Skip to main content

6-K

Mizuho Financial Group Inc (MFG)

6-K 2025-11-14 For: 2025-11-14
View Original
Added on July 08, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2025

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐

THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-282497) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 14, 2025
Mizuho Financial Group, Inc.
By: /s/ Takefumi Yonezawa
Name: Takefumi Yonezawa
Title: Senior Managing Corporate Executive / Group CFO

For Immediate Release:

Consolidated Financial Statements for the Second Quarter of Fiscal 2025<br><br><br>(Six months ended September 30, 2025)<br><br><br>(Under Japanese GAAP) LOGO
Company Name: Mizuho Financial Group, Inc. (“MHFG”) November 14, 2025
--- --- --- --- ---
Stock Code Number (Japan): 8411
--- --- --- --- --- ---
Stock Exchange Listings: Tokyo Stock Exchange (Prime Market), New York Stock Exchange
URL: https://www.mizuhogroup.com
Representative: Masahiro Kihara President & Group CEO
For Inquiry: Hikaru Osuga General Manager of Accounting Phone: +81-3-6838-6101
Filing of Hanki Hokokusho (scheduled): November 28, 2025 Trading Accounts: Established
Commencement of Dividend Payment (scheduled): December 5, 2025
Supplementary Materials on Quarterly Results: Attached
IR Conference on Quarterly Results: Scheduled

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Second Quarter (First Half) of Fiscal 2025 (for the six months ended September 30, 2025)

(1) Consolidated Results of Operations

(%: Changes from the previous first half)
Ordinary Income Ordinary Profits ProfitAttributable toOwners of Parent
million % million % million %
1H F2025 4,337,537 (5.4 ) 849,626 13.7 689,947 21.8
1H F2024 4,585,215 8.0 747,079 30.1 566,141 36.1

All values are in Japanese Yen.

Note: Comprehensive Income:<br> <br>1H F2025: ¥845,578<br>million, 42.8%; 1H F2024: ¥591,838 million, 6.1%
Earningsper Share ofCommon Stock Diluted Earningsper Share ofCommon Stock
--- --- --- --- ---
1H F2025 276.20 276.20
1H F2024 223.35 223.35

All values are in Japanese Yen.

(2) Consolidated Financial Conditions

Total Assets Total Net Assets Own Capital Ratio
million million %
1H F2025 288,757,081 11,076,007 3.8
Fiscal 2024 283,320,404 10,523,753 3.6

All values are in Japanese Yen.

Reference: Own Capital:<br><br><br>As of September 30, 2025: ¥10,995,640 million; As of March 31, 2025: ¥10,442,211 million
Note: Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights -<br>Non-controlling Interests) / Total Assets × 100<br> <br>Own Capital Ratio stated above is not calculated based on the<br>public notice of Own Capital Ratio.
--- ---

2. Cash Dividends for Shareholders of Common Stock

Annual Cash Dividends per Share
FirstQuarter-end SecondQuarter-end ThirdQuarter-end FiscalYear-end Total
Fiscal 2024 65.00 75.00 140.00
Fiscal 2025 72.50
Fiscal 2025 (estimate) 72.50 145.00

All values are in Japanese Yen.

Note: Revision of the latest announced estimates for cash dividends for shareholders of common stock: No

3. Consolidated Earnings Estimates for Fiscal 2025 (for the fiscal year ending March 31, 2026)

(%: Changes from the previous fiscal year)
ProfitAttributable toOwners ofParent Earningsper Share ofCommon Stock
million %
Fiscal 2025 1,130,000 27.6 453.49

All values are in Japanese Yen.

Notes: 1. Revision of the latest announced earnings estimates for Fiscal 2025: Yes
Following the result from 1H, MHFG revised Consolidated Earnings Estimates for Fiscal 2025 (for the fiscal year ending March 31, 2026).
Profit Attributable to Owners of Parent: The latest announced estimates: ¥1,020,000 million, Revised estimates: ¥1,130,000 million, Changes from the original estimates: ¥110,000 million,<br>10.7%
2. The number of shares of common stock used in the above per share information is based on the weighted average of the average number of outstanding shares (excluding treasury stock and others) during the 1Q and 2Q, and<br>the number of outstanding shares during the remainder of the relevant period (which is substituted with the number of outstanding shares (excluding treasury stock and others) as of September 30, 2025).

Notes

(1) Significant changes in the scope of consolidation during the period: No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

i. Changes in accounting policies due to revisions of accounting standards: No

ii. Changes in accounting policies other than i above: No

iii. Changes in accounting estimates: No

iv. Restatements: No

(3) Issued Shares ofCommon Stock

i.  Period-end issued shares (including<br>treasury stock): As of September 30, 2025 2,489,848,594 shares As of March 31, 2025 2,513,757,794 shares
ii.  Period-end treasury stock: As of September 30, 2025 4,339,630 shares As of March 31, 2025 4,233,302 shares
iii. Average outstanding shares: 1st Half Fiscal 2025 2,497,975,963 shares 1st Half Fiscal 2024 2,534,759,156 shares

This immediate release is outside the scope of semi-annual audit by certified public accountants or an audit firm.

This immediate release contains statements that constituteforward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management offuture performance.<br> <br>In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,”“endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,”“strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. Thesestatements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.<br> <br>We may not be successfulin implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions; intensification of competition in the market forfinancial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions orother changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effectof financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoidreputational harm; our ability to implement our medium-term business plan, and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes ingeneral economic conditions in Japan and elsewhere; changes to applicable laws and regulations; and the effects of climate change.<br> <br>Furtherinformation regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our mostrecent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuhogroup.com and also at theSEC’s web site at www.sec.gov.<br> <br>We do not intend to update our forward-looking statements. We are under no obligation, and disclaim anyobligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.<br><br><br>MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 18 clause 2 andprepares the interim consolidated financial statements in the second quarter.

Mizuho Financial Group, Inc.

m Contents of Attachment

1. Interim Consolidated Financial Statements and Others p.1-2
(1) Consolidated Balance Sheets p.1-2
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income p.1-4
(3) Consolidated Statements of Changes in Net Assets p.1-6
(4) Note for Assumption of Going Concern p.1-7
øSELECTED FINANCIAL INFORMATION For the Second Quarter (First Half)<br>of Fiscal 2025

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for Friday, November 21, 2025. The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group website immediately after the conference.

1-1

Mizuho Financial Group, Inc.

1. Interim Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

Millions of yen
As of<br>March 31, 2025 As ofSeptember 30, 2025
Assets
Cash and Due from Banks ¥ 72,483,086 ¥ 67,287,879
Call Loans and Bills Bought 688,473 807,153
Receivables under Resale Agreements 28,107,374 29,283,179
Guarantee Deposits Paid under Securities Borrowing Transactions 2,078,999 1,947,582
Monetary Claims Bought 3,932,427 4,480,575
Trading Assets 22,240,796 25,710,230
Money Held in Trust 632,025 755,149
Securities 34,307,574 38,395,250
Loans and Bills Discounted 94,108,757 94,264,066
Foreign Exchanges 2,237,879 2,291,125
Derivatives other than for Trading Assets 3,497,747 4,079,390
Other Assets 7,008,874 6,711,452
Tangible Fixed Assets 1,122,592 1,119,842
Intangible Fixed Assets 808,897 861,951
Net Defined Benefit Asset 758,783 630,260
Deferred Tax Assets 237,630 152,571
Customers’ Liabilities for Acceptances and Guarantees 9,824,242 10,469,462
Allowance for Loan Losses (755,751 ) (490,037 )
Allowance for Investment Losses (5 ) (3 )
Total Assets ¥ 283,320,404 ¥ 288,757,081

1-2

Mizuho Financial Group, Inc.

Millions of yen
As of<br>March 31, 2025 As ofSeptember 30, 2025
Liabilities
Deposits ¥ 158,746,762 ¥ 160,362,897
Negotiable Certificates of Deposit 14,398,784 13,767,971
Call Money and Bills Sold 2,745,165 3,185,385
Payables under Repurchase Agreements 38,393,650 35,925,311
Guarantee Deposits Received under Securities Lending Transactions 1,604,389 2,031,700
Commercial Paper 2,138,133 2,245,275
Trading Liabilities 14,290,572 15,501,391
Borrowed Money 4,008,514 4,621,890
Foreign Exchanges 840,486 1,259,088
Short-term Bonds 724,118 722,727
Bonds and Notes 12,877,794 14,090,298
Due to Trust Accounts 950,946 975,398
Derivatives other than for Trading Liabilities 4,566,669 5,202,260
Other Liabilities 6,267,822 6,989,717
Reserve for Bonus Payments 224,246 147,240
Reserve for Variable Compensation 2,226 1,388
Net Defined Benefit Liability 68,259 68,475
Reserve for Director and Corporate Auditor Retirement Benefits 484 417
Reserve for Possible Losses on Sales of Loans 1,266 40
Reserve for Contingencies 22,542 18,232
Reserve for Reimbursement of Deposits 7,146 6,035
Reserve for Reimbursement of Debentures 19,965 16,039
Reserves under Special Laws 4,247 4,244
Deferred Tax Liabilities 21,155 22,900
Deferred Tax Liabilities for Revaluation Reserve for Land 47,059 45,281
Acceptances and Guarantees 9,824,242 10,469,462
Total Liabilities ¥ 272,796,651 ¥ 277,681,073
Net Assets
Common Stock ¥ 2,256,767 ¥ 2,256,767
Capital Surplus 1,129,730 1,129,730
Retained Earnings 6,046,578 6,451,923
Treasury Stock (9,462 ) (11,319 )
Total Shareholders’ Equity 9,423,614 9,827,101
Net Unrealized Gains (Losses) on Other Securities 867,697 1,200,477
Deferred Gains (Losses) on Hedges (465,204 ) (587,866 )
Revaluation Reserve for Land 98,680 94,820
Foreign Currency Translation Adjustments 398,783 364,091
Remeasurements of Defined Benefit Plans 119,654 98,241
Own Credit Risk Adjustments, Net of Tax (1,014 ) (1,225 )
Total Accumulated Other Comprehensive Income 1,018,596 1,168,538
Stock Acquisition Rights 5 5
Non-controlling Interests 81,536 80,362
Total Net Assets 10,523,753 11,076,007
Total Liabilities and Net Assets ¥ 283,320,404 ¥ 288,757,081

1-3

Mizuho Financial Group, Inc.

(2) Consolidated Statements of Income and Consolidated Statements of ComprehensiveIncome

Consolidated Statements of Income

Millions of yen
For the six monthsended<br>September 30, 2024 For the six monthsended<br>September 30, 2025
Ordinary Income ¥ 4,585,215 ¥ 4,337,537
Interest Income 3,045,939 2,891,300
Interest on Loans and Bills Discounted 1,373,557 1,324,754
Interest and Dividends on Securities 431,507 435,441
Trust Fees 30,291 31,570
Fee and Commission Income 512,874 584,789
Trading Income 558,460 424,618
Other Operating Income 228,699 156,662
Other Ordinary Income 208,950 248,595
Ordinary Expenses 3,838,136 3,487,910
Interest Expenses 2,563,082 2,238,619
Interest on Deposits 874,568 815,178
Fee and Commission Expenses 110,088 117,402
Trading Expenses 1,397
Other Operating Expenses 182,395 102,450
General and Administrative Expenses 877,168 966,147
Other Ordinary Expenses 105,401 61,891
Ordinary Profits 747,079 849,626
Extraordinary Gains 49,527 54,228
Extraordinary Losses 5,447 5,138
Profit before Income Taxes 791,158 898,716
Income Taxes:
Current 187,649 204,950
Deferred 35,483 1,187
Total Income Taxes 223,133 206,138
Profit 568,025 692,578
Profit Attributable to Non-controllingInterests 1,884 2,630
Profit Attributable to Owners of Parent ¥ 566,141 ¥ 689,947

1-4

Mizuho Financial Group, Inc.

Consolidated Statements of Comprehensive Income

Millions of yen
For the six monthsended<br>September 30, 2024 For the six monthsended<br>September 30, 2025
Profit ¥ 568,025 ¥ 692,578
Other Comprehensive Income 23,813 153,000
Net Unrealized Gains (Losses) on Other Securities 18,120 332,513
Deferred Gains (Losses) on Hedges (6,897 ) (122,945 )
Foreign Currency Translation Adjustments 18,117 (13,314 )
Remeasurements of Defined Benefit Plans (15,925 ) (21,295 )
Own Credit Risk Adjustments, Net of Tax (75 ) (210 )
Share of Other Comprehensive Income of Associates Accounted for Using Equity Method 10,474 (21,746 )
Comprehensive Income 591,838 845,578
(Breakdown)
Comprehensive Income Attributable to Owners of Parent 588,854 843,748
Comprehensive Income Attributable to Non-controlling<br>Interests 2,983 1,830

1-5

Mizuho Financial Group, Inc.

(3) Consolidated Statements of Changes in Net Assets

For the six months ended September 30, 2024

Millions of yen
Shareholders’ Equity
CommonStock CapitalSurplus RetainedEarnings TreasuryStock Total Shareholders’Equity
Balance as of the beginning of the period 2,256,767 1,129,730 5,538,891 (9,402 ) 8,915,987
Changes during the period
Cash Dividends (139,610 ) (139,610 )
Profit Attributable to Owners of Parent 566,141 566,141
Repurchase of Treasury Stock (2,772 ) (2,772 )
Disposition of Treasury Stock 1 2,636 2,637
Transfer from Revaluation Reserve for Land 25,315 25,315
Net Changes in Items other than Shareholders’ Equity
Total Changes during the period 1 451,846 (136 ) 451,710
Balance as of the end of the period 2,256,767 1,129,731 5,990,738 (9,539 ) 9,367,698
Accumulated Other Comprehensive Income StockAcquisitionRights Non-ControllingInterests TotalNet<br>Assets
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
NetUnrealizedGains(Losses)on OtherSecurities DeferredGains orLosses onHedges RevaluationReserve forLand ForeignCurrencyTranslationAdjustments Remeasurementsof Defined<br>Benefit Plans Own CreditRiskAdjustments,Net of Tax TotalAccumulatedOtherComprehensiveIncome
Balance as of the beginning of the period 929,815 (298,280 ) 126,879 344,250 214,337 (452 ) 1,316,550 5 79,591 10,312,135
Changes during the period
Cash Dividends (139,610 )
Profit Attributable to Owners of Parent 566,141
Repurchase of Treasury Stock (2,772 )
Disposition of Treasury Stock 2,637
Transfer from Revaluation Reserve for Land 25,315
Net Changes in Items other than Shareholders’ Equity 17,464 (6,770 ) (25,315 ) 28,290 (16,195 ) (75 ) (2,601 ) 75 (2,526 )
Total Changes during the period 17,464 (6,770 ) (25,315 ) 28,290 (16,195 ) (75 ) (2,601 ) 75 449,184
Balance as of the end of the period 947,280 (305,050 ) 101,564 372,540 198,141 (527 ) 1,313,948 5 79,667 10,761,319

1-6

Mizuho Financial Group, Inc.

