Microsoft Corp 8-K, filed Jan 29, 2025
Microsoft Corp (MSFT)
About this 8-K
Microsoft Corp filed this 8-K on January 29, 2025.
Items reported
- Item 2.02: Financial results
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported)
|
|
|
|
|
|
|
|||
(State or Other Jurisdiction of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
(
www.microsoft.com/investor
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: |
||||
|
|
|
|
|
Title of each class |
|
Trading Symbol |
|
Name of exchange on which registered |
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. |
Results of Operations and Financial Condition |
On January 29, 2025, Microsoft Corporation issued a press release announcing its financial results for the fiscal quarter ended December 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. |
Financial Statements and Exhibits |
(d) Exhibits:
|
99.1 |
Press release, dated January 29, 2025, issued by Microsoft Corporation |
|
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
MICROSOFT CORPORATION |
|
|
|
Date: January 29, 2025 |
|
/s/ ALICE L. JOLLA |
|
|
Alice L. Jolla |
|
|
Corporate Vice President and Chief Accounting Officer |
Exhibit 99.1
Microsoft Cloud and AI Strength Drives Second Quarter Results
REDMOND, Wash. — January 29, 2025 — Microsoft Corp. today announced the following results for the quarter ended December 31, 2024, as compared to the corresponding period of last fiscal year:
“We are innovating across our tech stack and helping customers unlock the full ROI of AI to capture the massive opportunity ahead," said Satya Nadella, chairman and chief executive officer of Microsoft. “Already, our AI business has surpassed an annual revenue run rate of $13 billion, up 175% year-over-year.”
“This quarter Microsoft Cloud revenue was $40.9 billion, up 21% year-over-year,” said Amy Hood, executive vice president and chief financial officer of Microsoft. ”We remain committed to balancing operational discipline with continued investments in our cloud and AI infrastructure.”
Business Highlights
Revenue in Productivity and Business Processes was $29.4 billion and increased 14% (up 13% in constant currency), with the following business highlights:
Revenue in Intelligent Cloud was $25.5 billion and increased 19%, with the following business highlights:
Revenue in More Personal Computing was $14.7 billion and was relatively unchanged, with the following business highlights:
Microsoft returned $9.7 billion to shareholders in the form of dividends and share repurchases in the second quarter of fiscal year 2025.
Business Outlook
Microsoft will provide forward-looking guidance in connection with this quarterly earnings announcement on its earnings conference call and webcast.
Quarterly Highlights, Product Releases, and Enhancements
Every quarter Microsoft delivers hundreds of products, either as new releases, services, or enhancements to current products and services. These releases are a result of significant research and development investments, made over multiple years, designed to help customers be more productive and secure and to deliver differentiated value across the cloud and the edge.
Here are the major product releases and other highlights for the quarter, organized by product categories, to help illustrate how we are accelerating innovation across our businesses while expanding our market opportunities.
Environmental, Social, and Governance (ESG)
To learn more about Microsoft’s corporate governance and our environmental and social practices, please visit our investor relations Board and ESG website and reporting at Microsoft.com/transparency.
Webcast Details
Satya Nadella, chairman and chief executive officer, Amy Hood, executive vice president and chief financial officer, Alice Jolla, chief accounting officer, Keith Dolliver, corporate secretary and deputy general counsel, and Brett Iversen, vice president of investor relations, will host a conference call and webcast at 2:30 p.m. Pacific time (5:30 p.m. Eastern time) today to discuss details of the company’s performance for the quarter and certain forward-looking information. The session may be accessed at http://www.microsoft.com/en-us/investor. The webcast will be available for replay through the close of business on January 29, 2026.
Constant Currency
Microsoft presents constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the average exchange rates from the comparative period rather than the actual exchange rates in effect during the respective periods. All growth comparisons relate to the corresponding period in the last fiscal year. Microsoft has provided this non-GAAP financial information to aid investors in better understanding our performance. The non-GAAP financial measures presented in this release should not be considered as a substitute for, or superior to, the measures of financial performance prepared in accordance with GAAP.
