8-K

Natural Grocers by Vitamin Cottage, Inc. (NGVC)

8-K 2022-11-17 For: 2022-11-17
View Original
Added on April 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report (Date of earliest event reported): November 17, 2022

Natural Grocers by Vitamin Cottage, Inc.

(Exact name of registrant as specified in its charter)

Delaware 001-35608 45-5034161
(State or other jurisdiction<br><br> <br>of incorporation) (Commission<br><br> <br>File No.) (IRS Employer<br><br> <br>Identification No.)

12612 West Alameda Parkway

Lakewood , Colorado 80228

(Address of principal executive offices) (Zip Code)

(303) 986-4600

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading symbol Name of each exchange on which registered
Common Stock , $0.001 par value NGVC New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02         Results of Operations and Financial Condition.

On November 17, 2022, Natural Grocers by Vitamin Cottage, Inc. issued a press release announcing its financial results for the three months and fiscal year ended September 30, 2022. A copy of the press release is furnished herewith as Exhibit 99.1.

The information contained in this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. Additionally, the information contained in this Item 2.02 or Exhibit 99.1 shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01         Financial Statements and Exhibits.

(d)         Exhibits.

Exhibit No. Description
99.1 Press release of Natural Grocers by Vitamin Cottage, Inc. dated November 17, 2022 announcing financial results.
104 Cover Page Interactive Data File (formatted as Inline XBRL).

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: November 17, 2022

Natural Grocers by Vitamin Cottage, Inc.
By: /s/ Kemper Isely
Name: Kemper Isely
Title: Co-President

3

ex_448057.htm

Exhibit 99.1

ex_448057img001.jpg

Natural Grocers by Vitamin Cottage Announces Fiscal 2022 Fourth Quarter and Full Year Results

Lakewood, Colorado, November 17, 2022. Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its fourth quarter and fiscal year ended September 30, 2022 and provided its outlook for fiscal 2023.

Highlights for Fourth Quarter Fiscal 2022 Compared to Fourth Quarter Fiscal 2021

Net sales increased 0.6% to $274.2 million;
Daily average comparable store sales decreased 0.2%, and increased 15.8% on a three-year basis;
--- ---
Net income was $2.2 million, with diluted earnings per share of $0.09; and
--- ---
Adjusted EBITDA was $13.6 million.
--- ---

Highlights for Fiscal 2022 Compared to Fiscal 2021

Net sales increased 3.2% to $1.1 billion;
19^th^ consecutive year of positive comparable store sales growth;
--- ---
Daily average comparable store sales increased 2.6%, and 15.7% on a three-year basis;
--- ---
Net income was $21.4 million, with diluted earnings per share of $0.94; and
--- ---
Adjusted EBITDA was $62.2 million.
--- ---

"The fourth quarter results were in-line with our expectations given the moderation of pandemic trends, including more normalized levels of summer travel and food-away-from-home consumption,” said Kemper Isely, Co-President. “We estimate that product cost inflation was approximately 7% for the fourth quarter and 5% for the fiscal year. Historically, our inflation rate has been more stable than conventional grocers due to our specialized supply chain. In the last year our inflation rate was lower than our peers, and did not contribute to our comparable store sales to the same magnitude as our peers. We continue to pass along the impact of product cost inflation through pricing.”

Mr. Isely continued “We had record results for the full year, achieving our previously announced guidance for daily average comparable store sales growth and diluted earnings per share. Fiscal 2022 was our nineteenth consecutive year of positive daily average comparable store sales growth. As we look forward to fiscal 2023, we remain focused on enhancing shareholder value by driving profitable growth, leveraging our differentiated model, emphasizing operational excellence, and executing to our founding principles.”

In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) in conformity with U.S. generally accepted accounting principles (GAAP), the Company is also presenting EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The reconciliation from GAAP to these non-GAAP financial measures is provided at the end of this earnings release.