For the six months ended September 30, 2025

Millions of yen
Shareholders’ Equity
CommonStock CapitalSurplus RetainedEarnings TreasuryStock Total Shareholders’Equity
Balance as of the beginning of the period 2,256,767 1,129,730 6,046,578 (9,462 ) 9,423,614
Changes during the period
Cash Dividends (188,463 ) (188,463 )
Profit Attributable to Owners of Parent 689,947 689,947
Repurchase of Treasury Stock (103,830 ) (103,830 )
Disposition of Treasury Stock 1 1,973 1,975
Cancellation of Treasury Stock (99,999 ) 99,999
Transfer from Revaluation Reserve for Land 3,859 3,859
Transfer from Retained Earnings to Capital Surplus 99,998 (99,998 )
Net Changes in Items other than Shareholders’ Equity
Total Changes during the period 405,345 (1,857 ) 403,487
Balance as of the end of the period 2,256,767 1,129,730 6,451,923 (11,319 ) 9,827,101
Accumulated Other Comprehensive Income StockAcquisitionRights Non-ControllingInterests TotalNetAssets
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
NetUnrealizedGains(Losses)on OtherSecurities DeferredGains orLosses onHedges RevaluationReserve forLand ForeignCurrencyTranslationAdjustments Remeasurementsof Defined<br>Benefit Plans Own CreditRiskAdjustments,Net of Tax TotalAccumulatedOtherComprehensiveIncome
Balance as of the beginning of the period 867,697 (465,204 ) 98,680 398,783 119,654 (1,014 ) 1,018,596 5 81,536 10,523,753
Changes during the period
Cash Dividends (188,463 )
Profit Attributable to Owners of Parent 689,947
Repurchase of Treasury Stock (103,830 )
Disposition of Treasury Stock 1,975
Cancellation of Treasury Stock
Transfer from Revaluation Reserve for Land 3,859
Transfer from Retained Earnings to Capital Surplus
Net Changes in Items other than Shareholders’ Equity 332,779 (122,662 ) (3,859 ) (34,692 ) (21,413 ) (210 ) 149,941 (1,174 ) 148,767
Total Changes during the period 332,779 (122,662 ) (3,859 ) (34,692 ) (21,413 ) (210 ) 149,941 (1,174 ) 552,254
Balance as of the end of the period 1,200,477 (587,866 ) 94,820 364,091 98,241 (1,225 ) 1,168,538 5 80,362 11,076,007

(4) Note for Assumption of Going Concern

There is no applicable information.

1-7

SELECTED FINANCIAL INFORMATION

For the Second Quarter (First Half) of Fiscal 2025

(Six months ended September 30, 2025)

(Under Japanese GAAP)

LOGO

Mizuho Financial Group, Inc.

C O N T E N T S

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc., Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2025 See above Notes Page
1. Income Analysis CON NON 2-1
2. Interest Margins (Domestic Operations) NON 2-5
3. Use and Source of Funds NON 2-6
4. Net Gains/Losses on Securities CON NON 2-8
5. Unrealized Gains/Losses on Securities CON NON 2-10
6. Projected Redemption Amounts for Securities NON 2-12
7. Employee Retirement Benefits NON CON 2-13
8. Capital Ratio CON NON 2-16
II. REVIEW OF CREDITS See above Notes Page
1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial<br>Reconstruction Act (“FRA”) CON NON 2-17
2. Status of Allowances for Loan Losses CON NON 2-21
3. Allowance Coverage Ratios for Non Performing Loans based on the BA and the FRA CON NON 2-22
4. Coverage on Non Performing Loans based on the BA and the FRA NON 2-23
5. Overview of Non-Performing<br>Loans(“NPLs”) NON 2-26
6. Results of Removal of NPLs from the Balance Sheet NON 2-27
7. Status of Loans by Industry
(1) Outstanding Balances by Industry NON 2-28
(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry NON 2-30
8. Housing and Consumer Loans & Loans to Small and<br>Medium-Sized Enterprises
(“SMEs”) and Individual Customers
(1) Balance of Housing and Consumer Loans NON 2-31
(2) Loans to SMEs and Individual Customers NON 2-31
9. Status of Loans by Region
(1) Outstanding Balances by Region NON 2-32
(2) Non Performing Loans based on the BA and the FRA by Region NON 2-33
III. OTHERS See above Notes Page
1. Estimation for Calculating Deferred Tax Assets NON 2-34
2. Breakdown of Deposits (Domestic Offices) NON 2-36
Attachments Page
--- --- --- --- --- ---
Mizuho Bank, Ltd.
Comparison of Non-Consolidated Balance Sheets (selected<br>items) 2-37
Comparison of Non-Consolidated Statements of Income<br>(selected items) 2-38
This immediate release contains statements that constitute forward-looking statements within the meaning of the United States PrivateSecurities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.<br><br><br><br> <br>In many cases, but not all, we use such words as “aim,”“anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,”“seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussionsof strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.<br> <br><br><br><br>We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons,including, without limitation: impact of geopolitical disruptions; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes ininterest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of ourlong-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capitaladequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our medium-term business plan, and implement other strategic initiatives andmeasures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; changes to applicable laws and regulations; and the effects of climatechange.<br> <br><br> <br>Further information regarding factors that could affect ourfinancial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s website at www.sec.gov.<br> <br><br> <br>We do not intend to update our forward-lookingstatements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo StockExchange.<br> <br><br> <br>MHFG is a specified businesscompany under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 18 clause 2 and prepares the interim consolidated financial statements in the second quarter.
---

Mizuho Financial Group, Inc.

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2025

1. Income Analysis

Consolidated

(Millions of yen)
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Consolidated Gross Profits 1 **** 1,629,070 **** 108,371 1,520,698
Net Interest Income 2 **** 652,680 **** 169,823 482,856
Trust Fees 3 **** 31,570 **** 1,279 30,291
Credit Costs of Trust Accounts 4 **** ****
Net Fee and Commission Income 5 **** 467,387 **** 64,601 402,786
Net Trading Income 6 **** 423,220 **** (135,240 ) 558,460
Net Other Operating Income 7 **** 54,212 **** 7,908 46,303
General and Administrative Expenses 8 **** (966,147 ) (88,978 ) (877,168 )
Expenses related to Portfolio Problems (including Reversal of (Provision for) General Allowance<br>for Loan Losses) 9 **** (16,954 ) (5,987 ) (10,966 )
Losses on Write-offs of Loans 10 **** (14,221 ) (6,269 ) (7,952 )
Gains on Reversal of Allowances for Loan Losses, and others 11 **** 49,348 **** 23,694 25,653
Net Gains (Losses) related to Stocks 12 **** 130,448 **** 50,492 79,955
Equity in Income from Investments in Affiliates 13 **** 26,680 **** (1,091 ) 27,771
Other 14 **** (2,819 ) 16,045 (18,865 )
Ordinary Profits 15 **** 849,626 **** 102,547 747,079
Net Extraordinary Gains (Losses) 16 **** 49,089 **** 5,009 44,079
Profit before Income Taxes 17 **** 898,716 **** 107,557 791,158
Income Taxes - Current 18 **** (204,950 ) (17,300 ) (187,649 )
- Deferred 19 **** (1,187 ) 34,296 (35,483 )
Profit 20 **** 692,578 **** 124,552 568,025
Profit Attributable to Non-controlling Interests 21 **** (2,630 ) (746 ) (1,884 )
Profit Attributable to Owners of Parent 22 **** 689,947 **** 123,806 566,141
Credit-related Costs (including Credit Costs of Trust Accounts) 23 **** 32,394 **** 17,707 14,686
* Credit-related Costs [23] = Expenses related to Portfolio Problems (including Reversal of (Provision for)<br>General Allowance for Loan Losses) [9]<br>+ Gains on Reversal of Allowances for Loan Losses, and others [11] + Credit Costs of Trust Accounts [4]
(Reference)
Consolidated Net Business Profits 24 **** 685,799 **** 30,066 655,732
* Consolidated Net Business Profits [24] = Consolidated Gross Profits [1] - General and Administrative Expenses<br>(excluding Non-Recurring Losses)<br>+ Equity in Income from Investments in Affiliates and certain other consolidation adjustments
Number of consolidated subsidiaries 25 **** 253 **** 27 226
Number of affiliates under the equity method 26 **** 27 **** 1 26

2-1

Mizuho Financial Group, Inc.

Aggregate Figures for the 2 Banks

Non-Consolidated

(Millions of yen)
First Half of Fiscal 2025 First Half of Fiscal 2024
MHBK MHTB AggregateFigures Change
Gross Profits 1 **** 922,041 **** **** 58,902 **** **** 980,943 **** 53,081 927,861
Domestic Gross Profits 2 **** 606,709 **** **** 57,227 **** **** 663,937 **** 152,566 511,370
Net Interest Income 3 **** 395,983 **** **** 11,222 **** **** 407,206 **** 95,391 311,814
Trust Fees 4 **** 31,758 **** **** 31,758 **** 1,242 30,516
Trust Fees for Jointly Operated Designated Money Trust 5 **** 1,744 **** **** 1,744 **** (112 ) 1,857
Credit Costs of Trust Accounts^*(1)^ 6 **** **** **** ****
Net Fee and Commission Income 7 **** 135,308 **** **** 13,857 **** **** 149,166 **** 12,470 136,695
Net Trading Income 8 **** 38,776 **** **** 38,776 **** 31,665 7,110
Net Other Operating Income 9 **** 36,640 **** **** 389 **** **** 37,029 **** 11,796 25,233
International Gross Profits 10 **** 315,331 **** **** 1,674 **** **** 317,006 **** (99,484 ) 416,491
Net Interest Income 11 **** 245,397 **** **** 1,544 **** **** 246,941 **** 55,260 191,680
Net Fee and Commission Income 12 **** 62,283 **** **** 132 **** **** 62,415 **** 4,122 58,293
Net Trading Income 13 **** 66,180 **** **** 66,180 **** (106,945 ) 173,125
Net Other Operating Income 14 **** (58,528 ) **** (2 ) **** (58,531 ) (51,922 ) (6,608 )
General and Administrative Expenses (excluding<br>Non-Recurring Losses) 15 **** (467,040 ) **** (41,262 ) **** (508,303 ) (22,029 ) (486,274 )
Expense Ratio 16 **** 50.6 % **** 70.0 % **** 51.8 % (0.5 %) 52.4 %
Personnel Expenses 17 **** (166,354 ) **** (21,596 ) **** (187,950 ) (3,398 ) (184,551 )
Non-Personnel Expenses 18 **** (270,901 ) **** (17,523 ) **** (288,425 ) (20,777 ) (267,647 )
Premium for Deposit Insurance 19 **** (9,174 ) **** (226 ) **** (9,401 ) (604 ) (8,796 )
Miscellaneous Taxes 20 **** (29,784 ) **** (2,142 ) **** (31,927 ) 2,146 (34,074 )
Net Business Profits (before Reversal of (Provision for) General Allowance for Loan<br>Losses) 21 **** 455,000 **** **** 17,639 **** **** 472,639 **** 31,052 441,586
Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from<br>core business areas ^*(2)^ 22 **** 476,797 **** **** 17,478 **** **** 494,275 **** 120,989 373,286
Excluding Net Gains (Losses) from redemption of Investment Trusts 23 **** 462,532 **** **** 17,478 **** **** 480,011 **** 114,990 365,020
Reversal of (Provision for) General Allowance for Loan Losses 24 **** **** **** **** **** ****
Net Business Profits 25 **** 455,000 **** **** 17,639 **** **** 472,639 **** 31,052 441,586
Net Gains (Losses) related to Bonds 26 **** (21,797 ) **** 161 **** **** (21,636 ) (89,937 ) 68,300
Net Non-Recurring Gains (Losses) 27 **** 145,839 **** **** 7,552 **** **** 153,391 **** 53,977 99,413
Net Gains (Losses) related to Stocks 28 **** 124,107 **** **** 5,406 **** **** 129,513 **** 54,207 75,306
Expenses related to Portfolio Problems 29 **** (16,259 ) **** (6 ) **** (16,266 ) (6,257 ) (10,009 )
Gains on Reversal of Allowances for Loan Losses, and others 30 **** 46,469 **** **** 516 **** **** 46,985 **** 22,471 24,514
Other 31 **** (8,478 ) **** 1,636 **** **** (6,841 ) (16,443 ) 9,601
Ordinary Profits 32 **** 600,839 **** **** 25,191 **** **** 626,030 **** 85,030 541,000
Net Extraordinary Gains (Losses) 33 **** 38,092 **** **** 11,512 **** **** 49,604 **** 6,688 42,915
Net Gains (Losses) on Disposition of Fixed Assets 34 **** 7,287 **** **** 855 **** **** 8,143 **** (24,527 ) 32,671
Losses on Impairment of Fixed Assets 35 **** (971 ) **** (10 ) **** (981 ) (127 ) (854 )
Gains on Cancellation of Employee Retirement Benefit Trust 36 **** 31,029 **** **** 7,536 **** **** 38,566 **** 34,777 3,788
Accumulation (Amortization) of Unrecognized Prior Service Cost 37 **** **** **** **** **** **** (7,310 ) 7,310
Profit before Income Taxes 38 **** 638,931 **** **** 36,703 **** **** 675,634 **** 91,718 583,916
Income Taxes - Current 39 **** (151,239 ) **** (10,888 ) **** (162,127 ) 27,030 (189,158 )
- Deferred 40 **** (1,668 ) **** 1,978 **** **** 310 **** (23,585 ) 23,895
Profit 41 **** 486,023 **** **** 27,793 **** **** 513,817 **** 95,164 418,653
*(1)  Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) for MHTB<br>excludes the amounts of “Credit Costs of Trust Accounts” [6].
*(2)  Net Business Profits (before Reversal of (Provision for) General<br>Allowance for Loan Losses) from core business areas[22]
=Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses)[21]-Net Gains (Losses) related to Bonds[26]
Credit-related Costs 42 **** 30,209 **** **** 509 **** **** 30,719 **** 16,214 14,505
Credit-related Costs [42] = Expenses related to Portfolio Problems [29] + Reversal of<br>(Provision for) General Allowance for Loan Losses [24] + Gains on Reversal of Allowances for Loan Losses, and others [30] + Credit Costs of Trust Accounts [6]
(Reference) Breakdown of Credit-related Costs
Credit Costs of Trust Accounts 43 **** **** **** ****
Reversal of (Provision for) General Allowance for Loan Losses 44 **** 3,589 **** **** 494 **** **** 4,084 **** (31,978 ) 36,062
Losses on Write-offs of Loans 45 **** (11,269 ) **** 3 **** **** (11,266 ) (9,575 ) (1,691 )
Reversal of (Provision for) Specific Allowance for Loan Losses 46 **** 17,520 **** **** 11 **** **** 17,532 **** 40,958 (23,426 )
Reversal of (Provision for) Allowance for Loan Losses to Restructuring Countries 47 **** 23,517 **** **** **** **** 23,517 **** 17,586 5,930
Reversal of (Provision for) Reserve for Contingencies 48 **** (1,646 ) **** **** **** (1,646 ) (2,183 ) 537
Other (including Losses on Sales of Loans) 49 **** (1,501 ) **** **** **** (1,501 ) 1,405 (2,906 )
Total 50 **** 30,209 **** **** 509 **** **** 30,719 **** 16,214 14,505

2-2

Mizuho Financial Group, Inc.

