8-K
New Fortress Energy Inc. (NFE)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 14, 2025
New Fortress Energy Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 001-38790 | 83-1482060 |
|---|---|---|
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
| 111 W. 19th Street, 8th Floor<br><br>New York, NY | 10011 | |
| --- | --- | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s Telephone Number, Including Area Code: (516) 268-7400
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | | --- | --- || ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | | --- | --- || ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | | --- | --- || ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | | --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Class A Common Stock, par value $0.01 per share | “NFE” | NASDAQ Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Item 2.01 Completion of Acquisition or Disposition of Assets.
On May 14, 2025, New Fortress Energy Inc., a Delaware corporation (“NFE” or the “Company”), and Atlantic Energy Holdings LLC, a Delaware limited liability company (“Seller” and together with NFE, the “NFE Parties”), successfully closed the previously announced acquisition by Excelerate Energy Limited Partnership (“EELP”), a subsidiary of Excelerate Energy, Inc., in which, pursuant to the equity and asset purchase agreement dated March 26, 2025 (the “Purchase Agreement”), by and among EELP and the NFE Parties, EELP agreed to acquire the NFE Parties’ business in Jamaica for a purchase price of $1.055 billion in cash, subject to certain adjustments for cash, indebtedness, transaction expenses, working capital and liquefied natural gas and fuel inventory (the “Transaction”).
The foregoing descriptions of the Purchase Agreement and the Transaction do not purport to be complete and are subject to and qualified in their entirety by reference to the copy of the Purchase Agreement, which was previously filed with the Securities and Exchange Commission as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 27, 2025 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(b) Pro Forma Financial Information
The unaudited pro forma condensed combined consolidated financial statements of the Company as of and for the period ended March 31, 2025 and for the year ended December 31, 2024, giving effect to the Transaction are filed as Exhibit 99.3 to this Current Report on Form 8-K and is incorporated into this Item 9.01 by reference.
| Exhibit No. | Description |
|---|---|
| 99.3 | Unaudited pro forma condensed consolidated financial information of New Fortress Energy, Inc. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| NEW FORTRESS ENERGY INC. | ||
|---|---|---|
| Date: May 20, 2025 | By: | /s/ Christopher S. Guinta |
| Name: | Christopher S. Guinta | |
| Title: | Chief Financial Officer |
Document
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION
On May 14, 2025, New Fortress Energy, Inc. (“NFE”, the “Company”, “we”, “our” and “us”) completed the previously announced sale (the “Transaction”) of its Jamaica business, including operations at the LNG import terminal in Montego Bay, the offshore floating storage and regasification terminal in Old Harbour and the 150 megawatt Combined Heat and Power Plant in Clarendon, along with the associated infrastructure, (the “Jamaica Business”) to Excelerate Energy, Inc. for aggregate cash consideration of $1.055 billion pursuant to the Purchase Agreement dated March 26, 2025 (the “Purchase Agreement”).
The following unaudited pro forma condensed consolidated financial statements (which we refer to as the “pro forma financial statements”) have been prepared from the Company’s historical consolidated financial statements, adjusted to give effect to the Transaction. The unaudited pro forma condensed consolidated balance sheet as of March 31, 2025 reflects the Company’s financial position as if the Transaction had occurred on March 31, 2025. The unaudited pro forma condensed consolidated income statements for the three months ended March 31, 2025 and for the year ended December 31, 2024 reflects the Company’s results as if the Transaction had occurred as of January 1, 2024. The Transaction does not qualify as a discontinued operation as it does not represent a strategic shift that will have a major effect on the Company’s operations or financial results.
The pro forma financial statements have been prepared based on information available and certain assumptions that management believes are reasonable, as further described below. They are not intended to be a complete representation of the Company’s financial position or results of operations had the Transaction occurred as of the period indicated. In addition, the pro forma financial statements are provided for illustrative and informational purposes only and are not necessarily indicative of the Company’s future results of operations or financial condition had the Transaction and related transactions been completed on the date assumed. The pro forma financial statements should be read in conjunction with the Company’s historical consolidated financial statements and accompanying notes.
The preparation of pro forma financial statements includes transaction accounting adjustments that are based on reasonable estimates and assumptions further described in the accompanying notes. These transaction accounting adjustments are preliminary, subject to further revision as additional information becomes available and additional analyses are performed and have been made solely for the purpose of providing pro forma financial statements.
New Fortress Energy, Inc.
