10-Q

NEW PEOPLES BANKSHARES INC (NWPP)

10-Q 2025-05-15 For: 2025-03-31
View Original
Added on April 06, 2026

UNITED

STATES

SECURITIES

AND EXCHANGE COMMISSION

WASHINGTON, D.C.

20549


FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition

period from ____________ to _____________

Commission file

number: 000-33411

NEW PEOPLES BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

Virginia<br><br> <br>(State or other<br> jurisdiction of<br><br> <br>incorporation<br> or organization) 31-1804543<br><br> <br>(I.R.S. Employer<br><br> <br>Identification<br> No.)
67 Commerce Drive, Honaker, Virginia<br><br> <br>(Address of principal<br> executive offices) 24260<br><br> <br>(Zip Code)

(276) 873-7000

(Registrant’s<br> telephone number, including area code)

Securities

registered pursuant to Section 12(b) of the Act:

Title<br> of each class Trading<br> Symbol(s) Name<br> of each exchange on which registered
None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [<br> ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T ((§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes [X] No [<br> ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large<br> accelerated filer  [ ] Accelerated<br> filer  [ ]
Non-accelerated filer  [X] Smaller<br> reporting company  [X]
Emerging<br> growth company  [ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [<br> ] No [X]

The

number of shares outstanding of the registrant’s common stock was 23,607,903 as of May 07, 2025.


NEW PEOPLES

BANKSHARES, INC.

INDEX

Page
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets<br> - March 31, 2025 (Unaudited) and December 31, 202 3
Consolidated Statements<br> of Income – Three months ended March 31, 2025 and 2024 (Unaudited) 4
Consolidated Statements<br> of Comprehensive Income – Three months ended March 31, 2025 and 2024 (Unaudited) 5
Consolidated Statements<br> of Changes in Stockholders’ Equity – Three months ended March 31, 2025 and 2024 (Unaudited) 6
Consolidated Statements<br> of Cash Flows – Three months ended March 31, 2025 and 2024 (Unaudited) 7
Notes to Consolidated Financial<br> Statements 8
Item 2. Management’s Discussion<br> and Analysis of Financial Condition and Results of Operations 23
Item 3. Quantitative and Qualitative<br> Disclosures about Market Risk 30
Item 4. Controls and Procedures 30
PART II OTHER INFORMATION
Item 1. Legal Proceedings 31
Item 1A. Risk Factors 31
Item 2. Unregistered Sales of Equity<br> Securities and Use of Proceeds 31
Item 3. Defaults upon Senior Securities 31
Item 4. Mine Safety Disclosures 32
Item 5. Other Information 32
Item 6. Exhibits 32
SIGNATURES 33

Part I Financial Information

Item 1 Financial<br> Statements

NEW PEOPLES BANKSHARES,

INC.

CONSOLIDATED

BALANCE SHEETS

MARCH 31, 2025

AND DECEMBER 31, 2024

(IN THOUSANDS EXCEPT PER SHARE AND SHARE DATA)

(UNAUDITED)

December 31,
2024
ASSETS
Cash<br> and due from banks 16,486 $ 13,218
Interest-bearing<br> deposits with banks 66,632 54,300
Federal<br> funds sold 162 150
Total<br> cash and cash equivalents 83,280 67,668
Investment<br> securities available-for-sale, at fair value 98,625 95,984
Loans<br> receivable 670,731 657,536
Allowance<br> for credit losses (7,832 ) (7,684 )
Net<br> loans 662,899 649,852
Bank<br> premises and equipment, net 17,035 17,070
Other<br> real estate owned 57 87
Accrued<br> interest receivable 3,647 3,458
Deferred<br> taxes, net 4,310 4,809
Insurance<br> benefit receivable 5,417
Right-of-use<br> assets – operating leases 3,348 3,413
Other<br> assets 7,546 7,167
Total<br> assets 880,747 $ 854,925
LIABILITIES
Deposits:
Noninterest<br> bearing 234,094 $ 224,938
Interest-bearing 542,756 525,044
Total<br> deposits 776,850 749,982
Borrowed<br> funds 21,986 24,986
Lease<br> liabilities – operating leases 3,348 3,413
Accrued<br> interest payable 1,348 1,442
Accrued<br> expenses and other liabilities 4,643 4,361
Total<br> liabilities 808,175 784,184
SHAREHOLDERS’<br> EQUITY
Common stock - 2.00 par<br> value; 50,000,000 shares authorized; 23,613,947<br> and 23,636,724 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 47,228 47,273
Additional<br> paid-in-capital 14,428 14,451
Retained<br> earnings 21,020 21,001
Accumulated<br> other comprehensive loss (10,104 ) (11,984 )
Total<br> shareholders’ equity 72,572 70,741
Total<br> liabilities and shareholders’ equity 880,747 $ 854,925

