Skip to main content

8-K

Metlife Inc (MET)

8-K 2026-01-09 For: 2026-01-09
View Original
Added on April 05, 2026
View as plain text

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): January 9, 2026

METLIFE, INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware

(State or Other Jurisdiction of Incorporation)

1-15787 13-4075851
(Commission File Number) (IRS Employer Identification No.)
200 Park Avenue, New York, NY 10166-0188
(Address of Principal Executive Offices) (Zip Code)

(212) 578-9500

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | | --- | --- || ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | | --- | --- || ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | | --- | --- || ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | | --- | --- |

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 MET New York Stock Exchange
Floating Rate Non-Cumulative Preferred Stock,<br>Series A, par value $0.01 MET PRA New York Stock Exchange
Depositary Shares, each representing a 1/1,000th<br>interest in a share of 5.625% Non-Cumulative <br>Preferred Stock, Series E MET PRE New York Stock Exchange
Depositary Shares, each representing a 1/1,000th interest in a share of 4.75% Non-Cumulative Preferred Stock, Series F MET PRF New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Item 7.01 Regulation FD Disclosure.

In the fourth quarter of 2025, MetLife, Inc. (the “Company”) executed a reorganization to align with its strategic initiative to accelerate growth in asset management. As part of this reorganization, the Company adjusted its segment structure. Specifically, MetLife Investment Management (“MIM”), the Company’s institutional asset management business which was formerly reported in Corporate & Other, became a reportable segment. Concurrently, MetLife Holdings is no longer deemed to be a reportable segment and is now primarily reported in Corporate & Other. These changes were applied retrospectively for the quarters ended December 31, 2024, March 31, 2025, June 30, 2025 and September 30, 2025 and the year ended December 31, 2024. Additionally, certain products formerly reported in the MetLife Holdings segment have been moved to Group Benefits and Retirement and Income Solutions (“RIS”) in connection with the resegmentation and, accordingly, are now reported within those segments. This change was applied retrospectively only for the quarters ended March 31, 2025, June 30, 2025 and September 30, 2025.

As a result, the Company is now organized into the following six segments: Group Benefits; RIS; Asia; Latin America; Europe, the Middle East and Africa; and MIM. In addition, the Company continues to report certain of its results of operations in Corporate & Other.

Also, in conjunction with the Company’s strategy, effective January 1, 2025, the Company amended agreements between MIM and MetLife entities to manage general account assets at current market fee rates, a change from 2024. This change was applied retrospectively only for the quarters ended March 31, 2025, June 30, 2025 and September 30, 2025.

None of the above-described changes impacted prior period consolidated net income (loss) or consolidated adjusted earnings.

To reflect these changes, the Company has adopted a new presentation format for its Quarterly Financial Supplement (“QFS”), which will be used beginning with the quarter and full year ended December 31, 2025. To aid investors’ understanding of the impact of these changes, the Company has revised the information presented in its QFS for the quarters ended December 31, 2024, March 31, 2025, June 30, 2025 and September 30, 2025 and the year ended December 31, 2024 (the “Historical Results Financial Supplement”).

A copy of the Historical Results Financial Supplement is attached hereto as Exhibit 99.1 and is incorporated herein by reference. The Historical Results Financial Supplement is furnished and not filed pursuant to instruction B.2 of Form 8-K.

Item 9.01 Financial Statements and Exhibits.

| 99.1 | Historical Results Financial Supplement for the quarters ended December 31, 2024, March 31, 2025, June 30, 2025 and September 30, 2025 and the year ended December 31, 2024. | | --- | --- || 101 | Pursuant to Rule 406 of Regulation S-T, the cover page is formatted in Inline XBRL (Inline eXtensible Business Reporting Language) | | --- | --- || 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101) | | --- | --- |

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

METLIFE, INC.
By: /s/ Adrienne O’Neill
Name: Adrienne O’Neill
Title: Executive Vice President and<br>Chief Accounting Officer

Date: January 9, 2026

4

Document

Table of Contents

Exhibit 99.1

image0a45.jpg

Historical Results*

Financial Supplement

Presented in a Revised Format

for the Quarters Ended

December 31, 2024, March 31, 2025,

June 30, 2025 and September 30, 2025

and the Year Ended December 31, 2024

Presented to Conform with the Presentation

Adopted for the Fourth Quarter 2025 Financial Supplement

*See MetLife, Inc.'s Form 8-K dated January 9, 2026 for further information.

Table of Contents

image2a32.jpg

METLIFE<br>TABLE OF CONTENTS
GAAP CONSOLIDATED STATEMENTS OF OPERATIONS 2
CORPORATE OVERVIEW 3
KEY ADJUSTED EARNINGS STATEMENT LINE ITEMS 5
EXPENSE DETAIL AND RATIOS 7
GAAP CONSOLIDATED BALANCE SHEETS 8
SUMMARY OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS 9
Group Benefits
Statements of Adjusted Earnings Available to Common Shareholders 10
Other Expenses by Major Category; and Other Information 11
RIS
Statements of Adjusted Earnings Available to Common Shareholders 12
Future Policy Benefits; Policyholder Account Balances; Separate Account Liabilities; Synthetic GICs; and Longevity Reinsurance 13
Other Expenses by Major Category; and Spread 14
ASIA
Statements of Adjusted Earnings Available to Common Shareholders 15
Adjusted Premiums, Fees and Other Revenues; Other Expenses by Major Category; Sales on a Constant Currency Basis; and Other Information 16
Asia General Account Assets Under Management and Related Measures 17
LATIN AMERICA
Statements of Adjusted Earnings Available to Common Shareholders 18
Other Expenses by Major Category; Sales on a Constant Currency Basis; and Other Information 19
EMEA
Statements of Adjusted Earnings Available to Common Shareholders 20
Other Expenses by Major Category; and Other Information 21
METLIFE INVESTMENT MANAGEMENT
Statements of Adjusted Earnings Available to Common Shareholders 22
Assets Under Management Information; and Other Revenues by Client Segment 23
CORPORATE & OTHER
Statements of Adjusted Earnings Available to Common Shareholders 24
Future Policy Benefits; Policyholder Account Balances; Market Risk Benefits; and Separate Account Liabilities 25
INVESTMENTS
Investment Portfolio Results by Asset Category and Annualized Yields 26
Summary of Fixed Maturity Securities Available-for-Sale by Sector and Quality Distribution; and Gross Unrealized Gains and Losses: Fixed Maturity Securities Available-for-Sale 27
Summary of Mortgage Loans; and Summary of Commercial Mortgage Loans by Region and Property Type 28
Footnotes 29
APPENDIX
Reconciliation Detail A-1
Notable Items A-2
Equity Details, Book Value Details and Return on Equity A-4
Adjusted Premiums, Fees and Other Revenues, Other Expenses and Adjusted Earnings Available to Common Shareholders - Constant Currency Basis A-5
Non-GAAP and Other Financial Disclosures A-6
Acronyms A-10

Table of Contents

image2a32.jpg

METLIFE
As used in this QFS, “MetLife,” “we” and “our” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. In this QFS, MetLife presents certain measures of its performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance our investors' understanding of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of its business. See Appendix for definitions of non-GAAP financial measures and other financial disclosures.
GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Revenues
Premiums $ 12,617 $ 11,723 $ 10,810 $ 10,555 $ 44,945
Universal life and investment-type product policy fees 1,217 1,229 1,259 1,247 4,974
Net investment income 5,405 4,885 5,661 6,089 21,273
Other revenues 641 687 679 724 2,601
Net investment gains (losses) (311) (387) (273) (325) (1,184)
Net derivative gains (losses) (903) 432 (796) (929) (1,623)
Total revenues 18,666 18,569 17,340 17,361 70,986
Expenses
Policyholder benefits and claims 12,572 11,806 10,767 10,369 44,728
Policyholder liability remeasurement (gains) losses (42) (31) 5 (159) (206)
Market risk benefit remeasurement (gains) losses (764) 299 (277) (263) (1,109)
Interest credited to policyholder account balances 2,012 1,647 2,400 2,561 8,339
Policyholder dividends 150 144 146 134 595
Amortization of DAC, VOBA and negative VOBA 517 519 528 522 2,021
Interest expense on debt 259 258 269 271 1,037
Other expenses, net of capitalization of DAC 2,581 2,573 2,522 2,716 9,959
Total expenses 17,285 17,215 16,360 16,151 65,364
Income (loss) before provision for income tax 1,381 1,354 980 1,210 5,622
Provision for income tax expense (benefit) 106 404 245 308 1,178
Net income (loss) 1,275 950 735 902 4,444
Less: Net income (loss) attributable to noncontrolling interests 4 5 6 6 18
Net income (loss) attributable to MetLife, Inc. 1,271 945 729 896 4,426
Less: Preferred stock dividends 32 66 31 66 200
Preferred stock redemption premium 12
Net income (loss) available to MetLife, Inc.'s common shareholders $ 1,239 $ 879 $ 698 $ 818 $ 4,226
Premiums, fees and other revenues $ 14,475 $ 13,639 $ 12,748 $ 12,526 $ 52,520

Table of Contents

image2a32.jpg

METLIFE<br>CORPORATE OVERVIEW
For the Three Months Ended
Unaudited (In millions, except per share data) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Net income (loss) available to MetLife, Inc.'s common shareholders $ 1,239 $ 879 $ 698 $ 818
Adjustments from net income (loss) available to MetLife, Inc.'s common shareholders to adjusted earnings available to common shareholders:
Less: Net investment gains (losses) (311) (387) (273) (325)
Less: Net derivative gains (losses) (903) 432 (796) (929)
Less: Market risk benefit remeasurement gains (losses) 764 (299) 277 263
Less: Goodwill impairment
Less: Other adjustments to net income (loss) (1) (118) (234) (61) 20
Less: Provision for income tax (expense) benefit 352 23 195 223
Add: Net income (loss) attributable to noncontrolling interests 4 5 6 6
Add: Preferred stock redemption premium 12
Adjusted earnings available to common shareholders 1,459 1,349 1,362 1,584
Less: Total notable items (2) 10 18
Adjusted earnings available to common shareholders, excluding total notable items (2) $ 1,449 $ 1,349 $ 1,362 $ 1,566
Net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share $ 1.78 $ 1.28 $ 1.03 $ 1.22
Less: Net investment gains (losses) (0.45) (0.56) (0.40) (0.49)
Less: Net derivative gains (losses) (1.29) 0.63 (1.18) (1.39)
Less: Market risk benefit remeasurement gains (losses) 1.09 (0.44) 0.41 0.39
Less: Goodwill impairment
Less: Other adjustments to net income (loss) (0.15) (0.33) (0.10) 0.04
Less: Provision for income tax (expense) benefit 0.50 0.03 0.29 0.33
Add: Net income (loss) attributable to noncontrolling interests 0.01 0.01 0.01 0.01
Add: Preferred stock redemption premium 0.02
Adjusted earnings available to common shareholders per diluted common share 2.09 1.96 2.02 2.37
Less: Total notable items per diluted common share (2) 0.01 0.03
Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share (2), (3) $ 2.08 $ 1.96 $ 2.02 $ 2.34
For the Three Months Ended
Unaudited (In millions, except per share data) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Notable items impacting adjusted earnings available to common shareholders (2):
Actuarial assumption review and other insurance adjustments $ $ $ $ 89
Litigation reserves and settlement costs (47)
Tax adjustments 57 (71)
Total notable items $ 10 $ $ $ 18
Notable items impacting adjusted earnings available to common shareholders per diluted common share (2):
Actuarial assumption review and other insurance adjustments $ $ $ $ 0.13
Litigation reserves and settlement costs (0.07)
Tax adjustments 0.08 (0.11)
Total notable items $ 0.01 $ $ $ 0.03
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Weighted average common shares outstanding - diluted 697.9 687.0 675.0 669.1
(1)See Pages A-1 and A-7 for further detail.
(2)These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders and adjusted earnings available to common shareholders per diluted common share. The per share data for each notable item is calculated on a standalone basis and may not sum to total notable items. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. See Pages A-2 and A-3 for further detail.
(3)Calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.

