8-K

NVIDIA CORP (NVDA)

8-K 2023-02-22 For: 2023-02-22
View Original
Added on April 01, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): February 22, 2023

NVIDIA CORPORATION

(Exact name of registrant as specified in its charter)
Delaware 0-23985 94-3177549
--- --- ---
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)

2788 San Tomas Expressway, Santa Clara, CA 95051

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (408) 486-2000

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:Title of each classTrading Symbol(s)Name of each exchange on which registeredCommon Stock, $0.001 par value per shareNVDAThe Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On February 22, 2023, NVIDIA Corporation, or the Company, issued a press release announcing its results for the quarter and fiscal year ended January 29, 2023. The press release is attached as Exhibit 99.1 and is incorporated herein by reference.

Attached hereto as Exhibit 99.2 and incorporated by reference herein is financial information and commentary by Colette M. Kress, Executive Vice President and Chief Financial Officer of the Company, regarding results of the quarter and fiscal year ended January 29, 2023, or the CFO Commentary. The CFO Commentary will be posted to http://investor.nvidia.com immediately after the filing of this Current Report.

The press release and CFO Commentary are furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or subject to the liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information in this Current Report shall not be incorporated by reference in any filing with the U.S. Securities and Exchange Commission made by the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

Exhibit Description
99.1 Press Release, datedFebruary 22, 2023, entitled "NVIDIA Announces Financial Results forFourthQuarterandFiscal 2023"
99.2 CFO Commentary onFourthQuarterandFiscal 2023 Results
104 The cover page of this Current Report on Form 8-K, formatted in inline XBRL (included as Exhibit 101)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

NVIDIA Corporation
Date: February 22, 2023 By: /s/ Colette M. Kress
Colette M. Kress
Executive Vice President and Chief Financial Officer

Document

FOR IMMEDIATE RELEASE:

NVIDIA Announces Financial Results for Fourth Quarter and Fiscal 2023

•Quarterly revenue of $6.05 billion, down 21% from a year ago

•Fiscal-year revenue of $27.0 billion, flat from a year ago

•Quarterly and annual return to shareholders of $1.15 billion and $10.44 billion, respectively

SANTA CLARA, Calif.-Feb. 22, 2023- NVIDIA (NASDAQ: NVDA) today reported revenue for the fourth quarter ended January 29, 2023, of $6.05 billion, down 21% from a year ago and up 2% from the previous quarter.

GAAP earnings per diluted share for the quarter were $0.57, down 52% from a year ago and up 111% from the previous quarter. Non-GAAP earnings per diluted share were $0.88, down 33% from a year ago and up 52% from the previous quarter.

For fiscal 2023, revenue was $26.97 billion, flat from a year ago. GAAP earnings per diluted share were $1.74, down 55% from a year ago. Non-GAAP earnings per diluted share were $3.34, down 25% from a year ago.

"AI is at an inflection point, setting up for broad adoption reaching into every industry,” said Jensen Huang, founder and CEO of NVIDIA. “From startups to major enterprises, we are seeing accelerated interest in the versatility and capabilities of generative AI.

“We are set to help customers take advantage of breakthroughs in generative AI and large language models. Our new AI supercomputer, with H100 and its Transformer Engine and Quantum-2 networking fabric, is in full production.

“Gaming is recovering from the post-pandemic downturn, with gamers enthusiastically embracing the new Ada architecture GPUs with AI neural rendering,” he said.

NVIDIA AI Cloud Service Offerings

NVIDIA is partnering with leading cloud service providers to offer AI-as-a-service that provides enterprises access to NVIDIA’s world-leading AI platform.

Customers will be able to engage each layer of NVIDIA AI – the AI supercomputer, acceleration libraries software or pretrained generative AI models – as a cloud service.

Using their browser, they will be able to engage an NVIDIA DGX™ AI supercomputer through the NVIDIA DGX Cloud, which is already offered on Oracle Cloud Infrastructure, with Microsoft Azure, Google Cloud Platform and others expected soon. At the AI platform software layer, they will be able to access NVIDIA AI Enterprise for training and deploying large language models or other AI workloads. And at the AI-model-as-a-service layer, NVIDIA will offer its NeMo™ and BioNeMo™ customizable AI models to enterprise customers who want to build proprietary generative AI models and services for their businesses.

Further details will be shared at the company’s GTC developer conference, taking place virtually March 20-23.

Return to Shareholders

During the fourth quarter of fiscal 2023, NVIDIA returned to shareholders $1.15 billion in share repurchases and cash dividends, bringing the return in the fiscal year to $10.44 billion.

NVIDIA will pay its next quarterly cash dividend of $0.04 per share on March 29, 2023, to all shareholders of record on March 8, 2023.

Q4 Fiscal 2023 Summary

GAAP
($ in millions, except earnings per share) Q4 FY23 Q3 FY23 Q4 FY22 Q/Q Y/Y
Revenue 6,051 5,931 7,643 Up 2% Down 21%
Gross margin 63.3 53.6 65.4 Up 9.7 pts Down 2.1 pts
Operating expenses 2,576 2,576 2,029 -- Up 27%
Operating income 1,257 601 2,970 Up 109% Down 58%
Net income 1,414 680 3,003 Up 108% Down 53%
Diluted earnings per share 0.57 0.27 1.18 Up 111% Down 52%

All values are in US Dollars.

Non-GAAP
($ in millions, except earnings per share) Q4 FY23 Q3 FY23 Q4 FY22 Q/Q Y/Y
Revenue 6,051 5,931 7,643 Up 2% Down 21%
Gross margin 66.1 56.1 67.0 Up 10.0 pts Down 0.9 pts
Operating expenses 1,775 1,793 1,447 Down 1% Up 23%
Operating income 2,224 1,536 3,677 Up 45% Down 40%
Net income 2,174 1,456 3,350 Up 49% Down 35%
Diluted earnings per share 0.88 0.58 1.32 Up 52% Down 33%

All values are in US Dollars.

