6-K
MakeMyTrip Ltd (MMYT)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the quarter ended September 30, 2025
Commission File Number 001-34837
MAKEMYTRIP LIMITED
(Translation of registrant’s name into English)
19th Floor, Building No. 5
DLF Cyber City
Gurugram, India, 122002
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
MakeMyTrip Limited (“MakeMyTrip” or the “Company”) is incorporating by reference the information set forth in this Form 6-K into its automatically effective resale shelf registration statement on Form F-3 (File No. 333-288084) dated June 16, 2025, as amended.
Other Events
Announcement of Unaudited Financial Results for the quarter ended September 30, 2025
On October 28, 2025, MakeMyTrip issued an earnings release announcing its unaudited financial results for the second quarter of fiscal 2026 (i.e. quarter ended September 30, 2025). A copy of the earnings release dated October 28, 2025 is attached hereto as Exhibit 99.1.
Exhibit
| 99.1 | Earnings release of MakeMyTrip Limited dated October 28, 2025. |
|---|
EXHIBIT INDEX
| 99.1 | Earnings release of MakeMyTrip Limited dated October 28, 2025. |
|---|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: October 28, 2025
| MAKEMYTRIP LIMITED | |
|---|---|
| By: | /s/ Rajesh Magow |
| Name: | Rajesh Magow |
| Title: | Group Chief Executive Officer |
EX-99.1
Exhibit 99.1
MAKEMYTRIP LIMITED ANNOUNCES FISCAL 2026 SECOND QUARTER RESULTS
Gurugram, India and New York, October 28, 2025 — MakeMyTrip Limited (NASDAQ: MMYT), India’s leading travel service provider, today announced its unaudited interim financial and operating results for its fiscal second quarter ended September 30, 2025.
| (in thousands) | For the three months<br> ended September<br> 30, 2024 | For the three months<br> ended September<br> 30, 2025 | YoY<br>Change | YoY Change<br>in constant<br>currency(1) | For the six months<br> ended September<br> 30, 2024 | For the six months<br> ended September<br> 30, 2025 | YoY<br>Change | YoY Change<br>in constant<br>currency(1) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial Summary as per IFRS | |||||||||||||||||||||
| Revenue | $ | 210,993 | $ | 229,341 | 8.7 | % | 12.6 | % | $ | 465,512 | $ | 498,187 | 7.0 | % | 9.9 | % | |||||
| Air Ticketing | $ | 61,019 | $ | 61,029 | 0.02 | % | 3.3 | % | $ | 118,565 | $ | 121,154 | 2.2 | % | 5.0 | % | |||||
| Hotels and Packages | $ | 103,198 | $ | 108,229 | 4.9 | % | 8.8 | % | $ | 250,044 | $ | 249,877 | -0.1 | % | 2.6 | % | |||||
| Bus Ticketing | $ | 24,808 | $ | 33,488 | 35.0 | % | 39.6 | % | $ | 54,025 | $ | 72,241 | 33.7 | % | 37.1 | % | |||||
| Others | $ | 21,968 | $ | 26,595 | 21.1 | % | 25.7 | % | $ | 42,878 | $ | 54,915 | 28.1 | % | 32.1 | % | |||||
| Results from Operating Activities | $ | 26,112 | $ | 34,437 | 31.9 | % | $ | 53,970 | $ | 74,798 | 38.6 | % | |||||||||
| Profit (loss) for the period | $ | 17,939 | $ | (5,738 | ) | -132.0 | % | $ | 38,985 | $ | 20,067 | -48.5 | % | ||||||||
| Financial Summary as per non-IFRS measures | |||||||||||||||||||||
| Adjusted Margin(2) | |||||||||||||||||||||
| Air Ticketing | $ | 96,029 | $ | 102,818 | 7.1 | % | 10.6 | % | $ | 185,138 | $ | 199,878 | 8.0 | % | 11.0 | % | |||||
| Hotels and Packages | $ | 90,734 | $ | 105,817 | 16.6 | % | 21.6 | % | $ | 198,009 | $ | 227,698 | 15.0 | % | 18.7 | % | |||||
| Bus Ticketing | $ | 27,108 | $ | 37,749 | 39.3 | % | 44.1 | % | $ | 59,464 | $ | 80,342 | 35.1 | % | 38.7 | % | |||||
| Others | $ | 16,397 | $ | 20,500 | 25.0 | % | 29.7 | % | $ | 31,315 | $ | 41,995 | 34.1 | % | 38.2 | % | |||||
| Adjusted Operating Profit(2) | $ | 37,467 | $ | 44,186 | 17.9 | % | $ | 76,606 | $ | 91,527 | 19.5 | % | |||||||||
| Adjusted Net Profit(2) | $ | 40,687 | $ | 36,352 | -10.7 | % | $ | 85,210 | $ | 85,781 | 0.7 | % | |||||||||
| Gross Bookings | $ | 2,257,229 | $ | 2,447,318 | 8.4 | % | 13.1 | % | $ | 4,637,587 | $ | 5,055,797 | 9.0 | % | 12.7 | % |
Notes:
- Constant currency refers to our financial results assuming constant foreign exchange rates for the current fiscal period based on the rates in effect during the comparable fiscal period in the prior fiscal year. This is a non-IFRS measure. For more information, see “About Key Performance Indicators and Non-IFRS Measures” elsewhere in this release. IFRS refers to International Financial Reporting Standards as issued by the International Accounting Standards Board (IASB). Reconciliations of IFRS measures to non-IFRS financial measures and operating results are included at the end of this release.
- This is a non-IFRS measure. For more information, see “About Key Performance Indicators and Non-IFRS Measures” elsewhere in this release. Reconciliations of IFRS measures to non-IFRS financial measures and operating results are included at the end of this release.
Financial Highlights for Fiscal 2026 Second Quarter
(Year over Year (YoY) growth % is based on constant currency(1))
- Gross Bookings increased by 13.1% YoY in 2Q26 to $2,447.3 million.
- Adjusted Margin(2) – Air Ticketing increased by 10.6% YoY in 2Q26 to $102.8 million.
- Adjusted Margin(2) – Hotels and Packages increased by 21.6% YoY in 2Q26 to $105.8 million.
- Adjusted Margin(2) – Bus Ticketing increased by 44.1% YoY in 2Q26 to $37.7 million.
- Adjusted Margin(2) – Others increased by 29.7% YoY in 2Q26 to $20.5 million.
- Adjusted Operating Profit(2) improved to $44.2 million in 2Q26 versus $37.5 million in 2Q25, reflecting an improvement of $6.7 million YoY.
Rajesh Magow, Group Chief Executive Officer, MakeMyTrip, commenting on the results, said,
“It was encouraging to see travel sentiments improve in Q2, especially in the leisure segment, following a muted Q1 of this fiscal year due to external disruptions. Most of our segments experienced strong growth, although recovery in domestic air travel remained slow due to short-term supply constraints. We delivered strong growth, particularly in international travel as well as non-flight segments within domestic travel”.
Mohit Kabra, Group Chief Operating Officer, MakeMyTrip, commenting on the results, said,
“We continued to leverage our travel super-app approach, offering comprehensive travel and related services across our platforms for retail, trade and corporate customers. This strategy helped us achieve robust growth despite generally weaker travel demand, especially in Q1. We believe that the direct tax concessions and GST benefits introduced by the Government of India will boost discretionary consumer spending and drive growth in the second half of the fiscal year”.
