Skip to main content

6-K

Metalla Royalty & Streaming Ltd. (MTA)

6-K 2025-05-15 For: 2025-03-31
View Original
Added on April 10, 2026

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of: May, 2025

Commission file number:001-39166

Metalla Royalty & Streaming Ltd. (Translation of registrant's name into English)

501- 543 Granville Street, Vancouver, BC, V6C 1X8 (Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover:

[  ] Form 20-F [ x ] Form 40-F

EXHIBIT INDEX

EXHIBITS 99.1, 99.4 AND 99.5 INCLUDED WITH THIS REPORT ARE HEREBY INCORPORATED BY REFERENCE AS EXHIBITS TO THE REGISTRANT'S REGISTRATION STATEMENTS ON FORM F-10 (FILE NO. 333-280367), AS AMENDED AND SUPPLEMENTED, AND ON FORM S-8 (FILE NOS. 333-234659, 333-249938, 333-265835 AND 333-276265) AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS SUBMITTED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED

Exhibit Description
99.1 Condensed Interim Consolidated Financial Statements for the three months ended March 31, 2025 and 2024
99.2 CEO Certification for period ended March 31, 2025
99.3 CFO Certification for period ended March 31, 2025
99.4 Management Discussion & Analysis for the three months ended March 31, 2025
99.5 Consent of Charles Beaudry
99.6 Press Release dated May 15, 2025

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date:  May 15, 2025 /s/ Kim Casswell
Kim Casswell
Corporate Secretary
Metalla Royalty & Streaming Ltd. : Exhibit 99.1 - Filed by newsfilecorp.com

METALLA ROYALTY & STREAMING LTD.<br>CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION<br>(Unaudited - Expressed in thousands of United States dollars)
As at
--- --- --- --- --- --- --- ---
**** March 31, December 31,
**** Notes 2025 2024
ASSETS ****
Current assets **** ****
Cash and cash equivalents $ 8,974 $ 9,717
Accounts receivable 3 1,773 2,516
Prepaid expenses and other 758 723
Total current assets 11,505 12,956
Non-current assets **** ****
Royalty, stream, and other interests 4 254,805 255,302
Investment in Silverback 282 314
Deferred income tax assets 132 105
Total non-current assets 255,219 255,721
TOTAL ASSETS $ 266,724 $ 268,677
LIABILITIES AND EQUITY **** ****
LIABILITIES **** ****
Current liabilities **** ****
Trade and other payables 5 $ 312 $ 1,188
Current acquisition payable 2,285 -
2,597 1,188
Convertible loan facility 6 10,706 12,693
Total current liabilities **** 13,303 13,881
Non-current liabilities **** ****
Acquisition payable - 2,233
Deferred income tax liabilities 536 536
Total non-current liabilities 536 2,769
Total liabilities 13,839 16,650
EQUITY **** ****
Share capital 10 308,915 307,848
Reserves 13,543 13,021
Deficit (69,573 ) (68,842 )
Total equity 252,885 252,027
TOTAL LIABILITIES AND EQUITY $ 266,724 $ 268,677

These condensed interim consolidated financial statements were authorized for issuance by the Board of Directors on May 14, 2025.

Approved by the Board of Directors

“Brett Heath" Director Amanda Johnston” Director

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Condensed Interim Consolidated Financial Statements Page 2
METALLA ROYALTY & STREAMING LTD.<br>CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS<br>(Unaudited - Expressed in thousands of United States dollars, except for share and per share amounts)
---
Three months ended
--- --- --- --- --- --- --- ---
**** March 31, March 31,
**** Notes 2025 2024
Revenue from royalty interests 7 $ 1,721 $ 1,255
Depletion on royalty interests 4 (497 ) (763 )
Gross profit 1,224 492
General and administrative expenses 8 (899 ) (1,230 )
Share-based payments 10 (546 ) (549 )
Loss from operations (221 ) (1,287 )
Share of net income of Silverback 37 15
Mark-to-market gain (loss) on derivative loan liabilities 6 (31 ) 123
Interest expense 6 (448 ) (504 )
Finance charges 6 (80 ) (85 )
Foreign exchange gain (loss) (1 ) 101
Other income (expenses) 38 (85 )
Loss before income taxes (706 ) (1,722 )
Current income tax expense 9 (52 ) (38 )
Deferred income tax recovery 9 27 28
Net loss and comprehensive loss $ (731 ) $ (1,732 )
Earnings (loss) per share - basic and diluted $ (0.01 ) $ (0.02 )
Weighted average number of shares outstanding - basic and diluted 92,341,558 91,028,583

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Condensed Interim Consolidated Financial Statements Page 3
METALLA ROYALTY & STREAMING LTD.<br>CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS<br>(Unaudited - Expressed in thousands of United States dollars)
---
Three months ended
--- --- --- --- --- --- --- ---
**** March 31, March 31,
**** Notes 2025 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss $ (731 ) $ (1,732 )
Items not affecting cash:
Depletion 497 763
Interest and accretion expense 448 504
Finance charges 80 85
Share-based payments 546 549
Share of net income of Silverback (37 ) (15 )
Mark-to-market loss (gain) on derivative loan liabilities 6 31 (123 )
Income tax expense 25 10
Unrealized foreign exchange gain (8 ) (141 )
Other (42 ) 86
809 (14 )
Payments received from derivative royalty asset - 806
Changes in non-cash working capital items: ****
Accounts receivable 743 618
Prepaid expenses and other 7 (9 )
Trade and other payables (928 ) (3,704 )
Net cash provided by (used in) operating activities 631 (2,303 )
CASH FLOWS FROM INVESTING ACTIVITIES **** ****
Acquisitions of royalty and stream interests - (673 )
Dividends received from Silverback 69 72
Net cash provided by (used in) investing activities 69 (601 )
CASH FLOWS FROM FINANCING ACTIVITIES ****
Interest paid 6 (821 ) -
Finance charges paid 6 (616 ) (85 )
Net cash used in financing activities (1,437 ) (85 )
Effect of exchange rate changes on cash and cash equivalents (6 ) (133 )
Changes in cash and cash equivalents during period (743 ) (3,122 )
Cash and cash equivalents, beginning of period 9,717 14,107
Cash and cash equivalents, end of period $ 8,974 $ 10,985

Supplemental disclosure with respect to cash flows (Note 12)

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Condensed Interim Consolidated Financial Statements Page 4
METALLA ROYALTY & STREAMING LTD.<br>CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY<br>(Unaudited - Expressed in thousands of United States dollars, except for share amounts)
---
Number ofshares Share <br>capital Reserves Deficit Total<br>equity
--- --- --- --- --- --- --- --- --- --- --- --- ---
Balance as at December 31, 2023 90,877,231 $ 303,323 $ 12,930 $ (63,366 ) $ 252,887
Conversion of loan payable (Note 6) 429,800 1,109 - - 1,109
Exercise of stock options 99,319 357 (357 ) - -
Shares issued on vesting of restricted share units 42,309 251 (251 ) - -
Share-based payments - stock options - - 211 - 211
Share-based payments - restricted share units - - 338 - 338
Loss for the period - - - (1,732 ) (1,732 )
Balance as at March 31, 2024 91,448,659 $ 305,040 $ 12,871 $ (65,098 ) $ 252,813
Number of shares Share <br>capital Reserves Deficit Total<br>equity
--- --- --- --- --- --- --- --- --- --- --- --- ---
Balance as at December 31, 2024 92,076,438 $ 307,848 $ 13,021 $ (68,842 ) $ 252,027
Conversion of loan payable (Note 6) 412,088 1,043 - - 1,043
Shares issued on vesting of restricted share units 6,250 24 (24 ) - -
Share-based payments - stock options - - 191 - 191
Share-based payments - restricted share units - - 355 - 355
Loss for the period - - - (731 ) (731 )
Balance as at March 31, 2025 92,494,776 $ 308,915 $ 13,543 $ (69,573 ) $ 252,885

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Condensed Interim Consolidated Financial Statements Page 5
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

1. NATURE OF OPERATIONS

Metalla Royalty & Streaming Ltd. ("Metalla" or the "Company"), incorporated in British Columbia, Canada, is a precious metals royalty and streaming company, which engages in the acquisition and management of gold, silver, and copper royalties, streams, and similar production-based interests. The Company's common shares ("Common Shares") are listed on the TSX Venture Exchange ("TSX-V") under the symbol "MTA" and on the NYSE American ("NYSE") under the symbol "MTA". The head office and principal address is 501 - 543 Granville Street, Vancouver, British Columbia, Canada.

The Company has incurred a cumulative deficit to date of $69.6 million as at March 31, 2025, and has had losses from operations for multiple years. Continued operations of the Company are dependent on the Company's ability to generate positive cash flow in the future, receive continued financial support, and/or complete external financing. Management expects that its cash balance, cash flows from operating activities, and available credit facilities will be sufficient to fund the operations of the Company for at least twelve months from the date of this report.

2. SUMMARY OF MATERIAL ACCOUNTING POLICIES

(a) Statement of Compliance

These condensed interim consolidated financial statements have been prepared using accounting policies in compliance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") applicable to the preparation of interim financial statements, including International Accounting Standard ("IAS") 34, Interim Financial Reporting. These condensed interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2024.

(b) Basis of Preparation and Measurement

These condensed interim consolidated financial statements have been prepared on a historical cost basis, except for financial instruments, which have been measured at fair value. In addition, these condensed interim consolidated financial statements have been prepared using the accrual basis of accounting except for cash flow information.

These condensed interim consolidated financial statements are presented in thousands of United States dollars except as otherwise indicated.

(c) Future Changes to Accounting Policies

Certain new accounting standards and amendments to accounting standards have been published that are not mandatory for the three months ended March 31, 2025, and have not been early adopted by the Company. New and amended accounting standards that are not applicable to the Company have been excluded from this note. The Company is currently assessing the impact of the following new and amended standards:

  • The IASB has issued classification and measurement and disclosure amendments to IFRS 9 - Financial Instruments and IFRS 7 - Financial Instruments: Disclosures, which are effective for years beginning on or after January 1, 2026, with earlier application permitted. The amendments clarify the date of recognition and derecognition of some financial assets and liabilities and introduce a new exception for some financial liabilities settled through an electronic payment system. Other changes include a clarification of the requirements when assessing whether a financial asset meets the solely payments of principal and interest criteria and new disclosures for certain instruments with contractual terms that can change cash flows (including instruments where cash flow changes are linked to environmental, social or governance targets).
Condensed Interim Consolidated Financial Statements Page 6
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

2. SUMMARY OF MATERIAL ACCOUNTING POLICIES (CONT'D…)

  • IFRS 18 - Presentation and Disclosure in Financial Statements ("IFRS 18") is a new standard that will provide new presentation and disclosure requirements, and which will replace IAS 1 - Presentation of Financial Statements. IFRS 18 introduces changes to the structure of the statement of profit or loss; provides required disclosures in financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements; and provides enhanced principles on aggregation and disaggregation in financial statements. Many other existing principles in IAS 1 have been maintained. IFRS 18 is effective for years beginning on or after January 1, 2027, with earlier application permitted.

3. ACCOUNTS RECEIVABLE

As at
**** March 31, December 31,
**** 2025 2024
Royalty and stream receivables $ 1,557 $ 2,253
GST and other recoverable taxes 197 251
Other receivables 19 12
Total accounts receivable $ 1,773 $ 2,516

As at March 31, 2025, and December 31, 2024, the Company did not have any royalty and stream receivables that were past due. The Company's allowance for doubtful accounts as at March 31, 2025, and December 31, 2024, was $Nil.

4. ROYALTY, STREAM, AND OTHER INTERESTS

Producing Development Exploration ****
Assets Assets Assets Total
As at December 31, 2023 $ 17,531 $ 232,476 $ 7,817 $ 257,824
Depletion (2,509 ) - - (2,509 )
Reclassifications and other 10,992 (10,992 ) (13 ) (13 )
As at December 31, 2024 $ 26,014 $ 221,484 $ 7,804 $ 255,302
Depletion (497 ) - - (497 )
As at March 31, 2025 $ 25,517 $ 221,484 $ 7,804 $ 254,805
Historical cost $ 30,703 $ 231,565 $ 7,853 $ 270,121
Accumulated depletion and impairments $ (5,186 ) $ (10,081 ) $ (49 ) $ (15,316 )

(a) During the year ended December 31, 2024, the Company completed the following transactions:

Reclassifications

During the period the Company: (i) reclassified Tocantinzinho and La Guitarra from development assets to producing assets; and (ii) reclassified El Realito, which has been fully depleted, from producing assets to development assets as management does not expect any further production from El Realito without further exploration on underground potential.

Condensed Interim Consolidated Financial Statements Page 7
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

5. TRADE AND OTHER PAYABLES

As at
**** March 31, December 31,
**** 2025 2024
Trade payables and accrued liabilities $ 312 $ 1,164
Taxes payable - 24
Total trade and other payables $ 312 $ 1,188

6. LOANS PAYABLE

A&R Loan Facility
Debt Derivative Castle
Portion Portion Mountain Loan Total
As at December 31, 2023 $ 13,027 $ 561 $ 698 $ 14,286
Conversion (1,109 ) - - (1,109 )
Interest expense 1,751 - 20 1,771
Interest payments - - (58 ) (58 )
Principal repayment - - (660 ) (660 )
Fair value adjustment of derivative portion - (493 ) - (493 )
Foreign exchange adjustments (1,044 ) - - (1,044 )
As at December 31, 2024 $ 12,625 $ 68 $ - $ 12,693
Conversion (1,043 ) - - (1,043 )
Interest expense 396 - - 396
Interest payment (821 ) - - (821 )
Accrued fees payment (536 ) - - (536 )
Fair value adjustment of derivative portion - 31 - 31
Foreign exchange adjustments (14 ) - - (14 )
As at March 31, 2025 $ 10,607 $ 99 $ - $ 10,706

A&R Loan Facility

In March 2019, the Company entered into a convertible loan facility with Beedie to fund acquisitions of new royalties and streams which has subsequently been amended from time to time. The loan facility bears interest on amounts advanced and a standby fee on funds available. Funds advanced are convertible into Common Shares at Beedie's option, with the conversion price determined at the date of each drawdown or at the conversion date (in the case of the conversion of accrued and unpaid interest).

In August 2022, the Company and Beedie closed a first supplemental loan agreement to extend the maturity date of the loan facility from April 22, 2023, to January 22, 2024. In May 2023, the Company and Beedie closed an additional supplemental loan agreement to further amend the loan facility by, among other things, extending the maturity date to May 10, 2027, increasing the loan facility by C$5.0 million from C$20.0 million to C$25.0 million, and increasing the interest rate from 8.0% to 10.0% per annum.

Condensed Interim Consolidated Financial Statements Page 8
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

6. LOANS PAYABLE (CONT'D…)

The conversion feature, prepayment options, and availability of credit under the new loan facility (together the "Derivative Loan Liabilities") have all been determined to be non-cash embedded derivatives that are not closely related to the principal amounts due under the loan facility, and as such are bifurcated from the loan facility and the Derivative Loan Liabilities will be accounted for at fair value through profit and loss. The debt portion of the loan facility along with any transaction costs and fees directly attributable to the loan facility will be included in the respective effective interest rate calculation for the debt portion and will be measured at amortized cost.

Effective December 1, 2023, Metalla and Beedie entered into an amended and restated convertible loan facility agreement (the "A&R ‎Loan Facility") to further amend and restate ‎the‎ loan facility by:

i. increasing ‎the ‎maximum aggregate ‎principal amount of the facility from C$25.0 million to C$50.0 million;

ii. amending the conversion price of the ‎C$4.2 million outstanding balance to a conversion price of C$6.00 per share under the A&R Loan Facility;

iii. a further draw down of C$12.2 million with a conversion price of C$6.00 per share to refinance the principal amount due under the Nova Loan Facility (the total C$16.4 million comprised of the C$4.2 million outstanding balance plus the C$12.2 million additional draw down being the "Principal Amount");

iv. a draw down of C$2.0 million from the A&R Loan Facility to refinance the accrued and unpaid interest outstanding under the Nova Loan Facility at the close of the Nova acquisition with a conversion price equal to the market price of the shares of Metalla at the time of conversion (the "Accrued Interest Amount");

v. a draw down of C$0.8 million to refinance the accrued and unpaid fees outstanding under the Nova Loan Facility at the close of the Nova acquisition, which will not be convertible into Common Shares (the "Accrued Fees Amount");

vi. establishing an 18-month period whereby the interest of ‎‎10.0% per ‎annum ‎compounded monthly will be added to the Accrued Interest Amount and ‎on June 1, 2025, reverting to a cash interest payment of 10.0% on a monthly basis, the additional Accrued Interest Amount having the same conversion price equal to the market price of the shares of Metalla at the time of conversion;

vii. incurring an amendment fee of C$0.1 million and any outstanding costs and expenses are to be paid by Metalla; and

viii. updated the ‎‎existing security arrangements to ‎include security to be provided by Nova and certain other subsidiaries of Metalla and Nova for the ‎A&R Loan Facility.

On December 1, 2023, following the changes to the A&R Facility and the drawdown of the C$12.2 million, the Derivative Loan Liabilities were remeasured and were assigned a fair value of $0.9 million, and the debt portion of the Principal Amount was assigned a fair value of $11.2 million for a total face value of $12.1 million (C$16.4 million). The debt portion, including any directly attributable transaction costs and fees will be accounted for at amortized cost using the implied effective interest rate of 14.6%. The Accrued Interest Amount and the Accrued Fees Amount under the A&R Loan Facility are both accounted for as loans payable which were initially valued at fair value and subsequently measured at amortized cost and are included in the total A&R Loan Facility balance.

Condensed Interim Consolidated Financial Statements Page 9
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

6. LOANS PAYABLE (CONT'D…)

The Derivative Loan Liabilities were remeasured at March 31, 2025, and were assigned a fair value of $0.1 million (December 31, 2024 - $0.1 million) and were calculated using a convertible debt and swaption pricing model with the following major market inputs and assumptions:

As at
March 31, December 31,
2025 2024
Maturity date May 10, 2027 May 10, 2027
Risk free interest rate 2.33% 2.72%
Share price C$4.16 C$3.62
Expected volatility 48% 54%
Dividend yield $Nil $Nil
Conversion price C$6.00 C$6.00

On February 20, 2024, Beedie elected to convert C$1.5 million of the Accrued Interest Amount into Common Shares at a conversion price of C$3.49 per share, being the closing price of the shares of Metalla on the TSX-V on February 20, 2024, for a total of 429,800 Common Shares which were issued on March 19, 2024.

On January 13, 2025, Beedie elected to convert C$1.5 million of the Accrued Interest Amount into Common Shares at a conversion price of C$3.64 per share, being the closing price of the shares of Metalla on the TSX-V on January 13, 2025, for a total of 412,088 Common Shares which were issued on February 4, 2025. Additionally, on January 31, 2025, the Company made a payment of C$2.0 million to Beedie to reduce all of the Accrued Interest Amount and Accrued Fees Amount to $Nil as of the payment date.