Fiscal 2023 Summary

GAAP
($ in millions, except earnings per share) FY23 FY22 Y/Y
Revenue 26,974 26,914 --
Gross margin 56.9 64.9 Down 8.0 pts
Operating expenses 11,132 7,434 Up 50%
Operating income 4,224 10,041 Down 58%
Net income 4,368 9,752 Down 55%
Diluted earnings per share 1.74 3.85 Down 55%

All values are in US Dollars.

Non-GAAP
($ in millions, except earnings per share) FY23 FY22 Y/Y
Revenue 26,974 26,914 --
Gross margin 59.2 66.8 Down 7.6 pts
Operating expenses 6,925 5,279 Up 31%
Operating income 9,040 12,690 Down 29%
Net income 8,366 11,259 Down 26%
Diluted earnings per share 3.34 4.44 Down 25%

All values are in US Dollars.

Outlook

NVIDIA’s outlook for the first quarter of fiscal 2024 is as follows:

•Revenue is expected to be $6.50 billion, plus or minus 2%.

•GAAP and non-GAAP gross margins are expected to be 64.1% and 66.5%, respectively, plus or minus 50 basis points.

•GAAP and non-GAAP operating expenses are expected to be approximately $2.53 billion and $1.78 billion, respectively.

•GAAP and non-GAAP other income and expense are expected to be an income of approximately $50 million, excluding gains and losses from non-affiliated investments.

•GAAP and non-GAAP tax rates are expected to be 13.0%, plus or minus 1%, excluding any discrete items.

Highlights

NVIDIA achieved progress since its previous earnings announcement in these areas:

Data Center

•Fourth-quarter revenue was $3.62 billion, up 11% from a year ago and down 6% from the previous quarter. Fiscal-year revenue rose 41% to a record $15.01 billion.

•Announced a partnership with Deutsche Bank to extend the use of AI in the financial-services sector.

•Launched, together with Dell Technologies, 15 next-generation Dell PowerEdge systems available with NVIDIA® acceleration, enabling enterprises to use AI to efficiently transform their business.

•Announced that NVIDIA A100 Tensor Core GPUs showed unrivaled throughput and top latency in the latest STAC-ML benchmarks for financial services.

Gaming

•Fourth-quarter revenue was $1.83 billion, down 46% from a year ago and up 16% from the previous quarter. Fiscal-year revenue was down 27% to $9.07 billion.

•Unveiled the GeForce RTX™ 40 Series for laptops, providing the company’s largest-ever generational leap in performance and power efficiency.

•Launched the GeForce RTX 4070 Ti, which is faster than the GeForce RTX 3090 Ti, featuring NVIDIA Ada Lovelace architecture and NVIDIA DLSS 3 technology.

•Announced that DLSS 3 is available on, or coming soon to, more than 50 games and apps — including Cyberpunk 2077, Portal with RTX and Marvel’s Spider-Man: Miles Morales.

•Launched the GeForce NOW™ Ultimate membership tier, delivering GeForce RTX 4080-class performance with NVIDIA Reflex, full ray tracing and DLSS 3.

•Signed a 10-year agreement with Microsoft to bring the Xbox PC game lineup, including Minecraft, Halo and Flight Simulator, to GeForce NOW. Following the close of Microsoft’s Activision acquisition, GeForce NOW will add titles like Call of Duty and Overwatch.

Professional Visualization

•Fourth-quarter revenue was $226 million, down 65% from a year ago and up 13% from the previous quarter. Fiscal-year revenue was down 27% to $1.54 billion.

•Enhanced NVIDIA Omniverse™ Enterprise’s capabilities to help teams build connected 3D pipelines and develop large-scale 3D works through increased performance, generational leaps in real-time RTX ray and path tracing, and streamlined workflows.

•Announced a collaboration with Lockheed Martin to build a digital twin of global weather conditions, enabling the U.S. National Oceanic and Atmospheric Administration to better monitor global environmental conditions, including extreme weather events.

•Shared news that Mercedes-Benz is taking the next step to digitalize its production process, using NVIDIA Omniverse to design and plan manufacturing and assembly facilities.

Automotive and Embedded

•Fourth-quarter revenue was a record $294 million, up 135% from a year ago and up 17% from the previous quarter. Fiscal-year revenue rose 60% to a record $903 million.

•Announced a strategic partnership with Foxconn to develop automated and autonomous vehicle platforms based on NVIDIA DRIVE Orin™ and DRIVE Hyperion™.

•Released major updates to the NVIDIA Isaac Sim™ robotics simulation tool, including AI capabilities and cloud access, enabling the building and testing of virtual robots in realistic environments.

CFO Commentary

Commentary on the quarter by Colette Kress, NVIDIA’s executive vice president and chief financial officer, is available at https://investor.nvidia.com/.

Conference Call and Webcast Information

NVIDIA will conduct a conference call with analysts and investors to discuss its fourth quarter and fiscal 2023 financial results and current financial prospects today at 2 p.m. Pacific time (5 p.m. Eastern time). A live webcast (listen-only mode) of the conference call will be accessible at NVIDIA’s investor relations website, https://investor.nvidia.com. The webcast will be recorded and available for replay until NVIDIA’s conference call to discuss its financial results for its first quarter of fiscal 2024.

Non-GAAP Measures

To supplement NVIDIA’s condensed consolidated financial statements presented in accordance with GAAP, the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP other income (expense), net, non-GAAP net income, non-GAAP net income, or earnings, per diluted share, and free cash flow. For NVIDIA’s investors to be better able to compare its current results with those of previous periods, the company has shown a reconciliation of GAAP to non-GAAP financial measures. These reconciliations adjust the related GAAP financial measures to exclude acquisition termination costs, stock-based compensation expense, acquisition-related and other costs, contributions, IP-related costs, legal settlement costs, restructuring costs and other, gains and losses from non-affiliated investments, interest expense related to amortization of debt discount, the associated tax impact of these items where applicable, foreign tax benefit and domestication tax adjustments. Free cash flow is calculated as GAAP net cash provided by operating activities less both purchases of property and equipment and intangible assets and principal payments on property and equipment and intangible assets. NVIDIA believes the presentation of its non-GAAP financial measures enhances the user’s overall understanding of the company’s historical financial performance. The presentation of the company’s non-GAAP financial measures is not meant to be considered in isolation or as a substitute for the company’s financial results prepared in accordance with GAAP, and the company’s non-GAAP measures may be different from non-GAAP measures used by other companies.

