8-K
MYERS INDUSTRIES INC (MYE)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): May 5, 2022
Myers Industries, Inc.
(Exact Name of Registrant as Specified in Charter)
| Ohio | 001-8524 | 34-0778636 |
|---|---|---|
| (State or Other Jurisdiction<br><br>of Incorporation) | (Commission<br><br>File Number) | (I.R.S. Employer<br><br>Identification No.) |
1293 South Main Street, Akron, Ohio 44301
(Address of Principal Executive Offices, and Zip Code)
(330) 253-5592
Registrant’s Telephone Number, Including Area Code
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ☐ | Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ☐ | Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol | Name of each exchange on which registered |
|---|---|---|
| Common Stock, without par value | MYE | The New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On May 5, 2022, Myers Industries, Inc. (the “Company”) issued a press release announcing earnings results for the first quarter ended March 31, 2022. The full text of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K. In addition, a copy of the presentation which will be discussed during the Company’s earnings conference call at 8:30 a.m. Eastern Time on May 5, 2022, is available on the Investor Relations section of the Company’s website at www.myersindustries.com. Information about the Company’s earnings conference call can be found in the press release attached as Exhibit 99.1 to this Current Report on Form 8-K.
Pursuant to General Instruction B.2 of Current Report on Form 8-K, the information in this Item 2.02 and Exhibit 99.1 is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section. Furthermore, the information in this Item 2.02 and Exhibit 99.1 shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended (the “Securities Act”), except as may be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure.
As described in “Item 2.02 Results of Operations and Financial Condition” above, on May 5, 2022, the Company issued a press release announcing earnings results for the first quarter ended March 31, 2022. The full text of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K. In addition, a copy of the presentation which will be discussed during the Company’s earnings conference call at 8:30 a.m. Eastern Time on May 5, 2022, is available on the Investor Relations section of the Company’s website at www.myersindustries.com. Information about the Company’s earnings conference call can be found in the press release attached as Exhibit 99.1 to this Current Report on Form 8-K.
Pursuant to General Instruction B.2 of Current Report on Form 8-K, the information in this Item 7.01 and Exhibit 99.1 is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. Furthermore, the information in this Item 7.01 and Exhibit 99.1 shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act, except as may be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit<br><br>Number | Description |
|---|---|
| 99.1 | Press Release, dated May 5, 2022 |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Myers Industries, Inc. | ||
|---|---|---|
| By: | /s/ Sonal P. Robinson | |
| Sonal P. Robinson | ||
| Executive Vice President and Chief Financial Officer | ||
| Date: May 5, 2022 |
EX-99.1
Exhibit 99.1
Myers Industries Reports 2022 First Quarter Results
Significant Progress Against 3-Horizon Strategy Leads to a Record Earnings Quarter
Company Raises Full Year Fiscal 2022 Outlook
May 5, 2022, Akron, Ohio - Myers Industries, Inc. (NYSE: MYE), a leading manufacturer of a wide range of polymer products and distributor for the tire, wheel, and under-vehicle service industry, today announced results for the first quarter ended March 31, 2022.
First Quarter 2022 Financial Highlights
• Net sales increased 29% to $225.5 million, compared with $174.4 million for the first quarter of 2021
• On an organic basis, net sales increased 23% compared with the first quarter of 2021
• Net income per diluted share increased 135% to $0.47, compared with $0.20 for the first quarter of 2021
• Adjusted earnings per diluted share increased 127% to $0.50, compared with $0.22 for the first quarter of 2021
• Adjusted EBITDA increased 82% to $31.0 million, compared with $17.0 million for the first quarter of 2021
• Cash flow from continuing operations was $7.3 million and free cash flow was $2.2 million
Myers Industries President and CEO, Mike McGaugh said, “We are successfully executing our strategy. We continue delivering on the key elements of Horizon 1: Self-help, Organic Growth, and Bolt On M&A. As a result of this focus, our results continue to improve. We are pleased to report that the first quarter of 2022 was a record earnings quarter for Myers. Our commitment to the ‘One Myers’ strategic vision has fundamentally changed the way we do business and has unified our organization. The results are clear: we drove our sixth consecutive quarter of double-digit top-line expansion, supported by strong organic sales and sustained benefits from the acquisitions of both Elkhart Plastics and Trilogy Plastics. We have continued our efforts to be an excellent partner to our customers. As a result, we have generated the second quarter of margin expansion while growing sales. This consistent performance, across a variety of economic conditions, supports our growing confidence that we can continue to improve the earnings profile of the Company across future market and economic cycles.
