1,336) (1,336)
Net income 40,637 40,637
Other comprehensive income (loss) 3,377 3,377
Balance at June 30, 2023 10,991,074 $ 110 $ 392,742 $ 279,344 $ (50,921) $ 621,275
Balance at January 1, 2022 10,920,569 109 382,999 181,385 (7,504) 556,989
Net issuance of common stock under stock compensation plans 23,487
Employee and non-employee stock-based compensation 3,561 3,561
Redemption of common stock for exercise of stock options and tax withholdings for restricted stock vesting (12,359) (1,191) (1,191)
Net income 42,210 42,210
Other comprehensive income (loss) (27,263) (27,263)
Balance at June 30, 2022 10,931,697 $ 109 $ 385,369 $ 223,595 $ (34,767) $ 574,306

See accompanying notes to unaudited consolidated financial statements

​ 9

Table of Contents METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)

Six months ended June 30,
2023 **** 2022
Cash flows from operating activities
Net income $ 40,637 $ 42,210
Adjustments to reconcile net income to net cash:
Net depreciation amortization and accretion 1,443 2,291
Provision for credit losses 4,951 5,800
Stock-based compensation 4,802 3,561
Net change in deferred loan fees 2,571 3,338
Dividends earned on CRA fund (25) (13)
Unrealized (gain) loss on equity securities 7 179
Net change in:
Receivable from global payments, net 686 (28,350)
Third-party debit cardholder balances 193 14,684
Other assets (15,187) (23,689)
Other liabilities 5,613 984
Net cash provided by (used in) operating activities 45,691 20,995
Cash flows from investing activities
Loan originations, purchases and payments, net (311,594) (646,569)
Redemptions of other investments 110,451 2
Purchases of other investments (116,381) (5,362)
Purchase of securities held-for-investment (24,595) (170,615)
Proceeds from paydowns of securities available-for-sale 21,061 49,902
Proceeds from paydowns of securities held-to-maturity 19,366 21,643
Purchase of premises and equipment, net (1,888) (3,973)
Net cash provided by (used in) investing activities (303,580) (754,972)
Cash flows from financing activities
Proceeds from issuance of federal funds purchased 93,000
Proceeds from (repayments of) FHLB advances, net 100,000
Redemption of common stock for tax withholdings for restricted stock vesting (1,336) (1,191)
Redemption of subordinated debt (24,712)
Proceeds from (repayments of) secured borrowings, net (70) (417)
Net increase (decrease) in deposits 10,653 (257,172)
Net cash provided by (used in) financing activities 202,247 (283,492)
Increase (decrease) in cash and cash equivalents (55,642) (1,017,469)
Cash and cash equivalents at the beginning of the period 257,418 2,359,350
Cash and cash equivalents at the end of the period $ 201,776 $ 1,341,881
Supplemental information
Cash paid for:
Interest $ 60,032 $ 8,573
Income Taxes $ 22,377 $ 17,605
Non-cash item:
Transfer of loans from held-for-investment to held-for-sale $ $ 10,000

See accompanying notes to unaudited consolidated financial statements

​ 10

Table of Contents N OTE 1 — ORGANIZATION

Metropolitan Bank Holding Corp., a New York corporation (the “Company”), is a bank holding company whose principal activity is the ownership and management of Metropolitan Commercial Bank (the “Bank”), its wholly-owned subsidiary. The Company’s primary market is the New York metropolitan area. The Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals. See the “Glossary of Common Terms and Acronyms” for the definition of certain terms and acronyms used throughout this Form 10-Q.

The Company’s primary lending products are CRE loans (including multi-family loans) and C&I loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flows from operations of businesses.

The Company’s primary deposit products are checking, savings, and term deposit accounts, all of which are insured by the FDIC up to the maximum amounts allowed by law. In addition to traditional commercial banking products, the Company offers corporate cash management and retail banking services and, through its Global Payments Group (“global payments business”), provides services to non-bank financial service companies, including serving as an issuing bank for third-party debit card programs, as well as providing other financial infrastructure, including cash settlement and custodian deposit services. The Company and the Bank are subject to the regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. The Company’s business is affected by state and federal legislation and regulations.

NOTE 2 — BASIS OF PRESENTATION

The accounting and reporting policies of the Company conform with GAAP and predominant practices within the U.S. banking industry. The Unaudited Consolidated Financial Statements (“unaudited financial statements”) include the accounts of the Company and the Bank. All intercompany balances and transactions have been eliminated. The unaudited financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q, Article 8 of Regulation S-X and predominant practices within the U.S. banking industry. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. The unaudited financial statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim unaudited financial statements in conformity with GAAP, management has made estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods, and actual results could differ from those estimated. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, inflation and its related effects and changes in the financial condition of borrowers.

Some items in the prior year financial statements may have been reclassified to conform to the current presentation. Reclassification had no effect on prior year net income or stockholders’ equity.

The results of operations for the three and six months ended June 30, 2023 and 2022 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year or for any other period.

The unaudited financial statements presented in this report should be read in conjunction with the Company’s audited consolidated financial statements and notes to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC.

​ 11

Table of Contents Loans and the Allowance for Credit Losses

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (“ASC 326”), which requires the measurement of all expected credit losses for financial assets held at amortized cost to be based on historical experience, current condition, and reasonable and supportable forecasts. The Company adopted this guidance effective January 1, 2023 and recorded a cumulative effect adjustment that increased the allowance for credit losses for loans and loan commitments by $3.0 million, increased deferred tax assets by $777,000 and decreased retained earnings by $2.1 million, net of tax.

The ACL for loans is measured on the loan’s amortized cost basis, excluding interest receivable, and is initially recognized upon origination or purchase of the loans, and subsequently remeasured on a recurring basis. The ACL is recognized as a contra-asset, and credit loss expense is recorded as a provision for credit losses in the consolidated statements of operation. Loan losses are charged-off against the ACL when management believes the loan is uncollectible. Subsequent recoveries, if any, are credited to the ACL. Loans are normally placed on non-accrual when a loan is determined to be impaired or when principal or interest is delinquent for 90 days or more. The Company generally does not recognize an ACL on accrued interest receivables, consistent with its policy to reverse interest income when interest is 90 days or more past due.

The Company also records an ACL on unfunded loan commitments, which is based on the same assumptions as funded loans and also considers the probability of funding. The ACL is recognized as a liability, and credit loss expense is recorded as provision for unfunded loan commitments within the provision for credit losses in the consolidated statements of operation. Upon funding of the loan, any related ACL previously recorded on the unfunded amount is reversed and an ACL is subsequently recognized on the outstanding loan.

To calculate the ACL for loans and loan commitments collectively evaluated, the Company uses models developed by a third party. The CRE, C&I, and Consumer lifetime loss rate models calculate the expected losses over the life of the loan based on exposure at default loan attributes and reasonable, supportable economic forecasts. The exposure at default considers the current unpaid balance, prepayment assumptions, and expected utilization assumptions.

Key assumptions used in the models include portfolio segmentation, prepayments, risk rating, a peer scalar, and the expected utilization of unfunded commitments among others. The portfolios are segmented by loan level attributes such as loan type, loan size, date of origination, and delinquency status to create homogenous loan pools. Pool level metrics are calculated and loss rates are subsequently applied to the pools as the loans have similar characteristics. Prepayment assumptions, if applicable, are embedded within the models and are based on the same data used for model development and incorporate adjustments for reasonable and supportable forecasts. The models employ mean reversion techniques to predict credit losses for loans that are expected to mature beyond the forecast period.

To account for economic uncertainty, the Company uses multiple economic scenarios provided by the models in determining the ACL. The forecasts include various projections based on variables such as, Gross Domestic Product, interest rates, property price indices, and employment measures, among others. The forecasts are probability-weighted based on available information at the time the calculation is conducted. Scenario weightings and model parameters are reviewed for each calculation and are subject to change.

The CRE and CRE lifetime loss rate models were developed using the historical loss experience of all banks in the model’s developmental dataset. Banks in the model’s developmental dataset may have different loss experiences due to geography and portfolio as well as variances in operational and underwriting procedures from the Company, and therefore, the Company calibrates expected losses using a peer scalar function provided by the models. The peer scalar was calculated by examining the loss rates of peer banks that have similar asset bases and that operate in similar markets as the Company and comparing these peer group loss rates to the model results.

The Company also considers qualitative adjustments to expected credit loss estimates for information not already captured in the quantitative loss estimation models. Qualitative factor adjustments may increase or decrease management’s estimate of expected credit losses. Qualitative loss factors are based on the Company’s judgment of market, industry or business specific data, changes in loan composition, performance trends, regulatory changes, uncertainty of macroeconomic forecasts, and other asset specific risk characteristics. 12

Table of Contents When loans do not share risk characteristics with other financial assets they are evaluated individually. Management applies its normal loan review procedures in making these judgments. Individually evaluated loans consist of impaired loans, loans past due 90 days, and loans modified due to financial difficulty. A loan is considered to be impaired when it is probable that the Company would be unable to collect all principal and interest amounts according to the contractual terms of the loan agreement. Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For collateral dependent financial assets where the Company has determined that foreclosure of the collateral is probable and where the borrower is experiencing financial difficulty, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. Fair value is generally calculated based on the value of the underlying collateral less an appraisal discount and the estimated cost to sell.

Prior to the adoption of ASU No. 2016-13

Prior to the adoption of ASU No. 2016-13, the ALLL was maintained at an amount management deemed adequate to cover probable incurred credit losses (the “incurred loss method”). The allowance for non-impaired loans was based on historical loss experience adjusted for current factors. The historical loss experience was determined by portfolio segment and was based on the actual loss history experienced by the Company over a rolling two-year period. This actual loss experience was supplemented with other qualitative and economic factors based on the risks present for each portfolio segment. These qualitative and economic factors included economic and business conditions, the nature and volume of the portfolio, and lending terms and volume and severity of past due loans.

A loan was considered to be impaired when it was probable that the Company would be unable to collect all principal and interest amounts according to the contractual terms of the loan agreement. Management applied its normal loan review procedures in making these judgments. Impaired loans include individually classified non-accrual loans and TDRs. Impairment was determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that were collateral dependent, the fair value of the collateral was used to determine the fair value of the loan. The fair value of the collateral was determined based on recent appraised values. The fair value of the collateral or present value of expected cash flows was compared to the carrying value to determine if any write-down or specific loan loss allowance allocation was required.

Loan Modifications

In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (ASU 326): Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminated the accounting guidance for TDRs by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The Company adopted ASU 2022-02 effective January 1, 2023 and the impact was immaterial.

Prior to the adoption of ASU 2022-02, when a loan was modified and concessions were made to the original contractual terms, such as reductions in interest rate or deferral of interest or principal payments, due to the borrower’s financial condition, the modification was known as a TDR. TDRs were separately identified for impairment disclosures and were measured at the present value of estimated future cash flows using the loan’s effective rate at inception.

Securities and the Allowance for Credit Losses

Effective January 1, 2023, the Company estimates and recognizes an ACL for HTM debt securities pursuant to ASU No. 2016-13. The Company has a zero loss expectation for its HTM securities portfolio, except for U.S. State and Municipal securities, and therefore it is not required to estimate an ACL related to these securities. For HTM securities that do not have a zero loss expectation, the ACL is based on the security’s amortized cost, excluding interest receivable, and represents the portion of the amortized cost that the Company does not expect to collect over the life of the security. The ACL is determined using average industry credit ratings and historical loss experience, and is initially recognized upon acquisition of the securities, and subsequently remeasured on a recurring basis. 13

Table of Contents The Company evaluates AFS debt securities that experienced a decline in fair value below amortized cost for credit impairment. In performing an assessment of whether any decline in fair value is due to a credit loss, the Company considers the extent to which the fair value is less than the amortized cost, changes in credit ratings, any adverse economic conditions, as well as all relevant information at the individual security level, such as credit deterioration of the issuer, explicit or implicit guarantees by the federal government or collateral underlying the security. If it is determined that the decline in fair value was due to credit losses, an ACL is recorded, limited to the amount the fair value is less than the amortized cost basis. The non-credit related decrease in the fair value, such as a decline due to changes in market interest rates, is recorded in other comprehensive income, net of tax. The Company recognizes a credit impairment if the Company has the intent to sell the security, or it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost.