As at March 31, 2025, under the A&R Loan Facility, the Company had C$16.4 million outstanding from the Principal Amount with a conversion price of C$6.00 per share, C$0.3 million outstanding from the Accrued Interest Amount with a conversion price equal to the market price of the shares of Metalla at the time of conversion, and had C$30.9 million available under the A&R Loan Facility with the conversion price to be determined on the date of any future advances.

For the three months ended March 31, 2025, the Company recognized finance charges of $0.1 million (March 31, 2024 - $0.1 million) related to costs associated with the A&R Loan Facility, including standby fees on the undrawn portion of the A&R Loan Facility, as well as set up and other associated costs.

Amendment to IAS 1 - Presentation of Financial Statements

The Company adopted an amendment to IAS 1 effective January 1, 2024, which requires the A&R Loan Facility to be presented as a current liability rather than a non-current liability even though the maturity date is not within the next twelve months. This is because the lender has the unconditional right to convert the debt into equity at any time, including within the next twelve months. There are no changes to the expected cash outflows from the convertible debt, and no changes to the liquidity of the Company and the maturity date of the debt remains May 10, 2027, however due to the change in IAS 1 the Company is required to disclose the A&R Loan Facility as a current liability.

Condensed Interim Consolidated Financial Statements Page 10
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

7. REVENUE

Three months ended
**** March 31, March 31,
**** 2025 2024
Royalty revenue ****
Tocantinzinho $ 760 $ -
Aranzazu 468 414
Wharf 359 357
La Guitarra 84 -
La Encantada 48 100
El Realito - 367
Total royalty revenue 1,719 1,238
Other fixed royalty payments 2 17
Total revenue $ 1,721 $ 1,255

The Company operates in one industry and has one reportable segment, which is reviewed by the chief operating decision maker.

8. GENERAL AND ADMINISTRATIVE EXPENSES

Three months ended
**** March 31, March 31,
**** 2025 2024
Compensation and benefits $ 479 $ 663
Corporate administration 228 257
Professional fees 111 218
Listing and filing fees 81 92
Total general and administrative expenses $ 899 $ 1,230
Condensed Interim Consolidated Financial Statements Page 11
---
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

9. INCOME TAXES

Income tax expense differs from the amount that would result from applying Canadian income tax rates to earnings before income taxes. These differences result from the following items:

Three months ended
**** March 31, March 31,
**** 2025 2024
Loss before income taxes $ (706 ) $ (1,722 )
Canadian federal and provincial income tax rates 27.00% 27.00%
Income tax recovery based on the above rates (191 ) (465 )
Difference between Canadian and foreign tax rate (25 ) (15 )
Permanent differences 152 157
Changes in unrecognized deferred tax assets 95 287
Other adjustments (6 ) 46
Total income tax expense $ 25 $ 10
Current income tax expense $ 52 $ 38
Deferred income tax recovery $ (27 ) $ (28 )

10. SHARE CAPITAL

Authorized share capital consists of an unlimited number of Common Shares without par value.

(a) Issued Share Capital

As at March 31, 2025, the Company had 92,494,776 Common Shares issued and outstanding (December 31, 2024 - 92,076,438).

During the three months ended March 31, 2025, the Company:

  • issued 412,088 Common Shares related to the conversion of a portion of the Accrued Interest Amount from the A&R Loan Facility (Note 6); and
  • issued 6,250 Common Shares related to the vesting of RSUs.

During the year ended December 31, 2024, the Company:

  • issued 429,800 Common Shares related to the conversion of a portion of the Accrued Interest Amount from the A&R Loan Facility (Note 6);
  • issued 250,000 Common Shares related to a private placement; and
  • issued 519,407 Common Shares related to the vesting of RSUs and the exercise of stock options.

(b) Stock Options

The Company has adopted a stock option plan approved by the Company's shareholders. The maximum number of shares that may be reserved for issuance under the plan is limited to 10% of the issued common shares of the Company at any time, less the amount reserved for RSUs. The plan allows for a cash-less broker exercise, or a net exercise on some of the Company's stock options upon vesting, both of which are subject to approval from the Company's Board of Directors. The vesting terms, if any, are determined by the Company's Board of Directors at the time of the grant.

Condensed Interim Consolidated Financial Statements Page 12
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

10. SHARE CAPITAL (CONT'D…)

The continuity of stock options for the three months ended March 31, 2025, was as follows:

Weighted <br>Average ****
Exercise Price Number
**** (C$) Outstanding
As at December 31, 2023 $ 6.83 4,834,993
Granted 4.14 160,000
Exercised ^(1)^ 3.69 (820,781 )
Expired 8.43 (1,176,005 )
Forfeited 4.47 (115,000 )
As at December 31, 2024 $ 7.02 2,883,207
Granted 4.41 955,000
Expired 7.66 (383,750 )
As at March 31, 2025 $ 6.23 3,454,457

(1) During the year ended December 31, 2024, 771,063 stock options were exercised on a net exercise basis with a total of 163,999 Common Shares issued for the exercise.

During the three months ended March 31, 2025, the Company granted 955,000 stock options (December 31, 2024 - 160,000) with a weighted-average exercise price of C$4.41 (December 31, 2024 - C$4.14) and a grant date fair value of $1.1 million or $1.19 per option (December 31, 2024 - $0.2 million or $1.18 per option). The fair value of the stock options granted was estimated using the Black-Scholes option pricing model with weighted average assumptions as follows:

Three months Twelve months
ended ended
March 31, December 31,
2025 2024
Risk free interest rate 2.79% 3.62%
Expected dividend yield 0% 0%
Expected stock price volatility 51% 51%
Expected life in years 3.25 3.25
Forfeiture rate 0% 0%
Condensed Interim Consolidated Financial Statements Page 13
---
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

10. SHARE CAPITAL (CONT'D…)

For the three months ended March 31, 2025, in accordance with the vesting terms of the stock options granted, the Company recorded a charge to share-based payments expense of $0.2 million (March 31, 2024 - $0.2 million), with an offsetting credit to reserves. As at March 31, 2025, the weighted average remaining life of the stock options outstanding was 3.17 years (December 31, 2024 - 2.39 years). The Company's outstanding and exercisable stock options as at March 31, 2025, and their expiry dates are as follows:

Exercise Price Number Number
Expiry Date (C$) Outstanding Exercisable
November 6, 2025 $ 12.85 315,000 315,000
April 27, 2026 $ 11.73 310,000 310,000
August 27, 2026 $ 9.17 217,800 217,800
July 20, 2027 $ 4.33 118,800 118,800
August 16, 2027 $ 5.98 445,000 445,000
February 22, 2028 $ 4.12 100,357 100,357
December 28, 2028 $ 4.05 832,500 416,250
July 23, 2029 $ 4.14 160,000 -
February 20, 2030 $ 4.41 955,000 -
**** 3,454,457 1,923,207

(c) Restricted Share Units

The Company has adopted an RSU plan approved by the Company's shareholders. The maximum number of RSUs that may be reserved for issuance under the plan is limited to 10% of the issued common shares of the Company at any time, less the amount reserved for stock options. The vesting terms are determined by the Company's Board of Directors at the time of issuance, the standard vesting terms have one-half vest in one year and one-half vest in two years. The continuity of RSUs for the three months ended March 31, 2025, was as follows:

Number
**** Outstanding
As at December 31, 2023 978,350
Granted 300,000
Settled (305,690 )
Forfeited (75,000 )
As at December 31, 2024 897,660
Granted 525,788
Settled (6,250 )
As at March 31, 2025 1,417,198

For the three months ended March 31, 2025, in accordance with the vesting terms of the RSUs granted, the Company recorded a charge to share-based payments expense of $0.4 million (March 31, 2024 - $0.3 million), with an offsetting credit to reserves.

Condensed Interim Consolidated Financial Statements Page 14
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

11. RELATED PARTY TRANSACTIONS AND BALANCES

The aggregate value of transactions and outstanding balances relating to key management personnel were as follows:

Three months ended
**** March 31, March 31,
**** 2025 2024
Salaries and fees $ 323 $ 222
Share-based payments 447 473
Total related party expenses $ 770 $ 695

As at March 31, 2025, the Company had $Nil (December 31, 2024 - $0.6 million) due to directors and management related to remuneration and expense reimbursements. As at March 31, 2025, the Company had $Nil (December 31, 2024 - $Nil) due from directors and management.

12. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

Significant Non-Cash Investing and Financing Activities

During the three months ended March 31, 2025, the Company:

a) issued 412,088 Common Shares, valued at $1.0 million, for the conversion of a portion of the Accrued Interest Amount from the A&R Loan Facility (Note 6); and

b) reallocated less than $0.1 million from reserves for 6,250 RSUs that settled.

During the three months ended March 31, 2024, the Company:

a) issued 429,800 Common Shares, valued at $1.1 million, for the conversion of a portion of the Accrued Interest Amount from the A&R Loan Facility (Note 6);

b) reallocated $0.3 million from reserves for 42,309 RSUs that settled; and

c) reallocated $0.4 million from reserves for 169,196 stock options exercised.

Condensed Interim Consolidated Financial Statements Page 15
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

13. FINANCIAL INSTRUMENTS

The Company classified its financial instruments as follows:

As at
**** March 31, December 31,
**** 2025 2024
Financial assets
Amortized cost:
Cash and cash equivalents $ 8,974 $ 9,717
Royalty and stream receivables 1,557 2,253
Other receivables 216 263
Fair value through profit or loss: ****
Marketable securities 347 305
Total financial assets $ 11,094 $ 12,538
Financial liabilities ****
Amortized cost: ****
Trade and other payables $ 312 $ 1,188
Loans payable 10,607 12,625
Acquisition payables 2,285 2,233
Fair value through profit or loss: ****
Derivative loan liabilities 99 68
Total financial liabilities $ 13,303 $ 16,114

Fair Value

Financial instruments recorded at fair value on the consolidated statement of financial position are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

a) Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities;

b) Level 2 - Inputs other than quoted prices that are observable for assets or liabilities, either directly or indirectly; and

c) Level 3 - Inputs for assets and liabilities that are not based on observable market data.

The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value.

Cash, accounts receivables (royalty, and stream receivables, and other receivables), and accounts payable (trade and other payables), are carried at amortized cost. Their carrying value approximated their fair value because of the short-term nature of these instruments or because they reflect amounts that are receivable to the Company without further adjustments. Marketable securities are carried at fair value and are classified within Level 1 of the fair value hierarchy. There were no transfers between the levels of the fair value hierarchy during the three months ended March 31, 2025, and the year ended December 31, 2024.

Condensed Interim Consolidated Financial Statements Page 16
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

13. FINANCIAL INSTRUMENTS (CONT'D…)

Loans payable and acquisition payables are carried at amortized cost. The fair values of the Company's loans payable are approximated by their carrying values as the interest rates are comparable to market interest rates. The derivative loan liabilities are carried at fair value and were valued using a swaption model, with inputs that are not observable (Note 6). Therefore, the derivative loan liabilities are classified within Level 3 of the fair value hierarchy.

Capital Risk Management

The Company's objectives when managing capital are to provide shareholder returns through maximization of the profitable growth of the business and to maintain a degree of financial flexibility relevant to the underlying operating and metal price risks while safeguarding the Company's ability to continue as a going concern. The capital of the Company consists of share capital. The Board of Directors does not establish a quantitative return on capital criteria for management. The Company manages the capital structure and makes adjustments in light of changes in economic conditions and the risk characteristics of the underlying assets. The Company may issue new shares in order to meet its financial obligations. The management of the Company believes that the capital resources of the Company as at March 31, 2025, are sufficient for its present needs for at least the next twelve months. The Company is not subject to externally imposed capital requirements.

Credit Risk

Credit risk arises from cash deposits, as well as credit exposures to counterparties of outstanding receivables and committed transactions. There is no significant concentration of credit risk other than cash deposits. The Company's cash deposits are primarily held with a Canadian chartered bank. Receivables include value added tax due from the Canadian government. The carrying amount of financial assets recorded in the financial statements represents the Company's maximum exposure to credit risk. The Company believes it is not exposed to significant credit risk and overall, the Company's credit risk has not declined from the prior year.

Liquidity Risk

The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from royalty interests, its holdings of cash, and its committed liabilities. The maturities of the Company's loan liabilities are disclosed in Note 6. All current liabilities with the exception of the convertible loan facility are settled within one year. The convertible loan facility has been disclosed as a current liability upon the adoption of the amendments to IAS 1 (see Note 6), however any settlement of the liability within the next twelve months would be upon conversion into Common Shares and is not expected to be settled in cash within the next twelve months.

Currency Risk

The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The Company primarily operates in Canada, Australia, Argentina, Mexico, and the United States and incurs expenditures in currencies other than United States dollars. Thereby, the Company is exposed to foreign exchange risk arising from currency exposure. The Company has not hedged its exposure to currency fluctuations. Based on the above net exposure, as at March 31, 2025, and assuming that all other variables remain constant, a 1% depreciation or appreciation of the United States dollar against the Canadian dollar, Australian dollar, Argentinian peso, and Mexican peso would result in an increase/decrease in the Company's pre-tax income or loss of approximately $0.1 million.

Condensed Interim Consolidated Financial Statements Page 17
METALLA ROYALTY & STREAMING LTD.<br>NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025, AND 2024<br>(Unaudited - Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

14. COMMITMENTS

As at March 31, 2025, the Company had the following contractual obligations:

Less than 1 to Over
1 year 3 years 3 years Total
Trade and other payables $ 312 $ - $ - $ 312
Loans payable principal and interest payments^(1)^ 1,301 13,412 - 14,713
Payments related to acquisition of royalties and streams^(2)^ 2,500 - - 2,500
Total commitments $ 4,113 $ 13,412 $ - $ 17,525

(1) Payments required to be made on the A&R Loan Facility based on the closing balance as at March 31, 2025, and assuming no conversion until maturity date.

(2) Payment required for the royalty on the Lama project of $2.5 million, payable in cash or Common Shares within 90 days upon the earlier of a 2 Moz gold Mineral Reserve estimate on the royalty area or March 9, 2026.

In addition to the commitments above, the Company could in the future have additional commitments payable in cash and/or shares related to the acquisition of royalty and stream interests. However, these payments are subject to certain triggers or milestone conditions that have not been met as of March 31, 2025.

Condensed Interim Consolidated Financial Statements Page 18
Metalla Royalty & Streaming Ltd. : Exhibit 99.2 - Filed by newsfilecorp.com

Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Brett Heath, Chief Executive Officer of Metalla Royalty & Streaming Ltd., certify the following:

  1. Review: **** I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Metalla Royalty & Streaming Ltd. (the "issuer") for the interim period ended March 31, 2025.

  2. No misrepresentations: **** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

  3. Fair presentation: **** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

  4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.

  5. Design:  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1 Control framework:  The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission. ******

5.2 ICFR - material weakness relating to design: N/A

5.3 Limitation on scope of design: N/A

  1. Reporting changes in ICFR: **** The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred ‎during the period ‎beginning on January 1, 2025 ‎and ended on March 31, 2025 that has ‎materially affected, or is reasonably likely to ‎materially affect, the issuer's ICFR. ‎

Date: May 15, 2025

"Brett Heath"

Brett Heath

Chief Executive Officer

Metalla Royalty & Streaming Ltd. : Exhibit 99.3 - Filed by newsfilecorp.com

Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Saurabh Handa, Chief Financial Officer of Metalla Royalty & Streaming Ltd., certify the following:

  1. Review: **** I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Metalla Royalty & Streaming Ltd. (the "issuer") for the interim period ended March 31, 2025.

  2. No misrepresentations: **** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

  3. Fair presentation: **** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

  4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.

  5. Design:  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1 Control framework:  The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission. ******

5.2 ICFR - material weakness relating to design: N/A

5.3 Limitation on scope of design: N/A

  1. Reporting changes in ICFR: **** The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred ‎during the period beginning on January 1, 2025 ‎and ended on March 31, 2025 that has ‎materially affected, or is reasonably likely to materially affect, the issuer's ICFR. ‎

Date: May 15, 2025

"Saurabh Handa"

Saurabh Handa

Chief Financial Officer

Metalla Royalty & Streaming Ltd. : Exhibit 99.4 - Filed by newsfilecorp.com

METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)

GENERAL

This management's discussion and analysis ("MD&A") for Metalla Royalty & Streaming Ltd. (the "Company" or "Metalla") is intended to help the reader understand the significant factors that have affected Metalla and its subsidiaries performance and such factors that may affect its future performance. This MD&A, which has been prepared as of May 14, 2025, should be read in conjunction with the Company's condensed interim consolidated financial statements for the three months ended March 31, 2025, and the related notes thereto, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), applicable to the preparation of interim financial statements including International Accounting Standard 34 - Interim Financial Reporting. Readers are encouraged to consult the Company's audited annual consolidated financial statements for the year ended December 31, 2024, and the corresponding notes to the financial statements, and the related annual MD&A.

Additional information relevant to the Company is available for viewing on SEDAR+ at www.sedarplus.ca and on the EDGAR section of the SEC website at www.sec.gov.

INDEX
Company Overview 3
Company Highlights 3
Outlook 3
Portfolio of Royalties and Streams 4
Summary of Quarterly Results 13
Results of Operations 14
Liquidity and Capital Resources 14
Transactions with Related Parties 17
Off-Balance Sheet Arrangements 17
Proposed Transactions 17
Commitments 18
Financial Instruments 19
Non-IFRS Financial Measures 21
Critical Accounting Estimates and Judgments 23
Disclosure Controls and Internal Control Over Financial Reporting 23
Risk Factors 25
Qualified Persons 25
Technical and Third-Party Information 25
Cautionary Statement on Forward-Looking Statements 25
Management’s Discussion and Analysis Page 2
---
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

COMPANY OVERVIEW

Metalla is a precious and base metals royalty and streaming company that is focused on acquiring gold, silver, and copper metal purchase agreements, Net Smelter Return ("NSR") royalties, Gross Value Return ("GVR") royalties, Net Profit Interests ("NPI"), Gross Proceeds ("GP") royalties, Gross Overriding Return ("GOR") royalties, Price Participation ("PP") royalties, Net Proceeds ("NP") royalties, and non-operating interests in mining projects that provide the right to the holder of a percentage of the gross revenue from metals produced from the project or a percentage of the gross revenue from metals produced from the project after deducting specified costs, if any, respectively. The Company's issued and outstanding common shares (the "Common Shares") are listed on the TSX Venture Exchange ("TSX-V") under the symbol "MTA" and on the NYSE American ("NYSE") under the symbol "MTA". The head office and principal address is 501 - 543 Granville Street, Vancouver, British Columbia, Canada.