McGaugh concluded, "The strong results from the first quarter have led us to raise our outlook for 2022, including increasing our adjusted EPS range from $1.20 - $1.40 to $1.30 - $1.50. The quarter's results exemplify the benefits and outcomes stemming from disciplined efforts to execute our 'One Myers' approach. The progress to date is encouraging, and I believe we are only just at the beginning of our journey. In conclusion, I believe that this quarter demonstrates the potential significant shareholder value creation that is possible through the execution of our long-term strategy as we transform Myers into a great company.
First Quarter 2022 Financial Summary
| Quarter Ended March 31, | |||
|---|---|---|---|
| (Dollars in thousands, except per share data) | 2022 | 2021 | % Inc<br>(Dec) |
| Net sales | $225,486 | $174,429 | 29.3% |
| Gross profit | $71,928 | $50,413 | 42.7% |
| Gross margin | 31.9% | 28.9% | |
| Operating income | $24,405 | $10,865 | 124.6% |
| Net income: | |||
| Net income | $17,337 | $7,305 | 137.3% |
| Net income per diluted share | $0.47 | $0.20 | 135.0% |
| Adjusted operating income | $25,831 | $11,854 | 117.9% |
| Adjusted net income: | |||
| Net income | $18,266 | $8,036 | 127.3% |
| Net income per diluted share | $0.50 | $0.22 | 127.3% |
| Adjusted EBITDA | $31,031 | $17,015 | 82.4% |
Net sales were $225.5 million, an increase of $51.1 million, or 29.3%, compared with $174.4 million for the first quarter of 2021, driven by strong sales in both the Material Handling and Distribution segments. Excluding the incremental $10.9 million of net sales from the Trilogy Plastics acquisition, organic net sales increased 23%, with 20% due to favorable pricing and 3% due to higher volume/mix.
Gross profit increased $21.5 million, or 42.7% to $71.9 million, primarily due to the increased contribution from pricing actions, sales volume, and the Trilogy Plastics acquisition. Partially offsetting these contributions were higher raw material costs, increased labor costs, and an unfavorable sales mix. The contribution from pricing actions more than offset higher raw material costs, which led to a favorable price-to-cost relationship for the quarter and gross margin of 31.9% compared with 28.9% for the first quarter of 2021. Selling, general and administrative expenses increased $8.4 million, or 21.3% to $48.0 million, reflecting the Trilogy Plastics acquisition, higher salaries, benefits, and incentive compensation costs, increased variable selling expenses, and higher facility costs. SG&A as a percentage of sales declined to 21.3%, compared with 22.7% in the same period last year. Net income per diluted share was $0.47, compared with $0.20 for the first quarter of 2021. Adjusted earnings per diluted share were $0.50, compared with $0.22 for the first quarter of 2021.