Prior to the adoption of ASU No. 2016-13

Management evaluated AFS and HTM debt securities for OTTI on at least a quarterly basis, and more frequently when economic or market conditions warranted such an evaluation. For securities in an unrealized loss position, management considered the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assessed whether it intended to sell, or it is more likely than not that it would be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value was recognized as an impairment through earnings. For securities that did not meet the aforementioned criteria, the amount of impairment would be split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the statement of operations and (2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.

NOTE 3 — SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (ASC 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments in this ASU were effective for all entities as of March 12, 2020 through December 31, 2022. An entity may elect to apply the amendments for contract modifications at the instrument level as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. In January 2021 the FASB issued ASU 2021-01. The amendments in this ASU clarify that certain optional expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. Specifically, certain provisions in ASC 848, if elected by an entity, apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform.

In December 2022, the FASB issued ASU 2020-04, Reference Rate Reform (ASC 848): Deferral of Sunset Date of Topic 848. ASU 2020-04 defers the sunset date of ASC 848 from December 31, 2022, to December 31, 2024 because the current relief in ASC 848 did not cover the June 30, 2023 cessation date for the overnight 1-, 3-, 6-, and 12-month tenors of USD LIBOR. The Company’s LIBOR-based instruments included loans and trust preferred security liabilities. The required transition has been implemented successfully and LIBOR will no longer be offered to clients as a floating rate loan index. The trust preferred securities have transitioned to SOFR.

​ 14

Table of Contents NOTE 4 — INVESTMENT SECURITIES

The following tables summarize the amortized cost and fair value of AFS and HTM debt securities and equity investments and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses recognized in earnings (in thousands):

Gross Gross
Unrealized/ Unrealized/
Amortized Unrecognized Unrecognized
At June 30, 2023 **** Cost **** Gains **** Losses **** Fair Value
Available-for-Sale Securities:
U.S. Government agency securities $ 67,997 $ $ (8,234) $ 59,763
U.S. State and Municipal securities 11,573 (2,075) 9,498
Residential MBS 393,397 242 (74,578) 319,061
Commercial MBS 37,015 (2,640) 34,375
Asset-backed securities 3,504 (133) 3,371
Total securities available-for-sale $ 513,486 $ 242 $ (87,660) $ 426,068
Held-to-Maturity Securities:
U.S. Treasury securities $ 54,738 $ 7 $ (2,118) $ 52,627
U.S. State and Municipal securities 15,693 (2,122) 13,571
Residential MBS 437,082 (67,577) 369,505
Commercial MBS 8,100 (1,370) 6,730
Total securities held-to-maturity $ 515,613 $ 7 $ (73,187) $ 442,433
Equity Investments:
CRA Mutual Fund $ 2,383 $ $ (317) $ 2,066
Total equity investment securities $ 2,383 $ $ (317) $ 2,066

Gross Gross
Unrealized/ Unrealized/
Amortized Unrecognized Unrecognized
At December 31, 2022 **** Cost **** Gains **** Losses **** Fair Value
Available-for-Sale Securities:
U.S. Government agency securities $ 67,996 $ $ (8,624) $ 59,372
U.S. State and Municipal securities 11,649 (2,437) 9,212
Residential MBS 413,998 279 (75,729) 338,548
Commercial MBS 37,069 10 (2,229) 34,850
Asset-backed securities 3,953 (188) 3,765
Total securities available-for-sale $ 534,665 $ 289 $ (89,207) $ 445,747
Held-to-Maturity Securities:
U.S. Treasury securities $ 29,852 $ $ (2,223) $ 27,629
U.S. State and Municipal securities 15,814 (2,609) 13,205
Residential MBS 456,648 (67,027) 389,621
Commercial MBS 8,111 (1,276) 6,835
Total securities held-to-maturity $ 510,425 $ $ (73,135) $ 437,290
Equity Investments:
CRA Mutual Fund $ 2,358 $ $ (310) $ 2,048
Total equity investment securities $ 2,358 $ $ (310) $ 2,048

​ 15

Table of Contents There were no proceeds from sales and calls of AFS securities for the three and six months ended June 30, 2023 and 2022.

The tables below summarize, by contractual maturity, the amortized cost and fair value of debt securities. The tables do not include the effect of principal repayments or scheduled principal amortization. Equity securities, primarily investments in mutual funds, have been excluded from the table. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):

Held-to-Maturity Available-for-Sale
At June 30, 2023 **** Amortized Cost **** Fair Value **** Amortized Cost **** Fair Value
Due within 1 year $ 24,865 $ 24,872 $ $
After 1 year through 5 years 29,874 27,756 66,000 59,006
After 5 years through 10 years 9,345 7,880 23,371 21,822
After 10 years 451,529 381,925 424,115 345,240
Total Securities $ 515,613 $ 442,433 $ 513,486 $ 426,068

Held-to-Maturity Available-for-Sale
At December 31, 2022 **** Amortized Cost **** Fair Value **** Amortized Cost **** Fair Value
Due within 1 year $ $ $ $
After 1 year through 5 years 29,852 27,630 54,736 48,959
After 5 years through 10 years 9,505 8,130 36,043 32,872
After 10 years 471,068 401,530 443,886 363,916
Total Securities $ 510,425 $ 437,290 $ 534,665 $ 445,747

At June 30, 2023 and December 31, 2022, the carrying value of securities pledged to support borrowing capacity from the FRB was $941.7 million and $25.0 million, respectively.

At June 30, 2023, debt securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (in thousands):

Less than 12 Months 12 Months or More Total
Unrealized/ Unrealized/ Unrealized/
Estimated Unrecognized Estimated Unrecognized Estimated Unrecognized
At June 30, 2023 **** Fair Value **** Losses **** Fair Value **** Losses **** Fair Value **** Losses
Available-for-Sale Securities:
U.S. Government agency securities $ $ $ 59,763 $ (8,234) $ 59,763 $ (8,234)
U.S. State and Municipal securities 9,498 (2,075) 9,498 (2,075)
Residential MBS 306,686 (74,578) 306,686 (74,578)
Commercial MBS 23,378 (442) 10,997 (2,198) 34,375 (2,640)
Asset-backed securities 3,371 (133) 3,371 (133)
Total securities available-for-sale $ 23,378 $ (442) $ 390,315 $ (87,218) $ 413,693 $ (87,660)
Held-to-Maturity Securities:
U.S. Treasury securities $ $ $ 27,756 $ (2,118) $ 27,756 $ (2,118)
U.S. State and Municipal securities 13,571 (2,122) 13,571 (2,122)
Residential MBS 49,536 (2,863) 319,969 (64,714) 369,505 (67,577)
Commercial MBS 6,730 (1,370) 6,730 (1,370)
Total securities held-to-maturity $ 49,536 $ (2,863) $ 368,026 $ (70,324) $ 417,562 $ (73,187)

At June 30, 2023 and December 31, 2022, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity. At June 30, 2023 and December 31, 2022, all of the residential MBS and commercial MBS held by the Company were issued by U.S. Government-sponsored entities and agencies. Except for U.S. State and Municipal securities, the Company has a zero loss expectation for its HTM securities portfolio, and therefore has no ACL related to these securities. Obligations of U.S. State and Municipal securities were rated investment grade at June 30, 2023 and the associated ACL was immaterial. 16

Table of Contents AFS securities in unrealized loss positions are evaluated for impairment related to credit losses on a quarterly basis. The unrealized losses on AFS securities are primarily due to the changes in market interest rates subsequent to purchase. In addition, the Company does not intend nor would it be required to sell these investments until there is a full recovery of the unrealized loss, which may be at maturity. As a result, no ACL was recognized during the three months ended June 30, 2023.

At December 31, 2022, debt securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (in thousands):

Less than 12 Months 12 Months or More Total
Unrealized/ Unrealized/ Unrealized/
Estimated Unrecognized Estimated Unrecognized Estimated Unrecognized
At December 31, 2022 **** Fair Value **** Losses **** Fair Value **** Losses **** Fair Value **** Losses
Available-for-Sale Securities:
U.S. Government agency securities $ $ $ 59,372 $ (8,624) $ 59,372 $ (8,624)
U.S. State and Municipal securities 2,546 (527) 6,666 (1,910) 9,212 (2,437)
Residential MBS 19,576 (1,654) 305,936 (74,075) 325,512 (75,729)
Commercial MBS 13,406 (198) 11,386 (2,031) 24,792 (2,229)
Asset-backed securities 3,765 (188) 3,765 (188)
Total securities available-for-sale $ 35,528 $ (2,379) $ 387,125 $ (86,828) $ 422,653 $ (89,207)
Held-to-Maturity Securities:
U.S. Treasury securities $ 18,683 $ (1,365) $ 8,946 $ (858) $ 27,629 $ (2,223)
Residential MBS 162,960 (19,625) 226,661 (47,402) 389,621 (67,027)
Commercial MBS 6,835 (1,276) 6,835 (1,276)
U.S. State and Municipal securities 13,205 (2,609) 13,205 (2,609)
Total securities held-to-maturity $ 194,848 $ (23,599) $ 242,442 $ (49,536) $ 437,290 $ (73,135)

Prior to the adoption of ASU No. 2016-13 on January 1, 2023, the Company evaluated these securities for OTTI. The Company did not consider these securities to be OTTI at December 31, 2022 since the decline in market value was attributable to changes in interest rates and not to changes in credit quality. In addition, the Company did not intend to sell and did not believe that it is more likely than not that it would be required to sell these investments until there is a full recovery of the unrealized loss, which may be at maturity. As a result, no impairment loss was recognized during the year ended December 31, 2022.

​ 17

Table of Contents NOTE 5 — LOANS AND ALLOWANCE FOR CREDIT LOSSES

Loans, net of deferred costs and fees, consist of the following (in thousands):

At June 30, December 31,
**** 2023 2022
Real estate
Commercial $ 3,546,818 $ 3,254,508
Construction 131,370 143,693
Multi-family 460,285 468,540
One-to four-family 51,824 53,207
Total real estate loans 4,190,297 3,919,948
Commercial and industrial 954,700 908,616
Consumer 20,092 24,931
Total loans 5,165,089 4,853,495
Deferred fees, net of origination costs (15,543) (12,972)
Loans, net of deferred fees and costs 5,149,546 4,840,523
Allowance for credit losses (51,650) (44,876)
Net loans $ 5,097,896 $ 4,795,647

Included in C&I loans at June 30, 2023 and December 31, 2022 were $77,000 and $97,000, respectively, of PPP loans. At June 30, 2023 and December 31, 2022, $3.4 billion and $2.4 billion of loans were pledged to support available borrowing capacity from the FHLB and FRB.

The following tables present the activity in the ACL for funded loans by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands):

Commercial Commercial Multi One-to four-
Three months ended June 30, 2023 **** Real Estate **** & Industrial **** Construction **** Family **** Family **** Consumer **** Total
Allowance for credit losses:
Beginning balance $ 31,836 $ 10,757 $ 1,261 $ 2,871 $ 407 $ 620 $ 47,752
Provision/(credit) for credit losses 2,785 220 339 672 (45) (29) 3,942
Loans charged-off (44) (44)
Recoveries
Total ending allowance balance $ 34,621 $ 10,977 $ 1,600 $ 3,543 $ 362 $ 547 $ 51,650

Commercial Commercial Multi One-to four-
Three months ended June 30, 2022 **** Real Estate **** & Industrial **** Construction **** Family **** Family **** Consumer **** Total
Allowance for credit losses:
Beginning balance $ 24,720 $ 8,488 $ 2,329 $ 2,256 $ 104 $ 237 $ 38,134
Provision/(credit) for credit losses 1,225 656 258 283 (2) (20) 2,400
Loans charged-off
Recoveries
Total ending allowance balance $ 25,945 $ 9,144 $ 2,587 $ 2,539 $ 102 $ 217 $ 40,534

​ 18

Table of Contents

Commercial Commercial One-to four-
Six months ended June 30, 2023 **** Real Estate **** & Industrial **** Construction **** Multi-family **** Family **** Consumer **** Total
Allowance for credit losses:
Beginning balance $ 29,496 $ 10,274 $ 1,983 $ 2,823 $ 105 $ 195 $ 44,876
Cumulative effect of changes in accounting principle 48 471 424 705 181 421 2,250
Provision/(credit) for credit losses 5,077 232 (807) 15 76 74 4,667
Loans charged-off (143) (143)
Recoveries
Total ending allowance balance $ 34,621 $ 10,977 $ 1,600 $ 3,543 $ 362 $ 547 $ 51,650

Commercial Commercial One-to four-
Six months ended June 30, 2022 **** Real Estate **** & Industrial **** Construction **** Multi-family **** Family **** Consumer **** Total
Allowance for credit losses:
Beginning balance $ 22,216 $ 7,708 $ 2,105 $ 2,156 $ 140 $ 404 $ 34,729
Provision/(credit) for credit losses 3,729 1,436 482 383 (38) (192) 5,800
Loans charged-off
Recoveries 5 5
Total ending allowance balance $ 25,945 $ 9,144 $ 2,587 $ 2,539 $ 102 $ 217 $ 40,534

Net charge-offs for three and six months ended June 30, 2023 were $44,000 and $143,000, respectively. Net recoveries for the three and six months ended June 30, 2022 were $0 and $5,000, respectively.

