8-K
MORGAN STANLEY (MS)
UNITED STATESSECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORTPursuant To Section 13 or 15(d) ofthe Securities Exchange Act of 1934
Date of report (Date of earliest event reported): April 11, 2025
| Morgan Stanley | ||
|---|---|---|
| (Exact Name of Registrant<br>as Specified in Charter) | ||
| Delaware | 1-11758 | 36-3145972 |
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
| 1585 Broadway, New York, New York | 10036 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
| Registrant’s telephone number, including area code: (212) 761-4000 | ||
| Not Applicable | ||
| (Former Name or Former Address, if Changed Since Last Report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Common Stock, $0.01 par value | MS | New York Stock Exchange |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| --- | --- | --- |
| Depositary Shares, each representing 1/1,000th interest in a share of Floating Rate Non-Cumulative Preferred Stock, Series A, $0.01 par value | MS/PA | New York Stock Exchange |
| Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series E, $0.01 par value | MS/PE | New York Stock Exchange |
| Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series F, $0.01 par value | MS/PF | New York Stock Exchange |
| Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series I, $0.01 par value | MS/PI | New York Stock Exchange |
| Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series K, $0.01 par value | MS/PK | New York Stock Exchange |
| Depositary Shares, each representing 1/1,000th interest in a share of 4.875% Non-Cumulative Preferred Stock, Series L, $0.01 par value | MS/PL | New York Stock Exchange |
| Depositary Shares, each representing 1/1,000th interest in a share of 4.250% Non-Cumulative Preferred Stock, Series O, $0.01 par value | MS/PO | New York Stock Exchange |
| Depositary Shares, each representing 1/1,000th interest in a share of 6.500% Non-Cumulative Preferred Stock, Series P, $0.01 par value | MS/PP | New York Stock Exchange |
| Depositary Shares, each representing 1/1,000th interest in a share of 6.625% Non-Cumulative Preferred Stock, Series Q, $0.01 par value | MS/PQ | New York Stock Exchange |
| Global Medium-Term Notes, Series A, Fixed Rate Step-Up Senior Notes Due 2026 of Morgan Stanley Finance LLC (and Registrant’s guarantee with respect thereto) | MS/26C | New York Stock Exchange |
| Global Medium-Term Notes, Series A, Floating Rate Notes Due 2029 of Morgan Stanley Finance LLC (and Registrant’s guarantee with respect thereto) | MS/29 | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On April 11, 2025, Morgan Stanley (the "Company") released financial information with respect to its quarter ended March 31, 2025. A copy of the press release containing this information is annexed as Exhibit 99.1 to this Report and by this reference incorporated herein and made a part hereof. In addition, a copy of the Company's Financial Data Supplement for its quarter ended March 31, 2025 is annexed as Exhibit 99.2 to this Report and by this reference incorporated herein and made a part hereof.
The information furnished under Item 2.02 of this Report, including Exhibit 99.1 and Exhibit 99.2, shall be deemed to be "filed" for purposes of the Securities Exchange Act of 1934, as amended.
| Item 9.01 | Financial Statements and Exhibits. |
|---|---|
| (d) | Exhibits |
| Exhibit | |
| Number | Description |
| 99.1 | Press release of the Company, datedApril 11, 2025, containing financial information for the quarter endedMarch 31, 2025. |
| 99.2 | Financial Data Supplement of the Company for the quarter endedMarch 31, 2025. |
| 101 | Interactive Data Files pursuant to Rule 406 of Regulation S-T formatted in Inline eXtensible Business Reporting Language (“Inline XBRL”). |
| 104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| MORGAN STANLEY <br>(Registrant) | ||||
|---|---|---|---|---|
| Date: | April 11, 2025 | By: | /s/ Raja Akram | |
| Name: | Raja Akram | |||
| Title: | Deputy Chief Financial Officer |
Document
Morgan Stanley First Quarter 2025 Earnings Results
Morgan Stanley Reports Net Revenues of $17.7 Billion, EPS of $2.60 and ROTCE of 23.0%
NEW YORK, April 11, 2025 – Morgan Stanley (NYSE: MS) today reported net revenues of $17.7 billion for the first quarter ended March 31, 2025 compared with $15.1 billion a year ago. Net income applicable to Morgan Stanley was $4.3 billion, or $2.60 per diluted share,1 compared with $3.4 billion, or $2.02 per diluted share,1 for the same period a year ago.
| Ted Pick, Chairman and Chief Executive Officer, said, “The Integrated Firm delivered a very strong quarter with record net revenues of $17.7 billion and EPS of $2.60, and an ROTCE of 23.0%. Institutional Securities strong performance was led by our Markets business with Equity reporting a record $4.1 billion in revenues. Total client assets of $7.7 trillion across Wealth and Investment Management were supported by $94 billion in net new assets. These results demonstrate the consistent execution of our clear strategy to drive durable growth across our global footprint.” | ||
|---|---|---|
| Financial Summary2,3 | ||
| --- | --- | --- |
| Firm ($ millions, except per share data) | 1Q 2025 | 1Q 2024 |
| Net revenues | 17,739 | 15,136 |
| Provision for credit losses | 135 | (6) |
| Compensation expense | 7,521 | 6,696 |
| Non-compensation expenses | 4,539 | 4,051 |
| Pre-tax income6 | 5,544 | 4,395 |
| Net income app. to MS | 4,315 | 3,412 |
| Expense efficiency ratio8 | 68 | 71 |
| Earnings per diluted share1 | 2.60 | 2.02 |
| Book value per share | 60.41 | 55.60 |
| Tangible book value per share4 | 46.08 | 41.07 |
| Return on equity | 17.4 | 14.5 |
| Return on tangible common equity4 | 23.0 | 19.7 |
| Institutional Securities | ||
| Net revenues | 8,983 | 7,016 |
| Investment Banking | 1,559 | 1,447 |
| Equity | 4,128 | 2,842 |
| Fixed Income | 2,604 | 2,485 |
| Wealth Management | ||
| Net revenues | 7,327 | 6,880 |
| Fee-based client assets ($ billions)9 | 2,349 | 2,124 |
| Fee-based asset flows ($ billions)10 | 29.8 | 26.2 |
| Net new assets ($ billions)11 | 93.8 | 94.9 |
| Loans ($ billions) | 162.5 | 147.4 |
| Investment Management | ||
| Net revenues | 1,602 | 1,377 |
| AUM ($ billions)12 | 1,647 | 1,505 |
| Long-term net flows ($ billions)13 | 5.4 | 7.6 |
All values are in US Dollars.
Highlights
•Net revenues for the first quarter were a record $17.7 billion, demonstrating the strength of our Integrated Firm with robust results across our business segments.20
•The Firm delivered ROTCE of 23.0% during the first quarter.2,4
•The Firm expense efficiency ratio was 68% for the first quarter. Expenses for the quarter included $144 million of severance costs related to a March employee action across our business segments.3,8,19
•During the quarter, the Firm accreted $1.9 billion of Common Equity Tier 1 capital and ended the quarter with a Standardized Common Equity Tier 1 capital ratio of 15.3%.16
•Institutional Securities reported record net revenues of $9.0 billion reflecting record performance in Equity and strong Investment Banking results on higher fixed income underwriting.20
•Wealth Management delivered a pre-tax margin of 26.6% for the quarter.7 Net revenues of $7.3 billion reflect strong asset management revenues and higher levels of client activity. The business added net new assets of $94 billion and fee-based asset flows were $30 billion for the quarter.10,11
•Investment Management results reflect net revenues of $1.6 billion, primarily driven by asset management fees on higher average AUM of $1.7 trillion. The quarter included positive long-term net flows of $5.4 billion.13
| Media Relations: Wesley McDade 212-761-2430 Investor Relations: Leslie Bazos 212-761-5352 |
|---|
First Quarter Results
Institutional Securities
Institutional Securities reported record net revenues for the current quarter of $9.0 billion compared with $7.0 billion a year ago.20 Pre-tax income was $3.3 billion compared with $2.4 billion a year ago.6
Investment Banking revenues up 8%:
•Advisory revenues increased on higher completed M&A transactions.
•Equity underwriting revenues decreased from a year ago as issuers and investors evaluated market uncertainty.
•Fixed income underwriting revenues increased from a year ago on higher non-investment grade loan issuances.
Equity net revenues up 45%:
•Record Equity net revenues reflect increases across business lines and regions, particularly in Asia, with outperformance in prime brokerage and derivatives driven by strong client activity amid a more volatile trading environment.20
Fixed Income net revenues up 5%:
•Fixed Income net revenues reflect strong results in foreign exchange in a more volatile trading environment and in securitized products on higher lending revenues, partially offset by lower results in credit products.