First Quarter 2022 Segment Results
(Dollar amounts in the segment tables below are reported in millions)
Material Handling
| Net Sales | Op Income | Adj Op Income | Adj Op Income Margin | |
|---|---|---|---|---|
| Q1 2022 Results | $176.6 | $31.2 | $31.9 | 18.0% |
| Q1 2021 Results | $129.9 | $16.9 | $16.9 | 13.0% |
| Increase (decrease) vs prior year | 36.0% | 84.4% | 88.3% | +500 bps |
Net sales for the Material Handling Segment were $176.6 million, an increase of $46.7 million, or 36.0%, compared with $129.9 million for the first quarter of 2021. Excluding the incremental $10.9 million of net sales from the Trilogy Plastics acquisition, organic net sales increased 24% due to favorable price and 4% due to higher volume/mix. Organic net sales increased in the food and beverage, industrial, consumer, and vehicle end markets. Operating income increased 84.4% to $31.2 million, compared with $16.9 million in 2021. Adjusted operating income increased 88.3% to $31.9 million, compared with $16.9 million in 2021. Contributions from pricing actions and the increase in sales volume during the quarter were partially offset by higher raw material costs, increased labor, and an unfavorable sales mix. The contribution from pricing actions more than offset higher raw material costs, which led to a favorable price-to-cost relationship for the quarter. Additionally, SG&A expenses were higher year-over-year. The increase in SG&A expenses was primarily due to the Trilogy Plastics acquisition, higher salaries, benefits and incentive compensation costs, increased variable selling expenses, and higher facility costs. The Material Handling Segment’s adjusted operating income margin was 18.0%, compared with 13.0% for the first quarter of 2021.
Distribution
| Net Sales | Op Income | Adj Op Income | Adj Op Income Margin | |
|---|---|---|---|---|
| Q1 2022 Results | $48.9 | $3.3 | $3.3 | 6.8% |
| Q1 2021 Results | $44.6 | $1.4 | $2.0 | 4.4% |
| Increase vs prior year | 9.7% | 129.6% | 68.0% | +240 bps |
Net sales for the Distribution Segment were $48.9 million, an increase of $4.3 million, or 9.7%, compared with $44.6 million for the first quarter of 2021. The increase was driven by higher pricing. Operating income increased 129.6% to $3.3 million, compared with $1.4 million in 2021. Adjusted operating income increased 68.0% to $3.3 million, compared with $2.0 million in 2021. The contribution from higher pricing was partially offset by an increase in product costs and SG&A expenses year-over-year. The increase in SG&A expenses was primarily the result of higher salaries, benefits, and incentive compensation costs. The Distribution Segment’s adjusted operating income margin was 6.8%, compared with 4.4% for the first quarter of 2021.
Balance Sheet & Cash Flow
As of March 31, 2022, the Company’s cash on hand totaled $17.6 million. Total debt as of March 31, 2022 was $102.3 million.
For the first quarter of 2022, cash flow provided by operations was $7.3 million and free cash flow was $2.2 million, compared with cash flow provided by operations of $6.6 million and free cash flow of $1.4 million for the first quarter of 2021. The increase in cash flow was driven by higher earnings, partially offset by an increase in working capital, primarily accounts receivable and inventory. Capital expenditures for the first quarter of 2022 were $5.1 million, compared with $5.2 million for the first quarter of 2021.
2022 Outlook
Based on current exchange rates, market outlook, and business forecast, the Company updated its outlook for fiscal 2022, and currently forecasts:
• Net sales growth in the low to mid double-digit range with approximately one quarter of the increase due to the acquisition of Trilogy Plastics
• Diluted EPS in the range of $1.28 to $1.48; adjusted diluted EPS in the range of $1.30 to $1.50
• Capital expenditures to be in the range of $25 to $28 million
• Effective tax rate to approximate 26%
Conference Call Details
The Company will host an earnings conference call and webcast for investors and analysts on Thursday, May 5, 2022, at 8:30 a.m. EDT. The call is anticipated to last less than one hour and may be accessed using the following online participation registration link: https://www.incommglobalevents.com/registration/q4inc/10670/myers-industries-q1-2022-earnings-call/. Upon registering, each participant will be provided with call details and a registrant ID that will be used to track call attendance. Reminders will also be sent to registered participants via email. The live webcast of the conference call can be accessed from the Investor Relations section of the Company's website at www.myersindustries.com. Webcast attendees will be in a listen-only mode. An archived replay of the call will also be available on the site shortly after the event. Investors can access a replay of the teleconference at (866) 813-9403; international callers use (226) 828-7578. The Access Code is 988435. The teleconference replay will be available through May 12, 2022.
