Skip to main content

6-K

Manulife Financial Corp (MFC)

6-K 2024-11-06 For: 2024-09-30
View Original
Added on July 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2024

Commission File Number: 1-14942

MANULIFE FINANCIAL CORPORATION

(Translation of registrant's name into English)

200 Bloor Street East

North Tower 10

Toronto, Ontario, Canada M4W 1E5

(416) 926-3000

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ¨ Form 40-F

The registrant’s Management’s Discussion and Analysis and Unaudited Interim Consolidated Financial Statements for the quarter ended September 30, 2024 included in the registrant’s 2024 Third Quarter Report to Shareholders filed with this Form 6-K as Exhibit 99.1, are incorporated by reference in the registration statements filed with the Securities and Exchange Commission by the registrant on Form S-8 (Registration Nos. 333-12610, 333-13072, 333-114951, 333-129430, 333‑157326, 333-211366, 333-272672, 333-277446 ), on Form F‑3 (Registration No. 333-159176) and on Form F-10 (Registration No. 333-274698). Except for the foregoing, no other document or portion of a document filed with this Form 6-K is incorporated by reference in the above registration statements.

DOCUMENTS FILED AS PART OF THIS FORM 6-K

The following documents, filed as exhibits to this Form 6-K, are incorporated by reference as part of this Form 6-K:

Exhibit Description of Exhibit
99.1 Third Quarter Report to Shareholders
99.2 Certification Chief Executive Officer
99.3 Certification Chief Financial Officer

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

MANULIFE FINANCIAL CORPORATION
By: /s/ Scott MacIntosh
Name: Scott MacIntosh
Title: Assistant Corporate Secretary
Date: November 6, 2024

Q3 2024 Quarterly Report to Shareholders floatingimage_0a.jpg

floatingimage_1a.jpg

floatingimage_2.jpg

floatingimage_3a.jpg

floatingimage_4a.jpg

floatingimage_2.jpg

floatingimage_6a.jpg

floatingimage_2.jpg

floatingimage_8a.jpg

floatingimage_9a.jpg

Third Quarter

Report to

Shareholders

Three and nine months ended

September 30, 2024

Manulife Financial Corporation

1  Record levels of total company annualized premium equivalent (“APE”) sales, new business contractual service margin (“new business CSM”) and new business

value (“NBV”).

2  Core earnings is a non-GAAP financial measure. For more information on non-GAAP and other financial measures, see “Non-GAAP and other financial

measures” in our 3Q24 Management’s Discussion and Analysis (“3Q24 MD&A”).

3  Percentage growth / declines in core earnings, diluted core earnings per common share (“core EPS”), diluted earnings (loss) per share (“EPS”), core EPS

excluding the impact of GMT, and new business contractual service margin net of NCI (“new business CSM”) are stated on a constant exchange rate basis and

are non-GAAP ratios.

4  Core EPS, core EPS excluding the impact of GMT, core ROE, core EBITDA margin, highest potential businesses core earnings contribution, and expense

efficiency ratio are non-GAAP ratios.

5  On June 20, 2024, Canada enacted the Global Minimum Tax Act. The impact was reflected in Corporate & Other in situations where GMT was not substantively

enacted in local jurisdictions where we operated as of September 30, 2024.

6  Life Insurance Capital Adequacy Test (“LICAT”) ratio of The Manufacturers Life Insurance Company (“MLI”) as at September 30, 2024. LICAT ratio is disclosed

under the Office of the Superintendent of Financial Institutions Canada’s (“OSFI’s”) Life Insurance Capital Adequacy Test Public Disclosure Requirements

guideline.

7  For more information on APE sales, NBV, and Global Wealth and Asset Management (“Global WAM”) net flows, see “Non-GAAP and other financial measures” in

our 3Q24 MD&A. Percentage growth/decline in APE sales and NBV are stated on a constant exchange rate basis.

8  Refer to “Results at a Glance” for 3Q24 and 3Q23 results.

9  As of October 31, 2024.

Manulife Financial Corporation – Third Quarter 2024 1

Manulife Financial Corporation (“Manulife” or the “Company”) reported its third quarter results for the

period ended September 30, 2024, delivering record core earnings and insurance new business results1.

Key highlights for the third quarter of 2024 (“3Q24”) include:

•Core earnings2 of $1.8 billion, up 4% on a constant exchange rate basis3 from the third quarter of 2023

(“3Q23”)

•Net income attributed to shareholders of $1.8 billion, up $0.8 billion from 3Q23

•Core EPS4 of $1.00, up 7%3 from 3Q23. EPS of $1.00, up 91%3 from 3Q23

•Excluding the impact of Global Minimum Taxes (“GMT”)5, core EPS4 was $1.03, up 11%3 from 3Q23

•Core ROE4 of 16.6% and ROE of 16.6%

•LICAT ratio6 of 137%

•APE sales up 40%7, new business CSM up 47%3 and new business value (“NBV”) up 39%7 from 3Q238

•Global Wealth and Asset Management net inflows7 of $5.2 billion, up from net outflows of $0.8 billion in 3Q23

“We continued to drive momentum and delivered strong results in the third quarter, evident in record total

company core earnings, substantial top-line growth across our operating segments and steady growth in our

book value per share. In Global WAM, we generated a 37% increase in core earnings year-over-year, and our

core EBITDA margin4 further improved to 27.8% driven by strong AUMA growth and higher operating leverage.

In Asia, we reached record levels of APE sales, new business CSM and NBV, while delivering 17% growth in

core earnings. On a year-to-date basis, we generated 70% of core earnings from our highest potential

businesses4 which contributed to a 14% growth in core EPS excluding the impact of GMT. We remain focused

on executing against our strategic priorities and delivering on our financial targets to bring a strong close to

2024, and I am optimistic in our ability to continue generating value to our shareholders.”

— Roy Gori, Manulife President & Chief Executive Officer

“We have made progress on our financial targets unveiled at our Investor Day this year. Core ROE of 16.6%

reflects strong business performance and disciplined capital allocation. We remain diligent in our expense

management with 45.0% expense efficiency ratio4 on a year-to-date basis, in-line with our medium-term target

of less than 45%. Our balance sheet is strong, and we returned more than $2 billion to our shareholders

through our common share buyback program since the start of 20249.”

— Colin Simpson, Manulife Chief Financial Officer

1  Percentage growth / declines in net income attributed to shareholders is stated on a constant exchange rate basis and is a non-GAAP ratio.

2  For more information on gross flows and average asset under management and administration (“average AUMA”), see “Non-GAAP and other financial measures”

in our 3Q24 MD&A. Percentage growth/decline in net flows, gross flows and average AUMA are stated on a constant exchange rate basis.

3  Adjusted book value per common share (“adjusted BV per common share”) and financial leverage ratio are non-GAAP ratios.

Manulife Financial Corporation – Third Quarter 2024 2

Results at a Glance

($ millions, unless otherwise stated) Quarterly Results YTD Results
3Q24 3Q23 Change1,2 2024 2023 Change
Net income attributed to shareholders $ 1,839 $ 1,013 82% $ 3,747 $ 3,444 8%
Core earnings $ 1,828 $ 1,743 4% $ 5,319 $ 4,911 8%
EPS ($) $ 1.00 $ 0.52 91% $ 1.97 $ 1.76 11%
Core EPS ($) $ 1.00 $ 0.92 7% $ 2.84 $ 2.55 12%
ROE 16.6% 9.5% 7.1 pps 11.3% 10.8% 0.5 pps
Core ROE 16.6% 16.8% -0.2 pps 16.3% 15.7% 0.6 pps
Book value per common share ($) $ 24.40 $ 22.42 9% $ 24.40 $ 22.42 9%
Adjusted BV per common share ($)3 $ 34.97 $ 30.67 14% $ 34.97 $ 30.67 14%
Financial leverage ratio (%)3 23.5% 25.2% -1.7 pps 23.5% 25.2% -1.7 pps
APE sales $ 2,347 $ 1,657 40% $ 6,137 $ 4,890 26%
New business CSM $ 759 $ 507 47% $ 2,045 $ 1,541 33%
NBV $ 843 $ 600 39% $ 2,235 $ 1,694 32%
Global WAM net flows ($ billions) $ 5.2 $ (0.8) -% $ 12.0 $ 5.8 110%

Results by Segment

($ millions, unless otherwise stated) Quarterly Results YTD Results
3Q24 3Q23 Change2 2024 2023 Change
Asia (US)
Net income attributed to shareholders $ 606 $ 63 877% $ 1,300 $ 543 136%
Core earnings 453 390 17% 1,413 1,104 31%
APE sales 1,372 835 64% 3,242 2,582 28%
New business CSM 435 300 45% 1,148 845 38%
NBV 481 310 55% 1,194 900 35%
Canada
Net income attributed to shareholders $ 430 $ 290 48% $ 782 $ 826 (5)%
Core earnings 412 408 1% 1,178 1,135 4%
APE sales 343 431 (20)% 1,313 1,046 26%
New business CSM 95 51 86% 241 154 56%
NBV 143 153 (7)% 459 351 31%
U.S. (US)
Net income attributed to shareholders $ 5 $ 53 (91)% $ 23 $ 327 (93)%
Core earnings 302 329 (8)% 940 955 (2)%
APE sales 97 79 23% 303 275 10%
New business CSM 52 40 30% 178 187 (5)%
NBV 34 25 36% 112 99 13%
Global WAM
Net income attributed to shareholders $ 498 $ 318 55% $ 1,213 $ 932 29%
Core earnings 499 361 37% 1,255 968 29%
Gross flows ( billions)2 41.3 34.3 19% 128.2 108.2 18%
Average AUMA ( billions)2 963 813 16% 924 812 13%
Core EBITDA margin (%) 27.8% 26.9% 90 bps 26.6% 24.7% 190 bps

All values are in US Dollars.

1  Manulife Pro is available in Singapore, Vietnam, Indonesia, Japan and Hong Kong.

2  Net promoter score (“NPS”).

3  Compared with registration in May 2024, prior to the soft launch of the app in June 2024.

4  Jianhui Zhao, Liying Xu, et al - Global trends in incidence, death, burden and risk factors of early-onset cancer from 1990 to 2019: BMJ Oncology 2023.

Manulife Financial Corporation – Third Quarter 2024 3

Strategic Highlights

We are driving profitable top-line growth through product and distribution innovations

In Asia, we continued the rollout of Manulife Pro, our proprietary recognition and activation program for top-tier

agents, to Hong Kong in July. This key initiative contributed to improved productivity, reflecting our investments in

our agency force and contributing to over 20% year-over-year growth in agency NBV and agency APE sales in

3Q24. With this expansion Manulife Pro is now available in five of our markets1.

In addition, we further enhanced our high-net-worth offerings with the launch of two innovative new products:

Manulife Global Indexed UL PRO in our International High Net Worth business and Signature Indexed Income in

Singapore. These offerings build on our capabilities to meet the complex and evolving protection, legacy planning

and wealth management needs of high-net-worth customers.

In the U.S., we expanded a differentiated enhancement to our entire suite of survivorship solutions, allowing

customers to proactively address their estate planning needs now in anticipation of potential estate tax changes in

2026.

In Global WAM, we announced the closing of a $1.1 billion institutional fund - Manulife Private Equity Partners II.

This fund is part of our ongoing effort to provide specialized solutions for institutional investors seeking greater

exposure to opportunities in the growing North American private equity market.

We are elevating the customer experience with continued digital and AI enhancements

In Asia, we improved customer experience and the operational efficiency of our Japan contact centre as part of

global contact centre transformation initiatives. Our further enhancement of voice bot capabilities and the

application of AI contributed to a record high transactional NPS2 on a year-to-date basis. AI-enabled speech-to-text

and call summarization enhancements reduced average contact centre handling time by 28% compared with

3Q23.

Furthermore, we launched new mobile apps in Vietnam and Indonesia as part of our program to create a unified

customer app experience in each of our Asia markets. These apps now enable customers to seamlessly conduct a

wide range of policy management activities including accessing policy information, making premium payments,

tracking claim status, updating personal information and downloading contracts. Since the launch of the new

mobile app in Vietnam in August, monthly customer registrations have nearly doubled3.

In the U.S., we entered into a strategic distribution partnership with Ethos – a life insurance technology company

focused on simplifying the purchase experience – to provide prospective customers and nearly 9,000 newly

appointed agents with instant coverage decisions for our Simple Term solution via the Ethos platform.

In Global WAM, we launched an AI-powered planning tool in our wealth platform in Canada Retail to enhance

support for advisors and their clients, delivering an elevated service experience through streamlined financial

planning processes and personalized advice and solutions.

We are helping our customers live longer, healthier, and better lives

In Canada, we further enhanced our mobile app for the Manulife Vitality program with tailored activity

recommendations to provide customers with a more personalized app experience to help them achieve their

health and wellness goals. Continuous improvements have resulted in a 9% increase in utilization year-over-year.

In the U.S., we provided access to GRAIL’s Galleri® multi-cancer early detection test to certain eligible John

Hancock Vitality members ages 40 to 49 (previously ages 50 and up). This change aligns our offering with recent

medical research indicating a significant increase in early-onset cancer diagnoses4, reinforcing our commitment to

early detection and better health outcomes for our members.

1    See section A1 “Profitability” in our 3Q24 MD&A for more information on notable items attributable to core earnings and net income attributed to shareholders.

2    For more information on new business value margin (“NBV margin”), see “Non-GAAP and other financial measures” below.

Manulife Financial Corporation – Third Quarter 2024 4

Strong earnings driven by continued business growth and improved market experience1

Core earnings of $1.8 billion in 3Q24, up 4% from 3Q23

The increase reflected strong business growth led by Global WAM and Asia, and a lower net charge in the

provision for Expected Credit Loss (“ECL”), more than offsetting the impacts of GMT and reinsurance transactions

closed earlier this year.

•Asia core earnings were up 17%, reflecting continued business growth momentum and benefits from

updates to actuarial methods and assumptions in 2023 and 2024.

•Global WAM core earnings hit a record level in 3Q24 and grew 37%, driven by higher net fee income

from favourable market impacts and positive net flows, favourable tax true-ups and benefits, and

continued expense discipline.

•Canada core earnings increased 1% as strong business growth in Group Insurance more than offset the

impact of less favourable claims experience in 3Q24.

•U.S. core earnings were down 8%, primarily due to lower investment spreads, impact from the previously

completed reinsurance transaction and the annual review of actuarial methods and assumptions, partially

offset by a lower charge in the ECL provision and more favourable claims experience in life.

•Corporate and Other core earnings decreased $123 million, mainly due to the impact of GMT and higher

interest on capital allocated to operating segments.

Net Income attributed to shareholders of $1.8 billion in 3Q24, $0.8 billion higher compared with 3Q23

The $0.8 billion increase in net income reflects improved market experience and core earnings growth, partially

offset by lower tax-related benefits and a higher net charge from the annual review of actuarial methods and

assumptions. The net gain from market experience in 3Q24 was primarily related to higher-than-expected returns

from public equity and net realized gains from the sale of debt instruments, partially offset by lower-than-expected

returns on alternative long-duration assets mainly related to real estate investments.

Record levels across all three insurance new business metrics for total company and Asia segment, and

strong net inflows in Global WAM

Significant momentum continued into 3Q24 as the insurance business generated year-over-year growth

of 40%, 47% and  39% in APE sales, new business CSM and NBV, respectively.

•Asia led with broad-based growth, generating 64%, 45% and 55% year-over-year growth in APE sales,

new business CSM and NBV, respectively, reflecting higher sales volumes in Hong Kong, mainland

China, Singapore and Japan. NBV margin2 remained resilient at 38.8%.

•Canada delivered solid new business results; higher sales in participating life insurance and Group

Insurance were more than offset by the non-recurrence of a large affinity market sale in 3Q23. APE sales

and NBV were down 20% and 7%, respectively, while new business CSM increased 86% due to strong

individual insurance and segregated fund sales.

•U.S. delivered double-digit growth in APE sales, new business CSM and NBV of 23%, 30% and 36%,

respectively, reflecting a rebound in demand from affluent customers for accumulation insurance

products.

Global WAM net inflows of $5.2 billion in 3Q24, increased $6.0 billion compared with net outflows of $0.8

billion in 3Q23, reflecting strong Retail net flows across all geographies

•Retirement net inflows of $0.6 billion in 3Q24 increased from net outflows of $3.4 billion in 3Q23, primarily

driven by the non-recurrence of a large-case retirement plan redemption in the U.S. in 3Q23.

•Retail net inflows of $3.9 billion in 3Q24 increased from net outflows of $0.2 billion in 3Q23, due to

increased demand for investment products amid an equity market recovery and improved investor

sentiment, as well as the onboarding of several new advisors in Canada wealth.

•Institutional Asset Management net inflows of $0.7 billion in 3Q24 decreased compared with net inflows of

$2.8 billion in 3Q23, reflecting higher redemptions in fixed income mandates.

1  Net of non-controlling interests (“NCI”).

2  Post-tax contractual service margin net of NCI (“post-tax CSM net of NCI”) is a non-GAAP financial measure. For more information on non-GAAP and other

financial measures, see “Non-GAAP and other financial measures” in our 3Q24 MD&A.

3  This amount excludes the portion related to NCI.

Manulife Financial Corporation – Third Quarter 2024 5

Growth in new business continues to drive higher organic CSM and CSM balance

CSM1 was $20,930 million as at September 30, 2024

CSM increased $490 million compared with December 31, 2023. Organic CSM movement contributed $724

million of the increase for the first three quarters of 2024, primarily driven by the impact of new business and

interest accretion, partially offset by amortization recognized in core earnings and adverse insurance experience.

Inorganic CSM movement was a decrease of $234 million for the same period, primarily driven by the impacts of

reinsurance transactions and the annual review of actuarial methods and assumptions, partially offset by

favourable impacts of changes in foreign currency exchange rates and equity market performance. Post-tax CSM

net of NCI2 was $18,595 million as at September 30, 2024.

Annual Review of Actuarial Methods and Assumptions

We completed our annual review of actuarial methods and assumptions, which resulted in a net favourable impact

of a $174 million3 decrease in pre-tax fulfillment cash flows. Under IFRS 17, the impact of the annual review of

actuarial methods and assumptions is reported in several places. The $174 million decrease in pre-tax fulfillment

cash flows in 3Q24 was comprised of a decrease in pre-tax net income attributed to shareholders of $250 million

($199 million post-tax), an increase in pre-tax net income attributed to participating policyholders of $29 million

($21 million post-tax), a decrease in CSM of $421 million, an increase in pre-tax other comprehensive income

attributed to shareholders of $771 million ($632 million post-tax), and an increase in pre-tax other comprehensive

income attributed to participating policyholders of $45 million ($32 million post-tax). The actuarial review this year

included updates to our lapse assumptions for non-participating products in our U.S. life insurance business and

in our International High Net Worth business in Asia segment, updates to discount rates used in the valuation of

our non-participating business, a review of our reinsurance contracts and risk adjustment, updates to our global

expense assumptions, updates to mortality and morbidity assumptions in certain products in Asia, as well as other

methodology refinements.

Manulife Financial Corporation – Third Quarter 2024 6

MANAGEMENT’S DISCUSSION AND ANALYSIS

This Management’s Discussion and Analysis (“MD&A”) is current as of November 6, 2024, unless otherwise noted.

This MD&A should be read in conjunction with our unaudited Interim Consolidated Financial Statements for the

three and nine months ended September 30, 2024 and the MD&A and audited Consolidated Financial Statements

contained in our 2023 Annual Report.

For further information relating to our risk management practices and risk factors affecting the Company, see “Risk

Management and Risk Factors” and “Critical Actuarial and Accounting Policies” in the MD&A in our 2023 Annual

Report (“2023 MD&A”) and the “Risk Management” note to the Consolidated Financial Statements in our most

recent annual and interim reports.

In this MD&A, the terms “Company”, “Manulife”, “we” and “our” mean Manulife Financial Corporation (“MFC”) and

its subsidiaries. All amounts are reported in Canadian dollars, unless otherwise indicated. Any information

contained in, or otherwise accessible through, websites mentioned in this MD&A does not form a part of this

document.

CONTENTS

A.  TOTAL COMPANY PERFORMANCE<br><br>1.Profitability<br><br>2.Business performance<br><br>3.Financial strength<br><br>4.Assets under management and administration<br><br>5.Impact of foreign currency exchange rates<br><br>6.Business highlights<br><br>7.Strategic priorities<br><br>B.  PERFORMANCE BY SEGMENT<br><br>1.Asia<br><br>2.Canada<br><br>3.U.S.<br><br>4.Global Wealth and Asset Management<br><br>5.Corporate and Other C. RISK MANAGEMENT AND RISK FACTORS<br><br>UPDATE<br><br>1.Variable annuity and segregated fund guarantees<br><br>2.Caution related to sensitivities<br><br>3.Publicly traded equity performance risk sensitivities<br><br>and exposure measures<br><br>4.Interest rate and spread risk sensitivities and<br><br>exposure measures<br><br>5.Alternative long-duration asset performance risk<br><br>sensitivities and exposure measures<br><br>6.Strategic and product risk factors update<br><br>D.  CRITICAL ACTUARIAL AND ACCOUNTING<br><br>POLICIES<br><br>1.Critical actuarial and accounting policies<br><br>2.Actuarial methods and assumptions<br><br>3.Sensitivity to changes in assumptions<br><br>4.Accounting and reporting changes<br><br>E.    OTHER<br><br>1.Outstanding common shares - selected information<br><br>2.Legal and regulatory proceedings<br><br>3.Non-GAAP and other financial measures<br><br>4.Caution regarding forward-looking statements<br><br>5.Quarterly financial information<br><br>6.Revenue<br><br>7.Other

1 Percentage growth / declines in core earnings, pre-tax core earnings, core expenses, general expenses, contractual service margin (“CSM”) net of non-

controlling interests (“NCI”), new business contractual service margin (“new business CSM”), assets under management and administration (“AUMA”), assets

under management (“AUM”), core earnings before interest, taxes, depreciation and amortization (“core EBITDA”), and Manulife Bank average net lending assets

are stated on a constant exchange rate basis, a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.

2    For more information on this metric, see “Non-GAAP and other financial measures” below.

3    The GA Reinsurance Transaction closed February 22, 2024 with an effective date of January 1, 2024. The RGA Reinsurance Transaction closed April 2, 2024.

Manulife Financial Corporation – Third Quarter 2024 7

A      TOTAL COMPANY PERFORMANCE

A1    Profitability

Quarterly Results YTD Results
($ millions, unless otherwise stated) 3Q24 2Q24 3Q23 2024 2023
Net income (loss) attributed to shareholders $1,839 $1,042 $1,013 $3,747 $3,444
Core earnings(1) $1,828 $1,737 $1,743 $5,319 $4,911
Diluted earnings (loss) per common share ($) $1.00 $0.52 $0.52 $1.97 $1.76
Diluted core earnings per common share (“Core EPS”) ($)(2) $1.00 $0.91 $0.92 $2.84 $2.55
ROE 16.6% 9.0% 9.5% 11.3% 10.8%
Core return on shareholders’ equity (“Core ROE”)(2) 16.6% 15.7% 16.8% 16.3% 15.7%
Expense efficiency ratio(2) 44.4% 45.4% 44.3% 45.0% 45.5%
General expenses $1,204 $1,225 $1,042 $3,531 $3,150
Core expenses(1) $1,716 $1,713 $1,622 $5,102 $4,825
(1) This item is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.<br><br>(2) This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.

Quarterly profitability

Manulife’s net income attributed to shareholders was $1,839 million in the third quarter of 2024 (“3Q24”) compared

with $1,013 million in the third quarter of 2023 (“3Q23”). Net income attributed to shareholders is comprised of core

earnings (consisting of items we believe reflect the underlying earnings capacity of the business), which amounted

to $1,828 million in 3Q24 compared with $1,743 million in 3Q23, and items excluded from core earnings, which

amounted to a net gain of $11 million in 3Q24 compared with a net charge of $730 million in 3Q23. The effective

tax rate on net income (loss) attributed to shareholders was a tax expense of 11% in 3Q24 compared with a

recovery of 7% in 3Q23 reflecting $100 million of tax benefits in 3Q24 compared with $290 million in 3Q23, a

charge related to Global Minimum Taxes (“GMT”) in 3Q24 and the jurisdictional mix of pre-tax profits.

Net income attributed to shareholders in 3Q24 increased $826 million compared with 3Q23, primarily reflecting

improved market experience and core earnings growth, partially offset by lower tax-related benefits, a higher net

charge from the annual review of actuarial methods and assumptions and a charge to items excluded from core

earnings related to GMT. The net gain from market experience of $186 million in 3Q24 was primarily related to

higher-than-expected returns from public equity and net realized gains from the sale of debt instruments, partially

offset by lower-than-expected returns on alternative long-duration assets (“ALDA”) mainly related to real estate

investments.

Core earnings increased $85 million or 4% on a constant exchange rate basis1 compared with 3Q23. The increase

was driven by higher core earnings in Global Wealth and Asset Management (“Global WAM”), largely reflecting an

increase in net fee income from higher average assets under management and administration2 (“average AUMA”)

and positive net flows2, along with disciplined expense management and favourable tax true-ups and tax benefits.

In addition, growth in our insurance business, a lower charge in the expected credit loss (“ECL”) provision in 3Q24

and the impact of updates to actuarial methods and assumptions in 2023 also contributed to higher core earnings.

These increases were partially offset by lower expected investment earnings and a charge related to GMT. The

reinsurance transaction with Global Atlantic (“GA Reinsurance Transaction”)3 reduced core earnings by $21 million

in 3Q24 compared with 3Q23 reflecting the impact on expected earnings on insurance contracts, expected

investment earnings, and insurance experience. The reinsurance transaction with the RGA Life Insurance

Company of Canada (“RGA Reinsurance Transaction”)3 reduced core earnings by $2 million in 3Q24 compared

with 3Q23.

The components of the items excluded from core earnings are outlined in the table below and the annual review of

actuarial methods and assumptions that flow directly through income is discussed in section D2 “Actuarial methods

and assumptions” below.

Manulife Financial Corporation – Third Quarter 2024 8

Year-to-date profitability

Net income attributed to shareholders for the nine months ended September 30, 2024 was $3,747 million

compared with $3,444 million for the nine months ended September 30, 2023. Year-to-date core earnings

amounted to $5,319 million in 2024 compared with $4,911 million in the same period of 2023, and items excluded

from year-to-date core earnings amounted to a net charge of $1,572 million in 2024 compared with a net charge of

$1,467 million in the same period of 2023. The effective tax rate on year-to-date net income (loss) attributed to

shareholders was 16% in 2024 compared with 12% for the same period in 2023.

Year-to-date net income attributed to shareholders in 2024 increased $303 million compared with 2023 due to

improved market experience in public equities, ALDA, and derivatives and hedge accounting ineffectiveness, and

growth in core earnings. This was partially offset by the impact of the $958 million net loss attributed to the GA and

RGA Reinsurance Transactions recorded in items excluded from core earnings, primarily related to market

experience from the sale of fair value through Other Comprehensive Income (“FVOCI”) debt instruments (there is

an offsetting change in other comprehensive income (“OCI”) attributed to shareholders resulting in a neutral impact

to book value), lower tax-related benefits, a higher net charge from the annual review of actuarial methods and

assumptions and a charge to items excluded from core earnings related to GMT. Year-to-date market experience

was a net charge of $1,258 million in 2024 primarily reflecting the net loss from above-noted GA and RGA

Reinsurance Transactions, lower-than-expected returns on ALDA, largely related to real estate and private equity

investments, partially offset by higher-than-expected returns on public equities and a gain from derivatives and

hedge accounting ineffectiveness.

Year-to-date core earnings in 2024 increased $408 million or 8% compared with the same period of 2023. The

increase was driven by higher core earnings in Global WAM, reflecting an increase in net fee income from higher

average AUMA and positive net flows, along with disciplined expense management and tax true-ups and tax

benefits. In addition, strong growth in our insurance business, a lower charge in the ECL provision in 2024 and the

impact of updates to actuarial methods and assumptions in 2023 also contributed to higher core earnings. These

increases were partially offset by a charge related to GMT, lower expected investment earnings, higher workforce-

related costs, including higher performance-related costs, and lower gains from updates to provisions for estimated

losses in our Property & Casualty Reinsurance business compared with prior year. In addition, year-to-date core

earnings reflected adverse net insurance experience in the U.S., partially offset by improved experience in Asia.

The GA Reinsurance Transaction reduced year-to-date core earnings by $64 million in 2024 compared with 2023,

attributable to the impact on expected earnings on insurance contracts, expected investment earnings, the change

in ECL, and insurance experience. The RGA Reinsurance Transaction reduced year-to-date core earnings by $1

million in 2024 compared with 2023.

Core earnings by segment is presented in the table below.

Core earnings by segment Quarterly Results YTD Results
($ millions, unaudited) 3Q24 2Q24 3Q23 2024 2023
Asia $619 $647 $522 $1,923 $1,484
Canada 412 402 408 1,178 1,135
U.S. 411 415 442 1,278 1,285
Global Wealth and Asset Management 499 399 361 1,255 968
Corporate and Other (113) (126) 10 (315) 39
Total core earnings $1,828 $1,737 $1,743 $5,319 $4,911
Manulife Financial Corporation – Third Quarter 2024 9
--- ---

The table below presents net income attributed to shareholders consisting of core earnings and items excluded

from core earnings.

Quarterly Results YTD Results
($ millions, unaudited) 3Q24 2Q24 3Q23 2024 2023
Core earnings $1,828 $1,737 $1,743 $5,319 $4,911
Items excluded from core earnings:
Market experience gains (losses)(1) 186 (665) (1,022) (1,258) (1,657)
Realized gains (losses) on debt instruments 101 (350) (24) (919) (79)
Derivatives and hedge accounting ineffectiveness (9) 143 (266) 92 (186)
Actual less expected long-term returns on public equity 198 11 (273) 425 (79)
Actual less expected long-term returns on ALDA (167) (450) (400) (872) (1,242)
Other investment results 63 (19) (59) 16 (71)
Changes in actuarial methods and assumptions that flow<br><br>directly through income(2) (199) - (14) (199) (14)
Restructuring charge(3) (20) - - (20) -
Reinsurance transactions, tax-related items and other(4) 44 (30) 306 (95) 204
Total items excluded from core earnings 11 (695) (730) (1,572) (1,467)
Net income (loss) attributed to shareholders $1,839 $1,042 $1,013 $3,747 $3,444
(1)Market experience was a net gain of 186 million in 3Q24, driven by higher-than-expected returns on public equity, net realized gains from the sale of debt instruments which are classified as FVOCI and favourable foreign exchange impacts. These were partially offset by lower-than-expected returns on ALDA mainly related to real estate, and a modest loss from derivatives and hedge accounting ineffectiveness. Market experience was a net charge of 1,022 million in 3Q23, primarily driven by lower-than-expected returns on ALDA mainly related to real estate, lower-than-expected returns on public equity, a charge from derivatives and hedge accounting ineffectiveness, net realized losses from the sale of debt instruments which are classified as FVOCI and a charge in other investment results.(2)Refer to section D2 “Actuarial methods and assumptions” below for detail.(3)In 3Q24, we reported a restructuring charge of 20 million post-tax (25 million pre-tax) in Global WAM. (4)The 3Q24 net gain of 44 million mainly included tax related benefits and true-ups of 69 million and a charge of 28 million related to Global Minimum Taxes (“GMT”) (an additional 61 million charge was recorded in core earnings). The 3Q23 net gain of 306 million included a one-time tax-related benefit of 290 million, additional tax-related true-ups of 11 million and a gain of 5 million related to a reinsurance transaction in Vietnam.

All values are in US Dollars.

Net income attributed to shareholders by segment is presented in the following table.

Net income (loss) attributed to shareholders by segment Quarterly Results YTD Results
($ millions, unaudited) 3Q24 2Q24 3Q23 2024 2023
Asia $827 $582 $84 $1,772 $733
Canada 430 79 290 782 826
U.S. 5 135 72 32 441
Global Wealth and Asset Management 498 350 318 1,213 932
Corporate and Other 79 (104) 249 (52) 512
Total net income attributed to shareholders $1,839 $1,042 $1,013 $3,747 $3,444

Expense efficiency ratio

The expense efficiency ratio is a financial measure which we use to measure progress on our strategic priority of

expense efficiency and reflects expenses that flow directly through core earnings (“core expenses”). Core

expenses include core general expenses, directly attributable maintenance expenses and directly attributable

acquisition expenses for products measured using the premium allocation approach (“PAA”) and for other products

without a CSM. Core expenses exclude certain expenses directly attributable to acquiring new business that are

capitalized into the CSM instead of flowing directly through core earnings.

Our focus on expense efficiency has enabled us to drive the benefits of scale across our businesses. We believe

there are further opportunities to leverage our global scale and operating environment, streamline processes and

further digitize our business. As a result, in the second quarter of 2024 (“2Q24”) we updated our medium-term

target for the expense efficiency ratio from less than 50% to less than 45%.

1 This is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.

Manulife Financial Corporation – Third Quarter 2024 10

Quarterly expense efficiency ratio

The expense efficiency ratio was 44.4% in 3Q24, compared with 44.3% in 3Q23. The 0.1 percentage point

increase in the ratio compared with 3Q23 reflects a 4% increase in pre-tax core earnings1, and a 5% increase in

core expenses. The increase in core expenses was driven by higher workforce-related costs, including higher

performance-related costs, and the inclusion of ongoing operating expenses related to our acquisition of the CQS

business.

Total 3Q24 general expenses increased 16% on an actual exchange rate basis and 15% on a constant exchange

rate basis compared with 3Q23, driven by the items noted above related to the growth in core expenses, as well as

a reclassification of expenses from directly attributable maintenance to general expenses, and a restructuring

charge in Global WAM. General expenses excluded from core earnings in 3Q24 were mainly related to the above-

noted restructuring charge in Global WAM.

Year-to-date expense efficiency ratio

The year-to-date expense efficiency ratio was 45.0% in 2024, compared with 45.5% in the same period of 2023.

The 0.5 percentage point improvement in the year-to-date ratio compared with the same period of 2023 reflects an

8% increase in year-to-date pre-tax core earnings, and a 6% increase in year-to-date core expenses. The increase

in year-to-date core expenses was driven by similar items noted above related to the increase in core expenses in

3Q24.

Total year-to-date general expenses in 2024 increased 12% on an actual and constant exchange rate basis

compared with the same period of 2023 driven by the similar items noted above related to the increase in general

expenses in 3Q24. Year-to-date general expenses excluded from core earnings were mainly related to the

acquisition of CQS and a restructuring charge in Global WAM in 2024, and consisted primarily of a true-up of an

existing legal provision in 2023.

1  Percentage growth / declines in APE sales and NBV are stated on a constant exchange rate basis.

2  For more information on this metric, see “Non-GAAP and other financial measures” below.

Manulife Financial Corporation – Third Quarter 2024 11

A2Business performance

Quarterly Results YTD Results
($ millions, unless otherwise stated) (unaudited) 3Q24 2Q24 3Q23 2024 2023
Asia APE sales $1,872 $1,259 $1,120 $4,412 $3,474
Canada APE sales 343 520 431 1,313 1,046
U.S. APE sales 132 128 106 412 370
Total APE sales(1) 2,347 1,907 1,657 6,137 4,890
Asia new business value 655 506 414 1,624 1,210
Canada new business value 143 159 153 459 351
U.S. new business value 45 58 33 152 133
Total new business value(1) 843 723 600 2,235 1,694
Asia new business CSM(2) 593 478 402 1,562 1,135
Canada new business CSM 95 76 51 241 154
U.S. new business CSM 71 74 54 242 252
Total new business CSM(2) 759 628 507 2,045 1,541
Asia CSM net of NCI 14,715 13,456 10,030 14,715 10,030
Canada CSM 4,036 3,769 3,662 4,036 3,662
U.S. CSM 2,171 3,522 3,651 2,171 3,651
Corporate and Other CSM 8 11 26 8 26
Total CSM net of NCI 20,930 20,758 17,369 20,930 17,369
Post-tax CSM net of NCI(3) 18,595 18,290 14,992 18,595 14,992
Global WAM gross flows ($ billions)(1) 41.3 41.4 34.3 128.2 108.2
Global WAM net flows ($ billions)(1) 5.2 0.1 (0.8) 12.0 5.8
Global WAM assets under management and administration ($<br><br>billions)(3) 990.9 943.9 806.7 990.9 806.7
Global WAM total invested assets ($ billions) 9.5 9.0 6.7 9.5 6.7
Global WAM segregated funds net assets ($ billions) 282.0 270.1 233.9 282.0 233.9
Total assets under management and administration ($<br><br>billions)(3),(4) 1,551.5 1,481.5 1,321.7 1,551.5 1,321.7
Total invested assets ($ billions)(4) 429.2 410.6 398.7 429.2 398.7
Segregated funds net assets ($ billions)(4) 423.0 406.1 356.9 423.0 356.9
(1) For more information on this metric, see “Non-GAAP and other financial measures” below.<br><br>(2) New business CSM is net of NCI.<br><br>(3) This item is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.<br><br>(4) See section A4 below for more information.

Annualized premium equivalent (“APE”) sales were $2,347 million in 3Q24, an increase of 40%1 compared with

3Q23, new business CSM was $759 million in 3Q24, an increase of 47% compared with 3Q23 and new

business value (“NBV”) was $843 million in 3Q24, an increase of 39%1 compared with 3Q23. New business

results by segment were as follows:

•Asia led with broad-based growth, generating 64%, 45% and 55%, growth compared with 3Q23 in APE

sales, new business CSM and NBV, respectively, reflecting higher sales volumes in Hong Kong, mainland

China, Singapore and Japan. New business value margin2 (“NBV margin”) remained resilient at 38.8%.

•Canada delivered solid new business results; higher sales in participating life insurance and Group

Insurance were more than offset by the non-recurrence of a large affinity market sale in 3Q23. APE sales

and NBV were down 20% and 7%, respectively, compared with 3Q23, while new business CSM increased

86%, compared with 3Q23 due to strong individual insurance and segregated fund sales.

•U.S. delivered double-digit growth in APE sales, new business CSM and NBV of 23%, 30% and 36%,

respectively, compared with 3Q23, reflecting a rebound in demand from affluent customers for

accumulation insurance products.

Manulife Financial Corporation – Third Quarter 2024 12

Year-to-date APE sales were $6,137 million in 2024, an increase of 26% compared with the same period of 2023,

year-to-date new business CSM was $2,045 million in 2024, an increase of 33% compared with the same period

of 2023 and year-to-date NBV was $2,235 million in 2024, an increase of 32% compared with the same period of

  1. New business results by segment were as follows:

•Asia year-to-date APE sales increased 28% compared with 2023, driven by growth in Hong Kong,

mainland China, Japan and Singapore. Business mix and the impact of updates to actuarial methods and

assumptions in the second half of 2023 further contributed to a 38% increase in year-to-date new business

CSM compared with 2023. Year-to-date NBV increased 35% compared with 2023 due to higher sales

volumes and business mix.

•Canada generated 26% growth in year-to-date APE sales compared with 2023, driven by higher large-

case sales in Group Insurance, along with higher participating life insurance and segregated fund sales,

partially offset by the non-recurrence of a large affinity markets sale in 3Q23. Combined with favourable

product mix, year-to-date NBV increased 31% compared with 2023. New business CSM increased 56%

compared with 2023 driven by favourable product mix in Individual Insurance and higher sales volumes in

segregated fund and Individual Insurance products.

•U.S. year-to-date APE sales increased 10% compared with 2023, reflecting increased demand from

affluent customers for accumulation insurance products, partially offset by lower sales of protection

insurance products. Combined with product mix, this led to a 13% increase in year-to-date NBV,

compared with 2023. Year-to-date new business CSM decreased 5% compared with 2023, primarily

driven by product mix and the impact of interest rates partially offset by higher sales volumes.

CSM net of NCI was $20,930 million as at September 30, 2024, an increase of $490 million compared with

December 31, 2023. Organic CSM movement was $724 million for the nine months ended September 30, 2024,

primarily driven by the impact of new business and interest accretion, partially offset by amortization recognized in

core earnings and adverse insurance experience. Inorganic CSM movement was $(234) million for the nine

months ended September 30, 2024, primarily driven by the impact of reinsurance transactions, and the annual

review of actuarial methods and assumptions that adjust the CSM, partially offset by favourable impacts of

changes in foreign currency exchange rates and equity market performance.

Global WAM reported net inflows were $5.2 billion in 3Q24 compared with net outflows of $0.8 billion in 3Q23.

By business line, the results were:

•Retirement net inflows were $0.6 billion in 3Q24 compared with net outflows of $3.4 billion in 3Q23,

primarily driven by the non-recurrence of a large-case retirement plan redemption in the U.S in 3Q23.

•Retail net inflows were $3.9 billion in 3Q24 compared with net outflows of $0.2 billion in 3Q23, due to

increased demand for investment products amid an equity market recovery and improved investor

sentiment, as well as the onboarding of several new advisors in Canada wealth.

•Institutional Asset Management net inflows were $0.7 billion in 3Q24 compared with net inflows of $2.8

billion in 3Q23, reflecting higher redemptions in fixed income mandates.

Year-to-date net inflows were $12.0 billion in 2024, compared with $5.8 billion in the same period of 2023. The

increase was primarily due to higher retail net inflows from increased demand for investment products. Retirement

net inflows increased driven by the non-recurrence of a large-case retirement plan redemption as mentioned

above and higher retirement plan sales partially offset by higher member withdrawals. Institutional net inflows

decreased due to higher fixed income redemptions.

1 The net issuance of subordinated debt consists of the issuance of $1.1 billion of subordinated debt in the first quarter of 2024 (“1Q24”) and $0.5 billion of

subordinated debt in 2Q24, partially offset by the redemption of $0.6 billion of JHUSA Surplus Notes in 1Q24 and $0.75 billion of subordinated debt in 3Q24.

2  This item is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.

3 Includes cash & cash equivalents, comprised of cash on deposit, Canadian and U.S. Treasury Bills and high quality short-term investments, and marketable

assets, comprised of investment grade government and agency bonds, investment grade corporate bonds, investment grade securitized instruments, publicly

traded common stocks and preferred shares. Included in this balance is $11.9 billion encumbered cash and cash equivalents and marketable securities as at

September 30, 2024 (December 31, 2023 – $11.0 billion).

4  See “Caution regarding forward-looking statements” below.

Manulife Financial Corporation – Third Quarter 2024 13

A3Financial strength

Quarterly Results YTD Results
(unaudited) 3Q24 2Q24 3Q23 2024 2023
MLI’s LICAT ratio(1) 137% 139% 137% 137% 137%
Financial leverage ratio(2) 23.5% 24.6% 25.2% 23.5% 25.2%
Consolidated capital ($ billions)(3) $78.3 $77.6 $71.4 $78.3 $71.4
Book value per common share ($) $24.40 $23.71 $22.42 $24.40 $22.42
Adjusted book value per common share ($)(2) $34.97 $33.96 $30.67 $34.97 $30.67
(1)This item is disclosed under the Office of the Superintendent of Financial Institutions’ (“OSFI”) Life Insurance Capital Adequacy Test Public Disclosure<br><br>Requirements guideline.<br><br>(2)This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.<br><br>(3)This item is a capital management measure. For more information on this metric, see “Non-GAAP and other financial measures” below.

The Life Insurance Capital Adequacy Test (“LICAT”) ratio for The Manufacturers Life Insurance Company

(“MLI”) as at September 30, 2024 was 137% compared with 139% as at June 30, 2024. The two percentage point

decrease was mainly driven by common share buybacks and the redemption of subordinated debt. MFC’s LICAT

ratio was 125% as at September 30, 2024 compared with 127% as at June 30, 2024, with the decrease driven by

similar factors that impacted the movement in MLI’s LICAT ratio. The difference between the MLI and MFC ratios

as at September 30, 2024 was largely due to the $6.2 billion of MFC senior debt outstanding that does not qualify

as available capital for MFC but, based on the form it was down-streamed, qualifies as regulatory capital for MLI.

MFC’s financial leverage ratio as at September 30, 2024 was 23.5%, a decrease of 1.1 percentage points from

24.6% as at June 30, 2024. The decrease in the ratio was driven by the redemption of capital instruments1 during

the quarter, an increase in total equity, and higher post-tax CSM2. The increase in total equity was mainly from total

comprehensive income, which was partially offset by dividends and common share buybacks.

MFC’s consolidated capital was $78.3 billion as at September 30, 2024, an increase of $4.4 billion compared

with $73.9 billion as at December 31, 2023. The increase was driven by growth in total equity, higher post-tax

CSM, and a net issuance of capital instruments1. The growth in total equity was from year-to-date total

comprehensive income, which was partially offset by dividends and common share buybacks.

Cash and cash equivalents and marketable securities3 was $254.5 billion as at September 30, 2024 compared

with $250.7 billion as at December 31, 2023. The increase was primarily driven by higher market value of debt

instruments due to lower interest rates, favourable changes in foreign exchange rates and higher equity markets,

mostly offset by the impact of the GA and RGA Reinsurance Transaction.

Book value per common share as at September 30, 2024 was $24.40, a 9% increase compared with $22.36 as

at December 31, 2023. The number of common shares outstanding was 1,759 million as at September 30, 2024, a

net decrease of 47 million common shares from 1,806 million as at December 31, 2023, primarily driven by

common share buybacks. We’ve purchased for cancellation 51 million common shares as of September 30, 2024,

and plan to purchase the maximum 90 million common shares approved for purchase under our current amended

normal course issuer bid which runs until February 25, 2025.4

Adjusted book value per common share as at September 30, 2024 was $34.97, a 9% increase compared with

$32.19 as at December 31, 2023 driven by an increase in the adjusted book value2 and a lower number of

common shares outstanding. Adjusted book value increased $3.4 billion due to growth in total common

shareholders’ equity and an increase in post-tax CSM, net of NCI. The increase in common shareholders’ equity

reflects the impact of growth in total comprehensive income, partially offset by dividends and common share

buybacks.

1    Manulife Pro is available in Singapore, Vietnam, Indonesia, Japan and Hong Kong.

2    Net promoter score (“NPS”).

3    Compared with registration in May 2024, prior to the soft launch of the app in June 2024.

Manulife Financial Corporation – Third Quarter 2024 14

A4Assets under management and administration (“AUMA”)

AUMA as at September 30, 2024 was $1.6 trillion, an increase of 10% compared with December 31, 2023,

primarily due to the favourable impact of interest rates and equity markets, and net inflows. Total invested assets

increased 3% on an actual exchange rate basis, primarily due to the impact of interest rates on debt instruments

and equity markets, partially offset by the transfer of invested assets related to the GA and RGA Reinsurance

Transactions. Segregated funds net assets increased 12% on an actual exchange rate basis, primarily due to the

impact of equity markets.

A5 Impact of foreign currency exchange rates

Changes in foreign currency exchange rates from 3Q23 to 3Q24 increased core earnings by $20 million in 3Q24,

primarily due to a weaker Canadian dollar compared with the U.S. dollar. Changes in foreign currency exchange

rates decreased year-to-date core earnings by $4 million in 2024 compared with the same period of 2023 primarily

due to a stronger Canadian dollar compared with the Japanese yen. The impact of foreign currency exchange

rates on items excluded from core earnings does not provide relevant information given the nature of those items.

A6 Business highlights

Strategic Highlights

We are driving profitable top-line growth through product and distribution innovations

In Asia, we continued the rollout of Manulife Pro, our proprietary recognition and activation program for top-tier

agents, to Hong Kong in July. This key initiative contributed to improved productivity, reflecting our investments in

our agency force and contributing to over 20% year-over-year growth in agency NBV and agency APE sales in

3Q24. With this expansion Manulife Pro is now available in five of our markets1.

In addition, we further enhanced our high-net-worth offerings with the launch of two innovative new products:

Manulife Global Indexed UL PRO in our International High Net Worth business and Signature Indexed Income in

Singapore. These offerings build on our capabilities to meet the complex and evolving protection, legacy planning

and wealth management needs of high-net-worth customers.

In the U.S., we expanded a differentiated enhancement to our entire suite of survivorship solutions, allowing

customers to proactively address their estate planning needs now in anticipation of potential estate tax changes in

2026.

In Global WAM, we announced the closing of a $1.1 billion institutional fund - Manulife Private Equity Partners II.

This fund is part of our ongoing effort to provide specialized solutions for institutional investors seeking greater

exposure to opportunities in the growing North American private equity market.

We are elevating the customer experience with continued digital and AI enhancements

In Asia, we improved customer experience and the operational efficiency of our Japan contact centre as part of

global contact centre transformation initiatives. Our further enhancement of voice bot capabilities and the

application of AI contributed to a record high transactional NPS2 on a year-to-date basis. AI-enabled speech-to-text

and call summarization enhancements reduced average contact centre handling time by 28% compared with

3Q23.

Furthermore, we launched new mobile apps in Vietnam and Indonesia as part of our program to create a unified

customer app experience in each of our Asia markets. These apps now enable customers to seamlessly conduct a

wide range of policy management activities including accessing policy information, making premium payments,

tracking claim status, updating personal information and downloading contracts. Since the launch of the new

mobile app in Vietnam in August, monthly customer registrations have nearly doubled3.

In the U.S., we entered into a strategic distribution partnership with Ethos – a life insurance technology company

focused on simplifying the purchase experience – to provide prospective customers and nearly 9,000 newly

appointed agents with instant coverage decisions for our Simple Term solution via the Ethos platform.

1  Jianhui Zhao, Liying Xu, et al - Global trends in incidence, death, burden and risk factors of early-onset cancer from 1990 to 2019: BMJ Oncology 2023.

2  See “Caution regarding forward-looking statements” below.

3  For more information on this metric, see “Non-GAAP and other Financial Measures” below.

4  This item is a non-GAAP ratio. See “Non-GAAP and Other Financial Measures” below for more information.

5  Highest potential businesses include Asia segment and Global WAM segment as well as Canada group benefits and North American behavioural insurance

products.

6  Asia region includes Asia segment and Global WAM’s business in Asia

7  Straight-through processing represents customer interactions that are completely digital, and include money movement.

8  Based on the annual global employee engagement survey conducted by Gallup. Ranking is measured by the engagement grand mean as compared to Gallup’s

Finance and Insurance Company level database.

Manulife Financial Corporation – Third Quarter 2024 15

In Global WAM, we launched an AI-powered planning tool in our wealth platform in Canada Retail to enhance

support for advisors and their clients, delivering an elevated service experience through streamlined financial

planning processes and personalized advice and solutions.

We are helping our customers live longer, healthier, and better lives

In Canada, we further enhanced our mobile app for the Manulife Vitality program with tailored activity

recommendations to provide customers with a more personalized app experience to help them achieve their

health and wellness goals. Continuous improvements have resulted in a 9% increase in utilization year-over-year.

