NEOG · Neogen Corp
Price & Indicators
Raw chart and full-history price indicators begin at the captured split on Jun 7, 2021; bars on opposite sides are not compared.
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders BuyIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted Earnings Per Share non-GAAP | $0.32 | Full fiscal year 2026 | — |
|
|
|||
| Adjusted EBITDA non-GAAP | $177.8M | Full fiscal year 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Net Loss -7.9M
-1.1M Income tax benefit
+116.3M Depreciation and amortization
+57.6M Interest expense, net
+13.4M Share-based compensation
+2.6M FX transaction loss (gain) on loan and other revaluation
+10.6M Transaction costs
+1.5M 3M integration costs
+12.4M Sample collection transition and ramp up costs
+12M Petrifilm duplicate manufacturing costs
+22.3M Transformation initiatives and related costs
+7M Restructuring
+0M Goodwill impairment
+0.9M Contingent consideration adjustments
-76.4M Gain on sale of business
+2.4M Discontinued product line
+4.2M Other
= Adjusted EBITDA 177.8M
|
|||
| Adjusted EBITDA Margin non-GAAP | 20.4% | Full fiscal year 2026 | — |
|
|
|||
| Adjusted Gross Profit non-GAAP | $437.8M | Twelve months ended May 31, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Gross Profit $408.5M
+$0.7M Transaction costs
+$1.5M 3M integration costs
+$12.4M Sample collection transition and ramp up costs
+$11.9M Petrifilm duplicate manufacturing costs
-$0.1M Restructuring
+$2.4M Discontinued Product line
+$0.5M Other
= Adjusted Gross Profit $437.8M
|
|||
| Adjusted Net Income non-GAAP | $70.2M | Full fiscal year 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Net Loss -$7.9M
+$89.1M Amortization of acquisition-related intangibles
+$13.4M Share-based compensation
+$2.6M FX transaction loss (gain) on loan and other revaluation
+$10.6M Transaction costs
+$1.5M 3M integration costs
+$12.4M Sample collection transition and ramp up costs
+$12M Petrifilm duplicate manufacturing costs
+$22.3M Transformation initiatives and related costs
+$7M Restructuring
+$0M Goodwill impairment
+$0.9M Contingent consideration adjustments
-$76.4M Gain on sale of business
+$2.4M Discontinued product line
+$4.2M Other
-$23.9M Estimated tax effect of above adjustments
= Adjusted Net Income $70.2M
|
|||
| Adjusted Operating Expenses non-GAAP | $283.9M | Twelve months ended May 31, 2026 | — |
| Adjusted Operating Income non-GAAP | $153.9M | Twelve months ended May 31, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Operating Income (Loss) -$21.6M
+$89.1M Amortization of acquisition-related intangibles
+$13.4M Share-based compensation
+$10.1M Transaction costs
+$1.5M 3M Integration costs
+$12.4M Sample collection transition and ramp up costs
+$12M Petrifilm duplicate manufacturing costs
+$22.3M Transformation initiatives and related costs
+$7M Restructuring
+$0M Goodwill impairment
+$2.4M Discontinued Product line
+$5.3M Other
= Adjusted Operating Income $153.9M
|
|||
| Animal Safety Core Revenue Growth non-GAAP | 0.5% | Q4 FY26 | — |
| Core Growth non-GAAP | 1.9% | Full fiscal year 2026 | — |
| Food Safety Core Revenue Growth non-GAAP | 3.1% | FY26 | — |
| Free Cash Flow non-GAAP | $26.2M | Q4 FY2026 | — |
GAAP → non-GAAP reconciliationGAAP Net cash provided by operating activities $30.2M
-$4M Purchase of PPE
= Free cash flow $26.2M
|
|||
| Net debt non-GAAP | $608.2M | As of May 31, 2026 | — |
| Adjusted EBITDA margin (% of sales) non-GAAP | 19.4% | Six months ended November 30, 2025 | — |
| Committed borrowing capacity | 201.5M | As of November 30, 2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Medical Devices — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
NEOG
this stock
Neogen Corp
|
$2.56B | +66.8% | -2.7% | — | 4.6% |
|
ABT
Abbott Laboratories
|
$195.90B | -10.2% | +5.7% | 31.5 | 1.2% |
|
SYK
Stryker Corp
|
$127.12B | -5.9% | +11.2% | 34.3 | 1.8% |
|
MDT
Medtronic plc
|
$116.78B | -5.0% | +8.4% | 24.5 | 1.1% |
|
BSX
Boston Scientific Corp
|
$67.88B | -50.9% | +12.5% | 19.0 | 1.9% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
Raw-price comparisons begin at the captured split on Jun 7, 2021; windows that need an earlier baseline remain unavailable.
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| NEOG | -2.4% | -3.2% | +20.2% | -3.2% | +66.8% |
| SPY | +0.5% | +3.0% | +13.4% | +3.0% | +12.8% |
| vs SPY | -2.9% | -6.2% | +6.8% | -6.2% | +54.0% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.