10-Q - MXC - Equibles

UNITED

STATES

SECURITIES

AND EXCHANGE COMMISSION

Washington,

D. C. 20549

FORM

10-Q

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2025

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For

the transition period from to

Commission

File No. 1-31785

MEXCO

ENERGY CORPORATION

(Exactname of registrant as specified in its charter)

Colorado	84-0627918
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification Number)
415<br> West Wall Street, Suite 475
---	---
Midland,<br> Texas	79701
(Address of principal executive offices)	(Zip code)

(432) 682-1119

(Registrant’stelephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title<br> of each class	Trading<br> Symbol(s)	Name<br> of each exchange on which registered
Common<br> Stock, par value $0.50 per share	MXC	NYSE<br> American

Indicate

by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.

Large<br> Accelerated Filer ☐	Accelerated<br> Filer ☐
Non-Accelerated<br> Filer ☒	Smaller<br> reporting company ☒
Emerging<br> growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒

The

number of shares outstanding of the registrant’s common stock, par value $.50 per share, as of February 10, 2026 was 2,046,000.

MEXCO

ENERGY CORPORATION AND SUBSIDIARIES

Table of Contents

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements Consolidated Balance Sheets as of December 31, 2025 (Unaudited) and March 31, 2025	3
	Consolidated Statements of Operations (Unaudited) for the three months and nine months ended December 31, 2025 and December 31, 2024	4
	Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the three and nine months ended December 31, 2025 and December 31, 2024	5
	Consolidated Statements of Cash Flows (Unaudited) for the nine months ended December 31, 2025 and December 31, 2024	6
	Notes to Consolidated Financial Statements (Unaudited)	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	13
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	17
Item 4.	Controls and Procedures	18
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	19
Item 1A.	Risk Factors	19
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	19
Item 6.	Exhibits	19
SIGNATURES		20
CERTIFICATIONS		19

| 2 |

| --- |

PART

I – FINANCIAL INFORMATION

Item1. Financial Statements

Mexco

Energy Corporation and Subsidiaries

CONSOLIDATED

BALANCE SHEETS

			March 31,
			2025

ASSETS
Current assets
Cash and cash equivalents	2,267,640		$	1,753,955
Accounts receivable:
Oil and natural gas sales	742,798			1,113,588
Trade	33,161			67,951
Prepaid costs and expenses	26,473			60,981
Prepaid drilling	417,578			24,381
Total current assets	3,487,650			3,020,856
Property and equipment, at cost
Oil and gas properties, using the full cost method	52,969,316			51,611,782
Other	121,926			121,926
Accumulated depreciation, depletion and amortization	(38,639,712	)		(36,637,530	)
Property and equipment, net	14,451,530			15,096,178
Investments – cost basis	2,527,429			2,100,000
Operating lease, right-of-use asset	88,705			126,525
Other noncurrent assets	1,075			4,298
Total assets	20,556,389		$	20,347,857
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued expenses	184,790		$	307,387
Income tax payable	43,320			192,802
Operating lease liability, current	54,550			51,003
Total current liabilities	282,660			551,192
Long-term liabilities
Operating lease liability, long-term	34,155			75,522
Asset retirement obligations	689,133			688,842
Deferred income tax liabilities	293,521			320,604
Total long-term liabilities	1,016,809			1,084,968
Total liabilities	1,299,469			1,636,160
Commitments and contingencies	-			-
Stockholders’ equity
Preferred stock - 1.00 par value; 10,000,000 shares authorized; none outstanding	-			-
Common stock - 0.50 par value; 40,000,000 shares authorized; 2,239,283 shares issued; and, 2,046,000 shares outstanding as of<br> December 31, 2025 and March 31, 2025, respectively	1,119,641			1,119,641
Additional paid-in capital	8,979,074			8,844,953
Retained earnings	11,036,951			10,625,849
Treasury stock, at cost (193,283 shares)	(1,878,746	)		(1,878,746	)
Total stockholders’ equity	19,256,920			18,711,697
Total liabilities and stockholders’ equity	20,556,389		$	20,347,857

All values are in US Dollars.

The

accompanying notes are an integral part of the consolidated financial statements.

| 3 |

| --- |

Mexco

Energy Corporation and Subsidiaries

CONSOLIDATED

STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended						Nine Months Ended
	December 31,						December 31,
	2025			2024			2025			2024
Operating revenue:
Oil sales	$	1,098,779		$	1,563,663		$	3,796,821		$	4,595,585
Natural gas sales		203,015			264,741			884,273			616,728
Other		82,093			62,861			251,712			156,014
Total operating revenues		1,383,887			1,891,265			4,932,806			5,368,327
Operating expenses:
Production		302,572			460,241			1,076,435			1,311,066
Accretion of asset retirement obligation		8,053			7,705			24,069			23,229
Depreciation, depletion, and amortization		664,265			636,424			2,002,182			1,760,409
General and administrative		317,524			340,514			1,044,225			1,042,084
Total operating expenses		1,292,414			1,444,884			4,146,911			4,136,788
Operating income		91,473			446,381			785,895			1,231,539
Other income (expenses):
Interest income		23,953			7,315			58,610			50,891
Interest expense		(1,075	)		(2,868	)		(3,231	)		(5,026	)
Net other income		22,878			4,447			55,379			45,865
Income before provision for income taxes		114,351			450,828			841,274			1,277,404
Provision for (benefit from) for income taxes		64,106			(18,305	)		225,572			200,034
Net income	$	50,245		$	469,133		$	615,702		$	1,077,370
Income per common share:
Basic:	$	0.02		$	0.23		$	0.30		$	0.52
Diluted:	$	0.02		$	0.22		$	0.30		$	0.51
Weighted average common shares outstanding:
Basic:		2,046,000			2,046,000			2,046,000			2,070,086
Diluted:		2,081,932			2,091,808			2,077,222			2,114,936
Dividends declared per share	$	-		$	-		$	0.10		$	0.10

The

accompanying notes are an integral part of the consolidated financial statements.