In the U.S., we provided access to GRAIL’s Galleri® multi-cancer early detection test to certain eligible John

Hancock Vitality members ages 40 to 49 (previously ages 50 and up). This change aligns our offering with recent

medical research indicating a significant increase in early-onset cancer diagnoses1, reinforcing our commitment to

early detection and better health outcomes for our members.

A7 Strategic priorities2

During Manulife’s Investor Day in June 2024, senior management showcased our record of successful execution

against our strategy, highlighted our transformation into a lower risk and higher return company, and demonstrated

how we are uniquely positioned to continue delivering growth and superior value to shareholders. Presentations

and discussions provided insight into our path to delivering against our new and existing financial targets, and

reinforced the attractive opportunities and strong momentum across Manulife’s global businesses.

We announced that we are raising the bar on our financial targets, including:

•core ROE of 18%+ by 2027;

•a new target on cumulative remittances3 of $22 billion+ between 2024 and 2027; and

•expense efficiency ratio of <45% in the medium-term.

In addition, we reconfirmed our other medium-term financial targets, including: core EPS growth of 10% to 12%,

new business CSM growth of 15%, CSM balance growth of 8% to 10%, a financial leverage ratio of 25%, and a

core common share dividend payout ratio4 of 35% to 45% of core earnings.

We also announced that we remain committed to our five strategic priorities and the respective targets, including:

75% of core earnings from highest potential businesses5 by 2025, 50% of core earnings from Asia region6  by

2027, a Net Promoter Score of 37 by 2027, 88% of straight-through-processing7 by 2025, and a top quartile

employee engagement score8.

Manulife Financial Corporation – Third Quarter 2024 16

BPERFORMANCE BY SEGMENT

B1Asia

($ millions, unless otherwise stated) Quarterly Results YTD Results
Canadian dollars 3Q24 2Q24 3Q23 2024 2023
Profitability:
Net income attributed to shareholders $827 $582 $84 $1,772 $733
Core earnings(1) 619 647 522 1,923 1,484
Business performance:
Annualized premium equivalent sales 1,872 1,259 1,120 4,412 3,474
New business value 655 506 414 1,624 1,210
New business contractual service margin 593 478 402 1,562 1,135
Contractual service margin net of NCI 14,715 13,456 10,030 14,715 10,030
Assets under management ($ billions)(2) 188.5 174.6 159.6 188.5 159.6
Total invested assets ($ billions) 160.4 148.2 135.8 160.4 135.8
Segregated funds net assets ($ billions) 28.1 26.4 23.8 28.1 23.8
U.S. dollars
Profitability:
Net income attributed to shareholders US$606 US$424 US$63 US$1,300 US$543
Core earnings(1) 453 472 390 1,413 1,104
Business performance:
Annualized premium equivalent sales 1,372 920 835 3,242 2,582
New business value 481 370 310 1,194 900
New business contractual service margin 435 349 300 1,148 845
Contractual service margin net of NCI 10,898 9,825 7,414 10,898 7,414
Assets under management ($ billions)(2) 139.6 127.5 118.0 139.6 118.0
Total invested assets ($ billions) 118.7 108.2 100.4 118.7 100.4
Segregated funds net assets ($ billions) 20.9 19.3 17.6 20.9 17.6
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders.<br><br>(2)This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.

Asia’s net income attributed to shareholders was $827 million in 3Q24 compared with $84 million in 3Q23. Net

income attributed to shareholders is comprised of core earnings, which were $619 million in 3Q24 compared with

$522 million in 3Q23, and items excluded from core earnings, which amounted to a net gain of $208 million in

3Q24 compared with a net charge of $438 million in 3Q23. See section E3 “Non-GAAP and other financial

measures” below, for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders and

section A1 “Profitability” above, for explanations of the items excluded from core earnings. The changes in core

earnings expressed in Canadian dollars were due to the factors described below and, additionally, reflected a net

$6 million favourable impact due to changes in various foreign currency exchange rates versus the Canadian

dollar.

Expressed in U.S. dollars, the presentation currency of the segment, net income attributed to shareholders was

US$606 million in 3Q24 compared with US$63 million in 3Q23. Core earnings were US$453 million in 3Q24

compared with US$390 million in 3Q23, and items excluded from core earnings were a net gain of US$153 million

in 3Q24 compared with a net charge of US$327 million in 3Q23.

Core earnings in 3Q24 increased 17% compared with 3Q23, driven by an increase in expected earnings on

insurance contracts, and higher expected investment earnings. The increase in expected earnings on insurance

contracts was driven primarily by business growth and the net impact of updates to actuarial methods and

assumptions on our CSM and risk adjustment in 2023 and 2024. Investment income on allocated capital also

increased core earnings by US$20 million in 3Q24 compared with 3Q23. In addition, the GA Reinsurance

Transaction also increased core earnings by US$2 million in 3Q24 compared with 3Q23, attributable to the impact

on expected investment earnings and expected earnings on insurance contracts.

1 For more information on this metric, see “Non-GAAP and other financial measures” below.

Manulife Financial Corporation – Third Quarter 2024 17

Year-to-date net income attributed to shareholders was US$1,300 million in 2024 compared with US$543 million in

the same period of 2023. Year-to-date core earnings were US$1,413 million in 2024, an increase of 31%

compared with US$1,104 million in 2023, driven by similar factors as noted above as well as favourable claims

experience. Year-to-date investment income on allocated capital also increased core earnings by US$58 million in

2024 compared with 2023. In addition, the GA Reinsurance Transaction also increased year-to-date core earnings

by US$8 million in 2024 compared with 2023, attributable to the impact on expected investment earnings and

expected earnings on insurance contracts, and the change in ECL. Items excluded from year-to-date core

earnings were a net charge of US$113 million in 2024 compared with a net charge of US$561 million for the same

period of 2023. See section E3 “Non-GAAP and other financial measures” below, for a reconciliation of year-to-

date core earnings to year-to-date net income (loss) attributed to shareholders. Expressed in Canadian dollars,

year-to-date core earnings reflected a net $29 million unfavourable impact of changes in various foreign currency

exchange rates versus the Canadian dollar.

APE sales of US$1,372 million in 3Q24 increased 64% compared with 3Q23, driven by growth in Hong Kong, Asia

Other and Japan. NBV of US$481 million in 3Q24 increased 55% compared with 3Q23, driven by higher sales

volumes partially offset by business mix. New business value margin (“NBV margin”)1 was 38.8% in 3Q24

compared with 41.9% in 3Q23. New business CSM of US$435 million in 3Q24 increased 45% compared with

3Q23, due to higher sales volumes and the impact of updates to actuarial methods and assumptions in the fourth

quarter of 2023 (“4Q23”), partially offset by business mix. Year-to-date APE sales of US$3,242 million in 2024

increased 28% compared with the same period of 2023, driven by strong sales across all channels in Hong Kong,

higher bancassurance sales in Asia Other, and higher independent agency sales in Japan. Year-to-date NBV of

US$1,194 million in 2024 increased 35% compared with 2023, driven by higher sales volumes and business mix.

Year-to-date new business CSM of US$1,148 million in 2024 increased 38% compared with 2023, due to higher

sales volumes, business mix and the net impact of updates to actuarial methods and assumptions in the second

half of 2023.

•Hong Kong APE sales of US$570 million in 3Q24 increased 173% compared with 3Q23 reflecting higher

sales across all channels driven by strong growth in both mainland Chinese visitor and domestic sales of

savings products. Hong Kong NBV of US$242 million in 3Q24 increased 83% compared with 3Q23 due to

higher sales volumes, partially offset by product mix. Hong Kong NBV margin of 42.4% in 3Q24,

decreased 20.6 percentage points compared with 3Q23. Hong Kong new business CSM of US$186 million

in 3Q24 increased 49% compared with 3Q23 due to higher sales volumes and the impact of updates to

actuarial methods and assumptions in 4Q23, partially offset by product mix.

•Japan APE sales of US$118 million in 3Q24 increased 83% compared with 3Q23, due to higher sales of

non-participating savings products, primarily reflecting sales to customers with maturing products. Japan

NBV of US$54 million in 3Q24 increased 80% compared with 3Q23 due to higher sales volumes. The NBV

margin of 46.4% in 3Q24 decreased 0.8 percentage points compared with 3Q23. Japan new business

CSM of US$63 million in 3Q24 increased 207% compared with 3Q23, due to higher sales volumes and the

impact of updates to actuarial methods and assumptions in 4Q23.

•Asia Other APE sales of US$684 million in 3Q24 increased 21% compared with 3Q23 driven by higher

sales in mainland China, primarily from the bancassurance channel, and in Singapore, driven by the

bancassurance and agency channels. This increase was partially offset by lower sales in the International

High Net Worth business. Asia Other NBV of US$185 million in 3Q24 increased 25% compared with 3Q23,

due to higher sales volumes. Asia Other NBV margin of 33.4% in 3Q24 increased 1.8 percentage points

compared with 3Q23. Asia Other new business CSM of US$186 million in 3Q24 increased 20% compared

with 3Q23, driven by higher sales volumes and impact of updates to actuarial methods and assumptions in

4Q23.

1  Manulife Pro is available in Singapore, Vietnam, Indonesia, Japan and Hong Kong.

2  Net promoter score (“NPS”).

3  Compared with registrations in May 2024, prior to the soft launch of the app in June 2024.

Manulife Financial Corporation – Third Quarter 2024 18

CSM net of NCI was US$10,898 million as at September 30, 2024, an increase of US$1,328 million compared

with December 31, 2023. Organic CSM movement was US$540 million for the nine months ended September 30,

2024, driven by the impact of new business and interest accretion, partially offset by amortization recognized in

core earnings and a net reduction from insurance experience. The inorganic CSM movement was US$788 million

for the nine months ended September 30, 2024, largely driven by changes in actuarial methods and assumptions

that adjust the CSM, the impact of year-to-date equity market performance on certain participating contracts, the

impact of the GA Reinsurance Transaction and the weakening of the U.S. dollar against most Asian currencies.

Assets under management were US$139.6 billion as at September 30, 2024, an increase of 8% compared with

December 31, 2023, driven by the impact of positive equity market performance and favourable interest rate

movement on invested assets and segregated funds net assets, partially offset by the transfer of invested assets

related to the GA Reinsurance Transaction.

Business highlights – In 3Q24, we:

•continued the rollout of Manulife Pro, our proprietary recognition and activation program for top-tier agents,

to Hong Kong in July. This key initiative contributed to improved productivity, reflecting our investments in

our agency force and contributing to over 20% year-over-year growth in agency NBV and agency APE

sales in 3Q24. With this expansion, Manulife Pro is now available in five of our markets1;

•improved customer experience and the operational efficiency of our Japan contact centre as part of global

contact centre transformation initiatives. Our further enhancement of voice bot capabilities and the

application of AI contributed to a record high transactional NPS2 on a year-to-date basis. AI-enabled

speech-to-text and call summarization enhancements reduced average contact centre handling time by

28% compared with 3Q23;

•launched new mobile apps in Vietnam and Indonesia as part of our program to create a unified customer

app experience in each of our markets. These apps now enable customers to seamlessly conduct a wide

range of policy management activities including accessing policy information, making premium payments,

tracking claim status, updating personal information and downloading contracts. Since the launch of the

new mobile app in Vietnam in August, monthly customer registrations have nearly doubled3; and

•further enhanced our high-net-worth offerings with the launch of two innovative new products: Manulife

Global Indexed UL PRO in our International High Net Worth business and Signature Indexed Income in

Singapore. These offerings build on our capabilities to meet the complex and evolving protection, legacy

planning and wealth management needs of high-net-worth customers.

Manulife Financial Corporation – Third Quarter 2024 19

B2Canada

Quarterly Results YTD Results
($ millions, unless otherwise stated) 3Q24 2Q24 3Q23 2024 2023
Profitability:
Net income attributed to shareholders $430 $79 $290 $782 $826
Core earnings(1) 412 402 408 1,178 1,135
Business performance:
Annualized premium equivalent sales 343 520 431 1,313 1,046
Contractual service margin 4,036 3,769 3,662 4,036 3,662
Manulife Bank average net lending assets ($ billions)(2) 26.2 25.7 25.1 25.8 25.0
Assets under management ($ billions) 146.1 140.1 137.9 146.1 137.9
Total invested assets ($ billions) 108.2 103.5 103.5 108.2 103.5
Segregated funds net assets ($ billions) 37.9 36.6 34.4 37.9 34.4
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earning to net income (loss) attributed to shareholders.<br><br>(2)This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.

Canada’s net income attributed to shareholders was $430 million in 3Q24 compared with $290 million in 3Q23.

Net income attributed to shareholders is comprised of core earnings, which were $412 million in 3Q24 compared

with $408 million in 3Q23, and items excluded from core earnings, which amounted to a net gain of $18 million in

3Q24 compared with a net charge of $118 million in 3Q23. See section E3 “Non-GAAP and other financial

measures” below, for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders and

section A1 “Profitability” above, for explanations of the items excluded from core earnings.

Core earnings in 3Q24 increased $4 million or 1% compared with 3Q23, reflecting business growth in Group

Insurance and a 3Q23 charge in the provision for ECL, partially offset by less favourable claims experience in

Group Insurance, lower expected investment earnings, and lower Manulife Bank earnings. In addition, the RGA

Reinsurance Transaction also reduced core earnings by $2 million in 3Q24 compared to 3Q23.

Year-to-date net income attributed to shareholders was $782 million in 2024 compared with $826 million in the

same period of 2023. Year-to-date core earnings were $1,178 million in 2024 compared with $1,135 million in the

same period of 2023. The increase in year-to-date core earnings of $43 million or 4% reflected business growth in

Group Insurance and a release in the provision for ECL in 2024 compared with an increase in 2023, partially offset

by lower expected investment earnings. In addition, the RGA Reinsurance Transaction also reduced core earnings

by $1 million in 2024 compared with 2023. Items excluded from year-to-date core earnings were a net charge of

$396 million in 2024 compared with a net charge of $309 million for the same period of 2023. See section E3

“Non-GAAP and other financial measures” below, for a reconciliation of year-to-date core earnings to year-to-date

net income (loss) attributed to shareholders.

APE sales of $343 million in 3Q24 decreased by $88 million or 20% compared with 3Q23.

•Individual Insurance APE sales of $132 million in 3Q24 decreased $118 million or 47% compared with

3Q23, primarily due to the non-recurrence of a large affinity markets sale in 3Q23, partially offset by higher

participating life insurance sales in 3Q24.

•Group Insurance APE sales of $155 million in 3Q24 increased $20 million or 15% compared with 3Q23,

driven by higher mid-size and large-case sales.

•Annuities APE sales of $56 million in 3Q24 increased $10 million or 22% compared with 3Q23, primarily

due to higher segregated fund sales.

Year-to-date APE sales were $1,313 million in 2024, $267 million or 26% higher than in the same period of 2023,

primarily due to higher large-case sales in Group Insurance, higher participating life insurance sales, and higher

segregated fund sales, partially offset by the non-recurrence of a large affinity markets sale in 3Q23.

Manulife Financial Corporation – Third Quarter 2024 20

CSM was $4,036 million as at September 30, 2024, representing a decrease of $24 million compared with

December 31, 2023. Organic CSM movement was $40 million for the nine months ended September 30, 2024,

driven by the impact of new business and interest accretion, partially offset by amortization recognized in core

earnings. Inorganic CSM movement was $(64) million for the nine months ended September 30, 2024, primarily

related to the unfavourable year-to-date impacts of interest rates on participating and variable annuity contracts

and the impact of the RGA Reinsurance Transaction, partially offset by changes in actuarial methods and

assumptions that adjust the CSM and favourable equity market experience on certain variable annuity contracts.

Manulife Bank average net lending assets for the quarter were $26.2 billion as at September 30, 2024, up $1.0

billion or 4% compared with December 31, 2023, driven by improved mortgage retention and business growth.

Assets under management were $146.1 billion as at September 30, 2024, a decrease of $1.4 billion or 1%

compared with December 31, 2023 driven by the transfer of invested assets related to the RGA Reinsurance

Transaction, partially offset by the net impact from interest rate and equity markets.

Business highlights – In 3Q24, we:

•further enhanced our mobile app for the Manulife Vitality program with tailored activity recommendations to

provide customers with a more personalized app experience to help them achieve their health and

wellness goals. Continuous improvements have resulted in a 9% increase in utilization year-over-year.

B3U.S.

($ millions, unless otherwise stated) Quarterly Results YTD Results
Canadian dollars 3Q24 2Q24 3Q23 2024 2023
Profitability:
Net income (loss) attributed to shareholders $5 $135 $72 $32 $441
Core earnings(1) 411 415 442 1,278 1,285
Business performance:
Annualized premium equivalent sales 132 128 106 412 370
Contractual service margin 2,171 3,522 3,651 2,171 3,651
Assets under management ($ billions) 209.1 203.4 193.6 209.1 193.6
Total invested assets ($ billions) 134.2 130.4 128.8 134.2 128.8
Segregated funds invested net assets ($ billions) 74.9 73.0 64.8 74.9 64.8
U.S. dollars
Profitability:
Net income (loss) attributed to shareholders US$5 US$98 US$53 US$23 US$327
Core earnings(1) 302 303 329 940 955
Business performance:
Annualized premium equivalent sales 97 93 79 303 275
Contractual service margin 1,606 2,572 2,695 1,606 2,695
Assets under management ($ billions) 154.8 148.6 143.2 154.8 143.2
Total invested assets ($ billions) 99.3 95.3 95.3 99.3 95.3
Segregated funds invested net assets ($ billions) 55.5 53.3 47.9 55.5 47.9
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders

U.S. net income attributed to shareholders was $5 million in 3Q24 compared with $72 million in 3Q23. Net

income attributed to shareholders is comprised of core earnings, which were $411 million in 3Q24 compared with

$442 million in 3Q23, and items excluded from core earnings, which amounted to a net charge of $406 million in

3Q24 compared with a net charge of $370 million in 3Q23. See section E3 “Non-GAAP and other financial

measures” below, for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders and

section A1 “Profitability” above, for explanations of the items excluded from core earnings. The changes in core

earnings expressed in Canadian dollars were due to the factors described below, and in addition, the change in

core earnings reflected a $7 million favourable impact from the strengthening of the U.S. dollar compared with the

Canadian dollar.

Manulife Financial Corporation – Third Quarter 2024 21

Expressed in U.S. dollars, the functional currency of the segment, the net income attributed to shareholders was

US$5 million in 3Q24 compared with US$53 million in 3Q23. Core earnings were US$302 million in 3Q24

compared with US$329 million in 3Q23 and items excluded from core earnings were a net charge of US$297

million in 3Q24 compared with a net charge of US$276 million in 3Q23.

Core earnings in 3Q24 decreased US$27 million or 8% compared with 3Q23 reflecting lower expected investment

earnings, as well as the impact of the GA Reinsurance transaction and the annual review of actuarial methods and

assumptions, both of which impacted expected investment earnings and insurance service result. This decrease

was partially offset by a lower charge in the ECL provision in 3Q24, and more favourable claims experience in life.

Investment income on allocated capital also increased core earnings by US$6 million in 3Q24 compared with

3Q23. The GA Reinsurance Transaction reduced core earnings by US$17 million in 3Q24 compared with 3Q23,

attributable to the impact on expected earnings on insurance contracts, expected investment earnings and

insurance experience.

Year-to-date net income attributed to shareholders was US$23 million in 2024 compared with US$327 million in

the same period of 2023. Year-to-date core earnings were US$940 million in 2024 compared with US$955 million

in the same period of 2023. Year-to-date core earnings decreased US$15 million mainly due to the impact of the

GA Reinsurance transaction, unfavourable net claims experience, lower expected investment earnings and the

impact of the annual review of actuarial methods and assumptions, partially offset by a lower charge in the ECL

provision in 2024. Net claims experience primarily reflected more unfavourable experience in long-term care and

less favourable experience in life. Investment income on allocated capital also increased year-to-date core

earnings by US$17 million in 2024 compared with 2023. The GA Reinsurance Transaction reduced year-to-date

core earnings by $55 million in 2024 compared with 2023, attributable to the impact on expected earnings on

insurance contracts, expected investment earnings, insurance experience, and the change in ECL. Items excluded

from year-to-date core earnings were a net charge of US$917 million in 2024 compared with a net charge of

US$628 million for the same period of 2023. See section E3 “Non-GAAP and other financial measures” below, for

a reconciliation of year-to-date core earnings to year-to-date net income (loss) attributed to shareholders.

Expressed in Canadian dollars, year-to-date core earnings reflected a $13 million favourable impact of

strengthening of the U.S. dollar compared with the Canadian dollar.

APE sales of US$97 million in 3Q24 increased 23% compared with 3Q23, primarily due to a rebound in demand

from affluent customers for accumulation insurance products. Year-to-date APE sales in 2024 of US$303 million

increased 10% compared with the same period of 2023, reflecting increased demand for accumulation insurance

products, partially offset by lower sales of protection insurance products. APE sales of products with the John

Hancock Vitality PLUS feature represented 79% and 80% of overall U.S. sales in 3Q24 and year-to-date 2024,

compared with 71% and 73% in the same periods of 2023, respectively.

CSM was US$1,606 million as at September 30, 2024, representing a decrease of US$1,222 million compared

with December 31, 2023. Organic CSM movement was US$(26) million for the nine months ended September 30,

2024, driven by amortization recognized in core earnings and net unfavourable insurance experience, partially

offset by the impact of new business and interest accretion. The net unfavourable insurance experience was

mainly due to life lapse and claims experience. Inorganic CSM movement was US$(1,196) million for the nine

months ended September 30, 2024, mainly due to changes in actuarial methods and assumptions that adjust the

CSM, the impact of the GA Reinsurance Transaction in 1Q24 as well as an in-force reinsurance transaction

covering certain life mortality in 2Q24, partially offset by favourable year-to-date market impacts from equity market

experience.

Assets under management were US$154.8 billion as at September 30, 2024, an increase of US$1.2 billion or 1%

compared with December 31, 2023. The increase was primarily due to the net impact from interest rate and equity

markets on both segregated funds net assets and total invested assets, partially offset by a decrease in total

invested assets from the transfer of invested assets related to the GA Reinsurance Transaction.

1  Jianhui Zhao, Liying Xu, et al - Global trends in incidence, death, burden and risk factors of early-onset cancer from 1990 to 2019: BMJ Oncology 2023.

Manulife Financial Corporation – Third Quarter 2024 22

Business highlights – In 3Q24, we advanced our digital, product innovation, and wellness initiatives by:

•entering into a strategic distribution partnership with Ethos – a life insurance technology company focused

on simplifying the purchase experience – to provide prospective customers and nearly 9,000 newly

appointed agents with instant coverage decisions for our Simple Term solution via the Ethos platform;

•expanding a differentiated enhancement to our entire suite of survivorship solutions, allowing customers to

proactively address their estate planning needs now in anticipation of potential estate tax changes in 2026;

and

•providing access to GRAIL’s Galleri® multi-cancer early detection test to certain eligible John Hancock

Vitality members ages 40 to 49 (previously ages 50 and up). This change aligns our offering with recent

medical research indicating a significant increase in early-onset cancer diagnoses1, reinforcing our

commitment to early detection and better health outcomes for our members.

B4Global Wealth and Asset Management

Quarterly Results YTD Results
($ millions, unless otherwise stated) 3Q24 2Q24 3Q23 2024 2023
Profitability:
Net income attributed to shareholders $498 $350 $318 $1,213 $932
Core earnings(1) 499 399 361 1,255 968
Core EBITDA(2) 572 513 480 1,562 1,297
Core EBITDA margin (%)(3) 27.8% 26.3% 26.9% 26.6% 24.7%
Business performance:
Sales
Wealth and asset management gross flows 41,288 41,442 34,274 128,174 108,241
Wealth and asset management net flows 5,227 82 (795) 12,032 5,832
Assets under management and administration ($ billions) 990.9 943.9 806.7 990.9 806.7
Total invested assets ($ billions) 9.5 9.0 6.7 9.5 6.7
Segregated funds net assets ($ billions) 282.0 270.1 233.9 282.0 233.9
Global WAM managed AUMA ($ billions)(2) 1,211.2 1,155.7 1,008.2 1,211.2 1,008.2
Average assets under management and administration ($<br><br>billions) 963.0 933.1 813.2 923.9 812.3
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders.<br><br>(2)This item is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.<br><br>(3)This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.

Global WAM’s net income attributed to shareholders was $498 million in 3Q24 compared with $318 million in

3Q23. Net income attributed to shareholders is comprised of core earnings, which were $499 million in 3Q24

compared with $361 million in 3Q23, and items excluded from core earnings, which amounted to a net charge of

$1 million in 3Q24 compared with a net charge of $43 million in 3Q23. See section E3 “Non-GAAP and other

financial measures” below, for a reconciliation of quarterly core earnings to net income (loss) attributed to

shareholders and section A1 “Profitability” above, for explanations of the items excluded from core earnings.

Core earnings increased $138 million or 37% compared with 3Q23, driven by an increase in net fee income from

higher average AUMA reflecting the favourable impact of markets and net inflows, favourable tax true-ups and tax

benefits in 3Q24 totaling $70 million, and disciplined expense management. This was partially offset by lower

performance fees in Institutional Asset Management and lower fee spreads. In addition, investment income on

allocated capital increased core earnings by $9 million compared with 3Q23.

Core EBITDA was $572 million in 3Q24, an increase of 18% compared with 3Q23, and core EBITDA margin was

27.8% in 3Q24, an increase of 90 bps compared with 3Q23, both driven by growth in net fee income and

disciplined expense management partially offset by lower performance fees and lower fee spreads. See section E3

“Non-GAAP and other financial measures” below, for additional information on core EBITDA and core EBITDA

margin.

Year-to-date net income attributed to shareholders was $1,213 million in 2024 compared with $932 million in the

same period of 2023, and year-to-date core earnings were $1,255 million in 2024 compared with $968 million in

the same period of 2023. The increase in year-to-date core earnings of $287 million or 29% was primarily driven by

an increase in net fee income from higher average AUMA as noted above for the quarter, favorable tax true-ups

Manulife Financial Corporation – Third Quarter 2024 23

and tax benefits of $91 million in 2024, and disciplined expense management. This was partially offset by lower fee

spreads and lower performance fees in Institutional Asset Management. In addition, year-to-date investment

income on allocated capital increased core earnings by $28 million compared with 2023. Items excluded from

year-to-date core earnings were a net charge of $42 million in 2024 compared with a net charge of $36 million in

the same period of 2023. See section E3 “Non-GAAP and other financial measures” below, for a reconciliation of

year-to-date core earnings to year-to-date net income (loss) attributed to shareholders.

Year-to-date core EBITDA was $1,562 million in 2024, an increase of 20% compared with the same period of 2023

and core EBITDA margin was 26.6% in 2024, an increase of 190 bps compared with the same period of 2023,

both driven by the similar factors as noted above for the quarter. See section E3 “Non-GAAP and other financial

measures” below, for additional information on year-to-date core EBITDA and year-to-date core EBITDA margin.

Net inflows were $5.2 billion in 3Q24 compared with net outflows of $0.8 billion in 3Q23. By business line, the

results were:

•Retirement net inflows were $0.6 billion in 3Q24, compared with net outflows of $3.4 billion in 3Q23,

primarily driven by the non-recurrence of a large-case retirement plan redemption in the U.S in 3Q23.

•Retail net inflows were $3.9 billion in 3Q24, compared with net outflows of $0.2 billion in 3Q23, due to

increased demand for investment products amid an equity market recovery and improved investor

sentiment, as well as the onboarding of several new advisors in Canada wealth.

•Institutional Asset Management net inflows were $0.7 billion in 3Q24, compared with net inflows of $2.8

billion in 3Q23, reflecting higher redemptions in fixed income mandates.

Year-to-date net inflows were $12.0 billion in 2024, compared with $5.8 billion in the same period of 2023. The

increase was primarily due to higher retail net inflows from increased demand for investment products. Retirement

net inflows increased driven by the non-recurrence of a large-case retirement plan redemption as mentioned

above and higher retirement plan sales partially offset by higher member withdrawals. Institutional net inflows

decreased due to higher fixed income redemptions.

Assets under management and administration of $990.9 billion as at September 30, 2024 increased 15%

compared with December 31, 2023. The increase was driven by the favourable impact of equity markets, the $19

billion of assets added from the acquisition of CQS in 2Q24 as well as year-to-date net inflows. As at September

30, 2024, Global WAM also managed $220.3 billion in assets for the Company’s non-WAM reporting segments.

Including those managed assets, Global WAM managed AUMA was $1,211.2 billion compared with $1,055.0 billion

as at December 31, 2023.

Segregated funds net assets were $282.0 billion as at September 30, 2024, 14% higher compared with December

31, 2023 on an actual exchange rate basis, driven by the favourable impact of equity markets.

Business highlights – In 3Q24, we:

•announced the closing of a $1.1 billion institutional fund - Manulife Private Equity Partners II. This fund is

part of our ongoing effort to provide specialized solutions for institutional investors seeking greater

exposure to opportunities in the growing North American private equity market; and

•launched an AI-powered planning tool in our wealth platform in Canada Retail to enhance support for

advisors and their clients, delivering an elevated service experience through streamlined financial planning

processes and personalized advice and solutions.

B5Corporate and Other

Quarterly Results YTD Results
($ millions, unless otherwise stated) 3Q24 2Q24 3Q23 2024 2023
Net income (loss) attributed to shareholders $79 $(104) $249 $(52) $512
Core earnings (loss)(1) (113) (126) 10 (315) 39
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders.
Manulife Financial Corporation – Third Quarter 2024 24
--- ---

Corporate and Other is composed of investment performance on assets backing capital, net of amounts allocated

to operating segments; financing costs; costs incurred by the corporate office related to shareholder activities (not

allocated to the operating segments); our Property and Casualty (“P&C”) Reinsurance business; as well as our

run-off reinsurance operation including variable annuities and accident and health. In addition, for segment

reporting purposes, consolidations and eliminations of transactions between operating segments are also included

in Corporate and Other earnings.

Corporate and Other reported a net income attributed to shareholders of $79 million in 3Q24 compared with

$249 million in 3Q23. Net income (loss) attributed to shareholders is comprised of core earnings, which was a core

loss of $113 million in 3Q24 compared with core earnings of $10 million in 3Q23, and the items excluded from core

earnings (loss) which amounted to a net gain of $192 million in 3Q24 compared with a net gain of $239 million in

3Q23. During 3Q24, we recorded an $89 million charge related to the Global Minimum Tax Act, which was

substantively enacted in Canada in 2Q24 and is retroactive to January 1, 2024. Of this amount, $61 million was

recorded in core earnings, and $28 million was recorded in items excluded from core earnings.

See section E3 “Non-GAAP and other financial measures” below, for a reconciliation of quarterly core earnings to

net income (loss) attributed to shareholders and section A1 “Profitability” above, for explanations of the items

excluded from core earnings.

The $123 million decline in core earnings (loss) was primarily related to the charge for GMT and higher interest on

capital allocated to operating segments, Asia, Global WAM and the U.S.

The year-to-date net loss attributed to shareholders was $52 million in 2024 compared with net income attributed

to shareholders of $512 million in the same period of 2023. The year-to-date core loss was $315 million in 2024

compared with core earnings of $39 million in the same period of 2023. The decrease in the year-to-date core

earnings (loss) of $354 million was primarily driven by similar factors as noted above as well as higher workforce-

related costs, including higher performance-related costs, and lower gains from updates to provisions for estimated

losses in our P&C Reinsurance business compared with prior year. Items excluded from the year-to-date core loss

were a net gain of $263 million in 2024 compared with a net gain of $473 million in the same period of 2023. The

year-to-date charge for GMT is $177 million. Of this amount, $107 million was recorded in core earnings, and $70

million was recorded in items excluded from core earnings. See section E3 “Non-GAAP and other financial

measures” below, for a reconciliation of year-to-date core earnings to year-to-date net income (loss) attributed to

shareholders.

CRISK MANAGEMENT AND RISK FACTORS UPDATE

This section provides an update to our risk management practices and risk factors outlined in the 2023 MD&A. Text

and tables in this section of the MD&A represent our disclosure on insurance, market, and liquidity risk in

accordance with IFRS 7 “Financial Instruments – Disclosures”. Disclosures in accordance with IFRS 7 are

identified by a vertical line in the left margin of each page. The identified text and tables represent an integral part

of our unaudited Interim Consolidated Financial Statements.

C1Variable annuity and segregated fund guarantees

As described in the MD&A in our 2023 Annual Report, guarantees on variable annuity products and segregated

funds may include one or more of death, maturity, income and withdrawal guarantees. Variable annuity and

segregated fund guarantees are contingent and only payable upon the occurrence of the relevant event, if fund

values at that time are below guarantee values. Depending on future equity market levels, liabilities on current in-

force business would be due primarily in the period from 2024 to 2044.

We seek to mitigate a portion of the risks embedded in our retained (i.e. net of reinsurance) variable annuity and

segregated fund guarantee business through the combination of our dynamic and macro hedging strategies (see

section C3 “Publicly traded equity performance risk sensitivities and exposure measures” below). The table below

shows selected information regarding the Company’s variable annuity and segregated fund investment-related

guarantees gross and net of reinsurance.

Manulife Financial Corporation – Third Quarter 2024 25

Variable annuity and segregated fund guarantees, net of reinsurance

September 30, 2024 December 31, 2023
As at<br><br>($ millions) Guarantee<br><br>value(1) Fund value Net amount at<br><br>risk(1),(2),(3) Guarantee<br><br>value(1) Fund value Net amount at<br><br>risk(1),(2),(3)
Guaranteed minimum income benefit $3,496 $2,718 $852 $3,864 $2,735 $1,156
Guaranteed minimum withdrawal benefit 32,868 33,598 2,998 34,833 33,198 4,093
Guaranteed minimum accumulation benefit 18,833 19,039 34 18,996 19,025 116
Gross living benefits(4) 55,197 55,355 3,884 57,693 54,958 5,365
Gross death benefits(5) 8,404 19,424 561 9,133 17,279 975
Total gross of reinsurance 63,601 74,779 4,445 66,826 72,237 6,340
Living benefits reinsured 22,919 23,803 2,621 24,208 23,146 3,395
Death benefits reinsured 3,284 2,693 235 3,400 2,576 482
Total reinsured 26,203 26,496 2,856 27,608 25,722 3,877
Total, net of reinsurance $37,398 $48,283 $1,589 $39,218 $46,515 $2,463
(1)Guarantee Value and Net Amount at Risk in respect of guaranteed minimum withdrawal business in Canada and the U.S. reflect the time value of money of these claims.(2)Amount at risk (in-the-money amount) is the excess of guarantee values over fund values on all policies where the guarantee value exceeds the fund value. For guaranteed minimum death benefit, the amount at risk is defined as the current guaranteed minimum death benefit in excess of the current account balance and assumes that all claims are immediately payable. In practice, guaranteed death benefits are contingent and only payable upon the eventual death of policyholders if fund values remain below guarantee values. For guaranteed minimum withdrawal benefit, the amount at risk assumes that the benefit is paid as a lifetime annuity commencing at the earliest contractual income start age. These benefits are also contingent and only payable at scheduled maturity/income start dates in the future, if the policyholders are still living and have not terminated their policies and fund values remain below guarantee values. For all guarantees, the amount at risk is floored at zero at the single contract level.(3)The amount at risk net of reinsurance at September 30, 2024 was 1,589 million (December 31, 2023 – 2,463 million) of which: US283 million (December 31, 2023 – US391 million) was on our U.S. business, 1,001 million (December 31, 2023 – 1,559 million) was on our Canadian business, US114 million (December 31, 2023 – US140 million) was on our Japan business and US38 million (December 31, 2023 – US155 million) was related to Asia (other than Japan) and our run-off reinsurance business.(4)Where a policy includes both living and death benefits, the guarantee in excess of the living benefit is included in the death benefit category as outlined in footnote 5.(5)Death benefits include standalone guarantees and guarantees in excess of living benefit guarantees where both death and living benefits are provided on a policy.

All values are in US Dollars.

C2Caution related to sensitivities

In this document, we provide sensitivities and risk exposure measures for certain risks. These include sensitivities

due to specific changes in market prices and interest rate levels projected using internal models as at a specific

date, and are measured relative to a starting level reflecting the Company’s assets and liabilities at that date. The

risk exposures measure the impact of changing one factor at a time and assume that all other factors remain

unchanged. Actual results can differ significantly from these estimates for a variety of reasons including the

interaction among these factors when more than one changes; changes in liabilities from updates to non-economic

assumptions, changes in business mix, effective tax rates and other market factors; and the general limitations of

our internal models. For these reasons, the sensitivities should only be viewed as directional estimates of the

underlying sensitivities for the respective factors based on the assumptions outlined below. Given the nature of

these calculations, we cannot provide assurance that the actual impact on contractual service margin, net income

attributed to shareholders, other comprehensive income attributed to shareholders, and total comprehensive

income attributed to shareholders or on MLI’s LICAT ratio will be as indicated.

Market movements affect LICAT capital sensitivities through the available capital, surplus allowance and required

capital components of the regulatory capital framework. The LICAT available capital component is primarily

affected by total comprehensive income and the CSM.

C3Publicly traded equity performance risk sensitivities and exposure measures

As outlined in our 2023 Annual Report, we have net exposure to equity risk through asset and liability mismatches;

our variable annuity and segregated fund guarantee dynamic hedging strategy is not designed to completely offset

the sensitivity of insurance contract liabilities to all risks associated with the guarantees embedded in these

products. The macro hedging strategy is designed to mitigate public equity risk arising from variable annuity and

segregated fund guarantees not dynamically hedged and from other unhedged exposures in our insurance

contracts (see page 62 of our 2023 Annual Report).

Changes in public equity prices may impact other items including, but not limited to, asset-based fees earned on

assets under management and administration or policyholder account value, and estimated profits and

amortization of deferred policy acquisition and other costs. These items are not hedged.

Manulife Financial Corporation – Third Quarter 2024 26

The following tables include the potential impacts from an immediate 10%, 20% and 30% change in market values

of publicly traded equities on net income attributed to shareholders, the CSM, other comprehensive income

attributed to shareholders, and total comprehensive income attributed to shareholders. The potential impact is

shown after taking into account the impact of the change in markets on the hedge assets. While we cannot

reliably estimate the amount of the change in dynamically hedged variable annuity and segregated fund

guarantee liabilities that will not be offset by the change in the dynamic hedge assets, we make certain

assumptions for the purposes of estimating the impact on net income attributed to shareholders.

This estimate assumes that the performance of the dynamic hedging program would not completely offset the

gain/loss from the dynamically hedged variable annuity and segregated fund guarantee liabilities. It assumes that

the hedge assets are based on the actual position at the period end, and that equity hedges in the dynamic

program offset 95% of the hedged variable annuity liability movement that occurs as a result of market changes.

It is also important to note that these estimates are illustrative, and that the dynamic and macro hedging programs

may underperform these estimates, particularly during periods of high realized volatility and/or periods where both

interest rates and equity market movements are unfavourable. The method used for deriving sensitivity

information and significant assumptions did not change from the previous period.

Changes in equity markets impact our available and required components of the LICAT ratio. The second set of

tables shows the potential impact to MLI’s LICAT ratio resulting from changes in public equity market values.

Manulife Financial Corporation – Third Quarter 2024 27

Potential immediate impact on net income attributed to shareholders arising from changes to public

equity returns(1)

As at September 30, 2024 Net income attributed to shareholders
($ millions) -30% -20% -10% +10% +20% +30%
Underlying sensitivity
Variable annuity and segregated fund guarantees(2) $(2,080) $(1,260) $(570) $460 $850 $1,180
General fund equity investments(3) (1,200) (800) (400) 400 790 1,190
Total underlying sensitivity before hedging (3,280) (2,060) (970) 860 1,640 2,370
Impact of macro and dynamic hedge assets(4) 750 450 200 (150) (280) (370)
Net potential impact on net income attributed to<br><br>shareholders after impact of hedging and before impact<br><br>of reinsurance (2,530) (1,610) (770) 710 1,360 2,000
Impact of reinsurance 1,320 800 370 (310) (570) (800)
Net potential impact on net income attributed to<br><br>shareholders after impact of hedging and reinsurance $(1,210) $(810) $(400) $400 $790 $1,200
As at December 31, 2023 Net income attributed to shareholders
($ millions) -30% -20% -10% +10% +20% +30%
Underlying sensitivity
Variable annuity and segregated fund guarantees(2) $(2,370) $(1,460) $(670) $550 $1,010 $1,390
General fund equity investments(3) (1,170) (770) (390) 380 760 1,140
Total underlying sensitivity before hedging (3,540) (2,230) (1,060) 930 1,770 2,530
Impact of macro and dynamic hedge assets(4) 880 530 240 (190) (340) (460)
Net potential impact on net income attributed to<br><br>shareholders after impact of hedging and before impact<br><br>of reinsurance (2,660) (1,700) (820) 740 1,430 2,070
Impact of reinsurance 1,470 900 420 (350) (650) (910)
Net potential impact on net income attributed to<br><br>shareholders after impact of hedging and reinsurance $(1,190) $(800) $(400) $390 $780 $1,160
(1)See “Caution related to sensitivities” above.<br><br>(2)For variable annuity contracts measured under the variable fee approach (“VFA”) the impact of financial risk and changes in interest rates adjusts CSM,<br><br>unless the risk mitigation option applies. The Company has elected to apply risk mitigation and therefore a portion of the impact is reported in net income<br><br>attributed to shareholders instead of adjusting the CSM. If the CSM for a group of variable annuity contracts is exhausted the full impact is reported in net<br><br>income attributed to shareholders.<br><br>(3)This impact for general fund equity investments includes general fund investments supporting our insurance contract liabilities, investment in seed money<br><br>investments (in segregated and mutual funds made by Global WAM segment) and the impact on insurance contract liabilities related to the projected future<br><br>fee income on variable universal life and other unit linked products. The impact does not include any potential impact on public equity weightings. The<br><br>participating policy funds are largely self-supporting and generate no material impact on net income attributed to shareholders as a result of changes in<br><br>equity markets.<br><br>(4)Includes the impact of assumed rebalancing of equity hedges in the macro and dynamic hedging program. The impact of dynamic hedge represents the<br><br>impact of equity hedges offsetting 95% of the dynamically hedged variable annuity liability movement that occurs as a result of market changes, but does<br><br>not include any impact in respect of other sources of hedge accounting ineffectiveness (e.g. fund tracking, realized volatility and equity, interest rate<br><br>correlations different from expected among other factors).
Manulife Financial Corporation – Third Quarter 2024 28
--- ---

Potential immediate impact on contractual service margin, other comprehensive income to shareholders,

total comprehensive income to shareholders and MLI’s LICAT ratio from changes to public equity market

values(1),(2),(3)

As at September 30, 2024
($ millions) -30% -20% -10% +10% +20% +30%
Variable annuity and segregated fund guarantees<br><br>reported in CSM $(3,460) $(2,130) $(980) $840 $1,570 $2,220
Impact of risk mitigation - hedging(4) 990 590 260 (200) (360) (490)
Impact of risk mitigation - reinsurance(4) 1,670 1,010 460 (390) (720) (1,010)
VA net of risk mitigation (800) (530) (260) 250 490 720
General fund equity (1,140) (730) (360) 360 720 1,060
Contractual service margin ($ millions, pre-tax) $(1,940) $(1,260) $(620) $610 $1,210 $1,780
Other comprehensive income attributed to<br><br>shareholders ($ millions, post-tax)(5) $(870) $(570) $(280) $280 $550 $810
Total comprehensive income attributed to<br><br>shareholders ($ millions, post-tax) $(2,080) $(1,380) $(680) $680 $1,340 $2,010
MLI’s LICAT ratio (change in percentage points) (3) (2) (1) 1 2 2
As at December 31, 2023
($ millions) -30% -20% -10% +10% +20% +30%
Variable annuity and segregated fund guarantees<br><br>reported in CSM $(3,810) $(2,370) $(1,100) $940 $1,760 $2,470
Impact of risk mitigation - hedging(4) 1,150 700 310 (250) (450) (600)
Impact of risk mitigation - reinsurance(4) 1,850 1,140 530 (450) (830) (1,150)
VA net of risk mitigation (810) (530) (260) 240 480 720
General fund equity (940) (610) (300) 290 590 870
Contractual service margin ($ millions, pre-tax) $(1,750) $(1,140) $(560) $530 $1,070 $1,590
Other comprehensive income attributed to<br><br>shareholders ($ millions, post-tax)(5) $(730) $(490) $(240) $230 $460 $680
Total comprehensive income attributed to<br><br>shareholders ($ millions, post-tax) $(1,920) $(1,290) $(640) $620 $1,240 $1,840
MLI’s LICAT ratio (change in percentage points) (3) (2) (1) 1 2 2
(1)See “Caution related to sensitivities” above.<br><br>(2)This estimate assumes that the performance of the dynamic hedging program would not completely offset the gain/loss from the dynamically hedged<br><br>variable annuity and segregated fund guarantee liabilities. It assumes that the hedge assets are based on the actual position at the period end, and that<br><br>equity hedges in the dynamic program offset 95% of the hedged variable annuity liability movement that occur as a result of market changes.<br><br>(3)OSFI rules for segregated fund guarantees reflect full capital impacts of shocks over 20 quarters within a prescribed range. As such, the deterioration in<br><br>equity markets could lead to further increases in capital requirements after the initial shock.<br><br>(4)For variable annuity contracts measured under VFA the impact of financial risk and changes in interest rates adjusts CSM, unless the risk mitigation option<br><br>applies. The Company has elected to apply risk mitigation and therefore a portion of the impact is reported in net income attributed to shareholders instead<br><br>of adjusting the CSM. If the CSM for a group of variable annuity contracts is exhausted the full impact is reported in net income attributed to shareholders.<br><br>(5)The impact of financial risk and changes to interest rates for variable annuity contracts is not expected to generate sensitivity in Other Comprehensive<br><br>Income.

C4Interest rate and spread risk sensitivities and exposure measures

As at September 30, 2024, we estimated the sensitivity of our net income attributed to shareholders to a 50 basis

point parallel decline in interest rates to be a benefit of $100 million, and to a 50 basis point parallel increase in

interest rates to be a charge of $100 million.

The table below shows the potential impacts from a 50 basis point parallel move in interest rates on the CSM, net

income attributed to shareholders, other comprehensive income attributed to shareholders, and total

comprehensive income attributed to shareholders. This includes a change in current government, swap and

corporate rates for all maturities across all markets with no change in credit spreads between government, swap

and corporate rates. Also shown separately are the potential impacts from a 50 basis point parallel move in

corporate spreads and a 20 basis point parallel move in swap spreads. The impacts reflect the net impact of

movements in asset values in liability and surplus segments and movements in the present value of cash flows for

insurance contracts including those with cash flows that vary with the returns of underlying items where the

present value is measured by stochastic modelling. The method used for deriving sensitivity information and

significant assumptions did not change from the previous period.

Manulife Financial Corporation – Third Quarter 2024 29

The disclosed interest rate sensitivities reflect the accounting designations of our financial assets and

corresponding insurance contract liabilities. In most cases these assets and liabilities are designated as FVOCI

and as a result, impacts from changes to interest rates are largely in other comprehensive income. There are also

changes in interest rates that impact the CSM for VFA contracts that relate to amounts that are not passed

through to policyholders. In addition, changes in interest rates impact net income as it relates to derivatives not in

hedge accounting relationships and on VFA contracts where the CSM has been exhausted.

The disclosed interest rate sensitivities assume no hedge accounting ineffectiveness, as our hedge accounting

programs are optimized for parallel movements in interest rates, leading to immaterial net income impacts under

these shocks. However, the actual hedge accounting ineffectiveness is sensitive to non-parallel interest rate

movements and will depend on the shape and magnitude of the interest rate movements, which could lead to

variations in the impact to net income attributed to shareholders.

Our sensitivities vary across all regions in which we operate, and the impacts of yield curve changes will vary

depending upon the geography where the change occurs. Furthermore, the impacts from non-parallel movements

may be materially different from the estimated impacts of parallel movements.

The interest rate and spread risk sensitivities are determined in isolation of each other and therefore do not reflect

the combined impact of changes in government rates and credit spreads between government, swap and

corporate rates occurring simultaneously. As a result, the impact of the summation of each individual sensitivity

may be materially different from the impact of sensitivities to simultaneous changes in interest rate and spread

risk.

The potential impacts also do not take into account other potential effects of changes in interest rate levels, for

example, CSM at recognition on the sale of new business or lower interest earned on future fixed income asset

purchases.

The impacts do not reflect any potential effect of changing interest rates on the value of our ALDA. Rising interest

rates could negatively impact the value of our ALDA (see “Critical Actuarial and Accounting Policies – Fair Value of

Invested Assets”, on page 96 of our 2023 Annual Report). More information on ALDA can be found under the

section C5 “Alternative long-duration asset performance risk sensitivities and exposure measures”.

The impact to the LICAT ratio from a change in interest rates reflects the impacts on total comprehensive income,

the LICAT adjustments to earnings for the CSM, the surplus allowance and required capital components of the

regulatory capital framework.

1  LICAT geographic locations to determine the most adverse scenario include North America, the United Kingdom, Europe, Japan, and Other Region.

Manulife Financial Corporation – Third Quarter 2024 30

Potential impacts on contractual service margin, net income attributed to shareholders, other

comprehensive income attributed to shareholders, and total comprehensive income attributed to

shareholders of an immediate parallel change in interest rates, corporate spreads or swap spreads relative

to current rates(1),(2),(3)

As at September 30, 2024 Interest rates Corporate spreads Swap spreads
($ millions, post-tax except CSM) -50bp +50bp -50bp +50bp -20bp +20bp
CSM $- $(100) $- $(100) $- $-
Net income attributed to shareholders 100 (100) 100 (100) 200 (100)
Other comprehensive income attributed to shareholders - 100 (300) 300 (200) 100
Total comprehensive income attributed to shareholders 100 - (200) 200 - -
As at December 31, 2023 Interest rates Corporate spreads Swap spreads
($ millions, post-tax except CSM) -50bp +50bp -50bp +50bp -20bp +20bp
CSM $- $(100) $- $(100) $- $-
Net income attributed to shareholders 100 (100) - - 100 (100)
Other comprehensive income attributed to shareholders (300) 300 (200) 300 (100) 100
Total comprehensive income attributed to shareholders (200) 200 (200) 300 - -
(1)See “Caution related to sensitivities” above.<br><br>(2)Estimates include changes to the net actuarial gains/losses with respect to the Company’s pension obligations as a result of changes in interest rates.<br><br>(3)Includes guaranteed insurance and annuity products, including variable annuity contracts as well as adjustable benefit products where benefits are generally<br><br>adjusted as interest rates and investment returns change, a portion of which have minimum credited rate guarantees. For adjustable benefit products subject<br><br>to minimum rate guarantees, the sensitivities are based on the assumption that credited rates will be floored at the minimum.