Fiscal 2026 Second Quarter Financial Results
Revenue. We generated revenue of $229.3 million in the quarter ended September 30, 2025, an increase of 8.7% (12.6% in constant currency(1)) over revenue of $211.0 million in the quarter ended September 30, 2024, which was primarily attributable to the robust travel demand in India for both domestic and international outbound travel in the quarter ended September 30, 2025 as compared to the quarter ended September 30, 2024.
This increase in revenue was primarily attributable to revenue from our air ticketing business exhibiting stable performance in absolute terms despite short-term supply constraints in the domestic market (an increase of 3.3% in constant currency), an increase of 4.9% (8.8% in constant currency) in revenue from our hotels and packages business, an increase of 35.0% (39.6% in constant currency) in revenue from our bus ticketing business, and an increase of 21.1% (25.7% in constant currency) in revenue from our others business, each as further described below.
The table below summarizes our segment profitability in terms of revenue and Adjusted Margin in each segment. For more information on non-IFRS measures and segment profitability measures, see “About Key Performance Indicators and Non-IFRS Measures” and “Information About Reportable Segments” in our condensed consolidated interim financial statements included elsewhere in this release.
| For the three months ended September 30 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Air ticketing | Hotels and packages | Bus ticketing | Others | ||||||||||||
| 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | ||||||||
| (Amounts in thousands) | |||||||||||||||
| Revenue as per IFRS | 61,029 | 103,198 | 108,229 | 24,808 | 33,488 | 21,968 | 26,595 | ||||||||
| Add: Customer inducement costs recorded as a reduction of revenue | 41,789 | 31,444 | 42,429 | 2,300 | 4,261 | 290 | 578 | ||||||||
| Less: Service cost | — | 43,908 | 44,841 | — | — | 5,861 | 6,673 | ||||||||
| Adjusted Margin(2) | 102,818 | 90,734 | 105,817 | 27,108 | 37,749 | 16,397 | 20,500 |
All values are in US Dollars.
Air Ticketing. Revenue from our air ticketing business was $61.0 million for the quarter ended September 30, 2025, exhibiting stable performance in absolute terms despite short-term supply constraints in the domestic market (an increase of 3.3% in constant currency), as compared to $61.0 million in the quarter ended September 30, 2024. Our Adjusted Margin – Air ticketing increased by 7.1% (10.6% in constant currency) to $102.8 million in the quarter ended September 30, 2025, from $96.0 million in the quarter ended September 30, 2024. Adjusted Margin – Air ticketing includes customer inducement costs of $41.8 million in the quarter ended September 30, 2025 and $35.0 million in the quarter ended September 30, 2024, recorded as a reduction of revenue. The increase in revenue (in constant currency) from our air ticketing business and Adjusted Margin – Air ticketing was primarily due to a marginal increase in gross bookings of 1.1% (5.4% in constant currency) in the quarter ended September 30, 2025 as compared to the quarter ended September 30, 2024. Further, our Adjusted Margin % (defined as Adjusted Margin as a percentage of gross bookings) – Air ticketing increased marginally to 7.2% in the quarter ended September 30, 2025 as compared to 6.8% in the quarter ended September 30, 2024.
Hotels and Packages. Revenue from our hotels and packages business increased by 4.9% (8.8% in constant currency) to $108.2 million in the quarter ended September 30, 2025, from $103.2 million in the quarter ended September 30, 2024. Our Adjusted Margin – Hotels and packages increased by 16.6% (21.6% in constant currency) to $105.8 million in the quarter ended September 30, 2025 from $90.7 million in the quarter ended September 30, 2024. Adjusted Margin – Hotels and packages includes customer inducement costs of $42.4 million in the quarter ended September 30, 2025 and $31.4 million in the quarter ended September 30, 2024, recorded as a reduction of revenue. The increase in revenue from our hotels and packages business and Adjusted Margin – Hotels and packages was primarily due to an increase in gross bookings by 12.9% (17.8% in constant currency), which was primarily driven by a 18.0% increase in the number of hotel-room nights in the quarter ended September 30, 2025 as compared to the quarter ended September 30, 2024, primarily due to robust travel demand in India for both domestic and international outbound travel in the quarter ended September 30, 2025 as compared to the quarter ended September 30, 2024. Our Adjusted Margin % – Hotels and packages increased to 18.1% in the quarter ended September 30, 2025 as compared to 17.5% in the quarter ended September 30, 2024.
Bus Ticketing. Revenue from our bus ticketing business increased by 35.0% (39.6% in constant currency) to $33.5 million in the quarter ended September 30, 2025, from $24.8 million in the quarter ended September 30, 2024. Our Adjusted Margin – Bus ticketing increased by 39.3% (44.1% in constant currency) to $37.7 million in the quarter ended September 30, 2025 from $27.1 million in the quarter ended September 30, 2024. Adjusted Margin – Bus ticketing includes customer inducement costs of $4.3 million in the quarter ended September 30, 2025 and $2.3 million in the quarter ended September 30, 2024, recorded as a reduction of revenue. The increase in revenue from our bus ticketing business and Adjusted Margin – Bus ticketing was primarily due to an increase in gross bookings by 37.7% (43.7% in constant currency) driven by a 39.2% increase in the number of bus tickets travelled year over year, primarily due to robust travel demand in India in the quarter ended September 30, 2025 as compared to the quarter ended September 30, 2024. Our Adjusted Margin % – Bus ticketing increased marginally to 10.4% in the quarter ended September 30, 2025 as compared to 10.3% in the quarter ended September 30, 2024.
Others. Revenue from our others business increased by 21.1% (25.7% in constant currency) to $26.6 million in the quarter ended September 30, 2025, from $22.0 million in the quarter ended September 30, 2024. Our Adjusted Margin – Others increased by 25.0% (29.7% in constant currency) to $20.5 million in the quarter ended September 30, 2025 from $16.4 million in the quarter ended September 30, 2024. Adjusted Margin – Others includes customer inducement costs of $0.6 million in the quarter ended September 30, 2025 and $0.3 million in the quarter ended September 30, 2024, recorded as a reduction of revenue. The increase in revenue from our others business and Adjusted Margin – Others was primarily due to an increase in other travel services, marketing alliances and ancillary services.
Other Income. Other income was $0.3 million in the quarter ended September 30, 2025 and $0.1 million in the quarter ended September 30, 2024.
Service Cost. Service cost increased by 3.5% to $51.5 million in the quarter ended September 30, 2025 from $49.8 million in the quarter ended September 30, 2024, primarily due to robust travel demand, particularly for our packages and car booking businesses in India, in the quarter ended September 30, 2025 as compared to the quarter ended September 30, 2024.
Personnel Expenses. Personnel expenses increased by 2.7% to $40.4 million in the quarter ended September 30, 2025 from $39.4 million in the quarter ended September 30, 2024, primarily due to the annual wage increases effected in the quarter ended June 30, 2025, which was partially offset by the decrease in the share-based compensation costs in the quarter ended September 30, 2025 as compared to the quarter ended September 30, 2024.