All values are in US Dollars.

The accompanying notes

are an integral part of these consolidated financial statements.

3

NEW PEOPLES BANKSHARES,

INC.

CONSOLIDATED

STATEMENTS OF INCOME

FOR THE THREE MONTHS

ENDED MARCH 31, 2025 AND 2024

(IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

For the Three<br> Months Ended
March<br> 31,
INTEREST<br> AND DIVIDEND INCOME 2025 2024
Loans<br> including fees $ 9,912 $ 9,213
Federal<br> funds sold 2 2
Interest-earning<br> deposits with banks 692 826
Investments 702 530
Dividends<br> on equity securities (restricted) 43 43
Total<br> interest and dividend income 11,351 10,614
INTEREST<br> EXPENSE
Deposits 3,449 3,151
Borrowed<br> funds 292 533
Total<br> interest expense 3,741 3,684
NET<br> INTEREST INCOME 7,610 6,930
PROVISION<br> FOR (RECOVERY OF) CREDIT LOSSES 259 (43 )
NET<br> INTEREST INCOME AFTER PROVISION<br> FOR (RECOVERY OF) CREDIT LOSSES 7,351 6,973
NONINTEREST<br> INCOME
Service<br> charges and fees 877 915
Card<br> processing and interchange 865 895
Financial<br> services fees 318 322
Net gain<br> (loss) on sale and disposal of premises and equipment 2 (33 )
Other<br> noninterest income 351 222
Total<br> noninterest income 2,413 2,321
NONINTEREST<br> EXPENSES
Salaries<br> and employee benefits 3,798 3,647
Occupancy<br> and equipment expense 984 869
Data<br> processing and telecommunications 634 644
Other<br> operating expenses 1,856 1,817
Total<br> noninterest expenses 7,272 6,977
INCOME<br> BEFORE INCOME TAXES 2,492 2,317
INCOME<br> TAX EXPENSE 584 531
NET<br> INCOME $ 1,908 $ 1,786
Earnings<br> per share
Basic<br> and diluted $ 0.08 $ 0.08
Average<br> Weighted Shares of Common Stock
Basic<br> and diluted 23,626,617 23,736,387

The accompanying

notes are an integral part of these consolidated financial statements.

4

NEW PEOPLES BANKSHARES,

INC.

CONSOLIDATED STATEMENTS

OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS

ENDED MARCH 31, 2025 AND 2024

(IN THOUSANDS)

(UNAUDITED)

For<br> the Three Months Ended <br>March 31,
2025 2024
NET<br> INCOME $ 1,908 $ 1,786
Other<br> comprehensive income (loss):
Investment<br> securities activity
Unrealized<br> gains (losses) arising during the period 2,380 (1,056 )
Related<br> tax (expense) benefit (500 ) 221
TOTAL<br> OTHER COMPREHENSIVE INCOME (LOSS) 1,880 (835 )
TOTAL<br> COMPREHENSIVE INCOME $ 3,788 $ 951

The accompanying notes

are an integral part of these consolidated financial statements.

5

NEW PEOPLES BANKSHARES,

INC.