| 4 |

| --- |

Mexco

Energy Corporation and Subsidiaries

CONSOLIDATED

STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

	Common Stock Par Value		Additional<br><br> <br>Paid-In<br><br> <br>Capital		Retained Earnings			Treasury Stock			Total <br><br>Stockholders’<br><br> Equity
Balance at April 1, 2025	$	1,119,641	$	8,844,953	$	10,625,849		$	(1,878,746	)	$	18,711,697
Net income		-		-		241,951			-			241,951
Dividends paid		-		-		(204,600	)		-			(204,600	)
Stock based compensation		-		51,208		-			-			51,208
Balance at June 30, 2025	$	1,119,641	$	8,896,161	$	10,663,200		$	(1,878,746	)	$	18,800,256
Net income		-		-		323,506			-			323,506
Stock based compensation		-		43,033		-			-			43,033
Balance at September 30, 2025	$	1,119,641	$	8,939,194	$	10,986,706		$	(1,878,746	)	$	19,166,795
Net income		-		-		50,245			-			50,245
Stock based compensation		-		39,880		-			-			39,880
Balance at December 31, 2025	$	1,119,641	$	8,979,074	$	11,036,951		$	(1,878,746	)	$	19,256,920
	Common Stock Par Value		Additional<br><br> <br>Paid-In<br><br> <br>Capital			Retained Earnings			Treasury Stock			Total <br><br>Stockholders’<br><br> Equity
---	---	---	---	---	---	---	---	---	---	---	---	---	---	---
Balance at April 1, 2024	$	1,113,458	$	8,567,856		$	9,122,481		$	(1,175,530	)	$	17,628,265
Net income		-		-			291,039			-			291,039
Dividends paid		-		-			(209,000	)		-			(209,000	)
Issuance of stock through options exercised		6,183		71,458			-			-			77,641
Purchase of stock		-		-			-			(188,637	)		(188,637	)
Stock based compensation		-		52,439			-			-			52,439
Balance at June 30, 2024	$	1,119,641	$	8,691,753		$	9,204,520		$	(1,364,167	)	$	17,651,747
Net income		-		-			317,198			-			317,198
Purchase of stock		-		-			-			(514,579	)		(514,579	)
Stock based compensation		-		51,630			-			-			51,630
Balance at September 30, 2024	$	1,119,641	$	8,743,383		$	9,521,718		$	(1,878,746	)	$	17,505,996
Balance	$	1,119,641	$	8,743,383		$	9,521,718		$	(1,878,746	)	$	17,505,996
Net income		-		-			469,133			-			469,133
Stock based compensation		-		51,630			-			-			51,630
Balance at December 31, 2024	$	1,119,641	$	8,795,013		$	9,990,851		$	(1,878,746	)	$	18,026,759
Balance	$	1,119,641	$	8,795,013		$	9,990,851		$	(1,878,746	)	$	18,026,759
SHARE ACTIVITY
Common stock shares, issued:
Balance at April 1, 2025				2,239,283
Issued				-
Balance at December 31, 2025				2,239,283
Common stock shares, held in treasury:
Balance at April 1, 2025				(193,283	)
Acquisitions				-
Balance at Dec. 31, 2025				(193,283	)
Common stock shares, outstanding at December 31, 2025				2,046,000

The

accompanying notes are an integral part of the consolidated financial statements.

| 5 |

| --- |

Mexco

Energy Corporation and Subsidiaries

CONSOLIDATED

STATEMENTS OF CASH FLOWS

For

the Nine Months Ended December 31,

(Unaudited)

	2025			2024
Cash flows from operating activities:
Net income	$	615,702		$	1,077,370
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred income tax benefit		(27,083	)		(155,686	)
Stock-based compensation		134,121			155,699
Depreciation, depletion and amortization		2,002,182			1,760,409
Accretion of asset retirement obligations		24,069			23,229
Amortization of debt issuance costs		3,224			3,224
Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable		405,580			(75,618	)
Decrease (increase) in right-of-use asset		37,820			(119,314	)
Decrease in prepaid expenses		34,508			30,143
(Decrease) increase in accounts payable and accrued expenses		(88,120	)		15,651
Settlement of asset retirement obligations		(23,869	)		(16,088	)
(Decrease) increase in income taxes payable		(149,482	)		122,782
(Decrease) increase in operating lease liability		(37,820	)		119,314
Net cash provided by operating activities		2,930,832			2,941,115
Cash flows from investing activities:
Additions to oil and gas properties		(1,791,507	)		(3,072,589	)
Investment in limited liability companies at cost		(427,429	)		(800,000	)
Proceeds from sale of oil and gas properties and equipment		6,389			202,570
Net cash used in investing activities		(2,212,547	)		(3,670,019	)
Cash flows from financing activities:
Proceeds from exercise of stock options		-			77,641
Proceeds from long-term debt		-			650,000
Reduction of long-term debt		-			(650,000	)
Dividends paid		(204,600	)		(209,000	)
Acquisition of treasury stock		-			(703,216	)
Net cash used in financing activities		(204,600	)		(834,575	)
Net increase (decrease) in cash and cash equivalents		513,685			(1,563,479	)
Cash and cash equivalents at beginning of period		1,753,955			2,473,484
Cash and cash equivalents at end of period	$	2,267,640		$	910,005
Supplemental disclosure of cash flow information:
Cash paid for interest	$	7		$	1,802
Cash paid for income taxes	$	362,802		$	200,683
Accrued capital expenditures included in accounts payable	$	3,939		$	4,991
Non-cash investing and financing activities:
Asset retirement obligations	$	4,562		$	3,631

The

accompanying notes are an integral part of the consolidated financial statements.

| 6 |

| --- |

Mexco

Energy Corporation and Subsidiaries

NOTES

TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Nature of Operations

Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest Texas Disposal Corporation (a Texas corporation) and TBO Oil & Gas, LLC (a Texas limited liability company) (collectively, the “Company”) are engaged in the acquisition, exploration, development and production of crude oil, natural gas, condensate and natural gas liquids (“NGLs”). Most of the Company’s oil and gas interests are centered in West Texas and Southeastern New Mexico; however, the Company owns producing properties and undeveloped acreage in fourteen states. All of the Company’s oil and gas interests are operated by others.

2. Basis of Presentation and Significant Accounting Policies

Principlesof Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

Estimatesand Assumptions. In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization, and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

InterimFinancial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of December 31, 2025, and the results of its operations and cash flows for the interim periods ended December 31, 2025 and 2024. The consolidated financial statements as of December 31, 2025 and for the three and nine month periods ended December 31, 2025 and 2024 are unaudited. The consolidated balance sheet as of March 31, 2025 was derived from the audited balance sheet filed in the Company’s 2025 annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.