The following tables present the activity in the ACL for unfunded loan commitments (in thousands):

Three months ended June 30, Six months ended June 30,
2023 2022 2023 2022
Balance at the beginning of period $ 877 $ 180 $ 180 $ 180
Cumulative effect of changes in accounting principle 777
Provision/(credit) for credit losses 363 283
Total ending allowance balance $ 1,240 $ 180 $ 1,240 $ 180

​ 19

Table of Contents The following tables present the balance in the ACL and the recorded investment in loans by portfolio segment based on allowance measurement methodology (in thousands):

Commercial Commercial One-to four-
At June 30, 2023 **** Real Estate **** & Industrial **** Construction **** Multi-family **** Family **** Consumer **** Total
Allowance for credit losses:
Individually assessed $ $ $ $ $ $ 24 $ 24
Collectively assessed 34,621 10,977 1,600 3,543 362 523 51,626
Total ending allowance balance $ 34,621 $ 10,977 $ 1,600 $ 3,543 $ 362 $ 547 $ 51,650
Loans:
Individually assessed $ 40,729 $ 3,499 $ $ $ $ 24 $ 44,252
Collectively assessed 3,506,089 951,201 131,370 460,285 51,824 20,068 5,120,837
Total ending loan balance $ 3,546,818 $ 954,700 $ 131,370 $ 460,285 $ 51,824 $ 20,092 $ 5,165,089

Commercial Commercial One-to four-
At December 31, 2022 **** Real Estate **** & Industrial **** Construction **** Multi-family **** Family **** Consumer **** Total
Allowance for credit losses:
Individually assessed $ $ $ $ $ $ 24 $ 24
Collectively assessed 29,496 10,274 1,983 2,823 105 171 44,852
Total ending allowance balance $ 29,496 $ 10,274 $ 1,983 $ 2,823 $ 105 $ 195 $ 44,876
Loans:
Individually assessed $ 26,740 $ $ $ $ 899 $ 24 $ 27,663
Collectively assessed 3,227,768 908,616 143,693 468,540 52,308 24,907 4,825,832
Total ending loan balance $ 3,254,508 $ 908,616 $ 143,693 $ 468,540 $ 53,207 $ 24,931 $ 4,853,495

The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans (in thousands):

Nonaccrual Loans Past Due
Without an Over 90 Days
At June 30, 2023 **** Nonaccrual ACL Still Accruing
Commercial real estate $ 24,000 $ 24,000 $
Consumer 24
Total $ 24,024 $ 24,000 $

Nonaccrual Loans Past Due
Without an Over 90 Days
At December 31, 2022 Nonaccrual ACL Still Accruing
Consumer 24
Total $ 24 $ $

Interest income that would have been recorded for the three and six months ended June 30, 2023 and 2022 had non-accrual loans been current according to their original terms was immaterial. 20

Table of Contents The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

90
30-59 60-89 Days and Total past Current
At June 30, 2023 Days Days greater due loans Total
Commercial real estate $ $ $ 24,000 $ 24,000 $ 3,522,818 $ 3,546,818
Commercial & industrial 7,660 32 7,692 947,008 954,700
Construction 131,370 131,370
Multi-family 460,285 460,285
One-to four-family 51,824 51,824
Consumer 12 23 24 59 20,033 20,092
Total $ 7,672 $ 55 $ 24,024 $ 31,751 $ 5,133,338 $ 5,165,089

90
30-59 60-89 Days and Total past Current
At December 31, 2022 Days Days greater due loans Total
Commercial real estate $ $ 24,000 $ $ 24,000 $ 3,230,508 $ 3,254,508
Commercial & industrial 37 37 908,579 908,616
Construction 143,693 143,693
Multi-family 8,000 8,000 460,540 468,540
One-to four-family 53,207 53,207
Consumer 21 24 45 24,886 24,931
Total $ 8,058 $ 24,000 $ 24 $ 32,082 $ 4,821,413 $ 4,853,495

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Except for one-to-four family loans and consumer loans, the Company analyzes loans individually by classifying the loans as to credit risk ratings at least annually. For one-to-four family loans and consumer loans, the Company evaluates credit quality based on the aging status of the loan. An analysis is performed on a quarterly basis for loans classified as special mention, substandard or doubtful. The Company uses the following definitions for risk ratings:

Special Mention - Loans classified as special mention have a potential weakness that deserves management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values highly questionable and improbable.

Loans not meeting the criteria above are considered to be pass-rated loans.

​ 21

Table of Contents The following table presents loan balances by credit quality indicator and year of origination at June 30, 2023 (in thousands):

**** 2023 **** 2022 **** 2021 **** 2020 **** 2019 **** 2018 & Prior **** Revolving Total
CRE
Pass $ 888,074 $ 1,405,948 $ 587,204 $ 163,773 $ 225,153 $ 130,995 $ 41,272 $ 3,442,419
Special Mention 48,641 14,714 315 63,670
Substandard 24,000 16,729 40,729
Total $ 936,715 $ 1,429,948 $ 601,918 $ 180,817 $ 225,153 $ 130,995 $ 41,272 $ 3,546,818
Construction
Pass $ 19,781 $ 65,409 $ 37,160 $ $ $ $ 9,021 $ 131,371
Total $ 19,781 $ 65,409 $ 37,160 $ $ $ $ 9,021 $ 131,371
Multi-family
Pass $ 45,134 $ 183,628 $ 73,292 $ 23,883 $ 38,006 $ 89,819 $ 6,523 $ 460,285
Total $ 45,134 $ 183,628 $ 73,292 $ 23,883 $ 38,006 $ 89,819 $ 6,523 $ 460,285
One-to four-family
Current $ $ 4,163 $ $ 12,117 $ 12,384 $ 23,160 $ $ 51,824
Total $ $ 4,163 $ $ 12,117 $ 12,384 $ 23,160 $ $ 51,824
Commercial and industrial
Pass $ 131,656 $ 282,851 $ 116,901 $ 28,499 $ 16,869 $ 10,653 $ 305,004 $ 892,433
Special Mention 34,418 2,447 21,903 58,768
Substandard 3,499 3,499
Total $ 131,656 $ 317,269 $ 116,901 $ 30,946 $ 16,869 $ 10,653 $ 330,406 $ 954,700
Consumer
Current $ $ $ $ $ $ 20,033 $ $ 20,033
Past due 59 59
Total $ $ $ $ $ $ 20,092 $ $ 20,092

There were $44,000 and $143,000 of Consumer loan charge-offs for the three and six months ended June 30, 2023, respectively, which were originated in 2018 and prior. There were $40.7 million of substandard classified collateral dependent CRE loans at June 30, 2023.

For loans evaluated by credit risk ratings, the following table presents loan balances by credit quality indicator and by class of loans at December 31, 2022 (in thousands):

Special
**** Pass **** Mention **** Substandard **** Doubtful Total
Commercial real estate $ 3,192,212 $ 35,881 $ 26,415 $ $ 3,254,508
Commercial & industrial 876,867 31,749 908,616
Construction 143,693 143,693
Multi-family 468,540 468,540
Total $ 4,681,312 $ 67,630 $ 26,415 $ $ 4,775,357

There were no loan modifications where the borrower was experiencing financial difficulty during the three and six months ended June 30, 2023.

​ 22

Table of Contents The following tables present loans individually evaluated for impairment pursuant to the disclosure requirements prior to the adoption of ASU No. 2016-13 on January 1, 2023 (in thousands). The recorded investment in loans excludes accrued interest receivable and loan origination fees.

At December 31, 2022
Allowance
Unpaid for Loan
Principal Recorded Losses
**** Balance **** Investment **** Allocated
With an allowance recorded:
Consumer 24 24 24
Total $ 24 $ 24 $ 24
Without an allowance recorded:
One-to four-family $ 1,176 $ 899 $
CRE 27,984 26,740
Total $ 29,160 $ 27,639 $

Average Interest
Recorded Income
Three months ended June 30, 2022 **** Investment Recognized
With an allowance recorded:
Consumer 24
Total $ 24 $
Without an allowance recorded:
One-to four-family $ 927 $ 9
CRE 28,514 266
Total $ 29,441 $ 275

Average Interest
Recorded Income
Six months ended June 30, 2022 **** Investment Recognized
With an allowance recorded:
Consumer 117
Total $ 117 $
Without an allowance recorded:
One-to four-family $ 784 $ 18
CRE 31,849 496
Total $ 32,633 $ 514

​ 23

Table of Contents NOTE 6 — BORROWINGS

Borrowings consisted of the following (in thousands):

Interest expense
At June 30, At December 31, Three Months Ended June 30, Six Months Ended June 30,
**** 2023 **** 2022 **** 2023 **** 2022 2023 **** 2022
Federal funds purchased and securities sold under agreements to repurchase $ 243,000 $ 150,000 $ 1,584 $ $ 2,953 $
Federal Home Loan Bank of New York advances $ 200,000 $ 100,000 $ 5,877 $ $ 6,534 $

Federal funds purchased are generally overnight transactions and had a weighted average interest rate of 5.36% at June 30, 2023. The FHLBNY advances are generally overnight transactions and have a fixed interest rate of 5.31%. There were no securities sold under agreements to repurchase outstanding as of June 30, 2023 and December 31, 2022.

During the first quarter of 2022, the Company redeemed $25.0 million of subordinated debt, plus accrued interest. The subordinated notes had a maturity date of March 15, 2027 and an interest rate of 6.25% per annum.

​ 24

Table of Contents NOTE 7 — EARNINGS PER SHARE

The Company uses the two-class method in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings. The factors used in the earnings per share calculation are as follows (in thousands, except per share data).

Three months ended June 30, Six months ended June 30,
**** 2023 **** 2022 **** 2023 **** 2022
Basic
Net income per consolidated statements of income $ 15,561 $ 23,189 $ 40,637 $ 42,210
Less: Earnings allocated to participating securities (82) (63) (170) (85)
Net income available to common stockholders $ 15,479 $ 23,126 $ 40,467 $ 42,125
Weighted average common shares outstanding including participating securities 11,195,461 10,961,697 11,137,381 10,947,829
Less: Weighted average participating securities (59,200) (30,000) (46,686) (22,111)
Weighted average common shares outstanding 11,136,261 10,931,697 11,090,695 10,925,718
Basic earnings per common share $ 1.39 $ 2.12 $ 3.65 $ 3.86
Diluted
Net income allocated to common stockholders $ 15,479 $ 23,126 $ 40,467 $ 42,125
Weighted average common shares outstanding for basic earnings per common share 11,136,261 10,931,697 11,090,695 10,925,718
Add: Dilutive effects of assumed exercise of stock options 88,591 180,787 123,773 186,364
Add: Dilutive effects of assumed vesting of performance based restricted stock 53,553 52,004 56,682 63,980
Add: Dilutive effects of assumed vesting of restricted stock units 25,319 32,930
Average shares and dilutive potential common shares 11,278,405 11,189,807 11,271,150 11,208,992
Dilutive earnings per common share $ 1.37 $ 2.07 $ 3.59 $ 3.76

For the three and six months ended June 30, 2023, 262,624 and 248,231 of restricted stock units, respectively, were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive. All stock options and performance restricted stock units were considered in computing diluted earnings per common share for the three and six months ended June 30, 2023. All stock options, performance restricted stock units, and restricted stock units were considered in computing diluted earnings per common share for the three and six months ended June 30, 2022.