CONSOLIDATED STATEMENTS

OF CHANGES IN SHAREHOLDERS’ EQUITY

FOR THE THREE MONTHS

ENDED MARCH 31, 2025 AND 2024

(IN THOUSANDS INCLUDING SHARE DATA)

(UNAUDITED)

Common<br> Stock Additional<br> Paid-in- Capital Retained<br> <br>Earnings Accumulated<br> Other <br>Comprehensive Loss Total<br> Shareholders’ Equity
Balance, December<br> 31, 2023 23,746 $ 47,492 $ 14,514 $ 14,458 $ (11,653 ) $ 64,811
Net income 1,786 1,786
Other<br> comprehensive loss, net of tax (835 ) (835 )
Cash dividend declared<br> (0.07 per share) (1,661 ) (1,661 )
Repurchase<br> of common stock (34 ) (69 ) (16 ) (85 )
Balance,<br> March 31, 2024 23,712 $ 47,423 $ 14,498 $ 14,583 $ (12,488 ) $ 64,016
Balance, December 31, 2024 23,637 $ 47,273 $ 14,451 $ 21,001 $ (11,984 ) $ 70,741
Net income 1,908 1,908
Other<br> comprehensive income, net of tax 1,880 1,880
Cash dividend declared<br> (0.08 per share) (1,889 ) (1,889 )
Repurchase<br> of common stock (23 ) (45 ) (23 ) (68 )
Balance,<br> March 31, 2025 23,614 $ 47,228 $ 14,428 $ 21,020 $ (10,104 ) $ 72,572

All values are in US Dollars.

The accompanying notes

are an integral part of these consolidated financial statements.

6

NEW PEOPLES BANKSHARES,

INC.

CONSOLIDATED STATEMENTS

OF CASH FLOWS

FOR THE THREE MONTHS

ENDED MARCH 31, 2025 AND 2024

(IN THOUSANDS)

(UNAUDITED)

2025 2024
CASH<br> FLOWS FROM OPERATING ACTIVITIES
Net<br> income $ 1,908 $ 1,786
Adjustments<br> to reconcile net income to net cash provided by <br>operating activities:
Depreciation<br> and amortization 374 424
Provision<br> for (recovery of) credit losses 259 (43 )
Income<br> on bank owned life insurance (18 )
Gain<br> on sale of mortgage loans (9 ) (4 )
(Gain)<br> loss on sale or disposal of premises and equipment (2 ) 33
Loans<br> originated for sale (380 ) (105 )
Proceeds<br> from sales of loans originated for sale 389 109
Net amortization/accretion<br> of bond premiums/discounts 15 71
Deferred<br> tax benefit (1 ) (261 )
Net<br> change in:
Accrued<br> interest receivable (189 ) (19 )
Other<br> assets (365 ) (331 )
Accrued<br> interest payable (94 ) 304
Accrued<br> expenses and other liabilities 125 368
Net<br> cash provided by operating activities 2,030 2,314
CASH<br> FLOWS FROM INVESTING ACTIVITIES
Net increase<br> in loans (13,214 ) (337 )
Purchase<br> of securities available-for-sale (2,939 ) (3,098 )
Proceeds<br> from repayments and maturities of securities available-for-sale 2,663 2,762
Net purchase<br> of equity securities (restricted) (20 ) (36 )
Payments<br> for the purchase of premises and equipment (268 ) (299 )
Proceeds<br> from sale of premises and equipment 2
Proceeds<br> from sale of other real estate owned 30
Proceeds<br> from bank owned life insurance benefit 5,417
Net<br> cash used in investing activities (8,329 ) (1,008 )
CASH<br> FLOWS FROM FINANCING ACTIVITIES
Repayment<br> of long-term debt 3,000
Net change<br> in noninterest bearing deposits 9,156 791
Net change<br> in interest-bearing deposits 17,712 23,521
Dividends<br> paid (1,889 ) (1,661 )
Repurchase<br> of common stock (68 ) (85 )
Net<br> cash provided by financing activities 24,911 22,566
Net increase<br> in cash and cash equivalents 21,911 23,872
Cash<br> and cash equivalents, beginning of the period 67,668 64,977
Cash<br> and cash equivalents, end of the period $ 83,280 $ 88,849
Supplemental<br> disclosure of cash paid during the period for:
Interest $ 3,835 $ 3,380
Supplemental<br> disclosure of non-cash transactions:
Change<br> in unrealized losses on securities available-for-sale 2,380 (1,056 )

The accompanying notes

are an integral part of these consolidated financial statements.