Table of Contents

image2a32.jpg

METLIFE<br>CORPORATE OVERVIEW (CONTINUED)
Unaudited December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Book value per common share (1) $ 34.28 $ 35.16 $ 35.79 $ 39.52
Adjusted book value per common share (1) $ 54.81 $ 55.01 $ 56.23 $ 56.57
For the Three Months Ended
Unaudited December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Return on MetLife, Inc.'s (2):
Common stockholders' equity 19.6 % 14.9 % 11.7 % 13.1 %
Adjusted return on MetLife, Inc.'s (2):
Adjusted common stockholders' equity 15.4 % 14.4 % 14.6 % 16.9 %
Adjusted common stockholders' equity, excluding total notable items (3) 15.3 % 14.4 % 14.6 % 16.7 %
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Common shares outstanding, beginning of period 693.7 689.2 673.3 666.8
Share repurchases (4.6) (17.0) (6.5) (6.3)
Newly issued shares 0.1 1.1 0.2
Common shares outstanding, end of period 689.2 673.3 666.8 660.7
Weighted average common shares outstanding - basic 693.0 682.3 670.8 664.7
Dilutive effect of the exercise or issuance of stock-based awards 4.9 4.7 4.2 4.4
Weighted average common shares outstanding - diluted 697.9 687.0 675.0 669.1
MetLife Policyholder Trust Shares 111.6 110.1 108.6 107.4
(1) Calculated using common shares outstanding, end of period.
(2) Annualized using quarter-to-date results. See Page A-4 for further detail.
(3)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Pages A-2 and A-3 for further detail.

Table of Contents

image2a32.jpg

METLIFE<br>KEY ADJUSTED EARNINGS STATEMENT LINE ITEMS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Total revenues $ 18,666 $ 18,569 $ 17,340 $ 17,361 $ 70,986
Less: Adjustments to total revenues:
Net investment gains (losses) (311) (387) (273) (325) (1,184)
Net derivative gains (losses) (903) 432 (796) (929) (1,623)
Investment hedge adjustments (127) (103) (102) (100) (604)
Asymmetrical and non-economic accounting, excluding Investment hedge adjustments 34 36 42 78 158
Unit-linked contract income 183 (227) 498 580 1,091
Reinsurance activity 31 43 47 177 31
Other 5 (57) (23) 34
Divested businesses 16 5 3 2 32
Total adjusted revenues $ 19,738 $ 18,827 $ 17,921 $ 17,901 $ 73,051
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Net investment income $ 5,405 $ 4,885 $ 5,661 $ 6,089 $ 21,273
Less: Adjustments to net investment income:
Investment hedge adjustments (127) (103) (102) (100) (604)
Unit-linked contract income 183 (227) 498 580 1,091
Reinsurance activity 31 43 47 177 31
Other 16 (42) 16 (8) 82
Divested businesses 1 1 1
Adjusted net investment income $ 5,301 $ 5,213 $ 5,202 $ 5,440 $ 20,672
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Variable investment income (Included in net investment income above) $ 293 $ 327 $ 195 $ 483 $ 1,013
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Premiums, fees and other revenues $ 14,475 $ 13,639 $ 12,748 $ 12,526 $ 52,520
Less: Adjustments to premiums, fees and other revenues:
Asymmetrical and non-economic accounting 34 36 42 78 158
Other (11) (15) (16) (15) (48)
Divested businesses 15 4 3 2 31
Adjusted premiums, fees and other revenues $ 14,437 $ 13,614 $ 12,719 $ 12,461 $ 52,379
Adjusted premiums, fees and other revenues, on a constant currency basis $ 14,569 $ 13,779 $ 12,751 $ 12,461

Table of Contents

image2a32.jpg

METLIFE<br>KEY ADJUSTED EARNINGS STATEMENT LINE ITEMS (CONTINUED)
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Total expenses $ 17,285 $ 17,215 $ 16,360 $ 16,151 $ 65,364
Less: Adjustments to total expenses:
Market risk benefit remeasurement (gains) losses (764) 299 (277) (263) (1,109)
Goodwill impairment
Asymmetrical and non-economic accounting 46 139 31 18 322
Market volatility (49) (44) (40) (49) (256)
Unit-linked contract costs 185 (234) 486 578 1,081
Reinsurance activity 30 42 45 135 30
Other 25 19 21 2 49
Divested businesses 23 9 6 10 57
Total adjusted expenses $ 17,789 $ 16,985 $ 16,088 $ 15,720 $ 65,190
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Capitalization of DAC $ (719) $ (698) $ (787) $ (852) $ (2,833)
Less: Divested businesses
Adjusted capitalization of DAC $ (719) $ (698) $ (787) $ (852) $ (2,833)
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Other expenses $ 3,300 $ 3,271 $ 3,309 $ 3,568 $ 12,792
Less: Adjustments to other expenses:
Reinsurance activity 30 42 45 135 30
Other 25 19 21 2 49
Divested businesses 13 8 7 9 38
Adjusted other expenses $ 3,232 $ 3,202 $ 3,236 $ 3,422 $ 12,675
Adjusted other expenses, on a constant currency basis $ 3,292 $ 3,271 $ 3,243 $ 3,422

Table of Contents

image2a32.jpg

METLIFE<br>EXPENSE DETAIL AND RATIOS
For the Three Months Ended For the Year Ended
Unaudited (In millions, except ratio data) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Other expenses, net of capitalization of DAC $ 2,581 $ 2,573 $ 2,522 $ 2,716 $ 9,959
Premiums, fees and other revenues $ 14,475 $ 13,639 $ 12,748 $ 12,526 $ 52,520
Expense ratio 17.8 % 18.9 % 19.8 % 21.7 % 19.0 %
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Adjusted other expenses by major category
Direct expenses $ 1,396 $ 1,459 $ 1,445 $ 1,443 $ 5,611
Pension, postretirement and postemployment benefit costs 71 70 66 69 266
Premium taxes, other taxes, and licenses & fees 253 160 158 272 783
Commissions and other variable expenses 1,512 1,513 1,567 1,638 6,015
Adjusted other expenses 3,232 3,202 3,236 3,422 12,675
Adjusted capitalization of DAC (719) (698) (787) (852) (2,833)
Adjusted other expenses, net of adjusted capitalization of DAC $ 2,513 $ 2,504 $ 2,449 $ 2,570 $ 9,842
For the Three Months Ended For the Year Ended
Unaudited (In millions, except ratio data) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Employee-related costs $ 955 $ 991 $ 935 $ 962 $ 3,696
Third-party staffing costs 439 353 392 374 1,491
General and administrative expenses 2 115 118 107 424
Direct expenses 1,396 1,459 1,445 1,443 5,611
Less: Total notable items related to direct expenses (1) (152) (152)
Direct expenses, excluding total notable items related to direct expenses (1) $ 1,548 $ 1,459 $ 1,445 $ 1,443 $ 5,763
Adjusted other expenses, net of adjusted capitalization of DAC $ 2,513 $ 2,504 $ 2,449 $ 2,570 $ 9,842
Less: Total notable items related to adjusted other expenses (1) (85) 102 (85)
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (1) $ 2,598 $ 2,504 $ 2,449 $ 2,468 $ 9,927
Adjusted premiums, fees and other revenues $ 14,437 $ 13,614 $ 12,719 $ 12,461 $ 52,379
Less: PRT 2,593 1,476 328 (10) 4,849
Adjusted premiums, fees and other revenues, excluding PRT $ 11,844 $ 12,138 $ 12,391 $ 12,471 $ 47,530
Direct expense ratio 9.7 % 10.7 % 11.4 % 11.6 % 10.7 %
Direct expense ratio, excluding total notable items related to direct expenses and PRT (1) 13.1 % 12.0 % 11.7 % 11.6 % 12.1 %
Adjusted expense ratio 17.4 % 18.4 % 19.3 % 20.6 % 18.8 %
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (1) 21.9 % 20.6 % 19.8 % 19.8 % 20.9 %
(1)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Pages A-2 and A-3 for further detail.

Table of Contents

image2a32.jpg

METLIFE<br><br>GAAP CONSOLIDATED BALANCE SHEETS
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
ASSETS
Investments:
Fixed maturity securities available-for-sale, at estimated fair value $ 281,043 $ 291,735 $ 298,737 $ 304,645
Equity securities, at estimated fair value 712 747 790 788
Contractholder-directed equity securities and fair value option securities, at estimated fair value 10,672 10,725 11,694 12,270
Mortgage loans 89,012 87,908 86,868 85,843
Policy loans 8,545 8,663 8,664 8,589
Real estate and real estate joint ventures 13,342 13,481 14,007 13,932
Other limited partnership interests 14,378 14,137 14,279 14,741
Short-term investments, principally at estimated fair value 5,156 5,543 5,300 5,962
Other invested assets 18,504 17,470 16,352 16,932
Total investments 441,364 450,409 456,691 463,702
Cash and cash equivalents, principally at estimated fair value 20,068 21,326 22,178 20,233
Accrued investment income 3,489 3,557 3,532 3,791
Premiums, reinsurance and other receivables 29,761 31,251 31,503 40,329
Market risk benefits, at estimated fair value 372 317 352 392
Deferred policy acquisition costs and value of business acquired 19,627 20,162 20,993 21,175
Current income tax recoverable 295 338 554 374
Deferred income tax assets 2,994 2,524 2,925 2,719
Goodwill 8,901 9,036 9,142 9,095
Other assets 11,082 11,253 11,425 11,572
Separate account assets 139,504 138,143 143,175 146,344
Total assets $ 677,457 $ 688,316 $ 702,470 $ 719,726
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $ 193,646 $ 197,667 $ 198,965 $ 199,169
Policyholder account balances 221,445 225,623 232,433 235,312
Market risk benefits, at estimated fair value 2,581 2,844 2,709 2,585
Other policy-related balances 18,899 19,523 19,899 20,361
Policyholder dividends payable 385 356 367 369
Payables for collateral under securities loaned and other transactions 17,128 17,440 17,147 17,139
Short-term debt 465 381 379 378
Long-term debt 15,086 14,695 15,374 15,300
Collateral financing arrangement 476 463 438 398
Subordinated debt securities 3,164 4,153 4,153 4,154
Deferred income tax liability 132 430 430 574
Other liabilities 36,843 38,843 39,074 48,452
Separate account liabilities 139,504 138,143 143,175 146,344
Total liabilities 649,754 660,561 674,543 690,535
Equity
Preferred stock, at par value
Common stock, at par value 12 12 12 12
Additional paid-in capital 33,791 33,820 33,822 32,855
Retained earnings 42,626 43,131 43,447 43,887
Treasury stock, at cost (27,798) (29,222) (29,737) (30,244)
Accumulated other comprehensive income (loss) (21,186) (20,248) (19,859) (17,566)
Total MetLife, Inc.'s stockholders' equity 27,445 27,493 27,685 28,944
Noncontrolling interests 258 262 242 247
Total equity 27,703 27,755 27,927 29,191
Total liabilities and equity $ 677,457 $ 688,316 $ 702,470 $ 719,726