NOTE 8 — STOCK COMPENSATION PLAN

Equity Incentive Plan

At June 30, 2023, the Company maintained three stock compensation plans, the 2022 Equity Incentive Plan (the “2022 EIP”), the 2019 Equity Incentive Plan (the “2019 EIP”) and the 2009 Equity Incentive Plan (the “2009 EIP”). The 2019 EIP expired on May 31, 2022 but has outstanding restricted stock awards and PRSUs subject to vesting schedules. The 2009 EIP has also expired but at June 30, 2023, has outstanding stock options that may still be exercised.

The 2022 EIP was approved on May 31, 2022 by stockholders of the Company. Under the 2022 EIP, the maximum number of shares of stock that may be delivered to participants in the form of restricted stock, restricted stock units and stock 25

Table of Contents options, including ISOs and non-qualified stock options, is 174,918, subject to adjustment as set forth in the 2022 EIP, plus any awards that are forfeited under the 2019 EIP after March 15, 2022.

Stock Options

Under the terms of the 2022 EIP, a stock option cannot have an exercise price that is less than 100% of the fair market value of the shares covered by the stock option on the date of grant. In the case of an ISO granted to a 10% stockholder, the exercise price shall not be less than 110% of the fair market value of the shares covered by the stock option on the date of grant. In no event shall the exercise period exceed ten years from the date of grant of the option, except, in the case of an ISO granted to a 10% stockholder, the exercise period shall not exceed five years from the date of grant. The 2022 EIP contains a double trigger change in control feature, providing for an acceleration of vesting upon an involuntary termination of employment simultaneous with or following a change in control.

The fair value of each stock option award was estimated on the date of grant using a closed form option valuation (Black-Scholes) model. Expected volatilities based on historical volatilities of the Company’s common stock are not significant. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

A summary of the status of the Company’s stock options and the changes during the year is presented below:

Six months ended
June 30, 2023
Weighted
Number of Average
Options Exercise Price
Outstanding, beginning of period 220,200 $ 18.00
Granted
Exercised
Cancelled/forfeited
Outstanding, end of period 220,200 $ 18.00
Options vested and exercisable at end of period 220,200 $ 18.00
Weighted average remaining contractual life (years) 0.92
Weighted average intrinsic value $ 16.73

On August 15, 2016, the Company made a loan to an executive officer of the Company, which was subsequently extended on August 15, 2021, in the amount of $780,000 and having an interest rate of 2.1% per annum (the “2021 Loan”). On March 6, 2023, the Company purported to make a loan to this executive officer in the amount of $7.5 million with a fixed interest rate of 5.7% per annum (the “2023 Loan”), and the executive officer used substantially all of the proceeds of the 2023 Loan to pay the exercise price in connection with the exercise of certain existing stock options (the “Option Shares”) and satisfy withholding tax obligations in connection with such exercise (the “Option Exercise”).

In connection with the preparation of the proxy statement for the Company’s annual meeting of stockholders, the Company’s management and Executive Committee of the Board of Directors, along with outside counsel, reevaluated the 2023 Loan as well as the 2021 Loan. As part of this reevaluation, the Company determined that the 2023 Loan and the 2021 Loan were likely impermissible under applicable law and/or regulations. As a result of these determinations, and to the extent that the 2023 Loan and the Option Exercise were not void as a matter of law, on April 26, 2023, the Company and the executive officer entered into a Rescission Agreement (the “Rescission Agreement”). The Rescission Agreement provided, among other things, (i) that the 2023 Loan and the Option Exercise would be rescinded and deemed null and void, (ii) that payments made in respect of the 2023 Loan, if any, would be returned, and (iii) that any dividends received by the executive officer in respect of the Option Shares have been returned or repaid to the Company. In connection with the entry into the Rescission Agreement, the executive officer repaid, in full, the 2021 Loan. The aggregate amount of 26

Table of Contents extensions of credit to the Company’s directors, executive officers, principal stockholders and their associates was $0 and $780,000 at June 30, 2023 and December 31, 2022, respectively.

There was no unrecognized compensation cost related to stock options at June 30, 2023 and December 31, 2022. There was no compensation cost related to stock options during the three and six months ended June 30, 2023 and 2022 and 2022.

Restricted Stock Awards and Restricted Stock Units

The Company issued restricted stock awards and restricted stock units under the 2022 EIP, 2019 EIP and the 2009 EIP (collectively, “restricted stock grants”) to certain key personnel. Each restricted stock grant vests based on the vesting schedule outlined in the restricted stock grant agreement. Restricted stock grants are subject to forfeiture if the holder is not employed by the Company on the vesting date.

In the first quarter of 2023 and 2022, 170,998 and 72,025 restricted stock grants were issued to certain key personnel, respectively. One-third of these shares vest each year for three years beginning on March 1, 2024 and March 1, 2023, respectively. Total compensation cost that has been charged against income for restricted stock grants was $1.6 million and $2.9 million for the three and six months ended June 30, 2023, respectively. Total compensation cost that has been charged against income for restricted stock grants was $1.3 million and $2.0 million for the three and six months ended June 30, 2022, respectively. As of June 30, 2023, there was $12.6 million of total unrecognized compensation expense related to the restricted stock awards. The cost is expected to be recognized over a weighted-average period of 2.15 years.

In January 2023, 27,500 restricted shares were granted to members of the Board of Directors. These shares vest in January 2024. In January 2022, 11,126 restricted shares were granted to members of the Board of Directors. These shares vested in January 2023. In January 2019, 38,900 restricted shares were granted to members of the Board of Directors in lieu of retainer fees for three years of service. Total expense for these awards was $388,000 and $777,000 for the three and six months ended June 30, 2023, respectively. Total expense for these awards was $297,000 and $595,000 for the three and six months ended June 30, 2022, respectively. As of June 30, 2023 total unrecognized expense for these awards was $777,000.

The following table summarizes the changes in the Company’s restricted stock grants:

Six months ended
June 30, 2023
Weighted
Average
Number of Grant Date
**** Shares **** Fair Value
Outstanding, beginning of period 129,562 $ 86.01
Granted 198,498 56.04
Forfeited (14,838) 61.50
Vested (64,990) 84.28
Outstanding at end of period 248,232 $ 63.96

Performance-Based Stock Units

During the second quarter of 2021, the Company established a long-term incentive award program under the 2019 EIP. Under the program, 90,000 PRSUs were awarded. During the second quarter of 2022, 20,800 PRSUs were forfeited and reissued pursuant to the 2022 EIP. The weighted average service inception date fair value of the outstanding awarded shares was $6.0 million. At the beginning of 2023 and 2022, 29,200 and 30,000 PRSUs, respectively, vested as all performance criteria were met. The remaining 30,800 PRSUs are scheduled to vest in February 2024, provided certain performance criteria are met in fiscal year 2023. All vested shares will not be delivered until the first quarter of 2024.  Total compensation cost that has been charged against income for the PRSUs was $544,000 and $1.1 million for the three 27

Table of Contents and six months ended June 30, 2023, respectively. Total compensation cost that has been charged against income for the PRSUs was $478,000 and $951,000 for the three and six months ended June 30, 2022, respectively.

NOTE 9 — FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company uses fair value measurements to record fair value adjustments to certain assets and derivative contracts, and to determine fair value disclosures. Other than derivative contacts designated as cash flow hedges, the Company did not have any liabilities that were measured at fair value at June 30, 2023 and December 31, 2022. AFS securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as certain impaired loans. These non-recurring fair value adjustments generally involve the write-down of individual assets due to impairment losses.

Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own judgments about the assumptions that market participants would use in pricing an asset or liability.

Assets and Liabilities Measured on a Recurring Basis

Assets measured on a recurring basis are limited to the Company’s AFS securities portfolio, equity investments, and derivative contracts. The AFS portfolio is carried at estimated fair value with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income or loss in shareholders’ equity. Equity investments are carried at estimated fair value with changes in fair value reported as “unrealized gain/(loss)” on the statements of operations. Outstanding derivative contracts designated as cash flow hedges are carried at estimated fair value with changes in fair value reported as accumulated other comprehensive income or loss in shareholders’ equity. The fair values for substantially all of these assets are obtained monthly from an independent nationally recognized pricing service. On a quarterly basis, the Company assesses the reasonableness of the fair values obtained for the AFS portfolio by reference to a second independent nationally recognized pricing service. Based on the nature of these securities, the Company’s independent pricing service provides prices which are categorized as Level 2 since quoted prices in active markets for identical assets are generally not available for the majority of securities in the Company’s portfolio. Various modeling techniques are used to determine pricing for the Company’s mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. On an annual basis, the Company obtains the models, inputs and assumptions utilized by its pricing service and reviews them for reasonableness. Other than derivative contracts designated as cash flow hedges, the Company does not have any liabilities that were measured at fair value on a recurring basis.

​ 28

Table of Contents Assets measured at fair value on a recurring basis are summarized below (in thousands):

Fair Value Measurement using:
Quoted Prices
in Active Significant
Markets Other Significant
Carrying For Identical Observable Unobservable
**** Amount **** Assets (Level 1) **** Inputs (Level 2) **** Inputs (Level 3)
At June 30, 2023
U.S. Government agency securities $ 59,763 $ $ 59,763 $
U.S. State and Municipal securities 9,498 9,498
Residential mortgage securities 319,061 319,061
Commercial mortgage securities 34,375 34,375
Asset-backed securities 3,371 3,371
CRA Mutual Fund 2,066 2,066
Derivatives 5,771 5,771
Fair Value Measurement using:
Quoted Prices
in Active Significant
Markets Other Significant
Carrying For Identical Observable Unobservable
**** Amount **** Assets (Level 1) **** Inputs (Level 2) **** Inputs (Level 3)
At December 31, 2022
U.S. Government agency securities $ 59,372 $ $ 59,372 $
U.S. State and Municipal securities 9,212 9,212
Residential mortgage securities 338,548 338,548
Commercial mortgage securities 34,850 34,850
Asset-backed securities 3,765 3,765
CRA Mutual Fund 2,048 2,048
Derivatives

There were no transfers between Level 1 and Level 2 during the three and six months ended June 30, 2023 and 2022.