7

NEW PEOPLES BANKSHARES, INC.

NOTES TO CONSOLIDATED

FINANCIAL STATEMENTS

NOTE 1 NATURE OF OPERATIONS

Nature of Operations – New Peoples Bankshares, Inc. (New Peoples or the Company) is a financial holding company whose principal activity is the ownership and management of a community bank, New Peoples Bank, Inc. (the Bank). New Peoples and the Bank are organized and incorporated under the laws of the Commonwealth of Virginia. As a state-chartered member bank, the Bank is subject to regulation by the Virginia Bureau of Financial Institutions, the Federal Deposit Insurance Corporation and the Board of Governors of the Federal Reserve System (the Federal Reserve). The Bank provides general banking services to individuals, small and medium size businesses and the professional community of southwest Virginia, southern West Virginia, western North Carolina and northeastern Tennessee. These services include commercial and consumer loans along with traditional deposit products such as checking and savings accounts.

NOTE 2 SUMMARY

OF SIGNIFICANT ACCOUNTING POLICIES

These consolidated financial statements conform to U. S. generally accepted accounting principles (GAAP) and to general industry practices. In the opinion of management, the accompanying consolidated financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the Company’s financial position as of March 31, 2025 and December 31, 2024, and the results of operations for the three-month periods ended March 31, 2025 and 2024. The Notes included herein should be read in conjunction with the notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. The results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

The consolidated financial statements include New Peoples, the Bank, NPB Insurance Services, Inc., and NPB Web Services, Inc. (hereinafter, collectively referred to as the Company, we, us or our). All significant intercompany balances and transactions have been eliminated. In accordance with Accounting Standards Codification (ASC) 942, Financial Services – Depository and Lending, NPB Capital Trust I and 2 are not included in the consolidated financial statements.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The determination of the adequacy of the allowance for credit losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions.

Certain reclassifications have been made to prior period amounts to conform to current period presentation. None of these reclassifications are considered material and have no impact on net income.

The Company’s significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in the Company’s Annual report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2024 except for the following:

Accounting StandardsAdopted in 2025 –

In December 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. ASU 2023-09 was effective for the Company on January 1, 2025. The adoption of this standard had no material impact on the consolidated financial statements.

8

NOTE 3 EARNINGS

PER SHARE

Basic earnings per share computations are based on the weighted average number of shares outstanding during each period. Diluted earnings per share reflect the additional common shares that would have been outstanding if dilutive potential common shares had been issued. For the three-month periods ended March 31, 2025 and 2024, there were no potential common shares. Basic and diluted net income per common share calculations follow:

Schedule of basic and diluted net loss per common share calculations
(Dollars in thousands, except<br> <br>per share data) For the three<br> months <br>ended March 31,
2025 2024
Net<br> income $ 1,908 $ 1,786
Weighted<br> average shares outstanding 23,626,617 23,736,387
Weighted<br> average dilutive shares outstanding 23,626,617 23,736,387
Basic<br> and diluted earnings per share $ 0.08 $ 0.08

NOTE 4 CAPITAL

Capital Requirementsand Ratios

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

To qualify as a "Small Bank Holding Company" under federal regulations, a bank must have consolidated assets of $3.0 billion or less. The primary benefit of being deemed a "Small Bank Holding Company" is the exemption from the requirement to maintain consolidated regulatory capital ratios; instead, regulatory capital ratios only apply at the subsidiary bank level.

The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (BASEL III rules) became fully phased in on January 1, 2019. Under the BASEL III rules, the Bank must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer required is 2.50%. At March 31, 2025, the Bank had a capital conservation buffer of 7.86%. Amounts recorded to accumulated other comprehensive income (loss) are not included in computing regulatory capital. Management believes as of March 31, 2025, the Bank met all capital adequacy requirements to which it was subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At March 31, 2025, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution's category.