Marketing and Sales Promotion Expenses. Marketing and sales promotion expenses increased by 6.0% to $37.9 million in the quarter ended September 30, 2025 from $35.8 million in the quarter ended September 30, 2024, primarily due to an increase in variable costs and discretionary expenditures such as expenses on events and brand building initiatives. Additionally, we incurred customer inducement costs recorded as a reduction of revenue of $89.1 million in the quarter ended September 30, 2025 and $69.0 million in the quarter ended September 30, 2024. The details are as follows:
| For the three months ended September 30 | |||
|---|---|---|---|
| 2024 | 2025 | ||
| (Amounts in thousands) | |||
| Marketing and sales promotion expenses | 37,931 | ||
| Customer inducement costs recorded as a reduction of revenue | 89,057 |
All values are in US Dollars.
Other Operating Expenses. Other operating expenses increased by 9.2% to $58.3 million in the quarter ended September 30, 2025 from $53.4 million in the quarter ended September 30, 2024, primarily due to an increase in operating expenses, including distribution costs, website hosting charges, payment gateway charges and technology and maintenance expenses linked to an increase in bookings in the quarter ended September 30, 2025 as compared to the quarter ended September 30, 2024.
Depreciation and Amortization . Our depreciation and amortization expenses were $7.0 million in the quarter ended September 30, 2025 and $6.7 million in the quarter ended September 30, 2024.
Results from Operating Activities. As a result of the foregoing factors, our results from operating activities were a profit of $34.4 million in the quarter ended September 30, 2025 as compared to a profit of $26.1 million in the quarter ended September 30, 2024. Our Adjusted Operating Profit was $44.2 million in the quarter ended September 30, 2025 as compared to $37.5 million in the quarter ended September 30, 2024. For a description of the components and calculation of “Adjusted Operating Profit” and a reconciliation of this non-IFRS measure to the most directly comparable IFRS measure “Results from operating activities”, see “About Key Performance Indicators and Non-IFRS Measures” elsewhere in this release.
Net Finance Costs. Our net finance costs were $35.9 million in the quarter ended September 30, 2025 as compared to $0.5 million in the quarter ended September 30, 2024, primarily due to an increase of $24.3 million in interest expense on financial liabilities measured at amortized cost and an increase of $11.2 million in foreign exchange losses in the quarter ended September 30, 2025 as compared to the quarter ended September 30, 2024.
The interest expense on financial liabilities measured at amortized cost referenced above is calculated on the liability component of $1,118.6 million related to our 0.00% convertible senior notes due 2030 (“2030 Notes”), which were issued on June 23, 2025 and are accounted for as a compound financial instrument. The present value of amount allocated to the liability component will be accreted to the principal amount of 2030 Notes i.e. $1,437.5 million, from the date of issuance to the earliest optional redemption date of the 2030 Notes in July 2028, with an effective interest rate of 8.63% per annum.
The increase in foreign exchange loss in the quarter ended September 30, 2025, which are primarily unrealized, resulted from translations of monetary assets and liabilities from U.S. Dollars and United Arab Emirates Dirhams to Indian rupees as at September 30, 2025 as compared to September 30, 2024 and was primarily due to the significant depreciation of the Indian Rupee by 3.7% against the U.S. Dollar and the United Arab Emirates Dirham during the quarter ended September 30, 2025.
Income Tax Expense. Our income tax expense was $4.3 million in the quarter ended September 30, 2025 as compared to $7.6 million in the quarter ended September 30, 2024, primarily due to a reversal of deferred tax liabilities recognized in the quarter ended September 30, 2025, which was partially offset by an increase in tax expense resulting from an increase in our taxable income.
Profit (Loss) for the Period. As a result of the foregoing factors, our loss for the quarter ended September 30, 2025 was $5.7 million as compared to a profit of $17.9 million in the quarter ended September 30, 2024. Our Adjusted Net Profit was $36.4 million in the quarter ended September 30, 2025, as compared to $40.7 million in the quarter ended September 30, 2024. For a description of the components and calculation of “Adjusted Net Profit” and a reconciliation of this non-IFRS measure to the most directly comparable IFRS measure “Profit (loss) for the period”, see “About Key Performance Indicators and Non-IFRS Measures” elsewhere in this release.
Diluted Earnings (Loss) per Share. As a result of the foregoing factors, diluted loss per share was $0.06 for the quarter ended September 30, 2025 as compared to diluted earnings per share of $0.16 in the quarter ended September 30, 2024. Our Adjusted Diluted Earnings per share was $0.37 in the quarter ended September 30, 2025 as compared to $0.36 in the quarter ended September 30, 2024. For a description of the components and calculation of “Adjusted Diluted Earnings per Share” and a reconciliation of this non-IFRS measure to the most directly comparable IFRS measure “Diluted earnings (loss) per share”, see “About Key Performance Indicators and Non-IFRS Measures” elsewhere in this release.
Liquidity. As at September 30, 2025, cash and cash equivalents and term deposits (including restricted cash and cash equivalents and term deposits of $15.3 million) on our balance sheet was $835.4 million. As at September 30, 2025, we had $0.5 million in bank overdrafts.
Repurchases of Shares and Convertible Notes
The Company’s share repurchase plan, pursuant to which the Company can repurchase its ordinary shares at any price determined by its board of directors from time to time, was amended on October 28, 2025 and remains effective until March 31, 2030. Furthermore, the board of directors has authorized the Company to repurchase its convertible senior notes due 2028 (the “2028 Notes”) and its convertible senior notes due 2030 from time to time through open market purchases, privately negotiated transactions with individual holders or otherwise, in accordance with applicable securities laws (including Rule 14e-5 of the U.S. Securities Exchange Act of 1934) which remains effective until March 31, 2030. The aggregate amount of ordinary shares, 2028 Notes and 2030 Notes that may be repurchased by the Company pursuant to this existing program shall not exceed $200.0 million, with a sub-limit of $100.0 million during each fiscal year. The price and timing of any such repurchases will depend on prevailing market conditions, liquidity requirements, contractual restrictions and other factors as determined by the board of directors from time to time. There can be no assurance that we will execute any such repurchase pursuant to this existing program.
There were no repurchases of ordinary shares pursuant to the share repurchase plan or repurchases of 2028 Notes during the second quarter of fiscal 2026. Following the amendment of the repurchase program on October 28, 2025, we have remaining authority to repurchase an aggregate of up to $200.0 million of our outstanding ordinary shares, 2028 Notes and 2030 Notes.
Conference Call
MakeMyTrip will host a live Zoom webinar to discuss the Company’s results for the quarter ended September 30, 2025 beginning at 7:30 AM EDT or 5:00 PM IST on October 28, 2025 through the Company’s Investor Relations website at https://investors.makemytrip.com/. To participate, please use the following link https://makemytrip.zoom.us/webinar/register/WN_ezlSqXmpTw23OnW9DfKO7A to register for the live event. Registered participants will receive a confirmation email containing the Zoom access link and alternative phone dial-in details. A replay of the event will be available on the “Investor Relations” section of the Company’s website at http://investors.makemytrip.com, approximately two hours after the conclusion of the live event.