About NVIDIA

Since its founding in 1993, NVIDIA (NASDAQ: NVDA) has been a pioneer in accelerated computing. The company’s invention of the GPU in 1999 sparked the growth of the PC gaming market, redefined computer graphics, ignited the era of modern AI and is fueling the creation of the metaverse. NVIDIA is now a full-stack computing company with data-center-scale offerings that are reshaping industry. More information at https://nvidianews.nvidia.com/.

For further information, contact:

Simona Jankowski Robert Sherbin
Investor Relations Corporate Communications
NVIDIA Corporation NVIDIA Corporation
sjankowski@nvidia.com rsherbin@nvidia.com

Certain statements in this press release including, but not limited to, statements as to: AI being at an inflection point, setting up for broad adoption reaching into every industry; seeing accelerated interest in the versatility and capabilities of generative AI; NVIDIA being set to help customers take advantage of breakthroughs in generative AI and large language models; NVIDIA’s new AI supercomputer being in full production; gaming recovering from the post-pandemic downturn; gamers enthusiastically embracing the new Ada architecture GPUs with AI neural rendering; partnering with leading cloud service providers to offer NVIDIA AI cloud service; customers being able to engage each layer of NVIDIA AI – the AI supercomputer, acceleration libraries software or pretrained generative AI models – as a cloud service; NVIDIA’s next quarterly cash dividend; NVIDIA’s financial outlook and expected tax rates for the first quarter of fiscal 2024; the benefits, impact, performance, and availability of our products and technologies, including NVIDIA AI as a cloud service, the GeForce RTX 40 Series, GeForce RTX 4070 Ti, DLSS 3, GeForce RTX 3090 Ti, NVIDIA Ada Lovelace, GeForce NOW Ultimate membership tier, GeForce RTX 4080, NVIDIA Reflex, NVIDIA Omniverse Enterprise, NVIDIA DRIVE Orin and DRIVE Hyperion, and NVIDIA Isaac Sim; and the benefits and impact of our collaborations with Deutsche Bank, Dell Technologies, Lockheed Martin, Microsoft, Mercedes-Benz and Foxconn are forward-looking statements that are subject to risks and uncertainties that could cause results to be materially different than expectations. Important factors that could cause actual results to differ materially include: global economic conditions; our reliance on third parties to manufacture, assemble, package and test our products; the impact of technological development and competition; development of new products and technologies or enhancements to our existing product and technologies; market acceptance of our products or our partners’ products; design, manufacturing or software defects; changes in consumer preferences or demands; changes in industry standards and interfaces; unexpected loss of performance of our products or technologies when integrated into systems; as well as other factors detailed from time to time in the most recent reports NVIDIA files with the Securities and Exchange Commission, or SEC, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q. Copies of reports filed with the SEC are posted on the company’s website and are available from NVIDIA without charge. These forward-looking statements are not guarantees of future performance and speak only as of the date hereof, and, except as required by law, NVIDIA disclaims any obligation to update these forward-looking statements to reflect future events or circumstances.

© 2023 NVIDIA Corporation. All rights reserved. NVIDIA, the NVIDIA logo, GeForce, GeForce NOW, GeForce RTX, NVIDIA BioNeMo, NVIDIA DRIVE, NVIDIA DRIVE Hyperion, NVIDIA DRIVE Orin, NVIDIA Isaac Sim, NVIDIA NeMo and NVIDIA Omniverse are trademarks and/or registered trademarks of NVIDIA Corporation in the U.S. and/or other countries. Other company and product names may be trademarks of the respective companies with which they are associated. Features, pricing, availability, and specifications are subject to change without notice.

NVIDIA CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In millions, except per share data)

(Unaudited)