COMPANY HIGHLIGHTS

Below are key Company highlights for the three months ended March 31, 2025:

  • Received or accrued payments on 628 attributable Gold Equivalent Ounces ("GEOs") (three months ended March 31, 2024 - 624) at an average realized price of $2,855 (three months ended March 31, 2024 - $2,069) and an average cash cost of $11 (three months ended March 31, 2024 - $8) per attributable GEO (see Non-IFRS Financial Measures);

  • Recognized revenue from royalty and stream interests, including fixed royalty payments, of $1.7 million (three months ended March 31, 2024 - $1.3 million), net loss of $0.7 million (three months ended March 31, 2024 - $1.7 million), and Adjusted EBITDA of $0.9 million (three months ended March 31, 2024  - $0.1 million) (see Non-IFRS Financial Measures);

  • Generated operating cash margin of $2,844 (three months ended March 31, 2024 - $2,061) per attributable GEO from the Wharf, Tocantinzinho, Aranzazu, La Encantada, La Guitarra, the New Luika Gold Mine ("NLGM") stream held by Silverback Ltd. ("Silverback"), and other royalty interests (see Non-IFRS Financial Measures); and

  • On January 13, 2025, Beedie Capital ("Beedie") elected to convert C$1.5 million of the accrued and unpaid interest under the A&R Loan Facility (as defined below) into Common Shares, which were issued on February 4, 2025. Following the conversion, Beedie owned approximately 10.3% of the Common Shares. Additionally, on January 31, 2025, the Company made a payment of C$2.0 million to Beedie to reduce all Accrued Fees Amount (as defined below) and the Accrued Interest Amount (as defined below) to $Nil as of the payment date;

OUTLOOK

In 2025, the Company expects to receive or accrue payments on 3,500 to 4,500 attributable GEOs^(1)^for the 2025 fiscal year. Attributable GEOs are expected to be more heavily weighted towards the second half of the year from its royalties currently in production, and as the Endeavor mine is anticipated to commence production.

(1) For the methodology used to calculate attributable GEOs, see Non-IFRS Financial Measures.

Management’s Discussion and Analysis Page 3
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

PORTFOLIO OF ROYALTIES AND STREAMS

As at the date of this MD&A, the Company owned 100 royalties, streams, and other interests. Six of the royalties and streams are in the production stage, forty-one are in the development stage, and the remainder are in the exploration stage.

Notes:

^(1)^Au: gold; Ag: silver; Cu: copper; Zn: zinc; and Pb: lead.

^(2)^Kt: kilotonnes; Mt: million tonnes; g/t: grams per tonne; oz: ounces; Koz: kilo ounces; Moz: million ounces; Mlbs: million pounds; Ktpa: kilotonnes per annum; Mtpa: million tonnes per annum; and tpd: tonnes per day.

^(3)^A$: Australian Dollar.

^(^^4^^)^See the Company's website at https://www.metallaroyalty.com/ for the complete list and further details.

Production and Sales from Royalties and Streams

The following table summarizes the attributable GEOs sold by the Company's royalty partners:

Three months ended
March 31, March 31,
Attributable GEOs^(1)^ during the period from: 2025 2024
Tocantinzinho 266 -
Wharf 126 173
Aranzazu 164 200
La Guitarra 29 -
La Encantada 17 48
NLGM^(2)^ 26 26
El Realito - 177
Total attributable GEOs^(1)^ 628 624

(1) For the methodology used to calculate attributable GEOs, see Non-IFRS Financial Measures.

(2) Adjusted for the Company's proportionate share of NLGM held by Silverback.

During the three months ended March 31, 2025, the attributable GEOs were slightly lower than expected from Tocantinzinho, Aranzazu, and Wharf. As outlined in the 'Producing Assets' section below, each of the respective operators of Tocantinzinho, Aranzazu, and Wharf have reiterated their guidance for 2025.

Producing Assets

As at the date of this MD&A, the Company owned an interest in production from the following properties that are in the production stage:

Property Operator Location Metal Terms
Tocantinzinho G Mining Para, Brazil Au 0.75% GVR
Wharf Coeur Mining South Dakota, USA Au 1.0% GVR
Aranzazu Aura Minerals Inc. Mexico Cu-Au-Ag 1.0% NSR
La Guitarra Sierra Madre Gold Mexico State, Mexico Ag 2.0% NSR^(1)^
La Encantada First Majestic Silver Coahuila, Mexico Au 100% GVR^(2)^
New Luika Saturn Resources Tanzania Au, Ag 15% Ag Stream

(1) Subject to partial buy-back and/or exemption.

(2) 100% gross value royalty on gold produced at the La Encantada mine limited to 1.0 Koz annually.

Below are updates during the three months ended March 31, 2025, and subsequent period to certain production stage assets, based on information publicly filed by the applicable project owner:

Management’s Discussion and Analysis Page 4
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Tocantinzinho

On May 14, 2025, G Mining Ventures Corp. (“G Mining”) reported 2025 first quarter gold production of 36 Koz and gold sales of 35 Koz.  Productivity during the period was impacted by unusually heavy rainfall reducing mined tonnage. Plant availability was also impacted in the period due to unscheduled downtime for a mill liner replacement, with a new metallic liner system installed in April which is expected to increase plant availability and throughput to nameplate levels. G Mining also reaffirmed their 2025 production guidance of 175 to 200 Koz with 56% of the output concentrated in the second half of the year as higher grade ore becomes accessible deeper in the pit.

On February 20, 2025, G Mining announced an updated Reserve and Resource estimate where infill drilling and integration of grade control data led to an upward revision of the resource estimate, successfully replacing Mineral Reserves. As of year-end 2024, Proven Mineral Reserves totaled 1.06 Moz at 1.23 g/t gold, Probable Mineral Reserves totaled 0.97 Moz at 1.24 g/t gold, Measured Resources totaled 1.07 Moz at 1.21 g/t gold, Indicated Resources totaled 1.11 Moz gold at 1.22 g/t gold,  and Inferred Resources totaled 27 Koz at 1.12 g/t gold. G Mining also stated that in 2025 near-mine exploration of $2 million is planned to test the extension at depth and on the northwest limb of the deposit and a regional exploration budget of $9 million is planned for 2025 to test targets within a 5 km radius with the primary goal to identify additional deposits.

Metalla accrued 266 GEOs from Tocantinzinho for the three months ended March 31, 2025.

Metalla holds a 0.75% GVR royalty on Tocantinzinho.

Wharf

On May 7, 2025, Coeur Mining, Inc. ("Coeur") reported 2025 first quarter production of 20.5 Koz gold. Coeur stated that production was lower than expected for the quarter due to the timing of tons and grades stacked on the heap leach pad during the period, however Coeur reaffirmed its full year guidance for 2025 at Wharf of 90 - 100 Koz gold. Coeur also stated that capital expenditures for the quarter totaled $7 million to materially extend the mine life, and exploration for the quarter totaled $3 million, focused on expansion and infill drilling focused on expanding the mineralized zones at Juno and North Foley and outlining a new zone of mineralization in the Wedge, an undrilled target southeast of North Foley.

On February 18, 2025, Coeur announced that mine optimization initiatives drove Measured and Indicated Resources for gold to more than double and Inferred Resources for gold to more than triple. At year end, Proven and Probable Reserves totaled 757 Koz at 0.81 g/t gold, Measured Resources totaled 175 Koz at 0.53 g/t gold, Indicated Resources totaled 845 Koz at 0.53 g/t gold, and Inferred Resources totaled 470 Koz at 0.56 g/t gold.

Metalla accrued 126 GEOs from Wharf for the three months ended March 31, 2025. The Company’s NSR royalty is based on the value of gold ounces stacked on the heap leach pad which were considerably lower in Q1 2025 compared to Q1 2024.

Metalla holds a 1.0% GVR royalty on the Wharf mine.

Aranzazu

On May 5, 2025, Aura Minerals Inc. ("Aura") highlighted the release of an updated National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") technical report for Aranzazu on April 1, 2025, which confirmed a 10-year mine life and projected average annual production of 28.1 million pounds of copper, 25.2 Koz of gold, and 652 Koz of silver.

Aura also reported first quarter 2025 production from the Aranzazu Mine totaling 20,456 GEOs (as defined by Aura), representing a 10% decrease from Q4 2024. The decline was attributed to mine sequencing, extended maintenance downtime, and lower copper recoveries due to higher clay content in the ore. Aura reaffirmed its 2025 production guidance of 88,000 to 97,000 GEOs (as defined by Aura).

Management’s Discussion and Analysis Page 5
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Additionally, Aura announced that exploration during Q1 2025 in the Glory Hole zone confirmed the continuity of the mineralized skarn at depth, with notable intercepts including 0.6% copper, 0.24 g/t gold, and 7 g/t silver over 20 meters, and 0.75% copper, 0.47 g/t gold, and 7 g/t silver over 6.5 meters.

Metalla accrued 164 GEOs from Aranzazu for the three months ended March 31, 2025.

Metalla holds a 1.0% NSR royalty on the Aranzazu mine.

La Guitarra

On April 29, 2025, Sierra Madre Gold & Silver Ltd. ("Sierra Madre") announced the commencement of underground mining at the Coloso mine, located within the Guitarra complex. The Coloso mine is located 4 kilometers from the Guitarra processing plant and was previously mined allowing Sierra Madre to restart operations with minimal pre-production expenditures and seven months ahead of schedule. Sierra Madre noted that the Coloso Mineral Resource grades are 1.7 times higher in silver and 1.2 times higher in gold than the Guitarra vein, which served as the initial mining front at La Guitarra.

On January 9, 2025, Sierra Madre announced full commercial production at the La Guitarra complex commenced effective January 1, 2025. The process plant, underground mine and all aspects of the operation have been running at the current capacity of 500 tonnes per day over the past 90 days.

Metalla accrued 29 GEOs from La Guitarra for the three months ended March 31, 2025.

Metalla holds a 2.0% NSR Royalty on La Guitarra, subject to a 1.0% buyback for $2.0 million. The Company's NSR royalty covers 100% of the Guitarra complex, including the Guitarra, Coloso, and Nazareno mines.

La Encantada

On April 9, 2025, First Majestic Silver Corp. ("First Majestic") reported production of 26 oz of gold from La Encantada in the first quarter of 2025. During the quarter, one underground rig completed 955 meters of drilling on the property.

On February 20, 2025, First Majestic reported in their year-end MD&A they expected to complete an estimated 5,600 meters of drilling in 2025 to develop the Ojuelas and Milagros ore bodies for 2025 production. Other planned initiatives to increase production levels include the use of lead nitrate to increase processing recoveries, increased ore blending options, and supplementing haulage to increase mining rates.

Metalla accrued 17 GEOs from La Encantada for the three months ended March 31, 2025.

Metalla holds a 100% GVR royalty on gold produced at the La Encantada mine limited to 1.0 Koz annually.

Management’s Discussion and Analysis Page 6
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Development Stage Assets

As at the date of this MD&A, the Company owned a royalty or stream interest from the following properties that are in the development stage:

Property Operator Location Metal Terms
Akasaba West Agnico Eagle Mines Val d'Or, Quebec Au, Cu 2.0% NSR^(1)^
Amalgamated Kirkland Agnico Eagle Mines Kirkland Lake, Ontario Au 0.45% NSR
Aureus East Aurelius Minerals Halifax, Nova Scotia Au 1.0% NSR
Big Springs Warriedar Resources Nevada, USA Au 2.0% NSR^(2)^
Castle Mountain Equinox Gold California, USA Au 5.0% NSR
Copper World Complex Hudbay Minerals Inc. USA Cu-Mo-Ag 0.315% NSR^(3)^
COSE Patagonia Gold Santa Cruz, Argentina Au, Ag 1.5% NSR
Côté and Gosselin IAMGOLD/Sumitomo Gogama, Ontario Au 1.35% NSR^(3)^
Del Toro First Majestic Silver Zacatecas, Mexico Ag, Au 2.0% NSR
Dumont Dumont Nickel Canada Ni-Co 2.0% NSR^(1)^
El Realito Agnico Eagle Mines Sonora, Mexico Au, Ag 2.0% NSR^(1)^
Endeavor Polymetals Resources NSW, Australia Zn, Pb, Ag 4.0% NSR
Esperanza Zacatecas Silver Morelos, Mexico Ag 20% Ag Stream^(5)^
Fifteen Mile Stream ("FMS") St. Barbara Halifax, Nova Scotia Au 1.0% NSR
FMS (Plenty Deposit) St. Barbara Halifax, Nova Scotia Au 3.0% NSR^(1)^
Fosterville Agnico Eagle Mines Victoria, Australia Au 2.5% GVR
Garrison STLLR Gold Kirkland Lake, Ontario Au 2.0% NSR
Gurupi G Mining Maranhao, Brazil Au 1.0%-2.0% NSR^(6)^
Hoyle Pond Extension Discovery Silver Timmins, Ontario Au 2.0% NSR^(1)^
Joaquin Unico Silver Santa Cruz, Argentina Au, Ag 2.0% NSR
Josemaria Lundin Mining Argentina Cu-Au-Ag 0.08% NPI^(3)(4)^
La Fortuna Minera Alamos Durango, Mexico Au, Ag, Cu 3.5% NSR^(7)^
La Joya Silver Dollar Durango, Mexico Ag, Cu, Au 2.0% NSR
La Parrilla Silver Storm Mining Durango, Mexico Au, Ag 2.0% NSR
Lama Barrick Gold Corp San Juan, Argentina Au 2.5% GPR^(8)^
Lama Barrick Gold Corp San Juan, Argentina Cu 0.25% NSR^(9)^
Lac Pelletier Emperor Metals Noranda, Quebec Au 1.0% NSR
North AK Agnico Eagle Mines Kirkland Lake, Ontario Au 0.45% NSR
NuevaUnión Newmont and Teck Atacama, Chile Au, Cu 2.0% NSR
Plomosas GR Silver Sinaloa, Mexico Ag 2.0% NSR^(1)^
Saddle North Newmont Corporation Canada Cu-Au-Ag 0.25% NSR^(3)^
San Luis Highlander Silver Peru Au, Ag 1.0% NSR
San Martin First Majestic Silver Jalisco, Mexico Ag, Au 2.0% NSR
Santa Gertrudis Agnico Eagle Mines Sonora, Mexico Au 2.0% NSR^(1)^
Taca Taca First Quantum Argentina Cu-Au-Mo 0.42% NSR^(1)^
Timmins West Extension Pan American Silver Timmins, Ontario Au 1.5% NSR^(1)^
Twin Metals Antofagasta PLC USA Cu-Ni 2.4% NSR
Vizcachitas Los Andes Copper Chile Cu-Mo 0.98%; 0.49% NSR^(10)^
Wasamac Agnico Eagle Mines Rouyn-Noranda, Quebec Au 1.5% NSR^(1)^
West Wall Anglo/Glencore Chile Cu-Au-Mo 1.0% NPR
Zaruma Pelorus Minerals Ecuador Au 1.5% NSR

(1) Subject to partial buy-back and/or exemption.

(2) Subject to fixed royalty payments.

(3) Subject to a right of first refusal to acquire an additional portion of the royalty.

(4) Subject to closing conditions.

(5) Subject to cap on payments.

(6) 1.0% NSR royalty on the first 500 Koz, 2.0% NSR royalty on next 1Moz, and 1.0% NSR royalty thereafter.

(7) 2.5% NSR royalty capped at $4.5 million, 1.0% NSR royalty uncapped.

(8) 2.5% GP royalty on first 5Moz gold, 3.75 GVR royalty thereafter.

(9) 0.25% NSR royalty on all metals except gold and silver, escalates to 3.0% based on cumulative returns from the royalty.

(10) 0.98% NSR royalty on open pit operations and 0.49% NSR royalty on underground operations.

Management’s Discussion and Analysis Page 7
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Below are updates during the three months ended March 31, 2025, and subsequent period to certain development stage assets, based on information publicly filed by the applicable project owner:

Endeavor

On April 2, 2025, Polymetals Resources Ltd. ("Polymetals") reported in its March 2025 Quarterly Activities report that the Endeavor mine redevelopment activities are on schedule with wet commissioning of the mill expected in April 2025 and first ore processing and concentrate production expected in May 2025. The first stope blast at the 777 level of the main Endeavor ore body yielded diluted block grades of 180 g/t silver, 6% zinc and 3.8% lead. In addition, near mine drilling continued during the quarter at the Carpark prospect, which is considered by Polymetals to have a high potential to host a southern extension to the Endeavor mineral system.

Metalla holds a 4.0% NSR royalty on lead, zinc and silver produced from Endeavor.

Côté-Gosselin

On May 6, 2025, IAMGOLD Corporation ("IAMGOLD") reported in their first quarter MD&A that approximately 12,000 meters of drilling were completed at the Gosselin deposit during the quarter. The program was focused on increasing confidence in the existing resource and converting a significant portion of Inferred Resources to the Indicated category. IAMGOLD plans to drill a total of 45,000 meters at Gosselin in 2025. In addition, a 20,000-meter infill drill program is expected to commence in the second quarter of 2025 to improve resource confidence in the northeastern extension of the Côté deposit.

IAMGOLD also noted that technical studies are progressing to support ongoing metallurgical testing, as well as mining and infrastructure assessments, to evaluate potential integration of the Gosselin deposit into a future Côté Gold life-of-mine plan.

IAMGOLD also reported gold production at Côté Gold in the first quarter was 73 Koz, as the mine continues to ramp up following the start of production in 2024. Mining activities continue to expand the pit and increase the volume of blasted ore in the pit to provide flexibility in supporting the planned mill feed with reduced handling. Production at Côté Gold in 2025 is expected to be in the 360 – 400 Koz range.

Metalla holds a 1.35% NSR royalty covering less than 10% of the Côté Reserves and Resources estimate in the northeastern portion of the pit design, as well as 100% of the Gosselin Resource estimate.

Taca Taca

On April 24, 2025, First Quantum Minerals Ltd. ("First Quantum") reported in their first quarter MD&A that the Environmental and Social Impact Assessment (ESIA) continues to be reviewed by the Secretariat of Mining of Salta Province. First Quantum is awaiting a consolidated technical report from provincial authorities, following an independent evaluation conducted by SEGEMAR (Argentinian Geological and Mining Service) in the fourth quarter of 2024. First Quantum also stated that it is preparing an update of the Taca Taca's NI 43-101 Technical Report, and plans to submit an application for the RIGI regime, a new incentive regime for large investments created by the Argentine government.

Metalla holds a 0.42% NSR royalty on Taca Taca subject to a buyback based on the amount of Proven Reserves in a feasibility study multiplied by the prevailing market prices of all applicable commodities.