There were no material assets measured at fair value on a non-recurring basis at June 30, 2023 and December 31, 2022. 29

Table of Contents Carrying amounts and estimated fair values of financial instruments carried at amortized cost were as follows (in thousands):

Fair Value Measurement Using:
Quoted Prices
in Active Significant
Markets Other Significant
Carrying For Identical Observable Unobservable Total Fair
At June 30, 2023 **** Amount **** Assets (Level 1) **** Inputs (Level 2) **** Inputs (Level 3) **** Value
Financial Assets:
Cash and due from banks $ 33,534 $ 33,534 $ $ $ 33,534
Overnight deposits 168,242 168,242 168,242
Securities held-to-maturity 515,613 442,433 442,433
Loans, net 5,097,896 4,971,753 4,971,753
Other investments
FRB Stock 11,410 N/A N/A N/A N/A
FHLB Stock 14,632 N/A N/A N/A N/A
Disability Fund 1,500 1,500 1,500
Time deposits at banks 498 498 498
Receivable from global payments business, net 84,919 84,919 84,919
Accrued interest receivable 25,301 931 24,370 25,301
Financial Liabilities:
Non-interest-bearing demand deposits $ 1,730,380 $ 1,730,380 $ $ $ 1,730,380
Money market and savings deposits 3,516,853 3,516,853 3,516,853
Time deposits 41,332 40,537 40,537
Federal funds purchased 243,000 243,000 243,000
Federal Home Loan Bank of New York advances 200,000 200,000 200,000
Trust preferred securities payable 20,620 19,986 19,986
Prepaid debit cardholder balances 10,772 10,772 10,772
Accrued interest payable 652 12 265 375 652
Secured borrowings 7,655 7,655 7,655

Fair Value Measurement Using:
Quoted Prices
in Active Significant
Markets Other Significant
Carrying For Identical Observable Unobservable Total Fair
At December 31, 2022 **** Amount **** Assets (Level 1) **** Inputs (Level 2) **** Inputs (Level 3) **** Value
Financial Assets:
Cash and due from banks $ 26,780 $ 26,780 $ $ $ 26,780
Overnight deposits 230,638 230,638 230,638
Securities held-to-maturity 510,425 437,290 437,290
Loans, net 4,795,647 4,737,007 4,737,007
Other investments
FRB Stock 11,421 N/A N/A N/A N/A
FHLB Stock 9,191 N/A N/A N/A N/A
Disability Fund 1,000 1,000 1,000
Time deposits at banks 498 498 498
Receivable from global payments business, net 85,605 85,605 85,605
Accrued interest receivable 24,107 964 23,143 24,107
Financial Liabilities:
Non-interest-bearing demand deposits $ 2,422,151 $ 2,422,151 $ $ $ 2,422,151
Money market and savings deposits 2,803,698 2,803,698 2,803,698
Time deposits 52,063 51,058 51,058
Federal funds purchased 150,000 150,000 150,000
Federal Home Loan Bank of New York advances 100,000 100,000 100,000
Trust preferred securities payable 20,620 19,953 19,953
Prepaid debit cardholder balances 10,579 10,579 10,579
Accrued interest payable 728 112 293 323 728
Secured borrowings 7,725 7,725 7,725

​ 30

Table of Contents NOTE 10 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table shows the amounts reclassified out of AOCI for the sale and calls of AFS securities and realized gain on cash flow hedges (in thousands):

Affected line item in
Three months ended Six months ended the Consolidated Statements
June 30, June 30, of Operations
2023 2022 2023 2022
Realized gain on sale of AFS securities $ $ $ $ Gain on Sale of Securities
Income tax (expense) benefit Income tax expense
Total reclassifications, net of income tax $ $ $ $
Realized gain on cash flow hedges $ 1,218 $ $ 2,453 $ Licensing fees
Income tax (expense) benefit (374) (599) Income tax expense
Total reclassifications, net of income tax $ 844 $ $ 1,854 $

NOTE 11 — COMMITMENTS AND CONTINGENCIES

Financial instruments with off-balance-sheet risk

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. The Company’s exposure to credit loss in the event of non-performance by the counterparty to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

The following off-balance-sheet financial instruments, whose contract amounts represent credit risk, are outstanding (in thousands):

At June 30, 2023 At December 31, 2022
Fixed Variable Fixed Variable
Rate Rate Rate Rate
Unused commitments $ 70,459 $ 395,442 $ 40,685 $ 364,908
Standby and commercial letters of credit 61,013 53,947
$ 131,472 $ 395,442 $ 94,632 $ 364,908

A commitment to extend credit is a legally binding agreement to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally expire within two years. At June 30, 2023, the Company’s fixed rate loan commitments had interest rates ranging from 3.0% to 8.5% and the Company’s variable rate loan commitments had interest rates ranging from 6.0% to 10.5%. At December 31, 2022, the Company’s fixed rate loan commitments had interest rates ranging from 3.0% to 8.5% and the Company’s variable rate loan commitments had interest rates ranging from 6.0% to 11.5%. The amount of collateral obtained, if any, by the Company upon extension of credit is based on management’s credit evaluation of the borrower. Collateral held varies but may include mortgages on commercial and residential real estate, security interests in business assets, equipment, deposit accounts with the Company or other financial institutions and securities.

The Company’s stand-by letters of credit amounted to $61.0 million and $53.9 million as of June 30, 2023 and December 31, 2022, respectively. The Company’s stand-by letters of credit are collateralized by interest-bearing accounts of $37.0 million and $28.7 million as of June 30, 2023 and December 31, 2022, respectively. 31

Table of Contents Regulatory Proceedings

There are ongoing investigations by federal and state governmental entities concerning a prepaid debit card product program that was offered by the Company through an independent program manager. These include investigations as to which the Company is a subject by the FRB and certain state authorities, including the NYSDFS. During the early stages of the COVID-19 pandemic, third parties used this prepaid debit card product to establish unauthorized accounts and to receive unauthorized government benefits payments, including unemployment insurance benefits payments made pursuant to the CARES Act from many states. The Company ceased accepting new accounts from this program manager in July of 2020 and has exited its relationship with this program manager. The Company is cooperating in these investigations and continues to review this matter. The foregoing could result in enforcement or other actions against the Company and the Bank including civil money penalties and remedial measures.

The Company is in discussions with the FRB and the NYSDFS with respect to consensual resolutions of their investigations. Although the Company is unable at this time to determine the final terms on which the FRB and NYSDFS investigations will be resolved or the timing of such resolutions, the Company accrued a charge of $35.0 million during the fourth quarter of 2022 to establish a reserve for what the Company believes is a reasonable estimate of the probable loss and expenses associated with the FRB and NYSDFS settlements. The Company reversed $2.5 million of the reserve in the first quarter of 2023. If final settlements with the FRB and the NYSDFS are not reached and the FRB and the NYSDFS bring public enforcement actions, such actions and their resolution, as well as any other matter arising out of the foregoing program, could have a materially adverse effect on the Company and the Bank’s assets, business, cash flows, financial condition, liquidity, prospects and/or results of operations.

NOTE 12 — REVENUE FROM CONTRACTS WITH CUSTOMERS

All of the Company’s revenue from contracts with customers that are in the scope of Accounting Standards Codification 606, Revenue from Contracts with Customers, are recognized in non-interest income. The following table presents the Company’s revenue from contracts with customers (in thousands):

Three months ended June 30, Six months ended June 30,
**** 2023 **** 2022 2023 **** 2022
Service charges on deposit accounts $ 1,481 $ 1,474 $ 2,937 $ 2,844
Global Payments Group revenue 5,731 5,242 10,581 10,899
Other service charges and fees^^ 676 355 1,318 861
Total $ 7,888 $ 7,071 $ 14,836 $ 14,604

A description of the Company’s revenue streams accounted for under the accounting guidance is as follows:

Service charges on deposit accounts

The Company offers business and personal retail products and services, which include, but are not limited to, online banking, mobile banking, Automated Clearing House (“ACH”) transactions, and remote deposit capture. A standard deposit contract exists between the Company and all deposit customers. The Company earns fees from its deposit customers for transaction-based services (such as ATM use fees, stop payment charges, statement rendering, and ACH fees), account maintenance, and overdraft services. Transaction-based fees are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

Global payment group revenue

The Company offers corporate cash management and retail banking services and, through its global payments business, provides services to non-bank financial service companies. The Company earns initial set-up fees for these programs as 32

Table of Contents well as fees for transactions processed. The Company receives transaction data at the end of each month for services rendered, at which time revenue is recognized. Additionally, service charges specific to GPG customers’ deposits are recognized within GPG revenue.

Other service charges

The primary component of other service charges relates to letter of credit fees and FX conversion fees. The Company outsources FX conversion for foreign currency transactions to correspondent banks. The Company earns a portion of an FX conversion fee that the customer charges to process an FX conversion transaction. Revenue is recognized at the end of the month once the customer has remitted the transaction information to the Company.

NOTE 13 — DERIVATIVES

In the first quarter of 2023, the Company entered into an interest rate swap derivative contract (“interest rate swap”) as a part of its asset liability management strategy to help manage its interest rate risk position. The interest rate swap has a notional amount of $400.0 million and a contractual maturity of August 1, 2025. The notional amount of the interest rate swap does not represent the amount exchanged by the parties. The interest rate swap was designated as a cash flow hedge of certain deposit liabilities of the Company. The hedge was determined to be highly effective during the three and six months ended June 30, 2023. The Company expects the hedge to remain highly effective during the remaining term of the interest rate swap.

In 2020, the Company entered into an interest rate cap derivative contract (“interest rate cap”) as a part of its asset liability management strategy to help manage its interest rate risk position. The interest rate cap had a notional amount of $300.0 million and a contractual maturity of March 1, 2025. The notional amount of the interest rate cap does not represent the amount exchanged by the parties. The amount exchanged was determined by reference to the notional amount and the other terms of the interest rate cap. The interest rate subject to the cap was 30-day LIBOR.

The interest rate cap was designated as a cash flow hedge of certain deposit liabilities of the Company. The hedge was determined to be highly effective during 2022 until it was terminated in the third quarter of 2022. The unrecognized value of $12.7 million at termination will be released from Accumulated Other Comprehensive Income and recorded as a credit to Licensing fees expense through March 2025.

The following tables reflect the derivatives recorded on the balance sheet (in thousands):

Fair
Value
Notional Asset /
Amount (Liability)
At June 30, 2023
Derivatives designated as hedges:
Interest rate swap related to customer deposits $ 400,000 $ 5,771
Total included in Other Assets $ 400,000 $ 5,771
At December 31, 2022
Derivatives designated as hedges:
Interest rate cap related to customer deposits $ $
Total included in Other Assets $ $

​ 33

Table of Contents The effect of cash flow hedge accounting on accumulated other comprehensive income is as follows (in thousands):

June 30, Six months ended June 30,
**** 2023 **** 2022 2023 **** 2022
Interest rate caps related to customer deposits
Amount of gain (loss) recognized in OCI, net of tax $ 4,695 $ 1,677 $ 4,007 $ 7,764
Amount of gain (loss) reclassified from OCI into income $ 1,218 $ $ 2,453 $
Location of gain (loss) reclassified from OCI into income Licensing fees N/A Licensing fees N/A

N/A - not applicable

NOTE 14 ‒ SUBSEQUENT EVENTS

None.

​ 34

Table of Contents ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Company Background

The Company is a bank holding company headquartered in New York, New York and registered under the BHC Act. Through its wholly owned bank subsidiary, Metropolitan Commercial Bank (the “Bank”), a New York state chartered bank, the Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals primarily in the New York metropolitan area. See the “Glossary of Common Terms and Acronyms” for the definition of certain terms and acronyms used throughout this Form 10-Q.

The Company’s primary market includes the New York metropolitan area, specifically Manhattan and the outer boroughs, and Nassau County, New York. This market is well-diversified and represents a large market for middle market businesses (defined as businesses with annual revenue of $5 million to $400 million). The Company’s market area has a diversified economy typical of most urban population centers, with the majority of employment provided by services, wholesale/retail trade, finance/insurance/real estate, technology companies and construction. A relationship-led strategy has provided the Company with select opportunities in other U.S. markets, with a particular focus on South Florida. In addition, through its Global Payments Group, the Company issues prepaid cards for nationwide card programs managed by third-party program managers.

The Company’s primary lending products are CRE loans, including multi-family loans, and C&I loans. Substantially all loans are secured by specific items of collateral including business and consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flows from operations of commercial enterprises. The Company’s primary deposit products are checking, savings, and term deposit accounts, all of which are insured by the FDIC up to the maximum amounts allowed by law. In addition to traditional commercial banking products, the Company offers corporate cash management and retail banking services, and its Global Payments Group (“global payments business”) provides services to non-bank financial service companies, including serving as an issuing bank for third-party debit card programs, as well as providing other financial infrastructure, including cash settlement and custodian deposit services. The Company operates six banking centers strategically located within close proximity to target clients. The strength of the Company’s deposit franchise comes from its long-standing relationships with clients and the strong ties it has in its market area. The Company has also developed a diversified funding strategy, which enables it to be less reliant on branches. Deposit funding is provided by the following core deposit verticals: (i) borrowing clients; (ii) non-borrowing retail clients; (iii) global payments business; and (iv) corporate cash management clients.