Swap spreads remain at low levels, and if they were to rise, this could generate material changes to net income

attributed to shareholders.

Potential impact on MLI’s LICAT ratio of an immediate parallel change in interest rates, corporate spreads

or swap spreads relative to current rates(1),(2),(3),(4),(5)

As at September 30, 2024 Interest rates Corporate spreads Swap spreads
(change in percentage points) -50bp +50bp -50bp +50bp -20bp +20bp
MLI’s LICAT ratio - - (4) 3 - -
As at December 31, 2023 Interest rates Corporate spreads Swap spreads
(change in percentage points) -50bp +50bp -50bp +50bp -20bp +20bp
MLI’s LICAT ratio - - (4) 4 - -
(1)See “Caution related to sensitivities” above.(2)Estimates include changes to the net actuarial gains/losses with respect to the Company’s pension obligations as a result of changes in interest rates.(3)Includes guaranteed insurance and annuity products, including variable annuity contracts as well as adjustable benefit products where benefits are generally adjusted as interest rates and investment returns change, a portion of which have minimum credited rate guarantees. For adjustable benefit products subject to minimum rate guarantees, the sensitivities are based on the assumption that credited rates will be floored at the minimum.(4)LICAT impacts reflect the impact of anticipated scenario switches.(5)Under LICAT, spread movements are determined from a selection of investment grade bond indices with BBB and better bonds for each jurisdiction. For LICAT, we use the following indices: FTSE TMX Canada All Corporate Bond Index, Barclays Liquid Investment Grade Corporate Index, and Nomura-BPI (Japan). LICAT impacts presented for corporate spreads reflect the impact of anticipated scenario switches.

All values are in US Dollars.

LICAT Scenario Switch

When interest rates change past a certain threshold, reflecting the combined movement in risk-free rates and

corporate spreads, a different prescribed interest rate stress scenario needs to be taken into account in the LICAT

ratio calculation in accordance with OSFI’s LICAT guideline.

The LICAT guideline specifies four stress scenarios for interest rates and prescribes the methodology to determine

the most adverse scenario to apply for each LICAT geographic region1 based on current market inputs and the

Company’s Consolidated Statements of Financial Position.

1  See “Caution regarding forward-looking statements” below.

2  Energy includes oil & gas equity interests related to upstream and midstream assets, and energy transition private equity interests in areas supportive of the

transition to lower carbon forms of energy, such as wind, solar, batteries, magnets, etc.

Manulife Financial Corporation – Third Quarter 2024 31

The probability of a scenario switch that could materially impact our LICAT ratio is low.1 Should the future interest

rate movements differ from those presented above, a scenario switch, if applicable, may cause the impact to the

LICAT ratio to be different from the disclosed values. Should a scenario switch be triggered in a LICAT geographic

region, the full impact would be reflected immediately for non-participating products while the impact for

participating products would be reflected over six quarters using a rolling average of interest rate risk capital, in line

with the smoothing approach prescribed in the LICAT guideline. The LICAT interest rate, corporate spread and

swap spread sensitivities presented above reflect the impact of scenario switches, if any, for each disclosed

sensitivity.

The level of interest rates and corporate spreads that would trigger a switch in the scenarios is dependent on

market conditions and movements in the Company’s asset and liability position. The scenario switch, if triggered,

could reverse in response to subsequent changes in interest rates and/or corporate spreads.

C5Alternative long-duration asset performance risk sensitivities and exposure measures

The following table shows the potential impact on the CSM, net income attributed to shareholders, other

comprehensive income attributed to shareholders, and total comprehensive income attributed to shareholders

resulting from an immediate 10% change in market values of ALDA. The method used for deriving sensitivity

information and significant assumptions did not change from the previous period.

ALDA used in this sensitivity analysis includes commercial real estate, private equity, infrastructure, timber and

agriculture, infrastructure, energy2 and other investments.

The impacts do not reflect any future potential changes to non-fixed income return volatility. Refer to “C3 Publicly

traded equity performance risk sensitivities and exposure measures” for more details.

Potential immediate impacts on CSM, net income attributed to shareholders, other comprehensive income

attributed to shareholders, and total comprehensive income attributed to shareholders from changes in

ALDA market values(1)

As at September 30, 2024 December 31, 2023
($ millions, post-tax except CSM) -10% +10% -10% +10%
CSM excluding NCI $(200) $100 $(100) $100
Net income attributed to shareholders(2) (2,500) 2,500 (2,400) 2,400
Other comprehensive income attributed to shareholders (100) 100 (200) 200
Total comprehensive income attributed to shareholders (2,600) 2,600 (2,600) 2,600
(1)See “Caution related to sensitivities” above.<br><br>(2)Net income attributed to shareholders includes core earnings and the amounts excluded from core earnings.

Potential immediate impact on MLI LICAT ratio arising from changes in ALDA market values(1)

September 30, 2024 December 31, 2023
(change in percentage points) -10% +10% -10% +10%
MLI’s LICAT ratio (2) 1 (2) 2
(1)See “Caution Related to Sensitivities” above.

C6Strategic and product risk factors update1

We have outlined our overall approach to risk management in in our 2023 Annual Report. The following are

updates to the risk factors for strategic and product risks.

Manulife Financial Corporation – Third Quarter 2024 32

Strategic risk factors

Changes in tax laws, tax regulations, or interpretations of such laws or regulations could make some of

our products less attractive to consumers, could increase our corporate taxes or cause us to change the

value of our deferred tax assets and liabilities as well as our tax assumptions included in the valuation of

our insurance and investment contract liabilities. This could have a material adverse effect on our

business, results of operations and financial condition.

•In 2021, 136 of the 140 members of the Organization for Economic Co-Operation and Development / G20

Inclusive Framework agreed on a two-pillar solution to address tax challenges from the digital economy,

and to close the gaps in international tax systems. These include a new approach to allocating certain

profits of multinational entities amongst countries and a global minimum income tax rate of 15%. On June

20, 2024, the Canadian government further affirmed its commitment to these tax reforms by passing the

Global Minimum Tax Act into law. Canada’s GMT applies retroactively to fiscal periods commencing on or

after December 31, 2023 resulting in year-to-date GMT expense of $177 million, $89 million of which was

recorded in respect of 3Q24. While numerous variables contribute to the determination of our GMT liability,

we generally expect that it will increase the effective tax rate by approximately 2 to 3 percentage points.

Furthermore, the subsequent adoption of GMT by other countries in which we operate is likely to impact

the tax jurisdictions in which our GMT liabilities will arise, but it should not have an effect on the

Company’s overall GMT liability, as any higher local country taxes should reduce our GMT payable to

Canada.

•Canada’s 2024 federal budget proposes to increase the capital gains inclusion rate from 50% to 66.67%,

retroactive to June 25, 2024. Most of Manulife’s investments are not treated as capital property, and

therefore we do not expect to be materially affected by this tax change. For investments treated as capital

properties, the increased effective tax rate on capital gains would result in a modest increase in the

deferred tax liabilities on such investments with accrued gains.

Product risk factors

External market conditions determine the availability, terms and cost of reinsurance protection which

could impact our financial position and our ability to write new policies.

•As part of our overall risk and capital management strategy, we purchase reinsurance protection on certain

risks underwritten or assumed by our various insurance businesses. As the global reinsurance industry

continues to review their business models, certain of our reinsurers have attempted to increase rates on

our existing reinsurance contracts. The ability of our reinsurers to increase rates depends upon the terms

of each reinsurance contract. Typically, a reinsurer’s ability to raise rates is restricted by terms in our

reinsurance contracts, which we seek to enforce. Over the past several years we have received rate

increase requests from some of our reinsurers. Thus far, dealing with those requests has not had a

material adverse effect on our results of operation or financial condition. Consistent with past practice, we

dispute requested increases and, if necessary, we can pursue legal action in order to protect our

contractual rights. While possible outcomes remain unknown and there can be no assurance that the

outcome of any one or more of these disputes would not have a material adverse effect on our results of

operation or financial condition for a particular reporting period, we believe that our reserves, inclusive of

reinsurance provisions, are appropriate overall.

DCRITICAL ACTUARIAL AND ACCOUNTING POLICIES

Disclosures in accordance with IFRS 7 are identified by a vertical line in the left margin of each page. The

identified text and tables represent an integral part of our unaudited Interim Consolidated Financial Statements.

1  Fulfilment cash inflows include an estimate of future cash flows; an adjustment to reflect the time value of money and the financial risk related to future cash flows

if not included in the estimate of future cash flows; and a risk adjustment for non-financial risk. Additional information on fulfilment cash flows can be found in note

5 of our unaudited Interim Consolidated Financial Statements for the three and nine months ended September 30, 2024.

Manulife Financial Corporation – Third Quarter 2024 33

D1Critical actuarial and accounting policies

Our material accounting policies are described in note 1 to our audited Annual Consolidated Financial Statements

for the year ended December 31, 2023. The critical actuarial policies and estimation processes relating to the

determination of insurance and investment contract liabilities are described starting on page 88 of our 2023 Annual

Report. The critical accounting policies and estimation processes relating to the assessment of control over other

entities for consolidation, estimation of fair value of invested assets, evaluation of invested asset impairments,

appropriate accounting for derivative financial instruments and hedge accounting, determination of pension and

other post-employment benefit obligations and expenses, accounting for income taxes and uncertain tax positions

and valuation and impairment of goodwill and intangible assets are described starting on page 96 of our 2023

Annual Report.

D2    Actuarial methods and assumptions

The Company performs a comprehensive review of actuarial methods and assumptions annually. The review is

designed to reduce the Company’s exposure to uncertainty by ensuring assumptions for insurance contract liability

risks remain appropriate. This is accomplished by monitoring experience and updating assumptions that represent

a best estimate of expected future experience, and maintaining a risk adjustment that is appropriate for the risks

assumed. While the assumptions selected represent the Company’s best estimates and assessment of risk, the

ongoing monitoring of experience and changes in the economic environment are likely to result in future changes

to the actuarial assumptions, which could materially impact the insurance contract net liabilities. The changes

implemented from the review are generally implemented in the third quarter of each year, though updates may be

made outside the third quarter in certain circumstances.

2024 Review of Actuarial Methods and Assumptions

The completion of the 2024 annual review of actuarial methods and assumptions resulted in a decrease in pre-tax

fulfilment cash flows1 of $174 million, excluding the portion related to non-controlling interests. These changes

resulted in a decrease in pre-tax net income attributed to shareholders of $250 million ($199 million post-tax), an

increase in pre-tax net income attributed to participating policyholders of $29 million ($21 million post-tax), a

decrease in CSM of $421 million, an increase in pre-tax other comprehensive income attributed to shareholders of

$771 million ($632 million post-tax), and an increase in pre-tax other comprehensive income attributed to

participating policyholders of $45 million ($32 million post-tax).

Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows(1)

For the three and nine months ended September 30, 2024<br><br>($ millions) Total
Lapse and policyholder behaviour updates $620
Reinsurance contract and other risk adjustment review 427
Expense updates (406)
Financial related updates (386)
Mortality and morbidity updates (273)
Methodology and other updates (156)
Impact of changes in actuarial methods and assumptions, pre-tax $(174)
(1)Excludes the portion related to non-controlling interests of (215) million. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, including the portion related to non-controlling interests, would be (389) million.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 34

Impact of changes in actuarial methods and assumptions on pre-tax net income attributed to

shareholders, pre-tax net income attributed to participating policyholders, OCI and CSM(1)

For the three and nine months ended September 30, 2024<br><br>($ millions) Total
Portion recognized in net income (loss) attributed to:
Participating policyholders $29
Shareholders (250)
(221)
Portion recognized in OCI attributed to:
Participating policyholders 45
Shareholders 771
816
Portion recognized in CSM (421)
Impact of changes in actuarial methods and assumptions, pre-tax $174
(1)Excludes the portion related to non-controlling interests of 215 million. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, including the portion related to non-controlling interests, would be 389 million.

All values are in US Dollars.

Lapse and policyholder behaviour updates

Updates to lapses and policyholder behaviour assumptions resulted in an increase in pre-tax fulfilment cash flows

of $620 million.

The increase was primarily driven by a detailed review of the lapse assumptions for our non-participating products

in our U.S. life insurance business and our International High Net Worth business in Asia segment. For U.S.

protection products, lapse rates declined during the COVID-19 pandemic and continue to remain low, while for

U.S. indexed universal life, U.S. bank-owned life insurance, and Asia’s International High Net Worth business,

lapse rates increased due to the impact of higher short-term interest rates. We updated our lapse assumptions to

reflect these experience trends. The ultimate lapse rates for products with no-lapse guarantees were not changed.

Reinsurance contract and other risk adjustment review

The review of our reinsurance contracts and risk adjustment, excluding changes that were a direct result of other

assumption updates, resulted in an increase in pre-tax fulfilment cash flows of $427 million.

The increase was driven by updates to our reinsurance contract fulfilment cash flows to reflect current reinsurance

market conditions and the resulting expected cost on older U.S. mortality reinsurance, partially offset by updates to

our risk adjustment methodology in North America related to non-financial risk.

Our overall risk adjustment continues to be within the 90 – 95% confidence level.

Expense updates

Expense updates resulted in a decrease in pre-tax fulfilment cash flows of $406 million.

The decrease was driven by a detailed review of our global expenses, including investment expenses. We aligned

them with our current cost structure and included the impact of changes in classification of certain expenses from

directly attributable to non-directly attributable.

Financial related updates

Financial related updates resulted in a decrease in pre-tax fulfilment cash flows of $386 million.

The decrease was driven by a review of the discount rates used in the valuation of our non-participating business,

which included increases to ultimate risk-free rates in the U.S. to align with historical averages, as well as updates

to parameters used to determine illiquidity premiums. This was partially offset by refinements to crediting rate

projections on certain U.S. universal life products.

Mortality and morbidity updates

Mortality and morbidity updates resulted in a decrease in pre-tax fulfilment cash flows of $273 million.

The decrease was driven by morbidity updates to health insurance products in Hong Kong to reflect lower hospital

claims on certain business that we account for under the general measurement model, partially offset by updates

to mortality and morbidity assumptions on critical illness products in Hong Kong to reflect emerging experience.

Methodology and other updates

Methodology and other updates resulted in a decrease in pre-tax fulfilment cash flows of $156 million.

1  Our annual update of actuarial methods and assumptions also impacts net income and other comprehensive income attributed to participating policyholders. The

total company impact of these metrics can be found in the above table.

Manulife Financial Corporation – Third Quarter 2024 35

The decrease was driven by the impact of annual updates to our valuation models for participating products in Asia

and Canada reflecting higher interest rates during the year, partially offset by various other smaller items that

netted to an increase in fulfilment cash flows.

Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, net income

attributed to shareholders, CSM and OCI by segment1

The impact of changes in actuarial methods and assumptions in Canada resulted in a decrease in pre-tax

fulfilment cash flows of $266 million. The decrease was primarily driven by updates to the risk adjustment

methodology related to non-financial risks and the review of the discount rates used in the valuation of non-

participating business. These changes resulted in an increase in pre-tax net income attributed to shareholders of

$3 million ($2 million post-tax), an increase in CSM of $222 million, and a decrease in pre-tax other comprehensive

income attributable to shareholders of $15 million ($10 million post-tax).

The impact of changes in actuarial methods and assumptions in the U.S. resulted in an increase in pre-tax

fulfilment cash flows of $895 million. The increase was primarily driven by the net impact of updates to our

reinsurance contract fulfilment cash flows and risk adjustment methodology related to non-financial risks, a

detailed review of the lapse assumptions in our life insurance business, and refinements to our crediting rate

projections on certain universal life products, partially offset by a review of the discount rates used in the valuation

of non-participating business. These changes resulted in a decrease in pre-tax net income attributed to

shareholders of $256 million ($202 million post-tax), a decrease in CSM of $1,228 million, and an increase in pre-

tax other comprehensive income attributable to shareholders of $589 million ($466 million post-tax).

The impact of changes in actuarial methods and assumptions in Asia resulted in a decrease in pre-tax fulfilment

cash flows of $818 million. The decrease was primarily driven by the impact of morbidity updates to certain health

insurance products in Hong Kong to reflect emerging experience, updates from our detailed review of global

expenses, including investment expenses, as well as the impact of annual updates to our valuation models for

participating products, partially offset by a review of lapse assumptions for the International High Net Worth

business. These changes resulted in a decrease in pre-tax net income attributed to shareholders of $4 million ($5

million post-tax), an increase in CSM of $591 million, and an increase in pre-tax other comprehensive income

attributable to shareholders of $213 million ($190 million post-tax).

The impact of changes in actuarial methods and assumptions in Corporate and Other (which includes our property

and casualty reinsurance businesses, run-off insurance operations including variable annuities and health, and

consolidation adjustments including intercompany eliminations) resulted in an increase in pre-tax fulfilment cash

flows of $15 million. These changes resulted in an increase in pre-tax net income attributed to shareholders of $7

million ($6 million post-tax), a decrease in CSM of $6 million, and a decrease in pre-tax other comprehensive

income attributable to shareholders of $16 million ($14 million post-tax).

2023 Review of Actuarial Methods and Assumptions

The completion of the 2023 annual review of actuarial methods and assumptions resulted in a decrease in pre-tax

fulfilment cash flows of $347 million, excluding the portion related to non-controlling interests. These changes

resulted in an increase in pre-tax net income attributed to shareholders of $27 million (a decrease of $14 million

post-tax), an increase in pre-tax net income attributed to participating policyholders of $58 million ($74 million post-

tax), an increase in CSM of $116 million, and an increase in pre-tax other comprehensive income of $146 million

($110 million post-tax).

Since the beginning of 2020, some lines of business have seen impacts to mortality and policyholder behaviour

driven by the COVID-19 pandemic. Given the long-term nature of our assumptions, our 2023 experience studies

have excluded experience that was materially impacted by COVID-19 as this is not seen to be indicative of the

levels of actual future claims or lapses.

Manulife Financial Corporation – Third Quarter 2024 36

Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows(1)

For the three and nine months ended September 30, 2023<br><br>($ millions) Total
Canada variable annuity product review $(133)
Mortality and morbidity updates 265
Lapse and policyholder behaviour updates 98
Methodology and other updates (577)
Impact of changes in actuarial methods and assumptions, pre-tax $(347)
(1)Excludes the portion related to non-controlling interests of (103) million. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, including the portion related to non-controlling interests, would be (450) million.

All values are in US Dollars.

Impact of changes in actuarial methods and assumptions on pre-tax net income attributed to

shareholders, pre-tax net income attributed to participating policyholders, OCI and CSM(1)

For the three and nine months ended September 30, 2023<br><br>($ millions) Total
Portion recognized in net income (loss) attributed to:
Participating policyholders $58
Shareholders 27
85
Portion recognized in OCI attributed to:
Participating policyholders -
Shareholders 146
146
Portion recognized in CSM 116
Impact of changes in actuarial methods and assumptions, pre-tax $347
(1)Excludes the portion related to non-controlling interests of 103 million. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, including the portion related to non-controlling interests, would be 450 million.

All values are in US Dollars.

Canada variable annuity product review

The review of our variable annuity products in Canada resulted in a decrease in pre-tax fulfilment cash flows of

$133 million.

The decrease was driven by a reduction in investment management fees, partially offset by updates to product

assumptions, including surrenders, incidence, and utilization, to reflect emerging experience.

Mortality and morbidity updates

Mortality and morbidity updates resulted in an increase in pre-tax fulfilment cash flows of $265 million.

The increase was driven by a strengthening of incidence rates for certain products in Vietnam to align with

emerging experience and updates to mortality assumptions in our U.S. life insurance business to reflect industry

trends, as well as emerging experience. This was partially offset by updates to morbidity assumptions for certain

products in Japan to reflect actual experience.

Lapse and policyholder behaviour updates

Updates to lapses and policyholder behaviour assumptions resulted in an increase in pre-tax fulfilment cash flows

of $98 million.

The increase was primarily driven by a detailed review of lapse assumptions for our universal life level cost of

insurance products in Canada, which resulted in a reduction to the lapse rates to align with emerging trends.

Methodology and other updates

Methodology and other updates resulted in a decrease in pre-tax fulfilment cash flows of $577 million.

The decrease was driven by the impact of cost-of-guarantees for participating policyholders across all segments

from annual updates related to parameters, dividend recalibration, and market movements during the year, as well

as modelling refinements for certain products in Asia. This was partially offset by a modelling methodology update

to project future premiums on our U.S. life insurance business.

1  Our review of actuarial methods and assumptions also impacts net income attributed to participating policyholders. The total company impact can be found in the

above table.

Manulife Financial Corporation – Third Quarter 2024 37

Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, net income

attributed to shareholders, CSM and OCI by segment1

The impact of changes in actuarial methods and assumptions in Canada resulted in a decrease in pre-tax

fulfilment cash flows of $159 million. The decrease was driven by updates to our variable annuity product

assumptions, as well as by updates to our valuation models for participating products, driven by the annual

dividend recalibration, partially offset by a reduction in lapse rates on our universal life level cost of insurance

products to reflect emerging trends. These changes resulted in an increase in pre-tax net income attributed to

shareholders of $52 million ($37 million post-tax), an increase in CSM of $142 million, and an increase in pre-tax

other comprehensive income attributable to shareholders of $2 million ($1 million post-tax).

The impact of changes in actuarial methods and assumptions in the U.S. resulted in an increase in pre-tax

fulfilment cash flows of $270 million. The increase was related to our life insurance business and primarily driven

by a modelling methodology update to project future premiums, as well as updates to mortality assumptions.

These changes resulted in an increase in pre-tax net income attributed to shareholders of $134 million ($106

million post-tax), a decrease in CSM of $600 million, and an increase in pre-tax other comprehensive income

attributable to shareholders of $196 million ($155 million post-tax).

The impact of changes in actuarial methods and assumptions in Asia resulted in a decrease in pre-tax fulfilment

cash flows of $457 million. The decrease largely relates to participating products, primarily driven by model

refinements, dividend recalibration updates, as well as annual updates to reflect market movements during the

year. This, and the updates to morbidity assumptions on certain products in Japan, were partially offset by updates

to incidence rates on certain products in Vietnam. These changes resulted in a decrease in pre-tax net income

attributed to shareholders of $159 million ($157 million post-tax), an increase in CSM of $574 million, and a

decrease in pre-tax other comprehensive income attributable to shareholders of $53 million ($47 million post-tax).

The impact of changes in actuarial methods and assumptions in Corporate and Other (which includes our property

and casualty reinsurance businesses, run-off insurance operations including variable annuities and health, and

consolidation adjustments including intercompany eliminations) resulted in a decrease in pre-tax fulfilment cash

flows of $1 million. These changes resulted in no impacts to pre-tax net income attributable to shareholders or

CSM, and an increase in pre-tax other comprehensive income attributable to shareholders of $1 million ($1 million

post-tax).

D3Sensitivity to changes in assumptions

The following table presents information on how reasonably possible changes in assumptions made by the

Company for certain economic risk variables impact the CSM, net income attributed to shareholders, other

comprehensive income attributed to shareholders and total comprehensive income attributed to shareholders.

The method used for deriving sensitivity information and significant assumptions did not change from the previous

period.

The analysis is based on a simultaneous change in assumptions across all business units and holds all other

assumptions constant. In practice, experience for each assumption will frequently vary by geographic market and

business, and assumption updates are made on a business and geographic basis. Actual results can differ

materially from these estimates for a variety of reasons including the interaction among these factors when more

than one factor changes, actual experience differing from the assumptions, changes in business mix, effective tax

rates, and the general limitations of our internal models.

Manulife Financial Corporation – Third Quarter 2024 38

Potential impact on contractual service margin, net income attributed to shareholders, other

comprehensive income attributed to shareholders, and total comprehensive income attributed to

shareholders arising from changes to certain economic financial assumptions used in the determination

of insurance contract liabilities(1)

As at September 30, 2024<br><br>($ millions, post-tax except CSM) CSM net of NCI Net income<br><br>attributed to<br><br>shareholders Other<br><br>comprehensive<br><br>income attributed<br><br>to shareholders Total<br><br>comprehensive<br><br>income attributed<br><br>to shareholders
Financial assumptions
10 basis point reduction in ultimate spot rate $(300) $- $(200) $(200)
50 basis point increase in interest rate volatility(2) (100) - - -
50 basis point increase in non-fixed income return<br><br>volatility(2) (100) - - -
As at December 31, 2023<br><br>($ millions, post-tax except CSM) CSM net of NCI Net income<br><br>attributed to<br><br>shareholders Other<br><br>comprehensive<br><br>income attributed<br><br>to shareholders Total<br><br>comprehensive<br><br>income attributed<br><br>to shareholders
Financial assumptions
10 basis point reduction in ultimate spot rate $(200) $- $(300) $(300)
50 basis point increase in interest rate volatility(2) - - - -
50 basis point increase in non-fixed income return<br><br>volatility(2) (100) - - -
(1)Note that the impact of these assumptions is not linear.<br><br>(2)Used in the determination of insurance contract liabilities with financial guarantees. This includes universal life minimum crediting rate guarantees,<br><br>participating life zero dividend floor implicit guarantees, and variable annuities guarantees, where a stochastic approach is used to capture the asymmetry<br><br>of the risk.

D4Accounting and reporting changes

For future accounting and reporting changes arising during the quarter, refer to note 2 of our unaudited Interim

Consolidated Financial Statements for the three and nine months ended September 30, 2024.

EOTHER

E1Outstanding common shares – selected information

As at October 31, 2024, MFC had 1,751,879,293 common shares outstanding.

E2Legal and regulatory proceedings

We are regularly involved in legal actions, both as a defendant and as a plaintiff. Information on legal and

regulatory proceedings can be found in note 13 of our unaudited Interim Consolidated Financial Statements for the

three and nine months ended September 30, 2024.

E3Non-GAAP and other financial measures

The Company prepares its Consolidated Financial Statements in accordance with International Financial Reporting

Standards (“IFRS”) as issued by the International Accounting Standards Board. We use a number of non-GAAP

and other financial measures to evaluate overall performance and to assess each of our businesses. This section

includes information required by National Instrument 52-112 – Non-GAAP and Other Financial Measures

Disclosure in respect of “specified financial measures” (as defined therein).

Non-GAAP financial measures include core earnings (loss); pre-tax core earnings; core earnings available to

common shareholders; core earnings available to common shareholders excluding the impact of Global Minimum

Taxes (“GMT”); core earnings before interest, taxes, depreciation and amortization (“core EBITDA”); total

expenses; core expenses; core Drivers of Earnings (“DOE”) line items for core net insurance service result, core

net investment result, other core earnings, and core income tax (expenses) recoveries; post-tax contractual

service margin (“post-tax CSM”); post-tax contractual service margin net of NCI (“post-tax CSM net of NCI”);

Manulife Bank net lending assets; Manulife Bank average net lending assets; assets under management (“AUM”);

assets under management and administration (“AUMA”); Global WAM managed AUMA; core revenue; adjusted

book value; and net annualized fee income. In addition, non-GAAP financial measures include the following stated

on a constant exchange rate (“CER”) basis: any of the foregoing non-GAAP financial measures; net income

attributed to shareholders; common shareholders’ net income; and new business CSM.

Manulife Financial Corporation – Third Quarter 2024 39

Non-GAAP ratios include core return on shareholders’ equity (“core ROE”); diluted core earnings per common

share (“core EPS”); diluted core EPS excluding the impact of GMT (“Core EPS excluding the impact of GMT”);

highest potential businesses core earnings contribution; financial leverage ratio; adjusted book value per common

share; common share core dividend payout ratio (“dividend payout ratio”); expense efficiency ratio; core EBITDA

margin; effective tax rate on core earnings; and net annualized fee income yield on average AUMA. In addition,

non-GAAP ratios include the percentage growth/decline on a CER basis in any of the above non-GAAP financial

measures and non-GAAP ratios; net income attributed to shareholders; common shareholders’ net income; pre-tax

net income attributed to shareholders; general expenses; CSM; CSM net of NCI; impact of new insurance

business net of NCI; new business CSM; basic earnings per common share (“basic EPS”); and diluted earnings

per common share (“diluted EPS”).

Other specified financial measures include assets under administration (“AUA”); consolidated capital;

embedded value (“EV”); new business value (“NBV”); new business value margin (“NBV margin”); sales;

annualized premium equivalent (“APE”) sales; gross flows; net flows; average assets under management and

administration (“average AUMA”); Global WAM average managed AUMA; average assets under administration;

remittances; any of the foregoing specified financial measures stated on a CER basis; and percentage growth/

decline in any of the foregoing specified financial measures on a CER basis. In addition, we provide an explanation

below of the components of core DOE line items other than the change in expected credit loss, the items that

comprise certain items excluded from core earnings (on a pre-tax and post-tax basis), and the components of

CSM movement other than the new business CSM.

Our reporting currency for the Company is Canadian dollars and U.S. dollars is the functional currency for Asia and

U.S. segment results. Financial measures presented in U.S. dollars are calculated in the same manner as the

Canadian dollar measures. These amounts are translated to U.S. dollars using the period end rate of exchange for

financial measures such as AUMA and the CSM balance and the average rates of exchange for the respective

quarter for periodic financial measures such as our Consolidated Statements of Income, core earnings and items

excluded from core earnings, and line items in our CSM movement schedule and DOE. Year-to-date or full year

periodic financial measures presented in U.S. dollars are calculated as the sum of the quarterly results translated

to U.S. dollars. See section E5 “Quarterly financial information” below for the Canadian to U.S. dollar quarterly

rates of exchange.

Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and,

therefore, might not be comparable to similar financial measures disclosed by other issuers. Therefore, they should

not be considered in isolation or as a substitute for any other financial information prepared in accordance with

GAAP.

Core earnings (loss) is a financial measure which we believe aids investors in better understanding the long-term

earnings capacity and valuation of the business. Core earnings allows investors to focus on the Company’s

operating performance by excluding the impact of market related gains or losses, changes in actuarial methods

and assumptions that flow directly through income as well as a number of other items, outlined below, that we

believe are material, but do not reflect the underlying earnings capacity of the business. For example, due to the

long-term nature of our business, the mark-to-market movements in equity markets, interest rates including

impacts on hedge accounting ineffectiveness, foreign currency exchange rates and commodity prices as well as

the change in the fair value of ALDA from period-to-period can, and frequently do, have a substantial impact on the

reported amounts of our assets, insurance contract liabilities and net income attributed to shareholders. These

reported amounts may not be realized if markets move in the opposite direction in a subsequent period. This

makes it very difficult for investors to evaluate how our businesses are performing from period-to-period and to

compare our performance with other issuers.

We believe that core earnings better reflect the underlying earnings capacity and valuation of our business. We

use core earnings and core EPS as key metrics in our short-term incentive plans at the total Company and

operating segment level. We also base our mid- and long-term strategic priorities on core earnings.

Core earnings includes the expected return on our invested assets and any other gains (charges) from market

experience are included in net income but excluded from core earnings. The expected return for fixed income

assets is based on the related book yields. For ALDA and public equities, the expected return reflects our long-

term view of asset class performance. These returns for ALDA and public equities vary by asset class and range

from 3.25% to 11.5%, leading to an average return of between 9.0% to 9.5% on these assets as of September 30,

2024.

Manulife Financial Corporation – Third Quarter 2024 40

While core earnings is relevant to how we manage our business and offers a consistent methodology, it is not

insulated from macroeconomic factors which can have a significant impact. See below for a reconciliation of core

earnings to net income attributed to shareholders and income before income taxes. Net income attributed to

shareholders excludes net income attributed to participating policyholders and non-controlling interests.

Any future changes to the core earnings definition referred to below, will be disclosed.

Items included in core earnings:

1.Expected insurance service result on in-force policies, including expected release of the risk adjustment, CSM

recognized for service provided, and expected earnings from short-term products measured under the

premium allocation approach (“PAA”).

2.Impacts from the initial recognition of new contracts (onerous contracts, including the impact of the associated

reinsurance contracts).

3.Insurance experience gains or losses that flow directly through net income.

4.Operating and investment expenses compared with expense assumptions used in the measurement of

insurance and investment contract liabilities.

5.Expected investment earnings, which is the difference between expected return on our invested assets and

the associated finance income or expense from the insurance contract liabilities.

6.Net provision for ECL on FVOCI and amortized cost debt instruments.

7.Expected asset returns on surplus investments.

8.All earnings for the Global WAM segment, except for applicable net income items excluded from core earnings

as noted below.

9.All earnings for the Manulife Bank business, except for applicable net income items excluded from core

earnings as noted below.

10.Routine or non-material legal settlements.

11.All other items not specifically excluded.

12.Tax on the above items.

13.All tax related items except the impact of enacted or substantively enacted income tax rate changes and taxes

on items excluded from core earnings.

Net income items excluded from core earnings:

1.Market experience gains (losses) including the items listed below:

•Gains (charges) on general fund public equity and ALDA investments from returns being different than

expected.

•Gains (charges) on derivatives not in hedging relationships, or gains (charges) resulting from hedge

accounting ineffectiveness.

•Realized gains (charges) from the sale of FVOCI debt instruments.

•Market related gains (charges) on onerous contracts measured using the variable fee approach (e.g.

variable annuities, unit linked, participating insurance) net of the performance on any related hedging

instruments.

•Gains (charges) related to certain changes in foreign exchange rates.

2.Changes in actuarial methods and assumptions used in the measurement of insurance contract liabilities that

flow directly through income. The Company reviews actuarial methods and assumptions annually, and this

process is designed to reduce the Company’s exposure to uncertainty by ensuring assumptions remain

appropriate. This is accomplished by monitoring experience and selecting assumptions which represent a

current view of expected future experience and ensuring that the risk adjustment is appropriate for the risks

assumed.

Manulife Financial Corporation – Third Quarter 2024 41

3.The impact on the measurement of insurance and investment contract assets and liabilities and reinsurance

contract held assets and liabilities from changes in product features and new or changes to in-force

reinsurance contracts, if material.

4.The fair value changes in long-term investment plan obligations for Global WAM investment management.

5.Goodwill impairment charges.

6.Gains or losses on acquisition and disposition of a business.

7.Material one-time only adjustments, including highly unusual / extraordinary and material legal settlements and

restructuring charges, or other items that are material and exceptional in nature.

8.Tax on the above items.

9.Net income (loss) attributed to participating shareholders and non-controlling interests.

10.Impact of enacted or substantively enacted income tax rate changes.

Manulife Financial Corporation – Third Quarter 2024 42

Reconciliation of core earnings to net income attributed to shareholders – 3Q24

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

3Q24
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Income (loss) before income taxes $1,059 $578 $18 $519 $167 $2,341
Income tax (expenses) recoveries
Core earnings (65) (104) (112) (6) (28) (315)
Items excluded from core earnings 26 (10) 99 (14) (60) 41
Income tax (expenses) recoveries (39) (114) (13) (20) (88) (274)
Net income (post-tax) 1,020 464 5 499 79 2,067
Less: Net income (post-tax) attributed to
Non-controlling interests 130 - - 1 - 131
Participating policyholders 63 34 - - - 97
Net income (loss) attributed to shareholders (post-tax) 827 430 5 498 79 1,839
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses) 213 16 (204) 28 133 186
Changes in actuarial methods and assumptions that<br><br>flow directly through income (5) 2 (202) - 6 (199)
Restructuring charge - - - (20) - (20)
Reinsurance transactions, tax related items and other - - - (9) 53 44
Core earnings (post-tax) $619 $412 $411 $499 $(113) $1,828
Income tax on core earnings (see above) 65 104 112 6 28 315
Core earnings (pre-tax) $684 $516 $523 $505 $(85) $2,143

Core earnings, CER basis and U.S. dollars – 3Q24

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

3Q24
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Core earnings (post-tax) 619 $412 $411 $499 $(113) $1,828
CER adjustment(1) - - - - - -
Core earnings, CER basis (post-tax) 619 $412 $411 $499 $(113) $1,828
Income tax on core earnings, CER basis(2) 65 104 112 6 28 315
Core earnings, CER basis (pre-tax) 684 $516 $523 $505 $(85) $2,143
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $ 453 302
CER adjustment US $(1) - -
Core earnings, CER basis (post-tax), US $ 453 302
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.(3)Core earnings (post-tax) in Canadian is translated to US using the US Statement of Income exchange rate for 3Q24.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 43

Reconciliation of core earnings to net income attributed to shareholders – 2Q24

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

2Q24
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Income (loss) before income taxes $763 $141 $156 $383 $(59) $1,384
Income tax (expenses) recoveries
Core earnings (64) (107) (95) (46) (8) (320)
Items excluded from core earnings (51) 68 74 14 (37) 68
Income tax (expenses) recoveries (115) (39) (21) (32) (45) (252)
Net income (post-tax) 648 102 135 351 (104) 1,132
Less: Net income (post-tax) attributed to
Non-controlling interests 38 - - 1 - 39
Participating policyholders 28 23 - - - 51
Net income (loss) attributed to shareholders (post-tax) 582 79 135 350 (104) 1,042
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses) (58) (364) (280) (7) 44 (665)
Changes in actuarial methods and assumptions that<br><br>flow directly through income - - - - - -
Restructuring charge - - - - - -
Reinsurance transactions, tax related items and other (7) 41 - (42) (22) (30)
Core earnings (post-tax) $647 $402 $415 $399 $(126) $1,737
Income tax on core earnings (see above) 64 107 95 46 8 320
Core earnings (pre-tax) $711 $509 $510 $445 $(118) $2,057

Core earnings, CER basis and U.S. dollars – 2Q24

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

2Q24
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Core earnings (post-tax) $647 $402 $415 $399 $(126) $1,737
CER adjustment(1) 7 - (2) (1) 1 5
Core earnings, CER basis (post-tax) $654 $402 $413 $398 $(125) $1,742
Income tax on core earnings, CER basis(2) 65 107 95 46 8 321
Core earnings, CER basis (pre-tax) $719 $509 $508 $444 $(117) $2,063
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $ 472 303
CER adjustment US $(1) 6 -
Core earnings, CER basis (post-tax), US $ 478 303
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.(3)Core earnings (post-tax) in Canadian is translated to US using the US Statement of Income exchange rate for 2Q24.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 44

Reconciliation of core earnings to net income attributed to shareholders – 1Q24

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

1Q24
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Income (loss) before income taxes $594 $381 $(154) $426 $5 $1,252
Income tax (expenses) recoveries
Core earnings (67) (91) (103) (58) 33 (286)
Items excluded from core earnings (83) 8 149 (3) (65) 6
Income tax (expenses) recoveries (150) (83) 46 (61) (32) (280)
Net income (post-tax) 444 298 (108) 365 (27) 972
Less: Net income (post-tax) attributed to
Non-controlling interests 55 - - - - 55
Participating policyholders 26 25 - - - 51
Net income (loss) attributed to shareholders (post-tax) 363 273 (108) 365 (27) 866
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses) (250) (91) (534) 6 90 (779)
Changes in actuarial methods and assumptions that<br><br>flow directly through income - - - - - -
Restructuring charge - - - - - -
Reinsurance transactions, tax related items and other (44) - (26) 2 (41) (109)
Core earnings (post-tax) $657 $364 $452 $357 $(76) $1,754
Income tax on core earnings (see above) 67 91 103 58 (33) 286
Core earnings (pre-tax) $724 $455 $555 $415 $(109) $2,040

Core earnings, CER basis and U.S. dollars – 1Q24

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

1Q24
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Core earnings (post-tax) $657 $364 $452 $357 $(76) $1,754
CER adjustment(1) 8 - 5 3 - 16
Core earnings, CER basis (post-tax) $665 $364 $457 $360 $(76) $1,770
Income tax on core earnings, CER basis(2) 67 91 105 58 (33) 288
Core earnings, CER basis (pre-tax) $732 $455 $562 $418 $(109) $2,058
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $ 488 335
CER adjustment US $(1) - -
Core earnings, CER basis (post-tax), US $ 488 335
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.(3)Core earnings (post-tax) in Canadian is translated to US using the US Statement of Income exchange rate for 1Q24.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 45

Reconciliation of core earnings to net income attributed to shareholders – 4Q23

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

4Q23
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Income (loss) before income taxes $847 $498 $244 $424 $110 $2,123
Income tax (expenses) recoveries
Core earnings (76) (87) (113) (55) 37 (294)
Items excluded from core earnings (33) (29) 67 (3) (30) (28)
Income tax (expenses) recoveries (109) (116) (46) (58) 7 (322)
Net income (post-tax) 738 382 198 366 117 1,801
Less: Net income (post-tax) attributed to
Non-controlling interests 37 - - 1 1 39
Participating policyholders 86 17 - - - 103
Net income (loss) attributed to shareholders (post-tax) 615 365 198 365 116 1,659
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses) - 9 (279) 51 86 (133)
Changes in actuarial methods and assumptions that<br><br>flow directly through income 89 4 26 - - 119
Restructuring charge - - - (36) - (36)
Reinsurance transactions, tax related items and other (38) - (23) (3) - (64)
Core earnings (post-tax) $564 $352 $474 $353 $30 $1,773
Income tax on core earnings (see above) 76 87 113 55 (37) 294
Core earnings (pre-tax) $640 $439 $587 $408 $(7) $2,067

Core earnings, CER basis and U.S. dollars – 4Q23

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

4Q23
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Core earnings (post-tax) $564 $352 $474 $353 $30 $1,773
CER adjustment(1) - - 1 - 1 2
Core earnings, CER basis (post-tax) $564 $352 $475 $353 $31 $1,775
Income tax on core earnings, CER basis(2) 77 87 113 56 (38) 295
Core earnings, CER basis (pre-tax) $641 $439 $588 $409 $(7) $2,070
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $ 414 349
CER adjustment US $(1) (1) -
Core earnings, CER basis (post-tax), US $ 413 349
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.(3)Core earnings (post-tax) in Canadian is translated to US using the US Statement of Income exchange rate for 4Q23.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 46

Reconciliation of core earnings to net income attributed to shareholders – 3Q23

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

3Q23
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Income (loss) before income taxes $439 $376 $68 $366 $(75) $1,174
Income tax (expenses) recoveries
Core earnings (62) (109) (93) (59) 30 (293)
Items excluded from core earnings (73) 15 97 11 294 344
Income tax (expenses) recoveries (135) (94) 4 (48) 324 51
Net income (post-tax) 304 282 72 318 249 1,225
Less: Net income (post-tax) attributed to
Non-controlling interests 25 - - - - 25
Participating policyholders 195 (8) - - - 187
Net income (loss) attributed to shareholders (post-tax) 84 290 72 318 249 1,013
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses) (286) (159) (476) (43) (58) (1,022)
Changes in actuarial methods and assumptions that<br><br>flow directly through income (157) 37 106 - - (14)
Restructuring charge - - - - - -
Reinsurance transactions, tax related items and other 5 4 - - 297 306
Core earnings (post-tax) $522 $408 $442 $361 $10 $1,743
Income tax on core earnings (see above) 62 109 93 59 (30) 293
Core earnings (pre-tax) $584 $517 $535 $420 $(20) $2,036

Core earnings, CER basis and U.S. dollars – 3Q23

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

3Q23
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Core earnings (post-tax) $522 $408 $442 $361 $10 $1,743
CER adjustment(1) 4 - 7 4 1 16
Core earnings, CER basis (post-tax) $526 $408 $449 $365 $11 $1,759
Income tax on core earnings, CER basis(2) 62 109 95 59 (30) 295
Core earnings, CER basis (pre-tax) $588 $517 $544 $424 $(19) $2,054
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $ 390 329
CER adjustment US $(1) (4) -
Core earnings, CER basis (post-tax), US $ 386 329
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.(3)Core earnings (post-tax) in Canadian is translated to US using the US Statement of Income exchange rate for 3Q23.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 47

Reconciliation of core earnings to net income attributed to shareholders – YTD 2024

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

YTD 2024
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Income (loss) before income taxes $2,416 $1,100 $20 $1,328 $113 $4,977
Income tax (expenses) recoveries
Core earnings (196) (302) (310) (110) (3) (921)
Items excluded from core earnings (108) 66 322 (3) (162) 115
Income tax (expenses) recoveries (304) (236) 12 (113) (165) (806)
Net income (post-tax) 2,112 864 32 1,215 (52) 4,171
Less: Net income (post-tax) attributed to
Non-controlling interests 223 - - 2 - 225
Participating policyholders 117 82 - - - 199
Net income (loss) attributed to shareholders (post-tax) 1,772 782 32 1,213 (52) 3,747
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses) (95) (439) (1,018) 27 267 (1,258)
Changes in actuarial methods and assumptions that<br><br>flow directly through income (5) 2 (202) - 6 (199)
Restructuring charge - - - (20) - (20)
Reinsurance transactions, tax related items and other (51) 41 (26) (49) (10) (95)
Core earnings (post-tax) $1,923 $1,178 $1,278 $1,255 $(315) $5,319
Income tax on core earnings (see above) 196 302 310 110 3 921
Core earnings (pre-tax) $2,119 $1,480 $1,588 $1,365 $(312) $6,240

Core earnings, CER basis and U.S. dollars – YTD 2024

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

YTD 2024
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Core earnings (post-tax) $1,923 $1,178 $1,278 $1,255 $(315) $5,319
CER adjustment(1) 15 - 3 2 1 21
Core earnings, CER basis (post-tax) $1,938 $1,178 $1,281 $1,257 $(314) $5,340
Income tax on core earnings, CER basis(2) 197 302 312 110 3 924
Core earnings, CER basis (pre-tax) $2,135 $1,480 $1,593 $1,367 $(311) $6,264
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $ 1,413 940
CER adjustment US $(1) 6 -
Core earnings, CER basis (post-tax), US $ 1,419 940
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.(3)Core earnings (post-tax) in Canadian is translated to US using the US Statement of Income exchange rate for the respective quarters that make up 2024 year-to-date core earnings.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 48

Reconciliation of core earnings to net income attributed to shareholders – YTD 2023

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

YTD 2023
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Income (loss) before income taxes $1,397 $1,111 $507 $1,073 $241 $4,329
Income tax (expenses) recoveries
Core earnings (203) (291) (289) (149) 62 (870)
Items excluded from core earnings (128) 34 223 9 209 347
Income tax (expenses) recoveries (331) (257) (66) (140) 271 (523)
Net income (post-tax) 1,066 854 441 933 512 3,806
Less: Net income (post-tax) attributed to
Non-controlling interests 104 - - 1 - 105
Participating policyholders 229 28 - - - 257
Net income (loss) attributed to shareholders (post-tax) 733 826 441 932 512 3,444
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses) (553) (350) (917) (41) 204 (1,657)
Changes in actuarial methods and assumptions that<br><br>flow directly through income (157) 37 106 - - (14)
Restructuring charge - - - - - -
Reinsurance transactions, tax related items and other (41) 4 (33) 5 269 204
Core earnings (post-tax) $1,484 $1,135 $1,285 $968 $39 $4,911
Income tax on core earnings (see above) 203 291 289 149 (62) 870
Core earnings (pre-tax) $1,687 $1,426 $1,574 $1,117 $(23) $5,781

Core earnings, CER basis and U.S. dollars – YTD 2023

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

YTD 2023
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Core earnings (post-tax) $1,484 $1,135 $1,285 $968 $39 $4,911
CER adjustment(1) (11) - 18 8 2 17
Core earnings, CER basis (post-tax) $1,473 $1,135 $1,303 $976 $41 $4,928
Income tax on core earnings, CER basis(2) 199 291 293 149 (61) 871
Core earnings, CER basis (pre-tax) $1,672 $1,426 $1,596 $1,125 $(20) $5,799
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $ 1,104 955
CER adjustment US $(1) (24) -
Core earnings, CER basis (post-tax), US $ 1,080 955
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.(3)Core earnings (post-tax) in Canadian is translated to US using the US Statement of Income exchange rate for the respective quarters that make up 2023 year-to-date core earnings.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 49

Reconciliation of core earnings to net income attributed to shareholders – 2023

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

2023
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Income (loss) before income taxes $2,244 $1,609 $751 $1,497 $351 $6,452
Income tax (expenses) recoveries
Core earnings (279) (378) (402) (204) 99 (1,164)
Items excluded from core earnings (161) 5 290 6 179 319
Income tax (expenses) recoveries (440) (373) (112) (198) 278 (845)
Net income (post-tax) 1,804 1,236 639 1,299 629 5,607
Less: Net income (post-tax) attributed to
Non-controlling interests 141 - - 2 1 144
Participating policyholders 315 45 - - - 360
Net income (loss) attributed to shareholders (post-tax) 1,348 1,191 639 1,297 628 5,103
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses) (553) (341) (1,196) 10 290 (1,790)
Changes in actuarial methods and assumptions that<br><br>flow directly through income (68) 41 132 - - 105
Restructuring charge - - - (36) - (36)
Reinsurance transactions, tax related items and other (79) 4 (56) 2 269 140
Core earnings (post-tax) $2,048 $1,487 $1,759 $1,321 $69 $6,684
Income tax on core earnings (see above) 279 378 402 204 (99) 1,164
Core earnings (pre-tax) $2,327 $1,865 $2,161 $1,525 $(30) $7,848

Core earnings, CER basis and U.S. dollars – 2023

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

2023
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Core earnings (post-tax) $2,048 $1,487 $1,759 $1,321 $69 $6,684
CER adjustment(1) (10) - 19 8 2 19
Core earnings, CER basis (post-tax) $2,038 $1,487 $1,778 $1,329 $71 $6,703
Income tax on core earnings, CER basis(2) 276 378 406 204 (99) 1,165
Core earnings, CER basis (pre-tax) $2,314 $1,865 $2,184 $1,533 $(28) $7,868
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $ 1,518 1,304
CER adjustment US $(1) (25) -
Core earnings, CER basis (post-tax), US $ 1,493 1,304
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.(3)Core earnings (post-tax) in Canadian is translated to US using the US Statement of Income exchange rate for the respective quarters that make up 2023 core earnings.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 50

Segment core earnings by business line or geographic source

($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

Asia

Quarterly Results YTD Results Full Year<br><br>Results
(US $ millions) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Hong Kong $254 $243 $241 $218 $190 $738 $510 $728
Japan 81 92 102 79 87 275 230 309
Asia Other(1) 127 145 151 119 119 423 375 494
International High Net Worth 72
Mainland China 49
Singapore 161
Vietnam 133
Other Emerging Markets(2) 79
Regional Office (9) (8) (6) (2) (6) (23) (11) (13)
Total Asia core earnings $453 $472 $488 $414 $390 $1,413 $1,104 $1,518
(1)Core earnings for Asia Other is reported by country annually, on a full year basis.<br><br>(2)Other Emerging Markets includes Indonesia, the Philippines, Malaysia, Thailand, Cambodia and Myanmar. Quarterly Results YTD Results Full Year<br><br>Results
--- --- --- --- --- --- --- --- ---
(US $ millions), CER basis(1) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Hong Kong $254 $243 $241 $217 $191 $738 $510 $728
Japan 81 96 102 78 84 279 214 292
Asia Other(2) 127 147 151 120 117 425 367 486
International High Net Worth 72
Mainland China 48
Singapore 164
Vietnam 127
Other Emerging Markets(3) 75
Regional Office (9) (8) (6) (2) (6) (23) (11) (13)
Total Asia core earnings, CER basis $453 $478 $488 $413 $386 $1,419 $1,080 $1,493
(1)Core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.<br><br>(2)Core earnings for Asia Other is reported by country annually, on a full year basis.<br><br>(3)Other Emerging Markets includes Indonesia, the Philippines, Malaysia, Thailand, Cambodia and Myanmar.