Unaudited Pro Forma Condensed Consolidated Balance Sheet
As of March 31, 2025
(in thousands)
| Historical NFE | Transaction Accounting Adjustments | Notes | Pro Forma NFE | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | $ | 447,862 | $ | 677,465 | b, c, d | $ | 1,125,327 | |||
| Restricted cash | 379,537 | - | 379,537 | |||||||
| Receivables, net of allowances | 273,136 | - | 273,136 | |||||||
| Inventory | 66,695 | - | 66,695 | |||||||
| Assets held for sale – current | 104,553 | (104,553) | a | - | ||||||
| Prepaid expenses and other current assets, net | 201,925 | 43,635 | b | 245,560 | ||||||
| Total current assets | 1,473,708 | 616,547 | 2,090,255 | |||||||
| Construction in progress | 3,901,113 | - | 3,901,113 | |||||||
| Property, plant and equipment, net | 5,545,980 | - | 5,545,980 | |||||||
| Right-of-use assets | 465,939 | - | 465,939 | |||||||
| Intangible assets, net | 188,118 | - | 188,118 | |||||||
| Goodwill | 594,256 | - | 594,256 | |||||||
| Deferred tax assets, net | 6,848 | (1,196) | e | 5,652 | ||||||
| Assets held for sale – non-current | 633,654 | (633,654) | a | - | ||||||
| Other non-current assets, net | 218,464 | 55,000 | b | 273,464 | ||||||
| Total assets | $ | 13,028,080 | $ | 36,697 | $ | 13,064,777 | ||||
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current portion of long-term debt and short-term borrowings | $ | 260,848 | $ | (19,703) | c | $ | 241,145 | |||
| Accounts payable | 655,073 | - | 655,073 | |||||||
| Accrued liabilities | 268,083 | 45,206 | f | 313,289 | ||||||
| Current lease liabilities | 82,442 | - | 82,442 | |||||||
| Liabilities held for sale – current | 35,894 | (35,894) | a | - | ||||||
| Other current liabilities | 171,342 | 62,996 | e | 234,338 | ||||||
| Total current liabilities | 1,473,682 | 52,605 | 1,526,287 | |||||||
| Long-term debt | 8,931,506 | (249,366) | c, d | 8,682,140 | ||||||
| Non-current lease liabilities | 355,050 | - | 355,050 | |||||||
| Deferred tax liabilities, net | 51,359 | - | 51,359 | |||||||
| Liabilities held for sale – non-current | 135,398 | (135,398) | a | - | ||||||
| Other long-term liabilities | 168,851 | - | 168,851 | |||||||
| Total liabilities | 11,115,846 | (332,159) | 10,783,687 | |||||||
| Commitment and contingencies | ||||||||||
| Series B convertible preferred stock | 40,708 | - | 40,708 | |||||||
| Stockholder’s equity | ||||||||||
| Class A common stock | 2,738 | - | 2,738 | |||||||
| Additional paid-in capital | 1,722,829 | - | 1,722,829 | |||||||
| Retained earnings (accumulated deficit) | (3,766) | 368,856 | g | 365,090 | ||||||
| Accumulated other comprehensive income | 26,671 | - | 26,671 | |||||||
| Total stockholder’s equity attributable to NFE | 1,748,472 | 368,856 | 2,117,328 | |||||||
| Non-controlling interest | 123,054 | - | 123,054 | |||||||
| Total stockholders’ equity | 1,871,526 | 368,856 | 2,240,382 | |||||||
| Total liabilities and stockholders’ equity | $ | 13,028,080 | $ | 36,697 | $ | 13,064,777 |
New Fortress Energy, Inc.
Unaudited Pro Forma Condensed Consolidated Income Statement
For the three months ended March 31, 2025
(in thousands)
| Historical NFE | Transaction Accounting Adjustments | Notes | Pro Forma NFE | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Operating revenue | $ | 384,881 | a | $ | 290,703 | ||||
| Vessel charter revenue | 45,436 | - | 45,436 | ||||||
| Other revenue | 40,219 | - | 40,219 | ||||||
| Total revenues | 470,536 | (94,178) | 376,358 | ||||||
| Operating expenses | |||||||||
| Cost of sales (exclusive of depreciation and amortization shown separately below) | 302,377 | (59,202) | a | 243,175 | |||||
| Vessel operating expenses | 7,176 | (147) | a | 7,029 | |||||
| Operations and maintenance | 54,957 | (10,649) | a | 44,308 | |||||
| Selling, general and administrative | 59,271 | (1,171) | a | 58,100 | |||||
| Transaction and integration costs | 11,931 | - | 11,931 | ||||||
| Depreciation and amortization | 53,057 | (5,692) | a | 47,365 | |||||
| Asset impairment expense | 246 | - | 246 | ||||||
| Total operating expenses | 489,015 | (76,861) | 412,154 | ||||||
| Operating (loss) income | (18,479) | (17,317) | (35,796) | ||||||
| Interest expense | 213,694 | (11,456) | a, h, i | 202,238 | |||||
| Other expense (income), net | (63,937) | (43) | a | (63,980) | |||||
| Loss on extinguishment of debt, net | 467 | - | 467 | ||||||
| Loss before income taxes | (168,703) | (5,818) | (174,521) | ||||||
| Tax provision (benefit) | 28,670 | (25,159) | j | 3,511 | |||||
| Net (loss) income | (197,373) | 19,341 | (178,032) | ||||||
| Net loss attributable to non-controlling interest | (2,208) | (413) | a | (2,621) | |||||
| Convertible preferred stock dividend | (548) | - | (548) | ||||||
| Net loss (income) attributable to common stockholders | $ | (200,129) | $ | (181,201) | |||||
| Net loss per share – basic | $ | (0.73) | - | $ | (0.66) | ||||
| Net loss per share – diluted | $ | (0.73) | - | $ | (0.66) | ||||
| Weighted average number of shares outstanding – basic | 273,609,766 | - | 273,609,766 | ||||||
| Weighted average number of shares outstanding – diluted | 273,609,766 | - | 273,609,766 |
All values are in US Dollars.