Oiland Natural Gas Properties. The Company uses the full cost method of accounting for oil and natural gas properties. Under this method, all acquisition, exploration, and development costs are capitalized and amortized on a composite unit of production method based on proved oil and natural gas reserves. This includes any internal costs that are directly related to exploration and development activities but does not include any costs related to production, general corporate overhead or similar activities. The carrying amount of oil and gas properties also includes estimated asset retirement costs recorded based on the fair value of the asset retirement obligation (“ARO”) when incurred. Sales of oil and natural gas properties, whether or not being amortized currently, are accounted for as adjustments of capitalized costs, with no gain or loss recognized, unless such adjustments would significantly alter the relationship between capitalized costs and proved reserves of oil and natural gas. This includes any sales of properties such as Term Assignments and Assignments, Bill of Sales and Conveyances. Depletion of evaluated oil and natural gas properties is computed on the units of production method, whereby capitalized costs plus estimated future development costs are amortized over total proved reserves.

| 7 |

| --- |

In addition, capitalized costs less accumulated depletion and related deferred income taxes are not allowed to exceed an amount (the full cost ceiling) equal to the sum of: 1)the present value of estimated future net revenues discounted at ten percent computed in compliance with SEC guidelines; 2) plus the cost of properties not being amortized; 3) plus the lower of cost or estimated fair value of unproven properties included in the costs being amortized; 4) less income tax effects related to differences between the book and tax basis of the properties.

No impairments on oil and natural gas properties as a result of the ceiling test were recorded for the three and nine months ended December 31, 2025 and 2024.

**Investments.**The Company accounts for investments of less than 3% of any limited liability companies at cost. The Company has no control of the limited liability companies. The cost of the investment is recorded as an asset on the consolidated balance sheets and when income from the investment is received, it is immediately recognized on the consolidated statements of operations. The Company evaluates investments for an impairment whenever events or changes in circumstances indicate that the carrying amount of an investment may not be recoverable. Indicators of impairment may include, but are not limited to, sustained declines in market value, investee financial condition and operating performance, industry or economic trends, and other relevant factors.

Segments. Based on the Company’s organizational structure, the Company has one operating segment, which is crude oil and natural gas development, exploration and production. In addition, the Company has a single, company-wide management team that allocates capital resources to maximize profitability and measures financial performance as a single enterprise.

Asset Retirement Obligations

The Company’s asset retirement obligations (“ARO”) relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The ARO is included in the consolidated balance sheets with the current portion being included in the accounts payable and other accrued expenses.

The following table provides a rollforward of the AROs for the first nine months of fiscal 2026:

Schedule of Rollforward of Asset Retirement Obligations

Carrying amount of asset retirement obligations as of April 1, 2025	$	718,842
Liabilities incurred		4,562
Liabilities settled		(28,340	)
Accretion expense		24,069
Carrying amount of asset retirement obligations as of December 31, 2025		719,133
Less: Current portion		30,000
Non-Current asset retirement obligation	$	689,133

4.Stock-based Compensation

The

Company recognized stock-based compensation expense of $39,880 and $51,630 in general and administrative expense in the Consolidated Statements of Operations for the three months ended December 31, 2025 and 2024, respectively. Stock-based compensation expense recognized for the nine months ended December 31, 2025 and 2024 was $134,121 and $155,699, respectively. The total cost related to non-vested awards not yet recognized at December 31, 2025 totals $146,052 which is expected to be recognized over a weighted average of 1.07 years.

During the nine months ended December 31, 2025 and 2024, no stock options were granted.

The following table is a summary of activity of stock options for the nine months ended December 31, 2025:

Schedule of Activity of Stock Options

		Weighted Average Exercise Price			Intrinsic Value
Outstanding at April 1, 2025	150,883	$	9.52	5.23	$	-
Granted	-		-
Exercised	-		-
Forfeited or Expired	-		-
Outstanding at December 31, 2025	150,883	$	9.52	5.23	$	59,051
Vested at December 31, 2025	128,133	$	8.64	4.90	$	162,344
Exercisable at December 31, 2025	128,133	$	8.64	4.90	$	162,344

| 8 |

| --- |

During

the nine months ended December 31, 2025, there were no stock options exercised. During the nine months ended December 31, 2024, stock options covering 12,367 shares were exercised with a total intrinsic value of $92,316. The Company received proceeds of $77,641 from these exercises.

No

forfeiture rate is assumed for stock options granted to directors or employees due to the forfeiture rate history of these types of awards. There were no stock options forfeited or expired during the nine months ended December 31, 2025. During the nine months ended December 31, 2024, 1,875 unvested stock options and 625 vested stock options were forfeited due to the resignation of an employee.

Outstanding options at December 31, 2025 expire between September 2028 and April 2033 and have exercise prices ranging from $3.34 to $18.05.

5.Long Term Debt

On December 28, 2018, the Company entered into a loan agreement (the “Agreement”) with West Texas National Bank (“WTNB”), which originally provided for a credit facility of $1,000,000 with a maturity date of December 28, 2021. The Agreement has no monthly commitment reduction and a borrowing base to be evaluated annually. On February 28, 2020, the Agreement was amended to increase the credit facility to $2,500,000, extend the maturity date to March 28, 2023 and increase the borrowing base to $1,500,000. On March 28, 2023, the Agreement was amended to extend the maturity date to March 28, 2026.

Under the Agreement, interest on the facility accrues at a rate equal to the prime rate as quoted in the Wall Street Journal plus one-half of one percent (0.5%) floating daily. Interest on the outstanding amount under the Agreement is payable monthly. In addition, the Company will pay an unused commitment fee in an amount equal to one-half of one percent (0.5%) times the daily average of the unadvanced amount of the commitment. The unused commitment fee is payable quarterly in arrears on the last day of each calendar quarter. As of December 31, 2025, there was $1,500,000 available for borrowing by the Company on the facility.

No principal payments are anticipated to be required through the maturity date of the credit facility, March 28, 2026. Upon closing the second amendment to the Agreement, the Company paid a loan origination fee of $9,000 plus legal and recording expenses totaling $12,950, which were deferred over the life of the credit facility. Amounts borrowed under the Agreement are collateralized by the common stock of the Company’s wholly owned subsidiaries and substantially all of the Company’s oil and gas properties.

The Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires senior debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”) ratios (Senior Debt/EBITDA) less than or equal to 4.00 to 1.00 measured with respect to the four trailing quarters and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter.

In addition, this Agreement prohibits the Company from paying cash dividends on its common stock without written permission of WTNB. The Company obtained written permission from WTNB prior to declaring the regular annual dividend on May 13, 2025 as discussed in Note 10. The Agreement does not permit the Company to enter into hedge agreements covering crude oil and natural gas prices without prior WTNB approval.

On

September 17, 2025, WTNB reaffirmed the borrowing base at $1,500,000. There was no balance outstanding on the credit facilty as of December 31, 2025.

6.Leases

The Company leases approximately 4,160 rentable square feet of office space from an unaffiliated third party for our corporate office located in Midland, Texas. This includes 702 square feet of office space shared with and paid by our principal shareholder. In June 2024, the Company agreed to re-extend its lease at a flat (unescalated) rate for another 36 months. The amended lease now expires on July 31, 2027.