Table of Contents

image2a32.jpg

METLIFESUMMARY OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Adjusted earnings before provision for income tax
GROUP BENEFITS $ 526 $ 468 $ 508 $ 577
RIS 487 505 460 551
ASIA 613 534 489 752
LATIN AMERICA 258 291 317 208
EMEA 60 109 128 115
MIM 20 37 72 78
CORPORATE & OTHER (15) (102) (141) (100)
Total adjusted earnings before provision for income tax $ 1,949 $ 1,842 $ 1,833 $ 2,181
Provision for income tax expense (benefit)
GROUP BENEFITS $ 110 $ 98 $ 107 $ 121
RIS 101 99 90 110
ASIA 170 162 143 212
LATIN AMERICA 57 72 84 60
EMEA 1 26 28 28
MIM 4 9 18 20
CORPORATE & OTHER 15 (39) (30) (20)
Total provision for income tax expense (benefit) $ 458 $ 427 $ 440 $ 531
Adjusted earnings available to common shareholders
GROUP BENEFITS $ 416 $ 370 $ 401 $ 456
RIS 386 406 370 441
ASIA 443 372 346 540
LATIN AMERICA 201 219 233 148
EMEA 59 83 100 87
MIM 16 28 54 58
CORPORATE & OTHER (1) (62) (129) (142) (146)
Total adjusted earnings available to common shareholders (1) $ 1,459 $ 1,349 $ 1,362 $ 1,584
(1)Includes impact of preferred stock dividends of 32 million, 66 million, 31 million and 66 million for the three months ended December 31, 2024, March 31, 2025, June 30, 2025, and September 30, 2025, respectively.

All values are in US Dollars.

Table of Contents

image2a32.jpg

GROUP BENEFITS<br>STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Adjusted revenues
Premiums $ 5,579 $ 5,763 $ 5,801 $ 5,662 $ 22,427
Universal life and investment-type product policy fees 227 233 240 227 909
Net investment income 313 353 345 356 1,252
Other revenues 378 434 405 417 1,534
Total adjusted revenues 6,497 6,783 6,791 6,662 26,122
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 4,881 5,183 5,161 4,982 19,824
Policyholder liability remeasurement (gains) losses (18) (4) (9) (1)
Interest credited to policyholder account balances 46 72 73 73 191
Capitalization of DAC (5) (5) (7) (7) (18)
Amortization of DAC, VOBA and negative VOBA 7 6 7 7 26
Interest expense on debt 1 1 1 1 2
Other expenses 1,041 1,076 1,052 1,038 4,067
Total adjusted expenses 5,971 6,315 6,283 6,085 24,091
Adjusted earnings before provision for income tax 526 468 508 577 2,031
Provision for income tax expense (benefit) 110 98 107 121 425
Adjusted earnings 416 370 401 456 1,606
Preferred stock dividends
Adjusted earnings available to common shareholders 416 370 401 456 1,606
Less: Total notable items (2) (58)
Adjusted earnings available to common shareholders, excluding total notable items $ 416 $ 370 $ 401 $ 458 $ 1,664
Adjusted premiums, fees and other revenues $ 6,184 $ 6,430 $ 6,446 $ 6,306 $ 24,870

Table of Contents

image2a32.jpg

GROUP BENEFITS
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Direct and allocated expenses $ 519 $ 529 $ 507 $ 502
Pension, postretirement and postemployment benefit costs 14 13 15 14
Premium taxes, other taxes, and licenses & fees 86 83 88 87
Commissions and other variable expenses 422 451 442 435
Adjusted other expenses $ 1,041 $ 1,076 $ 1,052 $ 1,038
OTHER INFORMATION (1)
For the Three Months Ended
Unaudited (In millions, except ratios) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Group Life (2)
Adjusted premiums, fees and other revenues $ 2,289 $ 2,352 $ 2,371 $ 2,328
Mortality ratio 83.2 % 84.8 % 83.0 % 83.4 %
Group Non-Medical Health (3)
Adjusted premiums, fees and other revenues $ 2,771 $ 2,850 $ 2,876 $ 2,814
Interest adjusted benefit ratio (4) 71.8 % 74.1 % 74.8 % 72.5 %
(1) Results are derived from insurance and non-administrative services-only contracts.
(2) Excludes certain experience-rated contracts and includes accidental death and dismemberment.
(3) Primarily includes dental, group and individual disability, accident & health, critical illness and vision.
(4) Reflects actual claims experience and excludes the impact of interest credited on future policyholder benefits. The product within Group Non-Medical Health with interest credited on future policyholder benefits is disability.

Table of Contents

image2a32.jpg

RIS<br>STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Adjusted revenues
Premiums $ 3,460 $ 2,284 $ 1,210 $ 1,045 $ 8,034
Universal life and investment-type product policy fees 99 104 102 99 314
Net investment income 2,143 2,190 2,166 2,189 8,482
Other revenues 61 69 70 70 246
Total adjusted revenues 5,763 4,647 3,548 3,403 17,076
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 4,280 3,120 2,045 1,836 11,246
Policyholder liability remeasurement (gains) losses (15) 1 (14) (170)
Interest credited to policyholder account balances 863 883 903 888 3,371
Capitalization of DAC (58) (37) (46) (50) (218)
Amortization of DAC, VOBA and negative VOBA 21 19 21 19 66
Interest expense on debt 4 3 4 3 15
Other expenses 166 169 160 170 666
Total adjusted expenses 5,276 4,142 3,088 2,852 14,976
Adjusted earnings before provision for income tax 487 505 460 551 2,100
Provision for income tax expense (benefit) 101 99 90 110 433
Adjusted earnings 386 406 370 441 1,667
Preferred stock dividends
Adjusted earnings available to common shareholders 386 406 370 441 1,667
Less: Total notable items 13 104
Adjusted earnings available to common shareholders, excluding total notable items $ 386 $ 406 $ 370 $ 428 $ 1,563
Adjusted premiums, fees and other revenues $ 3,620 $ 2,457 $ 1,382 $ 1,214 $ 8,594
Less: PRT 2,593 1,476 328 (10) 4,849
Adjusted premiums, fees and other revenues, excluding PRT $ 1,027 $ 981 $ 1,054 $ 1,224 $ 3,745

Table of Contents

image2a32.jpg

RIS
FUTURE POLICY BENEFITS (1)
Unaudited (In millions) March 31, 2025 June 30, 2025 September 30, 2025
Balance, end of period (at balance sheet discount rate) (2) 71,510 $ 73,415 $ 73,506 $ 74,263
Less: Accumulated other comprehensive (income) loss (2,627) (2,366) (1,209)
Balance, end of period (at original discount rate) 76,042 75,872 75,472
Future policyholder benefits subject to reinsurance (at balance sheet discount rate) 1,956 $ 2,287 $ 2,266 $ 7,750
Add: Accumulated other comprehensive (income) loss (16) (27) (149)
Balance, end of period (at original discount rate) 1,969 $ 2,271 $ 2,239 $ 7,601
POLICYHOLDER ACCOUNT BALANCES
Unaudited (In millions) March 31, 2025 June 30, 2025 September 30, 2025
Balance, end of period 84,923 $ 90,243 $ 92,197 $ 92,291
Policyholder account balances subject to reinsurance $ 3,327
FUTURE POLICY BENEFITS AND POLICYHOLDER ACCOUNT BALANCES
Unaudited (In millions) March 31, 2025 June 30, 2025 September 30, 2025
Future policyholder benefits (at original discount rate) and Policyholder account balances, excluding amounts subject to reinsurance 157,598 $ 164,014 $ 165,830 $ 156,835
SEPARATE ACCOUNT LIABILITIES
Unaudited (In millions) March 31, 2025 June 30, 2025 September 30, 2025
Balance, end of period 51,420 $ 55,953 $ 54,864 $ 55,671
SYNTHETIC GICS (3), (4)
Unaudited (In millions) March 31, 2025 June 30, 2025 September 30, 2025
Balance, end of period 49,599 $ 53,796 $ 53,740 $ 51,920
LONGEVITY REINSURANCE (5)
Unaudited (In millions) March 31, 2025 June 30, 2025 September 30, 2025
Balance, end of period 25,121 $ 27,369 $ 30,087 $ 29,293
(1)Includes 3,872 million, 3,899 million, 3,910 million and 3,964 million of DPL at December 31, 2024, March 31, 2025, June 30, 2025 and September 30, 2025, respectively.
(2)Represents the current discount rate at the respective balance sheet date.
(3)A synthetic GIC is a contract that simulates the performance of a traditional GIC through the use of financial instruments and is reported as a derivative. A key difference between a synthetic GIC and a traditional GIC is that the contractholder owns the assets underlying the synthetic GIC. The assets and corresponding contractholder account balance are not on MetLife, Inc.'s consolidated balance sheet, as they are for a traditional GIC. The contractholder account balance is reported at contract value in the table above.
(4)Includes 221 million, 1,242 million, 0 and 0 of transfers from separate account GICs to synthetic GICs at December 31, 2024, March 31, 2025, June 30, 2025 and September 30, 2025, respectively.
(5)The contract value presented represents notional amounts based on the present value of fixed annuity premiums related to longevity reinsurance contracts associated with the U.K. PRT market.

All values are in US Dollars.

Table of Contents

image2a32.jpg

RIS
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Direct and allocated expenses $ 80 $ 98 $ 89 $ 88
Pension, postretirement and postemployment benefit costs 3 4 4 4
Premium taxes, other taxes, and licenses & fees 18 5 3 7
Commissions and other variable expenses 65 62 64 71
Adjusted other expenses $ 166 $ 169 $ 160 $ 170
SPREAD
For the Three Months Ended
Unaudited December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Investment income yield, excluding variable investment income yield 5.22 % 5.05 % 5.07 % 5.07 %
Variable investment income yield 6.46 % 9.03 % 5.45 % 13.46 %
Total investment income yield 5.26 % 5.19 % 5.08 % 5.36 %
Average crediting rate 4.35 % 4.28 % 4.31 % 4.33 %
Amortization of DPL and losses at inception (1) (0.21) % (0.20) % (0.21) % (0.24) %
Total average crediting rate 4.14 % 4.08 % 4.10 % 4.09 %
Annualized general account spread (2) 1.12 % 1.11 % 0.98 % 1.27 %
Annualized general account spread, excluding variable investment income yield 1.08 % 0.97 % 0.97 % 0.98 %
(1)Includes the amortization of DPL of (0.23)% for the three months ended December 31, 2024, (0.22%) for each of the three months ended March 31, 2025 and June 30, 2025, and (0.23%) for the three months ended September 30, 2025.
(2)The general account is comprised of invested assets supporting future policy benefits and policyholder account balances.