Mizuho Bank

Non-Consolidated

(Millions of yen)
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Gross Profits 1 **** 922,041 **** 48,097 873,944
Domestic Gross Profits 2 **** 606,709 **** 149,347 457,361
Net Interest Income 3 **** 395,983 **** 95,114 300,869
Net Fee and Commission Income 4 **** 135,308 **** 11,073 124,235
Net Trading Income 5 **** 38,776 **** 31,665 7,110
Net Other Operating Income 6 **** 36,640 **** 11,494 25,146
International Gross Profits 7 **** 315,331 **** (101,250 ) 416,582
Net Interest Income 8 **** 245,397 **** 53,729 191,667
Net Fee and Commission Income 9 **** 62,283 **** 3,880 58,403
Net Trading Income 10 **** 66,180 **** (106,945 ) 173,125
Net Other Operating Income 11 **** (58,528 ) (51,914 ) (6,614 )
General and Administrative Expenses (excluding<br>Non-Recurring Losses) 12 **** (467,040) **** (24,733) (442,307)
Expense Ratio 13 **** 50.6 % 0.0 % 50.6 %
Personnel Expenses 14 **** (166,354 ) (3,656 ) (162,698 )
Non-Personnel Expenses 15 **** (270,901 ) (23,485 ) (247,416 )
Premium for Deposit Insurance 16 (9,174 ) (635 ) (8,539 )
Miscellaneous Taxes 17 **** (29,784 ) 2,408 (32,193 )
Net Business Profits (before Reversal of (Provision for) General Allowance for Loan<br>Losses) 18 **** 455,000 **** 23,363 431,636
Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from<br>core business areas * 19 **** 476,797 **** 113,463 363,334
Excluding Net Gains (Losses) from redemption of Investment Trusts 20 **** 462,532 **** 107,464 355,068
Reversal of (Provision for) General Allowance for Loan Losses 21 **** ****
Net Business Profits 22 **** 455,000 **** 23,363 431,636
Net Gains (Losses) related to Bonds 23 **** (21,797 ) (90,099 ) 68,302
Net Non-Recurring Gains (Losses) 24 **** 145,839 **** 59,998 85,840
Net Gains (Losses) related to Stocks 25 **** 124,107 **** 58,383 65,724
Expenses related to Portfolio Problems 26 **** (16,259 ) (6,250 ) (10,009 )
Gains on Reversal of Allowances for Loan Losses, and others 27 **** 46,469 **** 22,133 24,336
Other 28 **** (8,478 ) (14,267 ) 5,788
Ordinary Profits 29 **** 600,839 **** 83,362 517,476
Net Extraordinary Gains (Losses) 30 **** 38,092 **** (3,816 ) 41,908
Net Gains (Losses) on Disposition of Fixed Assets 31 **** 7,287 **** (25,671 ) 32,959
Losses on Impairment of Fixed Assets 32 **** (971 ) (117 ) (854 )
Gains on Cancellation of Employee Retirement Benefit Trust 33 **** 31,029 **** 27,595 3,434
Accumulation (Amortization) of Unrecognized Prior Service Cost 34 **** **** (6,368 ) 6,368
Profit before Income Taxes 35 **** 638,931 **** 79,546 559,384
Income Taxes - Current 36 **** (151,239 ) 33,096 (184,336 )
- Deferred 37 **** (1,668 ) (27,316 ) 25,648
Profit 38 **** 486,023 **** 85,326 400,696
*  Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core<br>business areas[19]<br> <br>=Net Business Profits(before Reversal of (Provision<br>for) General Allowance for Loan Losses)[18]-Net Gains (Losses) related to Bonds[23]
Credit-related Costs 39 **** 30,209 **** 15,882 14,327
Credit-related Costs [39] = Expenses related to Portfolio Problems [26] + Reversal of (Provision for) General<br>Allowance for Loan Losses [21] + Gains on Reversal of Allowances for Loan Losses, and others [27]
Reference: Breakdown of Credit-related Costs
Reversal of (Provision for) General Allowance for Loan Losses 40 **** 3,589 **** (32,476 ) 36,065
Losses on Write-offs of Loans 41 **** (11,269 ) (9,578 ) (1,691 )
Reversal of (Provision for) Specific Allowance for Loan Losses 42 **** 17,520 **** 41,128 (23,607 )
Reversal of (Provision for) Allowance for Loan Losses to Restructuring Countries 43 **** 23,517 **** 17,586 5,930
Reversal of (Provision for) Reserve for Contingencies 44 **** (1,646 ) (2,183 ) 537
Other (including Losses on Sales of Loans) 45 **** (1,501 ) 1,405 (2,906 )
Total 46 **** 30,209 **** 15,882 14,327

2-3

Mizuho Financial Group, Inc.

Mizuho Trust & Banking

Non-Consolidated

(Millions of yen)
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Gross Profits 1 **** 58,902 **** 4,984 53,917
Domestic Gross Profits 2 **** 57,227 **** 3,219 54,008
Net Interest Income 3 **** 11,222 **** 277 10,945
Trust Fees 4 **** 31,758 **** 1,242 30,516
Trust Fees for Jointly Operated Designated Money Trust 5 **** 1,744 **** (112 ) 1,857
Credit Costs of Trust Accounts^*(1)^ 6 **** ****
Net Fee and Commission Income 7 **** 13,857 **** 1,396 12,460
Net Other Operating Income 8 **** 389 **** 302 86
International Gross Profits 9 **** 1,674 **** 1,765 (91 )
Net Interest Income 10 **** 1,544 **** 1,531 13
Net Fee and Commission Income 11 **** 132 **** 242 (110 )
Net Other Operating Income 12 **** (2 ) (7 ) 5
General and Administrative Expenses (excluding<br>Non-Recurring Losses) 13 **** (41,262) **** 2,703 (43,966)
Expense Ratio 14 **** 70.0 % (11.4 %) 81.5 %
Personnel Expenses 15 **** (21,596 ) 257 (21,853 )
Non-Personnel Expenses 16 **** (17,523 ) 2,707 (20,231 )
Premium for Deposit Insurance 17 **** (226 ) 30 (257 )
Miscellaneous Taxes 18 **** (2,142 ) (261 ) (1,881 )
Net Business Profits (before Reversal of (Provision for) General Allowance for Loan<br>Losses) 19 **** 17,639 **** 7,688 9,950
Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from<br>core business areas^*(2)^ 20 **** 17,478 **** 7,525 9,952
Excluding Net Gains (Losses) from redemption of Investment Trusts 21 **** 17,478 **** 7,525 9,952
Reversal of (Provision for) General Allowance for Loan Losses 22 **** ****
Net Business Profits 23 **** 17,639 **** 7,688 9,950
Net Gains (Losses) related to Bonds 24 **** 161 **** 162 (1 )
Net Non-Recurring Gains (Losses) 25 **** 7,552 **** (6,020 ) 13,573
Net Gains (Losses) related to Stocks 26 **** 5,406 **** (4,176 ) 9,582
Expenses related to Portfolio Problems 27 **** (6 ) (6 )
Gains on Reversal of Allowances for Loan Losses, and others 28 **** 516 **** 338 178
Other 29 **** 1,636 **** (2,175 ) 3,812
Ordinary Profits 30 **** 25,191 **** 1,667 23,523
Net Extraordinary Gains (Losses) 31 **** 11,512 **** 10,504 1,007
Net Gains (Losses) on Disposition of Fixed Assets 32 **** 855 **** 1,144 (288 )
Losses on Impairment of Fixed Assets 33 **** (10 ) (10 )
Gains on Cancellation of Employee Retirement Benefit Trust 34 **** 7,536 **** 7,182 354
Accumulation (Amortization) of Unrecognized Prior Service Cost 35 **** **** (941 ) 941
Profit before Income Taxes 36 **** 36,703 **** 12,172 24,531
Income Taxes - Current 37 **** (10,888 ) (6,066 ) (4,822 )
- Deferred 38 **** 1,978 **** 3,731 (1,752 )
Profit 39 **** 27,793 **** 9,837 17,956
*(1)  Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) excludes<br>the amounts of “Credit Costs of Trust Accounts” [6].
*(2)  Net Business Profits (before Reversal of (Provision for) General<br>Allowance for Loan Losses) from core business areas[20]
=Net Business Profits(before Reversal of<br>(Provision for) General Allowance for Loan Losses)[19]-Net Gains (Losses) related to Bonds[24]
Credit-related Costs 40 **** 509 **** 331 178
Credit-related Costs [40] = Expenses related to Portfolio Problems [27] + Reversal of (Provision for) General<br>Allowance for Loan Losses [22] + Gains on Reversal of Allowances for Loan Losses, and others [28] + Credit Costs of Trust Accounts [6]
Reference: Breakdown of Credit-related Costs
Credit Costs of Trust Accounts 41
Reversal of (Provision for) General Allowance for Loan Losses 42 **** 494 **** 497 (2 )
Losses on Write-offs of Loans 43 **** 3 **** 3 0
Reversal of (Provision for) Specific Allowance for Loan Losses 44 **** 11 **** (169) 180
Reversal of (Provision for) Allowance for Loan Losses to Restructuring Countries 45 **** ****
Reversal of (Provision for) Reserve for Contingencies 46 **** ****
Other (including Losses on Sales of Loans) 47 **** ****
Total 48 **** 509 **** 331 178

2-4

Mizuho Financial Group, Inc.

2. Interest Margins (Domestic Operations)

Non-Consolidated

(%)
First Half of Fiscal 2025 First Half of Fiscal 2024
Mizuho Bank Change
Return on Interest-Earning Assets 1 **** 0.89 **** 0.35 0.53
Return on Loans and Bills Discounted (1) 2 **** 1.24 **** 0.36 0.87
Return on Securities 3 **** 1.16 **** 0.50 0.65
Cost of Funding (including Expenses) 4 **** 0.83 **** 0.27 0.56
Cost of Deposits (including Expenses) 5 **** 0.78 **** 0.21 0.57
Cost of Deposits (2) 6 **** 0.18 **** 0.15 0.02
Cost of Other External Liabilities 7 **** 0.74 **** 0.33 0.41
Net Interest Margin (1)-(4) 8 **** 0.05 **** 0.08 (0.02 )
Loan and Deposit Rate Margin (including Expenses) (2)-(5) 9 **** 0.45 **** 0.15 0.30
Loan and Deposit Rate Margin (2)-(6) 10 **** 1.05 **** 0.20 0.84
(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including<br>MHFG).
(2)   Deposits include Negotiable Certificates of Deposit<br>(“NCDs”).
Reference: After excluding loans to the Japanese government and others
Return on Loans and Bills Discounted 11 **** 1.27 **** 0.37 0.90
Loan and Deposit Rate Margin (including Expenses) (11)-(5) 12 **** 0.48 **** 0.15 0.32
Loan and Deposit Rate Margin (11)-(6) 13 **** 1.08 **** 0.21 0.87
(%)
First Half of Fiscal 2025 First Half of Fiscal 2024
Mizuho Trust & Banking Change
Return on Interest-Earning Assets 14 **** 1.03 **** 0.40 0.63
Return on Loans and Bills Discounted (1) 15 **** 1.02 **** 0.29 0.73
Return on Securities 16 **** 3.54 **** 0.00 3.54
Cost of Funding 17 **** 0.50 **** 0.33 0.16
Cost of Deposits (2) 18 **** 0.23 **** 0.18 0.04
Net Interest Margin (14)-(17) 19 **** 0.52 **** 0.06 0.46
Loan and Deposit Rate Margin (15)-(18) 20 **** 0.78 **** 0.10 0.68
(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including<br>MHFG).
(2)   Deposits include NCDs.
Reference: After excluding loans to the Japanese government and others
Return on Loans and Bills Discounted 21 **** 1.02 **** 0.29 0.73
Loan and Deposit Rate Margin (21)-(18) 22 **** 0.78 **** 0.10 0.68
Reference (%)
First Half of Fiscal 2025 First Half of Fiscal 2024
Aggregate Figures for the 2 Banks Change
Return on Loans and Bills Discounted (1) 23 **** 1.23 **** 0.36 0.87
Cost of Deposits (2) 24 **** 0.18 **** 0.15 0.02
Loan and Deposit Rate Margin (23)-(24) 25 **** 1.04 **** 0.20 0.84
(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including<br>MHFG).
(2)   Deposits include NCDs.
Reference: After excluding loans to the Japanese government and others
Return on Loans and Bills Discounted 26 **** 1.26 **** 0.37 0.89
Loan and Deposit Rate Margin (26)-(24) 27 **** 1.07 **** 0.21 0.86

2-5

Mizuho Financial Group, Inc.

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

(Millions of yen, %)
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
AverageBalance Rate Average Balance Rate Average Balance Rate
Total
Use of Funds **** 208,976,378 **** **** 2.26 **** 2,319,388 (0.14 ) 206,656,989 2.40
Loans and Bills Discounted **** 92,491,614 **** **** 2.65 **** 1,197,456 (0.12 ) 91,294,158 2.78
Securities **** 35,316,025 **** **** 2.39 **** (3,136,149 ) 0.28 38,452,174 2.10
Source of Funds **** 209,995,172 **** **** 1.64 **** (908,403 ) (0.24 ) 210,903,575 1.88
Deposits **** 154,265,751 **** **** 0.99 **** (113,131 ) (0.08 ) 154,378,883 1.08
NCDs **** 13,930,535 **** **** 3.46 **** 2,452,776 (0.38 ) 11,477,758 3.85
Domestic Operations
Use of Funds **** 131,553,431 **** **** 0.89 **** 2,677,569 0.35 128,875,861 0.53
Loans and Bills Discounted **** 56,320,760 **** **** 1.22 **** 289,295 0.36 56,031,465 0.86
Securities **** 16,367,743 **** **** 1.16 **** (2,440,761 ) 0.50 18,808,504 0.65
Source of Funds **** 131,469,372 **** **** 0.29 **** (649,236 ) 0.22 132,118,608 0.06
Deposits **** 115,547,261 **** **** 0.17 **** (930,100 ) 0.15 116,477,361 0.02
NCDs **** 2,803,221 **** **** 0.39 **** (152,533 ) 0.35 2,955,755 0.04
International Operations
Use of Funds **** 78,721,796 **** **** 4.54 **** 53,023 (0.89 ) 78,668,773 5.44
Loans and Bills Discounted **** 36,170,853 **** **** 4.88 **** 908,160 (0.95 ) 35,262,693 5.84
Securities **** 18,948,282 **** **** 3.46 **** (695,387 ) (0.03 ) 19,643,670 3.49
Source of Funds **** 79,824,650 **** **** 3.87 **** 152,037 (1.02 ) 79,672,613 4.89
Deposits **** 38,718,490 **** **** 3.43 **** 816,968 (0.90 ) 37,901,522 4.34
NCDs **** 11,127,313 **** **** 4.23 **** 2,605,310 (0.93 ) 8,522,003 5.16

2-6

Mizuho Financial Group, Inc.

Mizuho Trust & Banking (Banking Account)

(Millions of yen, %)
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
AverageBalance Rate Average Balance Rate Average Balance Rate
Total
Use of Funds **** 4,025,984 **** **** 1.11 **** (621,795 ) 0.47 4,647,779 0.64
Loans and Bills Discounted **** 2,502,252 **** **** 1.04 **** (310,458 ) 0.29 2,812,710 0.75
Securities **** 264,386 **** **** 4.57 **** 88,730 1.20 175,656 3.37
Source of Funds **** 3,788,781 **** **** 0.51 **** (654,518 ) 0.33 4,443,300 0.18
Deposits **** 1,776,365 **** **** 0.23 **** (869,680 ) 0.18 2,646,045 0.04
NCDs **** 224,180 **** **** 0.27 **** (84,018 ) 0.19 308,199 0.08
Domestic Operations
Use of Funds **** 4,018,026 **** **** 1.03 **** (617,542 ) 0.40 4,635,568 0.63
Loans and Bills Discounted **** 2,488,748 **** **** 1.03 **** (305,704 ) 0.29 2,794,452 0.73
Securities **** 256,298 **** **** 3.54 **** 88,958 0.00 167,340 3.54
Source of Funds **** 3,780,217 **** **** 0.50 **** (650,533 ) 0.33 4,430,750 0.16
Deposits **** 1,774,515 **** **** 0.23 **** (868,982 ) 0.18 2,643,497 0.04
NCDs **** 224,180 **** **** 0.27 **** (84,018 ) 0.19 308,199 0.08
International Operations
Use of Funds **** 30,005 **** **** 11.53 **** (5,009 ) 9.78 35,014 1.75
Loans and Bills Discounted **** 13,503 **** **** 3.34 **** (4,753 ) 0.00 18,257 3.33
Securities **** 8,088 **** **** 37.19 **** (228 ) 37.19 8,316
Source of Funds **** 30,612 **** **** 1.24 **** (4,741 ) (0.41 ) 35,353 1.65
Deposits **** 1,850 **** **** 0.08 **** (697 ) 0.05 2,548 0.03
NCDs **** **** **** ****

2-7

Mizuho Financial Group, Inc.