New Fortress Energy, Inc.
Unaudited Pro Forma Condensed Consolidated Income Statement
For the year ended December 31, 2024
(in thousands)
| Historical NFE | Transaction Accounting Adjustments | Notes | Pro Forma NFE | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Operating revenue | $ | 1,698,348 | a | $ | 1,340,829 | ||||
| Vessel charter revenue | 212,609 | - | 212,609 | ||||||
| Contract novation income | 295,558 | - | 295,558 | ||||||
| Other revenue | 158,345 | - | 158,345 | ||||||
| Total revenues | 2,364,860 | (357,519) | 2,007,341 | ||||||
| Operating expenses | |||||||||
| Cost of sales (exclusive of depreciation and amortization shown separately below) | 1,064,667 | (242,185) | a | 822,482 | |||||
| Vessel operating expenses | 33,372 | (339) | a | 33,033 | |||||
| Operations and maintenance | 174,313 | (33,979) | a | 140,334 | |||||
| Selling, general and administrative | 285,520 | (10,355) | a | 275,165 | |||||
| Transaction and integration costs | 12,279 | 45,168 | a, f | 57,447 | |||||
| Depreciation and amortization | 162,014 | (23,149) | a | 138,865 | |||||
| Asset impairment expense | 16,494 | - | 16,494 | ||||||
| Loss (gain) on sale of assets, net | 77,562 | (488,260) | k | (410,698) | |||||
| Total operating expenses | 1,826,221 | (753,099) | 1,073,122 | ||||||
| Operating income | 538,639 | 395,580 | 934,219 | ||||||
| Interest expense | 328,377 | (39,044) | a, h, i | 289,333 | |||||
| Other expense (income), net | 113,077 | (1,205) | a | 111,872 | |||||
| Loss on extinguishment of debt, net | 270,063 | 10,006 | l | 280,069 | |||||
| (Loss) income before income taxes | (172,878) | 425,823 | 252,945 | ||||||
| Tax provision | 69,509 | 61,641 | j | 131,150 | |||||
| Net (loss) income | (242,387) | 364,182 | 121,795 | ||||||
| Net loss attributable to non-controlling interest | (6,652) | (43) | a | (6,695) | |||||
| Convertible preferred stock dividend | (3,462) | - | (3,462) | ||||||
| Deemed dividend from the preferred stock exchange | (17,605) | - | (17,605) | ||||||
| Net (loss) income attributable to common stockholders | $ | (270,106) | $ | 94,033 | |||||
| Net (loss) income per share – basic | $ | (1.24) | - | $ | 0.43 | ||||
| Net (loss) income per share – diluted | $ | (1.25) | - | $ | 0.42 | ||||
| Weighted average number of shares outstanding – basic | 217,578,487 | - | 217,578,487 | ||||||
| Weighted average number of shares outstanding – diluted | 218,622,419 | - | 218,622,419 |
All values are in US Dollars.
NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION
Note 1 – Basis of Presentation
The pro forma financial statements are based on the historical consolidated financial statements of the Company as adjusted to give effect to the Transaction. The unaudited pro forma condensed consolidated balance sheet as of March 31, 2025 gives effect to the Transaction as if it were completed on March 31, 2025. The unaudited pro forma condensed consolidated income statements for the three months ended March 31, 2025 and for the year ended December 31, 2024 give effect to the Transaction as if it were completed on January 1, 2024.
The Transaction and the related adjustments are described in the accompanying notes to the pro forma financial statements. In the opinion of the Company’s management, all material adjustments have been made that are necessary to present fairly, in accordance with Regulation S-X Article 11, Pro Forma Financial Information. The pro forma financial statements do not purport to be indicative of the financial position or results of operations of the Company that would have occurred if the Transaction had occurred on the dates indicated, nor are they indicative of the Company’s future financial position or results of operations.