Canada

Quarterly Results YTD Results Full Year<br><br>Results
(Canadian $ in millions) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Insurance $320 $307 $266 $258 $310 $893 $843 $1,101
Annuities 51 55 53 48 48 159 156 204
Manulife Bank 41 40 45 46 50 126 136 182
Total Canada core earnings $412 $402 $364 $352 $408 $1,178 $1,135 $1,487
Manulife Financial Corporation – Third Quarter 2024 51
--- ---

U.S.

Quarterly Results YTD Results Full Year<br><br>Results
(US $ in millions) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
U.S. Insurance $268 $254 $286 $300 $283 $808 $833 $1,133
U.S. Annuities 34 49 49 49 46 132 122 171
Total U.S. core earnings $302 $303 $335 $349 $329 $940 $955 $1,304

Global WAM by business line

Quarterly Results YTD Results Full Year<br><br>Results
(Canadian $ in millions) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Retirement $304 $226 $202 $203 $192 $732 $542 $745
Retail 154 135 131 127 135 420 375 502
Institutional asset management 41 38 24 23 34 103 51 74
Total Global WAM core earnings $499 $399 $357 $353 $361 $1,255 $968 $1,321
Quarterly Results YTD Results Full Year<br><br>Results
(Canadian $ in millions), CER basis(1) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Retirement $304 $226 $204 $203 $195 $734 $548 $750
Retail 154 135 132 127 136 421 377 504
Institutional asset management 41 37 24 23 34 102 51 75
Total Global WAM core earnings,<br><br>CER basis $499 $398 $360 $353 $365 $1,257 $976 $1,329
(1)Core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.

Global WAM by geographic source

Quarterly Results YTD Results Full Year<br><br>Results
(Canadian $ in millions) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Asia $157 $138 $108 $109 $108 $403 $295 $404
Canada 107 85 90 100 94 282 278 378
U.S. 235 176 159 144 159 570 395 539
Total Global WAM core earnings $499 $399 $357 $353 $361 $1,255 $968 $1,321
Quarterly Results YTD Results Full Year<br><br>Results
(Canadian $ in millions), CER basis(1) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Asia $157 $138 $109 $108 $110 $404 $298 $406
Canada 107 85 90 100 94 282 278 378
U.S. 235 175 161 145 161 571 400 545
Total Global WAM core earnings,<br><br>CER basis $499 $398 $360 $353 $365 $1,257 $976 $1,329
(1)Core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
Manulife Financial Corporation – Third Quarter 2024 52
--- ---

Core earnings available to common shareholders is a financial measure that is used in the calculation of core

ROE and core EPS. It is calculated as core earnings (post-tax) less preferred share dividends and other equity

distributions.

Quarterly Results YTD Results Full Year<br><br>Results
($ millions, post-tax and based on actual<br><br>foreign exchange rates in effect in the<br><br>applicable reporting period, unless<br><br>otherwise stated) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Core earnings $1,828 $1,737 $1,754 $1,773 $1,743 $5,319 $4,911 $6,684
Less: Preferred share dividends and<br><br>other equity distributions 56 99 55 99 54 210 204 303
Core earnings available to common<br><br>shareholders 1,772 1,638 1,699 1,674 1,689 5,109 4,707 6,381
CER adjustment(1) - 5 16 2 16 21 17 19
Core earnings available to common<br><br>shareholders, CER basis $1,772 $1,643 $1,715 $1,676 $1,705 $5,130 $4,724 $6,400
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.

Core ROE measures profitability using core earnings available to common shareholders as a percentage of the

capital deployed to earn the core earnings. The Company calculates core ROE using average common

shareholders’ equity quarterly, as the average of common shareholders’ equity at the start and end of the quarter,

and annually, as the average of the quarterly average common shareholders’ equity for the year.

Quarterly Results YTD Results Full Year<br><br>Results
($ millions, unless otherwise stated) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Core earnings available to common<br><br>shareholders $1,772 $1,638 $1,699 $1,674 $1,689 $5,109 $4,707 $6,381
Annualized core earnings available<br><br>to common shareholders (post-tax) $7,049 $6,588 $6,833 $6,641 $6,701 $6,824 $6,293 $6,381
Average common shareholders’<br><br>equity (see below) $42,609 $41,947 $40,984 $40,563 $39,897 $41,847 $40,081 $40,201
Core ROE (annualized) (%) 16.6% 15.7% 16.7% 16.4% 16.8% 16.3% 15.7% 15.9%
Average common shareholders’<br><br>equity
Total shareholders’ and other equity $49,573 $48,965 $48,250 $47,039 $47,407 $49,573 $47,407 $47,039
Less: Preferred shares and other equity 6,660 6,660 6,660 6,660 6,660 6,660 6,660 6,660
Common shareholders’ equity $42,913 $42,305 $41,590 $40,379 $40,747 $42,913 $40,747 $40,379
Average common shareholders’<br><br>equity $42,609 $41,947 $40,984 $40,563 $39,897 $41,847 $40,081 $40,201

Core EPS is equal to core earnings available to common shareholders divided by diluted weighted average

common shares outstanding. Core EPS excluding the impact of GMT is equal to core earnings available to

common shareholders excluding the impact of GMT divided by diluted weighted average common shares

outstanding.

Core earnings available to common shareholders excluding the impact of GMT

Core earnings available to shareholders excluding the impact of GMT is calculated as core earnings available to

common shareholders less GMT included in core earnings. We believe this measure will aid investors to better

understand the impact that the adoption of the Global Minimum Tax Act had on our operating performance.

For the three months ended September 30,
($ millions and post-tax) 2024
Core earnings available to common shareholders $1,772
Less: GMT included in core earnings (61)
Core earnings available to common shareholders excluding the impact GMT $1,833
Manulife Financial Corporation – Third Quarter 2024 53
--- ---

Core earnings related to strategic priorities

The Company measures its progress on certain strategic priorities using core earnings, including core earnings

from highest potential businesses. The core earnings for these businesses is calculated consistent with our

definition of core earnings and expressed as a percentage of total core earnings.

For the nine months ended September 30,<br><br>($ millions and post-tax, unless otherwise stated) 2024 2023
Core earnings highest potential businesses(1) $3,745 $2,950
Core earnings - All other businesses 1,574 1,961
Core earnings 5,319 4,911
Items excluded from core earnings (1,572) (1,467)
Net income (loss) attributed to shareholders $3,747 $3,444
Highest potential businesses core earnings contribution 70% 60%
(1)Includes core earnings from Asia and Global WAM segments, Canada Group Benefits, and behavioral insurance products.

The effective tax rate on core earnings is equal to income tax on core earnings divided by pre-tax core earnings.

Common share core dividend payout ratio is a ratio that measures the percentage of core earnings paid to

common shareholders as dividends. It is calculated as dividends per common share divided by core EPS.

Quarterly Results YTD Results Full Year<br><br>Results
3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Per share dividend $0.40 $0.40 $0.40 $0.37 $0.37 $1.20 $1.10 $1.46
Core EPS $1.00 $0.91 $0.94 $0.92 $0.92 $2.84 $2.55 $3.47
Common share core dividend payout ratio 40% 44% 43% 40% 40% 42% 43% 42%

The Company also uses financial performance measures that are prepared on a constant exchange rate basis,

which exclude the impact of currency fluctuations (from local currency to Canadian dollars at a total Company level

and from local currency to U.S. dollars in Asia). Such financial measures may be stated on a constant exchange

rate basis or the percentage growth/decline in the financial measure on a constant exchange rate basis, using the

exchange rates for the Consolidated Statements of Income and Consolidated Statements of Financial Position

effective for the third quarter of 2024.

Information supporting constant exchange rate basis for GAAP and non-GAAP financial measures is presented

below and throughout this section.

Basic EPS and diluted EPS, CER basis is equal to common shareholders’ net income on a CER basis divided by

the weighted average common shares outstanding and diluted weighted common shares outstanding, respectively.

General expenses, CER basis

($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

Quarterly Results YTD Results Full Year<br><br>Results
3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
General expenses $1,204 $1,225 $1,102 $1,180 $1,042 $3,531 $3,150 $4,330
CER adjustment(1) - (3) 8 1 8 5 22 22
General expenses, CER basis $1,204 $1,222 $1,110 $1,181 $1,050 $3,536 $3,172 $4,352
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
Manulife Financial Corporation – Third Quarter 2024 54
--- ---

Drivers of earnings (“DOE”) is used to identify the primary sources of gains or losses in each reporting period. It

is one of the key tools we use to understand and manage our business. The DOE line items are comprised of

amounts that have been included in our financial statements. The core DOE shows the sources of core earnings

and the items excluded from core earnings, reconciled to net income attributed to shareholders. The elements of

the core earnings DOE are described below:

Net insurance service result represents the core earnings associated with providing insurance service to

policyholders within the period including:

•Expected earnings on insurance contracts which includes the release of risk adjustment for expired

non-financial risk, the CSM recognized for service provided and expected earnings on short-term PAA

insurance business.

•Impact of new insurance business relates to income at initial recognition from new insurance contracts.

Losses would occur if the group of new insurance contracts was onerous at initial recognition. If

reinsurance contracts provide coverage for the direct insurance contracts, then the loss is offset by a

corresponding gain on reinsurance contracts held.

•Insurance experience gains (losses) arise from items such as claims, persistency, and expenses, where

the actual experience in the current period differs from the expected results assumed in the insurance and

investment contract liabilities. Generally, this line would be driven by claims and expenses, as persistency

experience relates to future service and would be offset by changes to the carrying amount of the

contractual service margin unless the group is onerous, in which case the impact of persistency

experience would be included in core earnings.

•Other represents pre-tax net income on residual items in the insurance result section.

Net investment result represents the core earnings associated with investment results within the period. Note

that results associated with Global WAM and Manulife Bank are shown on separate DOE lines. However, within

the Consolidated Statements of Income, the results associated with these businesses would impact the total

investment result. This section includes:

•Expected investment earnings, which is the difference between expected asset returns and the

associated finance income or expense from insurance and investment contract liabilities, net of investment

expenses.

•Change in expected credit loss, which is the gain or charge to net income attributed to shareholders for

credit losses to bring the allowance for credit losses to a level management considers adequate for

expected credit-related losses on its portfolio.

•Expected earnings on surplus reflects the expected investment return on surplus assets.

•Other represents pre-tax net income on residual items in the investment result section.

Global WAM is the pre-tax net income from the Global Wealth and Asset Management segment, adjusted for

applicable items excluded from core earnings as noted in the core earnings (loss) section above.

Manulife Bank is the pre-tax net income from Manulife Bank, adjusted for applicable items excluded from core

earnings as noted in the core earnings (loss) section above.

Other represents net income associated with items outside of the net insurance service result, net investment

result, Global WAM and Manulife Bank. Other includes lines attributed to core earnings such as:

•Non-directly attributable expenses are expenses incurred by the Company which are not directly

attributable to fulfilling insurance contracts. Non-directly attributable expenses exclude non-directly

attributable investment expenses as they are included in the net investment result.

•Other represents pre-tax net income on residual items in the Other section. Most notably this would

include the cost of financing debt issued by Manulife.

Manulife Financial Corporation – Third Quarter 2024 55

Net income attributed to shareholders includes the following items excluded from core earnings:

•Market experience gains (losses) related to items excluded from core earnings that relate to changes in

market variables.

•Changes in actuarial methods and assumptions that flow directly through income related to updates

in the methods and assumptions used to value insurance contract liabilities.

•Restructuring charges includes a charge taken to reorganize operations.

•Reinsurance transactions, tax-related items and other include the impacts of new or changes to in-

force reinsurance contracts, the impact of enacted or substantively enacted income tax rate changes and

other amounts defined as items excluded from core earnings not specifically captured in the lines above.

All of the above items are discussed in more detail in our definition of items excluded from core earnings.

Manulife Financial Corporation – Third Quarter 2024 56

DOE Reconciliation – 3Q24

($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

3Q24
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Net insurance service result reconciliation
Total insurance service result - financial statements $548 $363 $338 $- $48 $1,297
Less: Insurance service result attributed to:
Items excluded from core earnings (3) 6 158 - - 161
NCI 33 - - - - 33
Participating policyholders 55 18 - - - 73
Core net insurance service result 463 339 180 - 48 1,030
Core net insurance service result, CER adjustment(1) - - - - - -
Core net insurance service result, CER basis $463 $339 $180 $- $48 $1,030
Total investment result reconciliation
Total investment result per financial statements $644 $563 $(303) $(196) $393 $1,101
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines - 389 - (196) - 193
Add: Consolidation and other adjustments from Other DOE line (1) 1 - - (148) (148)
Less: Net investment result attributed to:
Items excluded from core earnings 194 3 (668) - 154 (317)
NCI 125 - - - - 125
Participating policyholders 33 26 - - - 59
Core net investment result 291 146 365 - 91 893
Core net investment result, CER adjustment(1) - - - - - -
Core net investment result, CER basis $291 $146 $365 $- $91 $893
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders $- $69 $- $518 $- $587
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings - 12 - 13 - 25
Core earnings in Manulife Bank and Global WAM - 57 - 505 - 562
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) - - - - - -
Core earnings in Manulife Bank and Global WAM, CER basis $- $57 $- $505 $- $562
Other reconciliation
Other revenue per financial statements $(42) $74 $26 $1,875 $(5) $1,928
General expenses per financial statements (83) (154) (41) (795) (131) (1,204)
Commissions related to non-insurance contracts (3) (15) 2 (364) 10 (370)
Interest expenses per financial statements (5) (253) (4) (1) (148) (411)
Total financial statements values included in Other (133) (348) (17) 715 (274) (57)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines - (319) - 715 - 396
Consolidation and other adjustments to net investment result DOE line (1) - - (1) (148) (150)
Less: Other attributed to:
Items excluded from core earnings (49) 3 5 - 98 57
NCI (2) - - 1 - (1)
Participating policyholders (6) (3) - - - (9)
Add: Participating policyholders’ earnings transfer to shareholders 5 3 - - - 8
Other core earnings (70) (26) (22) - (224) (342)
Other core earnings, CER adjustment(1) - - - - - -
Other core earnings, CER basis $(70) $(26) $(22) $- $(224) $(342)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements $(39) $(114) $(13) $(20) $(88) $(274)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings 66 (6) 99 (14) (60) 85
NCI (26) - - - - (26)
Participating policyholders (14) (4) - - - (18)
Core income tax (expenses) recoveries (65) (104) (112) (6) (28) (315)
Core income tax (expenses) recoveries, CER adjustment(1) - - - - - -
Core income tax (expenses) recoveries, CER basis $(65) $(104) $(112) $(6) $(28) $(315)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024 57
--- ---

DOE Reconciliation – 2Q24

($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

2Q24
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Net insurance service result reconciliation
Total insurance service result - financial statements $520 $343 $157 $- $17 $1,037
Less: Insurance service result attributed to:
Items excluded from core earnings (13) (5) 43 - 1 26
NCI 17 - - - - 17
Participating policyholders 47 22 - - - 69
Core net insurance service result 469 326 114 - 16 925
Core net insurance service result, CER adjustment(1) 4 (1) - - 1 4
Core net insurance service result, CER basis $473 $325 $114 $- $17 $929
Total investment result reconciliation
Total investment result per financial statements $271 $161 $6 $(240) $315 $513
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines - 380 - (240) - 140
Add: Consolidation and other adjustments from Other DOE line - (1) - - (154) (155)
Less: Net investment result attributed to:
Items excluded from core earnings (59) (385) (405) - 65 (784)
NCI 23 - - - - 23
Participating policyholders (3) 9 - - - 6
Core net investment result 310 156 411 - 96 973
Core net investment result, CER adjustment(1) 4 - (1) - - 3
Core net investment result, CER basis $314 $156 $410 $- $96 $976
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders $- $48 $- $383 $- $431
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings - (9) - (62) - (71)
Core earnings in Manulife Bank and Global WAM - 57 - 445 - 502
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) - - - (1) - (1)
Core earnings in Manulife Bank and Global WAM, CER basis $- $57 $- $444 $- $501
Other reconciliation
Other revenue per financial statements $63 $73 $27 $1,809 $(123) $1,849
General expenses per financial statements (79) (155) (32) (828) (131) (1,225)
Commissions related to non-insurance contracts (4) (15) 1 (356) 10 (364)
Interest expenses per financial statements (8) (266) (3) (2) (147) (426)
Total financial statements values included in Other (28) (363) (7) 623 (391) (166)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines - (333) - 623 - 290
Consolidation and other adjustments to net investment result DOE line - - - - (154) (154)
Less: Other attributed to:
Items excluded from core earnings 50 2 8 (1) (7) 52
NCI - - - 1 - 1
Participating policyholders (2) - - - - (2)
Add: Participating policyholders’ earnings transfer to shareholders 8 2 - - - 10
Other core earnings (68) (30) (15) - (230) (343)
Other core earnings, CER adjustment(1) (1) - - - - (1)
Other core earnings, CER basis $(69) $(30) $(15) $- $(230) $(344)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements $(115) $(39) $(21) $(32) $(45) $(252)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings (43) 74 74 14 (37) 82
NCI (2) - - - - (2)
Participating policyholders (6) (6) - - - (12)
Core income tax (expenses) recoveries (64) (107) (95) (46) (8) (320)
Core income tax (expenses) recoveries, CER adjustment(1) (1) - - - - (1)
Core income tax (expenses) recoveries, CER basis $(65) $(107) $(95) $(46) $(8) $(321)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024 58
--- ---

DOE Reconciliation – 1Q24

($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

1Q24
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Net insurance service result reconciliation
Total insurance service result - financial statements $547 $284 $119 $- $28 $978
Less: Insurance service result attributed to:
Items excluded from core earnings 11 (3) 2 - (1) 9
NCI 33 - - - - 33
Participating policyholders 48 24 - - - 72
Core net insurance service result 455 263 117 - 29 864
Core net insurance service result, CER adjustment(1) 5 1 1 - - 7
Core net insurance service result, CER basis $460 $264 $118 $- $29 $871
Total investment result reconciliation
Total investment result per financial statements $54 $453 $(290) $(230) $361 $348
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines - 396 - (230) - 166
Add: Consolidation and other adjustments from Other DOE line - (1) - - (156) (157)
Less: Net investment result attributed to:
Items excluded from core earnings (291) (100) (720) - 106 (1,005)
NCI 40 - - - - 40
Participating policyholders (3) 7 - - - 4
Core net investment result 308 149 430 - 99 986
Core net investment result, CER adjustment(1) 4 - 5 - - 9
Core net investment result, CER basis $312 $149 $435 $- $99 $995
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders $- $65 $- $426 $- $491
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings - 4 - 11 - 15
Core earnings in Manulife Bank and Global WAM - 61 - 415 - 476
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) - - - 3 - 3
Core earnings in Manulife Bank and Global WAM, CER basis $- $61 $- $418 $- $479
Other reconciliation
Other revenue per financial statements $55 $75 $39 $1,750 $(111) $1,808
General expenses per financial statements (56) (142) (21) (743) (140) (1,102)
Commissions related to non-insurance contracts - (18) 3 (349) 8 (356)
Interest expenses per financial statements (6) (271) (4) (2) (141) (424)
Total financial statements values included in Other (7) (356) 17 656 (384) (74)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines - (331) - 656 - 325
Consolidation and other adjustments to net investment result DOE line - (1) - - (156) (157)
Less: Other attributed to:
Items excluded from core earnings 39 (3) 9 - 9 54
NCI - - - - - -
Participating policyholders 1 - - - - 1
Add: Participating policyholders’ earnings transfer to shareholders 8 3 - - - 11
Other core earnings (39) (18) 8 - (237) (286)
Other core earnings, CER adjustment(1) - - - - - -
Other core earnings, CER basis $(39) $(18) $8 $- $(237) $(286)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements $(150) $(83) $46 $(61) $(32) $(280)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings (53) 11 149 (3) (65) 39
NCI (18) - - - - (18)
Participating policyholders (12) (3) - - - (15)
Core income tax (expenses) recoveries (67) (91) (103) (58) 33 (286)
Core income tax (expenses) recoveries, CER adjustment(1) - - (2) - - (2)
Core income tax (expenses) recoveries, CER basis $(67) $(91) $(105) $(58) $33 $(288)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024 59
--- ---

DOE Reconciliation – 4Q23

($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

4Q23
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Net insurance service result reconciliation
Total insurance service result - financial statements $644 $306 $195 $- $91 $1,236
Less: Insurance service result attributed to:
Items excluded from core earnings 130 12 21 - (2) 161
NCI 19 - - - 1 20
Participating policyholders 60 39 - - - 99
Core net insurance service result 435 255 174 - 92 956
Core net insurance service result, CER adjustment(1) - - 1 - - 1
Core net insurance service result, CER basis $435 $255 $175 $- $92 $957
Total investment result reconciliation
Total investment result per financial statements $285 $511 $72 $(139) $344 $1,073
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines - 377 - (139) - 238
Add: Consolidation and other adjustments from Other DOE line - 3 - - (162) (159)
Less: Net investment result attributed to:
Items excluded from core earnings (47) 9 (359) - 39 (358)
NCI 37 - - - - 37
Participating policyholders 50 (10) - - - 40
Core net investment result 245 138 431 - 143 957
Core net investment result, CER adjustment(1) - - 1 - - 1
Core net investment result, CER basis $245 $138 $432 $- $143 $958
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders $- $72 $- $424 $- $496
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings - 8 - 16 - 24
Core earnings in Manulife Bank and Global WAM - 64 - 408 - 472
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) - - - 1 - 1
Core earnings in Manulife Bank and Global WAM, CER basis $- $64 $- $409 $- $473
Other reconciliation
Other revenue per financial statements $(16) $75 $8 $1,688 $(36) $1,719
General expenses per financial statements (59) (136) (28) (793) (164) (1,180)
Commissions related to non-insurance contracts (3) (12) 1 (330) 9 (335)
Interest expenses per financial statements (4) (246) (4) (2) (134) (390)
Total financial statements values included in Other (82) (319) (23) 563 (325) (186)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines - (305) - 564 - 259
Consolidation and other adjustments to net investment result DOE line - 3 - - (162) (159)
Less: Other attributed to:
Items excluded from core earnings (26) 4 (5) (2) 79 50
NCI (2) - - 1 - (1)
Participating policyholders (4) (1) - - - (5)
Add: Participating policyholders’ earnings transfer to shareholders 10 2 - - - 12
Other core earnings (40) (18) (18) - (242) (318)
Other core earnings, CER adjustment(1) 1 - (1) - - -
Other core earnings, CER basis $(39) $(18) $(19) $- $(242) $(318)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements $(109) $(116) $(46) $(58) $7 $(322)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings (6) (20) 67 (3) (30) 8
NCI (17) - - - - (17)
Participating policyholders (10) (9) - - - (19)
Core income tax (expenses) recoveries (76) (87) (113) (55) 37 (294)
Core income tax (expenses) recoveries, CER adjustment(1) (1) - - (1) 1 (1)
Core income tax (expenses) recoveries, CER basis $(77) $(87) $(113) $(56) $38 $(295)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024 60
--- ---

DOE Reconciliation – 3Q23

($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

3Q23
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Net insurance service result reconciliation
Total insurance service result - financial statements $467 $366 $108 $- $64 $1,005
Less: Insurance service result attributed to:
Items excluded from core earnings (112) 11 (51) - (1) (153)
NCI 15 - - - - 15
Participating policyholders 177 21 - - - 198
Core net insurance service result 387 334 159 - 65 945
Core net insurance service result, CER adjustment(1) 4 - 2 - 1 7
Core net insurance service result, CER basis $391 $334 $161 $- $66 $952
Total investment result reconciliation
Total investment result per financial statements $4 $389 $(45) $(303) $273 $318
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines - 380 - (303) - 77
Add: Consolidation and other adjustments from Other DOE line - (23) - - (131) (154)
Less: Net investment result attributed to:
Items excluded from core earnings (274) (130) (418) - (5) (827)
NCI 17 - - - - 17
Participating policyholders 28 (21) - - - 7
Core net investment result 233 137 373 - 147 890
Core net investment result, CER adjustment(1) - - 6 - - 6
Core net investment result, CER basis $233 $137 $379 $- $147 $896
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders $- $55 $- $365 $- $420
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings - (11) - (55) - (66)
Core earnings in Manulife Bank and Global WAM - 66 - 420 - 486
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) - - - 4 - 4
Core earnings in Manulife Bank and Global WAM, CER basis $- $66 $- $424 $- $490
Other reconciliation
Other revenue per financial statements $26 $53 $31 $1,709 $(174) $1,645
General expenses per financial statements (52) (128) (29) (703) (129) (1,041)
Commissions related to non-insurance contracts (3) (14) 6 (334) 9 (336)
Interest expenses per financial statements (3) (290) (3) (1) (119) (416)
Total financial statements values included in Other (32) (379) 5 671 (413) (148)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines - (325) - 670 - 345
Consolidation and other adjustments to net investment result DOE line - (23) - - (132) (155)
Less: Other attributed to:
Items excluded from core earnings 5 (4) 2 - (49) (46)
NCI 2 - - 1 - 3
Participating policyholders 3 (5) - - - (2)
Add: Participating policyholders’ earnings transfer to shareholders 6 2 - - - 8
Other core earnings (36) (20) 3 - (232) (285)
Other core earnings, CER adjustment(1) - - 1 - - 1
Other core earnings, CER basis $(36) $(20) $4 $- $(232) $(284)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements $(135) $(94) $4 $(48) $324 $51
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings (58) 16 97 12 294 361
NCI (9) - - (1) - (10)
Participating policyholders (6) (1) - - - (7)
Core income tax (expenses) recoveries (62) (109) (93) (59) 30 (293)
Core income tax (expenses) recoveries, CER adjustment(1) - - (2) - - (2)
Core income tax (expenses) recoveries, CER basis $(62) $(109) $(95) $(59) $30 $(295)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024 61
--- ---

DOE Reconciliation – YTD 2024

($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

YTD 2024
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Net insurance service result reconciliation
Total insurance service result - financial statements $1,615 $990 $614 $- $93 $3,312
Less: Insurance service result attributed to:
Items excluded from core earnings (5) (2) 203 - - 196
NCI 83 - - - - 83
Participating policyholders 150 64 - - - 214
Core net insurance service result 1,387 928 411 - 93 2,819
Core net insurance service result, CER adjustment(1) 9 - 1 - 1 11
Core net insurance service result, CER basis $1,396 $928 $412 $- $94 $2,830
Total investment result reconciliation
Total investment result per financial statements $969 $1,177 $(587) $(666) $1,069 $1,962
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines - 1,165 - (666) - 499
Add: Consolidation and other adjustments from Other DOE line (1) (1) - - (458) (460)
Less: Net investment result attributed to:
Items excluded from core earnings (156) (482) (1,793) - 325 (2,106)
NCI 188 - - - - 188
Participating policyholders 27 42 - - - 69
Core net investment result 909 451 1,206 - 286 2,852
Core net investment result, CER adjustment(1) 8 - 4 - - 12
Core net investment result, CER basis $917 $451 $1,210 $- $286 $2,864
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders $- $182 $- $1,327 $- $1,509
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings - 7 - (38) - (31)
Core earnings in Manulife Bank and Global WAM - 175 - 1,365 - 1,540
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) - - - 2 - 2
Core earnings in Manulife Bank and Global WAM, CER basis $- $175 $- $1,367 $- $1,542
Other reconciliation
Other revenue per financial statements $76 $222 $92 $5,434 $(239) $5,585
General expenses per financial statements (218) (451) (94) (2,366) (402) (3,531)
Commissions related to non-insurance contracts (7) (48) 6 (1,069) 28 (1,090)
Interest expenses per financial statements (19) (790) (11) (5) (436) (1,261)
Total financial statements values included in Other (168) (1,067) (7) 1,994 (1,049) (297)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines - (983) - 1,994 - 1,011
Consolidation and other adjustments to net investment result DOE line (1) (1) - (1) (458) (461)
Less: Other attributed to:
Items excluded from core earnings 40 2 22 (1) 100 163
NCI (2) - - 2 - -
Participating policyholders (7) (3) - - - (10)
Add: Participating policyholders’ earnings transfer to shareholders 21 8 - - - 29
Other core earnings (177) (74) (29) - (691) (971)
Other core earnings, CER adjustment(1) (1) - - - - (1)
Other core earnings, CER basis $(178) $(74) $(29) $- $(691) $(972)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements $(304) $(236) $12 $(113) $(165) $(806)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings (30) 79 322 (3) (162) 206
NCI (46) - - - - (46)
Participating policyholders (32) (13) - - - (45)
Core income tax (expenses) recoveries (196) (302) (310) (110) (3) (921)
Core income tax (expenses) recoveries, CER adjustment(1) (1) - (2) - - (3)
Core income tax (expenses) recoveries, CER basis $(197) $(302) $(312) $(110) $(3) $(924)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024 62
--- ---

DOE Reconciliation – YTD 2023

($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

YTD 2023
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Net insurance service result reconciliation
Total insurance service result - financial statements $1,297 $887 $412 $- $145 $2,741
Less: Insurance service result attributed to:
Items excluded from core earnings (130) 7 (76) - (1) (200)
NCI 68 - - - - 68
Participating policyholders 248 68 - - - 316
Core net insurance service result 1,111 812 488 - 146 2,557
Core net insurance service result, CER adjustment(1) (4) - 7 - 2 5
Core net insurance service result, CER basis $1,107 $812 $495 $- $148 $2,562
Total investment result reconciliation
Total investment result per financial statements $193 $1,206 $161 $(807) $1,132 $1,885
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines - 1,068 - (807) - 261
Add: Consolidation and other adjustments from Other DOE line - (23) - - (395) (418)
Less: Net investment result attributed to:
Items excluded from core earnings (558) (354) (937) - 259 (1,590)
NCI 55 - - - - 55
Participating policyholders 24 (7) - - - 17
Core net investment result 672 476 1,098 - 478 2,724
Core net investment result, CER adjustment(1) (13) - 15 - 1 3
Core net investment result, CER basis $659 $476 $1,113 $- $479 $2,727
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders $- $179 $- $1,072 $- $1,251
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings - (6) - (45) - (51)
Core earnings in Manulife Bank and Global WAM - 185 - 1,117 - 1,302
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) - - - 8 - 8
Core earnings in Manulife Bank and Global WAM, CER basis $- $185 $- $1,125 $- $1,310
Other reconciliation
Other revenue per financial statements $83 $197 $71 $5,021 $(345) $5,027
General expenses per financial statements (161) (378) (128) (2,138) (345) (3,150)
Commissions related to non-insurance contracts (7) (43) 2 (992) 30 (1,010)
Interest expenses per financial statements (8) (758) (11) (11) (376) (1,164)
Total financial statements values included in Other (93) (982) (66) 1,880 (1,036) (297)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines - (889) - 1,879 - 990
Consolidation and other adjustments to net investment result DOE line - (23) - - (395) (418)
Less: Other attributed to:
Items excluded from core earnings 19 (6) (54) - 6 (35)
NCI 6 - - 1 - 7
Participating policyholders 2 (11) - - - (9)
Add: Participating policyholders’ earnings transfer to shareholders 24 6 - - - 30
Other core earnings (96) (47) (12) - (647) (802)
Other core earnings, CER adjustment(1) 2 - - - - 2
Other core earnings, CER basis $(94) $(47) $(12) $- $(647) $(800)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements $(331) $(257) $(66) $(140) $271 $(523)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings (83) 50 223 10 209 409
NCI (25) - - (1) - (26)
Participating policyholders (20) (16) - - - (36)
Core income tax (expenses) recoveries (203) (291) (289) (149) 62 (870)
Core income tax (expenses) recoveries, CER adjustment(1) 4 - (4) - (1) (1)
Core income tax (expenses) recoveries, CER basis $(199) $(291) $(293) $(149) $61 $(871)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024 63
--- ---

DOE Reconciliation – 2023

($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

2023
Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Net insurance service result reconciliation
Total insurance service result - financial statements $1,941 $1,193 $607 $- $236 $3,977
Less: Insurance service result attributed to:
Items excluded from core earnings - 19 (55) - (3) (39)
NCI 87 - - - 1 88
Participating policyholders 308 107 - - - 415
Core net insurance service result 1,546 1,067 662 - 238 3,513
Core net insurance service result, CER adjustment(1) (3) - 7 - 2 6
Core net insurance service result, CER basis $1,543 $1,067 $669 $- $240 $3,519
Total investment result reconciliation
Total investment result per financial statements $478 $1,717 $233 $(946) $1,476 $2,958
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines - 1,445 - (946) - 499
Add: Consolidation and other adjustments from Other DOE line - (20) - - (557) (577)
Less: Net investment result attributed to:
Items excluded from core earnings (605) (345) (1,296) - 298 (1,948)
NCI 92 - - - - 92
Participating policyholders 74 (17) - - - 57
Core net investment result 917 614 1,529 - 621 3,681
Core net investment result, CER adjustment(1) (13) - 16 - 1 4
Core net investment result, CER basis $904 $614 $1,545 $- $622 $3,685
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders $- $251 $- $1,496 $- $1,747
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings - 2 - (29) - (27)
Core earnings in Manulife Bank and Global WAM - 249 - 1,525 - 1,774
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) - - - 8 - 8
Core earnings in Manulife Bank and Global WAM, CER basis $- $249 $- $1,533 $- $1,782
Other reconciliation
Other revenue per financial statements $67 $272 $79 $6,709 $(381) $6,746
General expenses per financial statements (220) (514) (156) (2,931) (509) (4,330)
Commissions related to non-insurance contracts (10) (55) 3 (1,322) 39 (1,345)
Interest expenses per financial statements (12) (1,004) (15) (13) (510) (1,554)
Total financial statements values included in Other (175) (1,301) (89) 2,443 (1,361) (483)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines - (1,194) - 2,443 - 1,249
Consolidation and other adjustments to net investment result DOE line - (20) - - (557) (577)
Less: Other attributed to:
Items excluded from core earnings (7) (2) (59) (2) 85 15
NCI 4 - - 2 - 6
Participating policyholders (2) (12) - - - (14)
Add: Participating policyholders’ earnings transfer to shareholders 34 8 - - - 42
Other core earnings (136) (65) (30) - (889) (1,120)
Other core earnings, CER adjustment(1) 3 - - - (1) 2
Other core earnings, CER basis $(133) $(65) $(30) $- $(890) $(1,118)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements $(440) $(373) $(112) $(198) $278 $(845)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings (89) 30 290 7 179 417
NCI (42) - - (1) - (43)
Participating policyholders (30) (25) - - - (55)
Core income tax (expenses) recoveries (279) (378) (402) (204) 99 (1,164)
Core income tax (expenses) recoveries, CER adjustment(1) 3 - (4) - - (1)
Core income tax (expenses) recoveries, CER basis $(276) $(378) $(406) $(204) $99 $(1,165)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024 64
--- ---

The contractual service margin (“CSM”) is a liability that represents future unearned profits on insurance

contracts written. It is a component of our insurance and reinsurance contract liabilities on our Statement of

Financial Position and includes amounts attributed to common shareholders, participating policyholders and NCI.

In 2023, we included amounts attributed to common shareholders, participating policyholders and NCI in our

reporting of changes in the CSM. Effective January 1, 2024, we no longer include amounts related to NCI in this

reporting, and prior year amounts have been restated. In addition, the new business CSM reconciliation has been

adjusted to remove NCI information.

Changes in the CSM net of NCI are classified as organic and inorganic. CSM growth is the percentage change in

the CSM net of NCI compared with a prior period on a constant exchange rate basis.

Changes in CSM net of NCI that are classified as organic include the following impacts:

•Impact of new insurance business (“impact of new business” or “new business CSM”) is the impact from

insurance contracts initially recognized in the period and includes acquisition expense related gains

(losses) which impact the CSM in the period. It excludes the impact from entering into new in-force

reinsurance contracts which would generally be considered a management action.

•Expected movement related to finance income or expenses (“interest accretion”) includes interest

accreted on the CSM net of NCI during the period and the expected change on VFA contracts if returns are

as expected.

•CSM recognized for service provided (“CSM amortization”) is the portion of the CSM net of NCI that is

recognized in net income for service provided in the period; and

•Insurance experience gains (losses) and other is primarily the change from experience variances that

relate to future periods. This includes persistency experience and changes in future period cash flows

caused by other current period experience.

Changes in CSM net of NCI that are classified as inorganic include:

•Changes in actuarial methods and assumptions that adjust the CSM;

•Effect of movement in exchange rates over the reporting period;

•Impact of markets; and

•Reinsurance transactions, tax-related and other items that reflects the impact related to future cash

flows from items such as gains or losses on disposition of a business, the impact of enacted or

substantively enacted income tax rate changes, material one-time only adjustments that are exceptional in

nature and other amounts not specifically captured in the previous inorganic items.

Post-tax CSM is used in the definition of financial leverage ratio and consolidated capital and is calculated as the

CSM adjusted for the marginal income tax rate in the jurisdictions that report a CSM balance. Post-tax CSM net of

NCI is used in the adjusted book value per share calculation and is calculated as the CSM net of NCI adjusted for

the marginal income tax rate in the jurisdictions that report this balance.

New business CSM growth is the percentage change in the new business CSM compared with a prior period on

a constant exchange rate basis.

Manulife Financial Corporation – Third Quarter 2024 65

CSM and post-tax CSM information

($ millions pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

As at Sept 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sept 30, 2023
CSM $22,213 $21,760 $22,075 $21,301 $18,149
Less: CSM for NCI 1,283 1,002 986 861 780
CSM, net of NCI $20,930 $20,758 $21,089 $20,440 $17,369
CER adjustment(1) - 218 207 427 152
CSM, net of NCI, CER basis $20,930 $20,976 $21,296 $20,867 $17,521
CSM by segment
Asia $14,715 $13,456 $13,208 $12,617 $10,030
Asia NCI 1,283 1,002 986 861 780
Canada 4,036 3,769 4,205 4,060 3,662
U.S. 2,171 3,522 3,649 3,738 3,651
Corporate and Other 8 11 27 25 26
CSM $22,213 $21,760 $22,075 $21,301 $18,149
CSM, CER adjustment(1)
Asia $- $264 $221 $346 $163
Asia NCI - 28 33 35 33
Canada - - - - -
U.S. - (47) (14) 81 (12)
Corporate and Other - - - - -
Total $- $245 $240 $462 $184
CSM, CER basis
Asia $14,715 $13,720 $13,429 $12,963 $10,193
Asia NCI 1,283 1,030 1,019 896 813
Canada 4,036 3,769 4,205 4,060 3,662
U.S. 2,171 3,475 3,635 3,819 3,639
Corporate and Other 8 11 27 25 26
Total CSM, CER basis $22,213 $22,005 $22,315 $21,763 $18,333
Post-tax CSM
CSM $22,213 $21,760 $22,075 $21,301 $18,149
Marginal tax rate on CSM (2,488) (2,576) (2,650) (2,798) (2,474)
Post-tax CSM $19,725 $19,184 $19,425 $18,503 $15,675
CSM, net of NCI $20,930 $20,758 $21,089 $20,440 $17,369
Marginal tax rate on CSM net of NCI (2,335) (2,468) (2,542) (2,692) (2,377)
Post-tax CSM net of NCI $18,595 $18,290 $18,547 $17,748 $14,992
(1)The impact of reflecting CSM and CSM net of NCI using the foreign exchange rates for the Statement of Financial Position in effect for 3Q24.
Manulife Financial Corporation – Third Quarter 2024 66
--- ---

New business CSM(1) detail, CER basis

($ millions pre-tax, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

Quarterly Results YTD Results Full Year<br><br>Results
3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
New business CSM
Hong Kong $254 $200 $168 $199 $167 $622 $477 $676
Japan 86 90 48 42 29 224 84 126
Asia Other 253 188 275 173 206 716 574 747
International High Net Worth 231
Mainland China 138
Singapore 244
Vietnam 87
Other Emerging Markets 47
Asia 593 478 491 414 402 1,562 1,135 1,549
Canada 95 76 70 70 51 241 154 224
U.S. 71 74 97 142 54 242 252 394
Total new business CSM $759 $628 $658 $626 $507 $2,045 $1,541 $2,167
New business CSM, CER adjustment(2),(3)
Hong Kong $- $- $1 $1 $3 $1 $7 $-
Japan - 4 1 (1) (1) 5 (5) (8)
Asia Other - 2 5 2 6 7 5 (5)
International High Net Worth 1
Mainland China (1)
Singapore -
Vietnam (4)
Other Emerging Markets (1)
Asia - 6 7 2 8 13 7 (13)
Canada - - - - 1 - - -
U.S. - (1) 1 (1) 1 - 1 (1)
Total new business CSM $- $5 $8 $1 $10 $13 $8 $(14)
New business CSM, CER basis
Hong Kong $254 $200 $169 $200 $170 $623 $484 $676
Japan 86 94 49 41 28 229 79 118
Asia Other 253 190 280 175 212 723 579 742
International High Net Worth 232
Mainland China 137
Singapore 244
Vietnam 83
Other Emerging Markets 46
Asia 593 484 498 416 410 1,575 1,142 1,536
Canada 95 76 70 70 52 241 154 224
U.S. 71 73 98 141 55 242 253 393
Total new business CSM, CER basis $759 $633 $666 $627 $517 $2,058 $1,549 $2,153
(1)New business CSM is net of NCI.<br><br>(2)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(3)New business CSM for Asia Other is reported by country annually, on a full year basis. Other Emerging Markets within Asia Other include Indonesia, the<br><br>Philippines, Malaysia, Thailand, Cambodia and Myanmar.
Manulife Financial Corporation – Third Quarter 2024 67
--- ---

Net income financial measures on a CER basis

($ Canadian millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

Quarterly Results YTD Results Full Year<br><br>Results
3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Net income (loss) attributed to shareholders:
Asia $827 $582 $363 $615 $84 $1,772 $733 $1,348
Canada 430 79 273 365 290 782 826 1,191
U.S. 5 135 (108) 198 72 32 441 639
Global WAM 498 350 365 365 318 1,213 932 1,297
Corporate and Other 79 (104) (27) 116 249 (52) 512 628
Total net income (loss) attributed to shareholders 1,839 1,042 866 1,659 1,013 3,747 3,444 5,103
Preferred share dividends and other equity distributions (56) (99) (55) (99) (54) (210) (204) (303)
Common shareholders’ net income (loss) $1,783 $943 $811 $1,560 $959 $3,537 $3,240 $4,800
CER adjustment(1)
Asia $- $(10) $3 $1 $- $(7) $17 $18
Canada - 1 2 (5) 3 3 2 (3)
U.S. - (1) 5 (2) - 4 13 11
Global WAM - (1) 3 - 4 2 8 8
Corporate and Other - (1) - - (7) (1) (20) (20)
Total net income (loss) attributed to shareholders - (12) 13 (6) - 1 20 14
Preferred share dividends and other equity distributions - - - - - - - -
Common shareholders’ net income (loss) $- $(12) $13 $(6) $- $1 $20 $14
Net income (loss) attributed to shareholders, CER basis
Asia $827 $572 $366 $616 $84 $1,765 $750 $1,366
Canada 430 80 275 360 293 785 828 1,188
U.S. 5 134 (103) 196 72 36 454 650
Global WAM 498 349 368 365 322 1,215 940 1,305
Corporate and Other 79 (105) (27) 116 242 (53) 492 608
Total net income (loss) attributed to shareholders, CER<br><br>basis 1,839 1,030 879 1,653 1,013 3,748 3,464 5,117
Preferred share dividends and other equity distributions, CER<br><br>basis (56) (99) (55) (99) (54) (210) (204) (303)
Common shareholders’ net income (loss), CER basis $1,783 $931 $824 $1,554 $959 $3,538 $3,260 $4,814
Asia net income attributed to shareholders, U.S. dollars
Asia net income (loss) attributed to shareholders, US $(2) $606 $424 $270 $452 $63 $1,300 $543 $995
CER adjustment, US $(1) - (5) (2) (1) (1) (7) 6 5
Asia net income (loss) attributed to shareholders, U.S. $,<br><br>CER basis(1) $606 $419 $268 $451 $62 $1,293 $549 $1,000
Net income (loss) attributed to shareholders (pre-tax)
Net income (loss) attributed to shareholders (post-tax) $1,839 $1,042 $866 $1,659 $1,013 $3,747 $3,444 $5,103
Tax on net income attributed to shareholders 229 238 247 288 (67) 714 462 750
Net income (loss) attributed to shareholders (pre-tax) 2,068 1,280 1,113 1,947 946 4,461 3,906 5,853
CER adjustment(1) - 5 9 2 5 14 21 22
Net income (loss) attributed to shareholders (pre-tax), CER<br><br>basis $2,068 $1,285 $1,122 $1,949 $951 $4,475 $3,927 $5,875
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Asia net income attributed to shareholders (post-tax) in Canadian dollars is translated to U.S. dollars using the U.S. dollar Statement of Income rate for the<br><br>respective reporting period.

AUMA is a financial measure of the size of the Company. It is comprised of AUM and AUA. AUM includes assets of

the General Account, consisting of total invested assets and segregated funds net assets, and external client

assets for which we provide investment management services, consisting of mutual fund, institutional asset

management and other fund net assets. AUA are assets for which we provide administrative services only. Assets

under management and administration is a common industry metric for wealth and asset management businesses.

Our Global WAM business also manages assets on behalf of other segments of the Company. Global WAM-

managed AUMA is a financial measure equal to the sum of Global WAM’s AUMA and assets managed by Global

WAM on behalf of other segments. It is an important measure of the assets managed by Global WAM.