Other:
•Other revenues increased principally driven by realized gains on the sale of corporate loans held-for-sale compared to mark-to-market losses, net of hedges, a year ago.
| ($ millions) | 1Q 2025 | 1Q 2024 |
|---|---|---|
| Net Revenues | $8,983 | $7,016 |
| Investment Banking | $1,559 | $1,447 |
| Advisory | $563 | $461 |
| Equity underwriting | $319 | $430 |
| Fixed income underwriting | $677 | $556 |
| Equity | $4,128 | $2,842 |
| Fixed Income | $2,604 | $2,485 |
| Other | $692 | $242 |
| Provision for credit losses | $91 | $2 |
| Total Expenses | $5,611 | $4,663 |
| Compensation | $2,854 | $2,343 |
| Non-compensation | $2,757 | $2,320 |
Provision for credit losses:
•Provision for credit losses increased from a year ago, primarily driven by growth in secured lending facilities and in the corporate loan portfolio as well as the impact of a weakening macroeconomic forecast.
Total Expenses:
•Compensation expense increased from a year ago on higher revenues.19
•Non-compensation expenses increased from a year ago on higher execution-related expenses.
Wealth Management
Wealth Management reported net revenues of $7.3 billion in the current quarter compared with $6.9 billion a year ago. Pre-tax income of $2.0 billion in the current quarter resulted in a pre-tax margin of 26.6%.6, 7
Net revenues up 6%:
•Asset management revenues increased on higher asset levels and the cumulative impact of positive fee-based flows.10
•Transactional revenues increased 13% excluding the impact of mark-to-market on investments associated with DCP.5,14 The increase was driven by higher levels of client activity, particularly in equity-related products.
•Net interest income increased from a year ago primarily driven by lending growth and higher yields on the investment portfolio, partially offset by lower average sweep deposits.
Provision for credit losses:
•Provision for credit losses increased from a release a year ago driven by higher individual assessments in our loan portfolio, inclusive of residential mortgages related to the California wildfires.
Total Expenses:
•Compensation expense increased from a year ago on higher compensable revenues, partially offset by lower expenses related to DCP.5, 19
•Non-compensation expenses were essentially unchanged from a year ago.
| ($ millions) | 1Q 2025 | 1Q 2024 |
|---|---|---|
| Net Revenues | $7,327 | $6,880 |
| Asset management | $4,396 | $3,829 |
| Transactional14 | $873 | $1,033 |
| Net interest | $1,902 | $1,856 |
| Other | $156 | $162 |
| Provision for credit losses | $44 | $(8) |
| Total Expenses | $5,332 | $5,082 |
| Compensation | $3,999 | $3,788 |
| Non-compensation | $1,333 | $1,294 |
Investment Management
Investment Management reported net revenues of $1.6 billion compared with $1.4 billion a year ago. Pre-tax income was $323 million compared with $241 million a year ago.6
Net revenues up 16%:
•Asset management and related fees increased from a year ago on higher average AUM primarily driven by higher market levels.12
•Performance-based income and other revenues increased from a year ago on higher accrued carried interest in our infrastructure funds.
Total Expenses:
•Compensation expense increased from a year ago primarily driven by higher compensation associated with carried interest.5, 19
•Non-compensation expenses increased from a year ago primarily driven by higher distribution expenses on higher average AUM.
| ($ millions) | 1Q 2025 | 1Q 2024 |
|---|---|---|
| Net Revenues | $1,602 | $1,377 |
| Asset management and related fees | $1,451 | $1,346 |
| Performance-based income and other | $151 | $31 |
| Total Expenses | $1,279 | $1,136 |
| Compensation | $668 | $565 |
| Non-compensation | $611 | $571 |
Other Matters
•The Firm repurchased $1.0 billion of its outstanding common stock during the quarter as part of its Share Repurchase Program.
•The Board of Directors declared a $0.925 quarterly dividend per share, payable on May 15, 2025 to common shareholders of record on April 30, 2025.
•The effective tax rate for the current quarter was 21.2%, which reflects a benefit associated with employee share-based compensation payments.21
| 1Q 2025 | 1Q 2024 | |
|---|---|---|
| Common Stock Repurchases | ||
| Repurchases ($MM) | 1,000 | 1,000 |
| Number of Shares (MM) | 8 | 12 |
| Average Price | 125.88 | 86.79 |
| Period End Shares (MM) | 1,607 | 1,627 |
| Tax Rate | 21.2% | 21.2% |
| Capital15 | ||
| Standardized Approach | ||
| CET1 capital16 | 15.3 | 15.0 |
| Tier 1 capital16 | 17.2 | 16.9 |
| Advanced Approach | ||
| CET1 capital16 | 15.7 | 15.4 |
| Tier 1 capital16 | 17.7 | 17.3 |
| Leverage-based capital | ||
| Tier 1 leverage17 | 6.9 | 6.7 |
| SLR18 | 5.6 | 5.4 |
All values are in US Dollars.
Morgan Stanley (NYSE: MS) is a leading global financial services firm providing a wide range of investment banking, securities, wealth management and investment management services. With offices in 42 countries, the Firm’s employees serve clients worldwide including corporations, governments, institutions and individuals. For further information about Morgan Stanley, please visit www.morganstanley.com.
A financial summary follows. Financial, statistical and business-related information, as well as information regarding business and segment trends, is included in the financial supplement. Both the earnings release and the financial supplement are available online in the Investor Relations section at www.morganstanley.com.
NOTICE:
The information provided herein and in the financial supplement, including information provided on the Firm’s earnings conference calls, may include certain non-GAAP financial measures. The definition of such measures or reconciliation of such measures to the comparable U.S. GAAP figures are included in this earnings release and the financial supplement, both of which are available on www.morganstanley.com.
This earnings release may contain forward-looking statements, including the attainment of certain financial and other targets, objectives and goals. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date on which they are made, which reflect management’s current estimates, projections, expectations, assumptions, interpretations or beliefs and which are subject to risks and uncertainties that may cause actual results to differ materially. For a discussion of risks and uncertainties that may affect the future results of the Firm, please see “Forward-Looking Statements” preceding Part I, Item 1, “Competition” and “Supervision and Regulation” in Part I, Item 1, “Risk Factors” in Part I, Item 1A, “Legal Proceedings” in Part I, Item 3, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 and “Quantitative and Qualitative Disclosures about Risk” in Part II, Item 7A in the Firm’s Annual Report on Form 10-K for the year ended December 31, 2024 and other items throughout the Form 10-K, the Firm’s Quarterly Reports on Form 10-Q and the Firm’s Current Reports on Form 8-K, including any amendments thereto.
1 Includes preferred dividends related to the calculation of earnings per share for the first quarter of 2025 and 2024 of approximately $158 million and $146 million, respectively.
2 The Firm prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). From time to time, Morgan Stanley may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by Morgan Stanley are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing our financial condition, operating results, or capital adequacy. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference and such comparable U.S. GAAP financial measure.
3 Our earnings releases, earnings conference calls, financial presentations and other communications may also include certain metrics which we believe to be useful to us, analysts, investors, and other stakeholders by providing further transparency about, or an additional means of assessing, our financial condition and operating results.
4 Tangible common equity is a non-GAAP financial measure that the Firm considers useful for analysts, investors and other stakeholders to allow comparability of period-to-period operating performance and capital adequacy. Tangible common equity represents common equity less goodwill and intangible assets net of allowable mortgage servicing rights deduction. The calculation of return on average tangible common equity, also a non-GAAP financial measure, represents full year or annualized net income applicable to Morgan Stanley less preferred dividends as a percentage of average tangible common equity. The calculation of tangible book value per common share, also a non-GAAP financial measure, represents tangible common shareholder’s equity divided by common shares outstanding.
5 “DCP” refers to certain employee deferred cash-based compensation programs. Please refer to "Management’s Discussion and Analysis of Financial Condition and Results of Operations – Other Matters – Deferred Cash-Based Compensation” in the Firm’s Annual Report on Form 10-K for the year ended December 31, 2024.
6 Pre-tax income represents income before provision for income taxes.
7 Pre-tax margin represents income before provision for income taxes divided by net revenues.
8 The expense efficiency ratio represents total non-interest expenses as a percentage of net revenues.
9 Wealth Management fee-based client assets represent the amount of assets in client accounts where the basis of payment for services is a fee calculated on those assets.
10 Wealth Management fee-based asset flows include net new fee-based assets (including asset acquisitions), net account transfers, dividends, interest, and client fees, and exclude institutional cash management related activity.