4. Net Gains/Losses on Securities

Consolidated

(Millions of yen)
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Net Gains (Losses) related to Bonds **** (17,421 ) (84,876 ) 67,454
Gains on Sales and Others **** 49,870 **** (42,479 ) 92,349
Losses on Sales and Others **** (65,850 ) (36,453 ) (29,397 )
Impairment (Devaluation) **** (222 ) 136 (359 )
Reversal of (Provision for) Allowance for Investment Losses **** **** 0 (0 )
Gains (Losses) on Derivatives other than for Trading **** (1,219 ) (6,081 ) 4,861
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Net Gains (Losses) related to Stocks **** 130,448 **** 50,492 79,955
Gains on Sales **** 153,428 **** 1,383 152,045
Losses on Sales **** (13,596 ) 51,980 (65,576 )
Impairment (Devaluation) **** (5,310 ) (1,926 ) (3,383 )
Reversal of (Provision for) Allowance for Investment Losses **** ****
Gains (Losses) on Derivatives other than for Trading **** (4,073 ) (944 ) (3,128 )
Non-Consolidated<br><br><br><br> <br>Aggregate Figures for the 2 Banks <br> <br><br><br><br>
(Millions of yen)
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Net Gains (Losses) related to Bonds **** (21,636 ) (89,937 ) 68,300
Gains on Sales and Others **** 48,394 **** (43,986 ) 92,380
Losses on Sales and Others **** (68,589 ) (40,006 ) (28,582 )
Impairment (Devaluation) **** (222 ) 136 (359 )
Reversal of (Provision for) Allowance for Investment Losses **** ****
Gains (Losses) on Derivatives other than for Trading **** (1,219 ) (6,081 ) 4,861
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Net Gains (Losses) related to Stocks **** 129,513 **** 54,207 75,306
Gains on Sales **** 145,344 **** 3,079 142,264
Losses on Sales **** (9,487 ) 52,752 (62,239 )
Impairment (Devaluation) **** (2,269 ) (680 ) (1,589 )
Reversal of (Provision for) Allowance for Investment Losses **** ****
Gains (Losses) on Derivatives other than for Trading **** (4,073 ) (944 ) (3,128 )

2-8

Mizuho Financial Group, Inc.

Mizuho Bank ****
(Millions of yen)
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Net Gains (Losses) related to Bonds **** (21,797 ) (90,099 ) 68,302
Gains on Sales and Others **** 48,226 **** (44,154 ) 92,380
Losses on Sales and Others **** (68,581 ) (40,000 ) (28,581 )
Impairment (Devaluation) **** (222 ) 136 (359 )
Reversal of (Provision for) Allowance for Investment Losses **** ****
Gains (Losses) on Derivatives other than for Trading **** (1,219 ) (6,081 ) 4,861
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Net Gains (Losses) related to Stocks **** 124,107 **** 58,383 65,724
Gains on Sales **** 139,807 **** 7,224 132,582
Losses on Sales **** (9,359 ) 52,812 (62,172 )
Impairment (Devaluation) **** (2,266 ) (709 ) (1,557 )
Reversal of (Provision for) Allowance for Investment Losses **** ****
Gains (Losses) on Derivatives other than for Trading **** (4,073 ) (944 ) (3,128 )
Mizuho Trust & Banking ****
(Millions of yen)
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Net Gains (Losses) related to Bonds **** 161 **** 162 (1 )
Gains on Sales and Others **** 168 **** 168
Losses on Sales and Others **** (7 ) (5 ) (1 )
Impairment (Devaluation) **** ****
Reversal of (Provision for) Allowance for Investment Losses **** ****
Gains (Losses) on Derivatives other than for Trading **** ****
First Half of Fiscal 2025 First Half of Fiscal 2024
Change
Net Gains (Losses) related to Stocks **** 5,406 **** (4,176 ) 9,582
Gains on Sales **** 5,536 **** (4,144 ) 9,681
Losses on Sales **** (127 ) (59 ) (67 )
Impairment (Devaluation) **** (3 ) 28 (31 )
Reversal of (Provision for) Allowance for Investment Losses **** ****
Gains (Losses) on Derivatives other than for Trading **** ****

2-9

Mizuho Financial Group, Inc.

5. Unrealized Gains/Losses on Securities

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) OtherSecurities

(Millions of yen)
As of September 30, 2025 As of March 31, 2025
Book Value Unrealized Gains/Losses Book Value Unrealized Gains/Losses
(= Fair Value) Gains Losses (= Fair Value) Gains Losses
Other Securities **** 32,394,328 **** **** 1,722,284 **** **** 2,254,464 **** **** 532,180 **** 28,315,442 1,244,399 1,851,895 607,496
Japanese Stocks **** 2,943,420 **** **** 2,153,059 **** **** 2,156,179 **** **** 3,120 **** 2,602,868 1,785,453 1,791,933 6,480
Japanese Bonds **** 13,590,063 **** **** (110,303 ) **** 7,401 **** **** 117,705 **** 11,250,832 (79,654 ) 7,249 86,903
Japanese Government Bonds **** 10,992,499 **** **** (46,358 ) **** 533 **** **** 46,891 **** 8,370,439 (18,664 ) 64 18,728
Other **** 15,860,844 **** **** (320,470 ) **** 90,884 **** **** 411,354 **** 14,461,741 (461,398 ) 52,713 514,112
Foreign Bonds **** 13,210,043 **** **** (318,152 ) **** 27,875 **** **** 346,028 **** 12,116,540 (384,921 ) 18,368 403,290
•  In addition to “Securities” on the consolidated balance<br>sheets, NCDs in “Cash and Due from Banks,” certain items in “Monetary Claims Bought” and certain items in “Other Assets” are also included.<br>•  Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which<br>apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment as of September 30, 2025 and March 31, 2025 are (63,848) million (Foreign Bonds (13,584) million and Japanese Government Bonds<br>858 million) and 33,528 million (Foreign Bonds 39,715 million and Japanese Government Bonds 975 million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments as of<br>September 30, 2025 and March 31, 2025 are 1,658,436 million (Foreign Bonds (331,737) million and Japanese Government Bonds (45,499) million) and 1,277,928 million (Foreign Bonds (345,206) million and<br>Japanese Government Bonds (17,688) million), respectively. •  Unrealized Gains/Losses on<br>Other Securities as of September 30, 2025 and March 31, 2025 include translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets<br>after tax and consolidation adjustments, excluding the amount recognized in the consolidated balance sheet by applying the fair-value hedge accounting and others.  <br>(2) Bonds Held to Maturity ****
(Millions of yen)
As of September 30, 2025 As of March 31, 2025
Book Value Unrealized Gains/Losses Book Value Unrealized Gains/Losses
Gains Losses Gains Losses
Bonds Held to Maturity **** 4,168,170 **** **** (125,634 ) **** 35,751 **** **** 161,386 **** 4,183,129 (155,748 ) 23,297 179,045

All values are in Japanese Yen.

Non-Consolidated

(1) Other Securities

Aggregate Figures for the 2Banks

(Millions of yen)
As of September 30, 2025 As of March 31, 2025
Book Value Unrealized Gains/Losses Book Value Unrealized Gains/Losses
(= Fair Value) Gains Losses (= Fair Value) Gains Losses
Other Securities **** 31,467,740 **** **** 1,643,293 **** **** 2,173,479 **** **** 530,185 **** 27,411,717 1,172,231 1,775,925 603,694
Japanese Stocks **** 2,850,413 **** **** 2,075,790 **** **** 2,078,128 **** **** 2,337 **** 2,516,624 1,713,916 1,719,812 5,896
Japanese Bonds **** 13,533,087 **** **** (109,885 ) **** 7,401 **** **** 117,286 **** 11,193,302 (78,786 ) 7,249 86,035
Japanese Government Bonds **** 10,981,344 **** **** (46,358 ) **** 533 **** **** 46,891 **** 8,359,271 (18,664 ) 64 18,728
Other **** 15,084,239 **** **** (322,611 ) **** 87,949 **** **** 410,561 **** 13,701,790 (462,898 ) 48,863 511,761
Foreign Bonds **** 12,598,794 **** **** (319,218 ) **** 26,036 **** **** 345,254 **** 11,465,424 (386,209 ) 15,035 401,245
Mizuho Bank
Other Securities **** 31,159,664 **** **** 1,524,032 **** **** 2,053,479 **** **** 529,446 **** 27,108,684 1,074,796 1,677,413 602,617
Japanese Stocks **** 2,684,216 **** **** 1,956,168 **** **** 1,958,242 **** **** 2,073 **** 2,370,411 1,616,347 1,621,572 5,225
Japanese Bonds **** 13,395,198 **** **** (109,566 ) **** 7,326 **** **** 116,893 **** 11,040,790 (78,566 ) 7,101 85,667
Japanese Government Bonds **** 10,881,434 **** **** (46,352 ) **** 533 **** **** 46,885 **** 8,260,550 (18,643 ) 64 18,707
Other **** 15,080,250 **** **** (322,569 ) **** 87,910 **** **** 410,479 **** 13,697,483 (462,984 ) 48,739 511,724
Foreign Bonds **** 12,598,794 **** **** (319,218 ) **** 26,036 **** **** 345,254 **** 11,465,424 (386,209 ) 15,035 401,245
Mizuho Trust & Banking
Other Securities **** 308,075 **** **** 119,261 **** **** 120,000 **** **** 739 **** 303,032 97,434 98,511 1,077
Japanese Stocks **** 166,197 **** **** 119,621 **** **** 119,885 **** **** 263 **** 146,213 97,568 98,239 671
Japanese Bonds **** 137,889 **** **** (318 ) **** 74 **** **** 393 **** 152,511 (220 ) 147 368
Japanese Government Bonds **** 99,910 **** **** (5 ) **** **** **** 5 **** 98,720 (21 ) 21
Other **** 3,989 **** **** (42 ) **** 39 **** **** 81 **** 4,307 86 123 37
Foreign Bonds **** **** **** **** **** **** **** ****
In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and<br>certain items in “Monetary Claims Bought” are also included.
--- ---
Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the<br>deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment (aggregate figures for the 2 banks) as of September 30, 2025 and March 31, 2025 are ¥(63,848) million (Foreign Bonds ¥(13,584) million and<br>Japanese Government Bonds ¥858 million) and ¥33,528 million (Foreign Bonds ¥39,715 million and Japanese Government Bonds ¥975million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging<br>instruments (aggregate figures for the 2 banks) as of September 30, 2025 and March 31, 2025 are ¥1,579,445 million (Foreign Bonds ¥(332,802) million and Japanese Government Bonds ¥(45,494) million) and<br>¥1,205,759 million (Foreign Bonds ¥(346,494) million and Japanese Government Bonds ¥(17,667) million), respectively.
--- ---
Unrealized Gains/Losses on Other Securities as of September 30, 2025 and March 31, 2025 include<br>translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the balance sheet by<br>applying the fair-value hedge accounting.
--- ---

2-10

Mizuho Financial Group, Inc.

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

(Millions of yen)
As of September 30, 2025 As of March 31, 2025
Unrealized Gains/Losses Unrealized Gains/Losses
Book Value Gains Losses Book Value Gains Losses
Aggregate Figures **** 4,168,170 **** **** (125,634 ) **** 35,751 **** **** 161,386 **** 4,183,129 (155,748 ) 23,297 179,045
Mizuho Bank **** 4,168,170 **** **** (125,634 ) **** 35,751 **** **** 161,386 **** 4,183,129 (155,748 ) 23,297 179,045
Mizuho Trust & Banking **** **** **** **** **** **** **** ****
(3) Investment in Subsidiaries and Affiliates<br><br><br><br> <br>Aggregate Figures for the 2 Banks <br><br><br><br> <br>
(Millions of yen)
As of September 30, 2025 As of March 31, 2025
Unrealized Gains/Losses Unrealized Gains/Losses
Book Value Gains Losses Book Value Gains Losses
Aggregate Figures **** 106,131 **** **** 413,598 **** **** 413,598 **** **** **** 106,131 276,514 276,514
Mizuho Bank **** 106,131 **** **** 413,598 **** **** 413,598 **** **** **** 106,131 276,514 276,514
Mizuho Trust & Banking **** **** **** **** **** **** **** ****

(Reference)

Unrealized Gains/Losses on Other Securities

(the baseamount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge accounting and others. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after necessary adjustments.

The base amounts are as follows:

Consolidated

(Millions of yen)
As of September 30, 2025 As of<br>March 31,2025
Unrealized Gains/Losses Unrealized<br>Gains/Losses
Change
Other Securities **** 1,688,697 **** 478,346 1,210,350
Japanese Stocks **** 2,118,391 **** 369,833 1,748,558
Japanese Bonds **** (110,303 ) (30,649 ) (79,654 )
Japanese Government Bonds **** (46,358 ) (27,693 ) (18,664 )
Other **** (319,390 ) 139,162 (458,553 )
Foreign Bonds **** (317,073 ) 65,003 (382,076 )

Non-Consolidated

Aggregate Figures for the 2 Banks

(Millions of yen)
As of September 30, 2025 As of<br>March 31,2025
Unrealized Gains/Losses Unrealized<br>Gains/Losses
Change
Other Securities **** 1,609,400 **** **** 473,289 **** 1,136,110
Japanese Stocks **** 2,041,897 **** **** 364,101 **** 1,677,795
Japanese Bonds **** (109,885 ) **** (31,098 ) (78,786 )
Japanese Government Bonds **** (46,358 ) **** (27,693 ) (18,664 )
Other **** (322,611 ) **** 140,286 **** (462,898 )
Foreign Bonds **** (319,218 ) **** 66,991 **** (386,209 )

2-11

Mizuho Financial Group, Inc.