About Key Performance Indicators and Non-IFRS Measures
We refer to certain non-IFRS measures in various places within this release, including “Adjusted Operating Profit”, “Adjusted Net Profit”, “Adjusted Diluted Earnings per Share” and constant currency results. Our key performance indicators are “Adjusted Margin” and “Adjusted Margin %” which are also non-IFRS measures referred to in various places within this release.
We evaluate our financial performance in each of our reportable segments based on our key performance indicators, Adjusted Margin and Adjusted Margin %, which are non-IFRS measures and segment profitability measures. Adjusted Margin represents IFRS revenue after adding back customer inducement costs in the nature of customer incentives, customer acquisition costs and loyalty program costs which are reported as a reduction of revenue, and deducting the cost of procurement of services primarily relating to sales to customers where we act as the principal. Adjusted Margin % represents Adjusted Margin as a percentage of gross bookings.
As certain parts of our revenues are recognized on a “net” basis when we are acting as an agent, and other parts of our revenue are recognized on a “gross” basis when we are acting as the principal, we evaluate our financial performance in each of our reportable segments based on Adjusted Margin, which is a non-IFRS measure and a segment profitability measure, as we believe that Adjusted Margin reflects the value addition of the travel services that we provide to our customers. Income from packages, including income on airline tickets sold to customers
as a part of tours and packages is accounted for on a “gross” basis as the Company controls the services before such services are transferred to travelers. Revenue from the packages business which is accounted for on a “gross” basis represents the total amount paid by customers for these travel services and products, while our cost of procuring the relevant services and products for sale to our customers in this business is classified as service cost. Similarly, in our car bookings business, we generally recognize revenue on a “gross” basis.
We also refer to Adjusted Operating Profit, Adjusted Net Profit and Adjusted Diluted Earnings per Share which are non-IFRS measures and most directly comparable to results from operating activities, profit for the period and diluted earnings per share for the period, respectively, each of which is an IFRS measure. We use financial measures that exclude share-based compensation costs, amortization of acquired intangibles, gain on discontinuation of equity-accounted investment, change in fair value of financial asset measured at fair value through profit or loss (“FVTPL”), share of loss of equity-accounted investees, interest expense on financial liabilities measured at amortized cost, and income tax expense for our internal management reporting, budgeting and decision making purposes, including comparing our operating results to that of our competitors.
A limitation of using Adjusted Operating Profit, Adjusted Net Profit and Adjusted Diluted Earnings per Share instead of results from operating activities, profit for the period and diluted earnings per share calculated in accordance with IFRS as issued by the IASB is that these non-IFRS financial measures exclude a recurring cost, for example, share-based compensation. Management compensates for this limitation by providing specific information on the IFRS amounts excluded from Adjusted Operating Profit, Adjusted Net Profit and Adjusted Diluted Earnings per Share. Because of varying available valuation methodologies and subjective assumptions that companies can use when applying IFRS 2 “Share based payment,” management believes that providing non-IFRS measures that exclude such expense allows investors to make additional comparisons between our operating results and those of other companies. In addition, reconciliations of IFRS measures to non-IFRS financial measures and operating results are included at the end of this release.
Constant currency results are financial measures that are not prepared in accordance with IFRS and assume constant currency exchange rates used for translation based on the rates in effect during the comparable period in the prior fiscal year. Because the impact of changing foreign currency exchange rates may not provide an accurate baseline for analyzing trends in our business, management believes that percentage growth in constant currency is an important metric for evaluating our operations. Constant currency is a non-IFRS measure and it should not be considered as a substitute for measures prepared in accordance with IFRS.
We believe that our current calculations of Adjusted Operating Profit, Adjusted Net Profit, Adjusted Diluted Earnings per Share, Adjusted Margin, Adjusted Margin % and constant currency results represent a balanced approach to adjusting for the impact of certain discrete, unusual or non-cash items and other items such as customer inducement costs in the nature of customer incentives, customer acquisition costs and loyalty program costs, which we believe are representative of our operating results and provide useful information to investors and analysts. We believe that investors and analysts in our industry use these non-IFRS measures and key performance indicators to compare our company and our performance to that of our global peers.
However, the presentation of these non-IFRS measures and key performance indicators are not meant to be considered in isolation or as a substitute for our consolidated financial results prepared in accordance with IFRS as issued by the IASB. These non-IFRS measures and key performance indicators may not be comparable to similarly titled measures reported by other companies due to potential differences in the method of calculation.
Safe Harbor Statement
This release contains certain statements concerning the Company’s future growth prospects and forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the Company’s current expectations, assumptions, estimates and projections about the Company and its industry. These forward-looking statements are subject to various risks and uncertainties. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “aim”, “anticipate”, “believe”, “continue”, “estimate”, “expect”, “is/are likely to”, “intend”, “may”, “potential”, “plan”, “project”, “should”, “seek”, “will”, or other similar expressions. Such statements include, among other things, quotations from management as well as the Company’s strategic and operational plans. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, a slow-down of economic growth in India and the global economic downturn, general declines or disruptions in the travel industry, volatility in the trading price of the Company’s shares, the Company’s reliance on its relationships with travel suppliers and strategic alliances, failure to further increase the Company’s brand recognition to obtain new business partners and consumers, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in India and overseas, failure to successfully develop the Company’s corporate travel business, damage to or failure of the Company’s infrastructure and technology, loss of services of the Company’s key executives, and inflation in India and in other countries. These and other factors are more fully discussed in the “Risk Factors” section of the Company’s 20-F dated June 16, 2025, filed with the United States Securities and Exchange Commission. All information provided in this release is provided as of the date of issuance of this release, and we do not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About MakeMyTrip Limited
We own and operate well-recognized online travel brands, including MakeMyTrip, Goibibo and redBus. Through our primary websites, www.makemytrip.com, www.goibibo.com and www.redbus.in, and mobile platforms, travelers can research, plan and book a wide range of travel services and products in India and overseas. Our services include air ticketing, hotel and alternative accommodations bookings, holiday planning and packaging, bus ticketing, rail ticketing, car hire, activities and experiences, and ancillary travel requirements such as facilitating access to third-party travel insurance, forex services and visa processing.
We provide our customers with access to all major domestic full-service and low-cost airlines operating in India and all major airlines operating to and from India, a comprehensive set of domestic accommodation properties in India and a wide selection of properties outside of India, tickets for Indian Railways and bus services operated through all major Indian bus operators.