Table of Contents

image2a32.jpg

ASIA<br>STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Adjusted revenues
Premiums $ 1,206 $ 1,260 $ 1,278 $ 1,290 $ 4,991
Universal life and investment-type product policy fees 410 406 399 407 1,690
Net investment income 1,251 1,204 1,204 1,374 4,658
Other revenues 19 15 22 20 76
Total adjusted revenues 2,886 2,885 2,903 3,091 11,415
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 993 1,037 1,051 1,074 4,083
Policyholder liability remeasurement (gains) losses (59) (11) (12) (141) (35)
Interest credited to policyholder account balances 708 711 757 804 2,695
Capitalization of DAC (348) (351) (418) (435) (1,380)
Amortization of DAC, VOBA and negative VOBA 214 216 223 207 832
Interest expense on debt
Other expenses 765 749 813 830 2,969
Total adjusted expenses 2,273 2,351 2,414 2,339 9,164
Adjusted earnings before provision for income tax 613 534 489 752 2,251
Provision for income tax expense (benefit) 170 162 143 212 630
Adjusted earnings 443 372 346 540 1,621
Preferred stock dividends
Adjusted earnings available to common shareholders 443 $ 372 $ 346 $ 540 1,621
Less: Total notable items 70 (41)
Adjusted earnings available to common shareholders, excluding total notable items $ 443 $ 372 $ 346 $ 470 $ 1,662
Adjusted premiums, fees and other revenues $ 1,635 $ 1,681 $ 1,699 $ 1,717 $ 6,757

Table of Contents

image2a32.jpg

ASIA
ADJUSTED PREMIUMS, FEES AND OTHER REVENUES
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Adjusted premiums, fees and other revenues $ 1,635 $ 1,681 $ 1,699 $ 1,717
Adjusted premiums, fees and other revenues, on a constant currency basis $ 1,666 $ 1,728 $ 1,685 $ 1,717
Add: Operating joint ventures, on a constant currency basis (1) 409 1,031 737 831
Adjusted premiums, fees and other revenues, including operating joint ventures, on a constant currency basis $ 2,075 $ 2,759 $ 2,422 $ 2,548
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Direct and allocated expenses $ 319 $ 306 $ 304 $ 303
Pension, postretirement and postemployment benefit costs 19 13 14 13
Premium taxes, other taxes, and licenses & fees 26 29 33 33
Commissions and other variable expenses 401 401 462 481
Adjusted other expenses $ 765 $ 749 $ 813 $ 830
Adjusted other expenses, net of adjusted capitalization of DAC $ 417 $ 398 $ 395 $ 395
Adjusted other expenses, on a constant currency basis $ 783 $ 773 $ 802 $ 830
Add: Operating joint ventures, on a constant currency basis (2) 93 126 113 135
Adjusted other expenses, including operating joint ventures, on a constant currency basis $ 876 $ 899 $ 915 $ 965
Adjusted other expenses, including operating joint ventures, net of adjusted capitalization of DAC, on a constant currency basis $ 490 $ 476 $ 463 $ 481
SALES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Japan:
Life $ 108 $ 113 $ 159 $ 216
Accident & Health 81 69 67 66
Annuities 113 145 226 178
Other 2 2 2 1
Total Japan 304 329 454 461
Other Asia 213 309 238 325
Total sales $ 517 $ 638 $ 692 $ 786
OTHER INFORMATION
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Adjusted earnings available to common shareholders $ 443 $ 372 $ 346 $ 540
Adjusted earnings available to common shareholders, excluding total notable items $ 443 $ 372 $ 346 $ 470
Adjusted earnings available to common shareholders, on a constant currency basis $ 446 $ 378 $ 345 $ 540
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis $ 446 $ 378 $ 345 $ 470
(1)Includes MetLife, Inc.'s share of adjusted premiums, fees and other revenues for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife's percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.
(2)Includes MetLife, Inc.'s share of adjusted other expenses for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife's percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.

Table of Contents

image2a32.jpg

ASIA
ASIA GENERAL ACCOUNT ASSETS UNDER MANAGEMENT AND RELATED MEASURES
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
GA AUM $ 120,626 $ 125,119 $ 129,325 $ 131,751
GA AUM (at amortized cost) $ 129,959 $ 134,352 $ 139,158 $ 140,892
GA AUM (at amortized cost), on a constant currency basis $ 132,972 $ 135,452 $ 137,926 $ 140,892
Add: Operating joint ventures, on a constant currency basis (1) 10,088 11,658 12,388 13,043
GA AUM (at amortized cost), including operating joint ventures, on a constant currency basis $ 143,060 $ 147,110 $ 150,314 $ 153,935
Includes MetLife, Inc.’s share of GA AUM for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife's percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.

Table of Contents

image2a32.jpg

LATIN AMERICA<br>STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Adjusted revenues
Premiums $ 1,098 $ 1,164 $ 1,260 $ 1,288 $ 4,476
Universal life and investment-type product policy fees 330 340 371 377 1,419
Net investment income 431 408 445 416 1,650
Other revenues 10 9 3 (2) 41
Total adjusted revenues 1,869 1,921 2,079 2,079 7,586
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 1,035 1,091 1,216 1,218 4,127
Policyholder liability remeasurement (gains) losses 20 (3) (4) (9)
Interest credited to policyholder account balances 101 98 96 92 438
Capitalization of DAC (177) (172) (176) (203) (704)
Amortization of DAC, VOBA and negative VOBA 123 129 137 149 503
Interest expense on debt 4 4 4 4 15
Other expenses 505 483 485 615 2,007
Total adjusted expenses 1,611 1,630 1,762 1,871 6,377
Adjusted earnings before provision for income tax 258 291 317 208 1,209
Provision for income tax expense (benefit) 57 72 84 60 328
Adjusted earnings 201 219 233 148 881
Preferred stock dividends
Adjusted earnings available to common shareholders $ 201 $ 219 $ 233 $ 148 $ 881
Less: Total notable items (75) 4
Adjusted earnings available to common shareholders, excluding total notable items $ 201 $ 219 $ 233 $ 223 $ 877
Adjusted premiums, fees and other revenues $ 1,438 $ 1,513 $ 1,634 $ 1,663 $ 5,936

Table of Contents

image2a32.jpg

LATIN AMERICA
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Direct and allocated expenses $ 146 $ 135 $ 143 $ 147
Pension, postretirement and postemployment benefit costs 3 1 2 1
Premium taxes, other taxes, and licenses & fees 24 23 22 123
Commissions and other variable expenses 332 324 318 344
Adjusted other expenses $ 505 $ 483 $ 485 $ 615
Adjusted other expenses, net of adjusted capitalization of DAC $ 328 $ 311 $ 309 $ 412
Adjusted other expenses, on a constant currency basis $ 534 $ 513 $ 499 $ 615
Adjusted other expenses, net of adjusted capitalization of DAC, on a constant currency basis $ 346 $ 329 $ 318 $ 412
SALES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Mexico $ 144 $ 219 $ 191 $ 213
Chile 122 115 127 121
All other 86 72 73 107
Total sales $ 352 $ 406 $ 391 $ 441
OTHER INFORMATION
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Adjusted premiums, fees and other revenues $ 1,438 $ 1,513 $ 1,634 $ 1,663
Adjusted earnings available to common shareholders $ 201 $ 219 $ 233 $ 148
Adjusted earnings available to common shareholders, excluding total notable items $ 201 $ 219 $ 233 $ 223
Adjusted premiums, fees and other revenues, on a constant currency basis $ 1,515 $ 1,600 $ 1,672 $ 1,663
Adjusted earnings available to common shareholders, on a constant currency basis $ 213 $ 234 $ 241 $ 148
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis $ 213 $ 234 $ 241 $ 223

Table of Contents

image2a32.jpg

EMEA<br>STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Adjusted revenues
Premiums $ 568 $ 582 $ 626 $ 638 $ 2,202
Universal life and investment-type product policy fees 76 78 84 82 314
Net investment income 59 58 61 66 222
Other revenues 8 8 9 7 32
Total adjusted revenues 711 726 780 793 2,770
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 301 277 309 333 1,100
Policyholder liability remeasurement (gains) losses (3) 4 3 7
Interest credited to policyholder account balances 17 17 20 21 70
Capitalization of DAC (124) (126) (136) (151) (486)
Amortization of DAC, VOBA and negative VOBA 93 94 88 85 355
Interest expense on debt
Other expenses 367 355 367 387 1,369
Total adjusted expenses 651 617 652 678 2,415
Adjusted earnings before provision for income tax 60 109 128 115 355
Provision for income tax expense (benefit) 1 26 28 28 72
Adjusted earnings 59 83 100 87 283
Preferred stock dividends
Adjusted earnings available to common shareholders 59 83 100 87 283
Less: Total notable items (1) (5)
Adjusted earnings available to common shareholders, excluding total notable items $ 59 $ 83 $ 100 $ 88 $ 288
Adjusted premiums, fees and other revenues $ 652 $ 668 $ 719 $ 727 $ 2,548

Table of Contents

image2a32.jpg

EMEA
OTHER EXPENSES BY MAJOR CATEGORY
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Direct and allocated expenses $ 112 $ 109 $ 111 $ 111
Pension, postretirement and postemployment benefit costs 2 1 (3) 2
Premium taxes, other taxes, and licenses & fees 7 6 6 7
Commissions and other variable expenses 246 239 253 267
Adjusted other expenses $ 367 $ 355 $ 367 $ 387
Adjusted other expenses, net of adjusted capitalization of DAC $ 243 $ 229 $ 231 $ 236
Adjusted other expenses, on a constant currency basis $ 380 $ 370 $ 371 $ 387
Adjusted other expenses, net of adjusted capitalization of DAC, on a constant currency basis $ 252 $ 238 $ 233 $ 236
OTHER INFORMATION
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Adjusted premiums, fees and other revenues $ 652 $ 668 $ 719 $ 727
Adjusted earnings available to common shareholders $ 59 $ 83 $ 100 $ 87
Adjusted earnings available to common shareholders, excluding total notable items $ 59 $ 83 $ 100 $ 88
Adjusted premiums, fees and other revenues, on a constant currency basis $ 676 $ 699 $ 727 $ 727
Adjusted earnings available to common shareholders, on a constant currency basis $ 60 $ 87 $ 101 $ 87
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis $ 60 $ 87 $ 101 $ 88
Total sales, on a constant currency basis $ 251 $ 320 $ 310 $ 301

Table of Contents

image2a32.jpg

METLIFE INVESTMENT MANAGEMENT<br>STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Adjusted revenues
Premiums $ $ $ $ $
Universal life and investment-type product policy fees
Net investment income 1 1 2 1 7
Other revenues (1) 181 218 237 238 718
Total adjusted revenues 182 219 239 239 725
Adjusted expenses
Policyholder benefits and claims and policyholder dividends
Policyholder liability remeasurement (gains) losses
Interest credited to policyholder account balances
Capitalization of DAC
Amortization of DAC, VOBA and negative VOBA
Interest expense on debt
Other expenses 162 182 167 161 652
Total adjusted expenses 162 182 167 161 652
Adjusted earnings before provision for income tax 20 37 72 78 73
Provision for income tax expense (benefit) 4 9 18 20 18
Adjusted earnings 16 28 54 58 55
Preferred stock dividends
Adjusted earnings available to common shareholders 16 28 54 58 55
Less: Total notable items
Adjusted earnings available to common shareholders, excluding total notable items $ 16 $ 28 $ 54 $ 58 $ 55
Operating margin (2) 11.0 % 16.9 % 30.1 % 32.6 % 10.1 %
(1)Beginning January 1, 2025 revenues earned on MIM GA AUM were determined based on market rates.
(2)Calculated as adjusted earnings before provision for income tax as percentage of total adjusted revenues.