Operating ResultsFourth Quarter Fiscal 2022 Compared to Fourth Quarter Fiscal 2021

During the fourth quarter of fiscal 2022, net sales increased $1.6 million, or 0.6%, to $274.2 million, compared to the fourth quarter of fiscal 2021, due to a $2.9 million increase in new store sales, partially offset by a $0.8 million decrease in sales from one store that closed at the beginning of the third quarter and a $0.5 million decrease in comparable store sales. Daily average comparable store sales decreased 0.2% in the fourth quarter of fiscal 2022, comprised of a 2.6% decrease in daily average transaction count, offset by a 2.5% increase in daily average transaction size. The increase in net sales was primarily driven by new store sales and retail price inflation, partially offset by a moderation of the pandemic trends we experienced in the fourth quarter of last year.

Gross profit was $75.8 million in each of the fourth quarters of fiscal 2022 and 2021. Gross profit reflects earnings after product and store occupancy costs. Gross margin decreased 20 basis points to 27.6% during the fourth quarter of fiscal 2022, compared to the fourth quarter of fiscal 2021. The decrease in gross margin was primarily driven by lower product margin attributed to higher freight, distribution and shrink expenses.

Store expenses during the fourth quarter of fiscal 2022 increased 7.2% to $63.0 million. Store expenses as a percentage of net sales were 23.0% during the fourth quarter of fiscal 2022, up from 21.5% in the fourth quarter of fiscal 2021. The increase in store expenses as a percentage of net sales was primarily driven by higher wage rates. Store expenses included long-lived asset impairment charges of $2.8 million in the fourth quarter of fiscal 2022 and $1.1 million in the fourth quarter of fiscal 2021.


Administrative expenses during the fourth quarter of fiscal 2022 increased 16.4% to $8.6 million. Administrative expenses as a percentage of net sales were 3.2% in the fourth quarter of fiscal 2022, up from 2.7% in the fourth quarter of fiscal 2021.

Operating income for the fourth quarter of fiscal 2022 was $3.6 million, compared to $9.4 million in the fourth quarter of fiscal 2021. Operating margin during the fourth quarter of fiscal 2022 decreased to 1.3%, compared to 3.4% in the fourth quarter of fiscal 2021.

Net income for the fourth quarter of fiscal 2022 was $2.2 million, or $0.09 diluted earnings per share, compared to net income of $7.2 million, or $0.32 diluted earnings per share, for the fourth quarter of fiscal 2021.

Adjusted EBITDA for the fourth quarter of fiscal 2022 was $13.6 million, compared to $17.8 million in the fourth quarter of fiscal 2021.

Operating ResultsFiscal 2022 Compared to Fiscal 2021

During fiscal 2022, net sales increased $34.1 million, or 3.2%, to $1.1 billion, compared to fiscal 2021, due to a $27.1 million increase in comparable store sales and an $8.6 million increase in new store sales, partially offset by a $1.6 million decrease in sales from one store that closed at the beginning of the third quarter of fiscal 2022. Daily average comparable store sales increased 2.6% in fiscal 2022, comprised of a 2.1% increase in daily average transaction size and a 0.4% increase in daily average transaction count. The increase in net sales was primarily driven by retail price inflation, our customers’ response to pandemic trends, new store sales, marketing initiatives, and increased engagement in our {N}power® customer loyalty program.

Gross profit during fiscal 2022 increased 4.3% to $304.9 million, primarily driven by increased sales volumes. Gross profit reflects earnings after product and store occupancy costs. Gross margin increased 30 basis points to 28.0% during fiscal 2022, compared to fiscal 2021. The increase in gross margin was primarily driven by improved product margin and store occupancy cost leverage.

Store expenses during fiscal 2022 increased 3.2% to $242.1 million. Store expenses as a percentage of net sales were unchanged at 22.2% for fiscal year 2022, as leverage attributed to higher sales offset higher labor expense due to increased wage rates. Store expenses included long-lived asset impairment charges of $2.9 million in fiscal 2022 and long-lived asset impairment charges and store closing costs of $1.5 million in fiscal 2021.