Manulife Financial Corporation – Third Quarter 2024 68

AUM and AUMA reconciliations

(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

CAD US (4)
September 30, 2024 September 30, 2024
As at Asia Canada U.S. Global WAM Corporate<br><br>and Other Total Asia U.S.
Total invested assets
Manulife Bank net lending<br><br>assets $- $26,371 $- $- $- $26,371 $- $-
Derivative<br><br>reclassification(1) - - - - 2,420 2,420 - -
Invested assets excluding<br><br>above items 160,377 81,874 134,164 9,464 14,482 400,361 118,748 99,311
Total 160,377 108,245 134,164 9,464 16,902 429,152 118,748 99,311
Segregated funds net assets
Segregated funds net<br><br>assets - Institutional - - - 3,289 - 3,289 - -
Segregated funds net<br><br>assets - Other(2) 28,163 37,902 74,916 278,759 (50) 419,690 20,852 55,454
Total 28,163 37,902 74,916 282,048 (50) 422,979 20,852 55,454
AUM per financial<br><br>statements 188,540 146,147 209,080 291,512 16,852 852,131 139,600 154,765
Mutual funds - - - 321,210 - 321,210 - -
Institutional asset<br><br>management(3) - - - 148,386 - 148,386 - -
Other funds - - - 18,131 - 18,131 - -
Total AUM 188,540 146,147 209,080 779,239 16,852 1,339,858 139,600 154,765
Assets under administration - - - 211,617 - 211,617 - -
Total AUMA $188,540 $146,147 $209,080 $990,856 $16,852 $1,551,475 $139,600 $154,765
Total AUMA, US (4) 1,148,433
Total AUMA $188,540 $146,147 $209,080 $990,856 $16,852 1,551,475
CER adjustment(5) - - - - - -
Total AUMA, CER basis $188,540 $146,147 $209,080 $990,856 $16,852 1,551,475
Global WAM Managed AUMA
Global WAM AUMA 990,856
AUM managed by Global WAM for Manulife’s other segments 220,309
Total 1,211,165
(1)Corporate and Other amount is related to net derivative assets reclassified from total invested assets to other lines on the Statement of Financial Position.(2)Corporate and Other segregated funds net assets represent elimination of amounts held by the Company.(3)Institutional asset management excludes Institutional segregated funds net assets.(4)US AUMA is calculated as total AUMA in Canadian divided by the US exchange rate in effect at the end of the quarter.(5)The impact of updating foreign exchange rates to that which was used in 3Q24.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 69

AUM and AUMA reconciliations

(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

CAD US (4)
June 30, 2024 June 30, 2024
As at Asia Canada U.S. Global WAM Corporate<br><br>and Other Total Asia U.S.
Total invested assets
Manulife Bank net lending<br><br>assets $- $26,045 $- $- $- $26,045 $- $-
Derivative<br><br>reclassification(1) - - - - 5,546 5,546 - -
Invested assets excluding<br><br>above items 148,153 77,422 130,453 8,989 14,011 379,028 108,216 95,335
Total 148,153 103,467 130,453 8,989 19,557 410,619 108,216 95,335
Segregated funds net assets
Segregated funds net<br><br>assets - Institutional - - - 3,380 - 3,380 - -
Segregated funds net<br><br>assets - Other(2) 26,468 36,595 72,950 266,759 (46) 402,726 19,333 53,313
Total 26,468 36,595 72,950 270,139 (46) 406,106 19,333 53,313
AUM per financial<br><br>statements 174,621 140,062 203,403 279,128 19,511 816,725 127,549 148,648
Mutual funds - - - 304,214 - 304,214 - -
Institutional asset<br><br>management(3) - - - 142,314 - 142,314 - -
Other funds - - - 17,202 - 17,202 - -
Total AUM 174,621 140,062 203,403 742,858 19,511 1,280,455 127,549 148,648
Assets under administration - - - 201,064 - 201,064 - -
Total AUMA $174,621 $140,062 $203,403 $943,922 $19,511 $1,481,519 $127,549 $148,648
Total AUMA, US (4) 1,082,705
Total AUMA $174,621 $140,062 $203,403 $943,922 $19,511 1,481,519
CER adjustment(5) 2,954 - (2,543) (4,852) - (4,441)
Total AUMA, CER basis $177,575 $140,062 $200,860 $939,070 $19,511 1,477,078
Global WAM Managed AUMA
Global WAM AUMA 943,922
AUM managed by Global WAM for Manulife’s other segments 211,773
Total 1,155,695
Note: For footnotes (1) to (5), refer to the “AUM and AUMA reconciliation” table as at September 30, 2024 above.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 70

AUM and AUMA reconciliations

(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

CAD US (4)
March 31, 2024 March 31, 2024
As at Asia Canada U.S. Global WAM Corporate<br><br>and Other Total Asia U.S.
Total invested assets
Manulife Bank net lending<br><br>assets $- $25,420 $- $- $- $25,420 $- $-
Derivative<br><br>reclassification(1) - - - - 5,114 5,114 - -
Invested assets excluding<br><br>above items 144,720 84,075 129,896 8,133 13,318 380,142 106,881 95,988
Total 144,720 109,495 129,896 8,133 18,432 410,676 106,881 95,988
Segregated funds net assets
Segregated funds net<br><br>assets - Institutional - - - 3,334 - 3,334 - -
Segregated funds net<br><br>assets - Other(2) 26,203 37,218 72,547 262,854 (47) 398,775 19,360 53,609
Total 26,203 37,218 72,547 266,188 (47) 402,109 19,360 53,609
AUM per financial<br><br>statements 170,923 146,713 202,443 274,321 18,385 812,785 126,241 149,597
Mutual funds - - - 300,178 - 300,178 - -
Institutional asset<br><br>management(3) - - - 121,263 - 121,263 - -
Other funds - - - 16,981 - 16,981 - -
Total AUM 170,923 146,713 202,443 712,743 18,385 1,251,207 126,241 149,597
Assets under administration - - - 198,698 - 198,698 - -
Total AUMA $170,923 $146,713 $202,443 $911,441 $18,385 $1,449,905 $126,241 $149,597
Total AUMA, US (4) 1,071,424
Total AUMA $170,923 $146,713 $202,443 $911,441 $18,385 1,449,905
CER adjustment(5) 3,372 - (292) 1,434 - 4,514
Total AUMA, CER basis $174,295 $146,713 $202,151 $912,875 $18,385 1,454,419
Global WAM Managed AUMA
Global WAM AUMA 911,441
AUM managed by Global WAM for Manulife’s other segments 211,528
Total 1,122,969
Note: For footnotes (1) to (5), refer to the “AUM and AUMA reconciliation” table as at September 30, 2024 above.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 71

AUM and AUMA reconciliations

(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

CAD US (4)
December 31, 2023 December 31, 2023
As at Asia Canada U.S. Global WAM Corporate<br><br>and Other Total Asia U.S.
Total invested assets
Manulife Bank net lending<br><br>assets $- $25,321 $- $- $- $25,321 $- $-
Derivative<br><br>reclassification(1) - - - - 3,201 3,201 - -
Invested assets excluding<br><br>above items 144,433 86,135 133,959 7,090 17,071 388,688 109,533 101,592
Total 144,433 111,456 133,959 7,090 20,272 417,210 109,533 101,592
Segregated funds net assets
Segregated funds net<br><br>assets - Institutional - - - 3,328 - 3,328 - -
Segregated funds net<br><br>assets - Other(2) 24,854 36,085 68,585 244,738 (46) 374,216 18,846 52,014
Total 24,854 36,085 68,585 248,066 (46) 377,544 18,846 52,014
AUM per financial<br><br>statements 169,287 147,541 202,544 255,156 20,226 794,754 128,379 153,606
Mutual funds - - - 277,365 - 277,365 - -
Institutional asset<br><br>management(3) - - - 119,161 - 119,161 - -
Other funds - - - 15,435 - 15,435 - -
Total AUM 169,287 147,541 202,544 667,117 20,226 1,206,715 128,379 153,606
Assets under administration - - - 182,046 - 182,046 - -
Total AUMA $169,287 $147,541 $202,544 $849,163 $20,226 $1,388,761 $128,379 $153,606
Total AUMA, US (4) 1,053,209
Total AUMA $169,287 $147,541 $202,544 $849,163 $20,226 1,388,761
CER adjustment(5) 4,932 - 4,964 15,522 - 25,418
Total AUMA, CER basis $174,219 $147,541 $207,508 $864,685 $20,226 1,414,179
Global WAM Managed AUMA
Global WAM AUMA 849,163
AUM managed by Global WAM for Manulife’s other segments 205,814
Total 1,054,977
Note: For footnotes (1) to (5), refer to the “AUM and AUMA reconciliation” table as at September 30, 2024 above.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 72

AUM and AUMA reconciliations

(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

CAD US (4)
September 30, 2023 September 30, 2023
As at Asia Canada U.S. Global WAM Corporate<br><br>and Other Total Asia U.S.
Total invested assets
Manulife Bank net lending<br><br>assets $- $25,123 $- $- $- $25,123 $- $-
Derivative<br><br>reclassification(1) - - - - 8,141 8,141 - -
Invested assets excluding<br><br>above items 135,820 78,377 128,790 6,723 15,762 365,472 100,438 95,259
Total 135,820 103,500 128,790 6,723 23,903 398,736 100,438 95,259
Segregated funds net assets
Segregated funds net<br><br>assets - Institutional - - - 3,477 - 3,477 - -
Segregated funds net<br><br>assets - Other(2) 23,769 34,448 64,796 230,469 (47) 353,435 17,587 47,926
Total 23,769 34,448 64,796 233,946 (47) 356,912 17,587 47,926
AUM per financial<br><br>statements 159,589 137,948 193,586 240,669 23,856 755,648 118,025 143,185
Mutual funds - - - 266,069 - 266,069 - -
Institutional asset<br><br>management(3) - - - 111,754 - 111,754 - -
Other funds - - - 14,359 - 14,359 - -
Total AUM 159,589 137,948 193,586 632,851 23,856 1,147,830 118,025 143,185
Assets under administration - - - 173,897 - 173,897 - -
Total AUMA $159,589 $137,948 $193,586 $806,748 $23,856 $1,321,727 $118,025 $143,185
Total AUMA, US (4) 977,609
Total AUMA $159,589 $137,948 $193,586 $806,748 $23,856 1,321,727
CER adjustment(5) 3,435 - (129) 1,819 - 5,125
Total AUMA, CER basis $163,024 $137,948 $193,457 $808,567 $23,856 1,326,852
Global WAM Managed AUMA
Global WAM AUMA 806,748
AUM managed by Global WAM for Manulife’s other segments 201,407
Total 1,008,155
Note: For footnotes (1) to (5), refer to the “AUM and AUMA reconciliation” table as at September 30, 2024 above.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 73

Global WAM AUMA and Managed AUMA by business line and geographic source

($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

As at Sept 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sept 30, 2023
Global WAM AUMA by business line
Retirement $501,173 $477,740 $467,579 $431,601 $410,433
Retail 335,570 318,269 316,406 292,629 278,372
Institutional asset management 154,113 147,913 127,456 124,933 117,943
Total $990,856 $943,922 $911,441 $849,163 $806,748
Global WAM AUMA by business line, CER<br><br>basis(1)
Retirement $501,173 $473,238 $467,167 $439,917 $410,329
Retail 335,570 317,075 317,048 297,611 279,119
Institutional asset management 154,113 148,757 128,660 127,157 119,119
Total $990,856 $939,070 $912,875 $864,685 $808,567
Global WAM AUMA by geographic source
Asia $137,040 $128,791 $122,354 $115,523 $113,642
Canada 255,281 242,781 243,678 233,351 219,518
U.S. 598,535 572,350 545,409 500,289 473,588
Total $990,856 $943,922 $911,441 $849,163 $806,748
Global WAM AUMA by geographic source,<br><br>CER basis(1)
Asia $137,040 $131,194 $124,708 $118,764 $115,821
Canada 255,281 242,781 243,678 233,351 219,518
U.S. 598,535 565,095 544,489 512,570 473,228
Total $990,856 $939,070 $912,875 $864,685 $808,567
Global WAM Managed AUMA by business line
Retirement $501,173 $477,740 $467,579 $431,601 $410,433
Retail 416,425 396,457 395,755 368,843 351,384
Institutional asset management 293,567 281,498 259,635 254,533 246,338
Total $1,211,165 $1,155,695 $1,122,969 $1,054,977 $1,008,155
Global WAM Managed AUMA by business line,<br><br>CER basis(1)
Retirement $501,173 $473,238 $467,167 $439,917 $410,329
Retail 416,425 394,584 396,265 374,938 352,064
Institutional asset management 293,567 280,907 260,649 259,443 247,430
Total $1,211,165 $1,148,729 $1,124,081 $1,074,298 $1,009,823
Global WAM Managed AUMA by geographic<br><br>source
Asia $219,344 $205,776 $198,464 $191,238 $188,098
Canada 307,051 292,698 294,591 282,487 266,935
U.S. 684,770 657,221 629,914 581,252 553,122
Total $1,211,165 $1,155,695 $1,122,969 $1,054,977 $1,008,155
Global WAM Managed AUMA by geographic<br><br>source, CER basis(1)
Asia $219,344 $207,188 $200,684 $196,335 $190,225
Canada 307,051 292,698 294,591 282,487 266,935
U.S. 684,770 648,843 628,806 595,476 552,663
Total $1,211,165 $1,148,729 $1,124,081 $1,074,298 $1,009,823
(1)AUMA adjusted to reflect the foreign exchange rates for the Statement of Financial Position in effect for 3Q24.

Average assets under management and administration (“average AUMA”) is the average of Global WAM’s

AUMA during the reporting period. It is a measure used in analyzing and explaining fee income and earnings of our

Global WAM segment. It is calculated as the average of the opening balance of AUMA and the ending balance of

AUMA using daily balances where available and month-end or quarter-end averages when daily averages are

unavailable. Similarly, Global WAM average managed AUMA and average AUA are the average of Global

WAM’s managed AUMA and AUA, respectively, and are calculated in a manner consistent with average AUMA.

Manulife Financial Corporation – Third Quarter 2024 74

Manulife Bank net lending assets is a financial measure equal to the sum of Manulife Bank’s loans and

mortgages, net of allowances. Manulife Bank average net lending assets is a financial measure which is

calculated as the quarter-end average of the opening and the ending balance of net lending assets. Both of these

financial measures are a measure of the size of Manulife Bank’s portfolio of loans and mortgages and are used to

analyze and explain its earnings.

As at<br><br>($ millions) Sept 30,<br><br>2024 Jun 30,<br><br>2024 Mar 31,<br><br>2024 Dec 31,<br><br>2023 Sept 30,<br><br>2023
Mortgages $54,083 $53,031 $52,605 $52,421 $51,012
Less: mortgages not held by Manulife Bank 29,995 29,324 29,568 29,536 28,402
Total mortgages held by Manulife Bank 24,088 23,707 23,037 22,885 22,610
Loans to Bank clients 2,283 2,338 2,383 2,436 2,513
Manulife Bank net lending assets $26,371 $26,045 $25,420 $25,321 $25,123
Manulife Bank average net lending assets
Beginning of period $26,045 $25,420 $25,321 $25,123 $25,003
End of period 26,371 26,045 25,420 25,321 25,123
Manulife Bank average net lending assets by quarter $26,208 $25,733 $25,371 $25,222 $25,063
Manulife Bank average net lending assets – Year-to-date 25,846 $24,951
Manulife Bank average net lending assets – full year 25,050

All values are in US Dollars.

Financial leverage ratio is a debt-to-equity ratio. The ratio is calculated as the sum of long-term debt, capital

instruments and preferred shares and other equity instruments divided by the sum of long-term debt, capital

instruments, equity and post-tax CSM.

Adjusted book value is the sum of common shareholders’ equity and post-tax CSM net of NCI. It is an important

measure for monitoring growth and measuring insurance businesses’ value. Adjusted book value per common

share is calculated by dividing adjusted book value by the number of common shares outstanding at the end of the

period.

As at<br><br>($ millions) Sept 30,<br><br>2024 Jun 30,<br><br>2024 Mar 31,<br><br>2024 Dec 31,<br><br>2023 Sept 30,<br><br>2023
Common shareholders’ equity $42,913 $42,305 $41,590 $40,379 $40,747
Post-tax CSM, net of NCI 18,595 18,290 18,547 17,748 14,992
Adjusted book value $61,508 $60,595 $60,137 $58,127 $55,739

Consolidated capital serves as a foundation of our capital management activities at the MFC level. Consolidated

capital is calculated as the sum of: (i) total equity excluding accumulated other comprehensive income (“AOCI”) on

cash flow hedges; (ii) post-tax CSM; and (iii) certain other capital instruments that qualify as regulatory capital. For

regulatory reporting purposes under the LICAT framework, the numbers are further adjusted for various additions

or deductions to capital as mandated by the guidelines defined by OSFI.

As at<br><br>($ millions) Sept 30,<br><br>2024 Jun 30,<br><br>2024 Mar 31,<br><br>2024 Dec 31,<br><br>2023 Sept 30,<br><br>2023
Total equity $51,639 $50,756 $49,892 $48,727 $49,035
Less: AOCI gain/(loss) on cash flow hedges 70 95 70 26 47
Total equity excluding AOCI on cash flow hedges 51,569 50,661 49,822 48,701 48,988
Post-tax CSM 19,725 19,184 19,425 18,503 15,675
Qualifying capital instruments 6,997 7,714 7,196 6,667 6,702
Consolidated capital $78,291 $77,559 $76,443 $73,871 $71,365
Manulife Financial Corporation – Third Quarter 2024 75
--- ---

Core EBITDA is a financial measure which Manulife uses to better understand the long-term earnings capacity

and valuation of our Global WAM business on a basis more comparable to how the profitability of global asset

managers are generally measured. Core EBITDA presents core earnings before the impact of interest, taxes,

depreciation, and amortization. Core EBITDA excludes certain acquisition expenses related to insurance contracts

in our retirement businesses which are deferred and amortized over the expected lifetime of the customer

relationship. Core EBITDA was selected as a key performance indicator for our Global WAM business, as EBITDA

is widely used among asset management peers, and core earnings is a primary profitability metric for the

Company overall.

Reconciliation of Global WAM core earnings to core EBITDA and Global WAM core EBITDA by

business line and geographic source

($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

Quarterly Results YTD Results Full Year<br><br>Results
3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Global WAM core earnings (post-tax) $499 $399 $357 $353 $361 $1,255 $968 $1,321
Add back taxes, acquisition costs, other expenses<br><br>and deferred sales commissions
Core income tax (expenses) recoveries (see<br><br>above) 6 46 58 55 59 110 149 204
Amortization of deferred acquisition costs and<br><br>other depreciation 48 49 42 45 41 139 121 166
Amortization of deferred sales commissions 19 19 20 21 19 58 59 80
Core EBITDA $572 $513 $477 $474 $480 $1,562 $1,297 $1,771
CER adjustment(1) - (2) 4 (1) 5 2 10 9
Core EBITDA, CER basis $572 $511 $481 $473 $485 $1,564 $1,307 $1,780
Core EBITDA by business line
Retirement $320 $284 $265 $265 $242 $869 $692 $957
Retail 200 181 178 175 190 559 529 704
Institutional asset management 52 48 34 34 48 134 76 110
Total $572 $513 $477 $474 $480 $1,562 $1,297 $1,771
Core EBITDA by geographic source
Asia $157 $144 $139 $135 $132 $440 $370 $505
Canada 157 133 139 152 146 429 430 582
U.S. 258 236 199 187 202 693 497 684
Total $572 $513 $477 $474 $480 $1,562 $1,297 $1,771
Core EBITDA by business line, CER basis(2)
Retirement $320 $283 $267 $265 $245 $870 $699 $964
Retail 200 181 179 175 191 560 531 706
Institutional asset management 52 47 35 33 49 134 77 110
Total, CER basis $572 $511 $481 $473 $485 $1,564 $1,307 $1,780
Core EBITDA by geographic source, CER<br><br>basis(2)
Asia $157 $143 $141 $135 $134 $441 $373 $508
Canada 157 133 139 152 146 429 430 582
U.S. 258 235 201 186 205 694 504 690
Total, CER basis $572 $511 $481 $473 $485 $1,564 $1,307 $1,780
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.<br><br>(2)Core EBITDA adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
Manulife Financial Corporation – Third Quarter 2024 76
--- ---

Core EBITDA margin is a financial measure which Manulife uses to better understand the long-term profitability of

our Global WAM business on a more comparable basis to how profitability of global asset managers are

measured. Core EBITDA margin presents core earnings before the impact of interest, taxes, depreciation, and

amortization divided by core revenue from these businesses. Core revenue is used to calculate our core EBITDA

margin, and is equal to the sum of pre-tax other revenue and investment income in Global WAM included in core

EBITDA, and it excludes such items as revenue related to integration and acquisitions and market experience

gains (losses). Core EBITDA margin was selected as a key performance indicator for our Global WAM business,

as EBITDA margin is widely used among asset management peers, and core earnings is a primary profitability

metric for the Company overall.

Quarterly Results YTD Results Full Year<br><br>Results
($ millions, unless otherwise stated) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Core EBITDA margin
Core EBITDA $572 $513 $477 $474 $480 $1,562 $1,297 $1,771
Core revenue $2,055 $1,948 $1,873 $1,842 $1,783 $5,876 $5,261 $7,103
Core EBITDA margin 27.8% 26.3% 25.5% 25.7% 26.9% 26.6% 24.7% 24.9%
Global WAM core revenue
Other revenue per financial statements $1,928 $1,849 $1,808 $1,719 $1,645 $5,585 $5,027 $6,746
Less: Other revenue in segments other than Global<br><br>WAM 53 40 58 31 (64) 151 6 37
Other revenue in Global WAM (fee income) $1,875 $1,809 $1,750 $1,688 $1,709 $5,434 $5,021 $6,709
Investment income per financial statements $4,487 $4,261 $4,251 $4,497 $4,028 $12,999 $11,683 $16,180
Realized and unrealized gains (losses) on assets<br><br>supporting insurance and investment contract<br><br>liabilities per financial statements 1,730 564 538 2,674 (2,430) 2,832 464 3,138
Total investment income 6,217 4,825 4,789 7,171 1,598 15,831 12,147 19,318
Less: Investment income in segments other than<br><br>Global WAM 5,991 4,687 4,649 6,941 1,578 15,327 11,945 18,886
Investment income in Global WAM $226 $138 $140 $230 $20 $504 $202 $432
Total other revenue and investment income in<br><br>Global WAM $2,101 $1,947 $1,890 $1,918 $1,729 $5,938 $5,223 $7,141
Less: Total revenue reported in items excluded<br><br>from core earnings
Market experience gains (losses) 33 (9) 8 63 (54) 32 (35) 28
Revenue related to integration and acquisitions 13 8 9 13 - 30 (3) 10
Global WAM core revenue $2,055 $1,948 $1,873 $1,842 $1,783 $5,876 $5,261 $7,103

Core expenses is used to calculate our expense efficiency ratio and is equal to total expenses that are included in

core earnings and excludes such items as material legal provisions for settlements, restructuring charges and

expenses related to integration and acquisitions. Total expenses include the following amounts from our financial

statements:

1.General expenses that flow directly through income;

2.Directly attributable maintenance expenses, which are reported in insurance service expenses and flow

directly through income; and

3.Directly attributable acquisition expenses for contracts measured using the PAA method and for other

products without a CSM, both of which are reported in insurance service expenses, and flow directly

through income.

Manulife Financial Corporation – Third Quarter 2024 77
Quarterly Results YTD Results Full Year<br><br>Results
--- --- --- --- --- --- --- --- ---
($ millions, and based on actual foreign<br><br>exchange rates in effect in the applicable<br><br>reporting period, unless otherwise stated) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Core expenses
General expenses - Statements of Income $1,204 $1,225 $1,102 $1,180 $1,042 $3,531 $3,150 $4,330
Directly attributable acquisition expense for<br><br>contracts measured using the PAA method and<br><br>for other products without a CSM(1) 36 39 38 42 37 113 105 147
Directly attributable maintenance expense(1) 509 509 539 565 544 1,557 1,640 2,205
Total expenses 1,749 1,773 1,679 1,787 1,623 5,201 4,895 6,682
Less: General expenses included in items<br><br>excluded from core earnings
Restructuring charge 25 - - 46 - 25 - 46
Integration and acquisition - 57 - 8 - 57 - 8
Legal provisions and Other expenses 8 3 6 8 1 17 70 78
Total 33 60 6 62 1 99 70 132
Core expenses $1,716 $1,713 $1,673 $1,725 $1,622 $5,102 $4,825 $6,550
CER adjustment(2) - 1 11 2 12 12 19 21
Core expenses, CER basis $1,716 $1,714 $1,684 $1,727 $1,634 $5,114 $4,844 $6,571
Total expenses $1,749 $1,773 $1,679 $1,787 $1,623 $5,201 $4,895 $6,682
CER adjustment(2) - 1 11 2 12 12 19 21
Total expenses, CER basis $1,749 $1,774 $1,690 $1,789 $1,635 $5,213 $4,914 $6,703
(1)Expenses are components of insurance service expenses on the Statements of Income that flow directly through income.<br><br>(2)The impact of updating foreign exchange rates to that which was used in 3Q24.

Expense efficiency ratio is a financial measure which Manulife uses to measure progress towards our target to

be more efficient. It is defined as core expenses divided by the sum of core earnings before income taxes (“pre-tax

core earnings”) and core expenses.

Embedded value (“EV”) is a measure of the present value of shareholders’ interests in the expected future

distributable earnings on in-force business reflected in the Consolidated Statements of Financial Position of

Manulife, excluding any value associated with future new business.

With the adoption of IFRS 17 “Insurance Contracts”, the calculation of EV has changed for periods beginning after

2022 as follows:

•Canadian businesses, the International High Net Worth business, as well as business ceded to an affiliate

reinsurer, reflect IFRS 17 earnings and LICAT required capital, instead of IFRS 4 earnings and LICAT

required capital;

•U.S. businesses reflects local statutory earnings (NAIC) and capital requirements (RBC), instead of IFRS 4

earnings and LICAT required capital; and

•Asian businesses remained on local statutory bases.

EV for periods after December 31, 2022 is calculated as the sum of the adjusted net worth and the value of in-

force business calculated as at December 31. The adjusted net worth is the IFRS shareholders’ equity adjusted for

goodwill and intangible assets, fair value of surplus assets, the fair value of debt, preferred shares, and other

equity, and local statutory balance sheet, regulatory reserve, and capital for our U.S. and Asian businesses. The

value of in-force business in Canada and the International High Net Worth business and business ceded to an

affiliate reinsurer is the present value of expected future IFRS earnings, on an IFRS 17 basis, on in-force business

less the present value of the cost of holding capital to support the in-force business under the LICAT framework.

The value of the remaining in-force business in the U.S. and Asia reflects local statutory earnings and capital

requirements. The value of in-force business excludes Global WAM, Bank or P&C Reinsurance businesses.

Net annualized fee income yield on average AUMA (“Net fee income yield”) is a financial measure that

represents the net annualized fee income from Global WAM channels over average AUMA. This measure provides

information on Global WAM’s adjusted return generated from managing AUMA.

Manulife Financial Corporation – Third Quarter 2024 78

Net annualized fee income is a financial measure that represents Global WAM income before income taxes,

adjusted to exclude items unrelated to net fee income, including general expenses, investment income, non-AUMA

related net benefits and claims, and net premium taxes. It also excludes the components of Global WAM net fee

income from managing assets on behalf of other segments. This measure is annualized based on the number of

days in the year divided by the number of days in the reporting period.

Reconciliation of income before income taxes to net fee income yield

Quarterly Results YTD Results Full Year<br><br>Results
($ millions, unless otherwise stated) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 2023
Income before income taxes $2,341 $1,384 $1,252 $2,123 $1,174 $4,977 $4,329 $6,452
Less: Income before income taxes for<br><br>segments other than Global WAM 1,822 1,001 826 1,699 808 3,649 3,256 4,955
Global WAM income before income<br><br>taxes 519 383 426 424 366 1,328 1,073 1,497
Items unrelated to net fee income 677 771 665 648 717 2,113 2,067 2,715
Global WAM net fee income 1,196 1,154 1,091 1,072 1,083 3,441 3,140 4,212
Less: Net fee income from other<br><br>segments 169 169 155 174 171 493 449 623
Global WAM net fee income excluding<br><br>net fee income from other segments 1,027 985 936 898 912 2,948 2,691 3,589
Net annualized fee income $4,084 $3,963 $3,765 $3,563 $3,618 $3,941 $3,598 $3,589
Average Assets under Management<br><br>and Administration $963,003 $933,061 $879,837 $816,706 $813,157 $923,914 $812,341 $812,662
Net fee income yield (bps) 42.4 42.5 42.8 43.6 44.5 42.7 44.3 44.2

New business value (“NBV”) is the change in embedded value as a result of sales in the reporting period. NBV is

calculated as the present value of shareholders’ interests in expected future distributable earnings, after the cost of

capital calculated under the LICAT framework in Canada and the International High Net Worth business, and the

local capital requirements in Asia and the U.S., on actual new business sold in the period using assumptions that

are consistent with the assumptions used in the calculation of embedded value. NBV excludes businesses

with immaterial insurance risks, such as the Company’s Global WAM, Manulife Bank and the P&C Reinsurance

businesses. NBV is a useful metric to evaluate the value created by the Company’s new business franchise.

New business value margin (“NBV margin”) is calculated as NBV divided by APE sales excluding NCI. APE

sales are calculated as 100% of regular premiums and deposits sales and 10% of single premiums and deposits

sales. NBV margin is a useful metric to help understand the profitability of our new business.

Sales are measured according to product type:

For individual insurance, sales include 100% of new annualized premiums and 10% of both excess and single

premiums. For individual insurance, new annualized premiums reflect the annualized premium expected in the first

year of a policy that requires premium payments for more than one year. Single premium is the lump sum premium

from the sale of a single premium product, e.g. travel insurance. Sales are reported gross before the impact of

reinsurance.

For group insurance, sales include new annualized premiums and administrative services only premium

equivalents on new cases, as well as the addition of new coverages and amendments to contracts, excluding rate

increases.

Insurance-based wealth accumulation product sales include all new deposits into variable and fixed annuity

contracts. As we discontinued sales of new variable annuity contracts in the U.S. in the first quarter of 2013,

subsequent deposits into existing U.S. variable annuity contracts are not reported as sales. Asia variable annuity

deposits are included in APE sales.

APE sales are comprised of 100% of regular premiums and deposits and 10% of excess and single premiums and

deposits for both insurance and insurance-based wealth accumulation products.

Manulife Financial Corporation – Third Quarter 2024 79

Gross flows is a new business measure presented for our Global WAM business and includes all deposits into

mutual funds, group pension/retirement savings products, private wealth and institutional asset management

products. Gross flows is a common industry metric for WAM businesses as it provides a measure of how

successful the businesses are at attracting assets.

Net flows is presented for our Global WAM business and includes gross flows less redemptions for mutual funds,

group pension/retirement savings products, private wealth and institutional asset management products. In

addition, net flows include the net flows of exchange traded funds and non-proprietary products sold by Manulife

Securities. Net flows is a common industry metric for WAM businesses as it provides a measure of how successful

the businesses are at attracting and retaining assets. When net flows are positive, they are referred to as net

inflows. Conversely, negative net flows are referred to as net outflows.

Remittances is defined as the cash remitted or made available for distribution to Manulife Financial Corporation

from its subsidiaries. It is a key metric used by management to evaluate our financial flexibility.

E4Caution regarding forward-looking statements

From time to time, MFC makes written and/or oral forward-looking statements, including in this document. In

addition, our representatives may make forward-looking statements orally to analysts, investors, the media and

others. All such statements are made pursuant to the “safe harbour” provisions of Canadian provincial securities

laws and the U.S. Private Securities Litigation Reform Act of 1995.

The forward-looking statements in this document include, but are not limited to, statements about our ability to

achieve our medium-term financial and operating targets, our strategic priorities and targets, planned share

buybacks, the impact of changes in tax laws, the probability and impact of LICAT scenario switches, and strategic

and products risks and also relate to, among other things, our objectives, goals, strategies, intentions, plans,

beliefs, expectations and estimates, and can generally be identified by the use of words such as “may”, “will”,

“could”, “should”, “would”, “likely”, “suspect”, “outlook”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “plan”,

“forecast”, “objective”, “seek”, “aim”, “continue”, “goal”, “restore”, “embark” and “endeavour” (or the negative

thereof) and words and expressions of similar import, and include statements concerning possible or assumed

future results. Although we believe that the expectations reflected in such forward-looking statements are

reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed on such

statements and they should not be interpreted as confirming market or analysts’ expectations in any way.

Certain material factors or assumptions are applied in making forward-looking statements and actual results may

differ materially from those expressed or implied in such statements. Important factors that could cause actual

results to differ materially from expectations include but are not limited to: general business and economic

conditions (including but not limited to the performance, volatility and correlation of equity markets, interest rates,

credit and swap spreads, inflation rates, currency rates, investment losses and defaults, market liquidity and

creditworthiness of guarantors, reinsurers and counterparties); the ongoing prevalence of COVID-19, including any

variants, as well as actions that have been, or may be taken by governmental authorities in response to

COVID-19, including the impacts of any variants; changes in laws and regulations; changes in accounting

standards applicable in any of the territories in which we operate; changes in regulatory capital requirements; our

ability to obtain premium rate increases on in-force policies; our ability to execute strategic plans and changes to

strategic plans; downgrades in our financial strength or credit ratings; our ability to maintain our reputation;

impairments of goodwill or intangible assets or the establishment of provisions against future tax assets; the

accuracy of estimates relating to morbidity, mortality and policyholder behaviour; the accuracy of other estimates

used in applying accounting policies, actuarial methods and embedded value methods; our ability to implement

effective hedging strategies and unforeseen consequences arising from such strategies; our ability to source

appropriate assets to back our long-dated liabilities; level of competition and consolidation; our ability to market

and distribute products through current and future distribution channels; unforeseen liabilities or asset impairments

arising from acquisitions and dispositions of businesses; the realization of losses arising from the sale of

investments classified as FVOCI; our liquidity, including the availability of financing to satisfy existing financial

liabilities on expected maturity dates when required; obligations to pledge additional collateral; the availability of

letters of credit to provide capital management flexibility; accuracy of information received from counterparties and

the ability of counterparties to meet their obligations; the availability, affordability and adequacy of reinsurance;

Manulife Financial Corporation – Third Quarter 2024 80

legal and regulatory proceedings, including tax audits, tax litigation or similar proceedings; our ability to adapt

products and services to the changing market; our ability to attract and retain key executives, employees and

agents; the appropriate use and interpretation of complex models or deficiencies in models used; political, legal,

operational and other risks associated with our non-North American operations; geopolitical uncertainty, including

international conflicts; acquisitions and our ability to complete acquisitions including the availability of equity and

debt financing for this purpose; the disruption of or changes to key elements of the Company’s or public

infrastructure systems; environmental concerns, including climate change; our ability to protect our intellectual

property and exposure to claims of infringement; and our inability to withdraw cash from subsidiaries and the fact

that the amount and timing of any future common share repurchases will depend on the earnings, cash

requirements and financial condition of Manulife, market conditions, capital requirements (including under LICAT

capital standards), common share issuance requirements, applicable law and regulations (including Canadian and

U.S. securities laws and Canadian insurance company regulations), and other factors deemed relevant by

Manulife, and may be subject to regulatory approval or conditions.

Additional information about material risk factors that could cause actual results to differ materially from

expectations and about material factors or assumptions applied in making forward-looking statements may be

found in this document under “Risk Management and Risk Factors Update” and “Critical Actuarial and Accounting

Policies”, under “Risk Management and Risk Factors” and “Critical Actuarial and Accounting Policies” in the

Management’s Discussion and Analysis in our most recent annual report and, in the “Risk Management” note to

the consolidated financial statements in our most recent annual and interim reports and elsewhere in our filings

with Canadian and U.S. securities regulators.

The forward-looking statements in this document are, unless otherwise indicated, stated as of the date hereof and

are presented for the purpose of assisting investors and others in understanding our financial position and results

of operations, our future operations, as well as our objectives and strategic priorities, and may not be appropriate

for other purposes. We do not undertake to update any forward-looking statements, except as required by law.

E5Quarterly financial information

The following table provides summary information related to our eight most recently completed quarters. With the

adoption of IFRS 17 and IFRS 9 “Financial Instruments” on January 1, 2023, we have restated 2022 quarterly

information using the new standards.

As at and for the three months ended<br><br>($ millions, except per share amounts or otherwise stated) Sept 30,<br><br>2024 Jun 30,<br><br>2024 Mar 31,<br><br>2024 Dec 31,<br><br>2023 Sept 30,<br><br>2023 Jun 30,<br><br>2023 Mar 31,<br><br>2023 Dec 31,<br><br>2022
Revenue
Insurance revenue $6,746 $6,515 $6,497 $6,414 $6,215 $5,580 $5,763 $6,128
Net investment result 5,912 4,512 4,493 6,784 1,265 4,819 5,153 1,440
Other revenue 1,928 1,849 1,808 1,719 1,645 1,691 1,691 1,671
Total revenue $14,586 $12,876 $12,798 $14,917 $9,125 $12,090 $12,607 $9,239
Income (loss) before income taxes $2,341 $1,384 $1,252 $2,123 $1,174 $1,436 $1,719 $697
Income tax (expenses) recoveries (274) (252) (280) (322) 51 (265) (309) 226
Net income (loss) $2,067 $1,132 $972 $1,801 $1,225 $1,171 $1,410 $923
Net income (loss) attributed to shareholders $1,839 $1,042 $866 $1,659 $1,013 $1,025 $1,406 $915
Basic earnings (loss) per common share $1.01 $0.53 $0.45 $0.86 $0.53 $0.50 $0.73 $0.43
Diluted earnings (loss) per common share $1.00 $0.52 $0.45 $0.86 $0.52 $0.50 $0.73 $0.43
Segregated funds deposits $11,545 $11,324 $12,206 $10,361 $10,172 $10,147 $11,479 $10,165
Total assets (in billions) $953 $915 $907 $876 $836 $851 $862 $834
Weighted average common shares (in millions) 1,774 1,793 1,805 1,810 1,826 1,842 1,858 1,878
Diluted weighted average common shares (in millions) 1,780 1,799 1,810 1,814 1,829 1,846 1,862 1,881
Dividends per common share $0.400 $0.400 $0.400 $0.365 $0.365 $0.365 $0.365 $0.330
CDN$ to US$1 - Statement of Financial Position 1.3510 1.3684 1.3533 1.3186 1.3520 1.3233 1.3534 1.3549
CDN$ to US$1 - Statement of Income 1.3639 1.3682 1.3485 1.3612 1.3411 1.3430 1.3524 1.3575
Manulife Financial Corporation – Third Quarter 2024 81
--- ---

E6Revenue

Revenue Quarterly Results YTD Results
($ millions, unaudited) 3Q24 2Q24 3Q23 2024 2023
Insurance revenue $6,746 $6,515 $6,215 $19,758 $17,558
Net investment income 5,912 4,512 1,265 14,917 11,237
Other revenue 1,928 1,849 1,645 5,585 5,027
Total revenue $14,586 $12,876 $9,125 $40,260 $33,822
Asia $3,314 $3,814 $1,547 $10,714 $8,424
Canada 4,365 3,037 2,446 10,942 9,130
U.S. 4,531 4,002 3,478 12,224 10,756
Global Wealth and Asset Management 1,775 1,633 1,382 4,960 4,264
Corporate and Other 601 390 272 1,420 1,248
Total revenue $14,586 $12,876 $9,125 $40,260 $33,822

Total revenue was $14.6 billion in 3Q24 compared with $9.1 billion in 3Q23 due to an increase in net investment

income, insurance revenue and other revenue.

By segment, the increase in revenue reflected a higher net investment income in all segments, higher insurance

revenue in the Asia, the U.S and Canada, and higher other revenue in Global WAM and Corporate and Other,

partially offset by Asia.

On a year-to-date basis, total revenue was $40.3 billion in 2024 compared with $33.8 billion in 2023 due to an

increase in net investment income, insurance revenue and other revenue.

By segment, the increase in year-to-date revenue reflected higher net investment income in all segments, higher

insurance revenue in the U.S, Canada and Asia, and higher other revenue in Global WAM.

E7Other

No changes were made in our internal control over financial reporting during the three months ended September

30, 2024, that have materially affected or are reasonably likely to materially affect our internal control over financial

reporting.

As in prior quarters, MFC’s Audit Committee has reviewed this MD&A and the unaudited interim financial report

and MFC’s Board of Directors approved this MD&A prior to its release.

Manulife Financial Corporation – Third Quarter 2024 82
Consolidated Statements of Financial Position
---
As at
--- --- ---
(Canadian $ in millions, unaudited) September 30, 2024 December 31, 2023
Assets
Cash and short-term securities $22,884 $20,338
Debt securities 207,859 212,149
Public equities 30,850 25,531
Mortgages 54,083 52,421
Private placements 48,404 45,606
Loans to Bank clients 2,283 2,436
Real estate 12,942 13,049
Other invested assets 49,847 45,680
Total invested assets (note 3) 429,152 417,210
Other assets
Accrued investment income 2,905 2,678
Derivatives (note 4) 9,138 8,546
Insurance contract assets (note 5) 112 145
Reinsurance contract held assets (note 5) 59,283 42,651
Deferred tax assets 6,236 6,739
Goodwill and intangible assets 10,727 10,310
Miscellaneous 12,098 9,751
Total other assets 100,499 80,820
Segregated funds net assets (note 15) 422,979 377,544
Total assets $952,630 $875,574
Liabilities and Equity
Liabilities
Insurance contract liabilities, excluding those for account of segregated fund holders (note 5) $390,943 $367,996
Reinsurance contract held liabilities (note 5) 2,763 2,831
Investment contract liabilities (note 6) 13,266 11,816
Deposits from Bank clients 22,345 21,616
Derivatives (note 4) 11,539 11,730
Deferred tax liabilities 2,038 1,697
Other liabilities 21,896 18,879
Long-term debt (note 8) 6,225 6,071
Capital instruments (note 9) 6,997 6,667
Total liabilities, excluding those for account of segregated fund holders 478,012 449,303
Insurance contract liabilities for account of segregated fund holders (note 5) 123,720 114,143
Investment contract liabilities for account of segregated fund holders 299,259 263,401
Insurance and investment contract liabilities for account of segregated fund holders<br><br>(note 15) 422,979 377,544
Total liabilities 900,991 826,847
Equity
Preferred shares and other equity (note 10) 6,660 6,660
Common shares (note 10) 21,015 21,527
Contributed surplus 208 222
Shareholders and other equity holders’ retained earnings 4,973 4,819
Shareholders and other equity holders’ accumulated other comprehensive income (loss)<br><br>(“AOCI”):
Insurance finance income (expenses) 29,250 30,010
Reinsurance finance income (expenses) (4,863) (4,634)
Fair value through other comprehensive income (“OCI”) investments (13,444) (16,262)
Translation of foreign operations 5,767 4,801
Other 7 (104)
Total shareholders and other equity holders’ equity 49,573 47,039
Participating policyholders’ equity 504 257
Non-controlling interests 1,562 1,431
Total equity 51,639 48,727
Total liabilities and equity $952,630 $875,574
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.

image1a.jpg

imagea.jpg

Roy Gori

President and Chief Executive Officer

Don Lindsay

Chair of the Board of Directors

Manulife Financial Corporation – Third Quarter 2024 83
Consolidated Statements of Income
--- For the three months ended<br><br>September 30, nine months ended<br><br>September 30,
--- --- --- --- ---
(Canadian $ in millions except per share amounts, unaudited) 2024 2023 2024 2023
Insurance service result
Insurance revenue (note 5) $6,746 $6,215 $19,758 $17,558
Insurance service expenses (5,435) (5,144) (15,979) (14,418)
Net expenses from reinsurance contracts held (14) (66) (467) (399)
Total insurance service result 1,297 1,005 3,312 2,741
Investment result
Investment income (note 3)
Investment income 4,487 4,028 12,999 11,683
Realized and unrealized gains (losses) on assets supporting<br><br>insurance and investment contract liabilities 1,730 (2,430) 2,832 464
Investment expenses (305) (333) (914) (910)
Net investment income (loss) 5,912 1,265 14,917 11,237
Insurance finance income (expenses) and effect of movement in<br><br>foreign exchange rates (note 5) (3,733) (780) (12,814) (8,292)
Reinsurance finance income (expenses) and effect of movement in<br><br>foreign exchange rates (1,003) (95) 175 (748)
Non-performance risk of reinsurers 33 - 33 -
Decrease (increase) in investment contract liabilities (108) (72) (349) (312)
1,101 318 1,962 1,885
Segregated funds investment result (note 15)
Investment income related to segregated funds net assets 22,898 (10,891) 51,332 18,000
Financial changes related to insurance and investment contract<br><br>liabilities for account of segregated fund holders (22,898) 10,891 (51,332) (18,000)
Net segregated funds investment result - - - -
Total investment result 1,101 318 1,962 1,885
Other revenue (note 11) 1,928 1,645 5,585 5,027
General expenses (1,204) (1,042) (3,531) (3,150)
Commissions related to non-insurance contracts (370) (336) (1,090) (1,010)
Interest expenses (411) (416) (1,261) (1,164)
Net income (loss) before income taxes 2,341 1,174 4,977 4,329
Income tax (expenses) recoveries (274) 51 (806) (523)
Net income (loss) $2,067 $1,225 $4,171 $3,806
Net income (loss) attributed to:
Non-controlling interests $131 $25 $225 $105
Participating policyholders 97 187 199 257
Shareholders and other equity holders 1,839 1,013 3,747 3,444
$2,067 $1,225 $4,171 $3,806
Net income (loss) attributed to shareholders $1,839 $1,013 $3,747 $3,444
Preferred share dividends and other equity distributions (56) (54) (210) (204)
Common shareholders’ net income (loss) $1,783 $959 $3,537 $3,240
Earnings per share
Basic earnings per common share (note 10) $1.01 $0.53 $1.98 $1.76
Diluted earnings per common share (note 10) 1.00 0.52 1.97 1.76
Dividends per common share 0.40 0.37 1.20 1.10
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
Manulife Financial Corporation – Third Quarter 2024 84
--- ---
Consolidated Statements of Comprehensive Income
--- For the three months ended<br><br>September 30, nine months ended<br><br>September 30,
--- --- --- --- ---
(Canadian $ in millions, unaudited) 2024 2023 2024 2023
Net income (loss) $2,067 $1,225 $4,171 $3,806
Other comprehensive income (loss) (“OCI”), net of tax:
Items that may be subsequently reclassified to net income:
Foreign exchange gains (losses) on:
Translation of foreign operations 11 655 1,149 (568)
Net investment hedges 57 (143) (183) 34
Insurance finance income (expenses) (9,502) 13,516 (2,074) 7,800
Reinsurance finance income (expenses) 1,841 (1,860) (146) (1,369)
Fair value through OCI investments:
Unrealized gains (losses) arising during the period on assets<br><br>supporting insurance and investment contract liabilities 8,387 (10,501) 2,848 (5,702)
Reclassification of net realized gains (losses) and provision for credit<br><br>losses recognized in income (190) 60 1,162 193
Other (12) 47 52 54
Total items that may be subsequently reclassified to net income 592 1,774 2,808 442
Items that will not be reclassified to net income (26) 11 62 6
Other comprehensive income (loss), net of tax 566 1,785 2,870 448
Total comprehensive income (loss), net of tax $2,633 $3,010 $7,041 $4,254
Total comprehensive income (loss) attributed to:
Non-controlling interests $159 $6 $141 $49
Participating policyholders 125 183 247 243
Shareholders and other equity holders 2,349 2,821 6,653 3,962
Income Taxes included in Other Comprehensive Income
--- For the three months ended<br><br>September 30, nine months ended<br><br>September 30,
--- --- --- --- ---
(Canadian $ in millions, unaudited) 2024 2023 2024 2023
Income tax expenses (recoveries) on:
Unrealized foreign exchange gains (losses) on translation of foreign<br><br>operations $(1) $- $- $-
Unrealized foreign exchange gains (losses) on net investment<br><br>hedges 2 (11) (16) 7
Insurance / reinsurance finance income (expenses) (1,377) 2,649 121 1,578
Unrealized gains (losses) on fair value through OCI investments 1,507 (2,249) 412 (1,326)
Reclassification of net realized gains (losses) on fair value through<br><br>OCI investments (56) 1 275 1
Other (10) 15 30 14
Total income tax expenses (recoveries) $65 $405 $822 $274
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
Manulife Financial Corporation – Third Quarter 2024 85
--- ---
Consolidated Statements of Changes in Equity
--- For the nine months ended September 30,
--- --- ---
(Canadian $ in millions, unaudited) 2024 2023
Preferred shares and other equity
Balance, beginning of period $6,660 $6,660
Issued (note 10) - -
Balance, end of period 6,660 6,660
Common shares
Balance, beginning of period 21,527 22,178
Repurchased (note 10) (607) (590)
Issued on exercise of stock options and deferred share units 95 54
Balance, end of period 21,015 21,642
Contributed surplus
Balance, beginning of period 222 238
Exercise of stock options and deferred share units (14) (9)
Balance, end of period 208 229
Shareholders and other equity holders’ retained earnings
Balance, beginning of period 4,819 3,947
Opening adjustment of financial assets at adoption of IFRS 9 - (409)
Restated balance, beginning of period 4,819 3,538
Net income (loss) attributed to shareholders and other equity holders 3,747 3,444
Common shares repurchased (note 10) (1,234) (672)
Common share dividends (2,150) (2,009)
Preferred share dividends and other equity distributions (210) (204)
Other 1 -
Balance, end of period 4,973 4,097
Shareholders and other equity holders’ accumulated other comprehensive income (loss) (“AOCI”)
Balance, beginning of period 13,811 13,853
Opening adjustment of financial assets at adoption of IFRS 9 - 408
Restated balance, beginning of period 13,811 14,261
Change in unrealized foreign exchange gains (losses) on net foreign operations 966 (533)
Changes in insurance / reinsurance finance income (expenses) (989) 6,367
Change in unrealized gains (losses) on fair value through OCI investments 2,818 (5,375)
Other changes in OCI attributed to shareholders and other equity holders 111 59
Balance, end of period 16,717 14,779
Total shareholders and other equity holders’ equity, end of period 49,573 47,407
Participating policyholders’ equity
Balance, beginning of period 257 (77)
Net income (loss) attributed to participating policyholders 199 257
Other comprehensive income (losses) attributed to participating policyholders 48 (14)
Balance, end of period 504 166
Non-controlling interests
Balance, beginning of period 1,431 1,427
Net income (loss) attributed to non-controlling interests 225 105
Other comprehensive income (losses) attributed to non-controlling interests (84) (56)
Contributions (distributions and acquisitions), net (10) (14)
Balance, end of period 1,562 1,462
Total equity, end of period $51,639 $49,035
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
Manulife Financial Corporation – Third Quarter 2024 86
--- ---
Consolidated Statements of Cash Flows
--- --- ---
For the nine months ended September 30,
(Canadian $ in millions, unaudited) 2024 2023
Operating activities
Net income (loss) $4,171 $3,806
Adjustments:
Increase (decrease) in insurance contract net liabilities 11,130 2,397
Increase (decrease) in investment contract liabilities 349 312
(Increase) decrease in reinsurance contract assets, excluding reinsurance transaction noted below<br><br>(note 5) (569) 1,027
Amortization of (premium) discount on invested assets (218) (78)
Contractual service margin (“CSM”) amortization (1,753) (1,395)
Other amortization 441 420
Net realized and unrealized (gains) losses and impairment on assets (1,988) 796
Deferred income tax expenses (recoveries) 275 (95)
Net loss on reinsurance transactions (pre-tax) (note 5) 71 -
Cash provided by operating activities before undernoted items 11,909 7,190
Changes in policy related and operating receivables and payables 7,457 7,065
Cash provided by (used in) operating activities 19,366 14,255
Investing activities
Purchases and mortgage advances (102,294) (59,631)
Disposals and repayments 87,311 51,668
Change in investment broker net receivables and payables 571 424
Net cash increase (decrease) from sale (purchase) of subsidiaries (324) (1)
Cash provided by (used in) investing activities (14,736) (7,540)
Financing activities
Change in repurchase agreements and securities sold but not yet purchased (131) (391)
Issue of capital instruments, net (note 9) 1,596 1,194
Redemption of capital instruments (note 9) (1,359) (600)
Secured borrowing from securitization transactions 654 412
Change in deposits from Bank clients, net 718 (567)
Lease payments (91) (71)
Shareholders’ dividends and other equity distributions (2,360) (2,213)
Contributions from (distributions to) non-controlling interests, net (10) (14)
Common shares repurchased (note 10) (1,841) (1,262)
Common shares issued, net (note 10) 95 54
Cash provided by (used in) financing activities (2,729) (3,458)
Cash and short-term securities
Increase (decrease) during the period 1,901 3,257
Effect of foreign exchange rate changes on cash and short-term securities 404 (153)
Balance, beginning of period 19,884 18,635
Balance, end of period 22,189 21,739
Cash and short-term securities
Beginning of period
Gross cash and short-term securities 20,338 19,153
Net payments in transit, included in other liabilities (454) (518)
Net cash and short-term securities, beginning of period 19,884 18,635
End of period
Gross cash and short-term securities 22,884 22,137
Net payments in transit, included in other liabilities (695) (398)
Net cash and short-term securities, end of period $22,189 $21,739
Supplemental disclosures on cash flow information
Interest received $9,962 $9,071
Interest paid 1,183 1,158
Income taxes paid 662 251
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
Manulife Financial Corporation – Third Quarter 2024 87
--- ---

CONDENSED NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Canadian $ in millions except per share amounts or unless otherwise stated, unaudited)

Note 1    Nature of Operations and Material Accounting Policy Information

(a)  Reporting entity

Manulife Financial Corporation (“MFC”) is a publicly traded company and the holding company of The

Manufacturers Life Insurance Company (“MLI”), a Canadian life insurance company. MFC, including its

subsidiaries (collectively, “Manulife” or the “Company”) is a leading financial services group with principal

operations in Asia, Canada and the United States. Manulife’s international network of employees, agents and

distribution partners offers financial protection and wealth management products and services to personal and

business clients as well as asset management services to institutional customers. The Company operates as

Manulife in Asia and Canada and as John Hancock and Manulife in the United States.