For more details, please contact:
Vipul Garg
Senior Vice President - Investor Relations
MakeMyTrip Limited
MAKEMYTRIP LIMITED
CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
(UNAUDITED)
(Amounts in USD thousands)
| As at<br>March 31,<br>2025 | As at<br>September 30,<br>2025 | |||||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Property, plant and equipment | 26,457 | 23,927 | ||||
| Intangible assets and goodwill | 597,791 | 570,895 | ||||
| Trade and other receivables | 8,879 | 8,999 | ||||
| Investment in equity-accounted investees | 1,914 | 1,650 | ||||
| Other investments | 972 | 2,821 | ||||
| Term deposits | 2,130 | 5,624 | ||||
| Non-current tax assets, net | 18,044 | 20,747 | ||||
| Deferred tax assets, net | 106,431 | 87,111 | ||||
| Other non-current assets | 402 | 145 | ||||
| Total non-current assets | 763,020 | 721,919 | ||||
| Inventories | 363 | 643 | ||||
| Contract assets | 507 | 9,054 | ||||
| Current tax assets, net | 9,140 | — | ||||
| Trade and other receivables | 141,143 | 149,951 | ||||
| Term deposits | 252,286 | 308,110 | ||||
| Other current assets | 152,931 | 145,130 | ||||
| Cash and cash equivalents | 508,898 | 521,707 | ||||
| Total current assets | 1,065,268 | 1,134,595 | ||||
| Total assets | 1,828,288 | 1,856,514 | ||||
| Equity | ||||||
| Share capital | 56 | 48 | ||||
| Share premium | 2,203,445 | 2,708,678 | ||||
| Other components of equity | (71,003 | ) | 142,299 | |||
| Accumulated deficit | (929,868 | ) | (2,825,519 | ) | ||
| Total equity attributable to owners of the Company | 1,202,630 | 25,506 | ||||
| Non-controlling interests | 5,347 | 4,265 | ||||
| Total equity | 1,207,977 | 29,771 | ||||
| Liabilities | ||||||
| Loans and borrowings(#) | 13,895 | 1,156,648 | ||||
| Employee benefits | 14,705 | 15,065 | ||||
| Contract liabilities | 175 | 119 | ||||
| Deferred tax liabilities, net | 2,526 | 50,818 | ||||
| Other non-current liabilities | 12,396 | 11,538 | ||||
| Total non-current liabilities | 43,697 | 1,234,188 | ||||
| Bank overdraft | 536 | 461 | ||||
| Loans and borrowings(#) | 222,142 | 230,191 | ||||
| Trade and other payables | 146,999 | 142,505 | ||||
| Contract liabilities | 120,098 | 134,422 | ||||
| Other current liabilities | 86,839 | 84,976 | ||||
| Total current liabilities | 576,614 | 592,555 | ||||
| Total liabilities | 620,311 | 1,826,743 | ||||
| Total equity and liabilities | 1,828,288 | 1,856,514 |
Loans and borrowings include lease liabilities amounting to $13.7 million as at September 30, 2025 (as at March 31, 2025: $15.4 million).
MAKEMYTRIP LIMITED
CONDENSED CONSOLIDATED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
(UNAUDITED)
(Amounts in USD thousands, except per share data and share count)
| For the six months ended <br>September 30 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | |||||||||
| Revenue | |||||||||||
| Air ticketing | 61,019 | 61,029 | 118,565 | 121,154 | |||||||
| Hotels and packages | 103,198 | 108,229 | 250,044 | 249,877 | |||||||
| Bus ticketing | 24,808 | 33,488 | 54,025 | 72,241 | |||||||
| Other revenue | 21,968 | 26,595 | 42,878 | 54,915 | |||||||
| Total revenue | 210,993 | 229,341 | 465,512 | 498,187 | |||||||
| Other income | 142 | 252 | 192 | 1,777 | |||||||
| Service cost | |||||||||||
| Procurement cost of hotels and packages services | 43,908 | 44,841 | 122,562 | 112,023 | |||||||
| Other cost of providing services | 5,861 | 6,673 | 12,300 | 14,378 | |||||||
| Personnel expenses | 39,376 | 40,439 | 77,578 | 80,659 | |||||||
| Marketing and sales promotion expenses | 35,800 | 37,931 | 75,876 | 81,856 | |||||||
| Other operating expenses | 53,374 | 58,300 | 110,054 | 122,111 | |||||||
| Depreciation and amortization | 6,704 | 6,972 | 13,364 | 14,139 | |||||||
| Results from operating activities | 26,112 | 34,437 | 53,970 | 74,798 | |||||||
| Finance income | 7,283 | 7,248 | 14,497 | 14,042 | |||||||
| Finance costs | 7,771 | 43,109 | 13,310 | 53,879 | |||||||
| Net finance income (costs) | (488 | ) | (35,861 | ) | 1,187 | (39,837 | ) | ||||
| Share of loss of equity-accounted investees | (74 | ) | (23 | ) | (89 | ) | (29 | ) | |||
| Profit (loss) before tax | 25,550 | (1,447 | ) | 55,068 | 34,932 | ||||||
| Income tax expense | (7,611 | ) | (4,291 | ) | (16,083 | ) | (14,865 | ) | |||
| Profit (loss) for the period | 17,939 | (5,738 | ) | 38,985 | 20,067 | ||||||
| Other comprehensive income (loss), net of tax | |||||||||||
| Items that will not be reclassified to profit or loss: | |||||||||||
| Remeasurements of defined benefit liability | (466 | ) | 95 | (466 | ) | 95 | |||||
| Equity instruments at fair value through other comprehensive income (FVOCI) - net change in fair value | — | — | (452 | ) | — | ||||||
| (466 | ) | 95 | (918 | ) | 95 | ||||||
| Items that are or may be reclassified subsequently to profit or loss: | |||||||||||
| Foreign currency translation differences on foreign operations | (3,147 | ) | (32,892 | ) | (3,422 | ) | (35,260 | ) | |||
| Other comprehensive income (loss) for the period, net of tax | (3,613 | ) | (32,797 | ) | (4,340 | ) | (35,165 | ) | |||
| Total comprehensive income (loss) for the period | 14,326 | (38,535 | ) | 34,645 | (15,098 | ) | |||||
| Profit (loss) attributable to: | |||||||||||
| Owners of the Company | 17,853 | (5,615 | ) | 38,883 | 20,309 | ||||||
| Non-controlling interests | 86 | (123 | ) | 102 | (242 | ) | |||||
| Profit (loss) for the period | 17,939 | (5,738 | ) | 38,985 | 20,067 | ||||||
| Total comprehensive income (loss) attributable to: | |||||||||||
| Owners of the Company | 14,268 | (38,229 | ) | 34,573 | (14,662 | ) | |||||
| Non-controlling interests | 58 | (306 | ) | 72 | (436 | ) | |||||
| Total comprehensive income (loss) for the period | 14,326 | (38,535 | ) | 34,645 | (15,098 | ) | |||||
| Earnings (loss) per share (in ) | |||||||||||
| Basic | 0.16 | (0.06 | ) | 0.35 | 0.19 | ||||||
| Diluted | 0.16 | (0.06 | ) | 0.34 | 0.19 | ||||||
| Weighted average number of shares (including Class B Shares) | |||||||||||
| Basic | 112,165,236 | 97,978,804 | 112,095,316 | 106,498,131 | |||||||
| Diluted | 114,725,904 | 97,978,804 | 114,609,805 | 108,326,036 |
All values are in US Dollars.