Table of Contents

image2a32.jpg

METLIFE INVESTMENT MANAGEMENT
ASSETS UNDER MANAGEMENT INFORMATION
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Institutional Client AUM
Beginning Institutional Client AUM $ 178,703 $ 178,666 $ 185,970 $ 200,616
Additions 14,687 5,945 17,118 19,078
Withdrawals (9,569) (7,460) (9,103) (9,366)
Change in market value (5,155) 2,217 6,631 2,062
Acquisitions, dispositions and other 6,602
Ending Institutional Client AUM $ 178,666 $ 185,970 $ 200,616 $ 212,390
MIM GA AUM $ 407,063 $ 417,194 $ 423,671 $ 420,204
Total AUM $ 585,729 $ 603,164 $ 624,287 $ 632,594
OTHER REVENUES BY CLIENT SEGMENT
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Institutional client $ 76 $ 77 $ 95 $ 98
General account (1) 105 141 142 140
Other revenues $ 181 $ 218 $ 237 $ 238
(1)Beginning January 1, 2025 revenues earned on MIM GA AUM were determined based on market rates.

Table of Contents

image2a32.jpg

CORPORATE & OTHER<br>STATEMENTS OF ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Adjusted revenues
Premiums $ 691 $ 666 $ 632 $ 632 $ 2,784
Universal life and investment-type product policy fees 75 68 63 55 328
Net investment income 1,103 999 979 1,038 4,401
Other revenues (39) (87) (93) (91) (156)
Total adjusted revenues 1,830 1,646 1,581 1,634 7,357
Adjusted expenses
Policyholder benefits and claims and policyholder dividends 1,220 1,210 1,171 1,160 4,961
Policyholder liability remeasurement (gains) losses 16 16 4 2
Interest credited to policyholder account balances 97 36 35 37 390
Capitalization of DAC (7) (7) (4) (6) (27)
Amortization of DAC, VOBA and negative VOBA 59 55 52 55 239
Interest expense on debt 250 250 260 263 1,005
Other expenses 226 188 192 221 945
Total adjusted expenses 1,845 1,748 1,722 1,734 7,515
Adjusted earnings before provision for income tax (15) (102) (141) (100) (158)
Provision for income tax expense (benefit) 15 (39) (30) (20) (41)
Adjusted earnings (30) (63) (111) (80) (117)
Preferred stock dividends 32 66 31 66 200
Adjusted earnings available to common shareholders (62) (129) (142) (146) (317)
Less: Total notable items 10 13 22
Adjusted earnings available to common shareholders, excluding total notable items $ (72) $ (129) $ (142) $ (159) $ (339)
Adjusted premiums, fees and other revenues $ 727 $ 647 $ 602 $ 596 $ 2,956
Adjusted earnings available to common shareholders attributed to business activities $ 153 $ 120 $ 115 $ 173 $ 647

Table of Contents

image2a32.jpg

CORPORATE & OTHER
FUTURE POLICY BENEFITS (1)
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Annuities $ 1,515 $ 1,493 $ 1,466 $ 1,457
Long-Term Care 14,537 14,716 14,803 15,309
Life and Other 53,298 52,962 52,748 52,480
Balance, end of period (at balance sheet discount rate) $ 69,350 $ 69,171 $ 69,017 $ 69,246
Less:
Annuities $ (63) $ (51) $ (43) $ (26)
Long-Term Care (919) (872) (922) (547)
Life and Other (34) (26) (26) (10)
Accumulated other comprehensive (income) loss $ (1,016) $ (949) $ (991) $ (583)
Annuities $ 1,578 $ 1,544 $ 1,509 $ 1,483
Long-Term Care 15,456 15,588 15,725 15,856
Life and Other 53,332 52,988 52,774 52,490
Balance, end of period (at original discount rate) $ 70,366 $ 70,120 $ 70,008 $ 69,829
Future policy benefits subject to reinsurance (at balance sheet discount rate) (2)
Annuities $ 1,393 $ 1,370 $ 1,345 $ 1,326
Long-Term Care
Life and Other $ 2,410 $ 2,421 $ 2,455 $ 2,474
POLICYHOLDER ACCOUNT BALANCES
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Annuities $ 10,142 $ 6,807 $ 6,633 $ 6,545
Life and Other 11,117 7,278 7,226 7,164
Balance, end of period $ 21,259 $ 14,085 $ 13,859 $ 13,709
Policyholder account balances subject to reinsurance (2)
Annuities $ 3,027 $ 2,930 $ 2,848 $ 2,761
Life and Other $ 6,357 $ 6,301 $ 6,240 $ 6,178
MARKET RISK BENEFITS
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Annuities $ 2,073 $ 2,188 $ 2,056 $ 1,957
Balance, end of period $ 2,073 $ 2,188 $ 2,056 $ 1,957
Market risk benefits subject to reinsurance (2) $ $ $ $
SEPARATE ACCOUNT LIABILITIES
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Annuities $ 27,829 $ 19,795 $ 20,317 $ 20,252
Life and Other 7,065 6,393 7,022 7,317
Balance, end of period $ 34,894 $ 26,188 $ 27,339 $ 27,569
Separate account liabilities subject to reinsurance (3)
Annuities $ 79 $ 73 $ 77 $ 77
Life and Other $ 6,244 $ 5,852 $ 6,429 $ 6,688
(1) Includes participating life contracts, additional liabilities for annuitization, death and other insurance benefits, as well as DPL.
(2) Included in premiums, reinsurance and other receivables on MetLife, Inc.'s consolidated balance sheets.
(3) Separate account assets retained by MetLife; these amounts are not included in premiums, reinsurance and other receivables on MetLife, Inc.'s consolidated balance sheets.

Table of Contents

image2a32.jpg

INVESTMENTS<br>INVESTMENT PORTFOLIO RESULTS BY ASSET CATEGORY AND ANNUALIZED YIELDS
This yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results. Reinsurance activity and Third-party mortgage loan activity have been excluded from the amounts within this table.
At or For the Three Months Ended At or For the Year Ended
Unaudited (In millions, except yields) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Fixed Maturity Securities
Yield (1) 4.47 % 4.36 % 4.61 % 4.61 % 4.44 %
Investment income (2), (3) $ 3,326 $ 3,259 $ 3,517 $ 3,485 $ 13,089
Investment gains (losses) (245) (244) (124) (150) (733)
Ending carrying value (4) 280,227 290,416 297,565 296,663 280,227
Mortgage Loans
Yield (1) 5.28 % 5.21 % 5.12 % 5.22 % 5.29 %
Investment income (3) 1,085 1,056 1,026 1,009 4,378
Investment gains (losses) (53) (159) (288) (65) (285)
Ending carrying value (5) 81,460 80,581 79,848 76,896 81,460
Real Estate and Real Estate Joint Ventures
Yield (1) 1.47 % 4.01 % 3.47 % 1.83 % (0.12) %
Investment income 50 134 120 63 (15)
Investment gains (losses) 70 (40) 3 47 245
Ending carrying value 13,342 13,481 14,007 13,932 13,342
Policy Loans
Yield (1) 5.67 % 5.38 % 5.64 % 5.76 % 5.60 %
Investment income 114 107 113 115 453
Ending carrying value 8,545 8,663 8,664 8,589 8,545
Equity Securities
Yield (1) 3.23 % 6.16 % 2.30 % 3.46 % 4.38 %
Investment income 5 9 3 4 23
Investment gains (losses) 4 (12) 45 17 (18)
Ending carrying value 712 747 790 788 712
Other Limited Partnership Interests
Yield (1) 7.05 % 6.22 % 3.46 % 11.89 % 6.73 %
Investment income 252 222 122 431 965
Investment gains (losses) 1 (1) 21 4 (55)
Ending carrying value (6) 14,367 14,125 14,265 14,726 14,367
Cash and Cash Equivalents and Short-term Investments
Yield (1) 4.97 % 4.42 % 4.19 % 4.36 % 5.04 %
Investment income 249 224 232 239 961
Investment gains (losses) 18 (9) (38) 13 34
Ending carrying value (7) 25,018 26,862 27,432 25,853 25,018
Other Invested Assets
Investment income 368 365 218 241 1,414
Investment gains (losses) 23 4 25 (76) 46
Ending carrying value (8) 18,504 17,470 16,350 16,871 18,504
Total Investments
Investment income yield (1) 4.87 % 4.82 % 4.73 % 4.99 % 4.80 %
Investment fees and expenses yield (1) (0.13) % (0.15) % (0.13) % (0.13) % (0.13) %
Net Investment Income Yield (1) 4.74 % 4.67 % 4.60 % 4.86 % 4.67 %
Investment income $ 5,449 $ 5,376 $ 5,351 $ 5,587 $ 21,268
Investment fees and expenses (147) (162) (149) (147) (595)
Net investment income including divested businesses 5,302 5,214 5,202 5,440 20,673
Less: Net investment income from divested businesses 1 1 1
Adjusted Net Investment Income (9) $ 5,301 $ 5,213 $ 5,202 $ 5,440 $ 20,672
Ending Carrying Value $ 442,175 $ 452,345 $ 458,921 $ 454,318 $ 442,175
Investment Portfolio Gains (Losses) (10) $ (182) $ (461) $ (356) $ (210) $ (766)
Gross investment gains 316 142 204 373 1,260
Gross investment losses (386) (423) (264) (269) (1,696)
Net credit loss (provision) release and (impairments) (112) (180) (296) (314) (330)
Investment Portfolio Gains (Losses) (10) (182) (461) (356) (210) (766)
Investment portfolio gains (losses) income tax (expense) benefit 59 116 94 41 213
Investment Portfolio Gains (Losses), Net of Income Tax $ (123) $ (345) $ (262) $ (169) $ (553)
Derivative Gains (Losses) (10) (1,159) 344 (892) (746) (2,413)
Derivative gains (losses) income tax (expense) benefit 314 (99) 181 193 605
Derivative Gains (Losses), Net of Income Tax $ (845) $ 245 $ (711) $ (553) $ (1,808)
See footnotes on Page 29.