Administrative expenses during fiscal 2022 increased 11.3% to $31.6 million. Administrative expenses as a percentage of net sales were 2.9% during fiscal 2022, up from 2.7% in fiscal 2021.

Operating income for fiscal 2022 was $30.2 million, compared to $28.3 million in fiscal 2021. Operating margin during fiscal 2022 increased to 2.8%, compared to 2.7% in fiscal 2021.

Net income for fiscal 2022 was $21.4 million, or $0.94 diluted earnings per share, compared to net income of $20.6 million, or $0.91 diluted earnings per share, for fiscal 2021.

Adjusted EBITDA for fiscal 2022 was $62.2 million, compared to $60.3 million in fiscal 2021.

Balance Sheet and Cash Flow

As of September 30, 2022, the Company had $12.0 million in cash and cash equivalents, no outstanding borrowings on its $50.0 million revolving credit facility, and $15.7 million outstanding on its term loan facility.

During fiscal 2022, the Company generated $39.7 million in cash from operations and invested $31.1 million in net capital expenditures, primarily for new and relocated stores.

Dividend Announcement

Today, the Company announced the declaration of a quarterly cash dividend of $0.10 per common share. The dividend will be paid on December 14, 2022 to stockholders of record at the close of business on November 28, 2022.

2


Growth and Development

During the fourth quarter of fiscal 2022, the Company opened two stores and relocated/remodeled one store, ending the quarter with a total of 164 stores in 21 states. During fiscal 2022, the Company opened three new stores and relocated two stores.

As of November 17, 2022, the Company has signed leases for an additional five new stores planned to open in fiscal years 2023 and beyond.

Fiscal 2023 Outlook

The Company is introducing its fiscal 2023 outlook reflecting current operating trends, consumer consumption trends, and the uncertainty of the economic environment, including inflationary factors. The Company expects:

Fiscal<br> 2023 Outlook
Number of new stores 4-6
Number of relocations/remodels 1-2
Daily average comparable store sales growth -2.0% to 1.0%
Diluted earnings per share $0.70 to $0.90
Capital expenditures (in millions) $28 to $35

Earnings Conference Call

The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US) or 1-412-902-4289 (International). The conference ID is “Natural Grocers Q4 FY 2022 Earnings Call.” A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 20 days.

About Natural Grocers by Vitamin Cottage

Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries, body care products and dietary supplements. The products sold by Natural Grocers must meet strict quality guidelines and may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products, and free-range eggs. Natural Grocers’ flexible smaller-store format allows it to offer affordable prices in a shopper-friendly, clean and convenient retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 164 stores in 21 states.

Visit www.NaturalGrocers.com for more information and store locations.

Forward-Looking Statements

The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are "forward-looking statements" and are based on management’s current expectations and are subject to uncertainty and changes in circumstances. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from these expectations due to changes in global, national, regional or local political, economic, inflationary, deflationary, recessionary, business, interest rate, labor market, competitive, market, regulatory and other factors, and other risks detailed in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021 (the Form 10-K) and the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to publicly update forward-looking statements, except as may be required by the securities laws.

For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company's subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company's website at http://Investors.NaturalGrocers.com.

Investor Contact:

Reed Anderson, ICR, 646-277-1260, reed.anderson@icrinc.com

3


NATURAL GROCERS BY VITAMIN COTTAGE, INC.