The Company determines an arrangement is a lease at inception. Operating leases are recorded in operating lease right-of-use asset, operating lease liability, current, and operating lease liability, long-term on the consolidated balance sheets.

| 9 |

| --- |

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s lease does not provide an implicit rate, the Company uses the incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate used at adoption was 9%. Significant judgement is required when determining the incremental borrowing rate. Rent expense for lease payments is recognized on a straight-line basis over the lease term.

The balance sheets classification of lease assets and liabilities was as follows:

Schedule of Operating Lease Assets and Liabilities

	December 31, 2025
Assets
Operating lease right-of-use asset, beginning balance	$	101,595
Current period amortization		(12,890	)
Lease extension		-
Total operating lease right-of-use asset	$	88,705
Liabilities
Operating lease liability, current	$	54,550
Operating lease liability, long term		34,155
Total lease liabilities	$	88,705

Future minimum lease payments as of December 31, 2025 under non-cancellable operating leases are as follows:

Schedule of Future Minimum Lease Payments

	Lease Obligation
Fiscal Year Ended March 31, 2026	$	15,080
Fiscal Year Ended March 31, 2027		60,320
Fiscal Year Ended March 31, 2028		20,107
Total lease payments	$	95,507
Less: imputed interest		(6,802	)
Operating lease liability		88,705
Less: operating lease liability, current		(54,550	)
Operating lease liability, long term	$	34,155

Net

cash paid for our operating lease for the nine months ended December 31, 2025 and 2024 was $37,609 and $35,116, respectively. Rent expense, less sublease income of $7,631 and $9,430, respectively, is included in general and administrative expenses.

7.Income Taxes

On July 4, 2025, the “One Big Beautiful Bill” (“OBBB”) was enacted. The OBBB is a significant piece of legislation that includes significant changes to federal tax policy, environmental funding, and energy development regulations. Key provisions relevant to the crude oil and natural gas industry include (i) tax policy changes that extend and expand components of the 2017 Tax Cuts and Jobs Act and (ii) the introduction of fee and royalty-related provisions aimed at reducing financial and administrative burdens on domestic energy producers. The Company is currently evaluating the full impact of the OBBB on the Company’s condensed consolidated balance sheets, condensed consolidated statements of operations and condensed consolidated statements of cash flows in its condensed consolidated financial statements.

The income tax provision consists of the following for the nine months ended December 31, 2025 and 2024:

Schedule of Income Tax Provision

	2025			2024
	Nine Months Ended
	December 31
	2025			2024
Current income tax expense:
Federal	$	213,320		$	322,708
State		39,335			33,012
Total current income tax expense		252,655			355,720
Deferred income tax benefit:
Federal		(22,294	)		(94,746	)
State		(4,789	)		(60,940	)
Total deferred income tax benefit		(27,083	)		(155,686	)
Total income tax expense:	$	225,572		$	200,034

| 10 |

| --- |

The following table summarizes our income tax expense and effective income tax rate for the nine months ended December 31 follows:

Schedule of Reconciliation of Provision for Income Taxes

	2025			2024
Tax expense at<br> federal statutory rate ^(1)^	$	176,668		$	268,255
Statutory depletion carryforward		-			-
Change in valuation allowance		-			-
Permanent differences		22,619			19,833
State income expense (benefit), net of federal benefit		27,291			(22,063	)
Other		(1,006	)		(65,991	)
Total income tax		225,572			200,034
Effective income tax rate		26.8	%		15.7	%
^(1)^	The federal statutory<br>rate was 21% for nine months ended December 31, 2025 and 2024.
---	---

Total income tax expense from continuing operations for the nine months ended December 31, 2025 and 2024 differed from amounts computed by applying the U.S. federal statutory tax rate to pre-tax income primarily due to state income taxes net of federal benefit and the impact of permanent differences between book and taxable income.

8.Related Party Transactions

party transactions for the Company primarily relate to shared office expenditures in addition to administrative and operating expenses paid on behalf of the principal stockholder. The total billed to and reimbursed by the stockholder for the three months ended December 31, 2025 and 2024 was $14,366 and $16,174, respectively. The total billed to and reimbursed by the stockholder for the nine months ended December 31, 2025 and 2024 was $37,241 and $21,462, respectively. The principal stockholder pays for his share of the lease amount for the shared office space directly to the lessor. Amounts paid by the principal stockholder directly to the lessor for the three months ending December 31, 2025 and 2024 were $2,544. Amounts paid by the principal stockholder directly to the lessor for the nine months ending December 31, 2025 and 2024 were $7,631 and $9,430, respectively.

9.Income Per Common Share

The following is a reconciliation of the number of shares used in the calculation of basic and diluted net income per share for the three and nine month periods ended December 31, 2025 and 2024:

Schedule of Reconciliation of Basic and Diluted Net Income (Loss) Per Share

	2025		2024		2025		2024
	Three Months Ended				Nine Months Ended
	December 31				December 31
	2025		2024		2025		2024
Net income	$	50,245	$	469,133	$	615,702	$	1,077,370
Shares outstanding:
Weighted avg. shares outstanding – basic		2,046,000		2,046,000		2,046,000		2,070,086
Effect of assumed exercise of dilutive stock options		35,932		45,808		31,222		44,850
Weighted avg. shares outstanding – dilutive		2,081,932		2,091,808		2,077,222		2,114,936
Income per common share:
Basic	$	0.02	$	0.23	$	0.30	$	0.52
Diluted	$	0.02	$	0.22	$	0.30	$	0.51

For

the three and nine months ended December 31, 2025, 60,500 shares relating to stock options were excluded from the computation of diluted net income because their inclusion would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $15.34 at December 31, 2025. For the three and nine months ended December 31, 2024, 60,500 shares relating to stock options were excluded from the computation of diluted net income because their inclusion would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $15.34 at December 31, 2024.

| 11 |

| --- |

10.Stockholders’ Equity

In

April 2024, the Board of Directors (“the Board”) authorized the use of up to $1,000,000 to repurchase shares of the Company’s common stock, par value $0.50, for the treasury account. This program does not have an expiration date and may be modified, suspended or terminated at any time by the Board. Under the repurchase program, shares of common stock may be purchased from time to time through open market purchases or other transactions. The amount and timing of repurchases will be subject to the availability of stock, prevailing market conditions, the trading price of the stock, our financial performance and other conditions. Repurchases may also be made from time-to-time in connection with the settlement of our share-based compensation awards. Repurchases will be funded from cash flow. As of December 31, 2025, the Company’s repurchase program approved in April 2024, had $296,784 in remaining funds.

During

the nine months ended December 31, 2025, there were no shares of common stock repurchased for the treasury account. During the nine months ended December 31, 2024, the Company repurchased 57,766 shares for the treasury at an aggregate cost of $703,216, an average price of $12.17 per share.