Three Months Ended Twelve Months Ended
January 29, January 30, January 29, January 30,
2023 2022 2023 2022
Revenue $ 6,051 $ 7,643 $ 26,974 $ 26,914
Cost of revenue 2,218 2,644 11,618 9,439
Gross profit 3,833 4,999 15,356 17,475
Operating expenses
Research and development 1,951 1,466 7,339 5,268
Sales, general and administrative 625 563 2,440 2,166
Acquisition termination cost 1,353
Total operating expenses 2,576 2,029 11,132 7,434
Income from operations 1,257 2,970 4,224 10,041
Interest income 115 9 267 29
Interest expense (65) (61) (262) (236)
Other, net (18) (53) (48) 107
Other income (expense), net 32 (105) (43) (100)
Income before income tax 1,289 2,865 4,181 9,941
Income tax expense (benefit) (125) (138) (187) 189
Net income $ 1,414 $ 3,003 $ 4,368 $ 9,752
Net income per share:
Basic $ 0.57 $ 1.20 $ 1.76 $ 3.91
Diluted $ 0.57 $ 1.18 $ 1.74 $ 3.85
Weighted average shares used in per share computation:
Basic 2,464 2,504 2,487 2,496
Diluted 2,477 2,545 2,507 2,535
NVIDIA CORPORATION
--- --- --- --- --- --- ---
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)
January 29, January 30,
2023 2022
ASSETS
Current assets:
Cash, cash equivalents and marketable securities $ 13,296 $ 21,208
Accounts receivable, net 3,827 4,650
Inventories 5,159 2,605
Prepaid expenses and other current assets 791 366
Total current assets 23,073 28,829
Property and equipment, net 3,807 2,778
Operating lease assets 1,038 829
Goodwill 4,372 4,349
Intangible assets, net 1,676 2,339
Deferred income tax assets 3,396 1,222
Other assets 3,820 3,841
Total assets $ 41,182 $ 44,187
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 1,193 $ 1,783
Accrued and other current liabilities 4,120 2,552
Short-term debt 1,250
Total current liabilities 6,563 4,335
Long-term debt 9,703 10,946
Long-term operating lease liabilities 902 741
Other long-term liabilities 1,913 1,553
Total liabilities 19,081 17,575
Shareholders' equity 22,101 26,612
Total liabilities and shareholders' equity $ 41,182 $ 44,187
NVIDIA CORPORATION
--- --- --- --- --- --- --- --- ---
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
Three Months Ended Twelve Months Ended
January 29, January 30, January 29, January 30,
2023 2022 2023 2022
Cash flows from operating activities:
Net income $ 1,414 $ 3,003 $ 4,368 $ 9,752
Adjustments to reconcile net income to net cash
provided by operating activities:
Stock based compensation expense 738 551 2,709 2,004
Depreciation and amortization 426 309 1,544 1,174
(Gain) losses on investments in non affiliates, net 10 53 45 (100)
Deferred income taxes (647) (225) (2,164) (406)
Acquisition termination cost 1,353
Other 20 21 (7) 47
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable 1,081 (692) 822 (2,215)
Inventories (706) (374) (2,554) (774)
Prepaid expenses and other assets (210) (158) (1,517) (1,715)
Accounts payable (193) 183 (551) 568
Accrued liabilities and other current liabilities 166 423 1,341 581
Other long-term liabilities 150 (61) 252 192
Net cash provided by operating activities 2,249 3,033 5,641 9,108
Cash flows from investing activities:
Proceeds from maturities of marketable securities 2,633 7,417 19,425 15,197
Proceeds from sales of marketable securities 107 1,806 1,023
Purchases of marketable securities (2,133) (8,767) (11,897) (24,787)
Purchase related to property and equipment and intangible assets (509) (273) (1,833) (976)
Acquisitions, net of cash acquired (60) (49) (263)
Investments and other, net 5 (11) (77) (24)
Net cash provided by (used in) investing activities (4) (1,587) 7,375 (9,830)
Cash flows from financing activities:
Proceeds related to employee stock plans 5 4 355 281
Payments related to repurchases of common stock (1,212) (10,039)
Payments related to tax on restricted stock units (344) (622) (1,475) (1,904)
Dividends paid (98) (100) (398) (399)
Principal payments on property and equipment and intangible assets (4) (21) (58) (83)
Issuance of debt, net of issuance costs 4,977
Repayment of debt (1,000)
Other (3) (5) (2) (7)
Net cash provided by (used in) financing activities (1,656) (744) (11,617) 1,865
Change in cash and cash equivalents 589 702 1,399 1,143
Cash and cash equivalents at beginning of period 2,800 1,288 1,990 847
Cash and cash equivalents at end of period $ 3,389 $ 1,990 $ 3,389 $ 1,990
NVIDIA CORPORATION
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, except per share data)
(Unaudited)
Three Months Ended Twelve Months Ended
January 29, October 30 January 30, January 29, January 30,
2023 2022 2022 2023 2022
GAAP gross profit $ 3,833 $ 3,177 $ 4,999 $ 15,356 $ 17,475
GAAP gross margin 63.3 % 53.6 % 65.4 % 56.9 % 64.9 %
Acquisition-related and other costs (A) 120 120 86 455 344
Stock-based compensation expense (B) 30 32 39 138 141
IP-related costs 16 16 9
Non-GAAP gross profit $ 3,999 $ 3,329 $ 5,124 $ 15,965 $ 17,969
Non-GAAP gross margin 66.1 % 56.1 % 67.0 % 59.2 % 66.8 %
GAAP operating expenses $ 2,576 $ 2,576 $ 2,029 $ 11,132 $ 7,434
Stock-based compensation expense (B) (709) (713) (512) (2,572) (1,863)
Acquisition-related and other costs (A) (54) (54) (70) (219) (292)
Restructuring costs and other (38) (16) (54)
Acquisition termination cost (1,353)
Legal settlement costs (7)
Contributions (2)
Non-GAAP operating expenses $ 1,775 $ 1,793 $ 1,447 $ 6,925 $ 5,279
GAAP income from operations $ 1,257 $ 601 $ 2,970 $ 4,224 $ 10,041
Total impact of non-GAAP adjustments to income from operations 967 935 707 4,816 2,649
Non-GAAP income from operations $ 2,224 $ 1,536 $ 3,677 $ 9,040 $ 12,690
GAAP other income (expense), net $ 32 $ 12 $ (105) $ (43) $ (100)
(Gains) losses from non-affiliated investments 10 11 53 45 (99)
Interest expense related to amortization of debt discount 1 1 5 3
Non-GAAP other income (expense), net $ 43 $ 24 $ (52) $ 7 $ (196)
GAAP net income $ 1,414 $ 680 $ 3,003 $ 4,368 $ 9,752
Total pre-tax impact of non-GAAP adjustments 978 947 760 4,865 2,553
Income tax impact of non-GAAP adjustments (C) (218) (171) (330) (867) (712)
Domestication tax adjustments 7 (244)
Foreign tax benefit (90) (90)
Non-GAAP net income $ 2,174 $ 1,456 $ 3,350 $ 8,366 $ 11,259
Three Months Ended Twelve Months Ended
--- --- --- --- --- --- --- --- --- --- --- ---
January 29, October 30 January 30, January 29, January 30,
2023 2022 2022 2023 2022
Diluted net income per share
GAAP $ 0.57 $ 0.27 $ 1.18 $ 1.74 $ 3.85
Non-GAAP $ 0.88 $ 0.58 $ 1.32 $ 3.34 $ 4.44
Weighted average shares used in diluted net income per share computation 2,477 2,499 2,545 2,507 2,535
GAAP net cash provided by operating activities $ 2,249 $ 392 $ 3,033 $ 5,641 $ 9,108
Purchases related to property and equipment and intangible assets (509) (530) (273) (1,833) (976)
Principal payments on property and equipment and intangible assets (4) (18) (21) (58) (83)
Free cash flow $ 1,736 $ (156) $ 2,739 $ 3,750 $ 8,049
(A) Acquisition-related and other costs are comprised of amortization of intangible assets, transaction costs, and certain compensation charges and are included in the following line items:
--- --- --- --- --- --- --- --- --- --- --- ---
Three Months Ended Twelve Months Ended
January 29, October 30 January 30, January 29, January 30,
2023 2022 2022 2023 2022
Cost of revenue $ 120 $ 120 $ 86 $ 455 $ 344
Research and development $ 10 $ 10 $ 9 $ 39 $ 19
Sales, general and administrative $ 44 $ 44 $ 61 $ 180 $ 273
(B) Stock-based compensation consists of the following:
Three Months Ended Twelve Months Ended
January 29, October 30 January 30, January 29, January 30,
2023 2022 2022 2023 2022
Cost of revenue $ 30 $ 32 $ 39 $ 138 $ 141
Research and development $ 527 $ 530 $ 362 $ 1,892 $ 1,298
Sales, general and administrative $ 182 $ 183 $ 150 $ 680 $ 565
(C) Income tax impact of non-GAAP adjustments, including the recognition of excess tax benefits or deficiencies related to stock-based compensation under GAAP accounting standard (ASU 2016-09).
NVIDIA CORPORATION
--- --- --- ---
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK
Q1 FY2024 Outlook
( in millions)
GAAP gross margin 64.1 %
Impact of stock-based compensation expense, acquisition-related costs, and other costs 2.4 %
Non-GAAP gross margin 66.5 %
GAAP operating expenses
Stock-based compensation expense, acquisition-related costs, and other costs (750)
Non-GAAP operating expenses