6. Projected Redemption Amounts for Securities

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

(Billions of yen)
Maturity as of September 30, 2025 Change Maturity as of March 31,2025
Within<br><br><br>1 year 1 - 5<br><br><br>years 5 - 10<br><br><br>years Over<br><br><br>10 years Within<br>1 year 1 - 5<br>years 5 - 10<br>years Over<br>10 years Within<br><br><br>1 year 1 - 5<br><br><br>years 5 - 10<br><br><br>years Over<br><br><br>10 years
Japanese Bonds 5,741.3 6,579.7 1,312.8 409.9 (1,098.3 ) 3,130.6 326.5 13.6 6,839.6 3,449.0 986.3 396.3
Japanese Government Bonds 5,169.5 5,280.6 957.4 20.0 (982.6 ) 3,226.5 387.9 20.0 6,152.2 2,054.1 569.5
Japanese Local Government Bonds 55.9 289.8 194.7 5.0 (5.8 ) 38.3 (56.9 ) (2.5 ) 61.8 251.4 251.6 7.5
Japanese Corporate Bonds 515.7 1,009.3 160.7 384.9 (109.7 ) (134.2 ) (4.3 ) (3.8 ) 625.5 1,143.5 165.1 388.8
Other 5,078.9 4,106.5 1,546.1 7,215.0 2,096.1 (548.3 ) 17.4 (206.2 ) 2,982.8 4,654.8 1,528.7 7,421.2
Mizuho Bank
Japanese Bonds 5,638.4 6,544.4 1,312.7 409.9 (1,095.6 ) 3,142.4 326.5 13.6 6,734.0 3,402.0 986.2 396.3
Japanese Government Bonds 5,069.5 5,280.6 957.4 20.0 (983.8 ) 3,226.5 387.9 20.0 6,053.4 2,054.1 569.5
Japanese Local Government Bonds 55.9 289.8 194.7 5.0 (5.8 ) 38.3 (56.9 ) (2.5 ) 61.8 251.4 251.6 7.5
Japanese Corporate Bonds 512.8 974.0 160.6 384.9 (105.8 ) (122.4 ) (4.3 ) (3.8 ) 618.7 1,096.4 165.0 388.8
Other 5,077.6 4,098.4 1,540.3 7,215.0 2,096.2 (548.6 ) 13.7 (206.2 ) 2,981.3 4,647.1 1,526.6 7,421.2
Mizuho Trust & Banking ****
Japanese Bonds 102.9 35.2 0.1 (2.7 ) (11.7 ) 105.6 47.0 0.1
Japanese Government Bonds 100.0 1.2 98.8
Japanese Local Government Bonds
Japanese Corporate Bonds 2.9 35.2 0.1 (3.9 ) (11.7 ) 6.8 47.0 0.1
Other 1.2 8.0 5.7 (0.1 ) 0.3 3.6 1.4 7.7 2.0

2-12

Mizuho Financial Group, Inc.

7. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures forthe 2 Banks

(Millions of yen)
First Half of<br>Fiscal 2025 Change First Half of<br>Fiscal 2024
Retirement Benefit Obligations (at the beginning of the fiscal year) (A) **** 872,630 **** (79,024 ) 951,654
Discount Rate (%) **** 0.79~2.88 **** 0.14~2.08
Fair Value of Plan Assets (at the beginning of the fiscal year) (B) **** 1,484,297 **** (166,320 ) 1,650,618
Unrecognized Actuarial Differences (at the beginning of the fiscal year) (C) **** (162,800 ) 122,397 (285,198 )
Prepaid Pension Cost/Reserve for Employee Retirement Benefits (at the beginning of the fiscal<br>year) (B)+ (C) - (A) **** 448,866 **** 35,101 413,764
Mizuho Bank
Retirement Benefit Obligations (at the beginning of the fiscal year) (A) **** 763,041 **** (69,990 ) 833,031
Discount Rate (%) **** 0.79~2.88 **** 0.14~2.08
Fair Value of Plan Assets (at the beginning of the fiscal year) (B) **** 1,274,208 **** (116,401 ) 1,390,609
Unrecognized Actuarial Differences (at the beginning of the fiscal year) (C) **** (135,521 ) 86,054 (221,576 )
Prepaid Pension Cost (at the beginning of the fiscal year) (B)+ (C) - (A) **** 375,645 **** 39,643 336,001
Mizuho Trust & Banking
Retirement Benefit Obligations (at the beginning of the fiscal year) (A) **** 109,589 **** (9,034 ) 118,623
Discount Rate (%) **** 0.79~2.88 **** 0.14~2.08
Fair Value of Plan Assets (at the beginning of the fiscal year) (B) **** 210,089 **** (49,919 ) 260,008
Unrecognized Actuarial Differences (at the beginning of the fiscal year) (C) **** (27,279 ) 36,342 (63,621 )
Prepaid Pension Cost/Reserve for Employee Retirement Benefits (at the beginning of the fiscal<br>year) (B)+ (C) - (A) **** 73,221 **** (4,542 ) 77,763

2-13

Mizuho Financial Group, Inc.

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks

(Millions of yen)
First Half of<br>Fiscal 2025 Change First Half of<br>Fiscal 2024
Service Cost **** (5,148 ) 1,406 (6,554 )
Interest Cost **** **** (7,143 ) (2,089 ) (5,054 )
Expected Return on Plan Assets **** 13,201 **** 457 12,743
Accumulation (Amortization) of Unrecognized Actuarial Differences **** 8,791 **** (10,100 ) 18,891
Accumulation (Amortization) of Unrecognized Prior Service Cost **** **** (7,310 ) 7,310
Gains on Cancellation of Employee Retirement Benefit Trust **** 38,566 **** 34,777 3,788
Other **** (4,428 ) (1,740 ) (2,687 )
Total **** 43,838 **** 15,400 28,438
Note:<br>Accumulation (Amortization) of Unrecognized Prior Service Cost and Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).
Mizuho Bank
(Millions of yen)
First Half of<br>Fiscal 2025 Change First Half of<br>Fiscal 2024
Service Cost **** (4,342 ) 1,194 (5,536 )
Interest Cost **** (6,266 ) (1,824 ) (4,441 )
Expected Return on Plan Assets **** 11,585 **** 569 11,016
Accumulation (Amortization) of Unrecognized Actuarial Differences **** 6,983 **** (7,678 ) 14,661
Accumulation (Amortization) of Unrecognized Prior Service Cost **** **** (6,368 ) 6,368
Gains on Cancellation of Employee Retirement Benefit Trust **** 31,029 **** 27,595 3,434
Other **** (3,774 ) (1,473 ) (2,300 )
Total **** 35,215 **** 12,013 23,201
Note:<br>Accumulation (Amortization) of Unrecognized Prior Service Cost and Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).
Mizuho Trust & Banking ****
(Millions of yen)
First Half of<br>Fiscal 2025 Change First Half of<br>Fiscal 2024
Service Cost **** (805 ) 212 (1,018 )
Interest Cost **** (877 ) (264 ) (612 )
Expected Return on Plan Assets **** 1,615 **** (111 ) 1,727
Accumulation (Amortization) of Unrecognized Actuarial Differences **** 1,808 **** (2,422 ) 4,230
Accumulation (Amortization) of Unrecognized Prior Service Cost **** **** (941 ) 941
Gains on Cancellation of Employee Retirement Benefit Trust **** 7,536 **** 7,182 354
Other **** (653 ) (267 ) (386 )
Total **** 8,623 **** 3,386 5,236

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost and Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

2-14

Mizuho Financial Group, Inc.

Consolidated

Retirement Benefit Obligations

(Millions of yen)
First Half of<br>Fiscal 2025 Change First Half of<br>Fiscal 2024
Retirement Benefit Obligations (at the beginning of the fiscal year) (A) **** 1,068,287 **** (82,192 ) 1,150,480
Fair Value of Plan Assets (at the beginning of the fiscal year) (B) **** 1,758,811 **** (171,635 ) 1,930,446
Unrecognized Actuarial Differences (at the beginning of the fiscal year) (C) **** (173,478 ) 131,111 (304,590 )
Net Defined Benefit Asset (at the beginning of the fiscal year) (D) **** 758,783 **** (88,333 ) 847,116
Net Defined Benefit Liability (at the beginning of the fiscal year) (A)-(B)+(D) **** 68,259 **** 1,108 67,151
Income (Expenses) related to Employee RetirementBenefits ****
(Millions of yen)
First Half of<br>Fiscal 2025 Change First Half of<br>Fiscal 2024
Service Cost **** (8,898 ) 1,874 (10,773 )
Interest Cost **** (8,378 ) (2,514 ) (5,864 )
Expected Return on Plan Assets **** 15,469 **** 421 15,048
Accumulation (Amortization) of Unrecognized Actuarial Differences **** **** 8,962 **** (10,617 ) 19,579
Accumulation (Amortization) of Unrecognized Prior Service Cost **** 11 **** (9,015 ) 9,026
Gains on Cancellation of Employee Retirement Benefit Trust **** 38,566 **** 34,777 3,788
Other **** (12,917 ) (4,157 ) (8,759 )
Total **** 32,815 **** 10,769 22,046

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost and Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses), except for a portion thereof.

2-15

Mizuho Financial Group, Inc.

8. Capital Ratio

Mizuho Financial Group

International Standard

Consolidated (%, Billions of yen)
As of September 30, 2025<br>(Preliminary) Change As of March 31, 2025
(1)   Total Capital Ratio **** 18.41 **** 0.66 17.75
(2)   Tier 1 Capital Ratio **** 16.55 **** 0.90 15.65
(3)   Common Equity Tier 1 Capital Ratio **** 13.70 **** 0.47 13.23
(4)   Total Capital **** 13,662.3 **** 906.5 12,755.7
(5)   Tier 1 Capital **** 12,287.4 **** 1,039.1 11,248.2
(6)   Common Equity Tier 1 Capital **** 10,166.2 **** 659.9 9,506.2
(7)   Risk weighted Assets **** 74,205.0 **** 2,360.6 71,844.4
(8)   Total Required Capital (7) X8% **** 5,936.4 **** 188.8 5,747.5
Mizuho Bank<br> <br><br><br><br>International Standard
Consolidated Non-Consolidated
As of September 30, 2025<br>(Preliminary) Change As of March 31, 2025 As of September 30, 2025<br>(Preliminary)
(1)   Total Capital Ratio **** 17.50 **** 1.23 16.27 **** 16.77 ****
(2)   Tier 1 Capital Ratio **** 15.48 **** 1.42 14.06 **** 14.58 ****
(3)   Common Equity Tier 1 Capital Ratio **** 12.34 **** 0.92 11.42 **** 11.15 ****
(4)   Total Capital **** 11,836.9 **** 1,118.1 10,718.8 **** 10,347.5 ****
(5)   Tier 1 Capital **** 10,473.0 **** 1,205.6 9,267.3 **** 8,993.6 ****
(6)   Common Equity Tier 1 Capital **** 8,350.9 **** 821.8 7,529.0 **** 6,882.1 ****
(7)   Risk weighted Assets **** 67,632.6 **** 1,753.2 65,879.4 **** 61,680.1 ****
(8)   Total Required Capital (7) X8% **** 5,410.6 **** 140.2 5,270.3 **** 4,934.4 ****
Mizuho Trust & Banking<br> <br><br><br><br>International Standard
Consolidated Non-Consolidated
As of September 30, 2025<br>(Preliminary) Change As of March 31, 2025 As of September 30, 2025<br>(Preliminary)
(1)   Total Capital Ratio **** 34.58 **** 2.98 31.60 **** 34.44 ****
(2)   Tier 1 Capital Ratio **** 34.58 **** 2.98 31.60 **** 34.44 ****
(3)   Common Equity Tier 1 Capital Ratio **** 34.57 **** 2.97 31.60 **** 34.44 ****
(4)   Total Capital **** 549.8 **** 55.8 493.9 **** 512.0 ****
(5)   Tier 1 Capital **** 549.7 **** 55.8 493.8 **** 512.0 ****
(6)   Common Equity Tier 1 Capital **** 549.7 **** 55.8 493.8 **** 512.0 ****
(7)   Risk weighted Assets **** 1,589.6 **** 27.0 1,562.5 **** 1,486.3 ****
(8)   Total Required Capital (7) X8% **** 127.1 **** 2.1 125.0 **** 118.9 ****

2-16

Mizuho Financial Group, Inc.

II. REVIEW OF CREDITS

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

The figures below are presented net of partial direct write-offs.
Treatment of accrued interest is based on the results of the self-assessment of assets.
--- ---

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, andIntensive Control Obligors are categorized as non-accrual loans.)

Consolidated

(Millions of yen)
As of<br>September 30,2025 Change As of<br>March 31,2025
Claims against Bankrupt and Substantially Bankrupt Obligors **** 43,699 **** 11,215 32,484
Claims with Collection Risk **** 318,516 **** (257,684 ) 576,200
Claims for Special Attention **** 430,465 **** (8,160 ) 438,626
Loans Past Due for 3 Months or More **** 584 **** 313 271
Restructured Loans **** 429,881 **** (8,474 ) 438,355
Sub-total[1] **** 792,681 **** (254,629 ) 1,047,311
Normal Claims **** 107,911,422 **** 1,481,261 106,430,161
Total[2] **** 108,704,104 **** 1,226,631 107,477,473
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.
Amount of Partial Direct Write-offs **** 319,626 **** 223,676 95,949
(%)
NPL ratio[1]/[2] **** 0.72 **** (0.24 ) 0.97
Trust Account
(Millions of yen)
As of<br>September 30,2025 Change As of<br>March 31,2025
Claims against Bankrupt and Substantially Bankrupt Obligors **** ****
Claims with Collection Risk **** ****
Claims for Special Attention **** ****
Loans Past Due for 3 Months or More **** ****
Restructured Loans **** ****
Sub-total[3] **** ****
Normal Claims **** 1,085 **** (306 ) 1,392
Total[4] **** 1,085 **** (306 ) 1,392
(%)
NPL ratio[3]/[4] **** ****

2-17

Mizuho Financial Group, Inc.

Consolidated + Trust Account

(Millions of yen)
As of<br>September 30,2025 Change As of<br>March 31,2025
Claims against Bankrupt and Substantially Bankrupt Obligors **** 43,699 **** 11,215 32,484
Claims with Collection Risk **** 318,516 **** (257,684 ) 576,200
Claims for Special Attention **** 430,465 **** (8,160 ) 438,626
Loans Past Due for 3 Months or More **** 584 **** 313 271
Restructured Loans **** 429,881 **** (8,474 ) 438,355
Sub-total[5] **** 792,681 **** (254,629 ) 1,047,311
Normal Claims **** 107,912,508 **** 1,480,954 106,431,553
Total[6] **** 108,705,190 **** 1,226,324 107,478,865
Above figures are presented net of partial direct write-offs, the amounts of which<br>are indicated in the table below.
Amount of Partial Direct Write-offs **** 319,626 **** 223,676 95,949
(%)
NPL ratio[5]/[6] **** 0.72 **** (0.24 ) 0.97

Trust account represents trust accounts that guarantee principals in the agreement.

2-18

Mizuho Financial Group, Inc.

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(Millions of yen)
As of<br>September 30,2025 Change As of<br>March 31,2025
Claims against Bankrupt and Substantially Bankrupt Obligors **** 33,809 **** 11,580 22,229
Claims with Collection Risk **** 307,702 **** (261,668 ) 569,370
Claims for Special Attention **** 419,704 **** (7,254 ) 426,959
Loans Past Due for 3 Months or More **** 584 **** 313 271
Restructured Loans **** 419,119 **** (7,568 ) 426,688
Sub-total[1] **** 761,216 **** (257,343 ) 1,018,559
Normal Claims **** 109,110,837 **** 1,052,050 108,058,786
Total[2] **** 109,872,053 **** 794,707 109,077,346
Above figures are presented net of partial direct write-offs, the amounts of which<br>are indicated in the table below.
Amount of Partial Direct Write-offs **** 317,271 **** 223,259 94,011
(%)
NPL ratio[1]/[2] **** 0.69 **** (0.24 ) 0.93
Mizuho Bank
(Millions of yen)
Claims against Bankrupt and Substantially Bankrupt Obligors **** 33,769 **** 11,617 22,151
Claims with Collection Risk **** 303,360 **** (258,434 ) 561,794
Claims for Special Attention **** 413,527 **** (5,936 ) 419,464
Loans Past Due for 3 Months or More **** 584 **** 313 271
Restructured Loans **** 412,943 **** (6,249 ) 419,192
Sub-total[3] **** 750,658 **** (252,752 ) 1,003,410
Normal Claims **** 106,639,265 **** 1,160,298 105,478,966
Total[4] **** 107,389,923 **** 907,546 106,482,377
Above figures are presented net of partial direct write-offs, the amounts of which<br>are indicated in the table below.
Amount of Partial Direct Write-offs **** 317,058 **** 223,281 93,777
(%)
NPL ratio[3]/[4] **** 0.69 **** (0.24 ) 0.94

2-19

Mizuho Financial Group, Inc.