On

May 13, 2025, the Board declared a regular annual dividend of $0.10 per common share. The Company paid the regular annual dividend of $204,600 on June 16, 2025 to the stockholders of record at the close of business on June 2, 2025. On April 30, 2024, the Board of Directors declared a regular annual dividend of $0.10 per common share. The Company paid the dividend of $209,000 on June 4, 2024 to the stockholders of record at the close of business on May 21, 2024. The Company can provide no assurance that dividends will be declared in the future or as to the amount of any future dividend.

Dividends declared by the Board and stock repurchased during the period are presented in the Company’s consolidated statements of changes in stockholders’ equity as dividends paid and purchases of treasury stock, respectively. Dividends paid and stock repurchased during the period are presented as cash used in financing activities in the Company’s consolidated statements of cash flows. Stock repurchases are included as treasury stock in the consolidated balance sheets.

11.Acquisitions

During

the nine months ended December 31, 2025, the Company incurred approximately $626,000 in acquisition costs to acquire various royalty interests in 92 producing wells in Weld County, Colorado; Caddo Parish, Louisiana; Eddy County, New Mexico; and, Howard, Martin, and Pecos Counties, Texas.

During

the nine months ended December 31, 2024, the Company incurred approximately $2,000,000 in acquisition costs to acquire various royalty interests in approximately 700 wells located in Adams, Broomfield and Weld Counties, Colorado; DeSoto Parish, Louisiana; Eddy County, New Mexico; Karnes, Live Oak, Reagan, Reeves and Upton Counties, Texas; Laramie County, Wyoming; and multiple counties in Nebraska, North and South Dakota and Montana.

Subsequently,

in January 2026, the Company acquired royalty interests in 3 producing wells located in Karnes County, Texas for a purchase price of $27,800. This acquisition is effective January 1, 2026.

12.Subsequent Events

In January 2026, the Company initiated the process of establishing a defined contribution retirement plan for eligible employees. The plan is not expected to have a material impact on the Company’s financial statements.

The Company completed a review and analysis of all events that occurred after the consolidated balance sheet date to determine if any such events must be reported and has determined that there are no other subsequent events to be disclosed.

| 12 |

| --- |

Item2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our” mean Mexco Energy Corporation and its consolidated subsidiaries.

CautionaryStatements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”, “anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict” and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability; planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates of oil and gas reserves; our future financial condition or results of operations; and our business strategy and other plans and objectives for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement.

While we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information that is currently available and is subject to change. All forward-looking statements in the Form 10-Q are qualified in their entirety by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

Liquidityand Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash generated by operating activities, bank borrowings, sales of non-core properties and issuance of common stock. Our primary financial resource is our base of oil and gas reserves. We have pledged our producing oil and gas properties to secure our credit facility. We do not have any delivery commitments to provide a fixed and determinable quantity of its oil and gas under any existing contract or agreement.

Our long-term strategy is on increasing profit margins while concentrating on obtaining reserves with low-cost operations by acquiring and developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalties and working interests in non-operated properties in areas with significant development potential.

CashFlows

Changes in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:

	For the Nine Months Ended <br>December 31,
	2025			2024			Change
Net cash provided by operating activities	$	2,930,832		$	2,941,115		$	(10,283	)
Net cash used in investing activities	$	(2,212,547	)	$	(3,670,019	)	$	(1,457,472	)
Net cash used in financing activities	$	(204,600	)	$	(834,575	)	$	(629,975	)

CashFlow Provided by Operating Activities. Cash flow from operating activities is primarily derived from the production of our crude oil and natural gas reserves and changes in the balances of non-cash accounts, receivables, payables or other non-energy property asset account balances. Cash flow provided by our operating activities for the nine months ended December 31, 2025 was $2,930,832 in comparison to $2,941,115 for the nine months ended December 31, 2024. This decrease of $10,283 in our cash flow operating activities consisted of an increase in our non-cash expenses, an increase in our accounts receivable of $481,198; a decrease of $376,035 of our accounts payable and accrued expenses and income tax payable; and, a decrease in our net income for the current nine months of $461,668. Variations in cash flow from operating activities may impact our level of exploration and development expenditures.

Our expenditures in operating activities consist primarily of drilling expenses, production expenses and engineering services. Our expenses also consist of employee compensation, accounting, insurance and other general and administrative expenses that we have incurred in order to address normal and necessary business activities of a public company in the crude oil and natural gas production industry.

| 13 |

| --- |

Cash FlowUsed in Investing Activities. Cash flow from investing activities is derived from changes in oil and gas property balances. For the nine months ended December 31, 2025, we had net cash of $2,212,547 used for additions to oil and gas properties and our investment in the limited liability company compared to $3,670,019 for the nine months ended December 31, 2024.

Cash FlowProvided by Financing Activities. Cash flow from financing activities is derived from our changes in long-term debt and in equity account balances. Net cash flow used in our financing activities was $204,600 for the nine months ended December 31, 2025 compared to cash flow used in our financing activities of $834,575 for the nine months ended December 31, 2024. During the nine months ended December 31, 2025, we expended $204,600 to pay the regular annual dividend. During the nine months ended December 31, 2024, we expended $209,000 to pay the regular annual dividend and $703,216 to purchase 57,766 shares of our stock for the treasury account and received $77,641 from the exercise of stock options.

Accordingly, net cash increased $513,685, leaving cash and cash equivalents on hand of $2,267,640 as of December 31, 2025.

At December 31, 2025, we had working capital of $3,186,231 compared to working capital of $2,469,664 at March 31, 2025, an increase of $716,567 for the reasons set forth below.

Oil and NaturalGas Property Development

New Participationsin Fiscal 2026. The Company currently plans to participate in the drilling and completion of fifty horizontal wells and one vertical well at an estimated cost of approximately $1,700,000 for the fiscal year ending March 31, 2026. Forty-five of these wells are in the Delaware Basin located in the western portion of the Permian Basin in Lea and Eddy Counties, New Mexico. The remaining wells are in Glasscock, Midland, and Ward Counties, Texas.

Mexco expended approximately $166,000 to participate in the drilling and completion of five horizontal wells in the Bone Spring formation of the Delaware Basin in Eddy County, New Mexico. In November 2025, two of these wells were completed with initial average production rates of 1,194 barrels of oil, 2,924 barrels of water, and 1,819,000 cubic feet of gas per day, or 1,497 BOE per day. Mexco’s working interest in these wells is .5%. Subsequently, in February 2026, the Company expended approximately $64,000 to complete the remaining three wells.