All values are in US Dollars.

Document

nvdalogoa19.jpg

CFO Commentary on Fourth Quarter and Fiscal 2023 Results

Q4 Fiscal 2023 Summary

GAAP
($ in millions, except earnings per share) Q4 FY23 Q3 FY23 Q4 FY22 Q/Q Y/Y
Revenue 6,051 5,931 7,643 Up 2% Down 21%
Gross margin 63.3 53.6 65.4 Up 9.7 pts Down 2.1 pts
Operating expenses 2,576 2,576 2,029 -- Up 27%
Operating income 1,257 601 2,970 Up 109% Down 58%
Net income 1,414 680 3,003 Up 108% Down 53%
Diluted earnings per share 0.57 0.27 1.18 Up 111% Down 52%

All values are in US Dollars.

Non-GAAP
($ in millions, except earnings per share) Q4 FY23 Q3 FY23 Q4 FY22 Q/Q Y/Y
Revenue 6,051 5,931 7,643 Up 2% Down 21%
Gross margin 66.1 56.1 67.0 Up 10.0 pts Down 0.9 pts
Operating expenses 1,775 1,793 1,447 Down 1% Up 23%
Operating income 2,224 1,536 3,677 Up 45% Down 40%
Net income 2,174 1,456 3,350 Up 49% Down 35%
Diluted earnings per share 0.88 0.58 1.32 Up 52% Down 33%

All values are in US Dollars.

Revenue by Reportable Segments
($ in millions) Q4 FY23 Q3 FY23 Q4 FY22 Q/Q Y/Y
Compute & Networking $3,673 $3,816 $3,225 Down 4% Up 14%
Graphics 2,378 2,115 4,418 Up 12% Down 46%
Total $6,051 $5,931 $7,643 Up 2% Down 21% Revenue by Market Platform
--- --- --- --- --- ---
($ in millions) Q4 FY23 Q3 FY23 Q4 FY22 Q/Q Y/Y
Data Center $3,616 $3,833 $3,263 Down 6% Up 11%
Gaming 1,831 1,574 3,420 Up 16% Down 46%
Professional Visualization 226 200 643 Up 13% Down 65%
Automotive 294 251 125 Up 17% Up 135%
OEM and Other 84 73 192 Up 15% Down 56%
Total $6,051 $5,931 $7,643 Up 2% Down 21%

Fiscal 2023 Summary

GAAP
($ in millions, except earnings per share) FY23 FY22 Y/Y
Revenue 26,974 26,914 --
Gross margin 56.9 64.9 Down 8.0 pts
Operating expenses 11,132 7,434 Up 50%
Operating income 4,224 10,041 Down 58%
Net income 4,368 9,752 Down 55%
Diluted earnings per share 1.74 3.85 Down 55%

All values are in US Dollars.

Non-GAAP
($ in millions, except earnings per share) FY23 FY22 Y/Y
Revenue 26,974 26,914 --
Gross margin 59.2 66.8 Down 7.6 pts
Operating expenses 6,925 5,279 Up 31%
Operating income 9,040 12,690 Down 29%
Net income 8,366 11,259 Down 26%
Diluted earnings per share 3.34 4.44 Down 25%

All values are in US Dollars.

Revenue by Reportable Segments
($ in millions) FY23 FY22 Y/Y
Compute & Networking $15,068 $11,046 Up 36%
Graphics 11,906 15,868 Down 25%
Total $26,974 $26,914 -- Revenue by Market Platform
--- --- --- ---
($ in millions) FY23 FY22 Y/Y
Data Center $15,005 $10,613 Up 41%
Gaming 9,067 12,462 Down 27%
Professional Visualization 1,544 2,111 Down 27%
Automotive 903 566 Up 60%
OEM and Other 455 1,162 Down 61%
Total $26,974 $26,914 --

We specialize in markets where our computing platforms can provide tremendous acceleration for applications. These platforms incorporate processors, interconnects, software, algorithms, systems, and services to deliver unique value. Our platforms address four large markets where our expertise is critical: Data Center, Gaming, Professional Visualization, and Automotive.