Copper World

On May 12, 2025, Hudbay Minerals Inc. ("Hudbay") announced that in January 2025, they received the final major permit required for the development and operation at Copper World, and since then have commenced a minority joint venture partner process. Hudbay stated that they anticipated any minority joint venture partner would participate in the funding of the definitive feasibility study activities as well as the final project design and construction.  Hudbay also stated that they have commenced the work to support the definitive feasibility and progress the project towards a potential sanction decision in 2026. Copper World is expected to produce 85,000 tonnes of copper per year over an initial 20-year mine life.

Metalla holds a 0.315% NSR royalty on Copper World with the right of first refusal to acquire an additional 0.360% of the NSR royalty.

Management’s Discussion and Analysis Page 8
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Fosterville

On April 24, 2025, Agnico Eagle Mines Ltd. ("Agnico") reported that Fosterville produced 43.6 Koz of gold in the first quarter of 2025, higher than planned due to higher grades at Harrier and a change in mining sequence at Phoenix.

On February 13, 2025, Agnico reported it continues to focus on productivity gains and cost control at the mine and the mill to maximize throughput as gold grades continue to decline with the depletion of the Swan zone. During 2024, Fosterville added 543 Koz in the Inferred Resource category mainly from successful drilling at Lower Phoenix and Robbins Hill. A total of 44,500 meters of drilling is expected by Agnico during 2025, focused on the extension of Mineral Reserves and Mineral Resources at Lower Phoenix and Robbins Hill. Agnico has announced that an additional 39,800 meters of drilling will target new geological targets on the land package.

Metalla holds a 2.5% GVR royalty on the northern and southern extensions of the Fosterville mining license and other areas in the land package.

Amalgamated Kirkland and North AK

On February 13, 2025, Agnico announced that Amalgamated Kirkland ("AK") ores will be processed at the LZ5 mill at LaRonde beginning in the fourth quarter of 2025. Production from the AK deposit is forecast to be approximately 10 Koz gold in 2025, and 50 - 60 Koz gold in 2026 and in 2027.

Metalla holds a 0.45% NSR royalty on the Amalgamated Kirkland and North AK properties.

Wasamac

On February 13, 2025, Agnico reported the inaugural declaration of Proven and Probable Mineral Reserves of 1.38 Moz at 2.9 g/t gold, Indicated Resources of 667 Koz at 2.19 g/t gold (exclusive), and Inferred Resources of 312 Koz at 1.65 g/t gold. This is the first declaration of Mineral Reserves by Agnico at Wasamac since its acquisition from Yamana Gold Inc. in 2023.

Agnico reported that it plans to spend $2.3 million to drill 10,000 meters at Wasamac in 2025 and an additional $6.8 million is expected to be spent in 2025 for further technical evaluation to assess various scenarios regarding optimal mining rates and milling strategies.

Metalla holds a 1.5% NSR royalty on the Wasamac project subject to a buyback of 0.5% for C$7.5 million.

Gurupi (formerly CentroGold)

On February 20, 2025, G Mining announced an updated Mineral Resource at Gurupi with Indicated Resources of 1.83 Moz at 1.31 g/t gold and Inferred Resources of 770 Koz at 1.29 g/t gold. The resource estimate is comprised of three deposits, Blanket, Contact and Chega Tudo. G Mining noted that although Blanket and Contact are spatially close, only a few drill holes tested the continuity of grade between the two deposits. A budget of $2-4 million has been allocated to Gurupi in 2025 with exploration efforts to focus on data compilation and interpretation, machine learning-based core relogging, conducting a high-resolution survey, and completing soil sampling to follow up on historic gold showings and newly defined targets.

Metalla holds a 1.0% NSR royalty on the first 500 koz of production, 2.0% NSR royalty on the next 1 Moz, and 1.0% NSR royalty thereafter on Gurupi.

Castle Mountain

On May 7, 2025, Equinox Gold Corp. ("Equinox") reported in their first quarter MD&A that they are continuing to advance engineering and permitting for the Castle Mountain Phase 2 expansion. Equinox reiterated its expectation that the lead agencies will publish a notice of intent in 2025, which would commence the formal permitting review process. Furthermore, a memorandum of understanding ("MOU") has been signed among the project lead agencies to prepare the joint Environmental Impact Statement/Environmental Impact Report ("EIS/ESR"). The EIS/EIR stage of formal environmental analysis is expected to occur throughout 2025 and 2026.

Management’s Discussion and Analysis Page 9
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Metalla holds a 5.0% NSR royalty on the South Domes area of the Castle Mountain mine.

West Wall

On January 29, 2025, Glencore plc ("Glencore") reported in their 2024 Mineral Reserves & Mineral Resources report that West Wall's Indicated Mineral Resources grew to 891 Mt at 0.50% copper, 0.04 g/t gold and 0.01% molybdenum. In addition, Inferred Mineral Resources increased to 1,500 Mt at 0.38% copper, 0.03 g/t gold and 0.01% molybdenum. The changes to the West Wall Mineral Resource estimate reflect updated economic assumptions and pit optimization.

Metalla holds a 1.0% net proceeds of production royalty on West Wall.

Joaquin

On April 28, 2025, Unico Silver Ltd. ("Unico") reported that a maiden drill program of 10,000 meters is underway at Joaquin. Drilling is designed to expand mineralization and convert the Foreign Resource Estimate (as defined by Unico) to a maiden JORC compliant resource. First assay results are anticipated during Unico's June quarter 2025.

Metalla holds a 2.0% NSR royalty on Joaquin.

La Parrilla

On May 8, 2025, Silver Storm Mining Ltd. ("Silver Storm") announced it has made excellent progress towards securing a debt and offtake-linked project financing proposals for the restart of operations at La Parrilla.

On February 11, 2025, Silver Storm reported that the Indicated Mineral Resources at La Parrilla grew by 107% to 10.8 Moz AgEq (as defined by Silver Storm) **** at 280 g/t AgEq and the Inferred Mineral Resources grew by 58% to 16.3 Moz AgEq at 255 g/t AgEq.

Metalla holds a 2.0% NSR royalty on La Parrilla.

Management’s Discussion and Analysis Page 10
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Exploration Stage Assets

As at the date of this MD&A, the Company owned a royalty or stream interest in a large portfolio of properties that are in the exploration stage including:

Property Operator Location Metal Terms
Anglo/Zeke Nevada Gold Mines Nevada, USA Au 0.5% GOR
Bancroft Transition Metals Corp. Canada Ni-Cu-PGM 1.0% NSR
Beaudoin Galleon Gold Timmins, Ontario Au, Ag 0.4% NSR
Big Island Voyageur Mineral Flin Flon, Manitoba Au 2.0% NSR
Bint Property Glencore Timmins, Ontario Au 2.0% NSR
Biricu Minaurum Gold Guerrero, Mexico Au, Ag 2.0% NSR
Black Ridge (Carlin East) Ridgeline Minerals Nevada, USA Au 0.5% NSR^(3)^
Boulevard Independence Gold Dawson Range, Yukon Au 1.0% NSR
Caldera Not Applicable Nevada, USA Au 1.0% NSR
Camflo Mine Agnico Eagle Mines Val d'Or, Quebec Au 1.0% NSR
Capricho Solaris/Copper Standard Peru Au, Ag 1.0% NSR
Colbert/Anglo Discovery Silver Timmins, Ontario Au 2.0% NSR
Copper King Pacific Empire Minerals Canada Cu-Au 1.0% NSR
DeSantis Mine Canadian Gold Miner Timmins, Ontario Au 1.5% NSR
Detour DNA Agnico Eagle Mines Cochrane, Ontario Au 2.0% NSR
Dundonald Class 1 Nickel Canada Ni 1.25% NSR
Edwards Mine Alamos Gold Wawa, Ontario Au 1.25% NSR
Elephant Head Canadian Gold Miner Canada Au 1.0% NSR^(2)^
Fenn Gibb South Mayfair Gold Timmins, Ontario Au 1.4% NSR
Fortuity 89 Not Applicable Nevada, USA Au 2.0% NSR
Golden Brew Highway 50 Gold Nevada, USA Au 0.5% NSR
Golden Dome Warriedar Resources Nevada, USA Au 2.0% NSR^(3)^
Goodfish Kirana Kirkland Gold Discov. Kirkland Lake, Ontario Au 1.0% NSR
Green Springs Orla Mining Nevada, USA Au 2.0% NSR
Homathko Transition Metals Corp. Canada Au 1.0% NSR
Janice Lake Forum Energy Canada Cu-Ag 1.0% NSR^(2)^
Jersey Valley Not Applicable Nevada, USA Au 2.0% NSR
Kings Canyon Pine Cliff Energy Utah, USA Au 2.0% NSR
Kirkland-Hudson Agnico Eagle Mines Kirkland Lake, Ontario Au 2.0% NSR
La Luz First Majestic San Luis Potosi, Mexico Ag 2.0% NSR
Los Patos Private Venezuela Au 1.5% NSR
Los Tambos Copper Standard Peru Au 1.0% NSR
Maude Lake Transition Metals Corp. Canada Ni-Cu-PGM 1.0% NSR
Mirado Mine Orecap Invest Corp. Kirkland Lake, Ontario Au 1.0% NSR^(1)^
Montclerg GFG Resources Timmins, Ontario Au 1.0% NSR
Northshore West Newpath Resources Inc. Thunderbay, Ontario Au 2.0% NSR
Nub East Pacific Empire Minerals Canada Cu-Au 1.0% NSR
NWT Pacific Empire Minerals Canada Cu-Au 1.0% NSR
Orion Minera Frisco Nayarit, Mexico Au, Ag 2.75% NSR^(4)^
Pelangio Poirier Pelangio Exploration Timmins, Ontario Au 1.0% NSR
Pine Valley Nevada Gold Mines Nevada, USA Au 3.0% NSR
Pinnacle Pacific Empire Minerals Canada Cu-Au 1.0% NSR
Pucarana Buenaventura Peru Au 1.8% NSR^(1)^
Puchildiza Not Applicable Chile Au 1.5% NSR
Red Hill Not Applicable Nevada, USA Au 1.5% GOR
Ronda PTX Metals Shining Tree, Ontario Au 2.0% NSR^(2)^
Saturday Night Transition Metals Corp. Canada Ni-Cu-PGM 1.0% NSR
Sirola Grenfell Record Resources Kirkland Lake, Ontario Au 0.25% NSR
Solomon's Pillar Private Greenstone, Ontario Au 1.0% NSR
Tower Mountain Thunder Gold Corp. Thunder Bay, Ontario Au 2.0% NSR
TVZ Zone Discovery Silver Timmins, Ontario Au 2.0% NSR
West Matachewan Laurion/Canadian Gold Canada Au 1.0% NSR^(2)^
Wollaston Transition Metals Corp Canada Cu-Ag 1.0% NSR

(1) Option to acquire the underlying and/or additional royalty.

(2) Subject to partial buy-back and/or exemption.

(3) Subject to fixed royalty payments.

(4) Subject to closing conditions.

Management’s Discussion and Analysis Page 11
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Below are updates during the three months ended March 31, 2025, and subsequent period to certain exploration stage assets, based on information publicly filed by the applicable project owner:

Edwards Mine

On April 30, 2025, Alamos Gold Inc ("Alamos") reported that 854 meters of drilling was completed in the first quarter at the past producing Cline-Edwards Mines, located approximately seven kilometers northeast of the Island Gold mine. Alamos plans to complete 10,000 meters of surface drilling in 2025 as part of a regional exploration program at the Island Gold district, focused on following up high-grade mineralization intersected at the Cline-Edwards deposits.

Metalla holds a 1.25% NSR royalty on the Edwards Mine.

Dundonald

On March 27, 2025, Class 1 Nickel and Technologies Ltd. reported an updated Mineral Resource estimate for the Dundonald North Nickel deposit. Total Inferred Resources were 42 Mlbs at 0.75% nickel and 2.6 Mlbs at 0.05% copper.

Metalla holds a 1.25% NSR royalty at Dundonald.

Tower Mountain

On January 7, 2025, Thunder Gold Corp. announced the results of the drill program on the P-Target at Tower Mountain. Highlight intercepts include 1.93 g/t gold over 54.2 meters including 3.64 g/t gold over 10.5 meters and 1.77 g/t gold over 25.5 meters including 3.55 g/t gold over 7.6 meters.

Metalla holds a 2.0% NSR royalty on Tower Mountain.

Saturday Night

On February 28, 2025, Transition Metals Corp. reported that drilling confirmed a significant Ni-Cu-PGM mineralized interval near the base of a larger midcontinent rift-style instruction with a highlight intercept of 1.04 g/t PGEs (gold, platinum and palladium) with 0.19% copper over 14 meters.

Metalla holds a 1.0% NSR royalty on Saturday Night.

Management’s Discussion and Analysis Page 12
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

SUMMARY OF QUARTERLY RESULTS

The following table provides selected financial information for the eight most recently completed financial quarters up to March 31, 2025:

Three months ended
**** March 31, December 31, September 30, June 30,
**** 2025 2024 2024 2024
Revenue from royalty and stream interests $ 1,721 $ 2,130 $ 1,622 $ 875
Net loss 731 1,084 1,169 1,491
Loss per share - basic and diluted 0.01 0.01 0.01 0.02
Weighted average shares outstanding - basic 92,341,558 91,850,425 91,641,647 91,486,913
Three months ended
--- --- --- --- --- --- --- --- ---
**** March 31, December 31, September 30, June 30,
**** 2024 2023 2023 2023
Revenue from royalty and stream interests $ 1,255 $ 1,296 $ 1,359 $ 959
Net loss 1,732 1,867 2,127 487
Loss per share - basic and diluted 0.02 0.03 0.04 0.01
Weighted average shares outstanding - basic 91,028,583 65,271,084 52,839,197 52,224,188

Changes in revenues, net income (loss), and cash flows on a quarter-by-quarter basis are affected primarily by changes in production levels and the related commodity prices at producing mines, acquisitions of royalties and streams, as well as the commencement or cessation of mining operations at mines the Company has under royalty and stream agreements.

A summary of material changes impacting the Company's quarterly results are discussed below:

  • For the three months ended March 31, 2025, revenue decreased compared to the prior period primarily due to lower amounts from Wharf and Tocantinzinho. Net loss decreased due to lower general and administrative expenses, and lower share-based payments compared to the prior period, offset partially by lower revenues and foreign exchange gains compared to the prior period.
  • For the three months ended December 31, 2024, revenue increased compared to the prior period primarily due to the increase in revenue from Tocantinzinho as it ramped up to full production in the period.
  • For the three months ended September 30, 2024, revenue increased, and net loss decreased compared to the prior period primarily due to the start of payments from both Tocantinzinho and La Guitarra.
  • For the three months ended June 30, 2024, revenue decreased due to lower amounts compared to prior periods from Wharf and El Realito. Net loss decreased due to lower general and administrative expenses, and higher mark-to-market gains on loan liabilities compared to the prior period, offset partially by lower gross profit compared to the prior period.
  • For the three months ended March 31, 2024, and December 31, 2023, revenue and net loss remained roughly consistent with the prior period as the primary sources of revenue remained unchanged.
  • For the three months ended September 30, 2023, revenue increased compared to the prior period due to higher GEOs delivered from El Realito and La Encantada. Net loss was higher than the previous period as the prior quarter had a gain on sale of mineral claims, offset by higher revenue in the current period.
  • For the three months ended June 30, 2023, revenue remained roughly consistent with the prior period as the primary sources of revenue remained unchanged. Net loss was lower than previous periods due to the gain on sale of mineral claims, offset by an impairment charge on the Del Carmen royalty.
Management’s Discussion and Analysis Page 13
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

RESULTS OF OPERATIONS

Three Months Ended March 31, 2025

The Company's net loss totaled $0.7 million for the three months ended March 31, 2025 ("Q1 2025"), compared with a net loss of $1.7 million for the three months ended March 31, 2024 ("Q1 2024").

Significant items impacting the change in net loss included the following:

  • an increase in revenue from $1.3 million in Q1 2024 to $1.7 million in Q1 2025, primarily due to increases in revenue earned in the current period from Tocantinzinho and La Guitarra, offset by the decrease in revenue from El Realito;
  • a decrease in depletion on royalty interests from $0.8 million in Q1 2024 to $0.5 million in Q1 2025 primarily due to incurring no depletion from El Realito in the current period, partially offset by the depletion from Tocantinzinho and La Guitarra as they were not being depleted during Q1 2024; and
  • a decrease in general and administrative expenses from $1.2 million in Q1 2024 to $0.9 million in Q1 2025, primarily related to some severance costs incurred in Q1 2024 that were not incurred in the current period.

LIQUIDITY AND CAPITAL RESOURCES

The Company considers items included in shareholders' equity and debt as capital. The Company's objective when managing capital is to safeguard the Company's ability to continue as a going concern, so that it can continue to add value for shareholders and benefits for other stakeholders.

The Company's cash balance as at March 31, 2025, was $9.0 million (December 31, 2024 - $9.7 million) and its adjusted working capital was $8.9 million (December 31, 2024 - $11.8 million) (see Non-IFRS Financial Measures). The Company manages its capital structure and makes adjustments in light of changes in economic conditions and the risk characteristics of the underlying assets.

The Company believes it will have access to sufficient resources to undertake its current business plan for at least the next twelve months. In order to meet its capital requirements, the Company's primary sources of cash flows are expected to be from the Wharf, Aranzazu, La Encantada, Tocantinzinho, La Guitarra, and Endeavor royalties and streams, drawdowns under the Beedie Loan Facility, and public and/or private placements. The Company may also enter into new debt agreements, or sell non-core assets.

During the three months ended March 31, 2025, cash decreased by $0.7 million. The decrease was due to cash provided by operating activities of $0.6 million, cash provided by investing activities of $0.1 million, and cash used in financing activities of $1.4 million. Exchange rate changes had an impact on cash of less than $0.1 million.

Convertible Loan Facility

In March 2019, the Company entered into a convertible loan facility (the "Loan Facility") with Beedie to fund acquisitions of new royalties and streams which has subsequently been amended from time to time. The Loan Facility bears interest on amounts advanced and a standby fee on funds available. Funds advanced are convertible into Common Shares at Beedie's option, with the conversion price determined at the date of each drawdown or at the conversion date (in the case of the conversion of accrued and unpaid interest). The Loan Facility is secured by certain assets of the Company and each advance can be fully repaid at any time after the 12-month anniversary of the advance.

In August 2022, the Company and Beedie closed a first supplemental loan agreement to amend the Loan Facility by, among other things, extending the maturity date from April 22, 2023, to January 22, 2024, amending the standby fee on funds available to 1.5%, and increasing the facility from C$12.0 million to C$20.0 million. In May 2023, the Company and Beedie closed a second supplemental loan agreement to amend the Loan Facility by, among other things, extending the maturity date to May 10, 2027, increasing the facility from C$20.0 million to C$25.0 million, and increasing the interest rate from 8.0% to 10.0% per annum.