Table of Contents

image2a32.jpg

INVESTMENTS
SUMMARY OF FIXED MATURITY SECURITIES AVAILABLE-FOR-SALE<br>BY SECTOR AND QUALITY DISTRIBUTION
December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Unaudited (In millions, except ratios) Amount % of Total Amount % of Total Amount % of Total Amount % of Total
U.S. corporate $ 78,584 28.2 % $ 80,316 27.7 % $ 81,562 27.5 % $ 81,720 27.7 %
Foreign corporate 53,354 19.1 % 55,083 19.1 % 58,792 19.9 % 57,798 19.6 %
Foreign government 39,895 14.3 % 40,892 14.2 % 42,097 14.2 % 41,610 14.1 %
Residential mortgage-backed 34,135 12.3 % 39,083 13.5 % 40,764 13.8 % 41,292 14.0 %
U.S. government and agency 33,350 12.0 % 33,535 11.6 % 32,463 11.0 % 32,315 11.0 %
Asset-backed securities and collateralized loan obligations 20,390 7.3 % 20,748 7.2 % 20,929 7.1 % 20,313 6.9 %
Municipals 9,762 3.5 % 9,764 3.4 % 9,802 3.3 % 10,486 3.6 %
Commercial mortgage-backed 9,182 3.3 % 9,388 3.3 % 9,428 3.2 % 9,245 3.1 %
Fixed Maturity Securities Available-For-Sale, excluding Reinsurance activity $ 278,652 100.0 % $ 288,809 100.0 % $ 295,837 100.0 % $ 294,779 100.0 %
Reinsurance activity 2,391 2,926 2,900 9,866
Fixed Maturity Securities Available-For-Sale $ 281,043 $ 291,735 $ 298,737 $ 304,645
NRSRO NAIC
RATING DESIGNATION
Aaa / Aa / A 1 $ 192,099 68.9 % $ 199,468 69.1 % $ 203,465 68.8 % $ 202,215 68.7 %
Baa 2 74,345 26.7 % 77,112 26.7 % 80,262 27.1 % 80,465 27.3 %
Ba 3 8,680 3.1 % 8,674 3.0 % 8,566 2.9 % 8,364 2.8 %
B 4 3,035 1.1 % 3,198 1.1 % 3,260 1.1 % 3,379 1.1 %
Caa and lower 5 425 0.2 % 291 0.1 % 204 0.1 % 258 0.1 %
In or near default 6 68 % 66 % 80 % 98 %
Fixed Maturity Securities Available-For-Sale, excluding Reinsurance activity $ 278,652 100.0 % $ 288,809 100.0 % $ 295,837 100.0 % $ 294,779 100.0 %
Reinsurance activity 2,391 2,926 2,900 9,866
Fixed Maturity Securities Available-For-Sale (11) $ 281,043 $ 291,735 $ 298,737 $ 304,645
GROSS UNREALIZED GAINS AND LOSSES:
FIXED MATURITY SECURITIES AVAILABLE-FOR-SALE
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Gross unrealized gains $ 4,965 $ 5,398 $ 6,192 $ 7,130
Gross unrealized losses 31,041 28,891 28,951 26,495
Net Unrealized Gains (Losses), excluding Reinsurance activity $ (26,076) $ (23,493) $ (22,759) $ (19,365)
Reinsurance activity (142) (109) (88) (575)
Net Unrealized Gains (Losses) $ (26,218) $ (23,602) $ (22,847) $ (19,940)
See footnotes on Page 29.

Table of Contents

image2a32.jpg

INVESTMENTS
SUMMARY OF MORTGAGE LOANS
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Commercial mortgage loans $ 48,967 $ 47,890 $ 46,674 $ 44,953
Agricultural mortgage loans 19,030 18,779 18,993 18,045
Residential mortgage loans 14,186 14,783 15,286 14,968
Total 82,183 81,452 80,953 77,966
Allowance for credit loss (723) (871) (1,105) (1,070)
Mortgage loans, excluding Reinsurance activity and Third-party mortgage loan activity 81,460 80,581 79,848 76,896
Reinsurance activity 85 82 78 2,270
Third-party mortgage loan activity 7,467 7,245 6,942 6,677
Mortgage loans $ 89,012 $ 87,908 $ 86,868 $ 85,843
SUMMARY OF COMMERCIAL MORTGAGE LOANS<br><br>BY REGION AND PROPERTY TYPE
December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Unaudited (In millions, except ratios) Amount % of Total Amount % of Total Amount % of Total Amount % of Total
Pacific $ 8,738 17.8 % $ 8,677 18.1 % $ 8,611 18.4 % $ 8,617 19.2 %
Non-U.S. 7,901 16.1 % 7,802 16.3 % 7,839 16.8 % 7,555 16.8 %
Middle Atlantic 6,938 14.2 % 6,877 14.4 % 6,561 14.1 % 6,369 14.2 %
South Atlantic 5,890 12.0 % 5,796 12.1 % 5,630 12.1 % 5,321 11.8 %
West South Central 3,228 6.6 % 3,214 6.7 % 3,274 7.0 % 3,195 7.1 %
Mountain 2,317 4.7 % 2,455 5.1 % 2,470 5.3 % 2,369 5.3 %
New England 2,680 5.5 % 2,501 5.2 % 2,386 5.1 % 2,340 5.2 %
East North Central 1,453 3.0 % 1,453 3.0 % 1,460 3.1 % 1,398 3.1 %
East South Central 481 1.0 % 481 1.0 % 476 1.0 % 453 1.0 %
West North Central 410 0.8 % 408 0.9 % 407 0.9 % 405 0.9 %
Multi-Region and Other 8,931 18.3 % 8,226 17.2 % 7,560 16.2 % 6,931 15.4 %
Total, excluding Reinsurance activity and Third-party mortgage loan activity 48,967 100.0 % 47,890 100.0 % 46,674 100.0 % 44,953 100.0 %
Reinsurance activity 82 82 78 735
Third-party mortgage loan activity 7,260 7,047 6,703 6,503
Total $ 56,309 $ 55,019 $ 53,455 $ 52,191
Office $ 18,269 37.3 % $ 18,134 37.9 % $ 17,912 38.4 % $ 17,253 38.4 %
Apartment 10,472 21.4 % 10,549 22.0 % 9,899 21.2 % 9,713 21.6 %
Retail 6,612 13.5 % 6,502 13.6 % 6,768 14.5 % 6,505 14.5 %
Single Family Rental 5,355 10.9 % 4,844 10.1 % 4,780 10.2 % 4,481 9.9 %
Industrial 4,999 10.2 % 4,506 9.4 % 3,942 8.5 % 3,764 8.4 %
Hotel 3,178 6.5 % 3,268 6.8 % 3,285 7.0 % 3,151 7.0 %
Other 82 0.2 % 87 0.2 % 88 0.2 % 86 0.2 %
Total, excluding Reinsurance activity and Third-party mortgage loan activity 48,967 100.0 % 47,890 100.0 % 46,674 100.0 % 44,953 100.0 %
Reinsurance activity 82 82 78 735
Third-party mortgage loan activity 7,260 7,047 6,703 6,503
Total $ 56,309 $ 55,019 $ 53,455 $ 52,191
See footnotes on Page 29.

Table of Contents

image2a32.jpg

INVESTMENTSFOOTNOTES
(1)We calculate annualized yields using adjusted net investment income as a percent of average quarterly asset carrying values. Adjusted net investment income excludes realized gains and losses from sales and disposals, includes the impact of changes in foreign currency exchange rates and reflects the adjustments described on Page A-7 and presented on Page A-1. Asset carrying values utilized in the calculation of yields exclude unrecognized unrealized gains (losses), Reinsurance activity, Third-party mortgage loan activity, collateral received in connection with our securities lending program, annuities funding structured settlement claims, freestanding derivative assets, collateral received from derivative counterparties and contractholder-directed equity securities. Invested assets reclassified to held-for-sale and ceded policy loans are included in the calculation of yields, but are otherwise excluded from asset carrying values. A yield is not presented for other invested assets, as it is not considered a meaningful measure of performance for this asset class.
(2)Fixed maturity securities includes investment income related to fair value option securities of 22 million, (20) million, 107 million and 99 million for the three months ended December 31, 2024, March 31, 2025, June 30, 2025 and September 30, 2025, respectively, and 205 million for the year ended December 31, 2024.
(3)Investment income from fixed maturity securities and mortgage loans includes prepayment fees.
(4)The following table presents a reconciliation to ending carrying value presented for fixed maturity securities.
March 31, 2025 June 30, 2025 September 30, 2025
Fixed maturity securities available-for-sale 281,043 $ 291,735 $ 298,737 $ 304,645
Less: Reinsurance activity 2,926 2,900 9,866
Fixed maturity securities available-for-sale, excluding Reinsurance activity 278,652 $ 288,809 $ 295,837 $ 294,779
Add: Fair value option securities 1,607 1,728 1,884
Fixed maturity securities, excluding Reinsurance activity 280,227 $ 290,416 $ 297,565 $ 296,663
(5)The following table presents a reconciliation to ending carrying value presented for mortgage loans.
March 31, 2025 June 30, 2025 September 30, 2025
Mortgage Loans 89,012 $ 87,908 $ 86,868 $ 85,843
Less: Reinsurance activity 82 78 2,270
Less: Third-party mortgage loan activity 7,245 6,942 6,677
Mortgage loans, excluding Reinsurance activity and Third-party mortgage loan activity 81,460 $ 80,581 $ 79,848 $ 76,896
(6)The following table presents a reconciliation to ending carrying value presented for other limited partnership interests.
March 31, 2025 June 30, 2025 September 30, 2025
Other limited partnership interests 14,378 $ 14,137 $ 14,279 $ 14,741
Less: Reinsurance activity 12 14 15
Other limited partnership interests, excluding Reinsurance activity 14,367 $ 14,125 $ 14,265 $ 14,726
(7)The following table presents a reconciliation to ending carrying value presented for cash and cash equivalents and short-term investments.
March 31, 2025 June 30, 2025 September 30, 2025
Cash and cash equivalents and short-term investments 25,224 $ 26,869 $ 27,478 $ 26,195
Less: Reinsurance activity 7 46 342
Cash and cash equivalents and short-term investments, excluding Reinsurance activity 25,018 $ 26,862 $ 27,432 $ 25,853
(8)The following table presents a reconciliation to ending carrying value presented for other invested assets.
March 31, 2025 June 30, 2025 September 30, 2025
Other invested assets 18,504 $ 17,470 $ 16,352 $ 16,932
Less: Reinsurance activity 2 61
Other invested assets, excluding Reinsurance activity 18,504 $ 17,470 $ 16,350 $ 16,871
(9)Adjusted net investment income reflects the adjustments as presented on Page 5.
(10)Investment portfolio gains (losses) and Derivative gains (losses) reflect the non-GAAP adjustments as presented below:
For the Year Ended
March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Net investment gains (losses) (311) $ (387) $ (273) $ (325) $ (1,184)
Less: Non-investment portfolio gains (losses) 65 86 (88) (336)
Less: Third-party mortgage loan activity (34) 20 (75) (4)
Add: Joint venture adjustments (12) (42) 16 (53) 82
Less: Reinsurance activity (1)
Less: Other (12) 1 (7) (4) 4
Investment portfolio gains (losses) (182) $ (461) $ (356) $ (210) $ (766)
For the Year Ended
March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Net derivative gains (losses) (903) $ 432 $ (796) $ (929) $ (1,623)
Less: Investment hedge adjustments 103 102 100 604
Add: Joint venture adjustments (12) 45
Less: Reinsurance activity (35) (22) (247) 110
Less: Other (12) 20 16 9 76
Derivative gains (losses) (1,159) $ 344 $ (892) $ (746) $ (2,413)
(11)Fixed maturity securities available-for-sale are presented by NRSRO rating and the applicable NAIC designation from the NAIC published comparison of NRSRO ratings to NAIC designations, except for (i) non-agency residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”) and (ii) securities rated Ca or C by NRSROs that are designated NAIC 6. NRSRO ratings are based on availability of applicable ratings. If no NRSRO rating is available, then an internally developed rating is used. Over time, credit ratings and designations can migrate, up or down, through the NRSRO's and NAIC's continuous monitoring process. Amounts presented for non-agency RMBS and CMBS are presented using NAIC designations for modeled securities. The NAIC evaluates non-agency RMBS and CMBS held by insurers on an annual basis. When we acquire non-agency RMBS and CMBS that have not been previously evaluated by the NAIC, an internally developed designation is used until a NAIC designation becomes available. NAIC designations are generally similar to the credit quality ratings of the NRSRO, except for (i) non-agency RMBS and CMBS and (ii) securities rated Ca or C by NRSROs that are designated NAIC 6; accordingly, NAIC designations may not correspond to NRSRO ratings.
(12)Certain amounts in prior periods are reclassified to conform to current period presentation.