In February 2019, the U.S. federal bank regulatory agencies approved a final rule modifying their regulatory capital rules and providing an option to phase in over a three-year period the Day 1 adverse regulatory capital effects of the Current Expected Credit Loss (“CECL”) accounting standard. Additionally, in March 2020, the U.S. federal bank regulatory agencies issued an interim final rule that provides banking organizations an option to delay the estimated CECL impact on regulatory capital for an additional two years for a total transition period of up to five years. The final rule was adopted and became effective in September 2020. The Company implemented the CECL model commencing January 1, 2023, and elected not to phase in the effect of CECL on regulatory capital.

The Bank’s actual capital amounts and ratios are presented in the following table as of March 31, 2025 and December 31, 2024, respectively.

9
Schedule of bank’s<br>actual capital amounts and ratios presented
Actual Minimum<br> Capital Requirement Minimum<br> to Be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars<br> in thousands) Amount Ratio Amount Ratio Amount Ratio
March 31, 2025:
Total<br> capital to risk weighted assets 101,829 15.86 % $ 51,351 8.00 % $ 64,188 10.00 %
Tier<br> 1 capital to risk weighted assets 93,802 14.61 % 38,513 6.00 % 51,351 8.00 %
Tier<br> 1 capital to average assets 93,802 10.67 % 35,162 4.00 % 43,953 5.00 %
Common<br> equity Tier 1 capital
to<br> risk weighted assets 93,802 14.61 % 28,885 4.50 % 41,722 6.50 %
December<br> 31, 2024:
Total<br> capital to risk weighted assets 101,769 16.19 % $ 50,300 8.00 % 62,875 10.00 %
Tier<br> 1 capital to risk weighted assets 93,907 14.94 % 37,725 6.00 % 50,300 8.00 %
Tier<br> 1 capital to average assets 93,907 10.70 % 35,113 4.00 % 43,892 5.00 %
Common<br> equity Tier 1 capital
to<br> risk weighted assets 93,907 14.94 % 28,294 4.50 % 40,869 6.50 %

NOTE 5 INVESTMENT

SECURITIES

The amortized cost and estimated fair value of available-for-sale (“AFS”) securities as of March 31, 2025 and December 31, 2024 are as follows:

Schedule of securities amortized cost and estimated fair value
Gross Gross Approximate
Amortized Unrealized Unrealized Fair
(Dollars<br> in thousands) Cost Gains Losses Value
March 31, 2025
U.S.<br> Treasuries $ 7,617 $ 1 $ 313 $ 7,305
U.S.<br> Government Agencies 9,855 21 481 9,395
Taxable<br> municipals 23,928 2 4,704 19,226
Corporate<br> bonds 2,500 3 201 2,302
Mortgage<br> backed securities 67,516 104 7,223 60,397
Total<br> securities available-for-sale $ 111,416 $ 131 $ 12,922 $ 98,625
December<br> 31, 2024
U.S.<br> Treasuries $ 8,370 $ $ 409 $ 7,961
U.S.<br> Government Agencies 9,380 11 586 8,805
Taxable<br> municipals 23,940 5,416 18,524
Corporate<br> bonds 2,499 246 2,253
Mortgage<br> backed securities 66,965 11 8,535 58,441
Total<br> securities available-for-sale $ 111,154 $ 22 $ 15,192 $ 95,984

The following table details unrealized losses and related fair values in the AFS portfolio. This information is aggregated by the length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2025 and December 31, 2024.

Schedule of fair value and gross unrealized losses on investment securities
Less<br> than 12 Months 12<br> Months or More Total
(Dollars<br> in thousands) Fair<br> Value Unrealized<br> <br>Losses Fair<br> <br>Value Unrealized<br> <br>Losses Fair<br> <br>Value Unrealized<br> <br>Losses
March<br> 31, 2025
U.S.<br> Treasuries $ $ $ 6,303 $ 313 $ 6,303 $ 313
U.S.<br> Government Agencies 741 13 5,871 468 6,612 481
Taxable<br> municipals 718 73 17,526 4,631 18,244 4,704
Corporate<br> bonds 1,799 201 1,799 201
Mortgage<br> backed securities 6,861 108 41,971 7,115 48,832 7,223
Total $ 8,320 $ 194 $ 73,470 $ 12,728 $ 81,790 $ 12,922
December<br> 31, 2024
U.S.<br> Treasuries $ 980 $ 20 $ 6,981 $ 389 $ 7,961 $ 409
U.S.<br> Government Agencies 2,221 38 6,026 548 8,247 586
Taxable<br> municipals 1,559 212 16,965 5,204 18,524 5,416
Corporate<br> bonds 499 1 1,755 245 2,254 246
Mortgage<br> backed securities 14,982 311 42,018 8,224 57,000 8,535
Total $ 20,241 $ 582 $ 73,745 $ 14,610 $ 93,986 $ 15,192
10