Consolidated Statements of Income

(Unaudited)

(Dollars in thousands, except per share data)

Three months ended September 30, Year ended September 30,
2022 2021 2022 2021
Net sales $ 274,206 272,649 1,089,625 1,055,516
Cost of goods sold and occupancy costs 198,403 196,855 784,744 763,328
Gross profit 75,803 75,794 304,881 292,188
Store expenses 62,992 58,748 242,057 234,586
Administrative expenses 8,638 7,420 31,562 28,355
Pre-opening expenses 557 255 1,107 920
Operating income 3,616 9,371 30,155 28,327
Interest expense, net (679 ) (572 ) (2,371 ) (2,271 )
Income before income taxes 2,937 8,799 27,784 26,056
Provision for income taxes (777 ) (1,586 ) (6,419 ) (5,475 )
Net income $ 2,160 7,213 21,365 20,581
Net income per share of common stock:
Basic $ 0.10 0.32 0.94 0.91
Diluted $ 0.09 0.32 0.94 0.91
Weighted average number of shares of common stock outstanding:
Basic 22,689,714 22,619,902 22,666,773 22,591,816
Diluted 22,838,786 22,704,008 22,816,614 22,711,003

4


NATURAL GROCERS BY VITAMIN COTTAGE, INC.

Consolidated Balance Sheets

(Unaudited)

(Dollars in thousands, except per share data)

2021
Assets **** **** ****
Current assets:
Cash and cash equivalents 12,039 23,678
Accounts receivable, net 10,496 8,489
Merchandise inventory 113,756 100,546
Prepaid expenses and other current assets 4,369 2,914
Total current assets 140,660 135,627
Property and equipment, net 157,179 151,399
Other assets:
Operating lease assets, net 307,132 316,388
Finance lease assets, net 43,554 39,367
Deposits and other assets 452 530
Goodwill and other intangible assets, net 14,131 11,768
Total other assets 365,269 368,053
Total assets 663,108 655,079
Liabilities and Stockholders’ Equity **** **** ****
Current liabilities:
Accounts payable 71,283 68,949
Accrued expenses 26,737 26,589
Term loan facility, current portion 1,750 1,750
Operating lease obligations, current portion 34,735 33,308
Finance lease obligations, current portion 3,223 3,176
Total current liabilities 137,728 133,772
Long-term liabilities:
Term loan facility, net of current portion 13,938 21,938
Operating lease obligations, net of current portion 295,064 301,895
Finance lease obligations, net of current portion 44,664 39,450
Deferred income tax liabilities, net 15,902 15,293
Total long-term liabilities 369,568 378,576
Total liabilities 507,296 512,348
Stockholders’ equity:
Common stock, 0.001 par value. 50,000,000 shares authorized, 22,690,188 and 22,620,417 shares issued at September 30, 2022 and 2021, respectively 23 23
Additional paid-in capital 58,072 57,289
Retained earnings 97,717 85,419
Total stockholders’ equity 155,812 142,731
Total liabilities and stockholders’ equity 663,108 655,079

All values are in US Dollars.

5


NATURAL GROCERS BY VITAMIN COTTAGE, INC.

Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)

2021
Operating activities:
Net income 21,365 20,581
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 27,906 29,633
Impairment of long-lived assets and store closing costs 2,920 1,155
Loss on disposal of property and equipment 78 209
Share-based compensation 1,186 877
Deferred income tax expense 609 864
Non-cash interest expense 22 24
Changes in operating assets and liabilities:
(Increase) decrease in:
Accounts receivable, net (2,973 ) 30
Income tax receivable (631 ) 3,004
Merchandise inventory (13,210 ) (371 )
Prepaid expenses and other assets (1,025 ) (141 )
Operating lease assets 31,895 31,090
(Decrease) increase in:
Operating lease liabilities (29,044 ) (32,030 )
Accounts payable 447 (2,639 )
Accrued expenses 148 1,594
Net cash provided by operating activities 39,693 53,880
Investing activities:
Acquisition of property and equipment (28,038 ) (26,350 )
Acquisition of other intangibles (3,406 ) (1,937 )
Proceeds from sale of property and equipment 21 89
Proceeds from property insurance settlements 280 443
Net cash used in investing activities (31,143 ) (27,755 )
Financing activities:
Borrowings under revolving facility 129,000 65,900
Repayments under revolving facility (129,000 ) (65,900 )
Borrowings under term loan facility 35,000
Repayments under term loan facility (8,000 ) (11,313 )
Finance lease obligation payments (2,719 ) (2,823 )
Dividends to shareholders (9,067 ) (51,453 )
Loan fees paid (52 )
Payments on withholding tax for restricted stock unit vesting (403 ) (340 )
Net cash used in financing activities (20,189 ) (30,981 )
Net decrease in cash and cash equivalents (11,639 ) (4,856 )
Cash and cash equivalents, beginning of year 23,678 28,534
Cash and cash equivalents, end of year 12,039 23,678
Supplemental disclosures of cash flow information:
Cash paid for interest 627 370
Cash paid for interest on financing lease obligations, net of capitalized interest of 313 and 194, respectively 1,801 1,782
Income taxes paid 7,012 6,747
Supplemental disclosures of non-cash investing and financing activities:
Acquisition of property and equipment not yet paid 6,965 4,770
Acquisition of other intangibles not yet paid 12 319
Property acquired through operating lease obligations 24,429 9,216
Property acquired through finance lease obligations 9,625 3,025