All values are in US Dollars.

Table of Contents

image2a32.jpg

image0a45.jpg

Appendix

Table of Contents

image2a32.jpg

APPENDIX<br>METLIFE<br>RECONCILIATION DETAIL
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Reconciliation to Adjusted Earnings Available to Common Shareholders
Net income (loss) available to MetLife, Inc.'s common shareholders $ 1,239 $ 879 $ 698 $ 818 $ 4,226
Add: Preferred stock dividends 32 66 31 66 200
Add: Preferred stock redemption premium 12
Add: Net income (loss) attributable to noncontrolling interests 4 5 6 6 18
Net income (loss) 1,275 950 735 902 4,444
Less: adjustments from net income (loss) to adjusted earnings:
Net investment gains (losses) (311) (387) (273) (325) (1,184)
Net derivative gains (losses) (903) 432 (796) (929) (1,623)
Market risk benefit remeasurement gains (losses) 764 (299) 277 263 1,109
Premiums - Divested businesses 15 4 3 31
Universal life and investment-type product policy fees
Asymmetrical and non-economic accounting
Divested businesses
Net investment income
Investment hedge adjustments (127) (103) (102) (100) (604)
Joint venture adjustments 16 (42) 16 (8) 82
Unit-linked contract income 183 (227) 498 580 1,091
Reinsurance activity 31 43 47 177 31
Divested businesses 1 1 1
Other revenues
Asymmetrical and non-economic accounting 34 36 42 78 158
Other adjustments (11) (15) (16) (15) (48)
Divested businesses 2
Policyholder benefits and claims and policyholder dividends
Asymmetrical and non-economic accounting (51) (75) (1) 52 (219)
Market volatility 49 44 40 49 256
Divested businesses (10) (1) 1 (1) (19)
Policyholder liability remeasurement (gains) losses
Asymmetrical and non-economic accounting (2)
Divested businesses
Interest credited to policyholder account balances
Asymmetrical and non-economic accounting 5 (64) (30) (68) (103)
Unit-linked contract costs (185) 234 (486) (578) (1,081)
Divested businesses
Capitalization of DAC - Divested businesses
Amortization of DAC, VOBA and negative VOBA - Divested businesses
Interest expense on debt
Divested businesses
Other expenses
Reinsurance activity (30) (42) (45) (135) (30)
Other adjustments, excluding Reinsurance activity (25) (19) (21) (2) (49)
Divested businesses (13) (8) (7) (9) (38)
Goodwill impairment
Provision for income tax (expense) benefit 352 23 195 223 687
Adjusted earnings 1,491 1,415 1,393 1,650 5,996
Less: Preferred stock dividends 32 66 31 66 200
Adjusted earnings available to common shareholders $ 1,459 $ 1,349 $ 1,362 $ 1,584 $ 5,796

A-1

Table of Contents

image2a32.jpg

APPENDIX<br>METLIFE<br>NOTABLE ITEMS (1)
METLIFE TOTAL
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Actuarial assumption review and other insurance adjustments $ $ $ $ 89 $ 16
Litigation reserves and settlement costs (47) (47)
Tax adjustments 57 (71) 57
Total notable items $ 10 $ $ $ 18 $ 26
GROUP BENEFITS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Actuarial assumption review and other insurance adjustments $ $ $ $ (2) $ (58)
Total notable items $ $ $ $ (2) $ (58)
RIS
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Actuarial assumption review and other insurance adjustments $ $ $ $ 13 $ 104
Total notable items $ $ $ $ 13 $ 104
(1)These notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results.

A-2

Table of Contents

image2a32.jpg

APPENDIX<br><br>METLIFE<br><br>NOTABLE ITEMS (CONTINUED)
ASIA
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Actuarial assumption review and other insurance adjustments $ $ $ $ 70 $ (41)
Total notable items $ $ $ $ 70 $ (41)
LATIN AMERICA
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Actuarial assumption review and other insurance adjustments $ $ $ $ (4) $ 4
Tax adjustments (71)
Total notable items $ $ $ $ (75) $ 4
EMEA
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Actuarial assumption review and other insurance adjustments $ $ $ $ (1) $ (5)
Total notable items $ $ $ $ (1) $ (5)
CORPORATE & OTHER (2)
For the Three Months Ended For the Year Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2024
Actuarial assumption review and other insurance adjustments $ $ $ $ 13 $ 12
Litigation reserves and settlement costs (47) (47)
Tax adjustments 57 57
Total notable items $ 10 $ $ $ 13 $ 22
(2) Certain amounts in prior periods have been reclassified to conform to current period presentation.

A-3

Table of Contents

image2a32.jpg

APPENDIX<br>METLIFE<br>EQUITY DETAILS, BOOK VALUE DETAILS AND RETURN ON EQUITY
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Total MetLife, Inc.'s stockholders' equity $ 27,445 $ 27,493 $ 27,685 $ 28,944
Less: Preferred stock 3,818 3,818 3,818 2,830
MetLife, Inc.'s common stockholders' equity 23,627 23,675 23,867 26,114
Less: Unrealized investment gains (losses), net of related offsets and income tax (19,402) (17,329) (16,484) (14,667)
Deferred gains (losses) on derivatives, net of income tax 370 179 (1,466) (1,239)
Future policy benefits discount rate remeasurement gains (losses), net of income tax 6,529 5,334 5,876 6,028
Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax (71) (31) (64) (83)
Defined benefit plans adjustment, net of income tax (1,442) (1,416) (1,407) (1,390)
Estimated fair value of certain ceded reinsurance-related embedded derivatives, net of income tax (1) (129) (100) (83) 92
Total MetLife, Inc.'s adjusted common stockholders' equity 37,772 37,038 37,495 37,373
Less: Accumulated year-to-date total notable items, net of income tax (2) 26 18
Total MetLife, Inc.'s adjusted common stockholders' equity, excluding total notable items (2) $ 37,746 $ 37,038 $ 37,495 $ 37,355
Unaudited (In millions, except per share data) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Book value per common share $ 34.28 $ 35.16 $ 35.79 $ 39.52
Less: Unrealized investment gains (losses), net of related offsets and income tax (28.15) (25.74) (24.72) (22.20)
Deferred gains (losses) on derivatives, net of income tax 0.54 0.27 (2.20) (1.88)
Future policy benefits discount rate remeasurement gains (losses), net of income tax 9.46 7.92 8.81 9.12
Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax (0.10) (0.05) (0.10) (0.13)
Defined benefit plans adjustment, net of income tax (2.09) (2.10) (2.11) (2.10)
Estimated fair value of certain ceded reinsurance-related embedded derivatives, net of income tax (1) (0.19) (0.15) (0.12) 0.14
Adjusted book value per common share $ 54.81 $ 55.01 $ 56.23 $ 56.57
Common shares outstanding, end of period 689.2 673.3 666.8 660.7
For the Three Months Ended (3)
Unaudited (In millions, except ratios) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
Return on MetLife, Inc.'s:
Common stockholders' equity 19.6 % 14.9 % 11.7 % 13.1 %
Adjusted return on MetLife, Inc.'s:
Adjusted common stockholders' equity 15.4 % 14.4 % 14.6 % 16.9 %
Adjusted common stockholders' equity, excluding total notable items (2) 15.3 % 14.4 % 14.6 % 16.7 %
Average common stockholders' equity $ 25,347 $ 23,651 $ 23.771 $ 24,991
Average adjusted common stockholders' equity $ 37,867 $ 37,405 $ 37,267 $ 37,434
Average adjusted common stockholders' equity, excluding total notable items (2) $ 37,846 $ 37,405 $ 37,267 $ 37,425
(1)Ceded reinsurance-related embedded derivatives excluded are those where the total return on a portfolio of invested assets is passed through to the reinsurers.
(2)Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. See Pages A-2 and A-3 for further detail.
(3) Annualized using quarter-to-date results.

A-4

Table of Contents

image2a32.jpg

APPENDIX<br>METLIFE<br>ADJUSTED PREMIUMS, FEES AND OTHER REVENUES, OTHER EXPENSES AND ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS - CONSTANT CURRENCY BASIS
ADJUSTED PREMIUMS, FEES AND OTHER REVENUES, ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
GROUP BENEFITS (1) $ 6,184 $ 6,430 $ 6,446 $ 6,306
RIS (1) 3,620 2,457 1,382 1,214
ASIA 1,666 1,728 1,685 1,717
LATIN AMERICA 1,515 1,600 1,672 1,663
EMEA 676 699 727 727
MIM (1) 181 218 237 238
CORPORATE & OTHER (1) 727 647 602 596
Adjusted premiums, fees and other revenues, on a constant currency basis $ 14,569 $ 13,779 $ 12,751 $ 12,461
Adjusted premiums, fees and other revenues $ 14,437 $ 13,614 $ 12,719 $ 12,461
ASIA (including operating joint ventures) (2), (3) $ 2,075 $ 2,759 $ 2,422 $ 2,548
OTHER EXPENSES ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
GROUP BENEFITS (1) $ 1,041 $ 1,076 $ 1,052 $ 1,038
RIS (1) 166 169 160 170
ASIA 783 773 802 830
LATIN AMERICA 534 513 499 615
EMEA 380 370 371 387
MIM (1) 162 182 167 161
CORPORATE & OTHER (1) 226 188 192 221
Adjusted other expenses, on a constant currency basis $ 3,292 $ 3,271 $ 3,243 $ 3,422
Adjusted other expenses $ 3,232 $ 3,202 $ 3,236 $ 3,422
ASIA (including operating joint ventures) (2), (4) $ 876 $ 899 $ 915 $ 965
ADJUSTED EARNINGS AVAILABLE TO COMMON SHAREHOLDERS ON A CONSTANT CURRENCY BASIS
For the Three Months Ended
Unaudited (In millions) December 31, 2024 March 31, 2025 June 30, 2025 September 30, 2025
GROUP BENEFITS (1) $ 416 $ 370 $ 401 $ 456
RIS (1) 386 406 370 441
ASIA 446 378 345 540
LATIN AMERICA 213 234 241 148
EMEA 60 87 101 87
MIM (1) 16 28 54 58
CORPORATE & OTHER (1) (62) (129) (142) (146)
Adjusted earnings available to common shareholders, on a constant currency basis $ 1,475 $ 1,374 $ 1,370 $ 1,584
Adjusted earnings available to common shareholders $ 1,459 $ 1,349 $ 1,362 $ 1,584
(1) Amounts on a reported basis, as constant currency impact is not significant.
(2) Adjusted premiums, fees and other revenues as well as other expenses for operating joint ventures are reported as part of net investment income on the statements of adjusted earnings available to common shareholders on Page 15.
(3) Includes MetLife, Inc.’s share of adjusted premiums, fees and other revenues for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife's percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.
(4) Includes MetLife, Inc.’s share of adjusted other expenses for operating joint ventures in: (i) China, (ii) India, (iii) Malaysia and (iv) Vietnam, on the basis of proportional consolidation and MetLife’s percentage ownership. These operating joint ventures are accounted for using the equity method of accounting under GAAP.