Mexco expended approximately $79,000 to drill and complete two horizontal wells in the Bone Spring formation of the Delaware Basin in Lea County, New Mexico. In August 2025, these wells were completed with initial average production rates of 741 barrels of oil, 3,276 barrels of water, and 1,110,000 cubic feet of gas per day, or 926 BOE per day. Mexco’s working interest in these wells is .3%.

Mexco expended approximately $155,000 to participate in the drilling and completion of three horizontal wells in the Wolfcamp Sand Formation of the Delaware Basin in Lea County, New Mexico. In December 2025, these wells were completed with initial average production rates of 827 barrels of oil, 3,483 barrels of water, and 2,354,000 cubic feet of gas per day, or 1,219 BOE per day. Mexco’s working interest in these wells is .52%.

Mexco expended approximately $65,000 to participate in an exploratory vertical well in the Ellenburger formation of Ward County, Texas. In November, this well was determined to be noncommercial.

In December 2025, Mexco expended approximately $404,000 to participate in the drilling and completion of two horizontal development wells in the Wolfcamp XY formation of the Delaware Basin in Eddy County, New Mexico. Mexco’s working interest in these wells is 2.1%.

In December 2025, Mexco expended approximately $46,000 to participate in the drilling and completion of six horizontal wells in the Bone Spring formation of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .05%.

Completionof Wells Drilled in Fiscal 2025. The Company expended approximately $150,000 for the completion of seventeen horizontal wells in which the Company participated during fiscal 2025. These wells, located in Delaware Basin of Lea County, New Mexico, have been completed and turned to production.

| 14 |

| --- |

**Investments.**In October 2022, the Company made an approximately 2% equity investment commitment in a limited liability company amounting to $2,000,000, which was fully funded as of July 2025. The limited liability company is capitalized at approximately $100 million to purchase mineral interests in the Utica and Marcellus areas in the state of Ohio. In October 2025, the Company expended $200,000 to exercise its option to participate in a voluntary optional cash call to increase its capitalized investment. And in December 2025, expended an additional $27,429 to exercise its option to acquire its share of the non-consent interests from the October cash call. As of December 31, 2025, this LLC has returned $476,635 or 21% of the total investment.

**Acquisitions.**In May 2025, the Company acquired royalty (mineral) interests in 2 wells operated by Chevron Corporation and located in Pecos County, Texas for a purchase price of $40,000. This acquisition was effective April 1, 2025 and includes acreage for future development.

In August 2025, the Company acquired royalty interests in 12 producing wells operated by Diamondback Energy, Inc. and located in Martin County, Texas for a purchase price of $60,300 and royalty interests in 25 wells operated by Chevron Corporation and located in Weld County, Colorado for a purchase price of $26,300. These acquisitions were effective September 1, 2025.

In October 2025, the Company acquired royalty interests in 3 producing wells operated by Expand Energy Corporation and located in Caddo Parish, Louisiana for a purchase price of $31,300; royalty interests in 14 producing wells operated by Diamondback Energy, Inc. and located in Martin County, Texas for a purchase price of $44,300; royalty interests in 3 producing wells operated by Permian Resources Corporation and located in Eddy County, New Mexico for a purchase price of $6,800; and, overriding royalty interest in 4 producing wells operated by Tap Rock Resources and located in Eddy County, New Mexico for a purchase price of $240,300. These acquisitions were effective November 1, 2025.

In December 2025, the Company acquired royalty interests in 14 producing wells operated by Anadarko Petroleum Corporation and located in Weld County, Colorado for a purchase price of $35,300; royalty interests in approximately 4 producing wells operated by SM Energy Company and located in Howard County, Texas for a purchase price of $100,600; royalty interests in 11 producing wells operated by Ovintiv Inc. and located in Martin County, Texas for a purchase price of $18,300. These acquisitions were effective December 1, 2025.

Also in December 2025, the Company acquired additional royalty interests in the 3 producing wells operated by Expand Energy Corporation and located in Caddo Parish, Louisiana for a purchase price of $22,300 and effective January 1, 2026.

Subsequently, in January 2026, the Company royalty interests in 3 producing wells operated by ConocoPhillips and located in Karnes County, Texas for a purchase price of $27,800. This acquisition is effective January 1, 2026.

Other Projects. We are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded, to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on the credit facility and, if appropriate, sales of non-core properties.

Pricing. Crude oil and natural gas prices generally remained volatile during the last year. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. For example, in the last twelve months, the NYMEX West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $51.25 per bbl in December 2025 to a high of $76.02 per bbl in January 2025. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $2.65 per MMBtu in June and October 2025 to a high of $9.86 per MMBtu in January 2025.

On December 31, 2025, the WTI posted price for crude oil was $53.40 and the Henry Hub spot price for natural gas was $4.00 per MMBtu. See Results of Operations below for realized prices. Pipeline capacity constraints and maintenance in the Permian Basin area has contributed to a wider difference between the WaHa Hub and the Henry Hub and at times prices were negative. These conditions adversely impacted realized prices during certain periods and contributed to variability in operating results.

| 15 |

| --- |

ContractualObligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The following table summarizes our future payments we are obligated to make based on agreements in place as of December 31, 2025:

	Payments due in:
	Total		less than 1 year		1 - 3 years		over 3 years
Contractual obligations:
Leases ^(1)^	$	95,507	$	60,320	$	35,187	$	-
^(1)^	The lease amount represents the monthly rent amount for our principal office space in Midland, Texas under a 36-month lease agreement expiring July 31, 2027. Of this total obligation for the remainder of the lease, our majority shareholder will pay $10,175 less than 1 year and $5,935 1-3 years for his portion of the shared office space.
---	---

Results ofOperations – Three Months Ended December 31, 2025 and 2024. For the quarter ended December 31, 2025, there was net income of $50,245 compared to $469,133 for the quarter ended December 31, 2024 as a result of a decrease in operating revenues and an increase in income taxes partially offset by a decrease in operating expenses that is further explained below.

Oil and gassales. Revenue from oil and gas sales was $1,301,794 for the third quarter of fiscal 2026, a 29% decrease from $1,828,404 for the same period of fiscal 2025. This resulted from a decrease in oil production volumes and a decrease in oil and natural gas prices partially offset by an increase in natural gas production volumes. Natural gas prices have been negatively impacted by limited pipeline capacity in the Permian Basin.

	2025		2024
Oil:
Revenue	$	1,098,779	$	1,563,663	(29.7	%)
Volume (bbls)		18,753		22,451	(16.5	%)
Average Price (per bbl)	$	58.59	$	69.65	(15.9	%)
Gas:
Revenue	$	203,015	$	264,741	(23.3	%)
Volume (mcf)		160,867		149,945	7.3	%
Average Price (per mcf)	$	1.26	$	1.77	(28.8	%)

Other operatingrevenues. Other revenues increased to $82,093 for the three months ended December 31, 2025, from $62,861 for the three months ended December 31, 2024. This increase resulted from an increase in income from our most recent limited liability company investment.