All values are in US Dollars.

6


NATURAL GROCERS BY VITAMIN COTTAGE, INC.

Non-GAAP Financial Measures

(Unaudited)

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA as adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company’s actual operating performance, including certain items such as impairment charges, store closing costs, share-based compensation and non-recurring items.

The following table reconciles net income to EBITDA and Adjusted EBITDA, dollars in thousands:

Three months ended September 30, Year ended September 30,
2022 2021 2022 2021
Net income $ 2,160 7,213 21,365 20,581
Interest expense, net 679 572 2,371 2,271
Provision for income taxes 777 1,586 6,419 5,475
Depreciation and amortization 6,818 7,171 27,906 29,633
EBITDA 10,434 16,542 58,061 57,960
Impairment of long-lived assets and store closing costs 2,825 1,050 2,920 1,455
Share-based compensation 299 211 1,186 877
Adjusted EBITDA $ 13,558 17,803 62,167 60,292

EBITDA decreased 36.9% to $10.4 million for the fourth quarter of fiscal 2022 compared to $16.5 million for the fourth quarter of fiscal 2021. EBITDA increased 0.2% to $58.1 million for fiscal 2022 compared to $58.0 million for fiscal 2021. EBITDA as a percentage of net sales was 3.8% and 6.1% for the fourth quarters of fiscal 2022 and 2021, respectively. EBITDA as a percentage of net sales was 5.3% and 5.5% for fiscal 2022 and 2021, respectively.

Adjusted EBITDA decreased 23.8% to $13.6 million for the fourth quarter of fiscal 2022 compared to $17.8 million for the fourth quarter of fiscal 2021. Adjusted EBITDA increased 3.1% to $62.2 million for fiscal 2022 compared to $60.3 million for fiscal 2021. Adjusted EBITDA as a percentage of net sales was 4.9% and 6.5% for the fourth quarters of fiscal 2022 and 2021, respectively. Adjusted EBITDA as a percentage of net sales was 5.7% for both fiscal 2022 and 2021.

Management believes some investors’ understanding of our performance is enhanced by including EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. We believe EBITDA and Adjusted EBITDA provide additional information about: (i) our operating performance, because they assist us in comparing the operating performance of our stores on a consistent basis, as they remove the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations, such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our credit facility.

Furthermore, management believes some investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes that some investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. By providing these non-GAAP financial measures, together with a reconciliation from net income, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.

Our competitors may define EBITDA and Adjusted EBITDA differently, and as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing financial performance. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent, and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

7


EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
EBITDA and Adjusted EBITDA do not reflect any depreciation or interest expense for leases classified as finance leases;
--- ---
EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
--- ---
Adjusted EBITDA does not reflect share-based compensation, impairment and store closing costs;
--- ---
EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
--- ---
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.
--- ---

Due to these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA as supplemental information.

8