Financial Performance Constant Currency Reconciliation
|
|
Three Months Ended December 31, |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions, except per share amounts) |
|
Revenue |
|
Operating |
|
Net Income |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 As Reported (GAAP) |
|
$62,020 |
|
$27,032 |
|
$21,870 |
|
$2.93 |
2024 As Reported (GAAP) |
|
$69,632 |
|
$31,653 |
|
$24,108 |
|
$3.23 |
Percentage Change Y/Y (GAAP) |
|
12% |
|
17% |
|
10% |
|
10% |
Constant Currency Impact |
|
$171 |
|
$206 |
|
$14 |
|
$0.00 |
Percentage Change Y/Y Constant Currency |
|
12% |
|
16% |
|
10% |
|
10% |
Segment Revenue Constant Currency Reconciliation
|
|
Three Months Ended December 31, |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
Productivity and |
|
Intelligent Cloud |
|
More Personal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 As Reported (GAAP) |
|
$25,854 |
|
$21,525 |
|
$14,641 |
2024 As Reported (GAAP) |
|
$29,437 |
|
$25,544 |
|
$14,651 |
Percentage Change Y/Y (GAAP) |
|
14% |
|
19% |
|
0% |
Constant Currency Impact |
|
$142 |
|
$(22) |
|
$51 |
Percentage Change Y/Y Constant Currency |
|
13% |
|
19% |
|
0% |
We have recast certain prior period amounts to conform to the way we internally manage and monitor our business.
Selected Product and Service Revenue Constant Currency Reconciliation
|
|
Three Months Ended December 31, 2024 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage Change Y/Y (GAAP) |
|
Constant Currency Impact |
|
Percentage Change Y/Y Constant Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Microsoft Cloud |
|
21% |
|
0% |
|
21% |
Microsoft 365 Commercial products and cloud services |
|
15% |
|
0% |
|
15% |
Microsoft 365 Commercial cloud |
|
16% |
|
(1)% |
|
15% |
Microsoft 365 Consumer products and cloud services |
|
8% |
|
0% |
|
8% |
Microsoft 365 Consumer cloud |
|
8% |
|
0% |
|
8% |
|
9% |
|
0% |
|
9% |
|
Dynamics products and cloud services |
|
15% |
|
(1)% |
|
14% |
Dynamics 365 |
|
19% |
|
(1)% |
|
18% |
Server products and cloud services |
|
21% |
|
0% |
|
21% |
Azure and other cloud services |
|
31% |
|
0% |
|
31% |
Windows OEM and Devices |
|
4% |
|
0% |
|
4% |
Xbox content and services |
|
2% |
|
0% |
|
2% |
Search and news advertising excluding traffic acquisition costs |
|
21% |
|
(1)% |
|
20% |
About Microsoft
Microsoft (Nasdaq “MSFT” @microsoft) creates platforms and tools powered by AI to deliver innovative solutions that meet the evolving needs of our customers. The technology company is committed to making AI available broadly and doing so responsibly, with a mission to empower every person and every organization on the planet to achieve more.
Forward-Looking Statements
Statements in this release that are “forward-looking statements” are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially because of factors such as:
For more information about risks and uncertainties associated with Microsoft’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of Microsoft’s SEC filings, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which may be obtained by contacting Microsoft’s Investor Relations department at (800) 285-7772 or at Microsoft’s Investor Relations website at http://www.microsoft.com/en-us/investor.
All information in this release is as of December 31, 2024. The company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the company’s expectations.
For more information, press only:
Microsoft Media Relations, WE Communications for Microsoft, (425) 638-7777, rrt@we-worldwide.com
For more information, financial analysts and investors only:
Brett Iversen, Vice President, Investor Relations, (425) 706-4400
Note to editors: For more information, news and perspectives from Microsoft, please visit the Microsoft News Center at http://www.microsoft.com/news. Web links, telephone numbers, and titles were correct at time of publication, but may since have changed. Shareholder and financial information, as well as today’s 2:30 p.m. Pacific time conference call with investors and analysts, is available at http://www.microsoft.com/en-us/investor.