Management’s Discussion and Analysis Page 14
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Effective December 1, 2023, Metalla and Beedie entered into an amended and restated convertible Loan Facility agreement to amend and restate ‎the‎ loan facility (the "A&R Loan Facility"). Pursuant to the A&R Loan Facility, the parties agreed to among other things, increase ‎the ‎ A&R Loan Facility from C$25.0 million to C$50.0 million, amend the conversion price of the principal amount outstanding of C$16.4 million (the "Principal Amount") to a conversion price of C$6.00 per share, amend the conversion price of any accrued and unpaid interest (the "Accrued Interest Amount") to a conversion price equal to the market price of the shares of Metalla at the time of conversion, and have any accrued and unpaid fees (the "Accrued Fees Amount") to not be convertible into Common Shares. The A&R Loan Facility also established an 18-month period during which the interest of ‎‎10.0% per ‎annum ‎compounded monthly will be added to Accrued Interest Amount, and ‎on June 1, 2025, will revert to a cash interest payment of 10.0% on a monthly basis, and updated the ‎‎existing security arrangements to ‎include security provided by Nova and certain other subsidiaries of Metalla and Nova for the ‎A&R Loan Facility, along with updated security arrangements at Metalla to reflect developments in our business.

On February 20, 2024, Beedie elected to convert C$1.5 million of the Accrued Interest Amount into Common Shares at a conversion price of C$3.49 per share, being the closing price of the shares of Metalla on the TSX-V on February 20, 2024, for a total of 429,800 Common Shares which were issued on March 19, 2024.

On January 13, 2025, Beedie elected to convert C$1.5 million of the Accrued Interest Amount at a conversion price of C$3.64 per share, being the closing price of the shares of Metalla on the TSX-V on January 13, 2025, for a total of 412,088 Common Shares, which were issued on February 4, 2025. Following the conversion Beedie owned approximately 10.3% of the Common Shares. Additionally, on January 31, 2025, the Company made a payment of C$2.0 million to Beedie to reduce the Accrued Fees Amount and the Accrued Interest Amount to $Nil as of the payment date.

As at March 31, 2025, the Company had C$16.4 million outstanding from the Principal Amount with a conversion price of C$6.00 per share, and had C$30.9 million available under the A&R Loan Facility with the conversion price to be determined on the date of any future advances.

Cash Flows from Operating Activities

During the three months ended March 31, 2025, cash provided by operating activities was $0.6 million and was primarily the result of a net loss of $0.7 million, partially offset by $1.5 million for items not affecting cash, and a $0.2 million decrease in non-cash working capital items. During the three months ended March 31, 2024, cash used in operating activities was $2.3 million and was primarily the result of payment of the current liabilities associated with the acquisition of Nova. The cash used in operating activities was impacted by a net loss of $1.7 million, partially offset by $1.7 million for items not affecting cash, payments received from derivative royalty assets related to the fourth quarter of 2023 of $0.8 million, and a $3.1 million decrease in non-cash working capital items.

Management’s Discussion and Analysis Page 15
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Cash Flows from Investing Activities

During the three months ended March 31, 2025, cash provided by the Company's investing activities was $0.1 million and was primarily related to payments of dividends from Silverback. During the three months ended March 31, 2024, cash used in the Company's investing activities was $0.6 million and was primarily related to payments related to the acquisition of royalties and streams.

Cash Flows from Financing Activities

During the three months ended March 31, 2025, cash used in the Company's financing activities was $1.4 million, and was primarily related to payment of interest of $0.8 million and payment of finance charges of $0.6 million. During the three months ended March 31, 2024, cash used by the Company's financing activities was $0.1 million, which was comprised of finance charges paid in the period.

Outstanding Share Data

As at the date of this MD&A the Company had the following:

  • 92,524,776 Common Shares issued and outstanding;
  • 3,454,457 stock options outstanding with a weighted average exercise price of C$6.23; and
  • 1,387,198 unvested restricted share units.

Dividends

The Company's long-term goal is to pay out dividends with a target rate of up to 50% of the annualized operating cash flow of the Company, however, the timing and amount of the payment of a dividend is determined by the Board of Directors by taking into account many factors, including (but not limited to), an increase and stabilization in operating cash flows, and the potential capital requirements related to acquisitions. Going forward, the Board of Directors of the Company will continually assess the Company's business requirements and projected cash flows to make a determination on whether to pay dividends in respect of a particular quarter during its financial year.

Use of Proceeds from Prior Financings

During the year ended December 31, 2024, the Company raised $0.7 million in net proceeds through a private placement, to a newly hired executive, for general working capital purposes. During the year ended December 31, 2023, the Company raised $4.1 million in net proceeds through At-The-Market equity programs ‎to finance the purchase of streams and royalties and for general working capital purposes. The Company also ‎raised $11.1 million through a private placement completed on October 23, 2023, for the acquisition of royalties and ‎‎streams, Nova transaction expenses, and general and administrative expenses of the combined company following completion ‎of the Nova transaction. To date, there has been no variance to the use of proceeds previously announced for those financing ‎activities.

Requirement for Additional Financing

Management believes that the Company's current operational requirements and capital investments can be funded from existing cash, cash generated from operations, and funds available under the A&R Loan Facility. If future circumstances dictate an increased cash requirement and the Company elects not to delay, limit, or eliminate some of its plans, the Company may raise additional funds through debt financing, the sale of non-core assets, the issuance of hybrid debt-equity securities, or additional equity securities. The Company has relied on equity financings and loans for its acquisitions, capital expansions, and operations. Capital markets may not be receptive to offerings of new equity from treasury or debt, whether by way of private placements or public offerings. The Company's growth and success may be dependent on external sources of financing which may not be available on acceptable terms.

Management’s Discussion and Analysis Page 16
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

TRANSACTIONS WITH RELATED PARTIES

The aggregate value of transactions and outstanding balances relating to key management personnel were as follows:

Key management compensation for the Company consists of remuneration paid to management (which includes Brett Heath, the Chief Executive Officer, Jason Cho, the President, and Saurabh Handa, the Chief Financial Officer) for services rendered and compensation for members of the Board of Directors (which includes Lawrence Roulston, Alexander Molyneux, James Beeby, Amanda Johnston, and Chris Beer in their capacity as directors of the Company).

The aggregate value of transactions relating to key management were as follows:

Three months ended
**** March 31, March 31,
**** 2025 2024
Salaries and fees $ 323 $ 222
Share-based payments 447 473
Total related party expenses $ 770 $ 695

As at March 31, 2025, the Company had $Nil due to directors and management related to remuneration and expense reimbursements, which have been included in accounts payable and accrued liabilities. As at March 31, 2025, the Company had $Nil due from directors and management.

OFF-BALANCE SHEET ARRANGEMENTS

As of the date of this MD&A, the Company does not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the results of operations or financial condition of the Company, including, and without limitation, such considerations as liquidity and capital resources.

PROPOSED TRANSACTIONS

While the Company continues to pursue further transactions, there are no binding transactions of a material nature that have not already been disclosed publicly.

Management’s Discussion and Analysis Page 17
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

COMMITMENTS

Contractual Commitments

As at March 31, 2025, the Company had the following contractual commitments:

Less than 1 to Over
1 year 3 years 3 years Total
Trade and other payables $ 312 $ - $ - $ 312
Loans payable principal and interest payments^(1)^ 1,301 13,412 - 14,713
Payments related to acquisition of royalties and streams^(2)^ 2,500 - - 2,500
Total commitments $ 4,113 $ 13,412 $ - $ 17,525

(1) Payments required to be made on the A&R Loan Facility based on the closing balance as at March 31, 2025, and assuming no conversion until maturity date.

(2) Payment required for the royalty on the Lama project of $2.5 million, payable in cash or Common Shares within 90 days upon the earlier of a 2 Moz gold Mineral Reserve estimate on the royalty area or March 9, 2026.

Contingent Commitments

In addition to the contractual commitments above, the Company could in the future have commitments payable in cash and/or shares related to the acquisition of royalty and stream interests. However, these payments are subject to certain triggers or milestone conditions that had not been met as of March 31, 2025.

As at March 31, 2025, the Company had the following contingent commitments:

  • the Company is obligated to make additional potential payments in connection with its acquisition of its royalty on the Gurupi project of $7.0 million payable in Common Shares upon receipt of all project licenses, the lifting or extinguishment of the injunction imposed on the Gurupi project with no pending appeals and, if necessary, the completion of any and all community relocations, and $4.0 million in cash upon the achievement of commercial production at the project;
  • the Company is obligated to make additional potential payments in connection with its acquisition of its royalty on the NuevaUnión copper-gold project of $2.0 million in cash and $2.0 million in Common Shares upon achievement of commercial production at the La Fortuna deposit in Chile;
  • the Company is obligated to make additional potential payments in connection with its acquisition of its royalty on the Hoyle Pond Extension property, the Timmins West Extension property, and the DeSantis Mine property totalling C$5.0 million in cash and Common Shares upon achievement of various production milestones; and
  • The Company is obligated to make additional potential payments in connection with its acquisition of its royalty on Vizcachitas of ‎$4.5 million payable in Common Shares upon the first to ‎occur of:‎ (i) Los Andes Copper or its successors or assign makes a fully-financed construction decision on the Vizcachitas project;‎ (ii) Los Andes Copper or its successor or assign enters into an ‎earn-in transaction with respect to the Vizcachitas project or for Los Andes Copper itself, with a third party, ‎for a ‎minimum interest ‎of 51%; or (iii) Los Andes Copper or its successor or assign sells ‎the Vizcachitas project ‎or ‎ Los Andes Copper to an arms' length third party.‎
Management’s Discussion and Analysis Page 18
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

FINANCIAL INSTRUMENTS

Classification

The Company classified its financial instruments as follows:

As at
**** March 31, December 31,
**** 2025 2024
Financial assets
Amortized cost:
Cash and cash equivalents $ 8,974 $ 9,717
Royalty and stream receivables 1,557 2,253
Other receivables 216 263
Fair value through profit or loss: ****
Marketable securities 347 305
Total financial assets $ 11,094 $ 12,538
Financial liabilities ****
Amortized cost: ****
Trade and other payables $ 312 $ 1,188
Loans payable 10,607 12,625
Acquisition payable 2,285 2,233
Fair value through profit or loss: ****
Derivative loan liabilities 99 68
Total financial liabilities $ 13,303 $ 16,114

The Company's activities expose it to financial risks of varying degrees of significance which could affect its ability to achieve its strategic objectives for growth and shareholder returns. The principal financial risks to which the Company is exposed are credit risk, liquidity risk, and currency risk. The Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework and reviews the Company's policies on an ongoing basis.

Fair Value

Financial instruments recorded at fair value on the consolidated statement of financial position are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

a) Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities;

b) Level 2 - Inputs other than quoted prices that are observable for assets or liabilities, either directly or indirectly; and

c) Level 3 - Inputs for assets and liabilities that are not based on observable market data.

The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value.

Cash, accounts receivables (royalty and stream receivables, and other receivables), and accounts payable (trade and other payables), are carried at amortized cost. Their carrying value approximated their fair value because of the short-term nature of these instruments or because they reflect amounts that are receivable to the Company without further adjustments. Marketable securities are carried at fair value and are classified within Level 1 of the fair value hierarchy.

Management’s Discussion and Analysis Page 19
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Loans payable and acquisition payables are carried at amortized cost. The fair values of the Company's loans payable are approximated by their carrying values as the interest rates are comparable to market interest rates. The derivative loan liabilities are carried at fair value, and were valued using a Black-Scholes option pricing model and a swaption model with inputs that are not observable (See Note 6 of the Company's condensed interim consolidated financial statements for the three months ended March 31, 2025). Therefore, the derivative loan liabilities were classified within Level 3 of the fair value hierarchy.

Credit Risk

Credit risk arises from cash deposits, as well as credit exposures to counterparties of outstanding receivables and committed transactions. There is no significant concentration of credit risk other than cash deposits. The Company's cash deposits are primarily held with a Canadian chartered bank. Receivables include goods and service tax refunds due from the Canadian federal government. The carrying amount of financial assets recorded in the financial statements represents the Company's maximum exposure to credit risk. The Company believes it is not exposed to significant credit risk and overall, the Company's credit risk has not declined significantly from the prior year.

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk by continuing to monitor forecasted and actual cash flows. The Company has in place a planning and budgeting process to help determine the funds required to support the Company's normal operating requirements on an ongoing basis and its development plans. The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from royalty interests, its holdings of cash, and its committed liabilities. The maturities of the Company's loan liabilities are disclosed in Note 6 of the Company's condensed interim consolidated financial statements for the three months ended March 31, 2025. All current liabilities with the exception of the A&R Loan Facility are settled within one year, the A&R Loan Facility has been disclosed as a current liability upon the adoption of IAS 1, however any settlement of the liability within the next twelve months would be upon conversion into Common Shares and is not expected to be settled in cash.

Currency Risk

The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The Company primarily operates in Canada, Australia, Argentina, Mexico, and the United States and incurs expenditures in currencies other than United States dollars. Thereby, the Company is exposed to foreign exchange risk arising from currency exposure. The Company has not hedged its exposure to currency fluctuations. Based on the above net exposure, as at March 31, 2025, and assuming that all other variables remain constant, a 1% depreciation or appreciation of the United States dollar against the Canadian dollar, Australian dollar, Argentinian peso, and Mexican peso would result in an increase/decrease in the Company's pre-tax income or loss of approximately $0.1 million.

Management’s Discussion and Analysis Page 20
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

NON-IFRS FINANCIAL MEASURES

The Company has included, in this document, certain performance measures, including (a) attributable GEOs, (b) average cash cost per attributable GEO, (c) average realized price per attributable GEO, (d) operating cash margin per attributable GEO, which is based on the two preceding measures, (e) Adjusted EBITDA, and (f) adjusted working capital. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently.

Attributable Gold Equivalent Ounces (GEOs)

Attributable GEOs are composed of gold ounces attributable to the Company, calculated by taking the revenue earned by the Company in the period from payable gold, silver, copper and other metal ounces attributable to the Company divided by the average London fix price of gold for the relevant period. In prior periods the GEOs included an amount calculated by taking the cash received or accrued by the Company in the period from the derivative royalty asset divided by the average London fix gold price for the relevant period.

The Company presents attributable GEOs as it believes that certain investors use this information to evaluate the Company's performance in comparison to other streaming and royalty companies in the precious metals mining industry who present results on a similar basis.

Average Cash Cost Per Attributable GEO

Average cash cost per attributable GEO is calculated by dividing the Company's total cash cost of sales, excluding depletion by the number of attributable GEOs. The Company presents average cash cost per attributable GEO as it believes that certain investors use this information to evaluate the Company's performance in comparison to other streaming and royalty companies in the precious metals mining industry who present results on a similar basis.

The Company's average cash cost per attributable GEO was:

Three months ended
**** March 31, March 31,
**** 2025 2024
Cost of sales for NLGM^(1)^ $ 7 $ 5
Total cash cost of sales 7 5
Total attributable GEOs 628 624
Average cash cost per attributable GEO $ 11 $ 8

(1) Adjusted for the Company's proportionate share of NLGM held by Silverback.

Average Realized Price and Operating Cash Margin Per attributable GEO

Average realized price per attributable GEO is calculated by dividing the Company's revenue, excluding any revenue earned from fixed royalty payments, and including cash received or accrued in the period from derivative royalty assets, by the number of attributable GEOs.

The Company presents average realized price per attributable GEO as it believes that certain investors use this information to evaluate the Company's performance in comparison to other streaming and royalty companies in the precious metals mining industry that present results on a similar basis.

Management’s Discussion and Analysis Page 21
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

The Company's average realized price per attributable GEO was:

Three months ended
**** March 31, March 31,
**** 2025 2024
Royalty revenue (excluding fixed royalty payments) $ 1,719 $ 1,238
Revenue from NLGM^(1)^ 74 54
Sales from stream and royalty interests 1,793 1,292
Total attributable GEOs sold 628 624
Average realized price per attributable GEO $ 2,855 $ 2,069
Operating cash margin per attributable GEO^(2)^ $ 2,844 $ 2,061

(1) Adjusted for the Company's proportionate share of NLGM held by Silverback*.*

(2) Operating cash margin per attributable GEO is calculated by subtracting from the average realized price per attributable GEO, the average cash cost per attributable GEO.

Adjusted EBITDA

Adjusted EBITDA is a non-IFRS financial measure which excludes from net income taxes, finance costs, depletion, impairment charges, foreign currency gains/losses, share based payments, and non-recurring items. Management uses Adjusted EBITDA to evaluate the Company's operating performance, to plan and forecast its operations, and assess leverage levels and liquidity measures. The Company presents Adjusted EBITDA as it believes that certain investors use this information to evaluate the Company's performance in comparison to other streaming and royalty companies in the precious metals mining industry who present results on a similar basis. However, Adjusted EBITDA does not represent, and should not be considered an alternative to net income (loss) or cash flow provided by operating activities as determined under IFRS. The Company's Adjusted EBITDA was:

Three months ended
**** March 31, March 31,
**** 2025 2024
Net loss $ (731 ) $ (1,732 )
Adjusted for: ****
Interest expense 448 504
Finance charges 80 85
Income tax provision 25 10
Depletion 497 763
Foreign exchange loss (gain) 1 (101 )
Share-based payments ^(1)^ 546 549
Adjusted EBITDA $ 866 $ 78

(1) Includes stock options and restricted share units.

Adjusted Working Capital

Adjusted working capital is calculated by taking the Company's current assets less its current liabilities, excluding the convertible loan facility. The Company presents working capital, adjusted for the convertible loan facility, as the classification of the convertible loan facility as a current liability is driven by changes in classification requirements under IFRS and not because the Company expects that liability to be settled in cash within the next twelve months. The Company believes that the exclusion of the convertible loan facility from adjusted working capital gives a more accurate picture of the liquidity of the Company. Adjusted working capital is not a standardized financial measure under IFRS and therefore may not be comparable to similar measures presented by other companies.

Management’s Discussion and Analysis Page 22
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

The Company's adjusted working capital was:

As at
**** March 31, December 31,
**** 2025 2024
Total current assets $ 11,505 $ 12,956
Less: ****
Total current liabilities (13,303 ) (13,881 )
Working capital (1,798 ) (925 )
Adjusted for: ****
Convertible loan facility 10,706 12,693
Adjusted working capital $ 8,908 $ 11,768

CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The preparation of consolidated financial statements in conformance with IFRS requires management to make estimates, judgments and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The Company's material accounting policies and estimates are disclosed in Note 2 of the Company's consolidated financial statements for the year ended December 31, 2024.

DISCLOSURE CONTROLS AND INTERNAL CONTROL OVER FINANCIAL REPORTING

Disclosure Controls and Procedures

The Company's Disclosure Controls and Procedures ("DCP") are designed to ensure that information required to be disclosed in reports filed or submitted by the Company under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms and include, without limitation, controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted by the Company under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), as appropriate to allow timely decisions regarding required disclosure.