These Interim Consolidated Financial Statements and condensed notes have been prepared in accordance with

International Accounting Standard (“IAS”) 34 “Interim Financial Reporting” as issued by the International

Accounting Standards Board (“IASB”), using accounting policies which are consistent with those used in the

Company’s 2023 Annual Consolidated Financial Statements.

These Interim Consolidated Financial Statements should be read in conjunction with the audited Annual

Consolidated Financial Statements for the year ended December 31, 2023, included on pages 155 to 276 of the

Company’s 2023 Annual Report, as well as the disclosures on risk in denoted components of the “Risk

Management and Risk Factors Update” section of the Third Quarter 2024 Management Discussion and Analysis

(“MD&A”). Those denoted risk disclosures are an integral part of these Interim Consolidated Financial Statements.

These Interim Consolidated Financial Statements as at and for the three and nine months ended September 30,

2024 were authorized for issue by MFC’s Board of Directors on November 6, 2024.

(b)  Basis of preparation

Refer to note 1 of the Company’s 2023 Annual Consolidated Financial Statements for a summary of material

estimation processes used in the preparation of these Interim Consolidated Financial Statements under

International Financial Reporting Standards (“IFRS”) and description of the Company’s measurement techniques in

determining carrying values and respective fair values of its assets and liabilities.

Note 2    Accounting and Reporting Changes

Future accounting and reporting changes

(I)  Annual Improvements to IFRS Accounting Standards – Volume 11

Annual Improvements to IFRS Accounting Standards – Volume 11 was issued in July 2024 and is effective on or

after January 1, 2026. The IASB issued eight minor amendments to different standards as part of the Annual

Improvements process, to be applied retrospectively except for amendments to IFRS 1 “First-Time Adoption of

International Financial Reporting Standards” for first time adopters and to IFRS 9 “Financial Instruments” (“IFRS

9”) for derecognition of lease liabilities. Adoption of these amendments is not expected to have a significant impact

on the Company’s Consolidated Financial Statements.

(II)  Amendments to the Classification and Measurement of Financial Instruments (Amendments

to IFRS 9 and IFRS 7)

Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 “Financial

Instruments” and IFRS 7 “Financial Instruments: Disclosures” (“IFRS 7”)) were issued in May 2024 to be effective

for years beginning on January 2026 and to be applied retrospectively. The amendments clarify guidance on timing

of derecognition of financial liabilities, on the assessment of cash flow characteristics and resulting classification

and disclosure of financial assets with terms referencing contingent events including environmental, social and

corporate governance events, and of the treatment of non-recourse assets and contractually linked instruments.

The Company is assessing the impact of these amendments on the Company’s Consolidated Financial

Statements.

Manulife Financial Corporation – Third Quarter 2024 88

(III)  IFRS 18 “Presentation and Disclosure in the Financial Statements”

IFRS 18 “Presentation and Disclosure in Financial Statements” (“IFRS 18”) was issued in April 2024 to be effective

for years beginning on January 1, 2027 and to be applied retrospectively. The standard replaces IAS 1

“Presentation of Financial Statements” (“IAS 1”) while carrying forward many elements of IAS 1 unchanged. IFRS

18 introduces three sets of new requirements for presentation of financial statements and disclosures within

financial statements:

•Introduction of five defined categories of income and expenses: operating, investing, financing, income

taxes and discontinued operations, with defined subtotals and totals for “operating income (loss)”, “income

or loss before financing and income taxes” and “income (loss)”,

•disclosure within a note to financial statements of management-defined performance measures (“MPMs”)

with a reconciliation between MPMs and IFRS performance measures. MPMs are defined as subtotals of

income and expenses not specified by IFRS Accounting Standards, which are used in public

communications outside financial statements to communicate management’s view of the Company’s

financial performance, and

•enhanced guidance on organizing information and determining whether to provide the information in the

financial statements or in the notes. IFRS 18 also requires enhanced disclosure of operating expenses

based on their characteristics, including their nature, function or both.

The Company is assessing the impact of this standard on the Company’s Consolidated Financial Statements.

(IV)  Amendments to IAS 12 “Income Taxes”

Amendments to IAS 12 “Income Taxes” (“IAS 12”) were issued in May 2023. The amendments relate to the

Organization for Economic Co-operation and Development’s International Pillar Two tax reform, which seeks to

establish a global minimum income tax rate of 15% and addresses inter-jurisdictional base erosion and profit

shifting, targeting larger international companies. Most jurisdictions have agreed to participate and effective dates

for Global Minimum Taxes (“GMT”) vary by jurisdiction based on local legislation.

The amendments require that, effective for years beginning on or after January 1, 2023, disclosure of current tax

expense or recovery related to GMT is required along with, to the extent that GMT legislation is enacted or

substantively enacted but not yet in effect, disclosure of known or reasonably estimable information that helps

users of financial statements understand the Company’s exposure to GMT arising from that legislation. The

amendments introduce a temporary mandatory exception in IAS 12 from recognizing and disclosing deferred tax

assets and liabilities related to GMT. The Company has applied the temporary exception from accounting for

deferred taxes in respect of GMT.

On June 20, 2024, Canada enacted the Global Minimum Tax Act, retrospective to fiscal periods commencing on or

after December 31, 2023. The Company is in scope of this legislation because it is located in Canada and will be

required to pay additional GMT in Canada in respect of its global entities whose effective tax rate is below 15%.

The Company’s entities will also be subject to GMT in those jurisdictions where a Qualifying Domestic Minimum

Top-up Tax (“QDMTT”) is in effect.

Based on the financial data of the first three quarters of 2024, the Company expects to pay GMT of $89 and $177

for the three and nine months ended September 30, 2024, arising from its operations in Hong Kong, China,

Singapore, Barbados, Bermuda, and Macau. GMT from each of these jurisdictions, except for Barbados, is

expected to be payable in Canada for 2024 as they do not currently have a QDMTT in effect. Barbados passed

legislation on May 28, 2024, introducing a QDMTT retrospective to January 1, 2024. As such, any GMT arising

from the Company’s operations in Barbados will be payable in Barbados.

As at September 30, 2024, certain other jurisdictions in which the Company operates, including Belgium, Ireland,

Japan, Luxembourg, Malaysia, Netherlands, New Zealand, Switzerland, the United Kingdom, and Vietnam, have

enacted legislation to adopt GMT. The assessment of the Company’s potential exposure to GMT in these

jurisdictions is based on the most recent information available regarding the financial performance of the

constituent entities and the associated statutory income tax rate. Based on the assessment, the Company’s

operations within these jurisdictions do not have a material exposure to GMT and therefore no disclosure of current

tax expense or recovery related to GMT is provided.

The United States adopted a Corporate Alternative Minimum Tax (“CAMT”) of 15%, with an effective date of

January 1, 2023. CAMT is not a QDMTT for the purposes of GMT.

Manulife Financial Corporation – Third Quarter 2024 89

In response to GMT, Bermuda enacted the Corporate Income Tax 2023 Act on December 27, 2023. The

Company’s Bermuda tax-resident subsidiaries and branches will be subject to this new tax regime effective

January 1, 2025, at a rate of 15%. The Bermuda corporate income tax is not a QDMTT for the purposes of GMT.

Note 3    Invested Assets and Investment Income

(a)  Carrying values and fair values of invested assets

As at September 30, 2024 FVTPL(1) FVOCI(2) Other(3) Total carrying<br><br>value Total fair<br><br>value(4)
Cash and short-term securities(5) $24 $16,946 $5,914 $22,884 $22,884
Debt securities(6),(7)
Canadian government and agency 1,132 18,713 - 19,845 19,845
U.S. government and agency 48 27,705 909 28,662 28,434
Other government and agency 69 34,360 - 34,429 34,429
Corporate 2,610 119,911 496 123,017 122,862
Mortgage / asset-backed securities 23 1,883 - 1,906 1,906
Public equities (FVTPL mandatory) 30,850 - - 30,850 30,850
Mortgages 1,261 28,725 24,097 54,083 54,393
Private placements(7) 779 47,625 - 48,404 48,404
Loans to Bank clients - - 2,283 2,283 2,260
Real estate
Own use property(8) - - 2,638 2,638 2,754
Investment property - - 10,304 10,304 10,304
Other invested assets
Alternative long-duration assets(9) 32,015 417 12,919 45,351 46,327
Various other 130 - 4,366 4,496 4,496
Total invested assets $68,941 $296,285 $63,926 $429,152 $430,148
(1)Fair value through profit or loss (“FVTPL”) classification was elected for debt instruments backing certain insurance contract liabilities to substantially reduce any accounting mismatch arising from changes in the fair value of these assets, and changes in the carrying value of the related insurance contract liabilities.(2)Fair value through other comprehensive income (“FVOCI”) classification for debt instruments backing certain insurance contract liabilities inherently reduces any accounting mismatch arising from changes in the fair value of these assets, and changes in the carrying value of the related insurance contract liabilities.(3)Other includes mortgages and loans to Bank clients held at amortized cost, own use properties, investment properties, equity method accounted investments, and leveraged leases. Also includes debt securities, which qualify as having Solely Payment of Principal and Interest (“SPPI”), are held to collect contractual cash flows and are carried at amortized cost.(4)Invested assets above include debt securities, mortgages, private placements and approximately 417 (December 31, 2023 – 360) of other invested assets, which primarily qualify as SPPI. Invested assets which do not have SPPI qualifying cash flows as at September 30, 2024 include debt securities, private placements and other invested assets with fair values of nil, 137 and 505, respectively (December 31, 2023 – nil, 115 and 539, respectively). The change in the fair value of these invested assets for the nine months ended September 30, 2024 was a 12 decrease (a 49 increase during the year ended December 31, 2023).(5)Includes short-term securities with remaining maturities of less than one year at acquisition amounting to 8,154 (December 31, 2023 – 6,162), cash equivalents with remaining maturities of less than 90 days at acquisition amounting to 8,818 (December 31, 2023 – 7,832) and cash of 5,912 (December 31, 2023 – 6,344).(6)Debt securities include securities which were acquired with remaining maturities of less than one year and less than 90 days of 1,566 and 163, respectively (December 31, 2023 – 1,294 and 1,413, respectively).(7)As at September 30, 2024, the Company has no significant remaining floating rate invested assets subject to interest rate benchmark reform.(8)Own use property of 2,473 as at September 30, 2024 (December 31, 2023 – 2,430), are underlying items for insurance contracts with direct participating features and are measured at fair value as if they were investment properties, as permitted by IAS 16 “Property, Plant and Equipment”. Own use property of 165 (December 31, 2023 – 161) is carried at cost less accumulated depreciation and any accumulated impairment losses.(9)Alternative long-duration assets (“ALDA”) include investments in infrastructure of 16,972, private equity of 16,786, timber and agriculture of 5,968, energy of 1,796 and various other ALDA of 3,829 (December 31, 2023 – 14,950, 15,445, 5,719, 1,859, and 3,461, respectively).

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 90
As at December 31, 2023 FVTPL(1) FVOCI(2) Other(3) Total carrying<br><br>value Total fair<br><br>value(4)
--- --- --- --- --- ---
Cash and short-term securities(5) $1 $13,993 $6,344 $20,338 $20,338
Debt securities(6),(7)
Canadian government and agency 1,219 19,769 - 20,988 20,988
U.S. government and agency 1,303 26,287 888 28,478 28,251
Other government and agency 90 30,576 - 30,666 30,666
Corporate 2,372 127,190 484 130,046 129,899
Mortgage / asset-backed securities 16 1,955 - 1,971 1,971
Public equities (FVTPL mandatory) 25,531 - - 25,531 25,531
Mortgages 1,055 28,473 22,893 52,421 52,310
Private placements(7) 654 44,952 - 45,606 45,606
Loans to Bank clients - - 2,436 2,436 2,411
Real estate
Own use property(8) - - 2,591 2,591 2,716
Investment property - - 10,458 10,458 10,458
Other invested assets
Alternative long-duration assets(9) 29,671 360 11,403 41,434 42,313
Various other 126 - 4,120 4,246 4,246
Total invested assets $62,038 $293,555 $61,617 $417,210 $417,704
For footnotes (1) to (9), refer to the “Carrying values and fair values of invested assets” table as at September 30, 2024 above.
Manulife Financial Corporation – Third Quarter 2024 91
--- ---

(b)  Fair value measurement

The following tables present fair values and the fair value hierarchy of invested assets and segregated funds net

assets measured at fair value in the Consolidated Statements of Financial Position.

As at September 30, 2024 Total fair value Level 1 Level 2 Level 3
Cash and short-term securities
FVOCI $16,946 $- $16,946 $-
FVTPL 24 - 24 -
Other 5,912 5,912 - -
Debt securities
FVOCI
Canadian government and agency 18,713 - 18,713 -
U.S. government and agency 27,705 - 27,705 -
Other government and agency 34,360 - 34,346 14
Corporate 119,911 - 119,799 112
Residential mortgage-backed securities 5 - 5 -
Commercial mortgage-backed securities 296 - 296 -
Other asset-backed securities 1,582 - 1,582 -
FVTPL
Canadian government and agency 1,132 - 1,132 -
U.S. government and agency 48 - 48 -
Other government and agency 69 - 69 -
Corporate 2,610 73 2,526 11
Commercial mortgage-backed securities 1 - 1 -
Other asset-backed securities 22 - 22 -
Private placements(1)
FVOCI 47,625 - 39,437 8,188
FVTPL 779 - 650 129
Mortgages
FVOCI 28,725 - - 28,725
FVTPL 1,261 - - 1,261
Public equities
FVTPL 30,850 30,775 70 5
Real estate(2)
Investment property 10,304 - - 10,304
Own use property 2,473 - - 2,473
Other invested assets(3) 36,325 72 - 36,253
Segregated funds net assets(4) 422,979 385,530 34,093 3,356
Total $810,657 $422,362 $297,464 $90,831
(1)Fair value of private placements is determined through an internal valuation methodology using both observable and non-market observable inputs. Non-market observable inputs include credit assumptions and liquidity spread adjustments. Private placements are classified within Level 2 unless the liquidity adjustment constitutes a material price impact, in which case the securities are classified as Level 3.(2)For real estate properties, the significant non-market observable inputs are capitalization rates ranging from 2.05% to 9.50% for the nine months ended September 30, 2024 (ranging from 2.72% to 10.75% for the year ended December 31, 2023), terminal capitalization rates ranging from 3.10% to 10.00% for the nine months ended September 30, 2024 (ranging from 3.00% to 10.00% for the year ended December 31, 2023) and discount rates ranging from 3.60% to 13.75% for the nine months ended September 30, 2024 (ranging from 3.20% to 14.00% for the year ended December 31, 2023). Holding other factors constant, a lower capitalization or terminal capitalization rate will tend to increase the fair value of an investment property. Changes in fair value based on variations in non-market observable inputs generally cannot be extrapolated because the relationship between the directional changes of each input is not usually linear.(3)Other invested assets measured at fair value are held in infrastructure and timber sectors and include fund investments of 29,206 (December 31, 2023 – 27,532) recorded at net asset value. The significant inputs used in the valuation of the Company’s infrastructure investments are primarily future distributable cash flows, terminal values and discount rates. Holding other factors constant, an increase to future distributable cash flows or terminal values would tend to increase the fair value of an infrastructure investment, while an increase in the discount rate would have the opposite effect. Discount rates for the nine months ended September 30, 2024 ranged from 7.85% to 20.00% (ranged from 7.35% to 15.60% for the year ended December 31, 2023). Disclosure of distributable cash flow and terminal value ranges are not meaningful given the disparity in estimates by project. The significant inputs used in the valuation of the Company’s investments in timberland properties are timber prices and discount rates. Holding other factors constant, an increase to timber prices would tend to increase the fair value of a timberland investment, while an increase in the discount rates would have the opposite effect. Discount rates for the nine months ended September 30, 2024 ranged from 3.25% to 6.50% (ranged from 4.00% to 7.00% for the year ended December 31, 2023). A range of prices for timber is not meaningful as the market price depends on factors such as property location and proximity to markets and export yards.(4)Segregated funds net assets are measured at fair value. The Company’s Level 3 segregated funds underlying assets are predominantly in investment properties and timberland properties valued as described above.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 92
As at December 31, 2023 Total fair value Level 1 Level 2 Level 3
--- --- --- --- ---
Cash and short-term securities
FVOCI $13,993 $- $13,993 $-
FVTPL 1 - 1 -
Other 6,343 6,343 - -
Debt securities
FVOCI
Canadian government and agency 19,769 - 19,769 -
U.S. government and agency 26,287 - 26,287 -
Other government and agency 30,576 - 30,566 10
Corporate 127,190 - 126,959 231
Residential mortgage-backed securities 6 - 6 -
Commercial mortgage-backed securities 370 - 370 -
Other asset-backed securities 1,579 - 1,558 21
FVTPL
Canadian government and agency 1,219 - 1,219 -
U.S. government and agency 1,303 - 1,303 -
Other government and agency 90 - 90 -
Corporate 2,372 - 2,372 -
Commercial mortgage-backed securities 1 - 1 -
Other asset-backed securities 15 - 15 -
Private placements(1)
FVOCI 44,952 - 37,270 7,682
FVTPL 654 - 575 79
Mortgages
FVOCI 28,473 - - 28,473
FVTPL 1,055 - - 1,055
Public equities
FVTPL 25,531 25,423 67 41
Real estate(2)
Investment property 10,458 - - 10,458
Own use property 2,430 - - 2,430
Other invested assets(3) 33,653 68 - 33,585
Segregated funds net assets(4) 377,544 343,061 30,991 3,492
Total $755,864 $374,895 $293,412 $87,557
Note: For footnotes (1) to (4), refer to the “Fair value measurement” table as at September 30, 2024 above.

The following tables present fair value of invested assets not measured at fair value by the fair value hierarchy.

As at September 30, 2024 Carrying value Total fair value Level 1 Level 2 Level 3
Short-term securities $2 $2 $- $2 $-
Mortgages 24,097 24,407 - - 24,407
Loans to Bank clients 2,283 2,260 - 2,260 -
Real estate - own use property 165 281 - - 281
Public bonds held at amortized cost 1,405 1,022 - 1,022 -
Other invested assets(1) 13,522 14,498 545 - 13,953
Total invested assets disclosed at fair value $41,474 $42,470 $545 $3,284 $38,641
As at December 31, 2023 Carrying value Total fair value Level 1 Level 2 Level 3
--- --- --- --- --- ---
Short-term securities $1 $1 $- $1 $-
Mortgages 22,893 22,782 - - 22,782
Loans to Bank clients 2,436 2,411 - 2,411 -
Real estate - own use property 161 286 - - 286
Public bonds held at amortized cost 1,372 998 - 998 -
Other invested assets(1) 12,027 12,906 240 - 12,666
Total invested assets disclosed at fair value $38,890 $39,384 $240 $3,410 $35,734
(1)The carrying value of other invested assets includes equity method accounted other invested assets of 9,516 (December 31, 2023 – 8,237) and leveraged leases of 4,006 (December 31, 2023 – 3,790). Fair value of leveraged leases is disclosed at their carrying values as fair value is not routinely calculated on these investments. Fair value for energy properties is determined using external appraisals based on discounted cash flow methodology. Inputs used in valuation are primarily comprised of forecasted price curves, planned production, as well as capital expenditures, and operating costs. Fair value of equity method accounted other invested assets is determined using a variety of valuation techniques including discounted cash flows and market comparable approaches. Inputs vary based on the specific investment.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 93

Transfers between Level 1 and Level 2

The Company records transfers of assets and liabilities between Level 1 and Level 2 at their fair values as at the

end of each reporting period, consistent with the date of the determination of fair value. Assets are transferred out

of Level 1 when they are no longer transacted with sufficient frequency and volume in an active market.

Conversely, assets are transferred from Level 2 to Level 1 when transaction volume and frequency are indicative

of an active market. During the three and nine months ended September 30, 2024 and September 30, 2023, there

were no transfers of assets between Level 1 and Level 2.

For segregated funds net assets, during the three and nine months ended September 30, 2024, the Company had

$nil and $nil transfers from Level 1 to Level 2 (September 30, 2023 – $3 and $nil). During the three and nine

months ended September 30, 2024, the Company had $1 and $1 transfers from Level 2 to Level 1 (September 30,

2023 – $nil and $nil).

Invested assets and segregated funds net assets measured at fair value using significant non-

market observable inputs (Level 3)

The Company classifies fair values of invested assets, derivatives and segregated funds net assets as Level 3 if

there are no observable markets for these assets or, in the absence of active markets, significant non-market

observable inputs are used to determine fair value. The Company prioritizes the use of market-based inputs over

non-market observable inputs in determining Level 3 fair values. The gains and losses in the tables below include

the changes in fair value due to both observable and non-market observable factors.

Manulife Financial Corporation – Third Quarter 2024 94

The following tables present the movement in invested assets, net derivatives and segregated funds net assets

measured at fair value using significant non-market observable inputs (Level 3) for the three months ended

September 30, 2024 and September 30, 2023.

For the three months ended<br><br>September 30, 2024 Balance,<br><br>July 1,<br><br>2024 Total gains<br><br>(losses)<br><br>included in<br><br>net<br><br>income(1) Total gains<br><br>(losses)<br><br>included in<br><br>AOCI(2) Purchases Sales Settlements Transfer<br><br>in(3) Transfer<br><br>out(3) Currency<br><br>movement Balance,<br><br>September<br><br>30, 2024 Change in<br><br>unrealized<br><br>gains (losses)<br><br>on assets still<br><br>held
Debt securities
FVOCI
Other government & agency $14 $- $- $- $- $- $- $- $- $14 $-
Corporate 222 - (33) - - 9 - (86) - 112 -
Other securitized assets 19 - 31 - - (19) - (33) 2 - -
Debt securities
FVTPL
Corporate 11 - - - - - - - - 11 -
Public equities
FVTPL 4 (1) - - - - - - 2 5 (1)
Private placements
FVOCI 8,093 21 61 579 (380) (230) 30 (10) 24 8,188 -
FVTPL 111 5 - 10 - (1) - - 4 129 5
Mortgages
FVOCI 28,132 (40) 1,130 399 (526) (179) - - (191) 28,725 -
FVTPL 1,184 47 - 76 (36) (9) - - (1) 1,261 -
Investment property 10,409 (117) - 40 (4) - - - (24) 10,304 (119)
Own use property 2,448 (14) - 5 - - - - 34 2,473 (14)
Other invested assets 35,412 323 8 1,132 (310) (272) - - (40) 36,253 180
Total invested assets 86,059 224 1,197 2,241 (1,256) (701) 30 (129) (190) 87,475 51
Derivatives, net (2,586) 774 - - - (47) - 154 (1) (1,706) 764
Segregated funds net assets 3,456 25 (76) 18 (41) (3) - - (23) 3,356 7
Total $86,929 $1,023 $1,121 $2,259 $(1,297) $(751) $30 $25 $(214) $89,125 $822 For the three months ended<br><br>September 30, 2023 Balance,<br><br>July 1,<br><br>2023 Total gains<br><br>(losses)<br><br>included in<br><br>net<br><br>income(1) Total gains<br><br>(losses)<br><br>included in<br><br>AOCI(2) Purchases Sales Settlements Transfer<br><br>in(3) Transfer<br><br>out(3) Currency<br><br>movement Balance,<br><br>September<br><br>30, 2023 Change in<br><br>unrealized<br><br>gains (losses)<br><br>on assets still<br><br>held
--- --- --- --- --- --- --- --- --- --- --- ---
Debt securities
FVOCI
Other government & agency $10 $- $- $- $- $- $- $- $- $10 $-
Corporate 102 - 1 34 - - - - 2 139 -
Other securitized assets 23 - 1 - - (2) - - (1) 21 -
Public equities
FVTPL 4 (1) - - - - - - 1 4 (1)
Private placements
FVOCI 8,918 - (196) 224 (133) (262) 133 (863) 155 7,976 -
FVTPL 64 (4) - - - - - - - 60 (5)
Mortgages
FVOCI 28,073 (13) (850) 293 (297) (188) - - 399 27,417 -
FVTPL 1,008 (19) - 30 (30) (11) - - (1) 977 -
Investment property 10,715 (299) - 104 - - - - 120 10,640 (299)
Own use property 2,548 (51) - 6 - - - - 34 2,537 (51)
Other invested assets 32,093 (478) 812 999 (78) (287) - - 426 33,487 (410)
Total invested assets 83,558 (865) (232) 1,690 (538) (750) 133 (863) 1,135 83,268 (766)
Derivatives, net (2,391) (1,954) - - - (11) - 377 (51) (4,030) (1,953)
Segregated funds net assets 3,739 (57) - (24) (32) 19 - - 39 3,684 14
Total $84,906 $(2,876) $(232) $1,666 $(570) $(742) $133 $(486) $1,123 $82,922 $(2,705)
(1)These amounts are included in net investment income on the Consolidated Statements of Income except for the amount related to segregated funds net<br><br>assets, where the amount is recorded in investment income related to segregated funds net assets.<br><br>(2)These amounts are included in AOCI on the Consolidated Statements of Financial Position.<br><br>(3)The Company uses fair values of the assets at the beginning of the period for assets transferred into and out of Level 3 except for derivatives, where the<br><br>Company uses fair value at the end of the period and at the beginning of the period, respectively.
Manulife Financial Corporation – Third Quarter 2024 95
--- ---

The following tables present the movement in invested assets, net derivatives and segregated funds net assets

measured at fair value using significant non-market observable inputs (Level 3) for the nine months ended

September 30, 2024 and September 30, 2023.

For the nine months ended<br><br>September 30, 2024 Balance,<br><br>January 1,<br><br>2024 Total gains<br><br>(losses)<br><br>included in<br><br>net<br><br>income(1) Total gains<br><br>(losses)<br><br>included in<br><br>AOCI(2) Purchases Sales Settlements Transfer<br><br>in(3) Transfer<br><br>out(3) Currency<br><br>movement Balance,<br><br>September<br><br>30, 2024 Change in<br><br>unrealized<br><br>gains (losses)<br><br>on assets still<br><br>held
Debt securities
FVOCI
Other government & agency $10 $- $- $- $- $- $4 $- $- $14 $-
Corporate 231 - (33) - - (2) - (86) 2 112 -
Other securitized assets 21 - 33 - - (22) - (33) 1 - -
Debt securities
FVTPL
Corporate - - - 11 - - - - - 11 -
Public equities
FVTPL 41 (1) - - - - - (36) 1 5 (1)
Private placements
FVOCI 7,682 25 56 2,173 (1,022) (620) 254 (544) 184 8,188 -
FVTPL 79 1 - 49 - (18) 29 (14) 3 129 1
Mortgages
FVOCI 28,473 (20) 731 1,370 (1,737) (552) - - 460 28,725 -
FVTPL 1,055 42 - 281 (92) (25) - - - 1,261 -
Investment property 10,458 (398) - 155 (67) - - - 156 10,304 (409)
Own use property 2,430 (46) - 14 - - - - 75 2,473 (46)
Other invested assets 33,585 1,071 44 3,153 (1,498) (831) - - 729 36,253 687
Total invested assets 84,065 674 831 7,206 (4,416) (2,070) 287 (713) 1,611 87,475 232
Derivatives, net (2,166) (330) - - - (96) - 936 (50) (1,706) (128)
Segregated funds net assets 3,492 5 (71) 117 (230) 13 - - 30 3,356 (78)
Total $85,391 $349 $760 $7,323 $(4,646) $(2,153) $287 $223 $1,591 $89,125 $26
For the nine months ended<br><br>September 30, 2023 Balance,<br><br>January 1,<br><br>2023 Total gains<br><br>(losses)<br><br>included in<br><br>net<br><br>income(1) Total gains<br><br>(losses)<br><br>included in<br><br>AOCI(2) Purchases Sales Settlements Transfer<br><br>in(3) Transfer<br><br>out(3),(4) Currency<br><br>movement Balance,<br><br>September<br><br>30, 2023 Change in<br><br>unrealized<br><br>gains (losses)<br><br>on assets still<br><br>held
--- --- --- --- --- --- --- --- --- --- --- ---
Debt securities
FVOCI
Other government & agency $9 $- $- $2 $- $- $- $- $(1) $10 $-
Corporate 32 - 1 100 - (3) 8 - 1 139 -
Other securitized assets 26 - 2 - - (5) - - (2) 21 -
Public equities
FVTPL 71 - - - - - - (67) - 4 -
Private placements
FVOCI 7,828 (5) (1) 1,549 (442) (610) 2,461 (2,634) (170) 7,976 -
FVTPL 31 (1) - 17 - (1) 13 - 1 60 (1)
Mortgages
FVOCI 28,621 61 (766) 1,127 (965) (566) - - (95) 27,417 -
FVTPL 1,138 (17) - 48 (160) (31) - - (1) 977 -
Investment property 11,417 (831) - 235 (102) - - - (79) 10,640 (833)
Own use property 2,682 (131) - 8 - - - - (22) 2,537 (131)
Other invested assets 31,069 3 816 3,303 (534) (789) - - (381) 33,487 (20)
Total invested assets 82,924 (921) 52 6,389 (2,203) (2,005) 2,482 (2,701) (749) 83,268 (985)
Derivatives, net (3,188) (1,721) - - - 413 - 449 17 (4,030) (1,723)
Segregated funds net assets 3,985 (24) - 48 (336) 15 - 1 (5) 3,684 25
Total $83,721 $(2,666) $52 $6,437 $(2,539) $(1,577) $2,482 $(2,251) $(737) $82,922 $(2,683)
(1)These amounts are included in net investment income on the Consolidated Statements of Income except for the amount related to segregated funds net assets, where the amount is recorded in investment income related to segregated funds net assets.(2)These amounts are included in AOCI on the Consolidated Statements of Financial Position.(3)The Company uses fair values of the assets at the beginning of the year for assets transferred into and out of Level 3 except for derivatives, where the Company uses fair value at the end of the period and at the beginning of the year, respectively.(4)Private placement bonds of 1,771 with maturity dates beyond 30 years were reclassed from Level 3 to Level 2 in the prior period to align with the fair value leveling treatment of public bonds.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 96

Transfers into Level 3 primarily result where a lack of observable market data (versus the previous period) arises.

Transfers from Level 3 primarily result from observable market data becoming available for derivatives, or for the

entire term structure of the private placements.

(c)  Investment income

three months ended<br><br>September 30, nine months ended<br><br>September 30,
For the 2024 2023 2024 2023
Interest income $3,429 $3,297 $10,290 $9,446
Dividends, rental income and other income 935 859 2,335 2,245
Impairments, provisions and recoveries, net (36) (119) 25 (289)
Other 159 (9) 349 281
Investment income 4,487 4,028 12,999 11,683
Realized and unrealized gains (losses) on assets supporting insurance and<br><br>investment contract liabilities
Debt securities (589) (386) (1,803) 580
Public equities 1,527 (735) 3,824 943
Mortgages (11) (22) (55) 51
Private placements (420) 15 112 455
Real estate (37) (357) (375) (993)
Other invested assets 101 174 662 606
Derivatives 1,159 (1,119) 467 (1,178)
1,730 (2,430) 2,832 464
Investment expenses (305) (333) (914) (910)
Net investment income (loss) $5,912 $1,265 $14,917 $11,237

(d)  Remaining term to maturity

The following tables present remaining term to maturity for invested assets.

Remaining term to maturity(1)
As at September 30, 2024 Less than<br><br>1 year 1 to 3<br><br>years 3 to 5<br><br>years 5 to 10<br><br>years Over 10<br><br>years With no<br><br>specific<br><br>maturity Total
Cash and short-term securities $22,884 $- $- $- $- $- $22,884
Debt securities
Canadian government and agency 471 2,181 826 3,337 13,030 - 19,845
U.S. government and agency 630 513 1,099 5,002 21,418 - 28,662
Other government and agency 265 1,380 1,222 3,611 27,951 - 34,429
Corporate 7,853 14,749 15,442 33,152 51,806 15 123,017
Mortgage / asset-backed securities 58 248 269 455 876 - 1,906
Public equities - - - - - 30,850 30,850
Mortgages 4,842 12,200 10,126 7,812 9,532 9,571 54,083
Private placements 1,419 4,685 4,540 9,891 27,793 76 48,404
Loans to Bank clients 40 19 3 - - 2,221 2,283
Real estate
Own use property - - - - - 2,638 2,638
Investment property - - - - - 10,304 10,304
Other invested assets
Alternative long-duration assets 70 - 113 25 732 44,411 45,351
Various other(2) - 20 - 3,375 610 491 4,496
Total invested assets $38,532 $35,995 $33,640 $66,660 $153,748 $100,577 $429,152
(1)Represents contractual maturity. Actual maturity may differ due to prepayment privileges in the applicable contract.<br><br>(2)Primarily includes equity method accounted investments and leveraged leases.
Manulife Financial Corporation – Third Quarter 2024 97
--- ---
Remaining term to maturity(1)
--- --- --- --- --- --- --- ---
As at December 31, 2023 Less than<br><br>1 year 1 to 3<br><br>years 3 to 5<br><br>years 5 to 10<br><br>years Over 10<br><br>years With no<br><br>specific<br><br>maturity Total
Cash and short-term securities $20,338 $- $- $- $- $- $20,338
Debt securities
Canadian government and agency 657 1,435 1,580 3,656 13,660 - 20,988
U.S. government and agency 297 725 744 4,504 22,208 - 28,478
Other government and agency 412 1,052 1,892 3,864 23,446 - 30,666
Corporate 8,475 15,512 18,548 33,361 54,100 50 130,046
Mortgage / asset-backed securities 106 153 279 556 877 - 1,971
Public equities - - - - - 25,531 25,531
Mortgages 3,363 12,076 10,181 7,690 9,644 9,467 52,421
Private placements 1,418 3,486 4,704 9,137 26,790 71 45,606
Loans to Bank clients 39 23 1 - - 2,373 2,436
Real estate
Own use property - - - - - 2,591 2,591
Investment property - - - - - 10,458 10,458
Other invested assets
Alternative long-duration assets - 67 22 82 732 40,531 41,434
Various other(2) - - 19 1,528 2,242 457 4,246
Total invested assets $35,105 $34,529 $37,970 $64,378 $153,699 $91,529 $417,210
Note: For footnote (1) and (2), refer to the “Remaining term to maturity” table as at September 30, 2024 above.
Note 4    Derivative and Hedging Instruments
---

The Company uses derivative financial instruments (“derivatives”) including swaps, forward and futures

agreements, and options to manage current and anticipated exposures to changes in interest rates, foreign

exchange rates, commodity prices and equity market prices, and to replicate exposure to different types of

investments. The Company’s policies and procedures for derivative and hedging instruments can be found in notes

1 and 5 of the Company’s 2023 Annual Consolidated Financial Statements.

Manulife Financial Corporation – Third Quarter 2024 98

(a)  Fair value of derivatives

The following table presents gross notional amount and fair value of derivative instruments by the underlying risk

exposure.

September 30, 2024 December 31, 2023
As at Notional<br><br>amount Fair value Notional<br><br>amount Fair value
Type of hedge Instrument type Assets Liabilities Assets Liabilities
Qualifying hedge accounting relationships
Fair value hedges Interest rate swaps $197,000 $2,647 $3,214 $184,309 $2,627 $3,044
Foreign currency swaps 11,624 69 1,642 9,055 78 1,518
Forward contracts 20,899 336 2,224 23,461 165 2,672
Cash flow hedges Interest rate swaps 8,488 23 58 8,372 20 48
Foreign currency swaps 1,177 59 217 1,150 35 181
Forward contracts - - - - - -
Equity contracts 439 7 - 240 3 -
Net investment hedges Forward contracts 688 - 24 654 - 16
Total derivatives in qualifying hedge accounting<br><br>relationships 240,315 3,141 7,379 227,241 2,928 7,479
Derivatives not designated in qualifying hedge<br><br>accounting relationships
Interest rate swaps 103,032 2,349 2,884 103,806 2,361 3,098
Interest rate futures 8,952 - - 9,449 - -
Interest rate options 5,458 24 - 5,841 33 -
Foreign currency swaps 34,294 1,939 392 33,148 1,873 398
Currency rate futures 2,421 - - 2,581 - -
Forward contracts 50,701 915 794 34,080 769 597
Equity contracts 23,297 767 68 19,760 579 115
Credit default swaps 123 3 - 131 3 -
Equity futures 3,809 - - 4,040 - -
Total derivatives not designated in qualifying hedge<br><br>accounting relationships 232,087 5,997 4,138 212,836 5,618 4,208
Total derivatives $472,402 $9,138 $11,517 $440,077 $8,546 $11,687

As at September 30, 2024, the Company has no significant remaining derivatives subject to interest rate

benchmark reform.

The following tables present the fair values of the derivative instruments by the remaining term to maturity. Fair

values disclosed below do not incorporate the impact of master netting agreements (refer to note 7).

Remaining term to maturity
As at September 30, 2024 Less than<br><br>1 year 1 to 3<br><br>years 3 to 5<br><br>years Over 5<br><br>years Total
Derivative assets $1,388 $749 $727 $6,274 $9,138
Derivative liabilities 1,509 1,425 753 7,830 11,517
Remaining term to maturity
As at December 31, 2023 Less than<br><br>1 year 1 to 3<br><br>years 3 to 5<br><br>years Over 5<br><br>years Total
Derivative assets $1,189 $603 $573 $6,181 $8,546
Derivative liabilities 1,561 1,982 717 7,427 11,687
Manulife Financial Corporation – Third Quarter 2024 99
--- ---

Fair value and the fair value hierarchy of derivative instruments

As at September 30, 2024 Fair value Level 1 Level 2 Level 3
Derivative assets
Interest rate contracts $5,913 $- $5,350 $563
Foreign exchange contracts 2,448 - 2,448 -
Equity contracts 774 - 766 8
Credit default swaps 3 - 3 -
Total derivative assets $9,138 $- $8,567 $571
Derivative liabilities
Interest rate contracts $8,720 $- $6,446 $2,274
Foreign exchange contracts 2,729 - 2,727 2
Equity contracts 68 - 67 1
Total derivative liabilities $11,517 $- $9,240 $2,277
As at December 31, 2023 Fair value Level 1 Level 2 Level 3
Derivative assets
Interest rate contracts $5,813 $- $5,262 $551
Foreign exchange contracts 2,148 - 2,148 -
Equity contracts 582 - 572 10
Credit default swaps 3 - 3 -
Total derivative assets $8,546 $- $7,985 $561
Derivative liabilities
Interest rate contracts $9,176 $- $6,451 $2,725
Foreign exchange contracts 2,396 - 2,395 1
Equity contracts 115 - 114 1
Total derivative liabilities $11,687 $- $8,960 $2,727

Movement in net derivatives measured at fair value using significant non-market observable inputs (Level 3) is

presented in note 3 (b).

(b)  Embedded derivatives

Certain insurance contracts contain features that are classified as embedded derivatives and are measured

separately at FVTPL, including reinsurance contracts related to guaranteed minimum income benefits and

contracts containing certain credit and interest rate features.

Certain reinsurance contracts with guaranteed minimum income benefits contain embedded derivatives requiring

separate measurement at FVTPL as the financial components contained in the reinsurance contracts do not

contain significant insurance risk. Claims expenses and claims paid on the reinsurance assumed offset claims

recovered under reinsured contracts. Reinsured contracts with guaranteed minimum income benefits had a fair

value of $326 (December 31, 2023 – $402) and reinsurance assumed with guaranteed minimum income benefits

had a fair value of $nil (December 31, 2023 – $46).

The Company’s credit and interest rate embedded derivatives promise to pay the returns on a portfolio of assets to

the contract holder. These embedded derivatives contain credit and interest rate risks that are financial risks

embedded in the underlying insurance and investment contracts. As at September 30, 2024, these embedded

derivative liabilities had a fair value of $356 (December 31, 2023 – $487).

Other insurance contract features which are classified as embedded derivatives but are exempt from separate

measurement at fair value include variable universal life and variable life products’ minimum guaranteed credited

rates, no lapse guarantees, guaranteed annuitization options, Consumer Price Index indexing of benefits, and

segregated fund minimum guarantees other than reinsurance ceded / assumed guaranteed minimum income

benefits. These embedded derivatives are measured and reported within insurance contract liabilities and are

exempt from separate fair value measurement as they contain insurance risk and / or are closely related to the

insurance host contracts.

Manulife Financial Corporation – Third Quarter 2024 100
Note 5    Insurance and Reinsurance Contract Assets and Liabilities
---

(a)  Movements in carrying amounts of insurance and reinsurance contracts

The following tables present the movement in the net carrying amounts of insurance contracts issued and

reinsurance contracts held during the period for the Company. The changes include amounts that are recognized

in income and OCI, and movements due to cash flows.

Insurance contracts – Analysis by measurement components

The following tables present the movement in the net assets or liabilities for insurance contracts issued, showing

estimates of the present value of future cash flows, risk adjustment, CSM and assets for acquisition cash flows, for

the nine months ended September 30, 2024 and for the year ended December 31, 2023 and insurance finance

(income) expenses for the nine months ended September 30, 2024.

Estimates of<br><br>PV of future<br><br>cash flows Risk<br><br>adjustment for<br><br>non-financial<br><br>risk CSM Assets for<br><br>insurance<br><br>acquisition<br><br>cash flows Total
Opening General Measurement Method (“GMM”) and Variable Fee Approach<br><br>(“VFA”) insurance contract assets $(416) $141 $131 $- $(144)
Opening GMM and VFA insurance contract liabilities 310,807 22,697 21,973 (59) 355,418
Opening Premium Allocation Approach (“PAA”) insurance contract net liabilities 12,712 626 - (761) 12,577
Opening insurance contract liabilities for account of segregated fund holders 114,143 - - - 114,143
Net opening balance, January 1, 2024 437,246 23,464 22,104 (820) 481,994
Changes that relate to current services (724) (1,080) (1,978) - (3,782)
Changes that relate to future services (2,647) (1,170) 4,555 - 738
Changes that relate to past services (51) 1 - - (50)
Insurance service result (3,422) (2,249) 2,577 - (3,094)
Insurance finance (income) expenses 13,357 929 258 - 14,544
Effects of movements in foreign exchange rates 7,413 616 514 - 8,543
Total changes in income and OCI 17,348 (704) 3,349 - 19,993
Total cash flows 2,520 - - - 2,520
Movements related to insurance acquisition cash flows (4) - - (2) (6)
Change in PAA balance 424 45 - 4 473
Movements related to insurance contract liabilities for account of segregated<br><br>fund holders 9,577 - - - 9,577
Net closing balance 467,111 22,805 25,453 (818) 514,551
Closing GMM and VFA insurance contract assets (498) 144 247 - (107)
Closing GMM and VFA insurance contract liabilities 330,753 21,990 25,206 (61) 377,888
Closing PAA insurance contract net liabilities 13,136 671 - (757) 13,050
Closing insurance contract liabilities for account of segregated fund insurance<br><br>holders 123,720 - - - 123,720
Net closing balance, September 30, 2024 $467,111 $22,805 $25,453 $(818) $514,551 Insurance finance (income) expenses (“IFIE”) For the nine months ended<br><br>September 30, 2024
--- ---
Insurance finance (income) expenses for products not under PAA, per disclosure above(1) $14,544
Insurance finance (income) expenses for products under PAA 628
Reclassification of derivative OCI to IFIE – cash flow hedges -
Reclassification of derivative (income) loss changes to IFIE – fair value hedge 243
Total insurance finance (income) expenses from insurance contracts issued 15,415
Effect of movements in foreign exchange rates (360)
Total insurance finance (income) expenses from insurance contracts issued and effect of movement in foreign<br><br>exchange rates $15,055
Portion recognized in (income) expenses, including effects of foreign exchange rates $12,814
Portion recognized in OCI, including effects of foreign exchange rates 2,241
(1)The insurance finance (income) expenses reflect effect of time value of money and financial risk, which includes but is not limited to interest accreted using<br><br>locked-in rate, changes in interest rates and other financial assumptions, changes in fair value of underlying items of direct participation contracts and effects of<br><br>risk mitigation option.
Manulife Financial Corporation – Third Quarter 2024 101
--- ---
Estimates of<br><br>PV of future<br><br>cash flows Risk<br><br>adjustment for<br><br>non-financial<br><br>risk CSM Assets for<br><br>insurance<br><br>acquisition<br><br>cash flows Total
--- --- --- --- --- ---
Opening GMM and VFA insurance contract assets $(1,827) $512 $657 $- $(658)
Opening GMM and VFA insurance contract liabilities 297,967 25,750 19,192 (56) 342,853
Opening PAA insurance contract net liabilities 12,125 605 - (749) 11,981
Opening insurance contract liabilities for account of segregated fund holders 110,216 - - - 110,216
Net opening balance, January 1, 2023 418,481 26,867 19,849 (805) 464,392
Changes that relate to current services 152 (1,620) (2,162) - (3,630)
Changes that relate to future services (1,884) (2,667) 4,642 - 91
Changes that relate to past services (28) (4) - - (32)
Insurance service result (1,760) (4,291) 2,480 - (3,571)
Insurance finance (income) expenses 22,340 1,646 320 - 24,306
Effects of movements in foreign exchange rates (8,405) (779) (545) - (9,729)
Total changes in income and OCI 12,175 (3,424) 2,255 - 11,006
Total cash flows 2,081 - - - 2,081
Movements related to insurance acquisition cash flows (5) - - (3) (8)
Change in PAA balance 587 21 - (12) 596
Movements related to insurance contract liabilities for account of segregated<br><br>fund holders 3,927 - - - 3,927
Net closing balance 437,246 23,464 22,104 (820) 481,994
Closing GMM and VFA insurance contract assets (416) 141 131 - (144)
Closing GMM and VFA insurance contract liabilities 310,807 22,697 21,973 (59) 355,418
Closing PAA insurance contract net liabilities 12,712 626 - (761) 12,577
Closing insurance contract liabilities for account of segregated fund insurance<br><br>holders 114,143 - - - 114,143
Net closing balance, December 31, 2023 $437,246 $23,464 $22,104 $(820) $481,994

Reinsurance contracts held – Analysis by measurement components

The following tables present the movement in the net assets or liabilities for reinsurance contracts held, showing

estimates of the present value of future cash flows, risk adjustment and CSM for the nine months ended

September 30, 2024 and for the year ended December 31, 2023.

Estimates of<br><br>PV of future<br><br>cash flows Risk<br><br>adjustment<br><br>for non-<br><br>financial risk CSM Total
Opening reinsurance contract held assets $38,156 $3,685 $514 $42,355
Opening reinsurance contract held liabilities (4,384) 1,305 289 (2,790)
Opening PAA reinsurance contract net assets 239 16 - 255
Net opening balance, January 1, 2024 34,011 5,006 803 39,820
Changes that relate to current services (116) (401) (225) (742)
Changes that relate to future services (3,219) 911 2,612 304
Changes that relate to past services 2 - - 2
Insurance service result (3,333) 510 2,387 (436)
Insurance finance (income) expenses from reinsurance contracts 527 283 50 860
Effects of changes in non-performance risk of reinsurers (48) - - (48)
Effects of movements in foreign exchange rates 1,112 117 1 1,230
Total changes in income and OCI (1,742) 910 2,438 1,606
Total cash flows 15,105 - - 15,105
Change in PAA balance (8) (3) - (11)
Net closing balance 47,366 5,913 3,241 56,520
Closing reinsurance contract held assets 50,558 5,420 3,012 58,990
Closing reinsurance contract held liabilities (3,423) 480 229 (2,714)
Closing PAA reinsurance contract net assets 231 13 - 244
Net closing balance, September 30, 2024 $47,366 $5,913 $3,241 $56,520
Manulife Financial Corporation – Third Quarter 2024 102
--- ---
Estimates of<br><br>PV of future<br><br>cash flows Risk<br><br>adjustment<br><br>for non-<br><br>financial risk CSM Total
--- --- --- --- ---
Opening reinsurance contract held assets $39,656 $4,049 $1,873 $45,578
Opening reinsurance contract held liabilities (3,919) 1,574 (1) (2,346)
Opening PAA reinsurance contract net assets 240 8 - 248
Net opening balance, January 1, 2023 35,977 5,631 1,872 43,480
Changes that relate to current services (19) (478) (164) (661)
Changes that relate to future services 1,412 (442) (894) 76
Changes that relate to past services 5 - - 5
Insurance service result 1,398 (920) (1,058) (580)
Insurance finance (income) expenses from reinsurance contracts 173 447 10 630
Effects of changes in non-performance risk of reinsurers (14) - - (14)
Effects of movements in foreign exchange rates (916) (160) (21) (1,097)
Total changes in income and OCI 641 (633) (1,069) (1,061)
Total cash flows (2,606) - - (2,606)
Change in PAA balance (1) 8 - 7
Net closing balance 34,011 5,006 803 39,820
Closing reinsurance contract held assets 38,156 3,685 514 42,355
Closing reinsurance contract held liabilities (4,384) 1,305 289 (2,790)
Closing PAA reinsurance contract net assets 239 16 - 255
Net closing balance, December 31, 2023 $34,011 $5,006 $803 $39,820

(b)  Effect of new business recognized in the period

The following table presents components of new business for insurance contracts issued for the periods

presented.

For the nine months ended<br><br>September 30, 2024 For the year ended<br><br>December 31, 2023
Non-onerous Onerous Non-onerous Onerous
New business insurance contracts
Estimates of present value of cash outflows $24,447 $1,777 $22,211 $3,796
Insurance acquisition cash flows 4,381 310 4,295 623
Claims and other insurance service expenses payable 20,066 1,467 17,916 3,173
Estimates of present value of cash inflows (27,346) (1,773) (25,541) (3,761)
Risk adjustment for non-financial risk 618 80 962 218
Contractual service margin 2,281 - 2,368 -
Amount included in insurance contract liabilities for the period $- $84 $- $253

The following table presents components of new business for reinsurance contracts held portfolios for the periods

presented.

For the nine months ended<br><br>September 30, 2024 For the year ended<br><br>December 31, 2023
New business reinsurance contracts
Estimates of present value of cash outflows $(19,980) $(1,997)
Estimates of present value of cash inflows 18,204 1,933
Risk adjustment for non-financial risk 1,194 399
Contractual service margin 625 (263)
Amount included in reinsurance assets for the period $43 $72
Manulife Financial Corporation – Third Quarter 2024 103
--- ---

(c) Insurance revenue

The following table shows the components of insurance revenue in the Consolidated Statements of Income.