Interestincome. Interest income on corporate funds increased to $23,953 for the three months ended December 31, 2025, from $7,315 for the three months ended December 31, 2024. This increase resulted from an increase in our investment fund balances.

Productionand exploration. Production costs were $302,572 for the third quarter of fiscal 2026, a 34% decrease from $460,241 for the same period of fiscal 2025. This was primarily the result of a decrease in lease operating expenses on wells in which we own a working interest and a decrease in production taxes due to the decrease in oil and gas revenues.

Depreciation,depletion and amortization. Depreciation, depletion and amortization expense was $664,265 for the third quarter of fiscal 2026, a 4% increase from $636,424 for the same period of fiscal 2025, primarily due to a decrease in oil and gas reserves and an increase in gas production partially offset by a decrease in oil production and a decrease in the full cost pool amortization base.

General andadministrative expenses. General and administrative expenses were $317,524 for the third quarter of fiscal 2026, a 7% decrease from $340,514 for the same period of fiscal 2025. This was primarily due to a decrease in contract services.

Incometaxes. Income tax expense for the three months ended December 31, 2025 was $64,106 compared an income tax benefit of $18,305 for the three months ended December 31, 2024. The effective tax rate for state and federal taxes combined for the three months ended December 31, 2025 and 2024 was 56% and (4%), respectively. The effective tax rate for the three months ended December 31, 2025 reflects the timing of estimated income tax accruals and other tax items recognized during the quarter. See Note 7 – Income Taxes to the Notes to Consolidated Financial Statements for additional information.

Resultsof Operations – Nine Months Ended December 31, 2025 and 2024. For the nine months ended December 31, 2025, there was a net income of $615,702 compared to net income of $1,077,370 for the nine months ended December 31, 2024. This was primarily a result of a decrease in operating revenues that is further explained below.

| 16 |

| --- |

Oil and gassales. Revenue from oil and gas sales was $4,681,094 for the nine months ended December 31, 2025, a 10% decrease from $5,212,313 for the same period of fiscal 2025. This resulted from a decrease in oil price and production volume partially offset by an increase in natural gas price and production volume. The following table sets forth our oil and natural gas revenue, production quantities, and average prices received during the nine months ended December 31:

	2025		2024
Oil:
Revenue	$	3,796,821	$	4,595,585	(17.4	%)
Volume (bbls)		60,877		61,685	(1.3	%)
Average Price (per bbl)	$	62.37	$	74.50	(16.3	%)
Gas:
Revenue	$	884,273	$	616,728	43.4	%
Volume (mcf)		501,830		420,236	19.4	%
Average Price (per mcf)	$	1.76	$	1.47	19.9	%

Other operatingrevenues. Other revenues increased 61% to $251,712 for the nine months ended December 31, 2025, from $156,014 for the nine months ended December 31, 2024. This increase resulted from an increase in income from our most recent limited liability company investment.

Interestincome. Interest income on corporate funds increased to $58,610 for the nine months ended December 31, 2025, from $50,891 for the nine months ended December 31, 2024. This increase resulted from an increase in our investment fund balances.

Productionand exploration. Production costs were $1,076,435 for the nine months ended December 31, 2025, an 18% decrease from $1,311,066 for the nine months ended December 31, 2024. This was primarily the result of a decrease in lease operating expenses on wells in which we own a working interest and a decrease in production taxes due to the decrease in oil revenue partially offset by the increase gas revenue.

Depreciation,depletion and amortization. Depreciation, depletion and amortization expense was $2,002,182 for the nine months ended December 31, 2025, a 14% increase from $1,760,409 for the nine months ended December 31, 2024, primarily due to a decrease in oil and gas reserves and an increase in gas production partially offset by a decrease in oil production and a decrease in the full cost amortization base.

General andadministrative expenses. General and administrative expenses were $1,044,225 for the nine months ended December 31, 2025, a .2% increase from $1,042,084 for the nine months ended December 31, 2024. This was primarily due to an increase in accounting and engineering services, insurance and salaries partially offset by a decrease in contract services and stock option compensation.

Incometaxes. Income tax expense for the nine months ended December 31, 2025 was $225,572 compared to $200,034 for the nine months ended December 31, 2024. The effective tax rate for the nine months ended December 31, 2025 and 2024 was 27% and 16%, respectively. See Note 7 – Income Taxes to the Notes to Consolidated Financial Statements for additional information.

Item 3. Quantitativeand Qualitative Disclosures About Market Risk

The primary sources of market risk for us include fluctuations in commodity prices and interest rates. All of our financial instruments are for purposes other than trading.

Credit Risk. Credit risk is the risk of loss as a result of nonperformance by other parties of their contractual obligations. Our primary credit risk is related to oil and gas production sold to various purchasers and the receivables are generally not collateralized. At December 31, 2025, our largest credit risk associated with any single purchaser was $288,468 or 40% of our total oil and gas receivables. We have not experienced any significant credit losses.

Energy PriceRisk. Our most significant market risk is the pricing applicable to our crude oil and natural gas production. Our financial condition, results of operations, and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil and natural gas. Prices for oil and natural gas production has been volatile and unpredictable for several years, and we expect this volatility to continue in the future.

| 17 |

| --- |

Currently, prices for natural gas have been adversely affected by temporary pipeline capacity constraints primarily in the Permian Basin.

Factors that can cause price fluctuations include the level of global demand for petroleum products, foreign and domestic supply of oil and gas, the establishment of and compliance with production quotas by oil-exporting countries, weather conditions, the price and availability of alternative fuels and overall political and economic conditions in oil producing and consuming countries.

For example, in the last twelve months, the NYMEX West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $51.25 per bbl in December 2025 to a high of $76.02 per bbl in January 2025. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $2.65 per MMBtu in June and October 2025 to a high of $9.86 per MMBtu in January 2025. On December 31, 2025, the WTI posted price for crude oil was $53.40 and the Henry Hub spot price for natural gas was $4.00. See Results of Operations above for the Company’s realized prices. Pipeline capacity constraints and maintenance in the Permian Basin area had contributed to a wider difference between WaHa Hub and the Henry Hub and at times prices were negative. These conditions adversely impacted realized prices during certain periods and contributed to variability in operating results.