Revenue

Revenue for the fourth quarter was $6.05 billion, down 21% from a year ago and up 2% sequentially. Fiscal-year revenue was $26.97 billion, flat compared with a year ago.

Data Center revenue for the fourth quarter was up 11% from a year ago and down 6% sequentially. Fiscal-year revenue was up 41%. The year-on-year increase for the quarter was driven by U.S. cloud service providers (CSPs), while the year-on-year and sequential quarter changes also reflect reduced sales in China. The fiscal-year increase was led by strong growth from hyperscale customers and also

reflects purchases made by several CSP partners to support multi-year cloud service agreements for our new NVIDIA AI cloud service offerings and our research and development activities.

Gaming revenue was down 46% from a year ago and up 16% sequentially. Fiscal-year revenue was down 27%. The year-on-year decreases for the quarter and fiscal year reflect lower sell-in to partners to help reduce channel inventory levels as global macro-economic conditions and COVID-19 related disruptions in China weighed on gaming demand. The sequential increase was driven by the ramp of our new GeForce RTX GPUs based on the Ada Lovelace architecture, partially offset by lower shipments of SOCs for game consoles.

Professional Visualization revenue was down 65% from a year ago and up 13% sequentially. Fiscal-year revenue was down 27%. The year-on-year decreases for the quarter and fiscal year reflect lower sell-in to partners to help reduce channel inventory levels. The sequential increase was driven by desktop workstation GPUs.

Automotive revenue was a record, up 135% from a year ago and up 17% sequentially. Fiscal-year revenue was up 60%. These increases reflect growth in sales of self-driving solutions, computing solutions for electric vehicle makers and strength in sales of AI cockpit solutions. The increase also included growth in automotive development arrangements.

OEM and Other revenue was down 56% from a year ago and up 15% sequentially. Fiscal-year revenue was down 61%. The year-on-year decreases for the quarter and fiscal year were driven by notebook OEM and Cryptocurrency Mining Processor (CMP). CMP revenue was nominal in fiscal 2023 and $550 million in fiscal 2022.

Gross Margin

Reconciliation of GAAP to Non-GAAP Gross Margin
($ in millions) Q4 FY23 Q3 FY23 Q4 FY22 FY23 FY22
GAAP gross profit 3,833 3,177 4,999 15,356 17,475
GAAP gross margin 63.3 53.6 65.4 56.9 64.9
Acquisition-related and other costs 120 120 86 455 344
Stock-based compensation expense 30 32 39 138 141
IP-related costs 16 -- -- 16 9
Non-GAAP gross profit 3,999 3,329 5,124 15,965 17,969
Non-GAAP gross margin 66.1 56.1 67.0 59.2 66.8

All values are in US Dollars.

GAAP and Non-GAAP gross margin for the fourth quarter declined from a year earlier, reflecting lower Gaming margins and a higher contribution from Automotive, partially offset by a higher contribution from Data Center. Sequentially, GAAP and Non-GAAP gross margin increased, primarily due to lower inventory charges.

Fiscal-year GAAP and Non-GAAP gross margin declined, driven by $2.17 billion of inventory charges largely relating to excess supply of NVIDIA Ampere architecture Gaming and Data Center products as compared to the demand expectations for these products, particularly for the expected demand in China. The inventory charges were comprised of $1.04 billion for inventory on hand and $1.13 billion for inventory purchase obligations in excess of our demand expectations.

Expenses

Reconciliation of GAAP to Non-GAAP Operating Expenses
($ in millions) Q4 FY23 Q3 FY23 Q4 FY22 FY23 FY22
GAAP operating expenses $2,576 $2,576 $2,029 $11,132 $7,434
Stock-based compensation expense (709) (713) (512) (2,572) (1,863)
Acquisition-related and other costs (54) (54) (70) (219) (292)
Restructuring costs and other (38) (16) -- (54) --
Acquisition termination cost -- -- -- (1,353) --
Legal settlement costs -- -- -- (7) --
Contributions -- -- -- (2) --
Non-GAAP operating expenses $1,775 $1,793 $1,447 $6,925 $5,279

GAAP operating expenses were up 27% from a year ago and flat sequentially. The year-on-year increase for the quarter reflects compensation and data center infrastructure. Fiscal-year GAAP operating expenses, which included a $1.35 billion acquisition termination charge related to the Arm transaction, were up 50% from a year ago. The fiscal-year increase also reflects compensation, data center infrastructure, and engineering development costs.

Non-GAAP operating expenses were up 23% from a year ago and down 1% sequentially. Fiscal-year non-GAAP operating expenses were up 31% from a year ago.

Other Income & Expense and Income Tax

GAAP OI&E
($ in millions) Q4 FY23 Q3 FY23 Q4 FY22 FY23 FY22
Interest income $115 $88 $9 $267 $29
Interest expense (65) (65) (61) (262) (236)
Gains (losses) from non-affiliated investments (10) (11) (53) (45) 99
Other (8) -- -- (3) 8
Total $32 $12 ($105) ($43) ($100) Non-GAAP OI&E
--- --- --- --- --- ---
($ in millions) Q4 FY23 Q3 FY23 Q4 FY22 FY23 FY22
Interest income $115 $88 $9 $267 $29
Interest expense (64) (64) (61) (257) (233)
Other (8) -- -- (3) 8
Total $43 $24 ($52) $7 ($196)

GAAP other income and expense (OI&E) includes interest income, interest expense, gains and losses from non-affiliated investments and other. Non-GAAP OI&E excludes the portion of interest expense from the amortization of the debt discount and the gains or losses from non-affiliated investments.

Interest income for the fourth quarter was $115 million, up from a year ago and sequentially, due to higher yields on investments. Fiscal-year interest income was $267 million, up from $29 million in the prior year. Net loss from non-affiliated investments for the fourth quarter was $10 million due to the mark-to-market of publicly traded equity investments and changes in value from our non-affiliated private investments. The fiscal-year net loss from non-affiliated investments was $45 million compared with a net gain of $99 million in the prior year.