MAKEMYTRIP LIMITED
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
(UNAUDITED)
(Amounts in USD thousands)
| Attributable to owners of the Company | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other components of equity | ||||||||||||||||||||||||||||||||
| Share<br>Capital | Share<br>Premium | Equity<br>Component<br>of<br>Convertible<br>Notes | Treasury <br>Shares <br>Reserve | Fair<br>Value<br>Reserves | Share<br>Based<br>Payment<br>Reserve | Foreign<br>Currency<br>Translation<br>Reserve | Accumulated<br>Deficit | Total | Non-<br>Controlling<br>Interests | Total<br>Equity | ||||||||||||||||||||||
| Balance as at April 1, 2025 | 56 | 2,203,445 | 31,122 | (21,722 | ) | (84 | ) | 118,412 | (198,731 | ) | (929,868 | ) | 1,202,630 | 5,347 | 1,207,977 | |||||||||||||||||
| Total comprehensive income (loss) for the period | ||||||||||||||||||||||||||||||||
| Profit (loss) for the period | — | — | — | — | — | — | — | 20,309 | 20,309 | (242 | ) | 20,067 | ||||||||||||||||||||
| Other comprehensive income (loss) | ||||||||||||||||||||||||||||||||
| Foreign currency translation differences | — | — | — | — | — | — | (35,066 | ) | — | (35,066 | ) | (194 | ) | (35,260 | ) | |||||||||||||||||
| Remeasurements of defined benefit liability | — | — | — | — | — | — | — | 95 | 95 | — | 95 | |||||||||||||||||||||
| Total other comprehensive income (loss) | — | — | — | — | — | — | (35,066 | ) | 95 | (34,971 | ) | (194 | ) | (35,165 | ) | |||||||||||||||||
| Total comprehensive income (loss) for the period | — | — | — | — | — | — | (35,066 | ) | 20,404 | (14,662 | ) | (436 | ) | (15,098 | ) | |||||||||||||||||
| Transactions with owners of the Company | ||||||||||||||||||||||||||||||||
| Contributions by owners | ||||||||||||||||||||||||||||||||
| Share-based payment | — | — | — | — | — | 12,908 | — | — | 12,908 | 65 | 12,973 | |||||||||||||||||||||
| Issue of ordinary shares on exercise of share based awards | * | 8,177 | — | — | — | (6,849 | ) | — | — | 1,328 | — | 1,328 | ||||||||||||||||||||
| Transfer to accumulated deficit on expiry of share based awards | — | — | — | — | — | (28 | ) | — | 28 | — | — | — | ||||||||||||||||||||
| Issue of convertible notes | — | — | 241,728 | — | — | — | — | — | 241,728 | — | 241,728 | |||||||||||||||||||||
| Issue of ordinary shares | 9 | 1,621,010 | — | — | — | — | — | — | 1,621,019 | — | 1,621,019 | |||||||||||||||||||||
| Repurchase of own shares | (17 | ) | (1,123,954 | ) | — | — | — | — | — | (1,914,846 | ) | (3,038,817 | ) | — | (3,038,817 | ) | ||||||||||||||||
| Total contributions by owners | (8 | ) | 505,233 | 241,728 | — | — | 6,031 | — | (1,914,818 | ) | (1,161,834 | ) | 65 | (1,161,769 | ) | |||||||||||||||||
| Changes in ownership interests | ||||||||||||||||||||||||||||||||
| Recognition of financial liability for acquisition of non-controlling interest | — | — | — | — | — | — | — | (1,822 | ) | (1,822 | ) | (711 | ) | (2,533 | ) | |||||||||||||||||
| Change in fair value of financial liability for acquisition of non-controlling interests | — | — | — | — | — | — | 609 | 585 | 1,194 | — | 1,194 | |||||||||||||||||||||
| Total changes in ownership interests | — | — | — | — | — | — | 609 | (1,237 | ) | (628 | ) | (711 | ) | (1,339 | ) | |||||||||||||||||
| Total transactions with owners of the Company | (8 | ) | 505,233 | 241,728 | — | — | 6,031 | 609 | (1,916,055 | ) | (1,162,462 | ) | (646 | ) | (1,163,108 | ) | ||||||||||||||||
| Balance as at September 30, 2025 | 48 | 2,708,678 | 272,850 | (21,722 | ) | (84 | ) | 124,443 | (233,188 | ) | (2,825,519 | ) | 25,506 | 4,265 | 29,771 |
*less than 1
MAKEMYTRIP LIMITED
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS
(UNAUDITED)
(Amounts in USD thousands)
| For the six months ended <br>September 30 | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2025 | |||||
| Profit for the period | 38,985 | 20,067 | ||||
| Adjustments for non-cash items | 45,428 | 79,779 | ||||
| Changes in working capital | 23,549 | (9,330 | ) | |||
| Net cash generated from operating activities | 107,962 | 90,516 | ||||
| Net cash used in investing activities | (28,778 | ) | (57,048 | ) | ||
| Net cash used in financing activities | (3,879 | ) | (3,935 | ) | ||
| Increase in cash and cash equivalents | 75,305 | 29,533 | ||||
| Cash and cash equivalents at beginning of the period | 327,065 | 508,362 | ||||
| Effect of exchange rate fluctuations on cash held | (497 | ) | (16,649 | ) | ||
| Cash and cash equivalents (net of bank overdraft) at end of the period | 401,873 | 521,246 |
MAKEMYTRIP LIMITED
INFORMATION ABOUT REPORTABLE SEGMENTS
(UNAUDITED)
(Amounts in USD thousands)
| For the three months ended<br> September 30 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reportable segments | ||||||||||||||||||||||
| Air ticketing | Hotels and<br>packages | Bus ticketing | All other<br>segments | Total | ||||||||||||||||||
| Particulars | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | ||||||||||||
| Consolidated Revenue | 61,019 | 61,029 | 103,198 | 108,229 | 24,808 | 33,488 | 21,968 | 26,595 | 210,993 | 229,341 | ||||||||||||
| Add: Customer inducement costs recorded as a reduction of revenue* | 35,010 | 41,789 | 31,444 | 42,429 | 2,300 | 4,261 | 290 | 578 | 69,044 | 89,057 | ||||||||||||
| Less: Service cost | — | — | 43,908 | 44,841 | — | — | 5,861 | 6,673 | 49,769 | 51,514 | ||||||||||||
| Adjusted Margin | 96,029 | 102,818 | 90,734 | 105,817 | 27,108 | 37,749 | 16,397 | 20,500 | 230,268 | 266,884 | ||||||||||||
| Other income | 142 | 252 | ||||||||||||||||||||
| Personnel expenses | (39,376 | ) | (40,439 | ) | ||||||||||||||||||
| Marketing and sales promotion expenses | (35,800 | ) | (37,931 | ) | ||||||||||||||||||
| Customer inducement costs recorded as a reduction of revenue* | (69,044 | ) | (89,057 | ) | ||||||||||||||||||
| Other operating expenses | (53,374 | ) | (58,300 | ) | ||||||||||||||||||
| Depreciation and amortization | (6,704 | ) | (6,972 | ) | ||||||||||||||||||
| Finance income | 7,283 | 7,248 | ||||||||||||||||||||
| Finance costs | (7,771 | ) | (43,109 | ) | ||||||||||||||||||
| Share of loss of equity-accounted investees | (74 | ) | (23 | ) | ||||||||||||||||||
| Profit (loss) before tax | 25,550 | (1,447 | ) | |||||||||||||||||||
| For the six months ended <br>September 30 | ||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Reportable segments | ||||||||||||||||||||||
| Air ticketing | Hotels and<br>packages | Bus ticketing | All other<br>segments | Total | ||||||||||||||||||
| Particulars | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | ||||||||||||
| Consolidated Revenue | 118,565 | 121,154 | 250,044 | 249,877 | 54,025 | 72,241 | 42,878 | 54,915 | 465,512 | 498,187 | ||||||||||||
| Add: Customer inducement costs recorded as a reduction of revenue* | 66,573 | 78,724 | 70,527 | 89,844 | 5,439 | 8,101 | 737 | 1,458 | 143,276 | 178,127 | ||||||||||||
| Less: Service cost | — | — | 122,562 | 112,023 | — | — | 12,300 | 14,378 | 134,862 | 126,401 | ||||||||||||
| Adjusted Margin | 185,138 | 199,878 | 198,009 | 227,698 | 59,464 | 80,342 | 31,315 | 41,995 | 473,926 | 549,913 | ||||||||||||
| Other income | 192 | 1,777 | ||||||||||||||||||||
| Personnel expenses | (77,578 | ) | (80,659 | ) | ||||||||||||||||||
| Marketing and sales promotion expenses | (75,876 | ) | (81,856 | ) | ||||||||||||||||||
| Customer inducement costs recorded as a reduction of revenue* | (143,276 | ) | (178,127 | ) | ||||||||||||||||||
| Other operating expenses | (110,054 | ) | (122,111 | ) | ||||||||||||||||||
| Depreciation and amortization | (13,364 | ) | (14,139 | ) | ||||||||||||||||||
| Finance income | 14,497 | 14,042 | ||||||||||||||||||||
| Finance costs | (13,310 | ) | (53,879 | ) | ||||||||||||||||||
| Share of loss of equity-accounted investees | (89 | ) | (29 | ) | ||||||||||||||||||
| Profit before tax | 55,068 | 34,932 |
* For purposes of reporting to the Chief Operating Decision Maker (CODM), the segment profitability measure i.e. Adjusted Margin represents IFRS revenue after adding back certain customer inducement costs in the nature of customer incentives, customer acquisition costs and loyalty program costs which are reported as a reduction of revenue and reducing service cost.