11 Wealth Management net new assets represent client asset inflows, inclusive of interest, dividends and asset acquisitions, less client asset outflows, and exclude the impact of business combinations/divestitures and the impact of fees and commissions.
12 AUM is defined as assets under management or supervision.
13 Long-term net flows include the Equity, Fixed Income and Alternative and Solutions asset classes and excludes the Liquidity and Overlay Services asset class.
14 Transactional revenues include investment banking, trading, and commissions and fee revenues.
15 Capital ratios are estimates as of the press release date, April 11, 2025.
16 CET1 capital is defined as Common Equity Tier 1 capital. The Firm’s risk-based capital ratios are computed under each of the (i) standardized approaches for calculating credit risk and market risk risk‐weighted assets (RWAs) (the “Standardized Approach”) and (ii) applicable advanced approaches for calculating credit risk, market risk and operational risk RWAs (the “Advanced Approach”). For information on the calculation of regulatory capital and ratios, and associated regulatory requirements, please refer to "Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Regulatory Requirements" in the Firm’s Annual Report on Form 10-K for the year ended December 31, 2024.
17 The Tier 1 leverage ratio is a leverage-based capital requirement that measures the Firm’s leverage. Tier 1 leverage ratio utilizes Tier 1 capital as the numerator and average adjusted assets as the denominator.
18 The Firm’s supplementary leverage ratio (SLR) utilizes a Tier 1 capital numerator of approximately $86.7 billion and $79.0 billion, and supplementary leverage exposure denominator of approximately $1.55 trillion and $1.46 trillion, for the first quarter of 2025 and 2024, respectively.
19 During the current quarter as a result of a March employee action, we recognized severance costs associated with a reduction in force (“RIF”) of $144 million, included in Compensation and benefits expenses. The RIF occurred across our business segments and geographic regions and impacted approximately 2% of our global workforce at that time. The RIF was related to performance management and the alignment of our workforce to our business needs, rather than a change in strategy or exit of businesses. We recorded severance costs of $78 million in the Institutional Securities business segment, $50 million in the Wealth Management business segment, and $16 million in the Investment Management business segment for the current quarter. These costs were incurred across all regions, with the majority in the Americas.
20 Institutional Securities and Equity net revenues represent records for a reported quarterly period after excluding the impact of debt valuation adjustments (DVA), which were previously reflected in net revenues in prior periods before 2016, and reflecting the current reporting structure of the Firm (i.e. exclusive of discontinued operations). Net revenues and net income applicable to Morgan Stanley, excluding the impact of DVA, were non-GAAP financial measures in those prior periods that were reconciled to the comparable GAAP financial measures in the respective quarterly reports filed on Form 10-Q.
21 The income tax consequences related to employee share‐based compensation payments are recognized in Provision for income taxes in the consolidated income statement, and may be either a benefit or a provision. The impacts of recognizing excess tax benefits upon conversion of awards are $208 million and $77 million for the first quarter of 2025 and 2024, respectively.
| Consolidated Income Statement Information | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (unaudited, dollars in millions) | ||||||||||
| Quarter Ended | Percentage Change From: | |||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | ||||||
| Revenues: | ||||||||||
| Investment banking | $ | 1,711 | $ | 1,791 | $ | 1,589 | (4 | %) | 8 | % |
| Trading | 5,111 | 3,778 | 4,852 | 35 | % | 5 | % | |||
| Investments | 369 | 215 | 137 | 72 | % | 169 | % | |||
| Commissions and fees | 1,481 | 1,390 | 1,227 | 7 | % | 21 | % | |||
| Asset management | 5,963 | 6,059 | 5,269 | (2 | %) | 13 | % | |||
| Other | 751 | 438 | 266 | 71 | % | 182 | % | |||
| Total non-interest revenues | 15,386 | 13,671 | 13,340 | 13 | % | 15 | % | |||
| Interest income | 13,748 | 13,491 | 12,930 | 2 | % | 6 | % | |||
| Interest expense | 11,395 | 10,939 | 11,134 | 4 | % | 2 | % | |||
| Net interest | 2,353 | 2,552 | 1,796 | (8 | %) | 31 | % | |||
| Net revenues | 17,739 | 16,223 | 15,136 | 9 | % | 17 | % | |||
| Provision for credit losses | 135 | 115 | (6) | 17 | % | * | ||||
| Non-interest expenses: | ||||||||||
| Compensation and benefits | 7,521 | 6,289 | 6,696 | 20 | % | 12 | % | |||
| Non-compensation expenses: | ||||||||||
| Brokerage, clearing and exchange fees | 1,222 | 1,180 | 921 | 4 | % | 33 | % | |||
| Information processing and communications | 1,050 | 1,059 | 976 | (1 | %) | 8 | % | |||
| Professional services | 674 | 798 | 639 | (16 | %) | 5 | % | |||
| Occupancy and equipment | 449 | 527 | 441 | (15 | %) | 2 | % | |||
| Marketing and business development | 238 | 279 | 217 | (15 | %) | 10 | % | |||
| Other | 906 | 1,070 | 857 | (15 | %) | 6 | % | |||
| Total non-compensation expenses | 4,539 | 4,913 | 4,051 | (8 | %) | 12 | % | |||
| Total non-interest expenses | 12,060 | 11,202 | 10,747 | 8 | % | 12 | % | |||
| Income before provision for income taxes | 5,544 | 4,906 | 4,395 | 13 | % | 26 | % | |||
| Provision for income taxes | 1,173 | 1,182 | 933 | (1 | %) | 26 | % | |||
| Net income | $ | 4,371 | $ | 3,724 | $ | 3,462 | 17 | % | 26 | % |
| Net income applicable to nonredeemable noncontrolling interests | 56 | 10 | 50 | * | 12 | % | ||||
| Net income applicable to Morgan Stanley | 4,315 | 3,714 | 3,412 | 16 | % | 26 | % | |||
| Preferred stock dividend | 158 | 150 | 146 | 5 | % | 8 | % | |||
| Earnings applicable to Morgan Stanley common shareholders | $ | 4,157 | $ | 3,564 | $ | 3,266 | 17 | % | 27 | % |
Notes:
–Firm net revenues excluding mark-to-market gains and losses on deferred cash-based compensation plans (DCP), which represents a non‐GAAP financial measure, were: 1Q25: $17,888 million, 4Q24: $16,232 million, 1Q24: $14,949 million.
–Firm compensation expenses excluding DCP, which represents a non‐GAAP financial measure, were: 1Q25: $7,523 million, 4Q24: $6,197 million, 1Q24: $6,447 million.