Mizuho Trust & Banking

(Banking Account)

(Millions of yen)
Claims against Bankrupt and Substantially Bankrupt Obligors **** 40 **** (37 ) 78
Claims with Collection Risk **** 4,341 **** (3,234 ) 7,575
Claims for Special Attention **** 6,176 **** (1,318 ) 7,495
Loans Past Due for 3 Months or More **** ****
Restructured Loans **** 6,176 **** (1,318 ) 7,495
Sub-total[5] **** 10,558 **** (4,590 ) 15,148
Normal Claims **** 2,470,486 **** (107,941 ) 2,578,427
Total[6] **** 2,481,044 **** (112,531 ) 2,593,576
Above figures are presented net of partial direct write-offs, the amounts of which<br>are indicated in the table below.
Amount of Partial Direct Write-offs **** 212 **** (21 ) 233
(%)
NPL ratio[5]/[6] **** 0.42 **** (0.15 ) 0.58
(Trust Account)
(Millions of yen)
Claims against Bankrupt and Substantially Bankrupt Obligors **** **** **** **** **** ****
Claims with Collection Risk **** **** **** **** **** ****
Claims for Special Attention **** **** **** **** **** ****
Loans Past Due for 3 Months or More **** **** **** **** **** ****
Restructured Loans **** **** **** **** **** ****
Sub-total[7] **** **** **** **** **** ****
Normal Claims **** 1,085 **** (306 ) 1,392
Total[8] **** 1,085 **** (306 ) 1,392
(%)
NPL ratio[7]/[8] **** ****

Trust account represents trust accounts that guarantee principals in the agreement.

2-20

Mizuho Financial Group, Inc.

2. Status of Allowances for Loan Losses

Consolidated

(Millions of yen)
As of<br>September 30,2025 Change As of<br>March 31,2025
Allowances for Loan Losses **** 490,037 **** (265,713 ) 755,751
General Allowance for Loan Losses **** 329,537 **** (6,747 ) 336,285
Specific Allowance for Loan Losses **** 157,937 **** (237,189 ) 395,127
Allowance for Loan Losses to Restructuring Countries **** 2,562 **** (21,776 ) 24,339
Above figures are presented net of partial direct write-offs, the amounts of which<br>are indicated in the table below.
Amount of Partial Direct Write-offs **** 322,250 **** 226,032 96,218

Non-Consolidated

Aggregate Figures for the 2 Banks

(Millions of yen)
As of<br>September 30,2025 Change As of<br>March 31,2025
Allowances for Loan Losses **** 463,957 **** (262,211 ) 726,169
General Allowance for Loan Losses **** 316,632 **** (4,084 ) 320,716
Specific Allowance for Loan Losses **** 144,763 **** (236,350 ) 381,113
Allowance for Loan Losses to Restructuring Countries **** 2,562 **** (21,776 ) 24,339
Above figures are presented net of partial direct write-offs, the amounts of which<br>are indicated in the table below.
Amount of Partial Direct Write-offs **** 319,577 **** 225,566 94,011
Mizuho Bank
Allowances for Loan Losses **** 458,473 **** (260,796 ) 719,269
General Allowance for Loan Losses **** 311,276 **** (3,589 ) 314,866
Specific Allowance for Loan Losses **** 144,634 **** (235,430 ) 380,064
Allowance for Loan Losses to Restructuring Countries **** 2,562 **** (21,776 ) 24,339
Above figures are presented net of partial direct write-offs, the amounts of which<br>are indicated in the table below.
Amount of Partial Direct Write-offs **** 319,365 **** 225,588 93,777
Mizuho Trust & Banking
Allowances for Loan Losses **** 5,484 **** (1,415 ) 6,899
General Allowance for Loan Losses **** 5,355 **** (494 ) 5,850
Specific Allowance for Loan Losses **** 128 **** (920 ) 1,049
Allowance for Loan Losses to Restructuring Countries **** ****
Above figures are presented net of partial direct write-offs, the amounts of which<br>are indicated in the table below.
Amount of Partial Direct Write-offs **** 212 **** (21 ) 233

Allowance for Entrusted Loan Losses (¥3 million and ¥4 million for September 30, 2025 and March 31, 2025, respectively) is not included in the above figures for Trust Account.

2-21

Mizuho Financial Group, Inc.

3. Allowance Coverage Ratios for Non Performing Loans based on the BA and the FRA

Consolidated

(%)
As of<br>September 30,2025 Change As of<br>March 31,2025
Mizuho Financial Group **** 61.82 **** (10.34 ) 72.16
Above<br>figures are presented net of partial direct write-offs.
Non-Consolidated
(%)
As of<br>September 30,2025 Change As of<br>March 31,2025
Total **** 60.94 **** (10.34 ) 71.29
Mizuho Bank **** 61.07 **** (10.60 ) 71.68
Mizuho Trust & Banking (Banking Account) **** 51.94 **** 6.39 45.54

Above figures are presented net of partial direct write-offs.

2-22

Mizuho Financial Group, Inc.

4. Coverage on Non Performing Loans based on the BA and the FRA

Non-Consolidated

(1) Non Performing Loans based on the BA and the FRA and Coverage Amount

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)
As of<br>September 30, 2025 Change As of<br>March 31, 2025
Claims against Bankrupt and Substantially Bankrupt Obligors **** 33.8 **** 11.5 22.2
Collateral, Guarantees, and equivalent **** 21.9 **** 0.5 21.4
Allowance for Losses **** 11.8 **** 11.0 0.7
Claims with Collection Risk **** 307.7 **** (261.6 ) 569.3
Collateral, Guarantees, and equivalent **** 116.3 **** (18.2 ) 134.5
Allowance for Losses **** 132.9 **** (247.3 ) 380.3
Claims for Special Attention **** 419.7 **** (7.2 ) 426.9
Collateral, Guarantees, and equivalent **** 124.7 **** 7.1 117.6
Allowance for Losses **** 97.5 **** (5.2 ) 102.8
Total **** 761.2 **** (257.3 ) 1,018.5
Collateral, Guarantees, and equivalent **** 263.1 **** (10.5 ) 273.6
Allowance for Losses **** 242.3 **** (241.6 ) 483.9
Mizuho Bank
Claims against Bankrupt and Substantially Bankrupt Obligors **** 33.7 **** 11.6 22.1
Collateral, Guarantees, and equivalent **** 21.9 **** 0.5 21.3
Allowance for Losses **** 11.8 **** 11.0 0.7
Claims with Collection Risk **** 303.3 **** (258.4 ) 561.7
Collateral, Guarantees, and equivalent **** 112.1 **** (17.4 ) 129.6
Allowance for Losses **** 132.8 **** (246.4 ) 379.2
Claims for Special Attention **** 413.5 **** (5.9 ) 419.4
Collateral, Guarantees, and equivalent **** 124.1 **** 8.7 115.3
Allowance for Losses **** 96.6 **** (5.3 ) 101.9
Total **** 750.6 **** (252.7 ) 1,003.4
Collateral, Guarantees, and equivalent **** 258.2 **** (8.1 ) 266.3
Allowance for Losses **** 241.2 **** (240.7 ) 482.0
Mizuho Trust & Banking (Banking Account)
Claims against Bankrupt and Substantially Bankrupt Obligors **** 0.0 **** (0.0 ) 0.0
Collateral, Guarantees, and equivalent **** 0.0 **** (0.0 ) 0.0
Allowance for Losses **** **** **** **** **** ****
Claims with Collection Risk **** 4.3 **** (3.2 ) 7.5
Collateral, Guarantees, and equivalent **** 4.1 **** (0.7 ) 4.9
Allowance for Losses **** 0.1 **** (0.9 ) 1.0
Claims for Special Attention **** 6.1 **** (1.3 ) 7.4
Collateral, Guarantees, and equivalent **** 0.6 **** (1.6 ) 2.3
Allowance for Losses **** 0.9 **** 0.0 0.9
Total **** 10.5 **** (4.5 ) 15.1
Collateral, Guarantees, and equivalent **** 4.8 **** (2.4 ) 7.3
Allowance for Losses **** 1.0 **** (0.8 ) 1.9
Reference: Trust Account
Claims against Bankrupt and Substantially Bankrupt Obligors **** **** **** **** **** ****
Collateral, Guarantees, and equivalent **** **** **** **** **** ****
Claims with Collection Risk **** **** **** **** **** ****
Collateral, Guarantees, and equivalent **** **** **** **** **** ****
Claims for Special Attention **** **** **** **** **** ****
Collateral, Guarantees, and equivalent **** **** **** **** **** ****
Total **** **** **** **** **** ****
Collateral, Guarantees, and equivalent **** **** **** **** **** ****
* Trust account represents trust accounts that guarantee principals in the agreement.
--- ---

2-23

Mizuho Financial Group, Inc.

(2) Coverage Ratio

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)
As of<br>September 30, 2025 Change As of<br>March 31, 2025
Coverage Amount **** 505.4 **** (252.2 ) 757.6
Allowances for Loan Losses **** 242.3 **** (241.6 ) 483.9
Collateral, Guarantees, and equivalent **** 263.1 **** (10.5 ) 273.6
(%)
Coverage Ratio **** 66.3 **** (7.9 ) 74.3
Claims against Bankrupt and Substantially Bankrupt Obligors **** 100.0 **** 100.0
Claims with Collection Risk **** 81.0 **** (9.4 ) 90.4
Claims for Special Attention **** 52.9 **** 1.3 51.6
Claims against Special Attention Obligors **** 53.4 **** 1.7 51.7
Allowance Coverage Ratio against Non-collateralized<br>Claims
(%)
Claims against Bankrupt and Substantially Bankrupt Obligors **** 100.0 **** 100.0
Claims with Collection Risk **** 69.4 **** (18.0 ) 87.4
Claims for Special Attention **** 33.0 **** (0.1 ) 33.2
Claims against Special Attention Obligors **** 32.5 **** 0.2 32.2
Reference: Allowance Coverage Ratio
(%)
Claims against Special Attention Obligors **** 22.43 **** (0.53 ) 22.97
Claims against Watch Obligors excluding Special Attention Obligors **** 3.04 **** 0.01 3.03
Claims against Normal Obligors **** 0.14 **** 0.00 0.14
Mizuho Bank
(Billions of yen)
Coverage Amount **** 499.4 **** (248.9 ) 748.3
Allowances for Loan Losses **** 241.2 **** (240.7 ) 482.0
Collateral, Guarantees, and equivalent **** 258.2 **** (8.1 ) 266.3
(%)
Coverage Ratio **** 66.5 **** (8.0 ) 74.5
Claims against Bankrupt and Substantially Bankrupt Obligors **** 100.0 **** 100.0
Claims with Collection Risk **** 80.7 **** (9.8 ) 90.5
Claims for Special Attention **** 53.3 **** 1.5 51.8
Claims against Special Attention Obligors **** 53.8 **** 1.5 52.3
Allowance Coverage Ratio against Non-collateralized Claims
(%)
Claims against Bankrupt and Substantially Bankrupt Obligors **** 100.0 **** 100.0
Claims with Collection Risk **** 69.4 **** (18.2 ) 87.7
Claims for Special Attention **** 33.3 **** (0.1 ) 33.5
Claims against Special Attention Obligors **** 32.8 **** 0.0 32.7
Reference: Allowance Coverage Ratio
(%)
Claims against Special Attention Obligors **** 22.53 **** (0.68 ) 23.22
Claims against Watch Obligors excluding Special Attention Obligors **** 3.02 **** (0.00 ) 3.03
Claims against Normal Obligors **** 0.14 **** 0.00 0.14

2-24

Mizuho Financial Group, Inc.

Mizuho Trust & Banking (Banking Account)

(Billions of yen)
As of<br>September 30, 2025 Change As of<br>March 31, 2025
Coverage Amount **** 5.9 **** (3.3 ) 9.2
Allowances for Loan Losses **** 1.0 **** (0.8 ) 1.9
Collateral, Guarantees, and equivalent **** 4.8 **** (2.4 ) 7.3
(%)
Coverage Ratio **** 56.5 **** (4.7 ) 61.2
Claims against Bankrupt and Substantially Bankrupt Obligors **** 100.0 **** 100.0
Claims with Collection Risk **** 98.6 **** 19.7 78.9
Claims for Special Attention **** 26.6 **** (16.4 ) 43.0
Claims against Special Attention Obligors **** 25.4 **** (6.0 ) 31.4
Allowance Coverage Ratio against Non-collateralized<br>Claims
(%)
Claims against Bankrupt and Substantially Bankrupt Obligors **** ****
Claims with Collection Risk **** 66.8 **** 27.3 39.4
Claims for Special Attention **** 17.3 **** (0.0 ) 17.4
Claims against Special Attention Obligors **** 17.3 **** (0.0 ) 17.3
Reference: Allowance Coverage Ratio
(%)
Claims against Special Attention Obligors **** 15.69 **** 1.26 14.43
Claims against Watch Obligors excluding Special Attention Obligors **** 4.98 **** 3.28 1.70
Claims against Normal Obligors **** 0.14 **** 0.00 0.14

2-25

Mizuho Financial Group, Inc.

5. Overview of Non-Performing Loans(“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)

LOGO

Notes: Claims for Special Attention is denoted on an individual loans basis.
Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

2-26

Mizuho Financial Group, Inc.

6. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the BA and the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(Billions of yen)
Fiscal 2022 Fiscal 2023 Fiscal 2024 Fiscal 2025
As ofMarch<br>31, 2023 As ofMarch<br>31, 2024 As ofMarch<br>31, 2025 As of September 30, 2025
MHBK MHTB* Aggregate<br>Figures for<br>the 2Banks Changefrom<br>March 31,<br>2025
Claims against Bankrupt and Substantially Bankrupt Obligors 34.0 15.9 9.3 18.2 0.0 18.3 8.9
Claims with Collection Risk 658.4 499.8 398.6 125.6 4.2 129.8 (268.7 )
Amount Categorized as above up to Fiscal 2022 **** 692.5 **** 515.7 408.0 143.9 4.2 **** 148.2 **** (259.8 )
of which the amount which was in the process of being removed from the balancesheet 30.5 15.3 9.1 18.0 0.0 18.1 8.9
Claims against Bankrupt and Substantially Bankrupt Obligors 10.7 3.8 3.3 3.3 (0.5 )
Claims with Collection Risk 208.7 64.7 57.8 0.0 57.9 (6.8 )
Amount Newly Categorized as above during Fiscal 2023 **** 219.5 **** 68.5 61.1 0.0 **** 61.2 **** (7.3 )
of which the amount which was in the process of being removed from the balancesheet 9.4 2.9 2.5 2.5 (0.4 )
Claims against Bankrupt and Substantially Bankrupt Obligors 9.0 3.8 3.8 (5.1 )
Claims with Collection Risk 105.9 67.9 0.0 67.9 (37.9 )
Amount Newly Categorized as above during Fiscal 2024 **** 115.0 **** 71.8 0.0 **** 71.8 **** (43.1 )
of which the amount which was in the process of being removed from the balancesheet 5.8 3.4 3.4 (2.3 )
Claims against Bankrupt and Substantially Bankrupt Obligors 8.3 8.3 8.3
Claims with Collection Risk 51.8 0.0 51.9 51.9
Amount Newly Categorized as above during the First Half of Fiscal 2025 60.1 0.0 **** 60.2 **** 60.2
of which the amount which was in the process of being removed from the balancesheet 3.8 3.8 3.8
Claims against Bankrupt and Substantially Bankrupt Obligors 34.0 26.6 22.2 33.7 0.0 33.8 11.5
Claims with Collection Risk 658.4 708.6 569.3 303.3 4.3 307.7 (261.6 )
Total 692.5 735.3 591.6 337.1 4.3 341.5 (250.0 )
of which the amount which was in the process of being removed from the balancesheet 30.5 24.7 17.9 27.9 0.0 28.0 10.0
* Trust account represents trust accounts that guarantee principals in the agreement.
--- --- --- ---
* denotes newly categorized amounts.