Insurance revenue excludes investment components and loss component. It also does not reflect any financial

changes such as effect of time value of money, which are recognized in insurance finance income and expenses.

three months ended<br><br>September 30, nine months ended<br><br>September 30,
For the 2024 2023 2024 2023
Expected incurred claims and other insurance service result $3,611 $3,431 $10,673 $9,666
Change in risk adjustment for non-financial risk expired 341 409 1,073 1,126
CSM recognized for services provided 696 501 1,978 1,533
Recovery of insurance acquisition cash flows 381 219 973 600
Contracts under PAA 1,717 1,655 5,061 4,633
Total insurance revenue $6,746 $6,215 $19,758 $17,558

(d) Significant judgements and estimates

Discount rates

The following tables present the spot rates used for discounting liability cash flows.

September 30, 2024
Currency Liquidity category Observable<br><br>years Ultimate<br><br>year 1 year 5 years 10 years 20 years 30 years Ultimate
Canada CAD Illiquid 30 70 3.81% 3.78% 4.72% 4.94% 5.15% 4.40%
Somewhat liquid(1) 30 70 3.80% 3.73% 4.59% 4.88% 5.01% 4.40%
U.S. USD Illiquid 30 70 4.27% 4.25% 5.28% 5.71% 5.52% 5.15%
Somewhat liquid(1) 30 70 4.37% 4.29% 5.17% 5.69% 5.50% 5.03%
Japan JPY Somewhat liquid(1) 30 70 0.64% 1.01% 1.44% 2.20% 2.83% 1.60%
Hong Kong HKD Illiquid 15 55 3.13% 3.45% 4.35% 4.20% 3.94% 3.70% December 31, 2023
--- --- --- --- --- --- --- --- --- --- ---
Currency Liquidity category Observable<br><br>years Ultimate<br><br>year 1 year 5 years 10 years 20 years 30 years Ultimate
Canada CAD Illiquid 30 70 5.17% 4.33% 4.92% 4.86% 4.80% 4.40%
Somewhat liquid(1) 30 70 5.14% 4.22% 4.69% 4.72% 4.69% 4.40%
U.S. USD Illiquid 30 70 5.38% 4.54% 5.37% 5.65% 5.27% 5.00%
Somewhat liquid(1) 30 70 5.32% 4.57% 5.25% 5.56% 5.18% 4.88%
Japan JPY Somewhat liquid(1) 30 70 0.53% 0.77% 1.08% 1.75% 2.24% 1.60%
Hong Kong HKD Illiquid 15 55 4.20% 4.01% 4.98% 4.61% 4.19% 3.80%
(1)Somewhat liquid refers to liquidity level that is between liquid and illiquid. It is higher liquidity than illiquid and lower liquidity than liquid.

(e)  Actuarial methods and assumptions

The Company performs a comprehensive review of actuarial methods and assumptions annually. The review is

designed to reduce the Company’s exposure to uncertainty by ensuring assumptions for insurance contract liability

risks remain appropriate. This is accomplished by monitoring experience and updating assumptions that represent

a best estimate of expected future experience, and maintaining a risk adjustment that is appropriate for the risks

assumed. While the assumptions selected represent the Company’s best estimates and assessment of risk, the

ongoing monitoring of experience and changes in the economic environment are likely to result in future changes

to the actuarial assumptions, which could materially impact the insurance contract net liabilities. The changes

implemented from the review are generally implemented in the third quarter of each year, though updates may be

made outside the third quarter in certain circumstances.

2024 Review of Actuarial Methods and Assumptions

The completion of the 2024 annual review of actuarial methods and assumptions resulted in a decrease in pre-tax

fulfilment cash flows of $174, excluding the portion related to non-controlling interests. These changes resulted in a

decrease in pre-tax net income attributed to shareholders of $250 ($199 post-tax), an increase in pre-tax net

income attributed to participating policyholders of $29 ($21 post-tax), a decrease in CSM of $421, an increase in

pre-tax other comprehensive income attributed to shareholders of $771 ($632 post-tax), and an increase in pre-tax

other comprehensive income attributed to participating policyholders of $45 ($32 post-tax).

Manulife Financial Corporation – Third Quarter 2024 104

Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows(1)

For the three and nine months ended September 30, 2024 Total
Lapse and policyholder behaviour updates $620
Reinsurance contract and other risk adjustment review 427
Expense updates (406)
Financial related updates (386)
Mortality and morbidity updates (273)
Methodology and other updates (156)
Impact of changes in actuarial methods and assumptions, pre-tax $(174)
(1)Excludes the portion related to non-controlling interests of (215). The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, including the portion related to non-controlling interests, would be (389).

All values are in US Dollars.

Impact of changes in actuarial methods and assumptions on pre-tax net income attributed to

shareholders, pre-tax net income attributed to participating policyholders, OCI and CSM(1)

For the three and nine months ended September 30, 2024 Total
Portion recognized in net income (loss) attributed to:
Participating policyholders $29
Shareholders (250)
(221)
Portion recognized in OCI attributed to:
Participating policyholders 45
Shareholders 771
816
Portion recognized in CSM (421)
Impact of changes in actuarial methods and assumptions, pre-tax $174
(1)Excludes the portion related to non-controlling interests of 215. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, including the portion related to non-controlling interests, would be 389.

All values are in US Dollars.

Lapse and policyholder behaviour updates

Updates to lapses and policyholder behaviour assumptions resulted in an increase in pre-tax fulfilment cash flows

of $620.

The increase was primarily driven by a detailed review of the lapse assumptions for the Company’s non-

participating products in its U.S. life insurance business and its International High Net Worth business in Asia

segment. For U.S. protection products, lapse rates declined during the COVID-19 pandemic and continue to

remain low, while for U.S. indexed universal life, U.S. bank-owned life insurance, and Asia’s International High Net

Worth business, lapse rates increased due to the impact of higher short-term interest rates. The Company updated

its lapse assumptions to reflect these experience trends. The ultimate lapse rates for products with no-lapse

guarantees were not changed.

Reinsurance contract and other risk adjustment review

The review of the Company’s reinsurance contracts and risk adjustment, excluding changes that were a direct

result of other assumption updates, resulted in an increase in pre-tax fulfilment cash flows of $427.

The increase was driven by updates to the Company’s reinsurance contract fulfilment cash flows to reflect current

reinsurance market conditions and the resulting expected cost on older U.S. mortality reinsurance, partially offset

by updates to the Company’s risk adjustment methodology in North America related to non-financial risk.

The Company’s overall risk adjustment continues to be within the 90 – 95% confidence level.

Expense updates

Expense updates resulted in a decrease in pre-tax fulfilment cash flows of $406.

The decrease was driven by a detailed review of the Company’s global expenses, including investment expenses.

The Company aligned them with its current cost structure and included the impact of changes in classification of

certain expenses from directly attributable to non-directly attributable.

Financial related updates

Financial related updates resulted in a decrease in pre-tax fulfilment cash flows of $386.

Manulife Financial Corporation – Third Quarter 2024 105

The decrease was driven by a review of the discount rates used in the valuation of the Company’s non-

participating business, which included increases to ultimate risk-free rates in the U.S. to align with historical

averages, as well as updates to parameters used to determine illiquidity premiums. This was partially offset by

refinements to crediting rate projections on certain U.S. universal life products.

Mortality and morbidity updates

Mortality and morbidity updates resulted in a decrease in pre-tax fulfilment cash flows of $273.

The decrease was driven by morbidity updates to health insurance products in Hong Kong to reflect lower hospital

claims on certain business that the Company accounts for under the general measurement model, partially offset

by updates to mortality and morbidity assumptions on critical illness products in Hong Kong to reflect emerging

experience.

Methodology and other updates

Methodology and other updates resulted in a decrease in pre-tax fulfilment cash flows of $156.

The decrease was driven by the impact of annual updates to the Company’s valuation models for participating

products in Asia and Canada reflecting higher interest rates during the year, partially offset by various other smaller

items that netted to an increase in fulfilment cash flows.

2023 Review of Actuarial Methods and Assumptions

The completion of the 2023 annual review of actuarial methods and assumptions resulted in a decrease in pre-tax

fulfilment cash flows of $347, excluding the portion related to non-controlling interests. These changes resulted in

an increase in pre-tax net income attributed to shareholders of $27 (a decrease of $14 post-tax), an increase in

pre-tax net income attributed to participating policyholders of $58 ($74 post-tax), an increase in CSM of $116, and

an increase in pre-tax other comprehensive income of $146 ($110 post-tax).

Since the beginning of 2020, some lines of business have seen impacts to mortality and policyholder behaviour

driven by the COVID-19 pandemic. Given the long-term nature of the Company’s assumptions, the Company’s

2023 experience studies have excluded experience that was materially impacted by COVID-19 as this is not seen

to be indicative of the levels of actual future claims or lapses.

Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows(1)

For the three and nine months ended September 30, 2023 Total
Canada variable annuity product review $(133)
Mortality and morbidity updates 265
Lapse and policyholder behaviour updates 98
Methodology and other updates (577)
Impact of changes in actuarial methods and assumptions, pre-tax $(347)
(1)Excludes the portion related to non-controlling interests of (103). The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, including the portion related to non-controlling interests, would be (450).

All values are in US Dollars.

Impact of changes in actuarial methods and assumptions on pre-tax net income attributed to

shareholders, pre-tax net income attributed to participating policyholders, OCI and CSM(1)

For the three and nine months ended September 30, 2023 Total
Portion recognized in net income (loss) attributed to:
Participating policyholders $58
Shareholders 27
85
Portion recognized in OCI attributed to:
Participating policyholders -
Shareholders 146
146
Portion recognized in CSM 116
Impact of changes in actuarial methods and assumptions, pre-tax $347
(1)Excludes the portion related to non-controlling interests of 103. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, including the portion related to non-controlling interests, would be 450.

All values are in US Dollars.

Canada variable annuity product review

The review of the Company’s variable annuity products in Canada resulted in a decrease in pre-tax fulfilment cash

flows of $133.

Manulife Financial Corporation – Third Quarter 2024 106

The decrease was driven by a reduction in investment management fees, partially offset by updates to product

assumptions, including surrenders, incidence, and utilization, to reflect emerging experience.

Mortality and morbidity updates

Mortality and morbidity updates resulted in an increase in pre-tax fulfilment cash flows of $265.

The increase was driven by a strengthening of incidence rates for certain products in Vietnam to align with

emerging experience and updates to mortality assumptions in the Company’s U.S. life insurance business to

reflect industry trends, as well as emerging experience. This was partially offset by updates to morbidity

assumptions for certain products in Japan to reflect actual experience.

Lapse and policyholder behaviour updates

Updates to lapses and policyholder behaviour assumptions resulted in an increase in pre-tax fulfilment cash flows

of $98.

The increase was primarily driven by a detailed review of lapse assumptions for the Company’s universal life level

cost of insurance products in Canada, which resulted in a reduction to the lapse rates to align with emerging

trends.

Methodology and other updates

Methodology and other updates resulted in a decrease in pre-tax fulfilment cash flows of $577.

The decrease was driven by the impact of cost-of-guarantees for participating policyholders across all segments

from annual updates related to parameters, dividend recalibration, and market movements during the year, as well

as modelling refinements for certain products in Asia. This was partially offset by a modelling methodology update

to project future premiums on the Company’s U.S. life insurance business.

(f) Reinsurance transactions

Agreement with Global Atlantic Financial Group

On December 11, 2023, the Company announced it entered into agreements with Global Atlantic Financial Group

Ltd. (“GA”) to reinsure policies from the U.S. long-term care (“LTC”), U.S. structured settlements, and Japan whole

life legacy blocks. Under the terms of the transaction, the Company will retain responsibility for the administration

of the policies, with no intended impact to policyholders. The transaction was structured as coinsurance of an 80%

quota share for the LTC block and 100% quota shares for the other blocks.

The transaction closed on February 22, 2024, with the Company transferring invested assets measured at FVOCI

of $13.4 billion and reinsuring insurance and investment contract net liabilities of $13.2 billion. The Company

recognized a reinsurance contractual service margin of $308 and financial assets of $134.

Agreement with RGA Life Reinsurance Company of Canada

On March 25, 2024, the Company announced it entered into an agreement with RGA Life Reinsurance Company

of Canada (“RGA Canada”) to reinsure policies from its Canadian universal life block. Under the terms of the

transaction, the Company will retain responsibility for the administration of the policies, with no intended impact to

policyholders. The transaction was structured as coinsurance with a 100% quota share.

The transaction closed on April 2, 2024, with the Company transferring invested assets measured at FVOCI of

$5.5 billion and reinsuring insurance contract liabilities of $5.4 billion. The Company recognized a reinsurance

contractual service margin of $213.

Manulife Financial Corporation – Third Quarter 2024 107
Note 6    Investment Contract Assets and Liabilities
---

(a) Carrying value and fair value of investment contract assets and liabilities

Investment contract liabilities are contractual financial obligations of the Company that do not contain significant

insurance risk. Those contracts are subsequently measured either at fair value or at amortized cost.

The following table presents the gross carrying and fair values of investment contract liabilities, the carrying and

fair values of reinsurance financial assets and the net carrying and fair values of investment contract liabilities for

the periods presented.

September 30, 2024 December 31, 2023
As at Investment<br><br>contract<br><br>liabilities,<br><br>gross of<br><br>reinsurance Reinsurance<br><br>financial<br><br>assets Net Investment<br><br>contract<br><br>liabilities,<br><br>gross of<br><br>reinsurance Reinsurance<br><br>financial<br><br>assets Net
Investment contract liabilities, measured<br><br>at fair value
Fair value $767 $676 $91 $749 $- $749
Investment contract liabilities, measured<br><br>at amortized cost
Carrying value 12,499 999 11,500 11,067 27 11,040
Fair value 12,693 928 11,765 10,994 27 10,967

(b)  Fair value measurement

The fair value of investment contract assets and liabilities was determined using Level 2 valuation techniques

(December 31, 2023 – Level 2.)

Note 7    Risk Management

The Company’s policies and procedures for managing risk related to financial instruments and insurance contracts

can be found in note 9 of the Company’s 2023 Annual Consolidated Financial Statements as well as the denoted

components in the “Risk Management and Risk Factors” section of the Company’s MD&A in the Company’s 2023

Annual Report.

(a)  Risk disclosures included in the Third Quarter 2024 MD&A

Market risk sensitivities related to variable annuity and segregated fund guarantees, publicly traded equity

performance risk, interest rate and spread risk and alternative long-duration asset performance risk are disclosed

in denoted components in the “Risk Management and Risk Factors” section of the Third Quarter 2024 MD&A.

These disclosures are in accordance with IFRS 7, IFRS 17 “Insurance Contracts” and IAS 34 “Interim Financial

Reporting” and are an integral part of these Interim Consolidated Financial Statements. The risks to which the

Company is exposed at the end of the reporting period are representative of risks it is typically exposed to

throughout the reporting period.

(b)  Credit risk

Credit risk is the risk of loss due to inability or unwillingness of a borrower, or counterparty, to fulfill its payment

obligations. Worsening regional and global economic conditions, segment or industry sector challenges, or

company specific factors could result in defaults or downgrades and could lead to increased provisions or

impairments related to the Company’s general fund invested assets.

The Company’s exposure to credit risk is managed through risk management policies and procedures which

include a defined credit evaluation and adjudication process, delegated credit approval authorities and established

exposure limits by borrower, corporate connection, credit rating, industry and geographic region. The Company

measures derivative counterparty exposure as net potential credit exposure, which takes into consideration fair

values of all transactions with each counterparty, net of any collateral held, and an allowance to reflect future

potential exposure. Reinsurance counterparty exposure is measured reflecting the level of ceded liabilities.

The Company also ensures where warranted, that mortgages, private placements and loans to Bank clients are

secured by collateral, the nature of which depends on the credit risk of the counterparty.

Credit risk associated with derivative counterparties is discussed in note 7(e).

Manulife Financial Corporation – Third Quarter 2024 108

(I)  Credit quality

The following tables present financial instruments subject to credit exposure, without considering any collateral

held or other credit enhancements, presenting separately Stage 1, Stage 2, and Stage 3 credit risk profiles, with

allowances, plus allowances for loan commitments.

As at September 30, 2024 Stage 1 Stage 2 Stage 3 Total
Debt securities, measured at FVOCI
Investment grade $194,748 $1,210 $- $195,958
Non-investment grade 6,034 570 10 6,614
Total carrying value 200,782 1,780 10 202,572
Allowance for credit losses 237 47 9 293
Debt securities, measured at amortized cost
Investment grade 1,406 - - 1,406
Non-investment grade - - - -
Total 1,406 - - 1,406
Allowance for credit losses 1 - - 1
Total carrying value, net of allowance 1,405 - - 1,405
Private placements, measured at FVOCI
Investment grade 41,100 700 - 41,800
Non-investment grade 4,601 1,113 111 5,825
Total carrying value 45,701 1,813 111 47,625
Allowance for credit losses 116 121 143 380
Commercial mortgages, measured at FVOCI
AAA 233 - - 233
AA 6,704 - - 6,704
A 14,552 - - 14,552
BBB 5,202 1,340 - 6,542
BB 10 597 - 607
B and lower - 20 67 87
Total carrying value 26,701 1,957 67 28,725
Allowance for credit losses 36 39 131 206
Commercial mortgages, measured at amortized cost
AAA - - - -
AA - - - -
A 161 30 - 191
BBB - - - -
BB - - - -
B and lower 185 9 5 199
Total 346 39 5 390
Allowance for credit losses 1 1 - 2
Total carrying value, net of allowance 345 38 5 388
Residential mortgages, measured at amortized cost
Performing 22,489 1,181 - 23,670
Non-performing - - 46 46
Total 22,489 1,181 46 23,716
Allowance for credit losses 4 2 1 7
Total carrying value, net of allowance 22,485 1,179 45 23,709
Loans to Bank clients, measured at amortized cost
Performing 2,235 43 - 2,278
Non-performing - - 8 8
Total 2,235 43 8 2,286
Allowance for credit losses 1 1 1 3
Total carrying value, net of allowance 2,234 42 7 2,283
Other invested assets, measured at FVOCI
Investment grade - - - -
Non-investment grade 417 - - 417
Total carrying value 417 - - 417
Allowance for credit losses 15 - - 15
Other invested assets, measured at amortized cost
Investment grade 4,008 - - 4,008
Non-investment grade - - - -
Total 4,008 - - 4,008
Allowance for credit losses 2 - - 2
Total carrying value, net of allowance 4,006 - - 4,006
Loan commitments
Allowance for credit losses 8 1 1 10
Total carrying value, net of allowance $304,076 $6,809 $245 $311,130
Manulife Financial Corporation – Third Quarter 2024 109
--- ---
As at December 31, 2023 Stage 1 Stage 2 Stage 3 Total
--- --- --- --- ---
Debt securities, measured at FVOCI
Investment grade $197,562 $2,252 $- $199,814
Non-investment grade 5,367 596 - 5,963
Total carrying value 202,929 2,848 - 205,777
Allowance for credit losses 283 54 6 343
Debt securities, measured at amortized cost
Investment grade 1,373 - - 1,373
Non-investment grade - - - -
Total 1,373 - - 1,373
Allowance for credit losses 1 - - 1
Total carrying value, net of allowance 1,372 - - 1,372
Private placements, measured at FVOCI
Investment grade 37,722 1,644 - 39,366
Non-investment grade 5,210 295 81 5,586
Total carrying value 42,932 1,939 81 44,952
Allowance for credit losses 126 108 83 317
Commercial mortgages, measured at FVOCI
AAA 279 - - 279
AA 6,815 - - 6,815
A 14,111 86 - 14,197
BBB 5,513 984 - 6,497
BB 10 532 - 542
B and lower - 36 107 143
Total carrying value 26,728 1,638 107 28,473
Allowance for credit losses 40 42 143 225
Commercial mortgages, measured at amortized cost
AAA - - - -
AA - - - -
A 148 48 - 196
BBB - - - -
BB - - - -
B and lower 145 35 - 180
Total 293 83 - 376
Allowance for credit losses 1 2 - 3
Total carrying value, net of allowance 292 81 - 373
Residential mortgages, measured at amortized cost
Performing 20,898 1,570 - 22,468
Non-performing - - 60 60
Total 20,898 1,570 60 22,528
Allowance for credit losses 4 2 2 8
Total carrying value, net of allowance 20,894 1,568 58 22,520
Loans to Bank clients, measured at amortized cost
Performing 2,387 44 - 2,431
Non-performing - - 8 8
Total 2,387 44 8 2,439
Allowance for credit losses 2 - 1 3
Total carrying value, net of allowance 2,385 44 7 2,436
Other invested assets, measured at FVOCI
Investment grade - - - -
Non-investment grade 360 - - 360
Total carrying value 360 - - 360
Allowance for credit losses 16 - - 16
Other invested assets, measured at amortized cost
Investment grade 3,791 - - 3,791
Non-investment grade - - - -
Total 3,791 - - 3,791
Allowance for credit losses 1 - - 1
Total carrying value, net of allowance 3,790 - - 3,790
Loan commitments
Allowance for credit losses 9 1 2 12
Total carrying value, net of allowance $301,682 $8,118 $253 $310,053
Manulife Financial Corporation – Third Quarter 2024 110
--- ---

(II)  Allowance for credit losses

The following tables provide details on the allowance for credit losses by stage as at and for the nine months

ended September 30, 2024 and for the year ended December 31, 2023.

As at September 30, 2024 Stage 1 Stage 2 Stage 3 Total
Balance, January 1, 2024 $483 $209 $237 $929
Net re-measurement due to transfers 1 (8) 7 -
Transfer to stage 1 8 (8) - -
Transfer to stage 2 (6) 6 - -
Transfer to stage 3 (1) (6) 7 -
Net originations, purchases, disposals and repayments 24 (9) (41) (26)
Changes to risk, parameters, and models (95) 17 83 5
Foreign exchange and other adjustments 8 3 - 11
Balance, end of the period $421 $212 $286 $919 As at December 31, 2023 Stage 1 Stage 2 Stage 3 Total
--- --- --- --- ---
Balance, beginning of the year $511 $141 $72 $724
Net re-measurement due to transfers 4 6 (10) -
Transfer to stage 1 12 (11) (1) -
Transfer to stage 2 (6) 28 (22) -
Transfer to stage 3 (2) (11) 13 -
Net originations, purchases, disposals and repayments 45 8 (23) 30
Changes to risk, parameters, and models (71) 48 233 210
Foreign exchange and other adjustments (6) 6 (35) (35)
Balance, end of the year $483 $209 $237 $929

(III)  Significant judgements and estimates

The following table shows certain key macroeconomic variables used to estimate the expected credit loss (“ECL”)

allowances by market. For the base case, upside and downside scenarios, the projections are provided for the

next 12 months and then for the remaining forecast period, which represents a medium-term view.

Base case scenario Upside scenario Downside scenario 1 Downside scenario 2
As at September 30, 2024 Current<br><br>quarter Next 12<br><br>months Ensuing 4<br><br>years Next 12<br><br>months Ensuing 4<br><br>years Next 12<br><br>months Ensuing 4<br><br>years Next 12<br><br>months Ensuing 4<br><br>years
Canada
Gross Domestic Product (GDP), in<br><br>U.S. $ billions $1,965 2.2% 2.0% 3.7% 2.3% (1.7)% 2.2% (3.5)% 2.0%
Unemployment rate 6.4% 6.5% 6.2% 6.2% 5.7% 7.5% 7.9% 7.9% 9.7%
NYMEX Light Sweet Crude Oil (in<br><br>U.S. dollars, per barrel) 81.6 77.7 71.8 82.0 73.7 64.8 66.0 56.4 60.4
U.S.
Gross Domestic Product (GDP), in<br><br>U.S. $ billions $23,019 1.6% 2.2% 3.7% 2.3% (2.3)% 2.5% (4.2)% 2.3%
Unemployment rate 4.2% 4.1% 4.0% 3.4% 3.3% 6.8% 6.0% 7.2% 7.9%
7-10 Year BBB U.S. Corporate<br><br>Index 5.6% 6.1% 6.1% 5.9% 6.2% 5.5% 5.5% 6.1% 5.4%
Japan
Gross Domestic Product (GDP), in<br><br>JPY billions ¥559,676 1.1% 0.7% 3.2% 0.9% (4.0)% 1.0% (7.6)% 1.6%
Unemployment rate 2.6% 2.5% 2.3% 2.5% 2.1% 3.0% 3.0% 3.2% 3.6%
Hong Kong
Unemployment rate 3.0% 3.0% 3.0% 2.6% 2.7% 4.1% 3.9% 4.5% 4.7%
Hang Seng Index 16,688 12.8% 5.6% 26.3% 5.2% (19.3)% 11.9% (38.3)% 15.3%
China
Gross Domestic Product (GDP), in<br><br>CNY billions ¥112,780 4.7% 4.2% 7.3% 4.4% (2.8)% 4.6% (5.9)% 3.8%
FTSE Xinhua A200 Index 9,376 0.5% 4.3% 18.5% 2.3% (35.6)% 11.2% (45.5)% 12.7%
Manulife Financial Corporation – Third Quarter 2024 111
--- ---

(IV)  Sensitivity to changes in economic assumptions

The following table shows the actual ECL allowance recorded by the Company which results from using all four

macroeconomic scenarios (including the more heavily weighted best estimate baseline scenario, one upside and

two downside scenarios) weighted by probability of occurrence and shows the ECL allowance which would result

from using only the baseline scenario.

As at September 30, 2024 December 31, 2023
Probability-weighted ECLs $919 $929
Baseline ECL $687 $659
Difference - in amount $232 $270
Difference - in percentage 25.24% 29.06%

(c)  Securities lending, repurchase and reverse repurchase transactions

As at September 30, 2024, the Company had loaned securities (which are included in invested assets) with a

market value of $1,005 (December 31, 2023 – $626). The Company holds collateral with a current market value

that exceeds the value of securities lent in all cases.

As at September 30, 2024, the Company had engaged in reverse repurchase transactions of $963 (December 31,

2023 – $466) which are recorded as short-term receivables. In addition, the Company had engaged in repurchase

transactions of $71 as at September 30, 2024 (December 31, 2023 – $202) which are recorded as payables.

(d)  Credit default swaps

The Company replicates exposure to specific issuers by selling credit protection via credit default swaps (“CDS”) to

complement its cash debt securities investing. The Company does not write CDS protection more than its

government bond holdings.

The following tables present details of the credit default swap protection sold by type of contract and external

agency rating for the underlying reference security.

As at September 30, 2024 Notional<br><br>amount(1) Fair value Weighted<br><br>average<br><br>maturity<br><br>(in years)(2)
Single name CDS(3),(4) – Corporate debt
AA $24 $1 3
A 71 1 3
BBB 28 1 2
Total single name CDS $123 $3 3
Total CDS protection sold $123 $3 3
As at December 31, 2023 Notional<br><br>amount(1) Fair value Weighted<br><br>average<br><br>maturity<br><br>(in years)(2)
Single name CDS(3),(4) – Corporate debt
AA $23 $1 4
A 94 2 3
BBB 14 - 1
Total single name CDS $131 $3 3
Total CDS protection sold $131 $3 3
(1)Notional amounts represent the maximum future payments the Company would have to pay its counterparties assuming a default of the underlying credit<br><br>and zero recovery on the underlying issuer obligations.<br><br>(2)The weighted average maturity of the CDS is weighted based on notional amounts.<br><br>(3)Ratings are based on S&P where available followed by Moody’s, DBRS, and Fitch. If no rating is available from a rating agency, an internally developed<br><br>rating is used.<br><br>(4)The Company held no purchased credit protection as at September 30, 2024 and December 31, 2023.
Manulife Financial Corporation – Third Quarter 2024 112
--- ---

(e)  Derivatives

The Company’s point-in-time exposure to losses related to credit risk of a derivative counterparty is limited to the

amount of any net gains that may have accrued with the particular counterparty. Gross derivative counterparty

exposure is measured as the total fair value (including accrued interest) of all outstanding contracts in a gain

position excluding any offsetting contracts in a loss position and the impact of collateral on hand. The Company

limits the risk of credit losses from derivative counterparties by using investment grade counterparties, entering

into master netting arrangements which permit the offsetting of contracts in a loss position in the case of a

counterparty default and entering into Credit Support Annex agreements whereby collateral must be provided

when the exposure exceeds a certain threshold.

All contracts are held with or guaranteed by investment grade counterparties, the majority of whom are rated A- or

higher. As at September 30, 2024, the percentage of the Company’s derivative exposure with counterparties rated

AA- or higher was 32 per cent (December 31, 2023 – 33 per cent). As at September 30, 2024, the largest single

counterparty exposure, without taking into consideration the impact of master netting agreements or the benefit of

collateral held, was $1,225 (December 31, 2023 – $1,357). The net exposure to this counterparty, after taking into

consideration master netting agreements and the fair value of collateral held, was $nil (December 31, 2023 – $nil).

(f)  Offsetting financial assets and financial liabilities

Certain derivatives, securities lent and repurchase agreements have conditional offset rights. The Company does

not offset these financial instruments in the Consolidated Statements of Financial Position, as the rights of offset

are conditional.

In the case of derivatives, collateral is collected from and pledged to counterparties and clearing houses to

manage credit risk exposure in accordance with Credit Support Annexes to swap agreements and clearing

agreements. Under master netting agreements, the Company has a right of offset in the event of default,

insolvency, bankruptcy or other early termination.

In the case of reverse repurchase and repurchase transactions, additional collateral may be collected from or

pledged to counterparties to manage credit exposure according to bilateral reverse repurchase or repurchase

agreements. In the event of default by a reverse repurchase transaction counterparty, the Company is entitled to

liquidate the collateral held to offset against the same counterparty’s obligation.

Manulife Financial Corporation – Third Quarter 2024 113

The following tables present the effect of conditional master netting agreements and similar arrangements. Similar

arrangements may include global master repurchase agreements, global master securities lending agreements,

and any related rights to financial collateral pledged or received.

Related amounts not set off in the<br><br>Consolidated Statements of Financial<br><br>Position
As at September 30, 2024 Gross amounts of<br><br>financial<br><br>instruments(1) Amounts subject to<br><br>enforceable master<br><br>netting agreements<br><br>or similar<br><br>arrangements Financial and<br><br>cash collateral<br><br>pledged<br><br>(received)(2) Net amounts<br><br>including<br><br>financing<br><br>entity(3) Net amounts<br><br>excluding<br><br>financing entity
Financial assets
Derivative assets $9,533 $(6,218) $(3,095) $220 $220
Securities lending 1,005 - (1,005) - -
Reverse repurchase agreements 963 - (963) - -
Total financial assets $11,501 $(6,218) $(5,063) $220 $220
Financial liabilities
Derivative liabilities $(12,296) $6,218 $5,980 $(98) $(19)
Repurchase agreements (71) - 71 - -
Total financial liabilities $(12,367) $6,218 $6,051 $(98) $(19)
Related amounts not set off in the<br><br>Consolidated Statements of Financial<br><br>Position
As at December 31, 2023 Gross amounts of<br><br>financial<br><br>instruments(1) Amounts subject to<br><br>enforceable master<br><br>netting agreements<br><br>or similar<br><br>arrangements Financial and<br><br>cash collateral<br><br>pledged<br><br>(received)(2) Net amounts<br><br>including<br><br>financing<br><br>entity(3) Net amounts<br><br>excluding<br><br>financing entity
Financial assets
Derivative assets $9,044 $(6,516) $(2,374) $154 $154
Securities lending 626 - (626) - -
Reverse repurchase agreements 466 (202) (264) - -
Total financial assets $10,136 $(6,718) $(3,264) $154 $154
Financial liabilities
Derivative liabilities $(12,600) $6,516 $5,958 $(126) $(57)
Repurchase agreements (202) 202 - - -
Total financial liabilities $(12,802) $6,718 $5,958 $(126) $(57)
(1)Financial assets and liabilities include accrued interest of 404 and 779, respectively (December 31, 2023 – 502 and 913, respectively).(2)Financial and cash collateral exclude over-collateralization. As at September 30, 2024, the Company was over-collateralized on OTC derivative assets, OTC derivative liabilities, securities lending and reverse repurchase agreements and repurchase agreements in the amounts of 330, 1,731, 58, and nil, respectively (December 31, 2023 – 424, 1,420, 20 and nil, respectively). As at September 30, 2024, collateral pledged (received) does not include collateral-in-transit on OTC instruments or initial margin on exchange traded contracts or cleared contracts.(3)Includes derivative contracts entered between the Company and its unconsolidated financing entity. The Company does not exchange collateral on derivative contracts entered with this entity.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 114

The Company also has certain credit linked note assets and variable surplus note liabilities which have

unconditional offsetting rights. Under the netting agreements, the Company has rights of offset including in the

event of the Company’s default, insolvency, or bankruptcy. These financial instruments are offset in the

Consolidated Statements of Financial Position.

A credit linked note is a debt instrument the term of which, in this case, is linked to a variable surplus note. A

surplus note is a subordinated debt obligation that often qualifies as surplus (the U.S. statutory equivalent of

equity) by some U.S. state insurance regulators. Interest payments on surplus notes are made after all other

contractual payments are made. The following tables present the effect of unconditional netting.

As at September 30, 2024 Gross amounts<br><br>of financial<br><br>instruments Amounts subject to<br><br>an enforceable<br><br>netting arrangement Net amounts<br><br>of financial<br><br>instruments
Credit linked note $1,347 $(1,347) $-
Variable surplus note (1,347) 1,347 -
As at December 31, 2023 Gross amounts<br><br>of financial<br><br>instruments Amounts subject to<br><br>an enforceable<br><br>netting arrangement Net amounts<br><br>of financial<br><br>instruments
Credit linked note $1,276 $(1,276) $-
Variable surplus note (1,276) 1,276 -
Note 8    Long-Term Debt
---

(a)  Carrying value of long-term debt instruments

As at
Issue date Maturity date Par value September 30, 2024 December 31, 2023
3.050% Senior notes(1) August 27, 2020 August 27, 2060 US$1,155 $1,558 $1,519
5.375% Senior notes(1) March 4, 2016 March 4, 2046 US$750 1,002 977
3.703% Senior notes(1) March 16, 2022 March 16, 2032 US$750 1,008 983
2.396% Senior notes(1) June 1, 2020 June 1, 2027 US$200 270 263
2.484% Senior notes(1) May 19, 2020 May 19, 2027 US$500 674 657
3.527% Senior notes(1) December 2, 2016 December 2, 2026 US$270 364 356
4.150% Senior notes(1) March 4, 2016 March 4, 2026 US$1,000 1,349 1,316
Total $6,225 $6,071
(1)These U.S. dollar senior notes have been designated as hedges of the Company’s net investment in its U.S. operations which reduces the earnings volatility<br><br>that would otherwise arise from the re-measurement of these senior notes into Canadian dollars.

(b)  Fair value measurement

The Company measures its long-term debt at amortized cost in the Consolidated Statements of Financial Position.

As at September 30, 2024, the fair value of long-term debt was $5,540 (December 31, 2023 – $5,525). The fair

value of long-term debt was determined using Level 2 valuation techniques (December 31, 2023 – Level 2).

Manulife Financial Corporation – Third Quarter 2024 115
Note 9    Capital Instruments
---

(a)  Carrying value of capital instruments

As at
Issue date Earliest par<br><br>redemption date Maturity date Par value September 30,<br><br>2024 December 31,<br><br>2023
JHFC Subordinated notes(1) December 14, 2006 n/a December 15, 2036 $650 $647 $647
2.818% MFC Subordinated debentures(1) May 12, 2020 May 13, 2030 May 13, 2035 $1,000 997 996
4.275% MFC Subordinated notes(2),(3) June 19, 2024 June 19, 2029 June 19, 2034 S$500 524 -
5.054% MFC Subordinated debentures(4) February 23, 2024 February 23, 2029 February 23, 2034 $1,100 1,095 -
5.409% MFC Subordinated debentures March 10, 2023 March 10, 2028 March 10, 2033 $1,200 1,196 1,195
4.061% MFC Subordinated notes(1),(5) February 24, 2017 February 24, 2027 February 24, 2032 US$750 1,012 987
2.237% MFC Subordinated debentures(1) May 12, 2020 May 12, 2025 May 12, 2030 $1,000 999 999
3.00% MFC Subordinated notes(1),(8) November 21, 2017 November 21, 2024 November 21, 2029 S$500 527 499
3.049% MFC Subordinated debentures(6) August 18, 2017 August 20, 2024 August 20, 2029 $750 - 750
7.375% JHUSA Surplus notes(7) February 25, 1994 n/a February 15, 2024 US$450 - 594
Total $6,997 $6,667
(1)CDOR was decommissioned on June 28, 2024. On July 1, 2024, capital instruments of 647 (December 31, 2023 – 647) which had an interest rate referencing CDOR, transitioned to an interest rate referencing CORRA. In addition, capital instruments with interest rates resetting in the future that reference CDOR and the US Dollar Mid-Swap rate (based on London Interbank Offered Rate (LIBOR)) amount to 1,996 and 1,012, respectively (December 31, 2023 – 2,745 and 987, respectively). Future rate resets for these capital instruments may rely on alternative reference rates such as CORRA, the alternative rate for CDOR, and the Secured Overnight Financing Rate (SOFR), the alternative rate for LIBOR. As at September 30, 2024, the interest rate benchmark reform has not resulted in material changes in the Company’s risk management strategy.(2)Designated as a hedge of the Company’s net investment in its Singapore operations which reduces the earnings volatility that would otherwise arise from the re-measurement of the subordinated notes into Canadian dollars. (3)Issued by MFC during the second quarter of 2024, interest is payable semi-annually. After June 19, 2029, the interest rate will reset to equal the prevailing 5-year SORA Overnight Indexed Swap (SORA OIS) Rate plus 1.201%. With regulatory approval, MFC may redeem the notes, in whole, but not in part, on June 19, 2029 and on any interest payment date thereafter, at a redemption price equal to par, together with accrued and unpaid interest to, but excluding, the date fixed for redemption.(4)Issued by MFC during the first quarter of 2024, interest is payable semi-annually. After February 23, 2029, the interest rate will reset to equal the Daily Compounded CORRA plus 1.44%. With regulatory approval, MFC may redeem the debentures, in whole, or in part, on or after February 23, 2029, at a redemption price equal to par, together with accrued and unpaid interest to, but excluding, the date fixed for redemption.(5)Designated as a hedge of the Company’s net investment in its U.S. operations which reduces the earnings volatility that would otherwise arise from the re-measurement of the subordinated notes into Canadian dollars.(6)  The 3.049% MFC Subordinated debentures were redeemed at par on August 20, 2024, the earliest par redemption date.                                                                                                                                                (7) The 7.375% JHUSA Surplus notes matured and were redeemed on February 15, 2024.(8) On September 26, 2024, MFC announced its intention to redeem the 3.00% MFC Subordinated notes at par on November 21, 2024.

All values are in US Dollars.

(b)  Fair value measurement

The Company measures capital instruments at amortized cost in the Consolidated Statements of Financial

Position. As at September 30, 2024, the fair value of capital instruments was $7,037 (December 31, 2023 –

$6,483). The fair value of capital instruments was determined using Level 2 valuation techniques (December 31,

2023 – Level 2).

Manulife Financial Corporation – Third Quarter 2024 116
Note 10    Equity Capital and Earnings Per Share
---

(a) Preferred shares and other equity instruments

The following table presents information about the outstanding preferred shares and other equity instruments as at

September 30, 2024 and December 31, 2023.

Issue date Annual<br><br>dividend /<br><br>distribution rate(1) Earliest<br><br>redemption<br><br>date(2),(3) Number of<br><br>shares<br><br>(in millions) Face<br><br>amount Net amount(4) as at
September 30,<br><br>2024 December 31,<br><br>2023
Preferred shares
Class A preferred shares
Series 2 February 18, 2005 4.65% n/a 14 $350 $344 $344
Series 3 January 3, 2006 4.50% n/a 12 300 294 294
Class 1 preferred shares
Series 3(5),(6) March 11, 2011 2.348% June 19, 2026 7 163 160 160
Series 4(7) June 20, 2016 floating June 19, 2026 1 37 36 36
Series 9(5),(6) May 24, 2012 5.978% September 19, 2027 10 250 244 244
Series 11(5),(6) December 4, 2012 6.159% March 19, 2028 8 200 196 196
Series 13(5),(6) June 21, 2013 6.350% September 19, 2028 8 200 196 196
Series 15(5),(6),(8) February 25, 2014 5.775% June 19, 2029 8 200 195 195
Series 17(5),(6) August 15, 2014 3.800% December 19, 2024 14 350 343 343
Series 19(5),(6) December 3, 2014 3.675% March 19, 2025 10 250 246 246
Series 25(5),(6) February 20, 2018 5.942% June 19, 2028 10 250 245 245
Other equity instruments
Limited recourse capital notes (LRCN)(9)
Series 1(10) February 19, 2021 3.375% May 19, 2026 n/a 2,000 1,982 1,982
Series 2(10) November 12, 2021 4.100% February 19, 2027 n/a 1,200 1,189 1,189
Series 3(10) June 16, 2022 7.117% June 19, 2027 n/a 1,000 990 990
Total 102 $6,750 $6,660 $6,660
(1)Holders of Class A and Class 1 preferred shares are entitled to receive non-cumulative preferential cash dividends on a quarterly basis, as and when declared by the Board of Directors. Non-deferrable distributions are payable to all LRCN holders semi-annually at the Company’s discretion.(2)Redemption of all preferred shares is subject to regulatory approval. MFC may redeem each series, in whole or in part, at par, on the earliest redemption date or every five years thereafter, except for Class A Series 2, Class A Series 3 and Class 1 Series 4 preferred shares. Class A Series 2 and Series 3 preferred shares are past their respective earliest redemption date and MFC may redeem these preferred shares, in whole or in part, at par at any time, subject to regulatory approval, as noted. MFC may redeem the Class 1 Series 4 preferred shares, in whole or in part, at any time, at 25.00 per share if redeemed on June 19, 2026 (the earliest redemption date) and on June 19 every five years thereafter, or at 25.50 per share if redeemed on any other date after June 19, 2021, subject to regulatory approval, as noted.(3)Redemption of all LRCN series is subject to regulatory approval. MFC may at its option redeem each series in whole or in part, at a redemption price equal to par, together with accrued and unpaid interest. The redemption period for Series 1 is every five years during the period from May 19 and including June 19, commencing in 2026. The redemption period for Series 2 is every five years during the period from February 19 and including March 19, commencing in 2027. After the first redemption date, the redemption period for Series 3 is every five years during the period from May 19 to and including June 19, commencing in 2032.(4)Net of after-tax issuance costs.(5)On the earliest redemption date and every five years thereafter, the annual dividend rate will be reset to the five-year Government of Canada bond yield plus a yield specified for each series. The specified yield for Class 1 preferred shares is: Series 3 – 1.41%, Series 9 – 2.86%, Series 11 – 2.61%, Series 13 – 2.22%, Series 15 – 2.16%, Series 17 – 2.36%, Series 19 – 2.30%, and Series 25 – 2.55%.(6)On the earliest redemption date and every five years thereafter, Class 1 preferred shares are convertible at the option of the holder into a new series that is one number higher than their existing series, and the holders are entitled to non-cumulative preferential cash dividends, payable quarterly if and when declared by the Board of Directors, at a rate equal to the three-month Government of Canada Treasury bill yield plus the rate specified in footnote 5 above.(7)The floating dividend rate for the Class 1 Series 4 shares equals the three-month Government of Canada Treasury bill yield plus 1.41%.(8)MFC did not exercise its right to redeem the outstanding Class 1 Shares Series 15 on June 19, 2024, which was the earliest redemption date. The dividend rate was reset as specified in footnote 5 above to an annual fixed rate of 5.775%, for a five-year period commencing on June 20, 2024.(9)Non-payment of distributions or principal on any LRCN series when due will result in a recourse event. The recourse of each noteholder will be limited to their proportionate amount of the Limited Recourse Trust’s assets which comprise of Class 1 Series 27 preferred shares for LRCN Series 1, Class 1 Series 28 preferred shares for LRCN Series 2, and Class 1 Series 29 preferred shares for LRCN Series 3. All claims of the holders of LRCN series against MFC will be extinguished upon receipt of the corresponding trust assets. The Class 1 Series 27, Series 28, and Series 29 preferred shares are eliminated on consolidation while being held in the Limited Recourse Trust.(10)The LRCN Series 1 distribute at a fixed rate of 3.375% payable semi-annually, until June 18, 2026; on June 19, 2026 and every five years thereafter until June 19, 2076, the rate will be reset at a rate equal to the five-year Government of Canada yield as defined in the prospectus, plus 2.839%. The LRCN Series 2 distribute at a fixed rate of 4.10% payable semi-annually, until March 18, 2027; on March 19, 2027 and every five years thereafter until March 19, 2077, the rate will be reset at a rate equal to the five-year Government of Canada yield as defined in the prospectus, plus 2.704%. The LRCN Series 3 distribute at a fixed rate of 7.117% payable semi-annually, until June 18, 2027; on June 19, 2027 and every five years thereafter until June 19, 2077, the rate will be reset at a rate equal to the five-year Government of Canada yield as defined in the prospectus, plus 3.95%.

All values are in US Dollars.

Manulife Financial Corporation – Third Quarter 2024 117

(b)  Common shares

As at September 30, 2024, there were 14 million outstanding stock options and deferred share units that entitle the

holders to receive common shares or payment in cash or common shares, at the option of the holders (December

31, 2023 – 17 million).

The following table presents changes in common shares issued and outstanding.

Number of common shares (in millions) For the nine months ended<br><br>September 30, 2024 For the year ended<br><br>December 31, 2023
Balance, beginning of period 1,806 1,865
Repurchased for cancellation (51) (63)
Issued on exercise of stock options and deferred share units 4 4
Balance, end of period 1,759 1,806

Normal course issuer bid

On February 20, 2024, the Company received approval from the Toronto Stock Exchange (“TSX”) to launch a

normal course issuer bid (“NCIB”) that permits the purchase for cancellation of up to 50 million common shares,

representing approximately 2.8% of its issued and outstanding common shares. Purchases under the NCIB

commenced on February 23, 2024 and may continue until February 22, 2025, when the NCIB expires, or such

earlier date as the Company completes its purchases.

On May 7, 2024, the Company announced that the TSX approved an amendment to the existing NCIB to increase

the number of common shares that it may repurchase for cancellation from up to 50 million common shares

(approximately 2.8% of shares outstanding) to up to 90 million common shares (approximately 5% of shares

outstanding as at February 12, 2024).

The Company’s previous NCIB expired on February 22, 2024, with no purchases during 2024.

During the nine months ended September 30, 2024, the Company purchased for cancellation 51 million shares

(2023 – 33 million shares) for $1,807 and incurred $34 tax on net repurchases of equity (2023 – $1,262 and $nil,

respectively). Of this, $607 was recorded in common shares and $1,234 was recorded in retained earnings in the

Consolidated Statements of Changes in Equity (2023 – $590 and $672, respectively).

(c)  Earnings per share

The following is a reconciliation of the denominator (number of shares) in the calculation of basic and diluted

earnings per common share.

For the three months ended<br><br>September 30, nine months ended<br><br>September 30,
(in millions) 2024 2023 2024 2023
Weighted average number of common shares 1,774 1,826 1,790 1,842
Dilutive stock-based awards(1) 6 3 6 3
Weighted average number of diluted common shares 1,780 1,829 1,796 1,845
(1)The dilutive effect of stock-based awards was calculated using the treasury stock method. This method calculates the number of incremental shares by<br><br>assuming the outstanding stock-based awards are (i) exercised and (ii) then reduced by the number of shares assumed to be repurchased from the issuance<br><br>proceeds, using the average market price of MFC common shares for the period.
Note 11    Revenue from Service Contracts
---

The Company provides investment management services, transaction processing and administrative services and

distribution and related services to proprietary and third-party investment funds, retirement plans, group benefit

plans, institutional investors and other arrangements. The Company also provides real estate management

services to tenants of the Company’s investment properties.

The Company’s service contracts generally impose single performance obligations, each consisting of a series of

similar related services for each customer.

Manulife Financial Corporation – Third Quarter 2024 118

The Company’s performance obligations within service arrangements are generally satisfied over time as the

customer simultaneously receives and consumes the benefits of the services rendered, measured using an output

method. Fees typically include variable consideration and the related revenue is recognized to the extent that it is

highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the

uncertainty is subsequently resolved.

Asset based fees vary with asset values of accounts under management, subject to market conditions and investor

behaviors beyond the Company’s control. Transaction processing and administrative fees vary with activity

volumes, also beyond the Company’s control. Some fees, including distribution fees, are based on account

balances and transaction volumes. Fees related to account balances and transaction volumes are measured daily.

Real estate management service fees include fixed portions plus recovery of variable costs of services rendered to

tenants. Fees related to services provided are generally recognized as services are rendered, which is when it

becomes highly probable that no significant reversal of cumulative revenue recognized will occur. The Company

has determined that its service contracts have no significant financing components because fees are collected

monthly. The Company has no significant contract assets or contract liabilities.

The following tables present revenue from service contracts by service lines and reporting segments as disclosed

in note 14.

For the three months ended September 30, 2024 Global WAM Asia,<br><br>Canada, U.S.,<br><br>and Corporate<br><br>and Other Total
Investment management and other related fees $900 $(105) $795
Transaction processing, administration, and service fees 738 76 814
Distribution fees and other 228 19 247
Total included in other revenue 1,866 (10) 1,856
Revenue from non-service lines 9 63 72
Total other revenue $1,875 $53 $1,928
Real estate management services included in net investment income $- $72 $72 For the three months ended September 30, 2023 Global WAM Asia,<br><br>Canada, U.S.,<br><br>and Corporate<br><br>and Other Total
--- --- --- ---
Investment management and other related fees $852 $(117) $735
Transaction processing, administration, and service fees 651 62 713
Distribution fees and other 211 17 228
Total included in other revenue 1,714 (38) 1,676
Revenue from non-service lines (5) (26) (31)
Total other revenue $1,709 $(64) $1,645
Real estate management services included in net investment income $- $74 $74 For the nine months ended September 30, 2024 Global WAM Asia,<br><br>Canada, U.S.,<br><br>and Corporate<br><br>and Other Total
--- --- --- ---
Investment management and other related fees $2,625 $(347) $2,278
Transaction processing, administration, and service fees 2,131 225 2,356
Distribution fees and other 672 43 715
Total included in other revenue 5,428 (79) 5,349
Revenue from non-service lines 6 230 236
Total other revenue $5,434 $151 $5,585
Real estate management services included in net investment income $- $224 $224
Manulife Financial Corporation – Third Quarter 2024 119
--- ---
For the nine months ended September 30, 2023 Global WAM Asia,<br><br>Canada, U.S.,<br><br>and Corporate<br><br>and Other Total
--- --- --- ---
Investment management and other related fees $2,480 $(306) $2,174
Transaction processing, administration, and service fees 1,912 200 2,112
Distribution fees and other 632 43 675
Total included in other revenue 5,024 (63) 4,961
Revenue from non-service lines (3) 69 66
Total other revenue $5,021 $6 $5,027
Real estate management services included in net investment income $- $231 $231
Note 12    Employee Future Benefits
---

The Company maintains defined contribution and defined benefit pension plans, and other post-employment plans

for eligible employees and agents. The following tables present information about the financial impacts of the

Company’s material pension and retiree welfare plans in the U.S. and Canada.