Critical Accounting Policies

Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes that the most critical accounting policy, which involves the most complex or subjective decisions or assessments, is as follows:

Allowance for Credit Losses

The ACL has been determined in accordance with GAAP. The Company is responsible for the timely and periodic determination of the amount of the ACL. Management believes that the ACL is adequate to cover expected credit losses over the life of the loan portfolio. Although management evaluates available information to determine the adequacy of the ACL, the level of allowance is an estimate which is subject to significant judgment and short-term change. Because of uncertainties associated with local and national economic forecasts, the operating and regulatory environment, collateral values and future cash flows from the loan portfolio, it is possible that a material change could occur in the ACL in the near term. The evaluation of the adequacy of loan collateral is often based upon estimates and appraisals. Because of changing economic conditions, the valuations determined from such estimates and appraisals may also change. Accordingly, the Company may ultimately incur losses that vary from management’s current estimates. Adjustments to 35

Table of Contents the ACL will be reported in the period in which such adjustments become known and can be reasonably estimated. All loan losses are charged to the ACL when the loss actually occurs or when the collectability of the principal is unlikely. Recoveries are credited to the allowance at the time of recovery. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL. As a result of such examinations, the Company may need to recognize additions to the ACL based on the regulators’ judgments.

In estimating the ACL, the Company relies on models and economic forecasts developed by external parties as the primary driver of the ACL. These models and forecasts are based on nationwide sets of data. Economic forecasts can change significantly over an economic cycle and have a significant level of uncertainty associated with them. The performance of the models is dependent on the variables used in the models being reasonable proxies for the loan portfolio’s performance. However, these variables may not capture all sources of risk within the portfolio. As a result, the Company reviews the results and makes qualitative adjustments to the models to capture limitations of the models as necessary. Such qualitative factors may include adjustments to better capture the imprecision associated with the economic forecasts, and the ability of the models to capture emerging risks within the portfolio that may not be represented in the data. These judgments are evaluated through the Company’s review process and revised on a quarterly basis to account for changes in facts and circumstances.

One of the more significant judgments involved in estimating the Company’s ACL relates to the macroeconomic forecasts used to estimate credit losses and the relative weightings applied to them. To illustrate the impact of changes in these forecasts to the Company’s ACL, the Company performed a hypothetical sensitivity analysis that decreased the weight on the baseline scenario by 33% and equally allocated the difference to increase the weights on the more optimistic and adverse scenarios. All else equal, the impact of this hypothetical forecast would result in a net increase of approximately $2.4 million, or 4.7%, in the Company’s total ACL for loans and loan commitments as of June 30, 2023. This hypothetical analysis is intended to illustrate the impact of adverse changes in the macroeconomic environment at a point in time and is not intended to reflect the full nature and extent of potential future change in the ACL. It is difficult to estimate how potential changes in any one of the quantitative inputs or qualitative factors might affect the overall ACL and the Company’s current assessments may not reflect the potential future impact of changes to those inputs or factors.

Emerging Growth Company

As of December 31, 2022, which was the last day of the fiscal year of the Company following the fifth anniversary of the Company’s initial public offering of common equity securities, the Company no longer qualified as an EGC, as defined in Section 3(a) of the Securities Act of 1933, as amended by the JOBS Act.

Discussion of Financial Condition

The Company had total assets of $6.5 billion at June 30, 2023, an increase of $254.8 million, or 4.1%, from December 31, 2022.

Total cash and cash equivalents were $201.8 million at June 30, 2023, a decrease of $55.6 million, or 21.6%, from December 31, 2022. The decrease from December 31, 2022, primarily reflected loan growth offset by the increase in borrowings.

Total securities were $943.7 million at June 30, 2023, a decrease of $14.5 million, or 1.5%, from December 31, 2022. The decrease was primarily due to the $40.4 million paydown of AFS and HTM securities, partially offset by the purchase of $24.6 million of AFS securities.

Loans

Total loans, net of deferred fees and unamortized costs, were $5.1 billion at June 30, 2023, an increase of $309.0 million, or 6.4%, from December 31, 2022. The increase in total loans from December 31, 2022, was due primarily to an increase of $293.3 million in CRE (including owner-occupied) loans and $46.1 million in C&I loans, partially offset by a $30.3 million aggregate decrease in all other loan verticals. 36

Table of Contents As of June 30, 2023, total loans consisted primarily of CRE loans (including multi-family mortgage loans) and C&I loans. The Company’s commercial loan portfolio includes loans to the following industries (dollars in thousands):

At June 30, 2023
% of Total
Balance Loans^(1)^
CRE^(2)^
Skilled Nursing Facilities $ 1,372,950 26.7 %
Multi-family 460,285 8.9
Mixed use 377,175 7.3
Office 348,861 6.8
Retail 310,758 6.0
Hospitality 292,872 5.7
Land 185,787 3.6
Warehouse / Industrial 181,479 3.5
Construction 131,370 2.6
Other 468,984 9.1
Total CRE $ 4,130,521 80.2 %
C&I ^(3)^
Finance & Insurance $ 233,317 4.5 %
Individuals 130,550 2.5
Skilled Nursing Facilities 168,957 3.3
Healthcare 113,478 2.2
Services 73,561 1.4
Wholesale 58,249 1.1
Manufacturing 50,540 1.0
Other 123,768 2.4
Total C&I $ 952,421 18.5 %
(1) Net of deferred fees and costs
--- ---
(2) CRE, not including one-to-four family loans and participations
--- ---
(3) Net of premiums and overdraft adjustments
--- ---

Asset Quality

Non-performing loans increased to $24.0 million at June 30, 2023 from $24,000 at December 31, 2022, due to one CRE loan that is fully secured. The table below sets forth key asset quality ratios (dollars in thousands):

At or for the At or for the
six months ended for the year ended
June 30, December 31,
2023 2022
Asset Quality Ratios
Non-performing loans $ 24,024 $ 24
Non-performing loans to total loans 0.47 % %
Allowance for credit losses to total loans 1.00 % 0.93 %
Non-performing loans to total assets 0.37 % %
Allowance for credit losses to non-performing loans 215.00 % N.M %
Ratio of net charge-offs (recoveries) to average loans outstanding in aggregate % %

N.M. – not meaningful 37

Table of Contents

Allowance for Credit Losses

The ACL was $51.7 million at June 30, 2023, as compared to $44.9 million at December 31, 2022. The increase from December 31, 2022 was partially due to the Company adopting ASU No. 2016-13, Financial Instruments – Credit Losses (ASC 326) effective January 1, 2023. ASU No. 2016-13 requires the measurement of all expected credit losses for financial assets held at amortized cost to be based on historical experience, current condition, and reasonable and supportable forecasts. Upon adoption, the Company recorded a $2.3 million increase to the ACL for loans, a $777,000 increase to the ACL for loan commitments, and a $2.1 million decrease to retained earnings, net of taxes. The Company also recorded a $5.0 million provision for credit losses for the six months ended June 30, 2023, primarily driven by loan growth and macroeconomic factors.

Deposits

Total deposits were $5.3 billion at June 30, 2023, an increase of $10.7 million, or 0.2%, from December 31, 2022. The increase from December 31, 2022, was due primarily to an increase of $627.5 million of retail deposits, partially offset by the decrease of $435.7 million in digital currency business deposits and $181.1 million in all other deposit verticals. The decrease in digital currency business deposits reflects the Company’s final exit from the crypto-related vertical. Non-interest-bearing demand deposits were 32.7% of total deposits at June 30, 2023, compared to 45.9% at December 31, 2022.

The table below summarizes the Company’s deposit composition by segment for the periods indicated (dollars in thousands):

At June 30, 2023 **** At December 31, 2022 **** Dollar Change **** Percentage Change
Non-interest-bearing demand deposits $ 1,730,380 $ 2,422,151 $ (691,771) (28.6) %
Money market 3,506,392 2,792,554 713,838 25.6
Savings accounts 10,461 11,144 (683) (6.1)
Time deposits 41,332 52,063 (10,731) (20.6)
Total $ 5,288,565 $ 5,277,912 $ 10,653 0.2 %

At June 30, 2023, the aggregate estimated amount of FDIC uninsured deposits was $1.5 billion. In addition, as of June 30, 2023, the aggregate estimated amount of the Company’s uninsured time deposits was $23.0 million. The following table presents the scheduled maturities of time deposits greater than $250,000 (in thousands):

At June 30, 2023
Three months or less $ 4,205
Over three months through six months 5,389
Over six months through one year 12,410
Over one year 946
Total $ 22,950

Borrowings

Federal Funds Purchased and FHLB Advances

To support a more efficient balance sheet, particularly related to the decrease in deposits related to the exit of the digital currency business, the Company may at times utilize FHLB advances or other funding sources. At June 30, 2023, the Company had $243.0 million of Federal funds purchased and $200.0 million of FHLBNY advances. At December 31, 2022, the Company had $150.0 million of Federal funds purchased and $100.0 million of FHLBNY advances. 38

Table of Contents Accumulated Other Comprehensive Income

Accumulated other comprehensive loss, net of tax, was $50.9 million at June 30, 2023, a decrease of $3.4 million from December 31, 2022. The decrease from December 31, 2022 was due to a decline in unrealized losses on AFS securities due to the prevailing interest rate environment and by an unrealized gain on an outstanding cash flow hedge, partially offset by the reclassification to net income of gains on a terminated cash flow hedge.

In the first quarter of 2023, the Company entered into an interest rate swap derivative contract as a part of its asset liability management strategy to help manage its interest rate risk position. The interest rate swap was designated as a cash flow hedge of certain deposit liabilities of the Company. The interest rate swap has a notional amount of $400.0 million and a contractual maturity of August 1, 2025.

In 2020, the Company entered into an interest rate cap derivative contract as a part of its asset liability management strategy to help manage its interest rate risk position. The interest rate cap was designated as a cash flow hedge of certain deposit liabilities. In the third quarter of 2022, the Company terminated the interest rate cap and monetized the gain on the derivative. The unrecognized value of $12.7 million at termination will be released from AOCI and recorded as a credit to Licensing fees expense through March 2025.

Results of Operations

Net Income

Net income was $15.6 million for the second quarter of 2023 a decrease $7.6 million as compared to $23.2 million for the second quarter of 2022. This decrease was due primarily to non-interest bearing crypto-related deposits being replaced with borrowings due to the final exit from the digital currency business, the $1.9 million increase in the provision for credit losses due to loan growth and macroeconomic factors, the $3.3 million increase in professional fees, including legal fees, and elevated tax expenses due to a discrete tax item related to the rescission of stock awards in the second quarter of 2023.

Net income was $40.6 million for the six months ended June 30, 2023 a decrease of $1.6 million as compared to $42.2 million for the six months ended June 30, 2022. This decrease was due primarily to the $6.0 million increase in professional fees, including legal fees and the $4.7 million increase in compensation and benefits expense due to the increase in the number of full-time employees, partially offset by the $10.4 million increase in net interest margin.