–The End Notes are an integral part of this presentation. Refer to pages 12 - 17 of the Financial Supplement for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
| Consolidated Financial Metrics, Ratios and Statistical Data | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (unaudited) | ||||||||||||||
| Quarter Ended | Percentage Change From: | |||||||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | ||||||||||
| Financial Metrics: | ||||||||||||||
| Earnings per basic share | $ | 2.62 | $ | 2.25 | $ | 2.04 | 16 | % | 28 | % | ||||
| Earnings per diluted share | $ | 2.60 | $ | 2.22 | $ | 2.02 | 17 | % | 29 | % | ||||
| Return on average common equity | 17.4 | % | 15.2 | % | 14.5 | % | ||||||||
| Return on average tangible common equity | 23.0 | % | 20.2 | % | 19.7 | % | ||||||||
| Book value per common share | $ | 60.41 | $ | 58.98 | $ | 55.60 | ||||||||
| Tangible book value per common share | $ | 46.08 | $ | 44.57 | $ | 41.07 | ||||||||
| Financial Ratios: | ||||||||||||||
| Pre-tax margin | 31 | % | 30 | % | 29 | % | ||||||||
| Compensation and benefits as a % of net revenues | 42 | % | 39 | % | 44 | % | ||||||||
| Non-compensation expenses as a % of net revenues | 26 | % | 30 | % | 27 | % | ||||||||
| Firm expense efficiency ratio | 68 | % | 69 | % | 71 | % | ||||||||
| Effective tax rate | 21.2 | % | 24.1 | % | 21.2 | % | ||||||||
| Statistical Data: | ||||||||||||||
| Period end common shares outstanding (millions) | 1,607 | 1,607 | 1,627 | — | % | (1 | %) | |||||||
| Average common shares outstanding (millions) | ||||||||||||||
| Basic | 1,584 | 1,583 | 1,601 | — | % | (1 | %) | |||||||
| Diluted | 1,600 | 1,608 | 1,616 | — | % | (1 | %) | |||||||
| Worldwide employees | 81,023 | 80,478 | 79,610 | 1 | % | 2 | % |
The End Notes are an integral part of this presentation. Refer to pages 12 - 17 of the Financial Supplement for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
9
Document
| First Quarter 2025 Earnings Results | |
|---|---|
| Quarterly Financial Supplement | Page |
| Consolidated Financial Summary | 1 |
| Consolidated Financial Metrics, Ratios and Statistical Data | 2 |
| Consolidated and U.S. Bank Supplemental Financial Information | 3 |
| Consolidated Average Common Equity and Regulatory Capital Information | 4 |
| Institutional Securities Income Statement Information, Financial Metrics and Ratios | 5 |
| Wealth Management Income Statement Information, Financial Metrics and Ratios | 6 |
| Wealth Management Financial Information and Statistical Data | 7 |
| Investment Management Income Statement Information, Financial Metrics and Ratios | 8 |
| Investment Management Financial Information and Statistical Data | 9 |
| Consolidated Loans and Lending Commitments | 10 |
| Consolidated Loans and Lending Commitments Allowance for Credit Losses | 11 |
| Definition of U.S. GAAP to Non-GAAP Measures | 12 |
| Definitions of Performance Metrics and Terms | 13 - 14 |
| Supplemental Quantitative Details and Calculations | 15 - 16 |
| Legal Notice | 17 |
| Consolidated Financial Summary | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (unaudited, dollars in millions) | ||||||||||
| Percentage Change From: | ||||||||||
| Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | |||||||
| Net revenues | ||||||||||
| Institutional Securities | 8,983 | $ | 7,267 | $ | 7,016 | 24 | % | 28 | % | |
| Wealth Management | 7,478 | 6,880 | (2 | %) | 6 | % | ||||
| Investment Management | 1,643 | 1,377 | (2 | %) | 16 | % | ||||
| Intersegment Eliminations | (165) | (137) | (5 | %) | (26 | %) | ||||
| Net revenues (1) | 17,739 | $ | 16,223 | $ | 15,136 | 9 | % | 17 | % | |
| Provision for credit losses | 135 | $ | 115 | $ | (6) | 17 | % | * | ||
| Non-interest expenses | ||||||||||
| Institutional Securities | 5,611 | $ | 4,748 | $ | 4,663 | 18 | % | 20 | % | |
| Wealth Management | 5,388 | 5,082 | (1 | %) | 5 | % | ||||
| Investment Management | 1,229 | 1,136 | 4 | % | 13 | % | ||||
| Intersegment Eliminations | (163) | (134) | 1 | % | (21 | %) | ||||
| Non-interest expenses (1)(2) | 12,060 | $ | 11,202 | $ | 10,747 | 8 | % | 12 | % | |
| Income before provision for income taxes | ||||||||||
| Institutional Securities | 3,281 | $ | 2,441 | $ | 2,351 | 34 | % | 40 | % | |
| Wealth Management | 2,053 | 1,806 | (5 | %) | 8 | % | ||||
| Investment Management | 414 | 241 | (22 | %) | 34 | % | ||||
| Intersegment Eliminations | (2) | (3) | * | * | ||||||
| Income before provision for income taxes | 5,544 | $ | 4,906 | $ | 4,395 | 13 | % | 26 | % | |
| Net Income applicable to Morgan Stanley | ||||||||||
| Institutional Securities | 2,529 | $ | 1,891 | $ | 1,819 | 34 | % | 39 | % | |
| Wealth Management | 1,514 | 1,403 | 1 | % | 9 | % | ||||
| Investment Management | 310 | 192 | (15 | %) | 36 | % | ||||
| Intersegment Eliminations | (1) | (2) | * | * | ||||||
| Net Income applicable to Morgan Stanley | 4,315 | $ | 3,714 | $ | 3,412 | 16 | % | 26 | % | |
| Earnings applicable to Morgan Stanley common shareholders | 4,157 | $ | 3,564 | $ | 3,266 | 17 | % | 27 | % | |
| Notes: | ||||||||||
| - | Firm net revenues excluding mark-to-market gains and losses on deferred cash-based compensation plans (DCP), which represents a non‐GAAP financial measure, were: 1Q25: 17,888 million, 4Q24: 16,232 million, 1Q24: 14,949 million. | |||||||||
| - | Firm compensation expenses excluding DCP, which represents a non‐GAAP financial measure, were: 1Q25: 7,523 million, 4Q24: 6,197 million, 1Q24: 6,447 million. | |||||||||
| - | The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
All values are in US Dollars.
| Consolidated Financial Metrics, Ratios and Statistical Data | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (unaudited) | ||||||||||||||
| Quarter Ended | Percentage Change From: | |||||||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | ||||||||||
| Financial Metrics: | ||||||||||||||
| Earnings per basic share | $ | 2.62 | $ | 2.25 | $ | 2.04 | 16 | % | 28 | % | ||||
| Earnings per diluted share | $ | 2.60 | $ | 2.22 | $ | 2.02 | 17 | % | 29 | % | ||||
| Return on average common equity | 17.4 | % | 15.2 | % | 14.5 | % | ||||||||
| Return on average tangible common equity | 23.0 | % | 20.2 | % | 19.7 | % | ||||||||
| Book value per common share | $ | 60.41 | $ | 58.98 | $ | 55.60 | ||||||||
| Tangible book value per common share | $ | 46.08 | $ | 44.57 | $ | 41.07 | ||||||||
| Financial Ratios: | ||||||||||||||
| Pre-tax margin | 31 | % | 30 | % | 29 | % | ||||||||
| Compensation and benefits as a % of net revenues | 42 | % | 39 | % | 44 | % | ||||||||
| Non-compensation expenses as a % of net revenues | 26 | % | 30 | % | 27 | % | ||||||||
| Firm expense efficiency ratio (1) | 68 | % | 69 | % | 71 | % | ||||||||
| Effective tax rate (2) | 21.2 | % | 24.1 | % | 21.2 | % | ||||||||
| Statistical Data: | ||||||||||||||
| Period end common shares outstanding (millions) | 1,607 | 1,607 | 1,627 | — | % | (1 | %) | |||||||
| Average common shares outstanding (millions) | ||||||||||||||
| Basic | 1,584 | 1,583 | 1,601 | — | % | (1 | %) | |||||||
| Diluted | 1,600 | 1,608 | 1,616 | — | % | (1 | %) | |||||||
| Worldwide employees | 81,023 | 80,478 | 79,610 | 1 | % | 2 | % | |||||||
| The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
| Consolidated and U.S. Bank Supplemental Financial Information | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (unaudited, dollars in millions) | ||||||||||