The Company's management, with the participation of the CEO and CFO, has evaluated the effectiveness of the design and operation of the Company's DCP as defined under the Exchange Act, as at March 31, 2025. Based upon the results of that evaluation, the CEO and CFO have concluded that, as at March 31, 2025, the Company's disclosure controls and procedures were effective.

Management’s Discussion and Analysis Page 23
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Internal Control Over Financial Reporting

Management of the Company, with participation of the CEO and CFO, is responsible for establishing and maintaining adequate Internal Control over Financial Reporting ("ICFR"). Management has used the framework in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") to evaluate the effectiveness of the Company's internal control over financial reporting.

The Company's ICFR is designed to provide reasonable assurance regarding the reliability of the Company's financial reporting for external purposes in accordance with IFRS as issued by the IASB. The Company's ICFR includes:

  • maintaining records, that in reasonable detail, accurately and fairly reflect our transactions and dispositions of the assets of the Company;
  • providing reasonable assurance that transactions are recorded as necessary for preparation of the consolidated financial statements in accordance with IFRS as issued by the IASB;
  • providing reasonable assurance that receipts and expenditures are made in accordance with authorizations of management and the directors of the Company; and
  • providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on the Company's consolidated financial statements would be prevented or detected on a timely basis.

The Company's ICFR may not prevent or detect all misstatements because of inherent limitations. Additionally, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with the Company's policies and procedures.

Changes in ICFR

There has been no change in our internal control over financial reporting during the three months ended March 31, 2025, which has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations of Controls and Procedures

The Company's management, including the CEO and CFO, believe that any disclosure controls and procedures or internal controls over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Management’s Discussion and Analysis Page 24
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

RISK FACTORS

The Company's ability to generate revenues and profits from its natural resource properties is subject to a number of risks and uncertainties. For a full discussion on the risk factors affecting the Company, please refer to the Company's Annual Information Form dated March 26, 2025, which is available on www.sedarplus.ca.

QUALIFIED PERSONS

The technical information contained in this MD&A has been reviewed and approved by Charles Beaudry, geologist M.Sc., member of the Association of Professional Geoscientists of Ontario and of the Ordre des Géologues du Québec. Mr. Beaudry is a Qualified Person as defined in NI 43-101.

TECHNICAL AND THIRD-PARTY INFORMATION

Metalla has limited, if any, information on or access to the properties on which Metalla (or any of its subsidiaries) holds a royalty, stream or other interest and has no input into exploration, development or mining plans, decisions or activities on any such properties. Metalla is dependent on (i) the operators of the mines or properties and their qualified persons to provide technical or other information to Metalla, or (ii) publicly available information to prepare disclosure pertaining to properties and operations on the mines or properties on which Metalla holds a royalty, stream or other interest, and generally has limited or no ability to independently verify such information. Although Metalla does not have any knowledge that such information may not be accurate, there can be no assurance that such third-party information is complete or accurate. Some information publicly reported by operators may relate to a larger property than the area covered by Metalla's royalty, stream or other interests. Metalla's royalty, stream or other interests can cover less than 100% and sometimes only a portion of the publicly reported mineral reserves, resources and production of a property.

Unless otherwise indicated, the technical and scientific disclosure contained or referenced in this MD&A, ‎including any ‎references to Mineral Resources or Mineral Reserves, was prepared in accordance with Canadian ‎NI 43-101, which differs significantly from the requirements of the U.S. Securities and ‎Exchange Commission (the "SEC") ‎applicable to U.S. domestic issuers. Accordingly, the scientific and technical ‎information contained or referenced in this MD&A may not be comparable to similar information made ‎public by U.S. companies subject to the reporting and ‎disclosure requirements of the SEC.‎

"Inferred Mineral Resources" have a great amount of uncertainty as to their existence and great uncertainty as to ‎their ‎economic and legal feasibility. It cannot be assumed that all or any part of an Inferred Mineral Resource will ‎ever be ‎upgraded to a higher category. Historical results or feasibility models presented herein are not guarantees ‎or expectations of ‎future performance.‎

CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

This MD&A contains "forward-looking information" and "forward-looking statements" (collectively. "forward-looking statements") within the meaning of applicable securities legislation. The forward-looking statements herein are made as of the date of this MD&A only and the Company does not intend to and does not assume any obligation to update updated forward-looking information, except as required by applicable law. For this reason and the reasons set forth below, investors should not place undue reliance on forward looking ‎statements.‎

All statements included herein that address events or developments that we expect to occur in the ‎future are ‎forward-looking statements. Generally forward-looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budgets", "scheduled", "estimates", "forecasts", "predicts", "projects", "intends", "targets", "aims", "anticipates" or "believes" or variations (including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved.

Management’s Discussion and Analysis Page 25
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---

Forward-looking statements in this MD&A include, but are not limited to, statements regarding:

  • future events or future performance of Metalla;
  • the completion of the Company's royalty purchase transactions;
  • the Company's plans and objectives;
  • the Company's future financial and operational performance;
  • expectations regarding stream and royalty interests owned by the Company;
  • the satisfaction of future payment obligations, contractual commitments and contingent commitments by Metalla;
  • the future achievement of any milestones in respect of the payment or satisfaction of contingent ‎‎consideration by Metalla‎;
  • the future availability of funds, including drawdowns pursuant to the A&R Loan Facility;
  • the effective interest rate of drawdowns under the A&R Loan Facility and the life expectancy thereof;
  • the future conversion of funds drawn down by ‎Metalla under the A&R Loan Facility;
  • the amount that Metalla has to pay under the A&R Loan Facility and the applicable exchange rate;
  • the completion by property owners of announced drilling programs, capital expenditures, and other planned activities in relation to properties on ‎which the Company and its subsidiaries hold a royalty or streaming interest and the expected timing thereof;
  • production and life of mine estimates or forecasts at the properties on which the Company and its subsidiaries hold a royalty ‎or streaming interest‎;
  • future disclosure by property owners and the expected timing ‎thereof; ‎
  • the completion by property owners of announced capital expenditure programs;
  • the Company undertaking any offering of securities under its base shelf prospectus and corresponding registration statement;
  • the expected increase in plant availability and throughput at Tocantinzinho to nameplate levels;
  • the ‎expected 2025 gold production guidance at Tocantinzinho and the expected timing thereof;
  • the accessibility to higher grades at Tocantinzinho as the pit gets deeper;
  • the near-mine exploration program planned for 2025 at Tocantinzinho, its costs and purpose;
  • the ‎regional exploration budget for 2025 at Tocantinzinho, its purpose and goals;
  • the expected 2025 production guidance at Wharf;
  • the expected mine life and average annual production at Aranzazu;
  • the expected 2025 production guidance at Aranzazu;
  • the expected drilling at La Encantada in 2025;
  • the planned initiatives at La Encantada to increase ‎production levels;
  • ‎the redevelopment activities at Endeavor, including wet commissioning of the mill and first ore processing and concentrate production, and the anticipated timing thereof;
  • the Carpark prospect’s potential to host a southern extension to the Endeavor mineral system;
  • the 2025 planned drilling programs at Gosselin and Côté;
  • the technical studies ‎regarding the potential inclusion of the Gosselin deposit into a future Côté Gold life-of-mine plan;
  • the expected ramp up and expected 2025 production at Côté Gold;
  • the review of the ESIA for Taca Taca by the Secretariat of Mining of Salta Province;
  • First Quantum’s wait for a consolidated technical report from provincial authorities for Taca Taca;
  • the update to ‎Taca Taca’s NI 43-101 Technical Report‎;
  • the plans to submit an application for the RIGI regime for Taca Taca;
  • the completion of a definitive feasibility study for Copper World and the timing thereof;
  • the commencement of a minority joint venture partner process for Copper World, and the timing thereof;
  • the sanctioning of Copper World and the timing thereof;‎‎
  • the expected production of Copper World and anticipated mine life;
  • the expected drilling in Fosterville, its goals, targets and the ‎timing thereof;
  • the processing of AK ores at the LZ5 mil at La Ronde and the timing thereof;
  • the expected ‎production at AK in 2025, 2026 and 2027;
  • the planned drilling program at Wasamac and the anticipated expenses and timing thereof;
Management’s Discussion and Analysis Page 26
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---
  • the further technical evaluation at Wasamac and the anticipated expenses and timing thereof;
  • the budget allocated to Gurupi in 2025;
  • the focus of the exploration efforts at Gurupi in 2025;
  • the advancement of engineering and permitting for the Castle Mountain Phase 2 expansion;
  • the receipt of a notice of intent in connection with the mine permitting ‎for Castle Mountain, the commencement of the formal permitting review and the anticipated timing thereof;
  • the EIS/EIR stage of formal environmental analysis for Castle Mountain and the timing thereof;
  • the maiden drill program at Joaquin, the goal of the program, and the timing of the first assay results;
  • the securing of a debt and offtake-linked project financing proposals for the restart of operations at La Parrilla;
  • the planned drilling program at Edwards Mine in 2025 and the focus thereof;
  • that the interest in the A&R Loan Facility will revert to a cash interest payment and the timing thereof;‎‎
  • the amount and timing of the attributable GEOs expected by the Company in 2025;
  • the availability of cash flows from the Wharf, Aranzazu, Tocantinzinho, La Guitarra, Endeavor, and La Encantada royalties and streams;
  • royalty payments to be paid to Metalla by property owners or operators of mining projects pursuant to ‎each royalty interest;
  • the future outlook of Metalla and the mineral reserves and resource estimates for the properties with respect to which the ‎Metalla has or proposes to acquire an interest;
  • future gold, silver and copper prices;‎
  • other potential developments relating to, or achievements by, the counterparties for the Company’s stream and ‎royalty agreements, and with respect to the mines and other properties in which the Company has, or may ‎acquire, a stream or royalty interest;‎
  • costs and other financial or economic measures;‎
  • prospective transactions;
  • growth and achievements‎;
  • financing and adequacy of capital;
  • ‎future payment of dividends;
  • future public and/or private placements of equity, debt or hybrids thereof; and
  • the Company’s ability to fund its current operational requirements and capital projects.

Such forward-looking statements reflect management's current beliefs and assumptions and are based on information currently available to management.

Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. A number of factors could cause actual events or results to differ materially from any forward-looking statements, including, without limitation:

  • risks related to commodity price fluctuations;‎
  • the absence of control over mining operations from which Metalla will purchase precious metals ‎pursuant to gold streams, silver streams and other agreements or from which it will receive royalty payments pursuant to net smelter ‎returns, gross overriding royalties, gross value royalties and other royalty agreements or interests and risks related to those mining operations, including risks related to ‎international operations, government and environmental regulation, delays in mine construction ‎and operations, actual results of mining and current exploration activities, conclusions of ‎economic evaluations and changes in project parameters as plans are refined;‎
  • risks related to exchange rate fluctuations;‎
  • that payments in respect of streams and royalties may be delayed or may never be made;‎
  • risks related to Metalla's reliance on public disclosure and other information regarding the mines or ‎projects underlying its streams and royalties;‎
  • that some royalties or streams may be subject to confidentiality arrangements that limit or prohibit ‎disclosure regarding those royalties and streams;‎
  • business opportunities that become available to, or are pursued by, Metalla;‎
  • that Metalla's cash flow is dependent on the activities of others;‎
Management’s Discussion and Analysis Page 27
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---
  • that Metalla has had negative cash flow from operating activities in the past;
  • that some royalty and stream interests are subject to rights of other interest-holders;‎
  • ‎that Metalla's royalties and streams may have unknown defects;
  • risks related to Metalla's two ‎material assets, the Côté property and the Taca Taca property;
  • risks related to general business and economic conditions;
  • risks related to global financial conditions;
  • risks related to geopolitical events and other uncertainties, such as the conflict in the Middle East and Ukraine;‎
  • risks related to epidemics, pandemics or other public health crises, including the novel coronavirus global health pandemic, and the spread of other viruses or pathogens, and the ‎potential impact thereof on Metalla's business, operations and financial condition; ‎
  • that Metalla is dependent on its key personnel;‎
  • risks related to Metalla's financial controls;‎
  • dividend policy and future payment of dividends;‎
  • competition among mineral royalty companies and other participants in the global mining industry;‎
  • that project operators may not respect contractual obligations;
  • that Metalla's royalties and streams may be unenforceable;‎
  • risks related to potential conflicts of interest of Metalla's directors and officers;
  • that Metalla may not be able to obtain adequate financing in the future;‎
  • risks related to Metalla's current credit facility and financing agreements;‎
  • litigation;‎
  • title, permit or license disputes related to interests on any of the properties in which Metalla holds, or ‎may acquire, a royalty, stream or other interest;‎
  • interpretation by government entities of tax laws or the implementation of new tax laws;‎
  • changes in tax laws impacting Metalla;
  • risks related to anti-bribery and anti-corruption laws;
  • credit and liquidity risk;‎
  • risks related to Metalla's information systems and cyber security;‎
  • risks posed by activist shareholders;‎
  • that Metalla may suffer reputational damage in the ordinary course of business;‎
  • risks related to acquiring, investing in or developing resource projects;‎
  • risks applicable to owners and operators of properties in which Metalla holds an interest;‎
  • exploration, development and operating risks;‎
  • risks related to climate change;‎ environmental risks;‎
  • that the exploration and development activities related to mine operations are subject to extensive laws ‎and regulations;‎
  • that the operation of a mine or project is subject to the receipt and maintenance of permits from ‎governmental authorities;‎
  • risks associated with the acquisition and maintenance of mining infrastructure;‎
  • that Metalla's success is dependent on the efforts of operators' employees;‎
  • risks related to mineral resource and mineral reserve estimates;‎
  • that mining depletion may not be replaced by the discovery of new mineral reserves;‎
  • that operators' mining operations are subject to risks that may not be insured against;‎
  • risks related to land title;‎
  • risks related to international operations;‎
  • risks related to operating in countries with developing economies;‎
  • risks related to the construction, development and expansion of mines or projects;‎
  • risks associated with operating in areas that are presently, or were formerly, inhabited or used by ‎indigenous peoples;‎
  • that Metalla is required, in certain jurisdictions, to allow individuals from that jurisdiction to hold ‎nominal interests in Metalla's subsidiaries in that jurisdiction;‎
  • the volatility of the stock market;‎
  • that existing securityholders may be diluted;‎
  • risks related to Metalla's public disclosure obligations;‎
  • risks associated with future sales or issuances of debt or equity securities;‎
Management’s Discussion and Analysis Page 28
METALLA ROYALTY & STREAMING LTD.<br>MANAGEMENT’S DISCUSSION AND ANALYSIS<br>FOR THE THREE MONTHS ENDED MARCH 31, 2025<br>(Expressed in thousands of United States dollars, unless otherwise indicated, except for share, ounce, per ounce, and per share amounts)
---
  • risks associated with the A&R Loan Facility;
  • that there can be no assurance that an active trading market for Metalla's securities will be sustained;‎
  • risks related to the enforcement of civil judgments against Metalla;
  • risks relating to Metalla potentially being a passive "foreign investment company" within the meaning ‎of U.S. federal tax laws; and
  • other factors identified and as described in more detail under the heading "Risk Factors" contained in this MD&A, and in the Company's Annual Information Form and Form 40-F Annual Report filed with regulators in Canada at www.sedarplus.ca and the SEC at www.sec.gov.

Although Metalla has attempted to identify important factors that could cause actual actions, events or results to differ materially from those contained in forward-looking information, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Investors are cautioned that forward-looking statements are not guarantees of future performance. The Company cannot assure investors that actual results will be consistent with these forward-looking statements. Accordingly, investors should not place undue reliance on forward-looking statements or information.

This MD&A contains future-orientated information and financial outlook information (collectively, "FOFI") about the Company's revenues from royalties, streams and other projects which are subject to the same assumptions, risk factors, limitations and qualifications set forth in the above paragraphs. FOFI contained in this MD&A was made as of the date of this MD&A and was provided for the purpose of providing further information about the Company's anticipated business operations. Metalla disclaims any intention or obligation to update or revise any FOFI contained in this MD&A, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. FOFI contained in this MD&A should not be used for the purposes other than for which it is disclosed herein.

Management’s Discussion and Analysis Page 29
Metalla Royalty & Streaming Ltd. : Exhibit 99.5 - Filed by newsfilecorp.com

CONSENT OF CHARLES BEAUDRY

The undersigned hereby consents to the inclusion in the Management's Discussion & Analysis of Metalla Royalty & Streaming Ltd. (the "Company") for the period ended March 31, 2025 of references to the undersigned as a non-independent qualified person and the undersigned's name with respect to the disclosure of technical and scientific information contained therein.

The undersigned further consents to the inclusion or incorporation by reference of all references to the undersigned in the Company's Registration Statements on Form F-10 (No. 333-280367) and Form S-8 (Nos. 333-234659, 333-249938, 333-265835 and 333-276265). This consent extends to any amendments to the Form F-10 or Form S-8, including post-effective amendments.

/s/ Charles Beaudry
Charles Beaudry
May 15, 2025
Metalla Royalty & Streaming Ltd. : Exhibit 99.6 - Filed by newsfilecorp.com

METALLA REPORTS FINANCIAL RESULTS FOR THE FIRST QUARTER OF 2025

AND PROVIDES ASSET UPDATES

(All dollar amounts are in thousands of United States dollars unless otherwise indicated, except for shares, per ounce, and per share amounts)

FOR IMMEDIATE RELEASE TSXV: MTA<br>NYSE American: MTA
May 15, 2025 ****

Vancouver, Canada:  Metalla Royalty & Streaming Ltd. ("Metalla" or the "Company") (TSXV: MTA) (NYSE American: MTA) announces its operating and financial results for the three months ended March 31, 2025. For complete details of the condensed interim consolidated financial statements and accompanying management's discussion and analysis for the three months ended March 31, 2025, please see the Company's filings on SEDAR+ (www.sedarplus.ca) or EDGAR (www.sec.gov). Shareholders are encouraged to visit the Company's website at www.metallaroyalty.com.

Brett Heath, CEO of Metalla, commented, "The first quarter 2025 marked further progress for several royalties in the Company's portfolio. Endeavor remains on track for first ore processing in Q2; Aranzazu saw an increase in mine life to 10 years; La Guitarra begins mining at the higher grade Coloso mine; Wasamac and Gurupi both had updated 2 Moz+ Mineral Reserves and Resources declared; and  meaningful drill programs at Gosselin, Fosterville, Wharf, Joaquin, San Luis and Edwards are now underway."