Net Interest Income Analysis

Net interest income is the difference between interest earned on assets and interest incurred on liabilities. The following tables presents an analysis of net interest income by each major category of interest-earning assets and interest-bearing liabilities. The tables present the average yield on interest-earning assets and the average cost of interest-bearing liabilities. Yields and costs were derived by dividing income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Average balances were derived from daily balances over the periods indicated. Interest income includes fees that management considers to be adjustments to yields. The yield on AFS securities is based on amortized cost of the securities. Yields on tax-exempt obligations were not computed on a tax-equivalent basis. Non-accrual loans were included in the computation of average balances and therefore have a zero yield. The yields set forth below include the effect of deferred loan origination fees and costs, and purchase discounts and premiums that are amortized or accreted to interest income. 39

Table of Contents

Three Months Ended
June 30, 2023 June 30, 2022
**** Average **** **** **** Average **** **** ****
Outstanding Yield / Outstanding Yield /
(dollars in thousands) Balance Interest Rate ^(1)^ Balance Interest Rate ^(1)^
Assets:
Interest-earning assets:
Loans ^(2)^ $ 4,921,887 $ 80,516 6.54 % $ 4,232,016 $ 52,185 4.87 %
Available-for-sale securities 520,322 2,068 1.59 540,100 1,643 1.22
Held-to-maturity securities 519,076 2,602 2.01 489,082 2,056 1.68
Equity investments 2,375 13 2.09 2,334 7 1.25
Overnight deposits 237,449 3,086 5.14 1,401,027 2,994 0.85
Other interest-earning assets 39,197 693 7.08 17,357 273 6.29
Total interest-earning assets 6,240,306 88,978 5.70 6,681,916 59,158 3.50
Non-interest-earning assets 162,326 93,597
Allowance for credit losses (48,035) (38,713)
Total assets $ 6,354,597 $ 6,736,800
Liabilities and Stockholders' Equity: **** **** ****
Interest-bearing liabilities:
Money market and savings accounts $ 2,987,237 27,100 3.64 $ 2,716,676 3,583 0.53
Certificates of deposit 45,925 303 2.65 62,247 123 0.80
Total interest-bearing deposits 3,033,162 27,403 3.62 2,778,923 3,706 0.53
Borrowed funds 588,281 7,824 5.32 20,621 150 2.91
Total interest-bearing liabilities 3,621,443 35,227 3.90 2,799,544 3,856 0.55
Non-interest-bearing liabilities:
Non-interest-bearing deposits 1,977,443 3,290,328
Other non-interest-bearing liabilities 139,341 78,997
Total liabilities 5,738,227 6,168,869
Stockholders' equity 616,370 567,931
Total liabilities and equity $ 6,354,597 $ 6,736,800
Net interest income $ 53,751 $ 55,302
Net interest rate spread ^(3)^ 1.80 % 2.95 %
Net interest margin ^(4)^ 3.44 % 3.27 %
Total cost of deposits ^(5)^ 2.19 % 0.24 %
Total cost of funds ^(6)^ 2.52 % 0.25 %
(1) Annualized.
--- ---
(2) Amount includes deferred loan fees and non-performing loans.
--- ---
(3) Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.
--- ---
(4) Determined by dividing annualized net interest income by total average interest-earning assets.
--- ---
(5) Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest bearing deposits.
--- ---
(6) Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.
--- ---

​ 40

Table of Contents

Six Months Ended
June 30, 2023 June 30, 2022 ****
**** Average **** **** **** Average **** **** ****
Outstanding Yield / Outstanding Yield / ****
(dollars in thousands) Balance Interest Rate^(1)^ Balance Interest Rate^(1)^ ****
Assets:
Interest-earning assets:
Loans ^(2)^ $ 4,880,343 $ 156,476 6.45 % $ 4,067,908 $ 98,721 4.85 %
Available-for-sale securities 525,384 4,175 1.59 552,631 3,291 1.19
Held-to-maturity securities 512,900 4,978 1.94 468,239 3,794 1.62
Equity investments - non-trading 2,368 25 2.09 2,331 13 1.14
Overnight deposits 222,765 5,570 4.97 1,683,626 3,909 0.46
Other interest-earning assets 29,733 1,017 6.84 15,354 400 5.21
Total interest-earning assets 6,173,493 172,241 5.61 6,790,089 110,128 3.24
Non-interest-earning assets 157,338 75,520
Allowance for credit losses (46,831) (37,429)
Total assets $ 6,284,000 $ 6,828,180
Liabilities and Stockholders' Equity: **** **** ****
Interest-bearing liabilities:
Money market and savings accounts $ 2,914,160 49,129 3.40 $ 2,678,146 7,046 0.53
Certificates of deposit 49,399 647 2.64 69,026 285 0.83
Total interest-bearing deposits 2,963,559 49,776 3.39 2,747,172 7,331 0.54
Borrowed funds 389,360 10,180 5.23 30,426 863 5.67
Total interest-bearing liabilities 3,352,919 59,956 3.61 2,777,598 8,194 0.59
Non-interest-bearing liabilities:
Non-interest-bearing deposits 2,183,000 3,431,987
Other non-interest-bearing liabilities 143,573 54,100
Total liabilities 5,679,492 6,263,685
Stockholders' equity 604,508 564,495
Total liabilities and equity $ 6,284,000 $ 6,828,180
Net interest income $ 112,285 $ 101,934
Net interest rate spread ^(3)^ 2.01 % 2.65 %
Net interest margin ^(4)^ 3.65 % 3.00 %
Total cost of deposits ^(5)^ 1.95 % 0.24 %
Total cost of funds ^(6)^ 2.18 % 0.27 %
(1) Annualized.
--- ---
(2) Amount includes deferred loan fees and non-performing loans.
--- ---
(3) Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.
--- ---
(4) Determined by dividing annualized net interest income by total average interest-earning assets.
--- ---
(5) Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest bearing deposits.
--- ---
(6) Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.
--- ---

Net interest margin for the second quarter of 2023 was 3.44% compared to 3.27% for the second quarter of 2022. The 17 basis point increase was driven primarily by the $441.6 million decrease in the average balance of interest-earning assets. Total cost of funds for the second quarter of 2023 was 252 basis points compared to 25 basis points for the second quarter of 2022, which reflects the increase in prevailing interest rates and higher borrowing balances related to the final exit from the crypto-related deposit vertical.

Net interest margin for the six months ended June 30, 2023 was 3.65% compared to 3.00% for the six months ended June 30, 2022. The 65 basis point increase was driven primarily by the increase in the average balance of loans and the increase in loan yields partially offset by the higher cost of funds. Total cost of funds for the six months ended June 30, 2023 was 218 basis points compared to 27 basis points for the six months ended June 30, 2022, which reflects the increase in prevailing interest rates and higher borrowing balances related to the final exit from the crypto-related deposit vertical.

​ 41

Table of Contents Interest Income

Interest income increased $29.8 million to $89.0 million for the second quarter of 2023 as compared to $59.2 million for the second quarter of 2022, primarily due to the increase in the average balance of loans and increase in yields for loans and overnight deposits. The average balance of loans increased $689.9 million for the second quarter of 2023 as compared to the second quarter of 2022. The yields on loans and overnight deposits increased 167 basis points and 429 basis points, respectively, for the second quarter of 2023 as compared to the second quarter of 2022 due to the increase in prevailing market interest rates.

Interest income increased $62.1 million to $172.2 million for the six months ended June 30, 2023 as compared to $110.1 million for the six months ended June 30, 2022, primarily due to the increase in the average balance of loans and increase in yields for loans and overnight deposits, partially offset by the decline in the average balance of overnight deposits. The average balance of loans increased $812.4 million for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. The yields on loans and overnight deposits increased 160 basis points and 451 basis points, respectively, for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022 due to the increase in prevailing market interest rates. The average balance of overnight deposits decreased $1.5 billion for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022, reflecting the final exit from the crypto-related deposit vertical.

Interest Expense

Interest expense increased $31.4 million to $35.2 million for the second quarter of 2023 as compared to $3.9 million for the second quarter of 2022 due primarily to the increase in prevailing interest rates and higher borrowing balances related to the final exit from the crypto-related deposit vertical. The average balance of borrowings increased $567.7 million for the second quarter of 2023 as compared to the second quarter of 2022. The yield on interest bearing deposits increased 309 basis points for the second quarter of 2023 as compared to the second quarter of 2022.

Interest expense increased $51.8 million to $60.0 million for the six months ended June 30, 2023 as compared to $8.2 million for the six months ended June 30, 2022 due primarily to the increase in prevailing interest rates and higher borrowing balances related to the final exit from the crypto-related deposit vertical. The average balance of borrowings increased $358.9 million for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. The yield on interest bearing deposits increased 285 basis points for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

Provision for Loan Losses

The provision for loan losses for the three and six months ended June 30, 2023, based on ASC 326, was $4.3 million and $5.0 million, respectively, primarily driven by loan growth and macroeconomic factors. The provision for loan losses for the three and six months ended June 30, 2022, based on the incurred loss method, was $2.4 million and 5.8 million, respectively, which reflected loan growth.

Non-Interest Income

Non-interest income was $7.9 million for the second quarter of 2023, an increase of $857,000 as compared to the second quarter of 2022 driven by increases in GPG revenues. Non-interest income was $14.8 million for the six months ended June 30, 2023, an increase of $404,000 as compared to the six months ended June 30, 2022 driven by increases in GPG revenues.

Non-Interest Expense

Non-interest expense was $32.4 million for the second quarter of 2023, an increase of $6.2 million as compared to the second quarter of 2022 due primarily to the increase in compensation and benefits due to the increase in the number of full-time employees, and an increase in professional fees. 42

Table of Contents Non-interest expense was $63.5 million for the six months ended June 30, 2023, an increase of $12.6 million as compared to the six months ended June 30, 2022 due primarily to the increase in compensation and benefits due to the increase in the number of full-time employees, and an increase in professional fees, partially offset by the $2.5 million reduction of the regulatory settlement reserve recorded in the first quarter of 2023.

Income Tax Expense

The estimated effective tax rate for the second quarter of 2023 was 37.4% as compared to 31.0% for the second quarter of 2022. The effective tax rate for the second quarter of 2022 includes an unfavorable discrete expense related to the rescission of stock awards. The effective tax rate in the prior year period includes the recognition of discrete tax items during the period. The estimated effective tax rate for the six months ended June 30, 2023 was 30.8% as compared to 29.3% for the six months ended June 30, 2022.

Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. Exposure to credit loss is represented by the contractual amount of the instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.

At June 30, 2023, the Company had $465.9 million in unused commitments and $61.0 million in standby and commercial letters of credit. At December 31, 2022, the Company had $405.6 million in unused commitments and $53.9 million in standby and commercial letters of credit.

Liquidity and Capital Resources

Liquidity is the ability to economically meet current and future financial obligations. The Company’s primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities and borrowings. While maturities and scheduled amortization of loans and securities and borrowings are predictable sources of funds, deposit flows, mortgage prepayments and security sales are greatly influenced by the general level of interest rates and changes thereto, economic conditions and competition.

The Company regularly reviews the need to adjust investments in liquid assets based upon its assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of its asset/liability program. Excess liquidity is generally invested in interest-earning deposits and short- and intermediate-term securities.

The Company’s most liquid assets are cash and cash equivalents. The levels of these assets are dependent on its operating, financing, lending and investing activities during any given period. At June 30, 2023 and December 31, 2022, cash and cash equivalents totaled $201.8 million and $257.4 million, respectively. Securities classified as AFS and equity investments, which provide additional sources of liquidity, totaled $428.1 million at June 30, 2023 and $447.8 million at December 31, 2022. At June 30, 2023 and December 31, 2022, the carrying value of securities pledged to the FRBNY discount window was $941.7 million and $25.0 million, respectively.

The Company has no material commitments or demands that are likely to affect its liquidity other than as set forth below. In the event loan demand were to increase faster than expected, or any other unforeseen demand or commitment were to occur, the Company could access its borrowing capacity with the FHLB or obtain additional funds through alternative funding sources, including the brokered deposit market.

The Company had $3.5 billion and $1.1 billion of available secured wholesale funding capacity at June 30, 2023 and December 31, 2022, respectively. The increase in secured funding capacity is due to the Company optimizing its liquidity resources through the pledge of additional eligible loan collateral. 43

Table of Contents The Company’s primary investing activities are the origination of loans, and to a lesser extent, the purchase of loans and securities. For the three and six months ended June 30, 2023, the Company’s loan production was $425.4 million and $690.8 million, respectively as compared to $512.8 million and $1.0 billion for the three and six months ended June 30, 2022, respectively.

Financing activities consisted primarily of activity in deposit accounts and borrowings. The Company generates deposits from businesses and individuals through client referrals and other relationships and through its retail presence. The Company has established deposit concentration thresholds to avoid the possibility of dependence on any single depositor base for funds. Total deposits were $5.3 billion at June 30, 2023, an increase of $10.7 million, or 0.2%, from December 31, 2022.

At June 30, 2023, interest-bearing deposits were comprised of $3.5 billion of money market accounts and $41.3 million of time deposits. Time deposits due within one year of June 30, 2023 totaled $26.8 million, or 0.5% of total deposits. At June 30, 2023, the aggregate estimated amount of FDIC uninsured deposits was $1.5 billon. At December 31, 2022, interest-bearing deposits were comprised of $2.8 billion of money market accounts and $52.1 million of time deposits. Time deposits due within one year of December 31, 2022 totaled $37.6 million, or 0.7% of total deposits. Non-interest-bearing deposits were 32.7% of total deposits at June 30, 2023, as compared to 45.9% at December 31, 2022. At December 31, 2022, the aggregate estimated amount of FDIC uninsured deposits was $2.2 billion.