| Quarter Ended | Percentage Change From: | |||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | ||||||
| Consolidated Balance sheet | ||||||||||
| Total assets | $ | 1,300,296 | $ | 1,215,071 | $ | 1,228,503 | 7 | % | 6 | % |
| Loans (1) | $ | 258,969 | $ | 246,814 | $ | 227,145 | 5 | % | 14 | % |
| Deposits | $ | 381,563 | $ | 376,007 | $ | 352,494 | 1 | % | 8 | % |
| Long-term debt outstanding | $ | 296,997 | $ | 284,307 | $ | 266,150 | 4 | % | 12 | % |
| Maturities of long-term debt outstanding (next 12 months) | $ | 22,963 | $ | 21,924 | $ | 19,701 | 5 | % | 17 | % |
| Average liquidity resources | $ | 351,740 | $ | 345,440 | $ | 318,664 | 2 | % | 10 | % |
| Common equity | $ | 97,062 | $ | 94,761 | $ | 90,448 | 2 | % | 7 | % |
| Less: Goodwill and intangible assets | (23,018) | (23,157) | (23,635) | (1 | %) | (3 | %) | |||
| Tangible common equity | $ | 74,044 | $ | 71,604 | $ | 66,813 | 3 | % | 11 | % |
| Preferred equity | $ | 9,750 | $ | 9,750 | $ | 8,750 | — | % | 11 | % |
| U.S. Bank Supplemental Financial Information | ||||||||||
| Total assets | $ | 442,423 | $ | 434,812 | $ | 400,856 | 2 | % | 10 | % |
| Loans | $ | 244,727 | $ | 232,903 | $ | 211,290 | 5 | % | 16 | % |
| Investment securities portfolio (2) | $ | 125,421 | $ | 124,343 | $ | 115,951 | 1 | % | 8 | % |
| Deposits | $ | 375,499 | $ | 369,730 | $ | 346,609 | 2 | % | 8 | % |
| Regional revenues | ||||||||||
| Americas | $ | 13,103 | $ | 12,537 | $ | 11,567 | 5 | % | 13 | % |
| EMEA (Europe, Middle East, Africa) | 2,291 | 1,672 | 1,826 | 37 | % | 25 | % | |||
| Asia | 2,345 | 2,014 | 1,743 | 16 | % | 35 | % | |||
| Consolidated net revenues | $ | 17,739 | $ | 16,223 | $ | 15,136 | 9 | % | 17 | % |
| The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
| Consolidated Average Common Equity and Regulatory Capital Information | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (unaudited, dollars in billions) | |||||||||||||
| Quarter Ended | Percentage Change From: | ||||||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | |||||||||
| Average Common Equity | |||||||||||||
| Institutional Securities | $ | 48.4 | $ | 45.0 | $ | 45.0 | 8 | % | 8 | % | |||
| Wealth Management | 29.4 | 29.1 | 29.1 | 1 | % | 1 | % | ||||||
| Investment Management | 10.6 | 10.8 | 10.8 | (2 | %) | (2 | %) | ||||||
| Parent Company | 7.1 | 9.0 | 5.0 | (21 | %) | 42 | % | ||||||
| Firm | $ | 95.5 | $ | 93.9 | $ | 89.9 | 2 | % | 6 | % | |||
| Regulatory Capital | |||||||||||||
| Common Equity Tier 1 capital | $ | 77.0 | $ | 75.1 | $ | 70.3 | 3 | % | 10 | % | |||
| Tier 1 capital | $ | 86.7 | $ | 84.8 | $ | 79.0 | 2 | % | 10 | % | |||
| Standardized Approach | |||||||||||||
| Risk-weighted assets | $ | 502.9 | $ | 471.8 | $ | 467.8 | 7 | % | 8 | % | |||
| Common Equity Tier 1 capital ratio | 15.3 | % | 15.9 | % | 15.0 | % | |||||||
| Tier 1 capital ratio | 17.2 | % | 18.0 | % | 16.9 | % | |||||||
| Advanced Approach | |||||||||||||
| Risk-weighted assets | $ | 490.8 | $ | 477.3 | $ | 456.5 | 3 | % | 8 | % | |||
| Common Equity Tier 1 capital ratio | 15.7 | % | 15.7 | % | 15.4 | % | |||||||
| Tier 1 capital ratio | 17.7 | % | 17.8 | % | 17.3 | % | |||||||
| Leverage-based capital | |||||||||||||
| Tier 1 leverage ratio | 6.9 | % | 6.9 | % | 6.7 | % | |||||||
| Supplementary Leverage Ratio | 5.6 | % | 5.6 | % | 5.4 | % | |||||||
| The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
| Institutional Securities | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement Information, Financial Metrics and Ratios | |||||||||||||
| (unaudited, dollars in millions) | |||||||||||||
| Quarter Ended | Percentage Change From: | ||||||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | |||||||||
| Revenues: | |||||||||||||
| Advisory | $ | 563 | $ | 779 | $ | 461 | (28 | %) | 22 | % | |||
| Equity | 319 | 455 | 430 | (30 | %) | (26 | %) | ||||||
| Fixed income | 677 | 407 | 556 | 66 | % | 22 | % | ||||||
| Underwriting | 996 | 862 | 986 | 16 | % | 1 | % | ||||||
| Investment banking | 1,559 | 1,641 | 1,447 | (5 | %) | 8 | % | ||||||
| Equity | 4,128 | 3,325 | 2,842 | 24 | % | 45 | % | ||||||
| Fixed income | 2,604 | 1,931 | 2,485 | 35 | % | 5 | % | ||||||
| Other | 692 | 370 | 242 | 87 | % | 186 | % | ||||||
| Net revenues | 8,983 | 7,267 | 7,016 | 24 | % | 28 | % | ||||||
| Provision for credit losses | 91 | 78 | 2 | 17 | % | * | |||||||
| Compensation and benefits | 2,854 | 1,764 | 2,343 | 62 | % | 22 | % | ||||||
| Non-compensation expenses | 2,757 | 2,984 | 2,320 | (8 | %) | 19 | % | ||||||
| Total non-interest expenses | 5,611 | 4,748 | 4,663 | 18 | % | 20 | % | ||||||
| Income before provision for income taxes | 3,281 | 2,441 | 2,351 | 34 | % | 40 | % | ||||||
| Net income applicable to Morgan Stanley | $ | 2,529 | $ | 1,891 | $ | 1,819 | 34 | % | 39 | % | |||
| Pre-tax margin | 37 | % | 34 | % | 34 | % | |||||||
| Compensation and benefits as a % of net revenues | 32 | % | 24 | % | 33 | % | |||||||
| Non-compensation expenses as a % of net revenues | 31 | % | 41 | % | 33 | % | |||||||
| Return on Average Common Equity | 20 | % | 16 | % | 15 | % | |||||||
| Return on Average Tangible Common Equity (1) | 20 | % | 16 | % | 15 | % | |||||||
| Trading VaR (Average Daily 95% / One-Day VaR) | $ | 50 | $ | 46 | $ | 54 | |||||||
| The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
| Wealth Management | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement Information, Financial Metrics and Ratios | |||||||||||||
| (unaudited, dollars in millions) | |||||||||||||
| Percentage Change From: | |||||||||||||
| Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | ||||||||||
| Revenues: | |||||||||||||
| Asset management | 4,396 | $ | 4,417 | $ | 3,829 | — | % | 15 | % | ||||
| Transactional | 973 | 1,033 | (10 | %) | (15 | %) | |||||||
| Net interest income | 1,885 | 1,856 | 1 | % | 2 | % | |||||||
| Other | 203 | 162 | (23 | %) | (4 | %) | |||||||
| Net revenues (1) | 7,478 | 6,880 | (2 | %) | 6 | % | |||||||
| Provision for credit losses | 37 | (8) | 19 | % | * | ||||||||
| Compensation and benefits (1) | 3,950 | 3,788 | 1 | % | 6 | % | |||||||
| Non-compensation expenses | 1,438 | 1,294 | (7 | %) | 3 | % | |||||||
| Total non-interest expenses | 5,388 | 5,082 | (1 | %) | 5 | % | |||||||
| Income before provision for income taxes | 2,053 | 1,806 | (5 | %) | 8 | % | |||||||
| Net income applicable to Morgan Stanley | 1,532 | $ | 1,514 | $ | 1,403 | 1 | % | 9 | % | ||||
| Pre-tax margin | % | 27 | % | 26 | % | ||||||||
| Compensation and benefits as a % of net revenues | % | 53 | % | 55 | % | ||||||||
| Non-compensation expenses as a % of net revenues | % | 19 | % | 19 | % | ||||||||
| Return on Average Common Equity | % | 20 | % | 19 | % | ||||||||
| Return on Average Tangible Common Equity (2) | % | 38 | % | 35 | % | ||||||||
| Notes: | |||||||||||||
| - | Wealth Management net revenues excluding DCP, which represents a non‐GAAP financial measure, were: 1Q25: 7,458 million, 4Q24: 7,504 million, 1Q24: 6,740 million. | ||||||||||||
| - | Wealth Management compensation expenses excluding DCP, which represents a non‐GAAP financial measure, were: 1Q25: 4,016 million, 4Q24: 3,892 million, 1Q24: 3,632 million. | ||||||||||||
| - | The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
All values are in US Dollars.