Pension plans Retiree welfare plans(1)
For the three months ended September 30, 2024 2023 2024 2023
Defined benefit current service cost $11 $11 $- $-
Defined benefit administrative expenses 2 3 - 1
Service cost 13 14 - 1
Interest on net defined benefit (asset) liability 1 2 (1) (1)
Defined benefit cost 14 16 (1) -
Defined contribution cost 24 22 - -
Net benefit cost reported in earnings $38 $38 $(1) $-
Actuarial (gain) loss on economic assumption changes $100 $(146) $16 $(21)
Investment (gain) loss (excluding interest income) (84) 149 (9) 14
Change in effect of asset limit 2 (5) - -
Remeasurement (gain) loss recorded in AOCI, net of tax $18 $(2) $7 $(7)
(1)There are no material current service costs for the retiree welfare plans as they are closed and mostly frozen. The remeasurement gain or loss on these plans<br><br>is due to the volatility of discount rates and investment returns. Pension plans Retiree welfare plans(1)
--- --- --- --- ---
For the nine months ended September 30, 2024 2023 2024 2023
Defined benefit current service cost $33 $31 $- $-
Defined benefit administrative expenses 7 8 1 1
Service cost 40 39 1 1
Interest on net defined benefit (asset) liability 3 4 (3) (2)
Defined benefit cost 43 43 (2) (1)
Defined contribution cost 76 72 - -
Net benefit cost reported in earnings $119 $115 $(2) $(1)
Actuarial (gain) loss on economic assumption changes $17 $(116) $2 $(17)
Investment (gain) loss (excluding interest income) (70) 84 (9) 12
Change in effect of asset limit 5 (2) - -
Remeasurement (gain) loss recorded in AOCI, net of tax $(48) $(34) $(7) $(5)
(1)There are no material current service costs for the retiree welfare plans as they are closed and mostly frozen. The remeasurement gain or loss on these plans<br><br>is due to the volatility of discount rates and investment returns.
Manulife Financial Corporation – Third Quarter 2024 120
--- ---
Note 13    Commitments and Contingencies
---

(a)  Legal proceedings

The Company is regularly involved in legal actions, both as a defendant and as a plaintiff. The legal actions where

the Company is a party ordinarily relate to its activities as a provider of insurance protection or wealth

management products, reinsurance, or in its capacity as an investment adviser, employer, or taxpayer. Other life

insurers and asset managers, operating in the jurisdictions in which the Company does business, have been

subject to a wide variety of other types of actions, some of which resulted in substantial judgments or settlements

against the defendants; it is possible that the Company may become involved in similar actions in the future. In

addition, government and regulatory bodies in Canada, the United States, Asia and other jurisdictions where the

Company conducts business regularly make inquiries and, from time to time, require the production of information

or conduct examinations concerning the Company’s compliance with, among other things, insurance laws,

securities laws, and laws governing the activities of broker-dealers.

In September 2023, a lawsuit was initiated against the Company in the U.S. District Court of the Southern District

of New York as a putative class action on behalf of all current and former owners of universal life insurance policies

issued by the Company that state that “cost of insurance rates will be based on future expectations that include

taxes.” The Plaintiff’s theory is that the Company impermissibly failed to decrease the COI rates charged to these

policy owners after the implementation of the Tax Cuts and Jobs Act of 2018. It is too early in the litigation to offer

any reliable opinion about the scope of the class policies that may be at issue or the likely outcome.

(b)  Guarantees

(I)  Guarantees regarding Manulife Finance (Delaware), L.P. (“MFLP”)

MFC has guaranteed the payment of amounts on the $650 subordinated debentures due on December 15, 2041

issued by MFLP, a wholly owned unconsolidated financing entity.

The following tables present certain condensed consolidated financial information for MFC and MFLP.

Condensed Consolidated Statements of Income Information

For the three months ended September 30, 2024 MFC<br><br>(Guarantor) Subsidiaries<br><br>on a combined<br><br>basis Consolidation<br><br>adjustments Total<br><br>consolidated<br><br>amounts MFLP
Total insurance service result $- $1,297 $- $1,297 $-
Total investment result 370 1,434 (703) 1,101 12
Other revenue (22) 1,951 (1) 1,928 (3)
Net income (loss) attributed to shareholders and other equity<br><br>holders 1,839 1,593 (1,593) 1,839 (2) For the three months ended September 30, 2023 MFC<br><br>(Guarantor) Subsidiaries<br><br>on a combined<br><br>basis Consolidation<br><br>adjustments Total<br><br>consolidated<br><br>amounts MFLP
--- --- --- --- --- ---
Total insurance service result $- $1,005 $- $1,005 $-
Total investment result 283 595 (560) 318 14
Other revenue (7) 1,652 - 1,645 4
Net income (loss) attributed to shareholders and other equity<br><br>holders 1,013 825 (825) 1,013 7 For the nine months ended September 30, 2024 MFC<br><br>(Guarantor) Subsidiaries<br><br>on a combined<br><br>basis Consolidation<br><br>adjustments Total<br><br>consolidated<br><br>amounts MFLP
--- --- --- --- --- ---
Total insurance service result $- $3,312 $- $3,312 $-
Total investment result 558 2,470 (1,066) 1,962 39
Other revenue (29) 5,614 - 5,585 6
Net income (loss) attributed to shareholders and other equity<br><br>holders 3,747 3,494 (3,494) 3,747 11
Manulife Financial Corporation – Third Quarter 2024 121
--- ---
For the nine months ended September 30, 2023 MFC<br><br>(Guarantor) Subsidiaries<br><br>on a combined<br><br>basis Consolidation<br><br>adjustments Total<br><br>consolidated<br><br>amounts MFLP
--- --- --- --- --- ---
Total insurance service result $- $2,741 $- $2,741 $-
Total investment result 415 2,341 (871) 1,885 40
Other revenue 14 5,015 (2) 5,027 (1)
Net income (loss) attributed to shareholders and other equity<br><br>holders 3,444 3,268 (3,268) 3,444 6

Condensed Consolidated Statements of Financial Position Information

As at September 30, 2024 MFC<br><br>(Guarantor) Subsidiaries<br><br>on a combined<br><br>basis Consolidation<br><br>adjustments Total<br><br>consolidated<br><br>amounts MFLP
Total invested assets $101 $429,051 $- $429,152 $19
Insurance contract assets - 112 - 112 -
Reinsurance contract held assets - 59,283 - 59,283 -
Total other assets 100,297 115,913 (175,106) 41,104 998
Segregated funds net assets - 422,979 - 422,979 -
Insurance contract liabilities, excluding those for account of<br><br>segregated fund holders - 390,943 - 390,943 -
Reinsurance contract held liabilities - 2,763 - 2,763 -
Investment contract liabilities - 13,266 - 13,266 -
Total other liabilities 50,825 124,343 (104,128) 71,040 746
Insurance contract liabilities for account of segregated fund<br><br>holders - 123,720 - 123,720 -
Investment contract liabilities for account of segregated fund<br><br>holders - 299,259 - 299,259 - As at December 31, 2023 MFC<br><br>(Guarantor) Subsidiaries<br><br>on a combined<br><br>basis Consolidation<br><br>adjustments Total<br><br>consolidated<br><br>amounts MFLP
--- --- --- --- --- ---
Total invested assets $86 $417,124 $- $417,210 $9
Insurance contract assets - 145 - 145 -
Reinsurance contract held assets - 42,651 - 42,651 -
Total other assets 59,023 42,411 (63,410) 38,024 969
Segregated funds net assets - 377,544 - 377,544 -
Insurance contract liabilities, excluding those for account of<br><br>segregated fund holders - 367,996 - 367,996 -
Reinsurance contract held liabilities - 2,831 - 2,831 -
Investment contract liabilities - 11,816 - 11,816 -
Total other liabilities 12,070 55,129 (539) 66,660 718
Insurance contract liabilities for account of segregated fund<br><br>holders - 114,143 - 114,143 -
Investment contract liabilities for account of segregated fund<br><br>holders - 263,401 - 263,401 -

(II)  Guarantees regarding John Hancock Life Insurance Company (U.S.A.) (“JHUSA”)

Details of guarantees regarding certain securities issued or to be issued by JHUSA are outlined in note 16.

Note 14    Segment and Geographic Reporting

The Company’s reporting segments are Asia, Canada, U.S., Global WAM and Corporate and Other. Each

reporting segment is responsible for managing its operating results, developing products, and defining strategies

for services and distribution based on the profile and needs of its businesses and markets. The Company’s

significant product and service offerings by the reporting segments are mentioned below.

Wealth and asset management businesses (Global WAM) – branded as Manulife Investment Management,

provides investment advice and innovative solutions to retirement, retail, and institutional clients. Products and

services are distributed through multiple distribution channels, including agents and brokers affiliated with the

Company, independent securities brokerage firms and financial advisors pension plan consultants and banks.

Manulife Financial Corporation – Third Quarter 2024 122

Insurance and annuity products (Asia, Canada and U.S.) – include a variety of individual life insurance,

individual and group long-term care insurance and guaranteed and partially guaranteed annuity products. Products

are distributed through multiple distribution channels, including insurance agents, brokers, banks, financial

planners and direct marketing. Manulife Bank of Canada offers a variety of deposit and credit products to

Canadian customers.

Corporate and Other segment – comprised of investment performance of assets backing capital, net of amounts

allocated to operating segments; costs incurred by the corporate office related to shareholder activities (not

allocated to the operating segments); financing costs; property and casualty reinsurance business; and run-off

reinsurance operations including variable annuities and accident and health. In addition, consolidations and

eliminations of transactions between operating segments are also included.

The following tables present results by reporting segments and by geographical location.

(a) By Segment

For the three months ended<br><br>September 30, 2024 Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
Insurance service result
Life, health and property and casualty<br><br>insurance $567 $301 $297 $- $48 $1,213
Annuities and pensions (19) 62 41 - - 84
Total insurance service result 548 363 338 - 48 1,297
Net investment income (loss) 1,947 1,995 1,674 (78) 374 5,912
Insurance finance income (expenses)
Life, health and property and casualty<br><br>insurance (2,265) (1,368) (1,455) - 19 (5,069)
Annuities and pensions 1,848 (127) (385) - - 1,336
Total insurance finance income<br><br>(expenses) (417) (1,495) (1,840) - 19 (3,733)
Reinsurance finance income (expenses)
Life, health and property and casualty<br><br>insurance (406) 97 (363) - 2 (670)
Annuities and pensions (490) - 157 - - (333)
Total reinsurance finance income<br><br>(expenses) (896) 97 (206) - 2 (1,003)
Non-performance risk of reinsurers 2 (16) 47 - - 33
Decrease (increase) in investment contract<br><br>liabilities 8 (18) 22 (118) (2) (108)
Net segregated fund investment result - - - - - -
Total investment result 644 563 (303) (196) 393 1,101
Other revenue (42) 74 26 1,875 (5) 1,928
Other expenses (86) (169) (39) (1,159) (121) (1,574)
Interest expenses (5) (253) (4) (1) (148) (411)
Net income (loss) before income taxes 1,059 578 18 519 167 2,341
Income tax (expenses) recoveries (39) (114) (13) (20) (88) (274)
Net income (loss) 1,020 464 5 499 79 2,067
Less net income (loss) attributed to:
Non-controlling interests 130 - - 1 - 131
Participating policyholders 63 34 - - - 97
Net income (loss) attributed to<br><br>shareholders and other equity holders $827 $430 $5 $498 $79 $1,839
Manulife Financial Corporation – Third Quarter 2024 123
--- ---
For the three months ended<br><br>September 30, 2023 Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
--- --- --- --- --- --- ---
Insurance service result
Life, health and property and casualty<br><br>insurance $500 $314 $87 $- $64 $965
Annuities and pensions (33) 52 21 - - 40
Total insurance service result 467 366 108 - 64 1,005
Net investment income (loss) 362 188 773 (317) 259 1,265
Insurance finance income (expenses)
Life, health and property and casualty<br><br>insurance 227 (69) (775) - 5 (612)
Annuities and pensions (533) 279 86 - - (168)
Total insurance finance income<br><br>(expenses) (306) 210 (689) - 5 (780)
Reinsurance finance income (expenses)
Life, health and property and casualty<br><br>insurance (48) 9 35 - 2 (2)
Annuities and pensions 1 - (94) - - (93)
Total reinsurance finance income<br><br>(expenses) (47) 9 (59) - 2 (95)
Decrease (increase) in investment contract<br><br>liabilities (5) (18) (70) 14 7 (72)
Net segregated fund investment result - - - - - -
Total investment result 4 389 (45) (303) 273 318
Other revenue 26 53 31 1,709 (174) 1,645
Other expenses (55) (142) (23) (1,038) (120) (1,378)
Interest expenses (3) (290) (3) (2) (118) (416)
Net income (loss) before income taxes 439 376 68 366 (75) 1,174
Income tax (expenses) recoveries (135) (94) 4 (48) 324 51
Net income (loss) 304 282 72 318 249 1,225
Less net income (loss) attributed to:
Non-controlling interests 25 - - - - 25
Participating policyholders 195 (8) - - - 187
Net income (loss) attributed to<br><br>shareholders and other equity holders $84 $290 $72 $318 $249 $1,013
Manulife Financial Corporation – Third Quarter 2024 124
--- ---
For the nine months ended<br><br>September 30, 2024 Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
--- --- --- --- --- --- ---
Insurance service result
Life, health and property and casualty<br><br>insurance $1,640 $812 $522 $- $93 $3,067
Annuities and pensions (25) 178 92 - - 245
Total insurance service result 1,615 990 614 - 93 3,312
Net investment income (loss) 6,599 3,884 3,816 (409) 1,027 14,917
Insurance finance income (expenses)
Life, health and property and casualty<br><br>insurance (4,962) (3,055) (4,453) - 44 (12,426)
Annuities and pensions (476) 127 (39) - - (388)
Total insurance finance income<br><br>(expenses) (5,438) (2,928) (4,492) - 44 (12,814)
Reinsurance finance income (expenses)
Life, health and property and casualty<br><br>insurance (549) 292 379 - (3) 119
Annuities and pensions 360 (1) (303) - - 56
Total reinsurance finance income<br><br>(expenses) (189) 291 76 - (3) 175
Non-performance risk of reinsurers 2 (16) 47 - - 33
Decrease (increase) in investment contract<br><br>liabilities (5) (54) (34) (257) 1 (349)
Net segregated fund investment result - - - - - -
Total investment result 969 1,177 (587) (666) 1,069 1,962
Other revenue 76 222 92 5,434 (239) 5,585
Other expenses (225) (499) (88) (3,435) (374) (4,621)
Interest expenses (19) (790) (11) (5) (436) (1,261)
Net income (loss) before income taxes 2,416 1,100 20 1,328 113 4,977
Income tax (expenses) recoveries (304) (236) 12 (113) (165) (806)
Net income (loss) 2,112 864 32 1,215 (52) 4,171
Less net income (loss) attributed to:
Non-controlling interests 223 - - 2 - 225
Participating policyholders 117 82 - - - 199
Net income (loss) attributed to<br><br>shareholders and other equity holders $1,772 $782 $32 $1,213 $(52) $3,747
Total assets $202,980 $160,048 $258,305 $295,386 $35,911 $952,630
Manulife Financial Corporation – Third Quarter 2024 125
--- ---
For the nine months ended<br><br>September 30, 2023 Asia Canada U.S. Global<br><br>WAM Corporate<br><br>and Other Total
--- --- --- --- --- --- ---
Insurance service result
Life, health and property and casualty<br><br>insurance $1,405 $742 $348 $- $145 $2,640
Annuities and pensions (108) 145 64 - - 101
Total insurance service result 1,297 887 412 - 145 2,741
Net investment income (loss) 4,782 2,685 3,399 (726) 1,097 11,237
Insurance finance income (expenses)
Life, health and property and casualty<br><br>insurance (2,458) (1,804) (3,124) - 722 (6,664)
Annuities and pensions (2,140) 346 166 - - (1,628)
Total insurance finance income<br><br>(expenses) (4,598) (1,458) (2,958) - 722 (8,292)
Reinsurance finance income (expenses)
Life, health and property and casualty<br><br>insurance 41 31 215 - (692) (405)
Annuities and pensions 4 (1) (346) - - (343)
Total reinsurance finance income<br><br>(expenses) 45 30 (131) - (692) (748)
Decrease (increase) in investment contract<br><br>liabilities (36) (51) (149) (81) 5 (312)
Net segregated fund investment result - - - - - -
Total investment result 193 1,206 161 (807) 1,132 1,885
Other revenue 83 197 71 5,021 (345) 5,027
Other expenses (168) (421) (126) (3,130) (315) (4,160)
Interest expenses (8) (758) (11) (11) (376) (1,164)
Net income (loss) before income taxes 1,397 1,111 507 1,073 241 4,329
Income tax (expenses) recoveries (331) (257) (66) (140) 271 (523)
Net income (loss) 1,066 854 441 933 512 3,806
Less net income (loss) attributed to:
Non-controlling interests 104 - - 1 - 105
Participating policyholders 229 28 - - - 257
Net income (loss) attributed to<br><br>shareholders and other equity holders $733 $826 $441 $932 $512 $3,444
Total assets $167,878 $147,472 $234,816 $243,467 $42,241 $835,874

(b)  By Geographic Location

For the three months ended<br><br>September 30, 2024 Asia Canada U.S. Other Total
Insurance service result
Life, health and property and casualty insurance $567 $299 $291 $56 $1,213
Annuities and pensions (19) 62 41 - 84
Total insurance service result 548 361 332 56 1,297
Net investment income (loss) 2,008 2,200 1,701 3 5,912
Insurance finance income (expenses)
Life, health and property and casualty insurance (2,265) (1,370) (1,434) - (5,069)
Annuities and pensions 1,848 (127) (385) - 1,336
Total insurance finance income (expenses) (417) (1,497) (1,819) - (3,733)
Reinsurance finance income (expenses)
Life, health and property and casualty insurance (406) 99 (363) - (670)
Annuities and pensions (490) - 157 - (333)
Total reinsurance finance income (expenses) (896) 99 (206) - (1,003)
Non-performance risk of reinsurers 2 (16) 47 - 33
Decrease (increase) in investment contract liabilities (59) (45) (3) (1) (108)
Net segregated fund investment result - - - - -
Total investment result $638 $741 $(280) $2 $1,101
Other revenue $175 $639 $959 $155 $1,928
Manulife Financial Corporation – Third Quarter 2024 126
--- ---
For the three months ended<br><br>September 30, 2023 Asia Canada U.S. Other Total
--- --- --- --- --- ---
Insurance service result
Life, health and property and casualty insurance $505 $310 $89 $61 $965
Annuities and pensions (33) 52 21 - 40
Total insurance service result 472 362 110 61 1,005
Net investment income (loss) 360 275 629 1 1,265
Insurance finance income (expenses)
Life, health and property and casualty insurance 228 (75) (770) 5 (612)
Annuities and pensions (533) 279 86 - (168)
Total insurance finance income (expenses) (305) 204 (684) 5 (780)
Reinsurance finance income (expenses)
Life, health and property and casualty insurance (52) 15 35 - (2)
Annuities and pensions 1 - (94) - (93)
Total reinsurance finance income (expenses) (51) 15 (59) - (95)
Decrease (increase) in investment contract liabilities (31) (35) (5) (1) (72)
Net segregated fund investment result - - - - -
Total investment result $(27) $459 $(119) $5 $318
Other revenue $404 $520 $763 $(42) $1,645 For the nine months ended<br><br>September 30, 2024 Asia Canada U.S. Other Total
--- --- --- --- --- ---
Insurance service result
Life, health and property and casualty insurance $1,640 $809 $512 $106 $3,067
Annuities and pensions (25) 178 92 - 245
Total insurance service result 1,615 987 604 106 3,312
Net investment income (loss) 6,689 4,443 3,764 21 14,917
Insurance finance income (expenses)
Life, health and property and casualty insurance (4,962) (3,053) (4,411) - (12,426)
Annuities and pensions (476) 127 (39) - (388)
Total insurance finance income (expenses) (5,438) (2,926) (4,450) - (12,814)
Reinsurance finance income (expenses)
Life, health and property and casualty insurance (549) 289 379 - 119
Annuities and pensions 360 (1) (303) - 56
Total reinsurance finance income (expenses) (189) 288 76 - 175
Non-performance risk of reinsurers 2 (16) 47 - 33
Decrease (increase) in investment contract liabilities (150) (122) (73) (4) (349)
Net segregated fund investment result - - - - -
Total investment result $914 $1,667 $(636) $17 $1,962
Other revenue $1,195 $1,714 $2,692 $(16) $5,585 For the nine months ended<br><br>September 30, 2023 Asia Canada U.S. Other Total
--- --- --- --- --- ---
Insurance service result
Life, health and property and casualty insurance $1,420 $728 $339 $153 $2,640
Annuities and pensions (108) 145 64 - 101
Total insurance service result 1,312 873 403 153 2,741
Net investment income (loss) 4,911 3,195 3,111 20 11,237
Insurance finance income (expenses)
Life, health and property and casualty insurance (2,457) (1,124) (3,100) 17 (6,664)
Annuities and pensions (2,140) 346 166 - (1,628)
Total insurance finance income (expenses) (4,597) (778) (2,934) 17 (8,292)
Reinsurance finance income (expenses)
Life, health and property and casualty insurance 29 (649) 215 - (405)
Annuities and pensions 4 (1) (346) - (343)
Total reinsurance finance income (expenses) 33 (650) (131) - (748)
Decrease (increase) in investment contract liabilities (143) (93) (71) (5) (312)
Net segregated fund investment result - - - - -
Total investment result $204 $1,674 $(25) $32 $1,885
Other revenue $1,086 $1,603 $2,387 $(49) $5,027
Manulife Financial Corporation – Third Quarter 2024 127
--- ---
Note 15    Segregated Funds
---

The Company manages a number of segregated funds on behalf of policyholders. Policyholders are provided with

the opportunity to invest in different categories of segregated funds that hold a range of underlying investments.

The underlying investments consist of both individual securities and mutual funds.

Segregated funds underlying investments may be exposed to a variety of financial and other risks. These risks are

primarily mitigated by investment guidelines that are actively monitored by professional and experienced portfolio

advisors. The Company is not exposed to these risks beyond the liabilities related to the guarantees associated

with certain variable life and annuity products included in segregated funds. Accordingly, the Company’s exposure

to loss from segregated fund products is limited to the value of these guarantees.

As at September 30, 2024, these guarantees are recorded within the Company’s insurance contract liabilities and

amount to $2,201 (December 31, 2023 – $2,675), of which $720 are reinsured (December 31, 2023 – $980).

Assets supporting these guarantees, net of reinsurance, are recognized in invested assets according to their

investment type. “Insurance contract liabilities for account of segregated fund holders” on the Consolidated

Statements of Financial Position exclude these guarantees and are considered to be a non-distinct investment

component of insurance contract liabilities. The denoted components in the “Risk Management and Risk Factors

Update” section of the Third Quarter 2024 MD&A provide information regarding market risk sensitivities associated

with variable annuity and segregated fund guarantees.

Note 16    Information Provided in Connection with Investments in Deferred Annuity<br><br>Contracts and SignatureNotes Issued or Assumed by John Hancock Life<br><br>Insurance Company (U.S.A.)

The following condensed consolidated financial information, presented in accordance with IFRS, and the related

disclosure have been included in these Interim Consolidated Financial Statements with respect to JHUSA in

compliance with Regulation S-X and Rule 12h-5 of the United States Securities and Exchange Commission (the

“Commission”). These financial statements are incorporated by reference in certain of the MFC and its subsidiaries

registration statements and relate to MFC’s guarantee of certain securities to be issued by its subsidiaries. For

information about JHUSA, the MFC guarantees and restrictions on the ability of MFC to obtain funds from its

subsidiaries by dividend or loan, refer to note 24 to the Company’s 2023 Annual Consolidated Financial

Statements.

Manulife Financial Corporation – Third Quarter 2024 128

Condensed Consolidated Statement of Financial Position

As at September 30, 2024 MFC<br><br>(Guarantor) JHUSA<br><br>(Issuer) Other<br><br>subsidiaries Consolidation<br><br>adjustments Consolidated<br><br>MFC
Assets
Total invested assets $101 $107,906 $321,282 $(137) $429,152
Investments in unconsolidated subsidiaries 66,926 9,112 52,568 (128,606) -
Insurance contract assets - - 195 (83) 112
Reinsurance contract held assets - 47,473 22,589 (10,779) 59,283
Other assets 33,371 10,702 71,956 (74,925) 41,104
Segregated funds net assets - 210,225 214,358 (1,604) 422,979
Total assets $100,398 $385,418 $682,948 $(216,134) $952,630
Liabilities and equity
Insurance contract liabilities, excluding those for account<br><br>of segregated fund holders $- $148,556 $253,415 $(11,028) $390,943
Reinsurance contract held liabilities - - 2,763 - 2,763
Investment contract liabilities - 4,936 8,967 (637) 13,266
Other liabilities 38,251 5,733 88,862 (75,028) 57,818
Long-term debt 6,225 - - - 6,225
Capital instruments 6,349 - 33,048 (32,400) 6,997
Insurance contract liabilities for account of segregated<br><br>fund holders - 56,088 67,632 - 123,720
Investment contract liabilities for account of segregated<br><br>fund holders - 154,137 146,726 (1,604) 299,259
Shareholders and other equity holders’ equity 49,573 16,022 79,415 (95,437) 49,573
Participating policyholders’ equity - (54) 558 - 504
Non-controlling interests - - 1,562 - 1,562
Total liabilities and equity $100,398 $385,418 $682,948 $(216,134) $952,630

Condensed Consolidated Statement of Financial Position

As at December 31, 2023 MFC<br><br>(Guarantor) JHUSA<br><br>(Issuer) Other<br><br>subsidiaries Consolidation<br><br>adjustments Consolidated<br><br>MFC
Assets
Total invested assets $86 $109,433 $307,930 $(239) $417,210
Investments in unconsolidated subsidiaries 58,694 8,674 17,916 (85,284) -
Insurance contract assets - - 217 (72) 145
Reinsurance contract held assets - 42,418 10,380 (10,147) 42,651
Other assets 329 8,731 32,700 (3,736) 38,024
Segregated funds net assets - 188,067 191,241 (1,764) 377,544
Total assets $59,109 $357,323 $560,384 $(101,242) $875,574
Liabilities and equity
Insurance contract liabilities, excluding those for account<br><br>of segregated fund holders $- $145,589 $232,972 $(10,565) $367,996
Reinsurance contract held liabilities - - 2,831 - 2,831
Investment contract liabilities - 3,487 8,928 (599) 11,816
Other liabilities 573 5,869 51,266 (3,786) 53,922
Long-term debt 6,071 - - - 6,071
Capital instruments 5,426 594 647 - 6,667
Insurance contract liabilities for account of segregated<br><br>fund holders - 51,719 62,424 - 114,143
Investment contract liabilities for account of segregated<br><br>fund holders - 136,348 128,817 (1,764) 263,401
Shareholders and other equity holders’ equity 47,039 13,773 70,755 (84,528) 47,039
Participating policyholders’ equity - (56) 313 - 257
Non-controlling interests - - 1,431 - 1,431
Total liabilities and equity $59,109 $357,323 $560,384 $(101,242) $875,574
Manulife Financial Corporation – Third Quarter 2024 129
--- ---

Condensed Consolidated Statement of Income

For the three months ended<br><br>September 30, 2024 MFC<br><br>(Guarantor) JHUSA<br><br>(Issuer) Other<br><br>subsidiaries Consolidation<br><br>adjustments Consolidated<br><br>MFC
Insurance service result
Insurance revenue $- $2,811 $4,306 $(371) $6,746
Insurance service expenses - (2,570) (3,223) 358 (5,435)
Net expenses from reinsurance contracts held - 69 (100) 17 (14)
Total insurance service result - 310 983 4 1,297
Investment result
Net investment income (loss) 370 1,377 4,796 (631) 5,912
Insurance / reinsurance finance income (expenses) - (2,027) (2,546) (163) (4,736)
Other investment result - 68 (117) (26) (75)
Total investment result 370 (582) 2,133 (820) 1,101
Other revenue (22) 255 1,802 (107) 1,928
Other expenses (14) (251) (1,376) 67 (1,574)
Interest expenses (126) (32) (1,109) 856 (411)
Net income (loss) before income taxes 208 (300) 2,433 - 2,341
Income tax (expenses) recoveries (51) 108 (331) - (274)
Net income (loss) after income taxes 157 (192) 2,102 - 2,067
Equity in net income (loss) of unconsolidated subsidiaries 1,682 163 (29) (1,816) -
Net income (loss) $1,839 $(29) $2,073 $(1,816) $2,067
Net income (loss) attributed to:
Non-controlling interests $- $- $131 $- $131
Participating policyholders - 138 97 (138) 97
Shareholders and other equity holders 1,839 (167) 1,845 (1,678) 1,839
$1,839 $(29) $2,073 $(1,816) $2,067

Condensed Consolidated Statement of Income

For the three months ended<br><br>September 30, 2023 MFC<br><br>(Guarantor) JHUSA<br><br>(Issuer) Other<br><br>subsidiaries Consolidation<br><br>adjustments Consolidated<br><br>MFC
Insurance service result
Insurance revenue $- $2,634 $3,947 $(366) $6,215
Insurance service expenses - (2,453) (3,179) 488 (5,144)
Net expenses from reinsurance contracts held - 23 15 (104) (66)
Total insurance service result - 204 783 18 1,005
Investment result
Net investment income (loss) 283 509 968 (495) 1,265
Insurance / reinsurance finance income (expenses) - (77) (792) (6) (875)
Other investment result - 39 (86) (25) (72)
Total investment result 283 471 90 (526) 318
Other revenue (7) 140 1,624 (112) 1,645
Other expenses (13) (260) (1,169) 64 (1,378)
Interest expenses (110) 10 (872) 556 (416)
Net income (loss) before income taxes 153 565 456 - 1,174
Income tax (expenses) recoveries (35) (88) 174 - 51
Net income (loss) after income taxes 118 477 630 - 1,225
Equity in net income (loss) of unconsolidated subsidiaries 895 181 658 (1,734) -
Net income (loss) $1,013 $658 $1,288 $(1,734) $1,225
Net income (loss) attributed to:
Non-controlling interests $- $- $25 $- $25
Participating policyholders - (2) 188 1 187
Shareholders and other equity holders 1,013 660 1,075 (1,735) 1,013
$1,013 $658 $1,288 $(1,734) $1,225
Manulife Financial Corporation – Third Quarter 2024 130
--- ---

Condensed Consolidated Statement of Income

For the nine months ended<br><br>September 30, 2024 MFC<br><br>(Guarantor) JHUSA<br><br>(Issuer) Other<br><br>subsidiaries Consolidation<br><br>adjustments Consolidated<br><br>MFC
Insurance service result
Insurance revenue $- $8,221 $12,668 $(1,131) $19,758
Insurance service expenses - (7,581) (9,528) 1,130 (15,979)
Net expenses from reinsurance contracts held - (124) (373) 30 (467)
Total insurance service result - 516 2,767 29 3,312
Investment result
Net investment income (loss) 558 3,264 11,889 (794) 14,917
Insurance / reinsurance finance income (expenses) - (3,803) (8,673) (163) (12,639)
Other investment result - 44 (283) (77) (316)
Total investment result 558 (495) 2,933 (1,034) 1,962
Other revenue (29) 659 5,299 (344) 5,585
Other expenses (39) (837) (3,950) 205 (4,621)
Interest expenses (366) (36) (2,003) 1,144 (1,261)
Net income (loss) before income taxes 124 (193) 5,046 - 4,977
Income tax (expenses) recoveries (1) 155 (960) - (806)
Net income (loss) after income taxes 123 (38) 4,086 - 4,171
Equity in net income (loss) of unconsolidated subsidiaries 3,624 439 401 (4,464) -
Net income (loss) $3,747 $401 $4,487 $(4,464) $4,171
Net income (loss) attributed to:
Non-controlling interests $- $- $225 $- $225
Participating policyholders - 136 199 (136) 199
Shareholders and other equity holders 3,747 265 4,063 (4,328) 3,747
$3,747 $401 $4,487 $(4,464) $4,171

Condensed Consolidated Statement of Income

For the nine months ended<br><br>September 30, 2023 MFC<br><br>(Guarantor) JHUSA<br><br>(Issuer) Other<br><br>subsidiaries Consolidation<br><br>adjustments Consolidated<br><br>MFC
Insurance service result
Insurance revenue $- $7,166 $11,563 $(1,171) $17,558
Insurance service expenses - (6,532) (9,209) 1,323 (14,418)
Net expenses from reinsurance contracts held - (206) (65) (128) (399)
Total insurance service result - 428 2,289 24 2,741
Investment result
Net investment income (loss) 415 2,699 8,759 (636) 11,237
Insurance / reinsurance finance income (expenses) - (2,339) (6,797) 96 (9,040)
Other investment result - 87 (321) (78) (312)
Total investment result 415 447 1,641 (618) 1,885
Other revenue 14 542 4,815 (344) 5,027
Other expenses (42) (816) (3,506) 204 (4,160)
Interest expenses (324) (23) (1,551) 734 (1,164)
Net income (loss) before income taxes 63 578 3,688 - 4,329
Income tax (expenses) recoveries 16 (16) (523) - (523)
Net income (loss) after income taxes 79 562 3,165 - 3,806
Equity in net income (loss) of unconsolidated subsidiaries 3,365 583 1,145 (5,093) -
Net income (loss) $3,444 $1,145 $4,310 $(5,093) $3,806
Net income (loss) attributed to:
Non-controlling interests $- $- $105 $- $105
Participating policyholders - (77) 257 77 257
Shareholders and other equity holders 3,444 1,222 3,948 (5,170) 3,444
$3,444 $1,145 $4,310 $(5,093) $3,806
Manulife Financial Corporation – Third Quarter 2024 131
--- ---

Consolidated Statement of Cash Flows

For the nine months ended September 30, 2024 MFC<br><br>(Guarantor) JHUSA<br><br>(Issuer) Other<br><br>subsidiaries Consolidation<br><br>adjustments Consolidated<br><br>MFC
Operating activities
Net income (loss) $3,747 $401 $4,487 $(4,464) $4,171
Adjustments:
Equity in net income of unconsolidated subsidiaries (3,624) (439) (401) 4,464 -
Increase (decrease) in insurance contract net liabilities - 323 10,807 - 11,130
Increase (decrease) in investment contract liabilities - 106 243 - 349
(Increase) decrease in reinsurance contract assets, excluding<br><br>reinsurance transactions - (125) (444) - (569)
Amortization of (premium) discount on invested assets - 28 (246) - (218)
CSM amortization - (323) (1,430) - (1,753)
Other amortization 8 109 324 - 441
Net realized and unrealized (gains) losses and impairment on<br><br>assets (33) 666 (2,621) - (1,988)
Deferred income tax expenses (recoveries) (2) (30) 307 - 275
Net loss on reinsurance transactions (pre-tax) - 33 38 - 71
Cash provided by (used in) operating activities before undernoted<br><br>items 96 749 11,064 - 11,909
Dividends from unconsolidated subsidiaries - 293 - (293) -
Changes in policy related and operating receivables and payables (455) 2,551 5,361 - 7,457
Cash provided by (used in) operating activities (359) 3,593 16,425 (293) 19,366
Investing activities
Purchases and mortgage advances - (16,206) (86,088) - (102,294)
Disposals and repayments - 12,564 74,747 - 87,311
Changes in investment broker net receivables and payables - 123 448 - 571
Net cash increase (decrease) from sale (purchase) of subsidiaries - - (324) - (324)
Investment in common shares of subsidiaries (1,607) - - 1,607 -
Capital contribution to unconsolidated subsidiaries - (2) - 2 -
Return of capital from unconsolidated subsidiaries - 7 - (7) -
Notes receivable from parent - - (37,729) 37,729 -
Notes receivable from subsidiaries (32,489) - - 32,489 -
Cash provided by (used in) investing activities (34,096) (3,514) (48,946) 71,820 (14,736)
Financing activities
Change in repurchase agreements and securities sold but not yet<br><br>purchased - - (131) - (131)
Issue of capital instruments, net 1,596 - - - 1,596
Redemption of capital instruments (750) (609) - - (1,359)
Secured borrowing from securitization transactions - - 654 - 654
Changes in deposits from Bank clients, net - - 718 - 718
Lease payments - (2) (89) - (91)
Shareholders’ dividends and other equity distributions (2,360) - - - (2,360)
Common shares repurchased (1,841) - - - (1,841)
Common shares issued, net 95 - 1,607 (1,607) 95
Contributions from (distributions to) non-controlling interests, net - - (10) - (10)
Dividends paid to parent - - (293) 293 -
Capital contributions by parent - - 2 (2) -
Return of capital to parent - - (7) 7 -
Notes payable to parent - - 32,489 (32,489) -
Notes payable to subsidiaries 37,729 - - (37,729) -
Cash provided by (used in) financing activities 34,469 (611) 34,940 (71,527) (2,729)
Cash and short-term securities
Increase (decrease) during the period 14 (532) 2,419 - 1,901
Effect of foreign exchange rate changes on cash and short-term<br><br>securities 1 99 304 - 404
Balance, beginning of period 86 4,004 15,794 - 19,884
Balance, end of period 101 3,571 18,517 - 22,189
Cash and short-term securities
Beginning of period
Gross cash and short-term securities 86 4,329 15,923 - 20,338
Net payments in transit, included in other liabilities - (325) (129) - (454)
Net cash and short-term securities, beginning of period 86 4,004 15,794 - 19,884
End of period
Gross cash and short-term securities 101 3,884 18,899 - 22,884
Net payments in transit, included in other liabilities - (313) (382) - (695)
Net cash and short-term securities, end of period $101 $3,571 $18,517 $- $22,189
Supplemental disclosures on cash flow information:
Interest received $542 $2,880 $7,726 $(1,186) $9,962
Interest paid 423 35 1,911 (1,186) 1,183
Income taxes paid (refund) 7 9 646 - 662
Manulife Financial Corporation – Third Quarter 2024 132
--- ---

Consolidated Statement of Cash Flows

For the nine months ended September 30, 2023 MFC<br><br>(Guarantor) JHUSA<br><br>(Issuer) Other<br><br>subsidiaries Consolidation<br><br>adjustments Consolidated<br><br>MFC
Operating activities
Net income (loss) $3,444 $1,145 $4,310 $(5,093) $3,806
Adjustments:
Equity in net income of unconsolidated subsidiaries (3,365) (583) (1,145) 5,093 -
Increase (decrease) in insurance contract net liabilities - 348 2,049 - 2,397
Increase (decrease) in investment contract liabilities - (172) 484 - 312
(Increase) decrease in reinsurance contract assets, excluding<br><br>reinsurance transactions - 33 994 - 1,027
Amortization of (premium) discount on invested assets - 25 (103) - (78)
CSM amortization - (348) (1,047) - (1,395)
Other amortization 7 101 312 - 420
Net realized and unrealized (gains) losses and impairment on<br><br>assets 7 763 26 - 796
Deferred income tax expenses (recoveries) (18) 32 (109) - (95)
Stock option expense - (2) 2 - -
Cash provided by (used in) operating activities before undernoted<br><br>items 75 1,342 5,773 - 7,190
Dividends from unconsolidated subsidiaries - 258 (408) 150 -
Changes in policy related and operating receivables and payables (472) (1,024) 8,561 - 7,065
Cash provided by (used in) operating activities (397) 576 13,926 150 14,255
Investing activities
Purchases and mortgage advances - (10,619) (49,012) - (59,631)
Disposals and repayments - 11,238 40,430 - 51,668
Changes in investment broker net receivables and payables - 68 356 - 424
Net cash increase (decrease) from sale (purchase) of subsidiaries - - (1) - (1)
Investment in common shares of subsidiaries (1,200) - - 1,200 -
Notes receivable from parent - - (31,108) 31,108 -
Notes receivable from subsidiaries (26,659) - - 26,659 -
Cash provided by (used in) investing activities (27,859) 687 (39,335) 58,967 (7,540)
Financing activities
Change in repurchase agreements and securities sold but not yet<br><br>purchased - - (391) - (391)
Issue of capital instruments, net 1,194 - - - 1,194
Redemption of capital instruments (600) - - - (600)
Secured borrowing from securitization transactions - - 412 - 412
Changes in deposits from Bank clients, net - - (567) - (567)
Lease payments - (2) (69) - (71)
Shareholders’ dividends and other equity distributions (2,213) - - - (2,213)
Common shares repurchased (1,262) - - - (1,262)
Common shares issued, net 54 - 1,200 (1,200) 54
Contributions from (distributions to) non-controlling interests, net - - (14) - (14)
Dividends paid to parent - 408 (258) (150) -
Notes payable to parent - - 26,659 (26,659) -
Notes payable to subsidiaries 31,108 - - (31,108) -
Cash provided by (used in) financing activities 28,281 406 26,972 (59,117) (3,458)
Cash and short-term securities
Increase (decrease) during the period 25 1,669 1,563 - 3,257
Effect of foreign exchange rate changes on cash and short-term<br><br>securities - (4) (149) - (153)
Balance, beginning of period 63 2,215 16,357 - 18,635
Balance, end of period 88 3,880 17,771 - 21,739
Cash and short-term securities
Beginning of period
Gross cash and short-term securities 63 2,614 16,476 - 19,153
Net payments in transit, included in other liabilities - (399) (119) - (518)
Net cash and short-term securities, beginning of period 63 2,215 16,357 - 18,635
End of period
Gross cash and short-term securities 88 4,187 17,862 - 22,137
Net payments in transit, included in other liabilities - (307) (91) - (398)
Net cash and short-term securities, end of period $88 $3,880 $17,771 $- $21,739
Supplemental disclosures on cash flow information:
Interest received $442 $2,307 $7,295 $(973) $9,071
Interest paid 375 72 1,684 (973) 1,158
Income taxes paid (refund) 2 7 242 - 251
Note 17    Comparatives
---

Certain comparative amounts have been reclassified to conform to the current period’s presentation.

Manulife Financial Corporation – Third Quarter 2024 133
SHAREHOLDER INFORMATION
--- MANULIFE FINANCIAL<br><br>CORPORATION<br><br>HEAD OFFICE<br><br>200 Bloor Street East<br><br>Toronto, ON Canada M4W 1E5<br><br>Telephone: 416 926-3000<br><br>Website: www.manulife.com<br><br>INVESTOR RELATIONS<br><br>Financial analysts, portfolio<br><br>managers and other investors<br><br>requiring financial information<br><br>may contact our Investor Relations<br><br>Department or access our website<br><br>at www.manulife.com<br><br>Email: [email protected]<br><br>SHAREHOLDER SERVICES<br><br>For information or assistance<br><br>regarding your share account,<br><br>including dividends, changes of<br><br>address or ownership, lost<br><br>certificates, to eliminate duplicate<br><br>mailings or to receive shareholder<br><br>material electronically, please<br><br>contact our Transfer Agents in<br><br>Canada, the United States, Hong<br><br>Kong or the Philippines. If you live<br><br>outside one of these countries, please<br><br>contact our Canadian Transfer Agent. TRANSFER AGENTS<br><br>Canada<br><br>TSX Trust Company<br><br>301 - 100 Adelaide St. West<br><br>Toronto, ON Canada M5H 4H1<br><br>Toll Free: 1 800 783-9495<br><br>Collect: 416 682-3864<br><br>Email: [email protected]<br><br>Website: www.tsxtrust.com<br><br>TSX Trust Company offices are also<br><br>located in Toronto, Vancouver and<br><br>Calgary.<br><br>United States<br><br>Equiniti Trust Company, LLC<br><br>P.O. Box 27757<br><br>Newark, NJ<br><br>United States 07101<br><br>Toll Free: 1 800 249-7702<br><br>Collect: 416 682-3864<br><br>Email: [email protected]<br><br>Website: www.tsxtrust.com/manulife<br><br>Hong Kong<br><br>Tricor Investor Services Limited<br><br>17/F, Far East Finance Centre<br><br>16 Harcourt Road<br><br>Hong Kong<br><br>Telephone: 852 2980-1333<br><br>Email: [email protected]<br><br>Website: www.tricoris.com Philippines<br><br>RCBC Trust Company<br><br>Ground Floor, West Wing<br><br>GPL (Grepalife) Building<br><br>221 Senator Gil Puyat Avenue<br><br>Makati City, Metro Manila, Philippines<br><br>Telephone: 632 5318-8567<br><br>Email: [email protected]<br><br>Website: www.rcbc.com/stocktransfer<br><br>AUDITORS<br><br>Ernst & Young LLP<br><br>Chartered Professional Accountants<br><br>Licensed Public Accountants<br><br>Toronto, Canada<br><br>The following Manulife documents are<br><br>available online at www.manulife.com<br><br>•Annual Report and Proxy<br><br>Circular<br><br>•Notice of Annual Meeting<br><br>•Shareholders Reports<br><br>•Public Accountability Statement<br><br>•2023 Sustainability Report
--- --- ---
Rating
--- Financial strength is a key factor in generating new<br><br>business, maintaining and expanding distribution relations<br><br>and providing a base for expansion, acquisitions and<br><br>growth. As at September 30, 2024, Manulife had total capital<br><br>of C$78.3 billion, including C$49.6 billion of total<br><br>shareholders’ and other equity. The Manufacturers Life<br><br>Insurance Company’s financial strength ratings are among<br><br>the strongest in the insurance industry. Rating agencies<br><br>include AM Best Company (“AM Best”), DBRS Limited and<br><br>affiliated entities (“Morningstar DBRS”), Fitch Ratings Inc.<br><br>(“Fitch”), Moody’s Investors Service Inc. (“Moody’s”), and<br><br>S&P Global Ratings (“S&P”). As at November 6, 2024
--- --- --- ---
Rating Agency MLI Rating Rank
S&P AA- (4th of 21 ratings)
Moody’s A1 (5th of 21 ratings)
Fitch AA (3rd of 21 ratings)
Morningstar DBRS AA (3rd of 22 ratings)
AM Best A+ (Superior) (2nd of 13 ratings)
Common Stock Trading Data
--- The following values are the high, low and close<br><br>prices, including the average daily trading volume for<br><br>Manulife Financial Corporation’s common stock on<br><br>the Canadian exchanges, the U.S. exchanges, The<br><br>Stock Exchange of Hong Kong and the Philippine<br><br>Stock Exchange for the third quarter. The common<br><br>stock symbol is MFC on all exchanges except Hong<br><br>Kong where it is 945. As at September 30, 2024, there were 1,759 million common shares<br><br>outstanding.
--- --- --- --- --- ---
July 1 –<br><br>September 30,<br><br>2024 Canada<br><br>Canadian $ U.S.<br><br>United States $ Hong Kong<br><br>Hong Kong $ Philippines<br><br>Philippine<br><br>Pesos
High $39.97 $29.63 $228.40 P 1,548
Low $33.19 $24.13 $187.60 P 1,260
Close $39.97 $29.55 $224.60 P 1,500
Average Daily<br><br>Volume (000) 9,125 2,036 16 0.1
Manulife Financial Corporation – Third Quarter 2024 134
--- ---

Consent to receive documents electronically

Electronic documents available from Manulife.<br><br>Manulife is pleased to offer Electronic Documents. Access<br><br>the information when you want, no more waiting for the<br><br>mail.<br><br>The Manulife documents available electronically are:<br><br>•Annual Report and Proxy Circular<br><br>•Notice of Annual Meeting<br><br>•Shareholder Reports These documents will be available to you on our website<br><br>www.manulife.com at the same time as they are mailed to<br><br>other shareholders. Documents relating to the annual<br><br>meeting, including annual reports, will be available on the<br><br>website at least until the next version is available.<br><br>We will notify you when documents will be available on the<br><br>website and confirm the instructions for accessing the<br><br>documents at the same time. In the event that the<br><br>documents are not available on our website, paper copies<br><br>will be mailed to you.<br><br>This information is also available for viewing or<br><br>downloading under quarterly reports from the Investor<br><br>Relations section of our website at www.manulife.com

………………………………………………………………..Detach Here……………………………………………………………………

To receive documents electronically when they are<br><br>available through Manulife’s electronic delivery service,<br><br>complete this form and return it as indicated.<br><br>I have read and understand the statement on the reverse<br><br>and consent to receive electronically the Manulife<br><br>documents listed in the manner described. I acknowledge<br><br>that I have the computer requirements to access the<br><br>documents that are made available on Manulife’s website.<br><br>I understand that I am not required to consent to electronic<br><br>delivery and that I may revoke my consent at any time.<br><br>Please note: We will contact you by phone only if there is a<br><br>problem with your email address.<br><br>The information provided is confidential and will not be<br><br>used for any purpose other than that described. Please Print:
Shareholder Name
Contact Phone Number
Shareholder Email Address
Shareholder Signature
Date

floatingimage_1a.jpg

floatingimage_2.jpg

floatingimage_3a.jpg

floatingimage_4a.jpg

floatingimage_2.jpg

floatingimage_6a.jpg

floatingimage_2.jpg

floatingimage_8a.jpg

floatingimage_9a.jpg

manulife.com

Manulife, Manulife & Stylized M Design, and Stylized M Design are trademarks of The Manufacturers Life Insurance Company and are

used by it, and by its affiliates, including Manulife Financial Corporation, under license.

Document

Exhibit 99.2

Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Roy Gori, President and Chief Executive Officer of Manulife Financial Corporation, certify the following:

1.Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Manulife Financial Corporation (the "issuer") for the interim period ended September 30, 2024.

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.Fair Representation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuer's Annual and Interim Filings, for the issuer.

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i)material information related to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2N/A

5.3N/A

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on July 1, 2024 and ended on September 30, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

Date: November 6, 2024

/s/ Roy Gori
Roy Gori
President and Chief Executive Officer

Document

Exhibit 99.3

Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Colin Simpson, Chief Financial Officer of Manulife Financial Corporation, certify the following:

1.Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Manulife Financial Corporation (the "issuer") for the interim period ended September 30, 2024.

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.Fair Representation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuer's Annual and Interim Filings, for the issuer.

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i)material information related to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2N/A

5.3N/A

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on July 1, 2024 and ended on September 30, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

Date: November 6, 2024

/s/ Colin Simpson
Colin Simpson
Chief Financial Officer