To support a more efficient balance sheet, particularly related to the decrease in deposits related to the final exit of the digital currency business, the Company may at times utilize FHLB advances or other funding sources. At June 30, 2023, the Company had $243.0 million of Federal funds purchased and $200.0 million of FHLBNY advances.

In March 2023, certain specialized banking institutions with elevated concentrations of uninsured deposits experienced large deposit outflows, resulting in the institutions being placed into FDIC receiverships. In the aftermath, there was substantial market disruption and indications that deposit concerns could spread within the banking industry, leading to deposit outflows and other destabilizing results. In response to these events, the Treasury Department, Federal Reserve, and FDIC jointly announced the Bank Term Funding Program (“BTFP”) on March 12, 2023. This program aims to enhance liquidity by allowing institutions to pledge certain securities at the par value of the securities, and at a borrowing rate of ten basis points over the one-year overnight index swap rate. The BTFP is available to eligible U.S. federally insured depository institutions, with advances having a term of up to one year and no prepayment penalties. The BTFP is available to the Company.

Regulation

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. At June 30, 2023 and December 31, 2022, the Company and the Bank met all applicable regulatory capital requirements to be considered “well capitalized” under regulatory guidelines. The Company and the Bank manage their capital to comply with their internal planning targets and regulatory capital standards administered by federal banking 44

Table of Contents agencies. The Company and the Bank review capital levels on a monthly basis. Below is a table of the Company’s and Bank’s capital ratios for the periods indicated:

Minimum Ratio
Minimum Required Minimum
At At Ratio to be for Capital Capital
June 30, December 31, “Well Adequacy Conservation
**** 2023 2022 Capitalized” **** Purposes **** Buffer ****
The Company
Tier 1 leverage ratio 10.8 % 10.2 % N/A 4.0 % %
Common equity tier 1 11.9 % 12.1 % N/A 4.5 % 2.5 %
Tier 1 risk-based capital ratio 12.2 % 12.5 % N/A 6.0 % 2.5 %
Total risk-based capital ratio 13.2 % 13.4 % N/A 8.0 % 2.5 %
The Bank
Tier 1 leverage ratio 10.5 % 10.0 % 5.00 % 4.0 % %
Common equity tier 1 11.9 % 12.3 % 6.50 % 4.5 % 2.5 %
Tier 1 risk-based capital ratio 11.9 % 12.3 % 8.00 % 6.0 % 2.5 %
Total risk-based capital ratio 12.9 % 13.1 % 10.00 % 8.0 % 2.5 %

At June 30, 2023 and December 31, 2022, total non-owner-occupied CRE loans were 363.2% and 366.0% of risk-based capital, respectively.

​ 45

Table of Contents ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General

The principal objective of the Company’s asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The Board of Directors has oversight of the Company’s asset and liability management function, which is managed by the Company’s ALCO. The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews liquidity, capital, deposit mix, loan mix and investment positions.

Interest Rate Risk

As a financial institution, the Company’s primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most assets and liabilities, and the fair value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

The Company manages its exposure to interest rates primarily by structuring its balance sheet in the ordinary course of business. The Company generally originates fixed and floating rate loans with maturities of less than five years. The interest rate risk on these loans is offset by the cost of deposits, where many of such deposits generally pay interest based on a floating rate index. Based upon the nature of operations, the Company is not subject to FX or commodity price risk and does not own any trading assets. The Company enters into interest rate derivative contracts as part of its interest rate risk management strategy to hedge certain deposit liabilities. For further discussion of the interest rate cap, see Part I, “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Discussion of Financial Condition – Accumulated Other Comprehensive Income.”

Net Interest Income At-Risk

The Company analyzes its sensitivity to changes in interest rates through a net interest income simulation model, which estimates what net interest income would be for a one-year period based on current interest rates, and then calculates what the net interest income would be for the same period under different interest rate assumptions. For modeling purposes, the Company reclassifies licensing fees on corporate cash management accounts from non-interest expense to interest expense since the fees are indexed to certain market interest rates.

The following table shows the estimated impact on net interest income for the one-year period beginning June 30, 2023 resulting from potential changes in interest rates, expressed in basis points. These estimates require certain assumptions to be made, including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain. As a result, no simulation model can precisely predict the impact of changes in interest rates on net interest income.

Although the net interest income table below provides an indication of the Company’s IRR exposure at a particular point in time, such estimates are not intended to, and do not, provide a precise forecast of the effect of changes in market interest 46

Table of Contents rates on net interest income and will differ from actual results. The following table indicates the sensitivity of projected annualized net interest income to the interest rate movements described above (dollars in thousands):

At June 30, 2023
Change in Net Year 1
Interest Interest Change
Rates Income Year 1 from
(basis points) **** Forecast **** Level
+400 $ 166,725 (17.07) %
+300 174,975 (12.97)
+200 183,221 (8.87)
+100 192,521 (4.24)
201,049
-100 208,477 3.69
-200 215,072 6.97
-300 222,136 10.49
-400 230,201 14.50

The table above indicates that at June 30, 2023, in the event of an instantaneous and sustained parallel upward shift of 200 basis points in interest rates, the Company would experience a 8.87% decrease in net interest income. In the event of an instantaneous and sustained parallel downward shift of 200 basis points in interest rates, it would experience a 6.97% increase in net interest income.

Economic Value of Equity Analysis

The Company also analyzes the sensitivity of its financial condition to changes in interest rates through an EVE model. This analysis measures the difference between predicted changes in the fair value of assets and predicted changes in the present value of liabilities assuming various changes in current interest rates. The table below represents an analysis of IRR as measured by the estimated changes in EVE, resulting from an instantaneous and sustained parallel shift in the yield curve (+100, +200, +300 and +400 basis points and -100, -200, -300 and -400 basis points) at June 30, 2023 (dollars in thousands):

Estimated EVE
Increase (Decrease) in as a Percentage of Fair
EVE Value of Assets^(3)^
Change in Increase
Interest Rates Estimated EVE (Decrease)
(basis points)^(1)^ **** EVE^(2)^ **** Dollars **** Percent **** Ratio^(4)^ **** (basis points)
+400 $ 441,979 $ (154,715) (25.93) % 7.55 (184.77)
+300 480,147 (116,547) (19.53) 8.04 (135.25)
+200 518,175 (78,519) (13.16) 8.51 (88.61)
+100 563,037 (33,657) (5.64) 9.05 (34.67)
596,694 9.39
-100 617,006 20,312 3.40 9.53 13.45
-200 620,905 24,211 4.06 9.42 2.53
-300 614,548 17,854 2.99 9.16 (23.21)
-400 583,766 (12,928) (2.17) 8.57 (82.20)
(1) Assumes an immediate uniform change in interest rates at all maturities.
--- ---
(2) EVE is the fair value of expected cash flows from assets, less the fair value of the expected cash flows arising from the Company’s liabilities adjusted for the value of off-balance sheet contracts.
--- ---
(3) Fair value of assets represents the amount at which an asset could be exchanged between knowledgeable and willing parties in an arms-length transaction.
--- ---
(4) EVE Ratio represents EVE divided by the fair value of assets.
--- ---

​ 47

Table of Contents The table above indicates that at June 30, 2023, in the event of an immediate upward shift of 200 basis points in interest rates, it would experience a 13.16% decrease in its EVE. In the event of an immediate downward shift of 200 basis points in interest rates, the Company would experience a 4.06% increase in its EVE.

The preceding simulation analyses do not represent a forecast of actual results and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, which are subject to change, including: the nature and timing of interest rate levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. Also, as market conditions vary, prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable-rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables will likely deviate from those assumed.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of its Chief Executive Officer, who is the Company’s principal executive officer, and the Chief Financial Officer, who is the Company’s principal financial officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2023 pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, the principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2023. In addition, there have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Company under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

​ 48

Table of Contents PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is subject to various pending and threatened legal actions relating to the conduct of its normal business activities. In the opinion of management, as of June 30, 2023, the ultimate aggregate liability, if any, arising out of any such pending or threatened legal actions will not be material to the Company’s financial condition, results of operations, and liquidity.

ITEM 1A. RISK FACTORS

There are risks, many beyond our control, which could cause our results to differ significantly from management’s expectations. For a description of these risks, please see the risk factors included below and see the risk factors previously described in Part I, “Item 1A. Risk Factors” in our 2022 Form 10-K. There have been no material changes to our risk factors since the date of that filing, other than as noted below. Any of the risks described in our 2022 Form 10-K or in this Quarterly Report on Form 10-Q could, by itself or together with one or more other factors, materially and adversely affect our business, results of operations or financial condition. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, results of operations or financial condition.

Financial challenges at other banking institutions could lead to depositor concerns that spread within the banking industry causing disruptive deposit outflows and other destabilizing results.

In March 2023, certain specialized banking institutions with elevated concentrations of uninsured deposits experienced large deposit outflows, resulting in the institutions being placed into FDIC receiverships. In the aftermath, there has been substantial market disruption and indications that deposit concerns could spread within the banking industry, leading to deposit outflows and other destabilizing results that could adversely affect the Company’s business, financial condition and results of operations.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

​ 49

Table of Contents ITEM 6. EXHIBITS

3.1 Certificate of Incorporation of Metropolitan Bank Holding Corp, as amended (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on October 4, 2017 (File No. 333-220805)).
3.2 Certificate of Amendment to the Certificate of Incorporation of Metropolitan Bank Holding Corp. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-3 filed with the Securities and Exchange Commission on March 12, 2021 (File No. 333-254197)).
3.3 Amended and Restated Bylaws of Metropolitan Bank Holding Corp. (incorporated by reference to Exhibit 3.3 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2021 (File No. 001-38282)).
10.1 Rescission Agreement between Metropolitan Bank Holding Corp. and Mark DeFazio dated April 26, 2023 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the Securities and Exchange Commission on April 28, 2023 (File No. 001-38282)).
31.1 Certification of the Principal Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
31.2 Certification of the Principal Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
32 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Principal Executive Officer of the Corporation and the Principal Financial Officer of the Corporation.
101 INS XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101 SCH XBRL Taxonomy Extension Schema
101 CAL XBRL Taxonomy Extension Calculation Linkbase
101 DEF XBRL Taxonomy Extension Definition Linkbase
101 LAB XBRL Taxonomy Extension Label Linkbase
101 PRE XBRL Taxonomy Extension Presentation Linkbase

104  The cover page from Metropolitan Bank Holding Corp.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, formatted in Inline XBRL

​ 50

Table of Contents SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Metropolitan Bank Holding Corp.

Date: August 4, 2023By:​ ​/s/ Mark R. DeFazio​ ​

Mark R. DeFazio

President and Chief Executive Officer

Date: August 4, 2023By:/s/ Gregory A. Sigrist​ ​

Gregory A. Sigrist

Executive Vice President and Chief Financial Officer

​ 51

Exhibit 31.1

Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Mark R. DeFazio, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Metropolitan Bank Holding Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined Exchange Act Rules l3a-15(f) and 15d-15(f)):

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the Examining Committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 4, 2023/s/ Mark R. DeFazio​ ​​ ​​ ​

Mark R. DeFazio

President and Chief Executive Officer

Exhibit 31.2

Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Gregory A. Sigrist, certify that:

1.      I have reviewed this quarterly report on Form 10-Q of Metropolitan Bank Holding Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.      Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined Exchange Act Rules l3a-15(f) and 15d-15(f)):

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.       The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the Examining Committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 4, 2023/s/ Gregory A. Sigrist​ ​​ ​​ ​​ ​​ ​

Gregory A. Sigrist

Executive Vice President and Chief Financial Officer

Exhibit 32

Certification of Chief Executive Officer and Chief Financial Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of The Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Metropolitan Bank Holding Corp. (the “Company”) for the period ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Mark R. DeFazio, as President and Chief Executive Officer of the Company, and Gregory A. Sigrist, as Executive Vice President and Chief Financial Officer of the Company, each hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 4, 2023/s/ Mark R. DeFazio​ ​​ ​​ ​​ ​

Mark R. DeFazio

President and Chief Executive Office

/s/ Gregory A. Sigrist​ ​​ ​​ ​​ ​

Gregory A. Sigrist

Executive Vice President and Chief Financial Officer