| Wealth Management | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial Information and Statistical Data | |||||||||||||
| (unaudited, dollars in billions) | |||||||||||||
| Quarter Ended | Percentage Change From: | ||||||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | |||||||||
| Wealth Management Metrics | |||||||||||||
| Total client assets | $ | 6,015 | $ | 6,194 | $ | 5,495 | (3 | %) | 9 | % | |||
| Net new assets | $ | 93.8 | $ | 56.5 | $ | 94.9 | 66 | % | (1 | %) | |||
| U.S. Bank loans | $ | 162.5 | $ | 159.5 | $ | 147.4 | 2 | % | 10 | % | |||
| Margin and other lending (1) | $ | 28.3 | $ | 28.3 | $ | 23.4 | — | % | 21 | % | |||
| Deposits (2) | $ | 375 | $ | 370 | $ | 347 | 1 | % | 8 | % | |||
| Annualized weighted average cost of deposits | |||||||||||||
| Period end | 2.77 | % | 2.73 | % | 2.96 | % | |||||||
| Period average | 2.77 | % | 2.94 | % | 2.92 | % | |||||||
| Advisor-led channel | |||||||||||||
| Advisor-led client assets | $ | 4,719 | $ | 4,758 | $ | 4,302 | (1 | %) | 10 | % | |||
| Fee-based client assets | $ | 2,349 | $ | 2,347 | $ | 2,124 | — | % | 11 | % | |||
| Fee-based asset flows | $ | 29.8 | $ | 35.2 | $ | 26.2 | (15 | %) | 14 | % | |||
| Fee-based assets as a % of advisor-led client assets | 50 | % | 49 | % | 49 | % | |||||||
| Self-directed channel | |||||||||||||
| Self-directed client assets | $ | 1,295 | $ | 1,437 | $ | 1,194 | (10 | %) | 8 | % | |||
| Daily average revenue trades (000's) | 1,003 | 911 | 841 | 10 | % | 19 | % | ||||||
| Self-directed households (millions) | 8.3 | 8.3 | 8.1 | — | % | 2 | % | ||||||
| Workplace channel | |||||||||||||
| Stock plan unvested assets | $ | 431 | $ | 475 | $ | 457 | (9 | %) | (6 | %) | |||
| Number of stock plan participants (millions) | 6.7 | 6.6 | 6.6 | 2 | % | 2 | % | ||||||
| The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
| Investment Management | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement Information, Financial Metrics and Ratios | |||||||||||||
| (unaudited, dollars in millions) | |||||||||||||
| Quarter Ended | Percentage Change From: | ||||||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | |||||||||
| Revenues: | |||||||||||||
| Asset management and related fees | $ | 1,451 | $ | 1,555 | $ | 1,346 | (7 | %) | 8 | % | |||
| Performance-based income and other | 151 | 88 | 31 | 72 | % | * | |||||||
| Net revenues | 1,602 | 1,643 | 1,377 | (2 | %) | 16 | % | ||||||
| Compensation and benefits | 668 | 575 | 565 | 16 | % | 18 | % | ||||||
| Non-compensation expenses | 611 | 654 | 571 | (7 | %) | 7 | % | ||||||
| Total non-interest expenses | 1,279 | 1,229 | 1,136 | 4 | % | 13 | % | ||||||
| Income before provision for income taxes | 323 | 414 | 241 | (22 | %) | 34 | % | ||||||
| Net income applicable to Morgan Stanley | $ | 262 | $ | 310 | $ | 192 | (15 | %) | 36 | % | |||
| Pre-tax margin | 20 | % | 25 | % | 18 | % | |||||||
| Compensation and benefits as a % of net revenues | 42 | % | 35 | % | 41 | % | |||||||
| Non-compensation expenses as a % of net revenues | 38 | % | 40 | % | 41 | % | |||||||
| Return on Average Common Equity | 10 | % | 11 | % | 7 | % | |||||||
| Return on Average Tangible Common Equity (1) | 104 | % | 109 | % | 68 | % | |||||||
| The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
| Investment Management | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Financial Information and Statistical Data | ||||||||||
| (unaudited, dollars in billions) | ||||||||||
| Quarter Ended | Percentage Change From: | |||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | ||||||
| Assets Under Management or Supervision (AUM) | ||||||||||
| Net Flows by Asset Class | ||||||||||
| Equity | $ | (4.7) | $ | (6.7) | $ | (5.5) | 30 | % | 15 | % |
| Fixed Income | 3.0 | 8.0 | 2.8 | (63 | %) | 7 | % | |||
| Alternatives and Solutions | 7.1 | 3.0 | 10.3 | 137 | % | (31 | %) | |||
| Long-Term Net Flows | 5.4 | 4.3 | 7.6 | 26 | % | (29 | %) | |||
| Liquidity and Overlay Services | (19.0) | 66.8 | (12.9) | * | (47 | %) | ||||
| Total Net Flows | $ | (13.6) | $ | 71.1 | $ | (5.3) | * | (157 | %) | |
| Assets Under Management or Supervision by Asset Class | ||||||||||
| Equity | $ | 301 | $ | 312 | $ | 310 | (4 | %) | (3 | %) |
| Fixed Income | 199 | 192 | 174 | 4 | % | 14 | % | |||
| Alternatives and Solutions | 591 | 593 | 543 | — | % | 9 | % | |||
| Long‐Term Assets Under Management or Supervision | 1,091 | 1,097 | 1,027 | (1 | %) | 6 | % | |||
| Liquidity and Overlay Services | 556 | 569 | 478 | (2 | %) | 16 | % | |||
| Total Assets Under Management or Supervision | $ | 1,647 | $ | 1,666 | $ | 1,505 | (1 | %) | 9 | % |
| The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
| Consolidated Loans and Lending Commitments | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (unaudited, dollars in billions) | ||||||||||
| Quarter Ended | Percentage Change From: | |||||||||
| Mar 31, 2025 | Dec 31, 2024 | Mar 31, 2024 | Dec 31, 2024 | Mar 31, 2024 | ||||||
| Institutional Securities | ||||||||||
| Loans: | ||||||||||
| Corporate | $ | 19.5 | $ | 15.9 | $ | 16.6 | 23 | % | 17 | % |
| Secured lending facilities | 54.9 | 51.2 | 42.1 | 7 | % | 30 | % | |||
| Commercial and residential real estate | 11.9 | 11.1 | 12.9 | 7 | % | (8 | %) | |||
| Securities-based lending and other | 9.9 | 8.9 | 7.7 | 11 | % | 29 | % | |||
| Total Loans | 96.2 | 87.1 | 79.3 | 10 | % | 21 | % | |||
| Lending Commitments | 160.7 | 157.2 | 138.8 | 2 | % | 16 | % | |||
| Institutional Securities Loans and Lending Commitments | $ | 256.9 | $ | 244.3 | $ | 218.1 | 5 | % | 18 | % |
| Wealth Management | ||||||||||
| Loans: | ||||||||||
| Securities-based lending and other | $ | 95.0 | $ | 92.9 | $ | 86.1 | 2 | % | 10 | % |
| Residential real estate | 67.5 | 66.6 | 61.3 | 1 | % | 10 | % | |||
| Total Loans | 162.5 | 159.5 | 147.4 | 2 | % | 10 | % | |||
| Lending Commitments | 19.4 | 19.3 | 18.9 | 1 | % | 3 | % | |||
| Wealth Management Loans and Lending Commitments | $ | 181.9 | $ | 178.8 | $ | 166.3 | 2 | % | 9 | % |
| Consolidated Loans and Lending Commitments (1) | $ | 438.8 | $ | 423.1 | $ | 384.4 | 4 | % | 14 | % |
| The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
| Consolidated Loans and Lending Commitments | ||||||||
|---|---|---|---|---|---|---|---|---|
| Allowance for Credit Losses (ACL) as of March 31, 2025 | ||||||||
| (unaudited, dollars in millions) | ||||||||
| Loans and Lending Commitments | ACL (1) | ACL % | Q1 Provision | |||||
| (Gross) | ||||||||
| Loans: | ||||||||
| Held For Investment (HFI) | ||||||||
| Corporate | $ | 7,733 | $ | 205 | 2.7 | % | $ | 2 |
| Secured lending facilities | 51,329 | 149 | 0.3 | % | 7 | |||
| Commercial and residential real estate | 8,610 | 379 | 4.4 | % | 24 | |||
| Other | 3,372 | 20 | 0.6 | % | 4 | |||
| Institutional Securities - HFI | $ | 71,044 | $ | 753 | 1.1 | % | $ | 37 |
| Wealth Management - HFI | 162,877 | 380 | 0.2 | % | 44 | |||
| Held For Investment | $ | 233,921 | $ | 1,133 | 0.5 | % | $ | 81 |
| Held For Sale | 16,111 | |||||||
| Fair Value | 9,815 | |||||||
| Total Loans | 259,847 | 1,133 | 81 | |||||
| Lending Commitments | 180,060 | 718 | 0.4 | % | 54 | |||
| Consolidated Loans and Lending Commitments | $ | 439,907 | $ | 1,851 | $ | 135 | ||
| The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice. |
| Definition of U.S. GAAP to Non-GAAP Measures | ||
|---|---|---|
| (a) | We prepare our financial statements using U.S. GAAP. From time to time, we may disclose certain “non‐GAAP financial measures” in this document or in the course of our earnings releases, earnings and other conference calls, financial presentations, definitive proxy statements and other public disclosures. A “non‐GAAP financial measure” excludes, or includes, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. We consider the non‐GAAP financial measures we disclose to be useful to us, investors, analysts and other stakeholders by providing further transparency about, or an alternate means of assessing or comparing our financial condition, operating results and capital adequacy. These measures are not in accordance with, or a substitute for, U.S. GAAP and may be different from or inconsistent with non‐GAAP financial measures used by other companies. Whenever we refer to a non‐GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the U.S. GAAP financial measure and the non‐GAAP financial measure. We present certain non‐GAAP financial measures that exclude the impact of mark‐to-market gains and losses on DCP investments from net revenues and compensation expenses. The impact of DCP is primarily reflected in our Wealth Management business segment results. These measures allow for better comparability of period‐to‐period underlying operating performance and revenue trends, especially in our Wealth Management business segment. By excluding the impact of these items, we are better able to describe the business drivers and resulting impact to net revenues and corresponding change to the associated compensation expenses. For more information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Executive Summary” in the 2024 Form 10‐K. | |
| (b) | The following are considered non‐GAAP financial measures: | |
| - | Tangible common equity represents common shareholders’ equity less goodwill and intangible assets net of allowable mortgage servicing rights deduction. In addition, we believe that certain ratios that utilize tangible common equity, such as return on average tangible common equity (“ROTCE”) and tangible book value per common share, also non‐GAAP financial measures, are useful for evaluating the operating performance and capital adequacy of the business period‐to‐period, respectively. | |