MAKEMYTRIP LIMITED
RECONCILIATION OF IFRS TO NON-IFRS FINANCIAL MEASURES AND KEY PERFORMANCE INDICATORS
(Unaudited)
(Amounts in USD thousands, except per share data)
The following tables reconcile our revenue (an IFRS measure) to Adjusted Margin (a segment profitability measure) for the periods indicated:
| For the three months ended<br> September 30 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Air ticketing | Hotels and packages | Bus ticketing | Others | |||||||||||||
| 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | |||||||||
| Revenue as per IFRS | 61,019 | 61,029 | 103,198 | 108,229 | 24,808 | 33,488 | 21,968 | 26,595 | ||||||||
| Add: Customer inducement costs recorded as a reduction of revenue | 35,010 | 41,789 | 31,444 | 42,429 | 2,300 | 4,261 | 290 | 578 | ||||||||
| Less: Service cost | — | — | 43,908 | 44,841 | — | — | 5,861 | 6,673 | ||||||||
| Adjusted Margin(2) | 96,029 | 102,818 | 90,734 | 105,817 | 27,108 | 37,749 | 16,397 | 20,500 | ||||||||
| For the six months ended <br>September 30 | ||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Air ticketing | Hotels and packages | Bus ticketing | Others | |||||||||||||
| 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | |||||||||
| Revenue as per IFRS | 118,565 | 121,154 | 250,044 | 249,877 | 54,025 | 72,241 | 42,878 | 54,915 | ||||||||
| Add: Customer inducement costs recorded as a reduction of revenue | 66,573 | 78,724 | 70,527 | 89,844 | 5,439 | 8,101 | 737 | 1,458 | ||||||||
| Less: Service cost | — | — | 122,562 | 112,023 | — | — | 12,300 | 14,378 | ||||||||
| Adjusted Margin(2) | 185,138 | 199,878 | 198,009 | 227,698 | 59,464 | 80,342 | 31,315 | 41,995 |
The following table reconciles our results from operating activities (an IFRS measure) to Adjusted Operating Profit (a non-IFRS measure) for the periods indicated:
| Reconciliation of Adjusted Operating Profit | For the three months ended<br> September 30 | For the six months ended <br>September 30 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (Unaudited) | 2024 | 2025 | 2024 | 2025 | |||||
| Results from operating activities as per IFRS | 26,112 | 34,437 | 53,970 | 74,798 | |||||
| Add: Acquisition related intangibles amortization | 2,869 | 2,814 | 5,750 | 5,689 | |||||
| Add: Employee share-based compensation costs | 8,486 | 6,935 | 16,886 | 12,401 | |||||
| Less: Gain on discontinuation of equity accounted investment | — | — | — | (1,361 | ) | ||||
| Adjusted Operating Profit | 37,467 | 44,186 | 76,606 | 91,527 |
The following table reconciles our profit (loss) for the period (an IFRS measure) to Adjusted Net Profit (a non-IFRS measure) for the periods indicated:
| Reconciliation of Adjusted Net Profit | For the three months ended<br> September 30 | For the six months ended <br>September 30 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Unaudited) | 2024 | 2025 | 2024 | 2025 | ||||||
| Profit (loss) for the period as per IFRS | 17,939 | (5,738 | ) | 38,985 | 20,067 | |||||
| Add: Acquisition related intangibles amortization | 2,869 | 2,814 | 5,750 | 5,689 | ||||||
| Add: Employee share-based compensation costs | 8,486 | 6,935 | 16,886 | 12,401 | ||||||
| Less: Gain on discontinuation of equity accounted investment | — | — | — | (1,361 | ) | |||||
| Less: Change in fair value of financial asset measured at FVTPL | — | (296 | ) | — | (296 | ) | ||||
| Add: Interest expense on financial liabilities measured at amortized cost | 3,708 | 28,323 | 7,417 | 34,387 | ||||||
| Add: Income tax expense | 7,611 | 4,291 | 16,083 | 14,865 | ||||||
| Add: Share of loss of equity-accounted investees | 74 | 23 | 89 | 29 | ||||||
| Adjusted Net Profit | 40,687 | 36,352 | 85,210 | 85,781 |
The following table reconciles our diluted earnings (loss) per share for the period (an IFRS measure) to Adjusted Diluted Earnings per Share (a non-IFRS measure) for the periods indicated:
| Reconciliation of Adjusted Diluted Earnings per Share | For the three months ended<br> September 30 | For the six months ended <br>September 30 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Unaudited) | 2024 | 2025 | 2024 | 2025 | ||||||
| Diluted Earnings (Loss) per Share for the period as per IFRS | 0.16 | (0.06 | ) | 0.34 | 0.19 | |||||
| Add: Acquisition related intangibles amortization | 0.03 | 0.03 | 0.05 | 0.05 | ||||||
| Add: Employee share-based compensation costs | 0.07 | 0.07 | 0.15 | 0.11 | ||||||
| Less: Gain on discontinuation of equity accounted investment | — | — | — | (0.01 | ) | |||||
| Less: Change in fair value of financial asset measured at FVTPL | — | * | — | * | ||||||
| Add: Interest expense on financial liabilities measured at amortized cost | 0.03 | 0.29 | 0.06 | 0.32 | ||||||
| Add: Income tax expense | 0.07 | 0.04 | 0.14 | 0.13 | ||||||
| Add: Share of loss of equity-accounted investees | * | * | * | * | ||||||
| Adjusted Diluted Earnings per Share | 0.36 | 0.37 | 0.74 | 0.79 |
* Less than $0.01.