Use of Non-GAAP Financial Measures
The Company uses certain non-GAAP measures in this release. Adjusted gross profit, adjusted gross profit margin, adjusted operating income (loss), adjusted operating income margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA margin, adjusted income (loss) before taxes, adjusted net income, adjusted earnings per diluted share, and free cash flow are non-GAAP financial measures and are intended to serve as a supplement to results provided in accordance with accounting principles generally accepted in the United States. Myers Industries believes that such information provides an additional measurement and consistent historical comparison of the Company’s performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.
About Myers Industries
Myers Industries, Inc. is a manufacturer of polymer products for industrial, agricultural, automotive, commercial, and consumer markets. The Company is also the largest distributor of tools, equipment and supplies for the tire, wheel, and under-vehicle service industry in the United States. Visit www.myersindustries.com to learn more.
Caution on Forward-Looking Statements
Statements in this release include “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that is not of historical fact may be deemed “forward-looking”. Words such as “will”, “expect”, “believe”, “project”, “plan”, “anticipate”, “intend”, “objective”, “outlook”, “target”, “goal”, “view” and similar expressions identify forward-looking statements. These statements are based on management's current views and assumptions of future events and financial performance and involve a number of risks and uncertainties, many outside of the Company's control that could cause actual results to materially differ from those expressed or implied. Risks and uncertainties include: impacts from the COVID-19 pandemic on our business, conditions, customers and capital position; the impact of COVID-19 on local, national and global economic conditions; the effects of various governmental responses to the COVID-19 pandemic, raw material availability, increases in raw material costs, or other production costs; impacts of price increases, risks associated with our strategic growth initiatives or the failure to achieve the anticipated benefits of such initiatives; unanticipated downturn in business relationships with customers or their purchases; competitive pressures on sales and pricing; changes in the markets for the Company’s business segments; changes in trends and demands in the markets in which the Company competes; operational problems at our manufacturing facilities, or unexpected failures at those facilities; future economic and financial conditions in the United States and around the world; inability of the Company to meet future capital requirements; claims, litigation and regulatory actions against the Company; changes in laws and regulations affecting the Company; impact of the U.S. elections impacts on the regulatory landscape, capital markets, and responses to and management of the COVID-19 pandemic including further economic stimulus from the federal government; and other important factors detailed previously and from time to time in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and subsequent Quarterly Reports on Form 10-Q. Such reports are available on the Securities and Exchange Commission's public reference facilities and its website at www.sec.gov and on the Company's Investor Relations section of its website at www.myersindustries.com. Myers Industries undertakes no obligation to publicly update or revise any forward-looking statements contained herein. These statements speak only as of the date made.
Contact: Monica Vinay, Vice President, Investor Relations & Treasurer, (330) 761-6212
M-INV
Source: Myers Industries, Inc.
MYERS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Dollars in thousands, except share and per share data)
| Quarter Ended | |||||
|---|---|---|---|---|---|
| March 31, 2022 | March 31, 2021 | ||||
| Net sales | $ | 225,486 | $ | 174,429 | |
| Cost of sales | 153,558 | 124,016 | |||
| Gross profit | 71,928 | 50,413 | |||
| Selling, general and administrative expenses | 47,990 | 39,548 | |||
| (Gain) loss on disposal of fixed assets | (467 | ) | — | ||
| Operating income (loss) | 24,405 | 10,865 | |||
| Interest expense, net | 1,147 | 995 | |||
| Income (loss) before income taxes | 23,258 | 9,870 | |||
| Income tax expense (benefit) | 5,921 | 2,565 | |||
| Net income (loss) | $ | 17,337 | $ | 7,305 | |
| Net income (loss) per common share: | |||||
| Basic | $ | 0.48 | $ | 0.20 | |
| Diluted | $ | 0.47 | $ | 0.20 | |
| Weighted average common shares outstanding: | |||||
| Basic | 36,280,268 | 35,993,331 | |||
| Diluted | 36,511,034 | 36,290,831 |
MYERS INDUSTRIES, INC.