Note 2 - Transaction Accounting Adjustments
The transaction accounting adjustments are based on estimates and assumptions that the Company’s management believes are reasonable. These transaction accounting adjustments include those adjustments that are directly attributable to the Transaction and factually supportable. These transaction accounting adjustments are described below:
(a)Reflects the elimination of assets, liabilities and results of operations of the Jamaica Business.
(b)Reflects $956.5 million of estimated cash consideration, representing the gross sales price of $1,055.0 million less cash in escrow receivable after the closing date of $98.6 million plus contractual adjustments of $0.1 million. A portion of the escrow receivable, $43.6 million, is expected to be received in less than 12 months after the Transaction and is presented in Prepaid expenses and other current assets, net. The remaining portion of the escrow receivable, $55.0 million, is expected to be received in over 12 months after the Transaction and presented in Other non-current assets, net.
(c)Reflects the total repayment of South Power Bonds of $224.1 million, including the debt’s carrying amount of $218.1 million and loss on extinguishment of debt of $6.0 million, as a condition of closing the Transaction.
(d)Reflects the total repayment of $55.0 million of NFE's Term Loan A ("TLA"), which is a required use of proceeds under our recently amended TLA credit agreement. The adjustment eliminates the debt's carrying amount of $51.0 million and recognizes a loss on extinguishment of debt of $4.0 million.
Prior to the completion of the Transaction, the Company entered into the Twelfth Amendment to Credit Agreement (the “Twelfth Amendment”) which amends that certain Credit Agreement, dated as of April 15, 2021 (as amended, restated or otherwise modified from time to time, the “Existing RCF” and the Existing RCF as amended by the Twelfth Amendment, the “Amended RCF”), by and among the Company, as the borrower, the guarantors from time to time party thereto, the several lenders and issuing banks from time to time party thereto, and MUFG Bank Ltd., as administrative agent and as collateral agent. Among other things, the Twelfth Amendment waives the requirement that the Company pay 75% of net proceeds from certain asset sales to repay indebtedness, allowing the Company to apply $270.0 million of proceeds from the sale of the Jamaica Business to the extended tranche of the Existing RCF prior to September 30, 2025, when such amount was due.
During the three months ended March 31, 2025, the Company repaid $275.0 million of outstanding principal under the Existing RCF. Upon closing the Transaction, commitments under the Amended RCF were permanently reduced by the $270.0 million, and as such, no cash outflow to repay amounts under the Amended RCF have been shown in these pro forma financial statements. No transaction accounting adjustment is reflected in the pro forma condensed consolidated balance sheet, as the debt was not outstanding as of March 31, 2025.
(e)Reflects adjustments of $1.2 million to Deferred tax assets, net and $63.0 million to Other current liabilities for tax purposes.
(f)Subsequent to March 31, 2025, NFE anticipates it will incur additional non-recurring costs of approximately $45.2 million to complete the Transaction. These costs primarily relate to fees associated with transferring certain contracts and professional fees associated with Transaction. All costs are expected to be incurred within one year from the closing of the Transaction. These costs are reflected as an accrual
within Accrued liabilities and additional costs within Transaction and integration costs in the pro forma condensed consolidated income statement for the year ended December 31, 2024.
(g)Reflects the net effect to Retained Earnings of the transaction accounting adjustments described in (a) through (f) above.
(h)Reflects the reduction in interest expense of $3.8 million and $15.4 million to give effect to the estimated repayment of South Power Bonds as described in (c) above for the three months ended March 31, 2025 and the year ended December 31, 2024, respectively.
(i)Reflects the reduction in interest expense of $7.7 million and $23.6 million to give effect to the estimated repayment of NFE's TLA as described in (d) above for the three months ended March 31, 2025 and the year ended December 31, 2024, respectively.
(j)Reflects the adjustment to Tax provision (benefit) of $(25.2) million and $61.6 million based on the transaction adjustments made from a pre-tax perspective. The increase in tax for the December 31, 2024 period and decrease in tax for the March 31, 2025 period primarily relates to the removal of the gain on sale on the Transaction from the estimated annual effective tax rate in the historical March 31, 2025 period and inclusion in the December 31, 2024 period.
(k)Reflects the pre-tax gain in connection with the Transaction of $488.3 million. This non-recurring activity is included within in the pro forma condensed consolidated income statement for the year ended December 31, 2024.
(l)Reflects the loss on extinguishment of debt of $10.0 million in connection with the repayment of the South Power Bonds and TLA as described in (c) and (d) above, included within the pro forma condensed consolidated income statement for the year ended December 31, 2024.