A-5

Table of Contents

image2a32.jpg

APPENDIX<br><br>METLIFE<br><br>NON-GAAP AND OTHER FINANCIAL DISCLOSURES<br><br><br><br>In this QFS, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with GAAP. MetLife believes that these non-GAAP financial measures enhance our investors' understanding of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.<br><br><br><br>The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: Comparable GAAP financial measures:
(i) total adjusted revenues (i) total revenues
(ii) total adjusted expenses (ii) total expenses
(iii) adjusted premiums, fees and other revenues (iii) premiums, fees and other revenues
(iv) adjusted premiums, fees and other revenues, excluding PRT (iv) premiums, fees and other revenues
(v) adjusted net investment income (v) net investment income
(vi) adjusted earnings (vi) net income (loss)
(vii) adjusted earnings available to common shareholders (vii) net income (loss) available to MetLife, Inc.’s common shareholders
(viii) adjusted earnings available to common shareholders, excluding total notable items (viii) net income (loss) available to MetLife, Inc.’s common shareholders
(ix) adjusted earnings available to common shareholders per diluted common share (ix) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share
(x) adjusted earnings available to common shareholders, excluding total notable items, per diluted common share (x) net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share
(xi) adjusted return on equity (xi) return on equity
(xii) adjusted return on equity, excluding total notable items (xii) return on equity
(xiii) investment portfolio gains (losses) (xiii) net investment gains (losses)
(xiv) derivative gains (losses) (xiv) net derivative gains (losses)
(xv) adjusted capitalization of DAC (xv) capitalization of DAC
(xvi) total MetLife, Inc.’s adjusted common stockholders’ equity (xvi) total MetLife, Inc.’s stockholders’ equity
(xvii) total MetLife, Inc.’s adjusted common stockholders’ equity, excluding total notable items (xvii) total MetLife, Inc.’s stockholders’ equity
(xviii) adjusted book value per common share (xviii) book value per common share
(xix) adjusted other expenses (xix) other expenses
(xx) adjusted other expenses, net of adjusted capitalization of DAC (xx) other expenses, net of capitalization of DAC
(xxi) adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (xxi) other expenses, net of capitalization of DAC
(xxii) adjusted expense ratio (xxii) expense ratio
(xxiii) adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (xxiii) expense ratio
(xxiv) direct expenses (xxiv) other expenses
(xxv) direct expenses, excluding total notable items related to direct expenses (xxv) other expenses
(xxvi) direct expense ratio (xxvi) expense ratio
(xxvii) direct expense ratio, excluding total notable items related to direct expenses and PRT (xxvii) expense ratio
(xxviii) future policy benefits at original discount rate (xxviii) future policy benefits at balance sheet discount rate
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the current period and applied to the comparable prior period (“constant currency basis”).
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this QFS and in this period’s earnings news release, which is available at MetLife’s Investor Relations webpage (https://investor.metlife.com).

A-6

Table of Contents

image2a32.jpg

APPENDIX<br>METLIFE<br>NON-GAAP AND OTHER FINANCIAL DISCLOSURES (CONTINUED)
MetLife’s definitions of non-GAAP and other financial measures discussed in this QFS may differ from those used by other companies:<br><br><br><br>Adjusted earnings and related measures
adjusted earnings;
adjusted earnings available to common shareholders;
adjusted earnings available to common shareholders, excluding total notable items;
adjusted earnings available to common shareholders per diluted common share;
adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and
adjusted earnings available to common shareholders, on a constant currency basis.
Adjusted earnings is used by MetLife’s chief operating decision maker, its chief executive officer, to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is MetLife’s GAAP measure of segment performance. Adjusted earnings and related measures based on adjusted earnings are also the measures by which senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and related measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.<br><br><br><br>Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.
Adjusted earnings, along with the related adjusted revenues, adjusted expenses and adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, (iii) revenues and costs related to divested businesses, and (iv) other adjustments. Also, adjusted earnings and related measures exclude results of discontinued operations under GAAP.<br><br><br><br>Market volatility can have a significant impact on MetLife’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefit remeasurement gains (losses) and goodwill impairments. Further, net investment income is adjusted to exclude similar items relating to joint ventures accounted for under the equity method (“Joint venture adjustments”), and policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments.
Asymmetrical and non-economic accounting adjustments are made in calculating adjusted earnings:
Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment hedge adjustments”).
Other revenues include settlements of foreign currency earnings hedges and exclude asymmetrical accounting associated with in-force reinsurance.
Policyholder benefits and claims excludes (i) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments, (ii) asymmetrical accounting associated with in-force reinsurance, and (iii) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts.
Policyholder liability remeasurement gains (losses) excludes asymmetrical accounting associated with in-force reinsurance.
Interest credited to policyholder account balances excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments and asymmetrical accounting associated with in-force reinsurance.
“Divested businesses” are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.
Other adjustments are made in calculating adjusted earnings:
Net investment income and interest credited to policyholder account balances exclude certain amounts related to contractholder-directed equity securities (“Unit-linked contract income” and “Unit-linked contract costs”).
Net investment income and other expenses exclude Reinsurance activity (as defined below).
Other revenues include fee revenue on synthetic GICs accounted for as freestanding derivatives.
Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives.
“Reinsurance activity” relates to amounts subject to ceded reinsurance arrangements with third parties and joint ventures, including (i) the related investment returns and expenses which are passed through to the reinsurers and (ii) the corresponding invested assets and cash and cash equivalents.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.<br><br>The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.<br><br>In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.

A-7

Table of Contents

image2a32.jpg

APPENDIX<br>METLIFE<br>NON-GAAP AND OTHER FINANCIAL DISCLOSURES (CONTINUED)
Investment portfolio gains (losses) and derivative gains (losses)
These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).
Return on equity and related measures
Total MetLife, Inc.’s adjusted common stockholders’ equity: total MetLife, Inc.’s common stockholders’ equity, excluding unrealized investment gains (losses), net of related offsets, deferred gains (losses) on derivatives, future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI and the estimated fair value of certain ceded reinsurance-related embedded derivatives, all net of income tax.
Total MetLife, Inc.’s adjusted common stockholders’ equity, excluding total notable items: total MetLife, Inc.’s common stockholders’ equity, excluding unrealized investment gains (losses), net of related offsets, deferred gains (losses) on derivatives, future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI, the estimated fair value of certain ceded reinsurance-related embedded derivatives and total notable items, all net of income tax.
Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
Adjusted return on MetLife, Inc.’s common stockholders’ equity: adjusted earnings available to common shareholders divided by MetLife, Inc.’s average adjusted common stockholders’ equity.
Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding total notable items: adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.’s average adjusted common stockholders’ equity, excluding total notable items.
The above measures represent a level of equity that excludes most components of AOCI, such as unrealized investment gains (losses), net of related offsets, and future policy benefits discount rate remeasurement gains (losses), as well as the impact of certain ceded reinsurance-related embedded derivatives, as these amounts are primarily driven by market volatility.
Expense ratio, direct expense ratio, adjusted expense ratio and related measures
Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
Direct expense ratio: direct expenses divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third-party staffing costs, and general and administrative expenses.
Direct expense ratio, excluding total notable items related to direct expenses and PRT: direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues.
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.

A-8

Table of Contents

image2a32.jpg

APPENDIX<br>METLIFE<br>NON-GAAP AND OTHER FINANCIAL DISCLOSURES (CONTINUED)
Assets Under Management
Total Assets Under Management (“Total AUM”) is comprised of MIM GA AUM plus Institutional Client AUM (each, as defined below).
MIM General Account AUM (“MIM GA AUM”) is used by MetLife to describe the portion of GA AUM (as defined below) that MIM manages or advises.
General Account AUM (“GA AUM”) is used by MetLife to describe assets in its general account (“GA”) investment portfolio. GA AUM is stated at estimated fair value and is comprised of GA total investments, the portion of the GA investment portfolio classified within assets held-for-sale, cash and cash equivalents, and accrued investment income on such assets, and excludes policy loans, certain contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties, assets subject to ceded reinsurance arrangements with third parties and joint ventures, and certain other invested assets. Mortgage loans and real estate and real estate joint ventures included in GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. Classification of GA AUM by sector is based on the nature and characteristics of the underlying investments which can vary from how they are classified under GAAP. Accordingly, the underlying investments within certain real estate and real estate joint ventures that are primarily commercial mortgage loans (at net asset value, net of deduction for encumbering debt) have been reclassified to exclude them from real estate equity and include them as commercial mortgage loans.
Institutional Client AUM is comprised of SA AUM plus Reinsurance AUM plus TP AUM (each, as defined below). MIM manages or advises Institutional Client AUM in accordance with client guidelines contained in each investment advisory agreement.
Separate Account AUM (“SA AUM”) is comprised of separate account investment portfolios, which are managed or advised by MIM and included in MetLife, Inc.’s consolidated financial statements at estimated fair value, as well as accrued investment income on such assets.
Reinsurance AUM is comprised of GA assets subject to ceded reinsurance arrangements with third parties and joint ventures, which are managed or advised by MIM and are generally included in MetLife, Inc.'s consolidated financial statements at estimated fair value, as well as accrued investment income on such assets.
Third-Party AUM (“TP AUM”) is comprised of non-proprietary assets managed or advised by MIM on behalf of unaffiliated/third-party clients, which are stated at estimated fair value, as well as accrued investment income on such assets. Such non-proprietary assets are owned by unaffiliated/third-party clients and, accordingly, are generally not included in MetLife, Inc.’s consolidated financial statements.
Asia General Account AUM (“Asia GA AUM”) is used by MetLife to describe assets in its Asia GA investment portfolio. Asia GA AUM is stated at estimated fair value and is comprised of Asia GA total investments, the portion of the Asia GA investment portfolio classified within assets held-for-sale, cash and cash equivalents, and accrued investment income on such assets, and excludes policy loans, certain contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties, assets subject to ceded reinsurance arrangements with third parties and joint ventures, and certain other invested assets. Mortgage loans and real estate equity (including real estate and real estate joint ventures) included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.<br><br><br><br>Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on mortgage loans and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.
Other items
The following additional information is relevant to an understanding of our performance:
Statistical sales information for Asia, Latin America and EMEA: calculated using 10% of single premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions), 20% of single premium deposits from credit insurance and 100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group). Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
PRT includes U.K. funded reinsurance.
“Third-party mortgage loan activity” relates to amounts associated with mortgage loans originated and acquired for third parties, including (i) the related investment returns and expenses which are passed through to the third-party lenders and (ii) the corresponding mortgage loan assets.

A-9

Table of Contents

image2a32.jpg

APPENDIX<br>METLIFE<br>ACRONYMS
AOCI Accumulated other comprehensive income (loss)
DAC Deferred policy acquisition costs
AUM Assets under management
DPL Deferred profit liabilities
EMEA Europe, the Middle East and Africa
FCTA Foreign currency translation adjustments
GA General account
GA AUM General account assets under management
GAAP Accounting principles generally accepted in the United States of America
GICs Guaranteed interest contracts
MIM MetLife Investment Management
MIM GA AUM MetLife Investment Management general account assets under management
NAIC National Association of Insurance Commissioners
NRSRO Nationally Recognized Statistical Rating Organization
PRT Pension risk transfers
QFS Quarterly financial supplement
RIS Retirement and Income Solutions
U.K. United Kingdom
VOBA Value of business acquired

A-10

Table of Contents

image0a45.jpg