SALES AND EARNINGS BY SEGMENT (UNAUDITED)
(Dollars in thousands)
| Quarter Ended March 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | % Change | |||||||
| Net sales | |||||||||
| Material Handling | $ | 176,636 | $ | 129,893 | 36.0 | % | |||
| Distribution | 48,861 | 44,550 | 9.7 | % | |||||
| Inter-company Sales | (11 | ) | (14 | ) | - | ||||
| Total | $ | 225,486 | $ | 174,429 | 29.3 | % | |||
| Operating income (loss) | |||||||||
| Material Handling | $ | 31,220 | $ | 16,927 | 84.4 | % | |||
| Distribution | 3,301 | 1,438 | 129.6 | % | |||||
| Corporate | (10,116 | ) | (7,500 | ) | - | ||||
| Total | $ | 24,405 | $ | 10,865 | 124.6 | % | |||
| Adjusted operating income (loss) | |||||||||
| Material Handling | $ | 31,871 | $ | 16,927 | 88.3 | % | |||
| Distribution | 3,301 | 1,965 | 68.0 | % | |||||
| Corporate | (9,341 | ) | (7,038 | ) | - | ||||
| Total | $ | 25,831 | $ | 11,854 | 117.9 | % | |||
| Adjusted operating income margin | |||||||||
| Material Handling | 18.0 | % | 13.0 | % | |||||
| Distribution | 6.8 | % | 4.4 | % | |||||
| Corporate | n/a | n/a | |||||||
| Total | 11.5 | % | 6.8 | % | |||||
| Adjusted EBITDA | |||||||||
| Material Handling | $ | 36,387 | $ | 21,446 | 69.7 | % | |||
| Distribution | 3,859 | 2,508 | 53.9 | % | |||||
| Corporate | (9,215 | ) | (6,939 | ) | - | ||||
| Total | $ | 31,031 | $ | 17,015 | 82.4 | % | |||
| Adjusted EBITDA margin | |||||||||
| Material Handling | 20.6 | % | 16.5 | % | |||||
| Distribution | 7.9 | % | 5.6 | % | |||||
| Corporate | n/a | n/a | |||||||
| Total | 13.8 | % | 9.8 | % |
MYERS INDUSTRIES, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED)
(Dollars in thousands)
| Distribution | Segment Total | Corporate & Other | Total | |||||||||||
| Net sales | 176,636 | $ | 48,861 | $ | 225,497 | $ | (11 | ) | $ | 225,486 | ||||
| Gross profit | 71,928 | |||||||||||||
| Add: Restructuring expenses and other adjustments | 390 | |||||||||||||
| Adjusted gross profit | 72,318 | |||||||||||||
| Gross margin as adjusted | 32.1 | % | ||||||||||||
| Operating income (loss) | 31,220 | 3,301 | 34,521 | (10,116 | ) | 24,405 | ||||||||
| Add: Acquisition and integration costs | — | — | — | 75 | 75 | |||||||||
| Add: Restructuring expenses and other adjustments | 390 | — | 390 | — | 390 | |||||||||
| Add: Loss on sale of assets | 261 | — | 261 | — | 261 | |||||||||
| Add: Environmental charges | — | — | — | 700 | 700 | |||||||||
| Adjusted operating income (loss)(1) | 31,871 | 3,301 | 35,172 | (9,341 | ) | 25,831 | ||||||||
| Adjusted operating income margin | 18.0 | % | 6.8 | % | 15.6 | % | n/a | 11.5 | % | |||||
| Add: Depreciation and amortization | 4,516 | 558 | 5,074 | 126 | 5,200 | |||||||||
| Adjusted EBITDA | 36,387 | $ | 3,859 | $ | 40,246 | $ | (9,215 | ) | $ | 31,031 | ||||
| Adjusted EBITDA margin | 20.6 | % | 7.9 | % | 17.8 | % | n/a | 13.8 | % | |||||
| (1) Includes gross profit adjustments of 390 and SG&A adjustments of 1,036 | ||||||||||||||
| Distribution | Segment Total | Corporate & Other | Total | |||||||||||
| Net sales | 129,893 | $ | 44,550 | $ | 174,443 | $ | (14 | ) | $ | 174,429 | ||||