Declines in oil and natural gas prices will materially adversely affect our financial condition, liquidity, ability to obtain financing and operating results. Changes in oil and gas prices impact both estimated future net revenue and the estimated quantity of proved reserves. Any reduction in reserves, including reductions due to price fluctuations, can reduce the borrowing base under our credit facility and adversely affect the amount of cash flow available for capital expenditures and our ability to obtain additional capital for our acquisition, exploration and development activities. In addition, a noncash write-down of our oil and gas properties could be required under full cost accounting rules if prices declined significantly, even if it is only for a short period of time. Lower prices may also reduce the amount of crude oil and natural gas that can be produced economically. Thus, we may experience material increases or decreases in reserve quantities solely as a result of price changes and not as a result of drilling or well performance.

Similarly, any improvements in oil and gas prices can have a favorable impact on our financial condition, results of operations and capital resources. Oil and natural gas prices do not necessarily fluctuate in direct relationship to each other. If the average oil price had increased or decreased by ten dollars per barrel for the first nine months of fiscal 2026, our operating revenues would have increased or decreased $608,770. If the average gas price had increased or decreased by one dollar per mcf for the first nine months of fiscal 2026, our operating revenues would have increased or decreased $501,830.

Item 4. Controls and Procedures

Evaluationof Disclosure Controls and Procedures. We maintain disclosure controls and procedures to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized and reported on a timely basis. At the end of the period covered by this report, our principal executive officer and principal financial officer reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e). Based on such evaluation, such officers concluded that, as of December 31, 2025, our disclosure controls and procedures were effective.

Changes inInternal Control over Financial Reporting. No changes in our internal control over financial reporting occurred during the nine months ended December 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

| 18 |

| --- |

PART II – OTHER INFORMATION

Item

Legal Proceedings

We may, from time to time, be a party to various proceedings and claims incidental to our business. While many of these matters involve inherent uncertainty, we believe that the amount of the liability, if any, ultimately incurred with respect to these proceedings and claims will not have a material adverse effect on our consolidated financial position as a whole or on our liquidity, capital resources or future results of operations.

Item 1A. Risk Factors

There have been no material changes to the information previously disclosed in Item 1A. “Risk Factors” in our 2025 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

c. Issuer Purchases of Equity Securities

The following table provides information related to repurchases of our common stock for the treasury account during the nine months ended December 31, 2025:

				Approximate Dollar Value of Shares that May Yet be Purchased Under the Program
April 1-30, 2025	-	-	-	$	296,784
May 1-31, 2025	-	-	-	$	296,784
June 1-30, 2025	-	-	-	$	296,784
July 1-31, 2025	-	-	-	$	296,784
August 1-31, 2025	-	-	-	$	296,784
September 1-30, 2025	-	-	-	$	296,784
October 1-31, 2025	-	-	-	$	296,784
November 1-30, 2025	-	-	-	$	296,784
December 1-31, 2025	-	-	-	$	296,784

Item 6. Exhibits

31.1	Certification of the Chief Executive Officer of Mexco Energy Corporation
31.2	Certification of the Chief Financial Officer of Mexco Energy Corporation
32.1	Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350
101.INS	Inline XBRL Instance<br> Document
101.SCH	Inline XBRL Taxonomy<br> Extension Schema Document
101.CAL	Inline XBRL Taxonomy<br> Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy<br> Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy<br> Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy<br> Extension Presentation Linkbase Document
104	Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

| 19 |

| --- |

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	MEXCO ENERGY CORPORATION
	(Registrant)
Dated: February 10, 2026	/s/ Nicholas C. Taylor
	Nicholas C. Taylor
	Chairman of the Board and Chief Executive Officer
Dated: February 10, 2026	/s/ Tamala L. McComic
---	---
	Tamala L. McComic
	President, Chief Financial Officer, Treasurer and Assistant Secretary

| 20 |

| --- |

Exhibit31.1

CHIEFEXECUTIVE OFFICER CERTIFICATION

CERTIFICATION

I, Nicholas C. Taylor, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Mexco Energy Corporation;

2.	Based<br> on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary<br> to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to<br> the period covered by this report;
3.	Based<br> on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material<br> respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in<br> this report;
---	---
4.	The<br> registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures<br> (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange<br> Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
---	---
a)	designed<br> such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,<br> to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others<br> within those entities, particularly during the period in which this report is being prepared;
---	---
b)	designed<br> such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our<br> supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements<br> for external purposes in accordance with generally accepted accounting principles;
---	---
c)	evaluated<br> the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about<br> the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;<br> and
---	---
d)	disclosed<br> in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s<br> most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,<br> or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
---	---
5.	The<br> registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial<br> reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing<br> the equivalent functions):
---	---
a)	all<br> significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are<br> reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;<br> and
---	---
b)	any<br> fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s<br> internal control over financial reporting.
---	---
Date:<br> February 10, 2026	/s/ Nicholas C. Taylor
---	---
	Nicholas<br> C. Taylor
	Chairman<br> of the Board and Chief Executive Officer

Exhibit31.2

CHIEFFINANCIAL OFFICER CERTIFICATION

CERTIFICATION

I, Tamala L. McComic, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Mexco Energy Corporation;

2.	Based<br> on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary<br> to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to<br> the period covered by this report;
3.	Based<br> on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material<br> respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in<br> this report;
---	---
4.	The<br> registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures<br> (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange<br> Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
---	---
a)	designed<br> such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,<br> to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others<br> within those entities, particularly during the period in which this report is being prepared;
---	---
b)	designed<br> such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our<br> supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements<br> for external purposes in accordance with generally accepted accounting principles;
---	---
c)	evaluated<br> the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about<br> the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;<br> and
---	---
d)	disclosed<br> in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s<br> most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,<br> or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
---	---
5.	The<br> registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial<br> reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing<br> the equivalent functions):
---	---
a)	all<br> significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are<br> reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;<br> and
---	---
b)	any<br> fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s<br> internal control over financial reporting.
---	---
Date:<br> February 10, 2026	/s/ Tamala L. McComic
---	---
	Tamala<br> L. McComic
	President<br> and Chief Financial Officer

Exhibit 32.1

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

OF MEXCO ENERGY CORPORATION

PURSUANT TO 18 U.S.C. §1350

In connection with the Quarterly Report of Mexco Energy Corporation on Form 10-Q for the quarterly period ended December 31, 2025, as filed with the Securities and Exchange Commission on February 10, 2026 (the “Report”), the undersigned, in the capacities and on the dates indicated below, each hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of their knowledge:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations<br>of Mexco Energy Corporation as of the dates and for periods presented as required by such Report.
---	---
Date: February 10, 2026	/s/ Nicholas C. Taylor
---	---
	Nicholas C. Taylor
	Chairman of the Board and Chief Executive Officer
Date: February 10, 2026	/s/ Tamala L. McComic
---	---
	Tamala L. McComic
	President and Chief Financial Officer