| - | ROTCE represents annualized earnings applicable to Morgan Stanley common shareholders as a percentage of average tangible common equity. | |
| - | Tangible book value per common share represents tangible common equity divided by common shares outstanding. | |
| - | Segment return on average common equity and return on average tangible common equity represent net income applicable to Morgan Stanley by segment less preferred dividends allocated to each segment, annualized as a percentage of average common equity and average tangible common equity, respectively, allocated to each segment. The amount of capital allocated to the business segments is generally set at the beginning of each year and remains fixed throughout the year until the next annual reset unless a significant business change occurs (e.g., acquisition or disposition). | |
| - | Net revenues excluding DCP represents net revenues adjusted for the impact of mark‐to‐market gains and losses on economic hedges associated with certain employee deferred cash‐based compensation plans. | |
| - | Compensation expense excluding DCP represents compensation adjusted for the impact related to certain employee deferred cash‐based compensation plans linked to investment performance. |
| Definitions of Performance Metrics and Terms | |
|---|---|
| Our earnings releases, earnings conference calls, financial presentations and other communications may also include certain metrics that we believe to be useful to us, investors, analysts and other stakeholders by providing further transparency about, or an additional means of assessing, our financial condition and operating results. | |
| Page 1: | |
| (a) | Provision for credit losses represents the provision for credit losses on loans held for investment and unfunded lending commitments. |
| (b) | Net income applicable to Morgan Stanley represents net income, less net income applicable to nonredeemable noncontrolling interests. |
| (c) | Earnings applicable to Morgan Stanley common shareholders represents net income applicable to Morgan Stanley, less preferred dividends. |
| Page 2: | |
| (a) | Return on average common equity represents annualized earnings applicable to Morgan Stanley common shareholders as a percentage of average common equity. |
| (b) | Return on average tangible common equity represents a non‐GAAP financial measure. |
| (c) | Book value per common share represents common equity divided by period end common shares outstanding. |
| (d) | Tangible book value per common share represents a non‐GAAP financial measure. |
| (e) | Pre‐tax margin represents income before provision for income taxes as a percentage of net revenues. |
| (f) | The Firm expense efficiency ratio represents total non‐interest expenses as a percentage of net revenues. |
| Page 3: | |
| (a) | Liquidity Resources, which are primarily held within the Parent Company and its major operating subsidiaries, are comprised of high quality liquid assets (HQLA) and cash deposits with banks. The total amount of Liquidity Resources is actively managed by us considering the following components: unsecured debt maturity profile; balance sheet size and composition; funding needs in a stressed environment, inclusive of contingent cash outflows; legal entity, regional and segment liquidity requirements; regulatory requirements; and collateral requirements. Average Liquidity Resources represents the average daily balance for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024. |
| (b) | Our goodwill and intangible balances utilized in the calculation of tangible common equity are net of allowable mortgage servicing rights deduction. |
| (c) | Tangible common equity represents a non‐GAAP financial measure. |
| (d) | U.S. Bank refers to our U.S. Bank Subsidiaries, Morgan Stanley Bank N.A. and Morgan Stanley Private Bank, National Association, and excludes transactions between the bank subsidiaries, as well as deposits from the Parent Company and affiliates. |
| (e) | Firmwide regional revenues reflect our consolidated net revenues on a managed basis. Further discussion regarding the geographic methodology for net revenues is disclosed in Note 22 to the consolidated financial statements included in the 2024 Form 10‐K. |
| Page 4: | |
| (a) | Our attribution of average common equity to the business segments is based on the Required Capital framework, an internal capital adequacy measure. This framework is a risk‐based and leverage‐based capital measure, which is compared with our regulatory capital to ensure that we maintain an amount of going concern capital after absorbing potential losses from stress events, where applicable, at a point in time. The amount of capital allocated to the business segments is generally set at the beginning of each year and remains fixed throughout the year until the next annual reset unless a significant business change occurs (e.g., acquisition or disposition). We define the difference between our total average common equity and the sum of the average common equity amounts allocated to our business segments as Parent Company common equity. The Required Capital framework is based on our regulatory capital requirements. We continue to evaluate our Required Capital framework with respect to the impact of evolving regulatory requirements, as appropriate. For further discussion of the framework, refer to "Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Regulatory Requirements" in the 2024 Form 10‐K. |
| (b) | Our risk‐based capital ratios are computed under each of (i) the standardized approaches for calculating credit risk and market risk risk‐weighted assets (RWAs) (“Standardized Approach”) and (ii) the applicable advanced approaches for calculating credit risk, market risk and operational risk RWAs (“Advanced Approach”). For information on the calculation of regulatory capital and ratios, and associated regulatory requirements, please refer to "Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Regulatory Requirements" in the 2024 Form 10‐K. |
| (c) | Supplementary leverage ratio represents Tier 1 capital divided by the total supplementary leverage exposure. |
| Page 5: | |
| (a) | Institutional Securities Equity and Fixed income net revenues include trading, net interest income (interest income less interest expense), asset management, commissions and fees, investments and other revenues which are directly attributable to those businesses. |
| (b) | Pre‐tax margin represents income before provision for income taxes as a percentage of net revenues. |
| (c) | VaR represents the unrealized loss in portfolio value that, based on historically observed market risk factor movements, would have been exceeded with a frequency of 5%, or five times in every 100 trading days, if the portfolio were held constant for one day. Further discussion of the calculation of VaR and the limitations of our VaR methodology, is disclosed in "Quantitative and Qualitative Disclosures about Risk" included in the 2024 Form 10‐K. |
| Page 6: | |
| (a) | Transactional revenues for the Wealth Management segment includes investment banking, trading, and commissions and fee revenues. |
| (b) | Net interest income represents interest income less interest expense. |
| (c) | Other revenues for the Wealth Management segment includes investments and other revenues. |
| (d) | Pre‐tax margin represents income before provision for income taxes as a percentage of net revenues. |
| Definitions of Performance Metrics and Terms | |
|---|---|
| Our earnings releases, earnings conference calls, financial presentations and other communications may also include certain metrics that we believe to be useful to us, investors, analysts and other stakeholders by providing further transparency about, or an additional means of assessing, our financial condition and operating results. | |
| Page 7: | |
| (a) | Client assets represent those for which Wealth Management is providing services including financial advisor‐led brokerage, custody, administrative and investment advisory services; self-directed brokerage and investment advisory services; financial and wealth planning services; workplace services, including stock plan administration, and retirement plan services. |
| (b) | Net new assets represent client asset inflows, inclusive of interest, dividends and asset acquisitions, less client asset outflows, and exclude the impact of business combinations/divestitures and the impact of fees and commissions. |
| (c) | Margin and other lending represents margin lending arrangements, which allow customers to borrow against the value of qualifying securities and other lending which includes non‐purpose securities‐based lending on non‐bank entities. |
| (d) | Deposits reflect liabilities sourced from Wealth Management clients and other sources of funding on our U.S. Bank Subsidiaries. Deposits include sweep deposit programs, savings and other deposits, and time deposits. |
| (e) | Annualized weighted average cost of deposits represents the total annualized weighted average cost of the various deposit products. Amounts at March 31, 2025 and December 31, 2024 include the effect of related hedging derivatives. Amounts at March 31, 2024 exclude the effect of related hedging derivatives, which did not have a material impact on the cost of deposits. The period end cost of deposits is based upon balances and rates as of March 31, 2025, December 31, 2024 and March 31, 2024. The period average is based on daily balances and rates for the period. |