| Gross profit | 50,413 | |||||||||||||
| Gross margin | 28.9 | % | ||||||||||||
| Operating income (loss) | 16,927 | 1,438 | 18,365 | (7,500 | ) | 10,865 | ||||||||
| Add: Severance costs | — | 527 | 527 | 318 | 845 | |||||||||
| Add: Acquisition and integration costs | — | — | — | 144 | 144 | |||||||||
| Adjusted operating income (loss)(1) | 16,927 | 1,965 | 18,892 | (7,038 | ) | 11,854 | ||||||||
| Adjusted operating income margin | 13.0 | % | 4.4 | % | 10.8 | % | n/a | 6.8 | % | |||||
| Add: Depreciation and amortization | 4,519 | 543 | 5,062 | 99 | 5,161 | |||||||||
| Adjusted EBITDA | 21,446 | $ | 2,508 | $ | 23,954 | $ | (6,939 | ) | $ | 17,015 | ||||
| Adjusted EBITDA margin | 16.5 | % | 5.6 | % | 13.7 | % | n/a | 9.8 | % | |||||
| (1) Includes SG&A adjustments of 989 |
All values are in US Dollars.
MYERS INDUSTRIES, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
INCOME AND EARNINGS PER DILUTED SHARE (UNAUDITED)
(Dollars in thousands, except per share data)
| Quarter Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Operating income (loss) | $ | 24,405 | $ | 10,865 | ||
| Add: Severance costs | — | 845 | ||||
| Add: Restructuring expenses and other adjustments | 390 | — | ||||
| Add: Acquisition and integration costs | 75 | 144 | ||||
| Add: Loss on sale of assets | 261 | — | ||||
| Add: Environmental charges | 700 | — | ||||
| Adjusted operating income (loss) | 25,831 | 11,854 | ||||
| Less: Interest expense, net | (1,147 | ) | (995 | ) | ||
| Adjusted income (loss) before taxes | 24,684 | 10,859 | ||||
| Less: Income tax expense(1) | (6,418 | ) | (2,823 | ) | ||
| Adjusted net income (loss) | $ | 18,266 | $ | 8,036 | ||
| Adjusted earnings per diluted share(2) | $ | 0.50 | $ | 0.22 | ||
| (1) Income taxes are calculated using the normalized effective tax rate for each year. The rate used in 2022 and 2021 is 26%. | ||||||
| (2) Adjusted earnings per diluted share is calculated using the weighted average common shares outstanding for the respective period. |
MYERS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
(Dollars in thousands)
| March 31, 2022 | December 31, 2021 | |||
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash | $ | 17,576 | $ | 17,655 |
| Accounts receivable, net | 132,689 | 100,691 | ||
| Income tax receivable | — | 2,517 | ||
| Inventories, net | 99,652 | 93,551 | ||
| Prepaid expenses and other current assets | 4,889 | 5,500 | ||
| Total Current Assets | 254,806 | 219,914 | ||
| Property, plant, & equipment, net | 92,204 | 92,049 | ||
| Right of use asset - operating leases | 27,870 | 29,285 | ||
| Deferred income taxes | 106 | 106 | ||
| Other assets | 142,259 | 143,195 | ||
| Total Assets | $ | 517,245 | $ | 484,549 |
| Liabilities & Shareholders' Equity | ||||
| Current Liabilities | ||||
| Accounts payable | $ | 101,276 | $ | 81,690 |
| Accrued expenses | 41,999 | 44,969 | ||
| Operating lease liability - short-term | 5,236 | 5,341 | ||
| Finance lease liability - short-term | 504 | 500 | ||
| Long-term debt - current portion | — | — | ||
| Total Current Liabilities | 149,015 | 132,500 | ||