MICROSOFT CORPORATION
INCOME STATEMENTS
(In millions, except per share amounts) (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
Product |
|
$16,219 |
|
$18,941 |
|
$31,491 |
|
$34,476 |
Service and other |
|
53,413 |
|
43,079 |
|
103,726 |
|
84,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
69,632 |
|
62,020 |
|
135,217 |
|
118,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
Product |
|
3,856 |
|
5,964 |
|
7,150 |
|
9,495 |
Service and other |
|
17,943 |
|
13,659 |
|
34,748 |
|
26,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue |
|
21,799 |
|
19,623 |
|
41,898 |
|
35,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
47,833 |
|
42,397 |
|
93,319 |
|
82,612 |
Research and development |
|
7,917 |
|
7,142 |
|
15,461 |
|
13,801 |
Sales and marketing |
|
6,440 |
|
6,246 |
|
12,157 |
|
11,433 |
General and administrative |
|
1,823 |
|
1,977 |
|
3,496 |
|
3,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
31,653 |
|
27,032 |
|
62,205 |
|
53,927 |
Other expense, net |
|
(2,288) |
|
(506) |
|
(2,571) |
|
(117) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
29,365 |
|
26,526 |
|
59,634 |
|
53,810 |
Provision for income taxes |
|
5,257 |
|
4,656 |
|
10,859 |
|
9,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$24,108 |
|
$21,870 |
|
$48,775 |
|
$44,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$3.24 |
|
$2.94 |
|
$6.56 |
|
$5.94 |
Diluted |
|
$3.23 |
|
$2.93 |
|
$6.53 |
|
$5.92 |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
7,435 |
|
7,432 |
|
7,434 |
|
7,431 |
Diluted |
|
7,468 |
|
7,468 |
|
7,469 |
|
7,465 |
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME STATEMENTS
(In millions) (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
December 31, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$24,108 |
|
$21,870 |
|
$48,775 |
|
$44,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
Net change related to derivatives |
|
34 |
|
(3) |
|
24 |
|
18 |
Net change related to investments |
|
(434) |
|
1,331 |
|
680 |
|
1,071 |
Translation adjustments and other |
|
(1,034) |
|
660 |
|
(730) |
|
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
(1,434) |
|
1,988 |
|
(26) |
|
1,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$22,674 |
|
$23,858 |
|
$48,749 |
|
$45,555 |
|
|
|
|
|
|
|
|
|
BALANCE SHEETS
(In millions) (Unaudited)
|
|
December 31, |
|
June 30, |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$17,482 |
|
$18,315 |
Short-term investments |
|
54,073 |
|
57,228 |
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents, and short-term investments |
|
71,555 |
|
75,543 |
Accounts receivable, net of allowance for doubtful accounts of $662 and $830 |
|
48,188 |
|
56,924 |
Inventories |
|
909 |
|
1,246 |
Other current assets |
|
26,428 |
|
26,021 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
147,080 |
|
159,734 |
Property and equipment, net of accumulated depreciation of $82,820 and $76,421 |
|
166,902 |
|
135,591 |
Operating lease right-of-use assets |
|
22,816 |
|
18,961 |
Equity and other investments |
|
15,581 |
|
14,600 |
Goodwill |
|
119,191 |
|
119,220 |
Intangible assets, net |
|
25,385 |
|
27,597 |
Other long-term assets |
|
36,943 |
|
36,460 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$533,898 |
|
$512,163 |
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$22,608 |
|
$21,996 |
Short-term debt |
|
0 |
|
6,693 |
Current portion of long-term debt |
|
5,248 |
|
2,249 |
Accrued compensation |
|
9,176 |
|
12,564 |
Short-term income taxes |
|
6,056 |
|
5,017 |
Short-term unearned revenue |
|
45,508 |
|
57,582 |
Other current liabilities |
|
20,286 |
|
19,185 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
108,882 |
|
125,286 |
Long-term debt |
|
39,722 |
|
42,688 |
Long-term income taxes |
|
24,389 |
|
27,931 |
Long-term unearned revenue |
|
2,537 |
|
2,602 |
Deferred income taxes |
|
2,513 |
|
2,618 |
Operating lease liabilities |
|
17,254 |
|
15,497 |
Other long-term liabilities |
|
35,906 |
|
27,064 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
231,203 |
|
243,686 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
Stockholders' equity: |
|
|
|
|
Common stock and paid-in capital - shares authorized 24,000; outstanding 7,435 and 7,434 |
|
104,829 |
|
100,923 |
Retained earnings |
|
203,482 |