COMPANY HIGHLIGHTS

Below are key Company highlights for three months ended March 31, 2025:

  • Received or accrued payments on 628 attributable Gold Equivalent Ounces ("GEOs") at an average realized price of $2,855 and an average cash cost of $11 per attributable GEO (see Non-IFRS Financial Measures)

  • Recognized revenue from royalty and stream interests, including fixed royalty payments, of $1.7 million, net loss of $0.7 million, and Adjusted EBITDA of $0.9 million (see Non-IFRS Financial Measures);

  • Generated operating cash margin of $2,844 per attributable GEO from the Wharf, Tocantinzinho, Aranzazu, La Encantada, La Guitarra, the New Luika Gold Mine ("NLGM") stream held by Silverback Ltd., and other royalty interests (see Non-IFRS Financial Measures); and

  • 2 -

  • On January 13, 2025, Beedie Capital ("Beedie") elected to convert C$1.5 million of the accrued and unpaid interest under the existing loan facility between Metalla and Beedie at a conversion price of C$3.64 per share, being the closing price of the shares of Metalla on the TSX-V on January 13, 2025, for a total of 412,088 common shares of the Company ("Common Shares"), which were issued on February 4, 2025. Following the conversion, Beedie owned approximately 10.3% of the outstanding Common Shares. Additionally, on January 31, 2025, the Company made a payment of C$2.0 million to Beedie to reduce all accrued fees and the accrued interest to $Nil as of the payment date.

ASSET UPDATES

Below are updates for the three months ended March 31, 2025, and subsequent period to certain of the Company's assets, based on information publicly filed by the applicable project owner:

Tocantinzinho

On May 14, 2025, G Mining Ventures Corp. (“G Mining”) reported 2025 first quarter gold production of 36 Koz and gold sales of 35 Koz.  Productivity during the period was impacted by unusually heavy rainfall reducing mined tonnage. Plant availability was also impacted in the period due to unscheduled downtime for a mill liner replacement, with a new metallic liner system installed in April which is expected to increase plant availability and throughput to nameplate levels. G Mining also reaffirmed their 2025 production guidance of 175 to 200 Koz with 56% of the output concentrated in the second half of the year as higher grade ore becomes accessible deeper in the pit.

On February 20, 2025, G Mining announced an updated Reserve and Resource estimate where infill drilling and integration of grade control data led to an upward revision of the resource estimate, successfully replacing Mineral Reserves. As of year-end 2024, Proven Mineral Reserves totaled 1.06 Moz at 1.23 g/t gold, Probable Mineral Reserves totaled 0.97 Moz at 1.24 g/t gold, Measured Resources totaled 1.07 Moz at 1.21 g/t gold, Indicated Resources totaled 1.11 Moz gold at 1.22 g/t gold,  and Inferred Resources totaled 27 Koz at 1.12 g/t gold. G Mining also stated that in 2025 near-mine exploration of $2 million is planned to test the extension at depth and on the northwest limb of the deposit and a regional exploration budget of $9 million is planned for 2025 to test targets within a 5 km radius with the primary goal to identify additional deposits.

Metalla accrued 266 GEOs from Tocantinzinho for the three months ended March 31, 2025.

Metalla holds a 0.75% GVR royalty on Tocantinzinho.

Wharf

On May 7, 2025, Coeur Mining, Inc. ("Coeur") reported 2025 first quarter production of 20.5 Koz gold. Coeur stated that production was lower than expected for the quarter due to the timing of tons and grades stacked on the heap leach pad during the period, however Coeur reaffirmed its full year guidance for 2025 at Wharf of 90 - 100 Koz gold. Coeur also stated that capital expenditures for the quarter totaled $7 million to materially extend the mine life, and exploration for the quarter totaled $3 million, focused on expansion and infill drilling focused on expanding the mineralized zones at Juno and North Foley and outlining a new zone of mineralization in the Wedge, an undrilled target southeast of North Foley.

  • 3 -

On February 18, 2025, Coeur announced that mine optimization initiatives drove Measured and Indicated Resources for gold to more than double and Inferred Resources for gold to more than triple. At year end, Proven and Probable Reserves totaled 757 Koz at 0.81 g/t gold, Measured Resources totaled 175 Koz at 0.53 g/t gold, Indicated Resources totaled 845 Koz at 0.53 g/t gold, and Inferred Resources totaled 470 Koz at 0.56 g/t gold.

Metalla accrued 126 GEOs from Wharf for the three months ended March 31, 2025. The Company’s NSR royalty is based on the value of gold ounces stacked which were considerably lower in Q1 2025 compared to Q1 2024.

Metalla holds a 1.0% GVR royalty on the Wharf mine.

Aranzazu

On May 5, 2025, Aura Minerals Inc. ("Aura") highlighted the release of an updated National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") technical report for Aranzazu on April 1, 2025, which confirmed a 10-year mine life and projected average annual production of 28.1 million pounds of copper, 25.2 Koz of gold, and 652 Koz of silver.

Aura also reported first quarter 2025 production from the Aranzazu Mine totaling 20,456 GEOs (as defined by Aura), representing a 10% decrease from Q4 2024. The decline was attributed to mine sequencing, extended maintenance downtime, and lower copper recoveries due to higher clay content in the ore. Aura reaffirmed its 2025 production guidance of 88,000 to 97,000 GEOs (as defined by Aura).

Additionally, Aura announced that exploration during Q1 2025 in the Glory Hole zone confirmed the continuity of the mineralized skarn at depth, with notable intercepts including 0.6% copper, 0.24 g/t gold, and 7 g/t silver over 20 meters, and 0.75% copper, 0.47 g/t gold, and 7 g/t silver over 6.5 meters.

Metalla accrued 164 GEOs from Aranzazu for the three months ended March 31, 2025.

Metalla holds a 1.0% NSR royalty on the Aranzazu mine.

La Guitarra

On April 29, 2025, Sierra Madre Gold & Silver Ltd. ("Sierra Madre") announced the commencement of underground mining at the Coloso mine, located within the Guitarra complex. The Coloso mine is located 4 kilometers from the Guitarra processing plant and was previously mined allowing Sierra Madre to restart operations with minimal pre-production expenditures and seven months ahead of schedule. Sierra Madre noted that the Coloso Mineral Resource grades are 1.7 times higher in silver and 1.2 times higher in gold than the Guitarra vein, which served as the initial mining front at La Guitarra.

On January 9, 2025, Sierra Madre announced full commercial production at the La Guitarra complex commenced effective January 1, 2025. The process plant, underground mine and all aspects of the operation have been running at the current capacity of 500 tonnes per day over the past 90 days.

  • 4 -

Metalla accrued 29 GEOs from La Guitarra for the three months ended March 31, 2025.

Metalla holds a 2.0% NSR Royalty on La Guitarra, subject to a 1.0% buyback for $2.0 million. The Company's NSR royalty covers 100% of the Guitarra complex, including the Guitarra, Coloso, and Nazareno mines.

La Encantada

On April 9, 2025, First Majestic Silver Corp. ("First Majestic") reported production of 26 oz of gold from La Encantada in the first quarter of 2025. During the quarter, one underground rig completed 955 meters of drilling on the property.

On February 20, 2025, First Majestic reported in their year-end MD&A they expected to complete an estimated 5,600 meters of drilling in 2025 to develop the Ojuelas and Milagros ore bodies for 2025 production. Other planned initiatives to increase production levels include the use of lead nitrate to increase processing recoveries, increased ore blending options, and supplementing haulage to increase mining rates.

Metalla accrued 17 GEOs from La Encantada for the three months ended March 31, 2025.

Metalla holds a 100% GVR royalty on gold produced at the La Encantada mine limited to 1.0 Koz annually.

Endeavor

On April 2, 2025, Polymetals Resources Ltd. ("Polymetals") reported in its March 2025 Quarterly Activities report that the Endeavor mine redevelopment activities are on schedule with wet commissioning of the mill expected in April 2025 and first ore processing and concentrate production expected in May 2025. The first stope blast at the 777 level of the main Endeavor ore body yielded diluted block grades of 180 g/t silver, 6% zinc and 3.8% lead. In addition, near mine drilling continued during the quarter at the Carpark prospect, which is considered by Polymetals to have a high potential to host a southern extension to the Endeavor mineral system.

Metalla holds a 4.0% NSR royalty on lead, zinc and silver produced from Endeavor.

Côté-Gosselin

On May 6, 2025, IAMGOLD Corporation (“IAMGOLD”) reported in their first quarter MD&A that approximately 12,000 meters of drilling were completed at the Gosselin deposit during the quarter. The program was focused on increasing confidence in the existing resource and converting a significant portion of Inferred Resources to the Indicated category. IAMGOLD plans to drill a total of 45,000 meters at Gosselin in 2025. In addition, a 20,000-meter infill drill program is expected to commence in the second quarter of 2025 to improve resource confidence in the northeastern extension of the Côté deposit. IAMGOLD also noted that technical studies are progressing to support ongoing metallurgical testing, as well as mining and infrastructure assessments, to evaluate potential integration of the Gosselin deposit into a future Côté Gold life-of-mine plan.

  • 5 -

IAMGOLD also reported gold production at Côté Gold in the first quarter was 73 Koz, as the mine continues to ramp up following the start of production in 2024. Mining activities continue to expand the pit and increase the volume of blasted ore in the pit to provide flexibility in supporting the planned mill feed with reduced handling. Production at Côté Gold in 2025 is expected to be in the 360 – 400 Koz range.

Metalla holds a 1.35% NSR royalty covering less than 10% of the Côté Reserves and Resources estimate in the northeastern portion of the pit design, as well as 100% of the Gosselin Resource estimate.

Taca Taca

On April 24, 2025, First Quantum Minerals Ltd. ("First Quantum") reported in their first quarter MD&A that the Environmental and Social Impact Assessment (ESIA) continues to be reviewed by the Secretariat of Mining of Salta Province. First Quantum is awaiting a consolidated technical report from provincial authorities, following an independent evaluation conducted by SEGEMAR (Argentinian Geological and Mining Service) in the fourth quarter of 2024. First Quantum also stated that it is preparing an update of the Taca Taca's NI 43-101 Technical Report, and plans to submit an application for the RIGI regime, a new incentive regime for large investments created by the Argentine government.

Metalla holds a 0.42% NSR royalty on Taca Taca subject to a buyback based on the amount of Proven Reserves in a feasibility study multiplied by the prevailing market prices of all applicable commodities.

Copper World

On May 12, 2025, Hudbay Minerals Inc. ("Hudbay") announced that in January 2025, they received the final major permit required for the development and operation at Copper World, and since then have commenced a minority joint venture partner process. Hudbay stated that they anticipated any minority joint venture partner would participate in the funding of the definitive feasibility study activities as well as the final project design and construction.  Hudbay also stated that they have commenced the work to support the definitive feasibility and progress the project towards a potential sanction decision in 2026. Copper World is expected to produce 85,000 tonnes of copper per year over an initial 20-year mine life.

Metalla holds a 0.315% NSR royalty on Copper World with the right of first refusal to acquire an additional 0.360% of the NSR royalty.

Fosterville

On April 24, 2025, Agnico Eagle Mines Ltd. ("Agnico") reported that Fosterville produced 43.6 Koz of gold in the first quarter of 2025, higher than planned due to higher grades at Harrier and a change in mining sequence at Phoenix.

On February 13, 2025, Agnico reported it continues to focus on productivity gains and cost control at the mine and the mill to maximize throughput as gold grades continue to decline with the depletion of the Swan zone. During 2024, Fosterville added 543 Koz in the Inferred Resource category mainly from successful drilling at Lower Phoenix and Robbins Hill. A total of 44,500 meters of drilling is expected by Agnico during 2025, focused on the extension of Mineral Reserves and Mineral Resources at Lower Phoenix and Robbins Hill. Agnico has announced that an additional 39,800 meters of drilling will target new geological targets on the land package.

  • 6 -

Metalla holds a 2.5% GVR royalty on the northern and southern extensions of the Fosterville mining license and other areas in the land package.

Amalgamated Kirkland and North AK

On February 13, 2025, Agnico announced that Amalgamated Kirkland ("AK") ores will be processed at the LZ5 mill at LaRonde beginning in the fourth quarter of 2025. Production from the AK deposit is forecast to be approximately 10 Koz gold in 2025, and 50 - 60 Koz gold in 2026 and in 2027.

Metalla holds a 0.45% NSR royalty on the Amalgamated Kirkland and North AK properties.

Wasamac

On February 13, 2025, Agnico reported the inaugural declaration of Proven and Probable Mineral Reserves of 1.38 Moz at 2.9 g/t gold, Indicated Resources of 667 Koz at 2.19 g/t gold (exclusive), and Inferred Resources of 312 Koz at 1.65 g/t gold. This is the first declaration of Mineral Reserves by Agnico at Wasamac since its acquisition from Yamana Gold Inc. in 2023.

Agnico reported that it plans to spend $2.3 million to drill 10,000 meters at Wasamac in 2025 and an additional $6.8 million is expected to be spent in 2025 for further technical evaluation to assess various scenarios regarding optimal mining rates and milling strategies.

Metalla holds a 1.5% NSR royalty on the Wasamac project subject to a buyback of 0.5% for C$7.5 million.

Gurupi (formerly CentroGold)

On February 20, 2025, G Mining announced an updated Mineral Resource at Gurupi with Indicated Resources of 1.83 Moz at 1.31 g/t gold and Inferred Resources of 770 Koz at 1.29 g/t gold. The resource estimate is comprised of three deposits, Blanket, Contact and Chega Tudo. G Mining noted that although Blanket and Contact are spatially close, only a few drill holes tested the continuity of grade between the two deposits. A budget of $2-4 million has been allocated to Gurupi in 2025 with exploration efforts to focus on data compilation and interpretation, machine learning-based core relogging, conducing a high-resolution survey, and completing soil sampling to follow up on historic golf showings and newly defined targets.

Metalla holds a 1.0% NSR royalty on the first 500 koz of production, 2.0% NSR royalty on the next 1 Moz, and 1.0% NSR royalty thereafter on Gurupi.

Castle Mountain

On May 7, 2025, Equinox Gold Corp. ("Equinox") reported in their first quarter MD&A that they are continuing to advance engineering and permitting for the Castle Mountain Phase 2 expansion. Equinox reiterated its expectation that the lead agencies will publish a notice of intent in 2025, which would commence the formal permitting review process. Furthermore, a memorandum of understanding ("MOU") has been signed among the project lead agencies to prepare the joint Environmental Impact Statement/Environmental Impact Report ("EIS/ESR"). The EIS/EIR stage of formal environmental analysis is expected to occur throughout 2025 and 2026.

  • 7 -

Metalla holds a 5.0% NSR royalty on the South Domes area of the Castle Mountain mine.

West Wall

On January 29, 2025, Glencore plc ("Glencore") reported in their 2024 Mineral Reserves & Mineral Resources report that West Wall's Indicated Mineral Resources grew to 891 Mt at 0.50% copper, 0.04 g/t gold and 0.01% molybdenum. In addition, Inferred Mineral Resources increased to 1,500 Mt at 0.38% copper, 0.03 g/t gold and 0.01% molybdenum. The changes to the West Wall Mineral Resource estimate reflect updated economic assumptions and pit optimization.

Metalla holds a 1.0% net proceeds of production royalty on West Wall.

Joaquin

On April 28, 2025, Unico Silver Ltd. ("Unico") reported that a maiden drill program of 10,000 meters is underway at Joaquin. Drilling is designed to expand mineralization and convert the Foreign Resource Estimate (as defined by Unico) to a maiden JORC compliant resource. First assay results are anticipated during Unico's June quarter 2025.

Metalla holds a 2.0% NSR royalty on Joaquin.

La Parrilla

On May 8, 2025, Silver Storm Mining Ltd. ("Silver Storm") announced it has made excellent progress towards securing a debt and offtake-linked project financing proposals for the restart of operations at La Parrilla.

On February 11, 2025, Silver Storm reported that the Indicated Mineral Resources at La Parrilla grew by 107% to 10.8 Moz AgEq (as defined by Silver Storm) **** at 280 g/t AgEq and the Inferred Mineral Resources grew by 58% to 16.3 Moz AgEq at 255 g/t AgEq.

Metalla holds a 2.0% NSR royalty on La Parrilla.

Edwards Mine

On April 30, 2025, Alamos Gold Inc ("Alamos") reported that 854 meters of drilling was completed in the first quarter at the past producing Cline-Edwards Mines, located approximately seven kilometers northeast of the Island Gold mine. Alamos plans to complete 10,000 meters of surface drilling in 2025 as part of a regional exploration program at the Island Gold district, focused on following up high-grade mineralization intersected at the Cline-Edwards deposits.

Metalla holds a 1.25% NSR royalty on the Edwards Mine.

  • 8 -

Dundonald

On March 27, 2025, Class 1 Nickel and Technologies Ltd. reported an updated Mineral Resource estimate for the Dundonald North Nickel deposit. Total Inferred Resources were 42 Mlbs at 0.75% nickel and 2.6 Mlbs at 0.05% copper.

Metalla holds a 1.25% NSR royalty at Dundonald.

Tower Mountain

On January 7, 2025, Thunder Gold Corp. announced the results of the drill program on the P-Target at Tower Mountain. Highlight intercepts include 1.93 g/t gold over 54.2 meters including 3.64 g/t gold over 10.5 meters and 1.77 g/t gold over 25.5 meters including 3.55 g/t gold over 7.6 meters.

Metalla holds a 2.0% NSR royalty on Tower Mountain.

Saturday Night

On February 28, 2025, Transition Metals Corp. reported that drilling confirmed a significant Ni-Cu-PGM mineralized interval near the base of a larger midcontinent rift-style instruction with a highlight intercept of 1.04 g/t PGEs (gold, platinum and palladium) with 0.19% copper over 14 meters.

Metalla holds a 1.0% NSR royalty on Saturday Night.

  • 9 -

QUALIFIED PERSON

The technical information contained in this news release has been reviewed and approved by Charles Beaudry, geologist M.Sc., member of the Association of Professional Geoscientists of Ontario and of the Ordre des Géologues du Québec. Mr. Beaudry is a QP as defined in NI 43-101.

ABOUT METALLA

Metalla is a precious and base metals royalty and streaming company with a focus on gold, silver, and copper royalties and streams. Metalla provides shareholders with leveraged metal exposure through a diversified and growing portfolio of royalties and streams. Our strong foundation of current and future cash-generating asset base, combined with an experienced team gives Metalla a path to become one of the leading gold, silver, and copper companies for the next commodities cycle.

For further information, please visit our website at www.metallaroyalty.com

ON BEHALF OF METALLA ROYALTY & STREAMING LTD.

(signed) "Brett Heath"

CEO

CONTACT INFORMATION

Metalla Royalty & Streaming Ltd.

Brett Heath, CEO

Phone: 604-696-0741

Email: [email protected]

Kristina Pillon, Investor Relations

Phone: 604-908-1695

Email: [email protected]

Website: www.metallaroyalty.com

Neither the TSXV nor its Regulation Services Provider (as that term is defined in the policies of the TSXV) accept responsibility for the adequacy or accuracy of this release.