| Long-term debt | 92,450 | 90,945 | ||
| Operating lease liability - long-term | 22,548 | 23,815 | ||
| Finance lease liability - long-term | 9,308 | 9,437 | ||
| Other liabilities | 13,967 | 13,086 | ||
| Deferred income taxes | 5,819 | 5,441 | ||
| Total Shareholders' Equity | 224,138 | 209,325 | ||
| Total Liabilities & Shareholders' Equity | $ | 517,245 | $ | 484,549 |
MYERS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Cash Flows From Operating Activities | ||||||
| Net income | $ | 17,337 | $ | 7,305 | ||
| Adjustments to reconcile net income to net cash<br> provided by (used for) operating activities | ||||||
| Depreciation and amortization | 5,321 | 5,261 | ||||
| Non-cash stock-based compensation expense | 1,727 | 1,153 | ||||
| Gain on disposal of fixed assets | (467 | ) | — | |||
| Other | 521 | (1,280 | ) | |||
| Cash flows provided by (used for) working capital | ||||||
| Accounts receivable | (31,894 | ) | (10,901 | ) | ||
| Inventories | (5,980 | ) | (3,861 | ) | ||
| Prepaid expenses and other current assets | 614 | (4,854 | ) | |||
| Accounts payable and accrued expenses | 20,113 | 13,765 | ||||
| Net cash provided by (used for) operating activities | 7,292 | 6,588 | ||||
| Cash Flows From Investing Activities | ||||||
| Capital expenditures | (5,060 | ) | (5,238 | ) | ||
| Acquisition of business | — | (1,223 | ) | |||
| Proceeds from sale of property, plant, and equipment | 1,076 | — | ||||
| Net cash provided by (used for) investing activities | (3,984 | ) | (6,461 | ) | ||
| Cash Flows From Financing Activities | ||||||
| Net borrowings from revolving credit facility | 1,500 | 33,000 | ||||
| Repayments of long-term debt | — | (40,000 | ) | |||
| Payments on finance lease | (124 | ) | (40 | ) | ||
| Cash dividends paid | (4,939 | ) | (4,906 | ) | ||
| Proceeds from issuance of common stock | 471 | 1,900 | ||||
| Shares withheld for employee taxes on equity awards | (344 | ) | (663 | ) | ||
| Deferred financing fees | — | (1,095 | ) | |||
| Net cash provided by (used for) financing activities | (3,436 | ) | (11,804 | ) | ||
| Foreign exchange rate effect on cash | 49 | 42 | ||||
| Net decrease in cash | (79 | ) | (11,635 | ) | ||
| Cash at January 1 | 17,655 | 28,301 | ||||
| Cash at March 31 | $ | 17,576 | $ | 16,666 |
MYERS INDUSTRIES, INC.
RECONCILIATION OF FREE CASH FLOW TO GAAP NET CASH PROVIDED BY
(USED FOR) OPERATING ACTIVITIES – CONTINUING OPERATIONS
(UNAUDITED)
(Dollars in thousands)
| YTD | YTD | |||||
|---|---|---|---|---|---|---|
| March 31, 2022 | March 31, 2021 | |||||
| Net cash provided by (used for) operating activities | $ | 7,292 | $ | 6,588 | ||
| Capital expenditures | (5,060 | ) | (5,238 | ) | ||
| Free cash flow | $ | 2,232 | $ | 1,350 |
MYERS INDUSTRIES, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
ADJUSTED DILUTED EARNINGS PER SHARE
(UNAUDITED)
| Full Year 2022 Guidance | ||||
|---|---|---|---|---|
| Low | High | |||
| GAAP diluted net income per common share | $ | 1.28 | $ | 1.48 |
| Add: Net restructuring expenses and other adjustments | 0.02 | 0.02 | ||
| Adjusted diluted earnings per share | $ | 1.30 | $ | 1.50 |