The following tables reconcile our revenue (an IFRS measure) and Adjusted Margin (a segment profitability measure) in terms of reported amount and constant currency(1) amount for the period indicated:
| (Unaudited) | For the three months ended<br> September 30, 2025 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | Adjusted Margin | |||||||||||||||||
| Reported Amount and Constant Currency Amount | Air<br>Ticketing | Hotels and<br>Packages | Bus<br> Ticketing | Others | Total | Air<br>Ticketing | Hotels and<br>Packages | Bus<br> Ticketing | Others | |||||||||
| Reported Amount | 61,029 | 108,229 | 33,488 | 26,595 | 229,341 | 102,818 | 105,817 | 37,749 | 20,500 | |||||||||
| Impact of Foreign Currency Translation | 2,008 | 4,079 | 1,147 | 1,016 | 8,250 | 3,377 | 4,504 | 1,323 | 759 | |||||||||
| Constant Currency Amount | 63,037 | 112,308 | 34,635 | 27,611 | 237,591 | 106,195 | 110,321 | 39,072 | 21,259 | |||||||||
| (Unaudited) | For the six months ended<br> September 30, 2025 | |||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Revenue | Adjusted Margin | |||||||||||||||||
| Reported Amount and Constant Currency Amount | Air<br>Ticketing | Hotels and<br>Packages | Bus<br> Ticketing | Others | Total | Air<br>Ticketing | Hotels and<br>Packages | Bus<br> Ticketing | Others | |||||||||
| Reported Amount | 121,154 | 249,877 | 72,241 | 54,915 | 498,187 | 199,878 | 227,698 | 80,342 | 41,995 | |||||||||
| Impact of Foreign Currency Translation | 3,387 | 6,679 | 1,834 | 1,715 | 13,615 | 5,661 | 7,344 | 2,110 | 1,274 | |||||||||
| Constant Currency Amount | 124,541 | 256,556 | 74,075 | 56,630 | 511,802 | 205,539 | 235,042 | 82,452 | 43,269 |
The following tables reconcile our revenue (an IFRS measure) and Adjusted Margin (a segment profitability measure) in terms of reported growth and constant currency(1) growth for the period indicated:
| (Unaudited) | For the three months ended<br> September 30, 2025 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | Adjusted Margin | ||||||||||||||||||||||||||
| Reported Growth and Constant Currency Growth (YoY) | Air<br>Ticketing | Hotels and<br>Packages | Bus<br> Ticketing | Others | Total | Air<br>Ticketing | Hotels and<br>Packages | Bus<br> Ticketing | Others | ||||||||||||||||||
| Reported Growth | 0.02 | % | 4.9 | % | 35.0 | % | 21.1 | % | 8.7 | % | 7.1 | % | 16.6 | % | 39.3 | % | 25.0 | % | |||||||||
| Impact of Foreign Currency Translation | 3.3 | % | 3.9 | % | 4.6 | % | 4.6 | % | 3.9 | % | 3.5 | % | 5.0 | % | 4.8 | % | 4.7 | % | |||||||||
| Constant Currency Growth | 3.3 | % | 8.8 | % | 39.6 | % | 25.7 | % | 12.6 | % | 10.6 | % | 21.6 | % | 44.1 | % | 29.7 | % | |||||||||
| (Unaudited) | For the six months ended<br> September 30, 2025 | ||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Revenue | Adjusted Margin | ||||||||||||||||||||||||||
| Reported Growth and Constant Currency Growth (YoY) | Air<br>Ticketing | Hotels and<br>Packages | Bus<br> Ticketing | Others | Total | Air<br>Ticketing | Hotels and<br>Packages | Bus<br> Ticketing | Others | ||||||||||||||||||
| Reported Growth | 2.2 | % | -0.1 | % | 33.7 | % | 28.1 | % | 7.0 | % | 8.0 | % | 15.0 | % | 35.1 | % | 34.1 | % | |||||||||
| Impact of Foreign Currency Translation | 2.8 | % | 2.7 | % | 3.4 | % | 4.0 | % | 2.9 | % | 3.0 | % | 3.7 | % | 3.6 | % | 4.1 | % | |||||||||
| Constant Currency Growth | 5.0 | % | 2.6 | % | 37.1 | % | 32.1 | % | 9.9 | % | 11.0 | % | 18.7 | % | 38.7 | % | 38.2 | % |
MAKEMYTRIP LIMITED
SELECTED OPERATING AND FINANCIAL DATA
(Unaudited)
| For the three months ended<br> September 30 | For the six months ended <br>September 30 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2025 | 2024 | 2025 | |||||||||
| (in thousands, except percentages) | ||||||||||||
| Unit Metrics | ||||||||||||
| Air Ticketing – Flight segments(1) | 15,105 | 14,760 | 29,261 | 29,239 | ||||||||
| Hotels and Packages – Room nights | 8,504 | 10,033 | 17,612 | 20,690 | ||||||||
| Standalone Hotels – Online(2) – Room nights | 8,341 | 9,880 | 17,171 | 20,267 | ||||||||
| Bus Ticketing – Bus tickets(4) | 23,558 | 32,798 | 50,116 | 68,003 | ||||||||
| Adjusted Margin | ||||||||||||
| Air Ticketing(3) | $ | 96,029 | $ | 102,818 | $ | 185,138 | $ | 199,878 | ||||
| Hotels and Packages | 90,734 | 105,817 | 198,009 | 227,698 | ||||||||
| Bus Ticketing | 27,108 | 37,749 | 59,464 | 80,342 | ||||||||
| Others | 16,397 | 20,500 | 31,315 | 41,995 | ||||||||
| Gross Bookings | ||||||||||||
| Air Ticketing(3) | $ | 1,410,958 | $ | 1,426,312 | $ | 2,808,028 | $ | 2,859,695 | ||||
| Hotels and Packages | 517,218 | 584,017 | 1,128,549 | 1,271,729 | ||||||||
| Bus Ticketing | 263,459 | 362,734 | 579,432 | 778,275 | ||||||||
| Other Transport Services | 65,594 | 74,255 | 121,578 | 146,098 | ||||||||
| $ | 2,257,229 | $ | 2,447,318 | $ | 4,637,587 | $ | 5,055,797 | |||||
| Adjusted Margin % | ||||||||||||
| Air Ticketing(3) | 6.8 | % | 7.2 | % | 6.6 | % | 7.0 | % | ||||
| Hotels and Packages | 17.5 | % | 18.1 | % | 17.5 | % | 17.9 | % | ||||
| Bus Ticketing | 10.3 | % | 10.4 | % | 10.3 | % | 10.3 | % |
Notes:
- “Flight segments” means a flight between two cities, including flights booked as part of a longer itinerary or a package, and is reported net of cancellations.
- “Standalone Hotels – Online” refers to Standalone Hotels booked on desktops, laptops, mobiles and other online platforms. Hotels and Packages – Room nights includes Standalone Hotels – Online – Room nights and is reported net of cancellations.
- Excludes flight segments booked as a component of bookings for our Hotels and Packages segment.
- “Bus tickets” means tickets issued to customers for bus journeys, and is reported net of cancellations. Prior to the quarter ended March 31, 2025, we reported “Travelled tickets” which was the total number of bus journeys undertaken by our customers for the relevant period.