GAAP effective tax rate for the fourth quarter was a benefit of 9.7% and for the fiscal year was a benefit of 4.5%, which reflect the foreign-derived intangible income deduction, tax benefits related to stock-based compensation, and the U.S. federal research tax credit. Non-GAAP effective tax rate for the fourth quarter and fiscal year was 4.1% and 7.5%, respectively.

Balance Sheet and Cash Flow

Cash, cash equivalents and marketable securities were $13.30 billion and accounts receivable was $3.83 billion, or DSO of 58.

Inventory was $5.16 billion, or DSI of 212, primarily to support the ramp of new products in Data Center and Gaming. Gross inventory purchase and long-term supply obligations were $4.92 billion and prepaid supply agreements were $3.45 billion.

Other purchase obligations, inclusive of $2.23 billion of multi-year cloud service agreements, were $3.14 billion. The cloud service agreements will allow us to leverage GPU capacity in public clouds that will be deployed through fiscal 2024, over terms of four to six years. We expect to use this capacity for our NVIDIA AI cloud service offerings and for research and development activities.

Cash flow from operating activities was $2.25 billion, down from $3.03 billion a year ago and up from $392 million a quarter ago. Fiscal-year cash flow from operating activities was $5.64 billion, down from $9.11 billion a year ago. The year-on-year decreases for the quarter and fiscal year reflect lower operating income and timing of supplier payments and inventory deliveries, partially offset by lower accounts receivable due to strong collections. The sequential increase reflects timing of supplier payments and lower accounts receivable due to improved shipment linearity.

Free cash flow was $1.74 billion compared with $2.74 billion a year ago and negative $156 million a quarter ago. Fiscal-year free cash flow was $3.75 billion, down from $8.05 billion a year ago.

Depreciation and amortization expense was $426 million for the fourth quarter and $1.54 billion for the fiscal year, including amortization of acquisition-related intangible assets. Starting in fiscal 2024, we are extending the useful lives of a majority of our servers, storage, and network equipment from three years to a range of four to five years, and assembly and test equipment from five to seven years. As a result, we expect favorable impact to operating income of approximately $26 million in the first quarter and $133 million in fiscal 2024 from a reduction in depreciation expense based on equipment balances as of January 29, 2023. The favorable impact will be primarily in operating expense, and to a lesser extent in cost of goods sold.

Capital expenditures were $513 million for the fourth quarter and $1.89 billion for the fiscal year, including principal payments on property and equipment.

During the fourth quarter and fiscal 2023, we returned $1.15 billion and $10.44 billion to shareholders in the form of share repurchases and cash dividends, respectively. As of the end of the fourth quarter, we had $7.23 billion remaining under our share repurchase authorization through December 2023.

First Quarter of Fiscal 2024 Outlook

Outlook for the first quarter of fiscal 2024 is as follows:

•Revenue is expected to be $6.50 billion, plus or minus 2%.

•GAAP and non-GAAP gross margins are expected to be 64.1% and 66.5%, respectively, plus or minus 50 basis points.

•GAAP and non-GAAP operating expenses are expected to be approximately $2.53 billion and $1.78 billion, respectively.

•GAAP and non-GAAP other income and expense are expected to be an income of approximately $50 million, excluding gains and losses from non-affiliated investments.

•GAAP and non-GAAP tax rates are expected to be 13.0%, plus or minus 1%, excluding any discrete items.

•Capital expenditures are expected to be approximately $350 million to $400 million, including principal payments on property and equipment. For full year fiscal 2024, capital expenditures are expected to be approximately $1.10 billion to $1.30 billion, including principal payments on property and equipment.

___________________________

For further information, contact:

Simona Jankowski Robert Sherbin
Investor Relations Corporate Communications
NVIDIA Corporation NVIDIA Corporation
sjankowski@nvidia.com rsherbin@nvidia.com

Non-GAAP Measures

To supplement NVIDIA’s condensed consolidated financial statements presented in accordance with GAAP, the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP other income (expense), net, non-GAAP net income, non-GAAP net income, or earnings, per diluted share, and free cash flow. In order for NVIDIA’s investors to be better able to compare its current results with those of previous periods, the company has shown a reconciliation of GAAP to non-GAAP financial measures. These reconciliations adjust the related GAAP financial measures to exclude acquisition termination costs, stock-based compensation expense, acquisition-related and other costs, contributions, IP-related costs, legal settlement costs, restructuring costs and other, gains and losses from non-affiliated investments, interest expense related to amortization of debt discount, the associated tax impact of these items where applicable, foreign tax benefit, and domestication tax adjustments. Free cash flow is calculated as GAAP net cash provided by operating activities less both purchases of property and equipment and intangible assets and principal payments on property and equipment and intangible assets. NVIDIA believes the presentation of its non-GAAP financial measures enhances the user's overall understanding of the company’s historical financial performance. The presentation of the company’s non-GAAP financial measures is not meant to be considered in isolation or as a substitute for the company’s financial results prepared in accordance with GAAP, and the company’s non-GAAP measures may be different from non-GAAP measures used by other companies.

Certain statements in this CFO Commentary including, but not limited to, statements as to: our computing platforms providing tremendous acceleration for applications and delivering unique value; cloud service agreements allowing us to leverage GPU capacity in public clouds that will be deployed through fiscal 2024; our expectation to use data center capacity for our NVIDIA AI cloud service offerings and for research and development activities; extending the useful lives of a majority of servers, storage, and network equipment from three years to a range of four to five years, and assembly and test equipment from five to seven years; the expected favorable impact on fiscal 2024 operating income, primarily in operating expense, and to a lesser extent in cost of goods sold; our financial outlook and expected tax rates for the first quarter of fiscal 2024; and our expected capital expenditures for the first quarter and full year of fiscal 2024 are forward-looking statements that are subject to risks and uncertainties that could cause results to be materially different than expectations. Important factors that could cause actual results to differ materially include: global economic conditions; our reliance on third parties to manufacture, assemble, package and test our products; the impact of technological development and competition; development of new products and technologies or enhancements to our existing product and technologies; market acceptance of our products or our partners’ products; design, manufacturing or software defects; changes in consumer preferences or demands; changes in industry standards and interfaces; unexpected loss of performance of our products or technologies when integrated into systems; as well as other factors detailed from time to time in the most recent reports NVIDIA files with the Securities and Exchange Commission, or SEC, including, but not

limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q. Copies of reports filed with the SEC are posted on the company’s website and are available from NVIDIA without charge. These forward-looking statements are not guarantees of future performance and speak only as of the date hereof, and, except as required by law, NVIDIA disclaims any obligation to update these forward-looking statements to reflect future events or circumstances.