| (f) | Advisor‐led client assets represent client assets in accounts that have a Wealth Management representative assigned. |
| (g) | Fee‐based client assets represent the amount of assets in client accounts where the basis of payment for services is a fee calculated on those assets. |
| (h) | Fee‐based asset flows include net new fee‐based assets (including asset acquisitions), net account transfers, dividends, interest and client fees, and exclude institutional cash management related activity. For a description of the Inflows and Outflows included in Fee‐based asset flows, see Fee‐based client assets in the 2024 Form 10‐K. |
| (i) | Self‐directed client assets represent active accounts which are not advisor-led. Active accounts are defined as having at least $25 in assets. |
| (j) | Daily average revenue trades (DARTs) represent the total self‐directed trades in a period divided by the number of trading days during that period. |
| (k) | Self‐directed households represent the total number of households that include at least one active account with self‐directed assets. Individual households or participants that are engaged in one or more of our Wealth Management channels are included in each of the respective channel counts. |
| (l) | The workplace channel assets includes equity compensation solutions for companies, their executives and employees. Stock plan unvested assets represent the market value of public company securities at the end of the period. |
| (m) | Stock plan participants represent total accounts with vested and/or unvested stock plan assets in the workplace channel. Individuals with accounts in multiple plans are counted as participants in each plan. |
| Page 8: | |
| (a) | Asset management and related fees represents management and administrative fees, distribution fees, and performance‐based fees, not in the form of carried interest. Asset management and related fees represents Asset management as reported on our consolidated income statement. |
| (b) | Performance‐based income and other includes performance‐based fees in the form of carried interest, gains and losses from investments, gains and losses from hedges on seed capital and certain employee deferred compensation plans, net interest, and other revenues. Performance‐based income and other represents investments, investment banking, trading, net interest and other revenues as reported on our consolidated income statement. |
| (c) | Pre‐tax margin represents income before provision for income taxes as a percentage of net revenues. |
| Page 9: | |
| (a) | Investment Management Alternatives and Solutions asset class includes products in Fund of Funds, Real Estate, Private Equity and Credit strategies, Multi‐Asset portfolios, as well as Custom Separate Account portfolios. |
| (b) | Investment Management net flows include new commitments, investments or reinvestments, net of client redemptions, returns of capital post-fund investment period and dividends not reinvested and excludes the impact of the transition of funds from their commitment period to the invested capital period. |
| (c) | Overlay Services represents investment strategies that use passive exposure instruments to obtain, offset, or substitute specific portfolio exposures beyond those provided by the underlying holdings of the fund. |
| (d) | Total assets under management or supervision excludes shares of minority stake assets which represent the Investment Management business segment’s proportional share of assets managed by third-party asset managers in which we hold investments accounted for under the equity method. |
| Page 10 and 11: | |
| (a) | Corporate loans include relationship and event-driven loans and typically consist of revolving lines of credit, term loans and bridge loans. |
| (b) | Secured lending facilities include loans provided to clients, which are primarily secured by loans, which are, in turn, collateralized by various assets including residential real estate, commercial real estate, corporate and financial assets. |
| (c) | Securities-based lending and other includes financing extended to sales and trading customers and corporate loans purchased in the secondary market. |
| (d) | Institutional Securities Lending Commitments principally include Corporate lending activity. |
| Supplemental Quantitative Details and Calculations | ||||||
|---|---|---|---|---|---|---|
| Page 1: | ||||||
| (1) | The following sets forth the net revenue impact of mark‐to‐market gains and losses on investments associated with DCP and compensation expense impact related to DCP: | |||||
| 4Q24 | 1Q24 | |||||
| 17,739 | $ | 16,223 | $ | 15,136 | ||
| 9 | (187) | |||||
| 17,888 | $ | 16,232 | $ | 14,949 | ||
| 7,521 | $ | 6,289 | $ | 6,696 | ||
| (92) | (249) | |||||
| 7,523 | $ | 6,197 | $ | 6,447 | ||
| - | ||||||
| - | ||||||
| (2) | The Firm non-interest expenses by category are as follows: | |||||
| 4Q24 | 1Q24 | |||||
| 7,521 | $ | 6,289 | $ | 6,696 | ||
| 1,180 | 921 | |||||
| 1,059 | 976 | |||||
| 798 | 639 | |||||
| 527 | 441 | |||||
| 279 | 217 | |||||
| 1,070 | 857 | |||||
| 4,913 | 4,051 | |||||
| 12,060 | $ | 11,202 | $ | 10,747 | ||
| (a) | ||||||
| (b) | ||||||
| Page 2: | ||||||
| (1) | Refer to page 1(2) End Notes from above. | |||||
| (2) | The income tax consequences related to employee share-based compensation payments are recognized in Provision for income taxes in the consolidated income statement, and may be either a benefit or a provision. The impacts of recognizing excess tax benefits upon conversion of awards are 208 million and 77 million for the first quarter of 2025 and 2024, respectively. | |||||
| Page 3: | ||||||
| (1) | Includes loans held for investment (net of allowance), loans held for sale and also includes loans at fair value which are included in Trading assets on the balance sheet. | |||||
| (2) | As of March 31, 2025, December 31, 2024 and March 31, 2024, the U.S. Bank investment securities portfolio included held to maturity investment securities of 47.2 billion, 47.8 billion and 50.7 billion, respectively. | |||||
| Page 5: | ||||||
| (1) | Institutional Securities average tangible common equity represents average common equity adjusted to exclude goodwill and intangible assets net of allowable mortgage servicing rights deduction. The adjustments are as follows: 1Q25: 457mm; 4Q24: 482mm; 1Q24: 482mm. |
All values are in US Dollars.
| Supplemental Quantitative Details and Calculations | |||||||
|---|---|---|---|---|---|---|---|
| Page 6: | |||||||
| (1) | The following sets forth the net revenue impact of mark-to-market gains and losses on investments associated with DCP and compensation expense impact related to DCP: | ||||||
| 1Q25 | 4Q24 | 1Q24 | |||||
| $ | 7,327 | $ | 7,478 | $ | 6,880 | ||
| 131 | 26 | (140) | |||||
| $ | 7,458 | $ | 7,504 | $ | 6,740 | ||
| $ | 3,999 | $ | 3,950 | $ | 3,788 | ||
| 17 | (58) | (156) | |||||
| $ | 4,016 | $ | 3,892 | $ | 3,632 | ||
| (2) | Wealth Management average tangible common equity represents average common equity adjusted to exclude goodwill and intangible assets net of allowable mortgage servicing rights deduction. The adjustments are as follows: 1Q25: 13,088mm; 4Q24: 13,582mm; 1Q24: 13,582mm. | ||||||
| Page 7: | |||||||
| (1) | Wealth Management other lending included 2 billion of non-purpose securities based lending on non-bank entities in each period ended March 31, 2025, December 31, 2024 and March 31, 2024. | ||||||
| (2) | Wealth Management deposits details for the quarters ended March 31, 2025, December 31, 2024 and March 31, 2024, are as follows: | ||||||
| 1Q25 | 4Q24 | 1Q24 | |||||
| $ | 136 | $ | 140 | $ | 139 | ||
| 239 | 230 | 208 | |||||
| $ | 375 | $ | 370 | $ | 347 | ||
| Page 8: | |||||||
| (1) | Investment Management average tangible common equity represents average common equity adjusted to exclude goodwill and intangible assets net of allowable mortgage servicing rights deduction. The adjustments are as follows: 1Q25: 9,557mm; 4Q24: 9,676mm; 1Q24: 9,676mm. | ||||||
| Page 10: | |||||||
| (1) | For the quarters ended March 31, 2025, December 31, 2024 and March 31, 2024, Investment Management reflected loan balances of 255 million, 204 million and 465 million, respectively. | ||||||
| Page 11: | |||||||
| (1) | For the quarter ended March 31, 2025, the Allowance Rollforward for Loans and Lending Commitments is as follows: | ||||||
| Institutional Securities | Wealth Management | Total | |||||
| $ | 730 | $ | 336 | $ | 1,066 | ||
| (23) | — | (23) | |||||
| 37 | 44 | 81 | |||||
| 9 | — | 9 | |||||
| $ | 753 | $ | 380 | $ | 1,133 | ||
| $ | 640 | $ | 16 | $ | 656 | ||
| — | — | — | |||||
| 54 | — | 54 | |||||
| 8 | — | 8 | |||||
| $ | 702 | $ | 16 | $ | 718 | ||
| $ | 1,370 | $ | 352 | $ | 1,722 | ||
| (23) | — | (23) | |||||
| 91 | 44 | 135 | |||||
| 17 | — | 17 | |||||
| $ | 1,455 | $ | 396 | $ | 1,851 |
All values are in US Dollars.
| Legal Notice |
|---|
| This Financial Supplement contains financial, statistical and business-related information, as well as business and segment trends. |
| The information should be read in conjunction with the Firm's first quarter earnings press release issued April 11, 2025. |
17