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in the First Half of Fiscal 2025

(Billions of yen)
AggregateFigures<br>for the 2Banks<br>(BankingAccount<br>+ TrustAccount) MHBK MHTB(BankingAccount+ TrustAccount)
Liquidation (1.0 ) (1.0 )
Restructuring (1.3 ) (1.3 )
Improvement in Business Performance due to Restructuring
Loan Sales (12.1 ) (9.6 ) (2.4 )
Direct Write-off (222.7 ) (222.7 ) 0.0
Other (73.0 ) (72.2 ) (0.8 )
Debt recovery (27.9 ) (27.2 ) (0.6 )
Improvement in Business Performance (45.1 ) (44.9 ) (0.1 )
Total (310.3 ) (307.0 ) (3.3 )

2-27

Mizuho Financial Group, Inc.

7. Status of Loans by Industry

(1) Outstanding Balances by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(Billions of yen)
As of September 30, 2025 As of March 31, 2025
OutstandingBalance Change Outstanding Balance
Domestic Total (excluding Loans Booked Offshore) **** 63,256.9 **** (1,082.3 ) 64,339.3
Manufacturing **** 10,062.8 **** (246.8 ) 10,309.7
Agriculture & Forestry **** 50.2 **** 1.2 48.9
Fishery **** 12.2 **** (0.6 ) 12.9
Mining, Quarrying Industry & Gravel Extraction Industry **** 147.9 **** (12.3 ) 160.3
Construction **** 1,051.5 **** (3.6 ) 1,055.1
Utilities **** 3,197.9 **** 0.6 3,197.3
Communication **** 1,408.0 **** 237.2 1,170.7
Transportation & Postal Industry **** 2,275.3 **** 8.4 2,266.9
Wholesale & Retail **** 4,902.4 **** 22.8 4,879.6
Finance & Insurance **** 9,122.0 **** (198.1 ) 9,320.1
Real Estate **** 12,638.9 **** 191.2 12,447.6
Commodity Lease **** 3,627.8 **** 384.3 3,243.4
Service Industries **** 3,006.2 **** (14.4 ) 3,020.7
Local Governments **** 340.8 **** (28.1 ) 368.9
Governments **** 1,275.5 **** (1,707.2 ) 2,982.7
Other **** 10,136.9 **** 283.0 9,853.9
Overseas Total (including Loans Booked Offshore) **** 31,497.1 **** 1,162.1 30,335.0
Governments **** 253.4 **** (39.6 ) 293.0
Financial Institutions **** 13,810.6 **** 32.8 13,777.7
Other **** 17,433.1 **** 1,168.9 16,264.2
Total **** 94,754.1 **** 79.7 94,674.3
* Loans to Finance & Insurance sector includes loans to MHFG as follows:
--- ---
As of September 30, 2025: ¥265.0 billion (from MHBK)
---
As of March 31, 2025: ¥530.0 billion (from MHBK)
* Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.
--- ---

2-28

Mizuho Financial Group, Inc.

Mizuho Bank

(Billions of yen)
As of September 30, 2025 As of March 31, 2025
OutstandingBalance Change Outstanding Balance
Domestic Total (excluding Loans Booked Offshore) **** 60,223.6 **** (1,056.5 ) 61,280.1
Manufacturing **** 9,784.0 **** (206.6 ) 9,990.7
Agriculture & Forestry **** 50.2 **** 1.2 48.9
Fishery **** 12.2 **** (0.6 ) 12.9
Mining, Quarrying Industry & Gravel Extraction Industry **** 147.0 **** (12.2 ) 159.2
Construction **** 997.3 **** (10.1 ) 1,007.5
Utilities **** 3,002.1 **** 19.5 2,982.6
Communication **** 1,355.6 **** 222.6 1,133.0
Transportation & Postal Industry **** 2,158.9 **** 18.0 2,140.8
Wholesale & Retail **** 4,797.9 **** 18.7 4,779.1
Finance & Insurance **** 8,607.3 **** (253.8 ) 8,861.2
Real Estate **** 11,332.4 **** 230.1 11,102.3
Commodity Lease **** 3,435.1 **** 370.6 3,064.5
Service Industries **** 2,989.7 **** (7.1 ) 2,996.8
Local Governments **** 340.8 **** (27.9 ) 368.7
Governments **** 1,275.5 **** (1,707.2 ) 2,982.7
Other **** 9,936.9 **** 288.4 9,648.5
Overseas Total (including Loans Booked Offshore) **** 31,497.1 **** 1,162.1 30,335.0
Governments **** 253.4 **** (39.6 ) 293.0
Financial Institutions **** 13,810.6 **** 32.8 13,777.7
Other **** 17,433.1 **** 1,168.9 16,264.2
Total **** 91,720.8 **** 105.5 91,615.2
Mizuho Trust & Banking (Banking Account + Trust Account)
Domestic Total (excluding Loans Booked Offshore) **** 3,033.3 **** (25.8 ) 3,059.1
Manufacturing **** 278.8 **** (40.1 ) 319.0
Agriculture & Forestry **** 0.0 **** (0.0 ) 0.0
Fishery **** ****
Mining, Quarrying Industry & Gravel Extraction Industry **** 0.9 **** (0.1 ) 1.0
Construction **** 54.1 **** 6.5 47.6
Utilities **** 195.7 **** (18.8 ) 214.6
Communication **** 52.4 **** 14.6 37.7
Transportation & Postal Industry **** 116.3 **** (9.6 ) 126.0
Wholesale & Retail **** 104.4 **** 4.0 100.4
Finance & Insurance **** 514.6 **** 55.7 458.8
Real Estate **** 1,306.4 **** (38.8 ) 1,345.2
Commodity Lease **** 192.6 **** 13.7 178.8
Service Industries **** 16.5 **** (7.2 ) 23.8
Local Governments **** **** (0.2 ) 0.2
Governments **** ****
Other **** 200.0 **** (5.3 ) 205.4
Overseas Total (including Loans Booked Offshore) **** ****
Governments **** ****
Financial Institutions **** ****
Other **** ****
Total **** 3,033.3 **** (25.8 ) 3,059.1
* Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.<br>
--- ---

2-29

Mizuho Financial Group, Inc.

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(Billions of yen, %)
As of September 30, 2025 As of March 31, 2025
Non Performing<br>Loans based on<br>the BA and the<br>FRA CoverageRatio Change Non Performing<br>Loans based on<br>the BA and the<br>FRA CoverageRatio
Non Performing<br>Loans based on<br>the BA and the<br>FRA CoverageRatio
Domestic Total (excluding Loans Booked Offshore) **** 690.2 **** **** 65.0 **** (247.9 ) (8.7 ) 938.2 73.8
Manufacturing **** 364.9 **** **** 63.3 **** (245.3 ) (12.8 ) 610.3 76.2
Agriculture & Forestry **** 7.7 **** **** 85.5 **** 4.4 9.2 3.2 76.3
Fishery **** **** **** ****
Mining, Quarrying Industry & Gravel Extraction Industry **** 0.0 **** **** 100.0 **** 0.0
Construction **** 3.2 **** **** 77.8 **** 0.1 (4.3 ) 3.0 82.1
Utilities **** 3.8 **** **** 63.9 **** 2.7 (4.8 ) 1.0 68.7
Communication **** 12.8 **** **** 55.7 **** 1.1 (3.6 ) 11.7 59.3
Transportation & Postal Industry **** 8.3 **** **** 77.8 **** (3.4 ) 0.4 11.8 77.4
Wholesale & Retail **** 119.3 **** **** 54.2 **** 8.1 (1.7 ) 111.2 55.9
Finance & Insurance **** 12.8 **** **** 51.8 **** (1.0 ) (3.0 ) 13.9 54.8
Real Estate **** 22.2 **** **** 84.8 **** (4.0 ) (2.0 ) 26.3 86.8
Commodity Lease **** 0.2 **** **** 72.3 **** (0.0 ) 0.8 0.2 71.5
Service Industries **** 86.5 **** **** 63.6 **** (8.7 ) (3.5 ) 95.2 67.2
Local Governments **** **** **** ****
Other **** 47.8 **** **** 97.4 **** (1.9 ) 0.3 49.8 97.1
Overseas Total (including Loans Booked Offshore) **** 70.9 **** **** 79.6 **** (9.3 ) (1.2 ) 80.3 80.8
Governments **** **** **** ****
Financial Institutions **** **** **** ****
Other **** 70.9 **** **** 79.6 **** (9.3 ) (1.2 ) 80.3 80.8
Total **** 761.2 **** **** 66.3 **** (257.3 ) (7.9 ) 1,018.5 74.3
* Trust account represents trust accounts that guarantee principals in the agreement.
--- ---

2-30

Mizuho Financial Group, Inc.

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and ConsumerLoans

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(Billions of yen)
As of<br>September 30,2025 As of<br>March 31,2025
Change
Housing and Consumer Loans **** 7,257.3 **** (82.1 ) 7,339.5
Housing Loans for owner’s residential housing **** 6,817.3 **** (73.4 ) 6,890.7
Mizuho Bank
Housing and Consumer Loans **** 7,227.7 **** (79.3 ) 7,307.1
Housing Loans **** 6,858.4 **** (77.0 ) 6,935.5
for owner’s residential housing **** 6,789.0 **** (70.8 ) 6,859.8
Consumer loans **** 369.2 **** (2.2 ) 371.5
Mizuho Trust & Banking (Banking Account + Trust Account)
Housing and Consumer Loans **** 29.6 **** (2.8 ) 32.4
Housing Loans for owner’s residential housing **** 28.2 **** (2.6 ) 30.9
* Above figures are aggregate banking and trust account amounts.
(2) Loans to SMEs and Individual Customers ****
Non-Consolidated ****
Aggregate Figures for the 2 Banks (Banking Account + Trust Account) ****
(%, Billions of yen)
As of<br>September 30,2025 As of<br>March 31,2025
Change
Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans **** 57.7 **** 1.0 56.7
Loans to SMEs and Individual Customers **** 36,527.1 **** 22.1 36,504.9
Mizuho Bank
Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans **** 58.2 **** 1.2 57.0
Loans to SMEs and Individual Customers **** 35,086.0 **** 126.9 34,959.1
Mizuho Trust & Banking (Banking Account + Trust Account)
Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans **** 47.5 **** (3.0 ) 50.5
Loans to SMEs and Individual Customers **** 1,441.0 **** (104.7 ) 1,545.8
* Above figures are aggregate banking and trust account amounts.
--- ---
* Above figures do not include loans booked at overseas offices and offshore loans.
--- ---
* The definition of “Small and Medium-sized Enterprises” is<br>as follows:
--- ---
Enterprises of which the capital is ¥300 million or below (¥100 million or below for the<br>wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50<br>or below for the retail and restaurant industries.)
---

2-31

Mizuho Financial Group, Inc.

9. Status of Loans by Region

(1) Outstanding Balances by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(Billions of yen)
As of September 30, 2025 As of March 31, 2025
OutstandingBalance Change Outstanding Balance
Asia **** 7,914.2 **** 938.3 6,975.9
Hong Kong **** 933.6 **** 36.2 897.3
Singapore **** 1,501.9 **** 134.9 1,366.9
Thailand **** 1,186.0 **** 157.0 1,029.0
Taiwan **** 1,120.2 **** 413.9 706.3
India **** 1,010.5 **** 83.3 927.1
South Korea **** 752.2 **** 19.9 732.3
Indonesia **** 490.6 **** 60.6 430.0
Philippines **** 286.3 **** 19.4 266.8
China **** 151.3 **** 9.8 141.4
Malaysia **** 103.1 **** 14.3 88.8
Central and South America **** 4,393.9 **** (48.2 ) 4,442.1
Mexico **** 278.8 **** (75.1 ) 353.9
Brazile **** 219.8 **** 19.6 200.1
North America **** 14,339.3 **** 590.3 13,748.9
United States **** 12,907.5 **** 794.7 12,112.8
Eastern Europe **** 63.3 **** (58.4 ) 121.7
Russia **** 20.3 **** (80.6 ) 100.9
Western Europe **** 4,602.6 **** 45.2 4,557.3
United Kingdom **** 1,378.8 **** (1.4 ) 1,380.2
Netherlands **** 934.3 **** (129.6 ) 1,064.0
Germany **** 15.7 **** (64.7 ) 80.4
Ireland **** 528.1 **** (8.7 ) 536.9
Switzerland **** 79.2 **** (6.5 ) 85.8
France **** 252.5 **** 120.5 132.0
Turkey **** 128.9 **** 30.2 98.7
Italy **** 13.6 **** 0.9 12.7
Other **** 4,406.7 **** 34.5 4,372.1
Australia **** 2,308.0 **** 148.1 2,159.9
Total **** 35,720.1 **** 1,501.8 34,218.2
The above figures are based on obligor country of<br>location.<br> <br><br> <br>The outstanding balance of loans in major banking subsidiaries outside<br>Japan in the consolidated financial statement is as follows.
As of September 30, 2025 As of March 31, 2025
OutstandingBalance Change Outstanding Balance
Mizuho Bank Europe N.V. **** 1,763.3 **** 1,188.7 574.6
Mizuho Bank (China) ,Ltd **** 932.1 **** (231.3 ) 1,163.4
PT. Bank Mizuho Indonesia **** 570.1 **** (39.9 ) 610.0

2-32

Mizuho Financial Group, Inc.

(2) Non Performing Loans based on the BA and the FRA by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(Billions of yen)
As of September 30, 2025 As of March 31, 2025
Non Performing<br>Loans based onthe BA and the<br>FRA Change Non Performing<br>Loans based on<br>the BA and the<br>FRA
Asia **** 35.9 **** (22.3 ) 58.2
Hong Kong **** 0.9 **** (0.0 ) 1.0
Singapore **** 3.3 **** (10.3 ) 13.7
Thailand **** 0.5 **** (0.4 ) 1.0
Taiwan **** 15.3 **** (8.9 ) 24.2
India **** ****
South Korea **** **** (0.0 ) 0.0
Indonesia **** ****
Philippines **** 0.0 **** (0.0 ) 0.0
China **** 0.1 **** (0.0 ) 0.1
Malaysia **** ****
Central and South America **** 10.4 **** (3.5 ) 13.9
Mexico **** ****
Brazile **** ****
North America **** 14.2 **** 5.9 8.2
United States **** 14.2 **** 5.9 8.2
Eastern Europe **** 8.4 **** (0.1 ) 8.5
Russia **** 8.4 **** (0.1 ) 8.5
Western Europe **** 29.6 **** (0.0 ) 29.7
United Kingdom **** 13.2 **** 0.2 13.0
Netherlands **** 0.3 **** (0.6 ) 0.9
Germany **** **** (3.2 ) 3.2
Ireland **** ****
Switzerland **** 1.1 **** 0.0 1.0
France **** ****
Turkey **** ****
Italy **** 10.4 **** 0.7 9.7
Other **** 6.0 **** 4.3 1.7
Australia **** 6.0 **** 4.3 1.6
Total **** 104.8 **** (15.7 ) 120.5

The above figures are based on obligor country of location.