#

© 2023 NVIDIA Corporation. All rights reserved. NVIDIA and the NVIDIA logo are trademarks and/or registered trademarks of NVIDIA Corporation in the U.S. and/or other countries. Other company and product names may be trademarks of the respective companies with which they are associated. Features, pricing, availability, and specifications are subject to change without notice.

NVIDIA CORPORATION
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, except per share data)
(Unaudited)
Three Months Ended Twelve Months Ended
January 29, October 30 January 30, January 29, January 30,
2023 2022 2022 2023 2022
GAAP gross profit $ 3,833 $ 3,177 $ 4,999 $ 15,356 $ 17,475
GAAP gross margin 63.3 % 53.6 % 65.4 % 56.9 % 64.9 %
Acquisition-related and other costs (A) 120 120 86 455 344
Stock-based compensation expense (B) 30 32 39 138 141
IP-related costs 16 16 9
Non-GAAP gross profit $ 3,999 $ 3,329 $ 5,124 $ 15,965 $ 17,969
Non-GAAP gross margin 66.1 % 56.1 % 67.0 % 59.2 % 66.8 %
GAAP operating expenses $ 2,576 $ 2,576 $ 2,029 $ 11,132 $ 7,434
Stock-based compensation expense (B) (709) (713) (512) (2,572) (1,863)
Acquisition-related and other costs (A) (54) (54) (70) (219) (292)
Restructuring costs and other (38) (16) (54)
Acquisition termination cost (1,353)
Legal settlement costs (7)
Contributions (2)
Non-GAAP operating expenses $ 1,775 $ 1,793 $ 1,447 $ 6,925 $ 5,279
GAAP income from operations $ 1,257 $ 601 $ 2,970 $ 4,224 $ 10,041
Total impact of non-GAAP adjustments to income from operations 967 935 707 4,816 2,649
Non-GAAP income from operations $ 2,224 $ 1,536 $ 3,677 $ 9,040 $ 12,690
GAAP other income (expense), net $ 32 $ 12 $ (105) $ (43) $ (100)
(Gains) losses from non-affiliated investments 10 11 53 45 (99)
Interest expense related to amortization of debt discount 1 1 5 3
Non-GAAP other income (expense), net $ 43 $ 24 $ (52) $ 7 $ (196)
GAAP net income $ 1,414 $ 680 $ 3,003 $ 4,368 $ 9,752
Total pre-tax impact of non-GAAP adjustments 978 947 760 4,865 2,553
Income tax impact of non-GAAP adjustments (C) (218) (171) (330) (867) (712)
Domestication tax adjustments 7 (244)
Foreign tax benefit (90) (90)
Non-GAAP net income $ 2,174 $ 1,456 $ 3,350 $ 8,366 $ 11,259
Three Months Ended Twelve Months Ended
--- --- --- --- --- --- --- --- --- --- --- ---
January 29, October 30 January 30, January 29, January 30,
2023 2022 2022 2023 2022
Diluted net income per share
GAAP $ 0.57 $ 0.27 $ 1.18 $ 1.74 $ 3.85
Non-GAAP $ 0.88 $ 0.58 $ 1.32 $ 3.34 $ 4.44
Weighted average shares used in diluted net income per share computation 2,477 2,499 2,545 2,507 2,535
GAAP net cash provided by operating activities $ 2,249 $ 392 $ 3,033 $ 5,641 $ 9,108
Purchases related to property and equipment and intangible assets (509) (530) (273) (1,833) (976)
Principal payments on property and equipment and intangible assets (4) (18) (21) (58) (83)
Free cash flow $ 1,736 $ (156) $ 2,739 $ 3,750 $ 8,049
(A) Acquisition-related and other costs are comprised of amortization of intangible assets, transaction costs, and certain compensation charges and are included in the following line items:
--- --- --- --- --- --- --- --- --- --- --- ---
Three Months Ended Twelve Months Ended
January 29, October 30 January 30, January 29, January 30,
2023 2022 2022 2023 2022
Cost of revenue $ 120 $ 120 $ 86 $ 455 $ 344
Research and development $ 10 $ 10 $ 9 $ 39 $ 19
Sales, general and administrative $ 44 $ 44 $ 61 $ 180 $ 273
(B) Stock-based compensation consists of the following:
Three Months Ended Twelve Months Ended
January 29, October 30 January 30, January 29, January 30,
2023 2022 2022 2023 2022
Cost of revenue $ 30 $ 32 $ 39 $ 138 $ 141
Research and development $ 527 $ 530 $ 362 $ 1,892 $ 1,298
Sales, general and administrative $ 182 $ 183 $ 150 $ 680 $ 565
(C) Income tax impact of non-GAAP adjustments, including the recognition of excess tax benefits or deficiencies related to stock-based compensation under GAAP accounting standard (ASU 2016-09).
NVIDIA CORPORATION
--- --- --- ---
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK
Q1 FY2024 Outlook
( in millions)
GAAP gross margin 64.1 %
Impact of stock-based compensation expense, acquisition-related costs, and other costs 2.4 %
Non-GAAP gross margin 66.5 %
GAAP operating expenses
Stock-based compensation expense, acquisition-related costs, and other costs (750)
Non-GAAP operating expenses

All values are in US Dollars.