As of March 31, 2025, the available-for-sale portfolio included 174 investments for which the fair market value was less than amortized cost. As of December 31, 2024, the available-for-sale portfolio included 195 investments for which the fair market value was less than amortized cost. Management believes that all unrealized losses have resulted from temporary changes in the interest rates and current market conditions and are not a result of credit deterioration. Management does not plan to sell, and it is not likely that the Bank will be required to sell any of the securities referenced in the table above before recovery of their amortized cost. None of the individual securities are past due as to principal or interest payments and a number of these securities have explicit or implicit payment guarantees. The remaining securities have credit ratings at or above that necessary to be considered “bank qualified.”

Investment securities

with a carrying value of $36.1 million and $35.2 million as of March 31, 2025 and December 31, 2024, respectively, were pledged as collateral to secure public deposits and for other purposes required or permitted by law.

There were no sales of available-for-sale investment securities during the three months ended March 31, 2025 and 2024.

The amortized cost and fair value of investment securities as of March 31, 2025, by contractual maturity, are shown in the following schedule. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Schedule of amortized cost and fair value of investment securities contractual maturity
Weighted
(Dollars in thousands) Amortized Fair Average
Securities Available-for-Sale Cost Value Yield
Due<br> in one year or less $ 3,236 $ 3,194 2.03 %
Due after<br> one year through five years 12,516 12,051 2.08 %
Due after<br> five years through ten years 23,418 21,908 3.18 %
Due<br> after ten years 72,246 61,472 3.02 %
Total $ 111,416 $ 98,625 2.56 %

The Bank, as a member

bank of the Federal Reserve Bank of Richmond (“Federal Reserve Bank”) and the Federal Home Loan Bank of Atlanta (FHLB), is required to hold stock in each. The Bank also owns stock in CBB Financial Corp., which is a correspondent of the Bank. These equity securities, which are included in other assets on the consolidated balance sheet, are restricted from trading and are recorded at a cost of $2.7 million and $2.7 million as of March 31, 2025 and December 31, 2024, respectively. The stock has no quoted market value and no ready market exists. When evaluating these securities for impairment, their value is determined based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. Equity securities are viewed as long-term investments and management believes the Company has the ability and the intent to hold these securities until their value is recovered.

NOTE 6 LOANS

Loans receivable outstanding as of March 31, 2025, and December 31, 2024, are summarized as follows:

Schedule of loans receivable outstanding
(Dollars<br> in thousands) March<br> 31, <br>2025 December<br> 31, 2024
Real<br> estate secured:
Commercial $ 249,143 $ 243,646
Construction<br> and land development 35,875 36,112
Residential<br> 1-4 family 237,664 234,860
Multifamily 32,157 32,379
Farmland 17,927 16,921
Total<br> real estate loans 572,766 563,918
Commercial 62,021 60,587
Agriculture 5,004 4,025
Consumer<br> installment and all other loans 30,940 29,006
Total<br> loans $ 670,731 $ 657,536

Also included in

total loans above are deferred loan fees of $2.1 million and $2.0 million as of March 31, 2025 and December 31, 2024, respectively. Deferred loan costs were $1.9 million and $1.9 million, as of March 31, 2025 and

11

December 31, 2024, respectively. Income from net deferred fees and costs is recognized over the lives of the respective loans as a yield adjustment. If loans repay prior to scheduled maturities any unamortized fee or costs is recognized at that time.