The outstanding balance of Non Performing Loans based on the BA and the FRA in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

As of September 30, 2025 As of March 31, 2025
Non Performing<br>Loans based on<br>the BA and the<br>FRA Change Non Performing<br>Loans based on<br>the BA and the<br>FRA
Mizuho Bank Europe N.V. **** 21.3 **** 0.4 20.9
Mizuho Bank (China) ,Ltd **** **** (0.1 ) 0.1
PT. Bank Mizuho Indonesia **** 6.4 **** (0.5 ) 6.9

2-33

Mizuho Financial Group, Inc.

III. OTHERS

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income

(Billions of yen)
Total amount<br>for five years<br>(from October 1, 2025<br>to<br>September 30, 2030)
Net Business Profits (before Reversal of (Provision for) General Allowance for Loan<br>Losses) 1 4,644.4
Profit before Income Taxes 2 5,172.7
Tax Adjustments ^(1)^ 3 931.2
Taxable Income before Current Deductible Temporary Differences ^(2)^ 4 6,103.9
Effective Statutory Tax Rate 5 30.62% / 31.52%
Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary<br>Differences [ 4 x 5 ] 6 1,918.3
(1) Tax Adjustments are estimated future book-tax differences under the<br>provisions of the corporation tax law and others.
--- ---
(2) Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before<br>adjusting deductible temporary differences as of September 30, 2025.
--- ---
Reference: Past results of taxable income (tax loss)
--- --- --- ---
(Billions of yen)
Fiscal 2021 360.3
Fiscal 2022 157.7
Fiscal 2023 406.1
Fiscal 2024 796.7
First Half of Fiscal 2025 (estimate) 558.8
Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses<br>carried forward from prior years. Subsequent amendments have not been reflected.
--- ---
Figure for the first half of fiscal 2025 is an estimate of taxable income.
--- ---

2. Breakdown of Deferred Tax Assets

(Billions of yen)
As of<br>September 30,2025 Change As of<br>March 31,2025
Allowances for Loan Losses 7 **** 224.2 **** (2.2 ) 226.4
Impairment of Securities 8 **** 95.9 **** (10.6 ) 106.6
Securities Contributed to Employee Retirement Benefit Trust 9 **** 87.0 **** (4.5 ) 91.5
Net Unrealized Losses on Other Securities 10 **** **** (50.2 ) 50.2
Depreciation and Impairment 11 **** 57.7 **** (5.1 ) 62.9
Net Deferred Hedge Losses 12 **** 278.5 **** 57.5 220.9
Tax Losses Carried Forward 13 **** 8.0 **** (4.4 ) 12.4
Other 14 **** 188.0 **** (20.6 ) 208.6
Total Deferred Tax Assets 15 **** 939.6 **** (39.9 ) 979.5
Valuation Allowance 16 **** (152.4 ) 29.8 (182.3 )
Sub-Total [ 15 + 16 ] 17 **** 787.1 **** (10.0 ) 797.2
Amount related to Retirement Benefits Accounting 18 **** (93.7 ) 24.6 (118.4 )
Net Unrealized Gains on Other Securities 19 **** (423.2 ) (92.6 ) (330.5 )
Net Deferred Hedge Gains 20 **** ****
Other 21 **** (81.7 ) (10.0 ) (71.6 )
Total Deferred Tax Liabilities 22 **** (598.6 ) (78.0 ) (520.5 )
Net Deferred Tax Assets (Liabilities) [17 + 22] 23 **** 188.5 **** (88.1 ) 276.6
Tax effects related to Net Unrealized Losses (Gains) on Other Securities * 24 **** (423.2 ) (125.2 ) (298.0 )
Tax effects related to Net Deferred Hedge Losses (Gains) 25 **** 278.5 **** 57.5 220.9
Tax effects related to others 26 **** 333.1 **** (20.6 ) 353.7
* Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting<br>Valuation Allowance.
--- ---

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

The above includes forward-looking information. See the disclaimer at the end ofthe table of contents located at the beginning of this document.

2-34

Mizuho Financial Group, Inc.

Mizuho Trust & Banking

1. Estimate of future taxable income

(Billions of yen)
Total amount for<br>fiveyears<br>(from October 1, 2025<br>to<br>September 30, 2030)
Net Business Profits (before Reversal of (Provision for) General Allowance for Loan<br>Losses) 1 200.5
Profit before Income Taxes 2 312.1
Tax Adjustments ^(1)^ 3 (20.5 )
Taxable Income before Current Deductible Temporary Differences ^(2)^ 4 292.7
Effective Statutory Tax Rate 5 30.62%/31.52%
Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary<br>Differences [ 4 x 5 ] 6 91.7
(1) Tax Adjustments are estimated future book-tax differences under the<br>provisions of the corporation tax law and others.
--- ---
(2) Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before<br>adjusting deductible temporary differences as of September 30, 2025.
--- ---
Reference: Past results of taxable income (tax loss)
--- --- --- ---
(Billions of yen)
Fiscal 2021 33.2
Fiscal 2022 30.0
Fiscal 2023 29.4
Fiscal 2024 71.6
First Half of Fiscal 2025 (estimate) 34.3
Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses<br>carried forward from prior years. Subsequent amendments have not been reflected.
--- ---
Figure for the first half of fiscal 2025 is an estimate of taxable income.
--- ---

2. Breakdown of Deferred Tax Assets

(Billions of yen)
As of<br>September 30,2025 Change As of<br>March 31,2025
Allowances for Loan Losses 7 **** 1.7 **** (0.4 ) 2.1
Impairment of Securities 8 **** 2.9 **** (0.6 ) 3.6
Securities Contributed to Employee Retirement Benefit Trust 9 **** 11.4 **** (1.3 ) 12.7
Net Unrealized Losses on Other Securities 10 **** 0 **** 0 0
Depreciation and Impairment 11 **** 3.8 **** (1.7 ) 5.5
Net Deferred Hedge Losses 12 **** ****
Tax Losses Carried Forward 13 **** ****
Other 14 **** 4.6 **** (1.0 ) 5.6
Total Deferred Tax Assets 15 **** 24.7 **** (5.1 ) 29.8
Valuation Allowance 16 **** (2.6 ) 0.5 (3.1 )
Sub-Total [ 15 + 16 ] 17 **** 22.1 **** (4.5 ) 26.6
Amount related to Retirement Benefits Accounting 18 **** (16.6 ) 6.4 (23.0 )
Net Unrealized Gains on Other Securities 19 **** (30.0 ) (7.1 ) (22.8 )
Net Deferred Hedge Gains 20 **** (4.2 ) (1.3 ) (2.9 )
Other 21 **** (0.3 ) 0.1 (0.4 )
Total Deferred Tax Liabilities 22 **** (51.3 ) (1.9 ) (49.3 )
Net Deferred Tax Assets (Liabilities) [17 + 22] 23 **** (29.2 ) (6.5 ) (22.7 )
Tax effects related to Net Unrealized Losses (Gains) on Other Securities * 24 **** (30.0 ) (7.1 ) (22.9 )
Tax effects related to Net Deferred Hedge Losses (Gains) 25 **** (4.2 ) (1.3 ) (2.9 )
Tax effects related to others 26 **** 5.1 **** 1.9 3.1
* Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting<br>Valuation Allowance.
--- ---

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

The above includes forward-looking information. See the disclaimer at the end ofthe table of contents located at the beginning of this document.

2-35

Mizuho Financial Group, Inc.

2. Breakdown of Deposits (Domestic Offices)

Non-Consolidated

Aggregate Figures for the 2 Banks

(Billions of yen)
As of<br>September 30,2025 Change As of<br>March 31,2025
Deposits **** 122,353.9 **** (1,745.9 ) 124,099.8
Individual Deposits **** 48,971.8 **** (58.1 ) 49,030.0
Corporate Deposits **** 64,464.1 **** (344.0 ) 64,808.2
Financial/Government Institutions **** 8,917.8 **** (1,343.7 ) 10,261.5
Mizuho Bank
Deposits **** 120,600.3 **** (1,616.7 ) 122,217.0
Individual Deposits **** 48,277.9 **** (56.2 ) 48,334.1
Corporate Deposits **** 63,610.3 **** (281.5 ) 63,891.8
Financial/Government Institutions **** 8,712.0 **** (1,278.9 ) 9,991.0
Mizuho Trust & Banking
Deposits **** 1,753.5 **** (129.1 ) 1,882.7
Individual Deposits **** 693.9 **** (1.8 ) 695.8
Corporate Deposits **** 853.8 **** (62.5 ) 916.3
Financial/Government Institutions **** 205.7 **** (64.7 ) 270.5
* Above figures do not include deposits booked at overseas offices and offshore deposits.
--- ---

2-36

Mizuho Financial Group, Inc.

Attachments

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

Millions of yen
As of<br>September 30,<br>2025 (A) As of<br>March 31,<br>2025 (B) Change<br>(A) - (B)
Assets
Cash and Due from Banks ¥ 64,154,219 **** ¥ 69,747,184 ¥ (5,592,965 )
Call Loans **** 259,519 **** 249,360 10,159
Receivables under Resale Agreements **** 9,905,076 **** 10,023,199 (118,123 )
Guarantee Deposits Paid under Securities Borrowing Transactions **** 128,778 **** 127,638 1,139
Monetary Claims Bought **** 564,771 **** 493,032 71,738
Trading Assets **** 8,646,390 **** 7,782,207 864,182
Money Held in Trust **** 505 **** 505 0
Securities **** 38,571,446 **** 34,405,103 4,166,342
Loans and Bills Discounted **** 91,720,807 **** 91,615,228 105,578
Foreign Exchanges **** 2,154,470 **** 2,042,083 112,387
Derivatives other than for Trading Assets **** 6,180,588 **** 6,066,571 114,017
Other Assets **** 5,329,732 **** 5,558,146 (228,413 )
Tangible Fixed Assets **** 855,321 **** 855,824 (502 )
Intangible Fixed Assets **** 531,992 **** 505,728 26,264
Prepaid Pension Cost **** 297,317 **** 375,645 (78,327 )
Deferred Tax Assets **** 188,528 **** 276,640 (88,112 )
Customers’ Liabilities for Acceptances and Guarantees **** 12,370,944 **** 11,573,662 797,282
Allowances for Loan Losses **** (458,473 ) (719,269 ) 260,796
Allowance for Investment Losses (2 ) 2
Total Assets ¥ 241,401,937 **** ¥ 240,978,492 ¥ 423,445
Liabilities
Deposits ¥ 154,828,114 **** ¥ 153,047,861 ¥ 1,780,253
Negotiable Certificates of Deposit **** 13,722,701 **** 14,052,123 (329,422 )
Call Money **** 2,323,253 **** 2,169,376 153,876
Payables under Repurchase Agreements **** 14,646,838 **** 19,411,662 (4,764,824 )
Guarantee Deposits Received under Securities Lending Transactions **** 605,928 **** 356,931 248,996
Commercial Paper **** 2,245,275 **** 2,138,133 107,142
Trading Liabilities **** 5,522,776 **** 5,646,893 (124,116 )
Borrowed Money **** 14,269,622 **** 12,955,564 1,314,058
Foreign Exchanges **** 1,533,921 **** 1,061,680 472,240
Bonds and Notes **** 693,778 **** 407,973 285,805
Derivatives other than for Trading Liabilities **** 7,332,522 **** 7,147,566 184,955
Other Liabilities **** 4,261,301 **** 4,115,826 145,475
Reserve for Bonus Payments **** 38,341 **** 54,510 (16,169 )
Reserve for Variable Compensation **** 375 **** 587 (212 )
Reserve for Possible Losses on Sales of Loans **** 40 **** 1,266 (1,225 )
Reserve for Contingencies **** 10,299 **** 8,616 1,683
Reserve for Reimbursement of Deposits **** 5,851 **** 6,814 (962 )
Reserve for Reimbursement of Debentures **** 16,039 **** 19,965 (3,925 )
Deferred Tax Liabilities for Revaluation Reserve for Land **** 45,281 **** 47,059 (1,777 )
Acceptances and Guarantees **** 12,370,944 **** 11,573,662 797,282
Total Liabilities **** 234,473,209 **** 234,224,077 249,131
Net Assets
Common Stock and Preferred Stock **** 1,404,065 **** 1,404,065
Capital Surplus **** 2,259,392 **** 2,259,392
Capital Reserve **** 660,805 **** 660,805
Other Capital Surplus **** 1,598,587 **** 1,598,587
Retained Earnings **** 2,705,543 **** 2,715,665 (10,121 )
Appropriated Reserve **** 724,535 **** 624,534 100,000
Other Retained Earnings **** 1,981,008 **** 2,091,130 (110,122 )
Retained Earnings Brought Forward **** 1,981,008 **** 2,091,130 (110,122 )
Total Shareholders’ Equity **** 6,369,001 **** 6,379,123 (10,121 )
Net Unrealized Gains (Losses) on Other Securities, net of Taxes **** 1,067,229 **** 752,993 314,236
Net Deferred Hedge Gains (Losses), net of Taxes **** (602,326 ) (476,383 ) (125,942 )
Revaluation Reserve for Land, net of Taxes **** 94,823 **** 98,682 (3,859 )
Total Valuation and Translation Adjustments **** 559,726 **** 375,291 184,434
Total Net Assets **** 6,928,728 **** 6,754,415 174,313
Total Liabilities and Net Assets ¥ 241,401,937 **** ¥ 240,978,492 ¥ 423,445

2-37

Mizuho Financial Group, Inc.

COMPARISON OF NON-CONSOLIDATED STATEMENTS OFINCOME

(selected items) OF MIZUHO BANK

Millions of yen
For the six months<br>ended<br>September 30, 2025<br>(A) For the six months<br>ended<br>September 30, 2024<br>(B) Change<br>(A) - (B)
Ordinary Income ¥ 3,109,884 **** ¥ 3,273,841 ¥ (163,956 )
Interest Income **** 2,370,481 **** 2,490,924 (120,442 )
Interest on Loans and Bills Discounted **** 1,233,123 **** 1,276,139 (43,016 )
Interest and Dividends on Securities **** 424,095 **** 406,426 17,668
Fee and Commission Income **** 341,193 **** 312,172 29,021
Trading Income **** 106,354 **** 180,267 (73,912 )
Other Operating Income **** 93,085 **** 129,072 (35,986 )
Other Ordinary Income **** 198,768 **** 161,405 37,363
Ordinary Expenses **** 2,509,045 **** 2,756,364 (247,319 )
Interest Expenses **** 1,729,101 **** 1,998,387 (269,285 )
Interest on Deposits **** 771,573 **** 840,978 (69,405 )
Fee and Commission Expenses **** 143,601 **** 129,533 14,067
Trading Expenses **** 1,397 **** 31 1,366
Other Operating Expenses **** 114,974 **** 110,539 4,434
General and Administrative Expenses **** 461,898 **** 429,260 32,637
Other Ordinary Expenses **** 58,071 **** 88,612 (30,540 )
Ordinary Profits **** 600,839 **** 517,476 83,362
Extraordinary Gains **** 42,551 **** 45,924 (3,372 )
Extraordinary Losses **** 4,459 **** 4,015 443
Profit before Income Taxes **** 638,931 **** 559,384 79,546
Income Taxes:
Current **** 151,239 **** 184,336 (33,096 )
Deferred **** 1,668 **** (25,648 ) 27,316
Profit ¥ 486,023 **** ¥ 400,696 ¥ 85,326

2-38