|
173,144 |
Accumulated other comprehensive loss |
|
(5,616) |
|
(5,590) |
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity |
|
302,695 |
|
268,477 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
|
$533,898 |
|
$512,163 |
|
|
|
|
|
CASH FLOWS STATEMENTS
(In millions) (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
December 31, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
|
|
|
|
|
Net income |
|
$24,108 |
|
$21,870 |
|
$48,775 |
|
$44,161 |
Adjustments to reconcile net income to net cash from operations: |
|
|
|
|
|
|
|
|
Depreciation, amortization, and other |
|
6,827 |
|
5,959 |
|
14,210 |
|
9,880 |
Stock-based compensation expense |
|
3,089 |
|
2,828 |
|
5,921 |
|
5,335 |
Net recognized losses on investments and derivatives |
|
976 |
|
198 |
|
851 |
|
212 |
Deferred income taxes |
|
(1,158) |
|
(1,702) |
|
(2,591) |
|
(2,270) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
(5,978) |
|
(2,951) |
|
8,059 |
|
8,083 |
Inventories |
|
711 |
|
1,474 |
|
338 |
|
969 |
Other current assets |
|
(353) |
|
725 |
|
(435) |
|
(71) |
Other long-term assets |
|
(1,089) |
|
(1,427) |
|
(2,850) |
|
(3,440) |
Accounts payable |
|
958 |
|
(2,521) |
|
42 |
|
(1,307) |
Unearned revenue |
|
(6,338) |
|
(5,538) |
|
(11,891) |
|
(9,664) |
Income taxes |
|
(3,395) |
|
(1,554) |
|
(2,379) |
|
(129) |
Other current liabilities |
|
3,217 |
|
1,518 |
|
(2,262) |
|
(2,588) |
Other long-term liabilities |
|
716 |
|
(26) |
|
683 |
|
265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operations |
|
22,291 |
|
18,853 |
|
56,471 |
|
49,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
|
|
Proceeds from issuance (repayments) of debt, maturities of 90 days or less, net |
|
0 |
|
(8,490) |
|
(5,746) |
|
10,202 |
Proceeds from issuance of debt |
|
0 |
|
10,773 |
|
0 |
|
17,846 |
Repayments of debt |
|
0 |
|
(2,916) |
|
(966) |
|
(4,416) |
Common stock issued |
|
256 |
|
261 |
|
962 |
|
946 |
Common stock repurchased |
|
(4,986) |
|
(4,000) |
|
(9,093) |
|
(8,831) |
Common stock cash dividends paid |
|
(6,170) |
|
(5,574) |
|
(11,744) |
|
(10,625) |
Other, net |
|
(343) |
|
(201) |
|
(1,232) |
|
(508) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) financing |
|
(11,243) |
|
(10,147) |
|
(27,819) |
|
4,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing |
|
|
|
|
|
|
|
|
Additions to property and equipment |
|
(15,804) |
|
(9,735) |
|
(30,727) |
|
(19,652) |
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets |
|
(1,405) |
|
(65,029) |
|
(3,254) |
|
(66,215) |
Purchases of investments |
|
(2,050) |
|
(4,258) |
|
(3,670) |
|
(12,718) |
Maturities of investments |
|
2,604 |
|
4,150 |
|
4,740 |
|
19,868 |
Sales of investments |
|
2,559 |
|
1,600 |
|
4,527 |
|
6,930 |
Other, net |
|
(16) |
|
1,347 |
|
(929) |
|
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing |
|
(14,112) |
|
(71,925) |
|
(29,313) |
|
(71,422) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rates on cash and cash equivalents |
|
(294) |
|
72 |
|
(172) |
|
(27) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
(3,358) |
|
(63,147) |
|
(833) |
|
(17,399) |
Cash and cash equivalents, beginning of period |
|
20,840 |
|
80,452 |
|
18,315 |
|
34,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$17,482 |
|
$17,305 |
|
$17,482 |
|
$17,305 |
|
|
|
|
|
|
|
|
|
SEGMENT REVENUE AND OPERATING INCOME
(In millions) (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
December 31, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productivity and Business Processes |
|
$29,437 |
|
$25,854 |
|
$57,754 |
|
$51,080 |
Intelligent Cloud |
|
25,544 |
|
21,525 |
|
49,636 |
|
41,538 |
More Personal Computing |
|
14,651 |
|
14,641 |
|
27,827 |
|
25,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$69,632 |
|
$62,020 |
|
$135,217 |
|
$118,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productivity and Business Processes |
|
$16,885 |
|
$14,515 |
|
$33,401 |
|
$28,812 |
Intelligent Cloud |
|
10,851 |
|
9,555 |
|
21,354 |
|
18,463 |
More Personal Computing |
|
3,917 |
|
2,962 |
|
7,450 |
|
6,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$31,653 |
|
$27,032 |
|
$62,205 |
|
$53,927 |
|
|
|
|
|
|
|
|
|
We have recast certain prior period amounts to conform to the way we internally manage and monitor our business.