  • 10 -

Non-IFRS Financial Measures

Metalla has included certain performance measures in this press release that do not have any standardized meaning prescribed by International Financial Reporting Standards (IFRS) including (a) attributable gold equivalent ounces (GEOs), (b) average cash cost per attributable GEO, (c) average realized price per attributable GEO, (d) operating cash margin per attributable GEO, and (e) Adjusted EBITDA. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the Company's performance and ability to generate cash flow.

(a) Attributable GEOs

Attributable GEOs are a non-IFRS financial measure that is composed of gold ounces attributable to the Company, calculated by taking the revenue earned by the Company in the period from payable gold, silver, copper and other metal ounces attributable to the Company divided by the average London fix price of gold for the relevant period. In prior periods the GEOs included an amount calculated by taking the cash received or accrued by the Company in the period from the derivative royalty asset divided by the average London fix gold price for the relevant period. The Company presents attributable GEOs as it believes that certain investors use this information to evaluate the Company's performance in comparison to other streaming and royalty companies in the precious metals mining industry who present results on a similar basis. The Company's attributable GEOs for the three months ended March 31, 2025, were:

Three months
****** ended
Attributable GEOs during the period from: March 31, 2025
Tocantinzinho 266
Wharf 126
Aranzazu 164
La Guitarra 29
La Encantada 17
NLGM 26
Total attributable GEOs 628

(b) Average cash cost per attributable GEO

Average cash cost per attributable GEO is a non-IFRS financial measure that is calculated by dividing the Company's total cash cost of sales, excluding depletion by the number of attributable GEOs. The Company presents average cash cost per attributable GEO as it believes that certain investors use this information to evaluate the Company's performance in comparison to other streaming and royalty companies in the precious metals mining industry who present results on a similar basis. The Company's average cash cost per attributable GEO for the three months ended March 31, 2025, was:

Three months
****** ended
****** March 31, 2025
Cost of sales for NLGM $ 7
Total cash cost of sales 7
Total attributable GEOs 628
Average cash cost per attributable GEO $ 11

(c) Average realized price per attributable GEO

Average realized price per attributable GEO is a non-IFRS financial measure that is calculated by dividing the Company's revenue, excluding any revenue earned from fixed royalty payments, by the number of attributable GEOs. The Company presents average realized price per attributable GEO as it believes that certain investors use this information to evaluate the Company's performance in comparison to other streaming and royalty companies in the precious metals mining industry that present results on a similar basis. The Company's average realized price per attributable GEO for three months ended March 31, 2025, was:

Three months
****** ended
****** March 31, 2025
Royalty revenue (excluding fixed royalty payments) $ 1,719
Revenue from NLGM 74
Sales from stream and royalty interests 1,793
Total attributable GEOs sold 628
Average realized price per attributable GEO $ 2,855

(d) Operating cash margin per attributable GEO

Operating cash margin per attributable GEO is a non-IFRS financial measure that is calculated by subtracting the average cast cost price per attributable GEO from the average realized price per attributable GEO. The Company presents operating cash margin per attributable GEO as it believes that certain investors use this information to evaluate the Company's performance in comparison to other streaming and royalty companies in the precious metals mining industry that present results on a similar basis.

  • 11 -

(e) Adjusted EBITDA

Adjusted EBITDA is a non-IFRS financial measure which excludes from net income taxes, finance costs, depletion, impairment charges, foreign currency gains/losses, share based payments, and non-recurring items. Management uses Adjusted EBITDA to evaluate the Company's operating performance, to plan and forecast its operations, and assess leverage levels and liquidity measures. The Company presents Adjusted EBITDA as it believes that certain investors use this information to evaluate the Company's performance in comparison to other streaming and royalty companies in the precious metals mining industry who present results on a similar basis. However, Adjusted EBITDA does not represent, and should not be considered an alternative to net income (loss) or cash flow provided by operating activities as determined under IFRS. The Company's adjusted EBITDA for the three months ended March 31, 2025, was:

Three months
****** ended
****** March 31, 2025
Net loss $ (731 )
Adjusted for: ****
Interest expense 448
Finance charges 80
Income tax provision 25
Depletion 497
Foreign exchange loss 1
Share-based payments 546
Adjusted EBITDA $ 866

(e) Adjusted working capital

Adjusted working capital is a non-IFRS measure which is calculated by taking the Company's current assets less its current liabilities, excluding the Convertible Loan Facility. The Company presents working capital, adjusted for the Convertible Loan Facility, as the classification of the Convertible Loan Facility as a current liability is driven by changes in classification requirements under IFRS and not because the Company expects that liability to be settled in cash within the next twelve months. The Company believes that the exclusion of the Convertible Loan Facility from adjusted working capital gives a more accurate picture of the liquidity of the Company. Adjusted working capital is not a standardized financial measure under IFRS and therefore may not be comparable to similar measures presented by other companies. The Company's adjusted working capital as at March 31, 2025, was:

As at
****** March 31, 2025
Total current assets $ 12,956
Less: ******
Total current liabilities (13,881 )
Working capital (925 )
Adjusted for: ******
Convertible loan facility 12,693
Adjusted working capital $ 11,768

Refer the Company's MD&A for the three months ended March 31, 2025, which is available on SEDAR+ at www.sedarplus.ca, for a numerical reconciliation of the non-IFRS financial measures described above. The presentation of these non-IFRS financial measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Other companies may calculate these non-IFRS financial measures differently.

Future-Oriented Financial Information

This news release contains future-oriented financial information and financial outlook information (collectively, "FOFI") about the Company's revenues from royalties, streams, and other projects, which are subject to the same assumptions, risk factors, limitations and qualifications set forth in the paragraphs below. FOFI contained in this news release was made as of the date of this news release and was provided for the purpose of providing further information about Metalla's anticipated future business operations. Metalla disclaims any intention or obligation to update or revise any FOFI contained in this press release, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. FOFI contained in this news release should not be used for purposes other than for which it is disclosed herein.

Technical and Third-Party Information

Metalla has limited, if any, information on or access to the properties on which Metalla(or any of its subsidiaries) holds a royalty, stream or other interest and has no input into exploration, development or mining plans, decisions or activities on any such properties. Metalla is dependent on (i) the operators of the mines or properties and their qualified persons to provide technical or other information to Metalla, or (ii) publicly available information to prepare disclosure pertaining to properties and operations on the mines or properties on which Metalla holds a royalty, stream or other interest, and generally has limited or no ability to independently verify such information. Although Metalla does not have any knowledge that such information may not be accurate, there can be no assurance that such third-party information is complete or accurate. Some information publicly reported by operators may relate to a larger property than the area covered by Metalla's royalty, stream or other interests. Metalla's royalty, stream or other interests can cover less than 100% and sometimes only a portion of the publicly reported mineral reserves, resources and production of a property.

  • 12 -

Unless otherwise indicated, the technical and scientific disclosure contained or referenced in this press release, ‎including any ‎references to mineral resources or mineral reserves, was prepared in accordance with Canadian ‎NI 43-101‎, which differs significantly from the requirements of the U.S. Securities and ‎Exchange Commission (the "SEC") ‎applicable to U.S. domestic issuers. Accordingly, the scientific and technical ‎information contained or referenced in this press ‎release may not be comparable to similar information made ‎public by U.S. companies subject to the reporting and ‎disclosure requirements of the SEC.‎

"Inferred mineral resources" have a great amount of uncertainty as to their existence and great uncertainty as to ‎their ‎economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ‎ever be ‎upgraded to a higher category. Historical results or feasibility models presented herein are not guarantees ‎or expectations of ‎future performance.‎

Cautionary Note Regarding Forward-Looking Statements

This press release contains "forward-looking information" and "forward-looking statements" (collectively, "forward-looking statements") within the meaning of applicable securities legislation. The forward-looking statements herein are made as of the date of this press release only and the Company does not intend to and does not assume any obligation to update or revise them except as required by applicable law.

All statements included herein that address events or developments that we expect to occur in the future are forward-looking statements. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as ‎‎ “plans”, “expects”, “is expected”, “budgets”, “scheduled”, ‎‎ “estimates”, “forecasts”, “predicts”, “projects”, “intends”, “targets”, ‎‎ “aims”, “anticipates” or “believes” or variations (including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions “may”, “could”, “should”, “would”, “might” or “will” be taken, occur or be achieved. Forward-looking statements in this press release include, but are not limited to, statements regarding: future events or future performance of Metalla; the completion of the Company’s royalty purchase transactions; the Company’s plans and objectives; the Company’s future financial and operational performance; expectations regarding stream and royalty interests owned by the Company; ‎‎ the satisfaction of future payment obligations, contractual commitments and contingent commitments by Metalla; management’s statements regarding the start and increase of production at properties on which Metalla holds royalties and streams, and the timing thereof; the expected increase in plant availability and throughput at Tocantinzinho to nameplate levels; the expected 2025 gold production guidance at Tocantinzinho and the expected timing thereof; the accessibility to higher grades at Tocantinzinho as the pit gets deeper; the near-mine exploration program planned for 2025 at Tocantinzinho, its costs and purpose; the regional exploration budget for 2025 at Tocantinzinho, its purpose and goals; the expected 2025 production guidance at Wharf; the expected mine life and average annual production at Aranzazu; the expected 2025 production guidance at Aranzazu; the expected drilling at La Encantada in 2025; the planned initiatives at La Encantada to increase production levels; the redevelopment activities at Endeavor, including wet commissioning of the mill and first ore processing and concentrate production, and the anticipated timing thereof; the Carpark prospect’s potential to host a southern extension to the Endeavor mineral system; the 2025 planned drilling programs at Gosselin and Côté; the technical studies regarding the potential inclusion of the Gosselin deposit into a future Côté Gold life-of-mine plan; the expected ramp up and expected 2025 production at Côté Gold; the review of the ESIA for Taca Taca by the Secretariat of Mining of Salta Province; First Quantum’s wait for a consolidated technical report from provincial authorities for Taca Taca; the update to Taca Taca’s NI 43-101 Technical Report ; the plans to submit an application for the RIGI regime for Taca Taca; the completion of a definitive feasibility study for Copper World and the timing thereof; the commencement of a minority joint venture partner process for Copper World, and the timing thereof; the sanctioning of Copper World and the timing thereof; the expected production of Copper World and anticipated mine life; the expected drilling in Fosterville, its goals, targets and the timing thereof; the processing of AK ores at the LZ5 mil at La Ronde and the timing thereof; the expected production at AK in 2025, 2026 and 2027; the planned drilling program at Wasamac and the anticipated expenses and timing thereof; the further technical evaluation at Wasamac and the anticipated expenses and timing thereof; the budget allocated to Gurupi in 2025; the focus of the exploration efforts at Gurupi in 2025; the advancement of engineering and permitting for the Castle Mountain Phase 2 expansion; the receipt of a notice of intent in connection with the mine permitting for Castle Mountain, the commencement of the formal permitting review and the anticipated timing thereof; the EIS/EIR stage of formal environmental analysis for Castle Mountain and the timing thereof; the maiden drill program at Joaquin, the goal of the program, and the timing of the first assay results; the securing of a debt and offtake-linked project financing proposals for the restart of operations at La Parrilla; the planned drilling program at Edwards Mine in 2025 and the focus thereof; that the interest in the A&R Loan Facility will revert to a cash interest payment and the timing thereof; royalty payments to be paid to Metalla by property owners or operators of mining projects pursuant to each royalty interest; the future outlook of Metalla and the mineral reserves and resource estimates for the properties with respect to which the Metalla has or proposes to acquire an interest; ‎‎ future gold, silver and copper prices; other potential developments relating to, or achievements by, the counterparties for the Company’s stream and ‎‎ royalty agreements, and with respect to the mines and other properties in which the Company has, or may ‎‎ acquire, a stream or royalty interest; costs and other financial or economic measures; prospective transactions; growth and achievements ; financing and adequacy of capital; future payment of dividends; future public and/or private placements of equity, debt or hybrids thereof; and the Company’s ability to fund its current operational requirements and capital projects.

  • 13 -

Such forward-looking statements reflect management's current beliefs and are based on information ‎currently available to ‎management. Forward-looking statements are based on forecasts of future results, ‎estimates of amounts not yet determinable ‎and assumptions that, while believed by management to be ‎reasonable, are inherently subject to significant business, ‎economic and competitive uncertainties, and ‎contingencies. Forward-looking statements are subject to various known and ‎unknown risks and ‎uncertainties, many of which are beyond the ability of Metalla to control or predict, that may cause ‎‎Metalla's actual results, performance or achievements to be materially different from those expressed or ‎implied thereby, and ‎are developed based on assumptions about such risks, uncertainties and other ‎factors set out herein, including but not ‎limited to: risks related to commodity price fluctuations; the ‎absence of control over mining operations from which ‎Metalla will ‎purchase precious metals pursuant to ‎gold streams, silver streams and other agreements or from which it will receive royalty ‎payments ‎‎pursuant to net smelter returns, gross overriding royalties, gross ‎value royalties and other royalty ‎agreements or ‎interests and risks related to those mining operations, including risks related to ‎‎international operations, government and ‎environmental regulation, delays in mine construction and ‎‎operations, actual results of mining and current exploration ‎activities, conclusions of economic ‎‎evaluations and changes in project parameters as plans are refined; risks related to ‎exchange rate ‎‎fluctuations; that payments in respect of streams and royalties may be delayed or may never be made;‎ ‎‎risks ‎related to Metalla's reliance on public disclosure and other ‎information regarding the mines or ‎‎projects ‎underlying its streams ‎and royalties;‎ ‎that some royalties or ‎streams may be subject to ‎confidentiality arrangements that limit or prohibit ‎disclosure ‎regarding ‎those ‎royalties and streams;‎ ‎‎business opportunities that become available to, or are pursued by, Metalla;‎ that ‎‎Metalla's cash flow is ‎dependent on the activities of others;‎ that Metalla has had negative cash flow from ‎operating activities ‎in ‎the past; ‎that some royalty and stream interests are subject to rights of other ‎interest-holders;‎ ‎that ‎Metalla's royalties and ‎streams may have unknown defects;‎ risks related to ‎Metalla's two ‎material assets, ‎the Côté property and the Taca Taca property;‎ risks related to general ‎business and economic ‎conditions;‎ risks related to global ‎financial conditions, risks related to geopolitical events and other uncertainties, such as the conflict in the Middle East and Ukraine;‎ ‎risks ‎related to epidemics, ‎pandemics or ‎other public health crises, including the novel coronavirus global health pandemic, and the spread of other viruses or pathogens, and the potential impact thereof on Metalla's ‎business, operations and financial ‎condition; ‎‎that Metalla is dependent on its key personnel;‎ risks ‎related to Metalla's financial controls;‎‎ dividend ‎policy and ‎future payment of dividends;‎ ‎competition among mineral royalty companies and other participants in the global mining industry;‎ that ‎project operators may not respect ‎contractual obligations;‎ that Metalla's ‎royalties and streams may be ‎unenforceable;‎ risks related to ‎potential conflicts of interest of Metalla's directors and officers;‎ that ‎Metalla may ‎not be able to obtain adequate ‎financing in the future;‎ ‎‎ risks ‎related to Metalla's ‎current credit facility and financing agreements;‎ ‎litigation;‎ ‎title, permit or ‎license disputes related to ‎‎interests on any of the properties in which Metalla holds, or ‎may acquire, a ‎‎royalty, stream or other ‎interest;‎ interpretation by ‎government entities of tax laws or the implementation ‎of new tax laws;‎ ‎changes in tax laws impacting Metalla;‎ risks related to ‎anti-bribery and anti-corruption ‎laws; credit and ‎liquidity risk; risks related to Metalla's information systems and cyber ‎security;‎ risks ‎posed by activist ‎shareholders;‎ ‎ that Metalla may suffer reputational damage in the ordinary course of ‎business;‎‎ ‎risks ‎related to acquiring, investing in or developing resource projects;‎ ‎ risks applicable to ‎owners and ‎operators of properties in ‎which Metalla holds an interest;‎ ‎ exploration, development and ‎operating risks;‎ ‎‎risks related to climate change;‎ ‎environmental risks;‎ ‎that the exploration and ‎development activities ‎related to mine operations are subject to extensive laws ‎‎and ‎regulations;‎ that the ‎operation of a mine or ‎project is subject to the receipt and maintenance of permits from ‎‎‎governmental ‎authorities;‎ ‎risks ‎associated with the acquisition and maintenance of mining infrastructure;‎ ‎that Metalla's ‎‎success is ‎dependent on the efforts of operators' employees;‎ ‎risks related to mineral resource and ‎mineral reserve ‎estimates;‎ ‎that mining depletion may not be replaced by the discovery of new mineral ‎reserves;‎ that ‎operators' mining operations ‎are ‎subject to risks that may not be able to be insured ‎against;‎ risks ‎related to land title;‎ risks related to international operations;‎ ‎risks related to operating in ‎countries with ‎developing economies;‎ ‎risks related to the construction, development and ‎expansion of ‎mines or ‎projects;‎ risks associated with operating in areas that are presently, or were formerly, inhabited ‎or used ‎‎by ‎indigenous peoples;‎ that Metalla is required, in certain jurisdictions, to allow individuals from ‎that ‎jurisdiction to hold ‎‎nominal interests in ‎Metalla's subsidiaries in that jurisdiction;‎ the volatility of the ‎stock ‎market;‎ ‎that existing securityholders ‎may be diluted;‎ ‎risks related to Metalla's public disclosure ‎‎obligations;‎ ‎risks associated with future sales or issuances of debt or ‎equity securities; risks associated ‎‎with the Company's loan facility;‎ that there can be no assurance that an active trading ‎market for ‎‎Metalla's securities will be sustained;‎ risks related to the enforcement of civil judgments against Metalla; ‎‎‎risks ‎relating to Metalla potentially being a passive "foreign investment company" within the meaning ‎of ‎‎U.S. federal tax ‎laws; and the other risks and uncertainties disclosed under the heading "Risk Factors" in ‎the Company's most recent Annual ‎Information Form, annual report on Form 40-F and other documents ‎filed with or submitted to the Canadian securities ‎regulatory authorities on the SEDAR+ website at ‎www.sedarplus.ca and the U.S. Securities and Exchange Commission on the ‎EDGAR website at ‎www.sec.gov. Although we have attempted to identify important factors that could cause actual actions, ‎‎events or results to differ materially from those described in forward-looking statements, there may be ‎other factors that cause ‎actions, events or results not to be as anticipated, estimated or intended. There ‎can be no assurance that forward-looking ‎statements will prove to be accurate, as actual results and ‎future events could differ materially from those anticipated in such ‎statements. Accordingly, readers ‎should not place undue reliance on forward-looking statements. We are under no obligation ‎to update or ‎alter any forward-looking statements except as required under applicable securities laws. For the reasons ‎set forth ‎above, undue reliance should not be placed on forward-looking statements.