Loans receivable on nonaccrual status as of March 31, 2025, and December 31, 2024, are summarized as follows:

Schedule<br> of loans receivable nonaccrual status
March<br> 31, 2025 December<br> 31, 2024
With<br> No Allowance With<br> an Allowance Total With<br> No Allowance With<br> an Allowance Total
(Dollars<br> in thousands)
Real<br> estate secured:
Commercial $ 405 $ - $ 405 $ 411 $ - $ 411
Construction<br> and land development 329 - 329 300 - 300
Residential<br> 1-4 family 2,689 178 2,867 2,232 178 2,410
Total real estate loans 3,423 178 3,601 2,943 178 3,121
Commercial 59 - 59 66 - 66
Agriculture - 802 802 - - -
Consumer<br> installment loans and other loans 45 - 45 56 14 70
Total<br> loans receivable on nonaccrual status $ 3,527 $ 980 $ 4,507 $ 3,081 $ 192 $ 3,273

Total interest income

not recognized on nonaccrual loans for the three months ended March 31, 2025, and March 31, 2024, was $38,000 and $26,000, respectively.

The Company evaluates loans that do not share risk characteristics on an individual basis utilizing the collateral or discounted cash flow methods. The following table presents the unpaid principal balance of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACL allocated to those loans as March 31, 2025 and December 31, 2024:

Schedule<br> of summary of impaired loans
March<br> 31, 2025 December<br> 31, 2024
Unpaid<br> Principal Balance Related<br> Allowance Unpaid<br> Principal Balance Related<br> Allowance
(Dollars<br> in thousands)
Real<br> estate secured:
Commercial $ 396 $ - $ 396 $ -
Construction<br> and land development 300 - 300 -
Residential<br> 1-4 family 1,388 178 1,008 177
Total<br> real estate loans 2,084 178 1,704 177
Agriculture 802 78 - -
Consumer<br> installment loans and other loans - - 13 3
Total $ 2,886 $ 256 $ 1,717 $ 180

The following table is an age analysis of past due loans receivable as of March 31, 2025, segregated by class:

12
Schedule of analysis of past due loans receivable
March<br> 31, 2025<br> <br>(Dollars<br> in thousands) Loans<br> <br>30-59 <br>Days <br>Past <br>Due Loans<br> <br>60-89 <br>Days <br>Past <br>Due Loans<br> <br>90 or <br>More <br>Days <br>Past <br>Due Total<br> <br>Past <br>Due <br>Loans Current<br> <br>Loans Total<br> <br>Loans
Real<br> estate secured:
Commercial $ 326 $ $ 396 $ 722 $ 248,421 $ 249,143
Construction<br> and land <br>development 300 300 35,575 35,875
Residential<br> 1-4 family 1,692 633 477 2,802 234,862 237,664
Multifamily 32,157 32,157
Farmland 205 205 17,722 17,927
Total<br> real estate loans 2,223 633 1,173 4,029 568,737 572,766
Commercial 26 13 39 61,982 62,021
Agriculture 815 815 4,189 5,004
Consumer<br> installment and all other loans 113 7 2 122 30,818 30,940
Total<br> loans $ 3,151 $ 666 $ 1,188 $ 5,005 $ 665,726 $ 670,731

The following table is an age analysis of past due loans receivable as of December 31, 2024, segregated by class:

December<br> 31, 2024<br> <br>(Dollars<br> in thousands) Loans<br> <br>30-59 <br>Days <br>Past <br>Due Loans<br> <br>60-89 <br>Days <br>Past <br>Due Loans<br> <br>90 or <br>More <br>Days <br>Past <br>Due Total<br> <br>Past <br>Due <br>Loans Current<br> <br>Loans Total<br> <br>Loans
Real<br> estate secured:
Commercial $ $ 255 $ 156 $ 411 $ 243,235 $ 243,646
Construction<br> and land <br>development 3 333 336 35,776 36,112
Residential<br> 1-4 family 2,413 1,810 510 4,733 230,127 234,860
Multifamily 32,379 32,379
Farmland 207 207 16,714 16,921
Total<br> real estate loans 2,623 2,398 666 5,687 558,231 563,918
Commercial 166 77 243 60,344 60,587
Agriculture 37 37 3,988 4,025
Consumer<br> installment <br>and all other loans 89 88 30 207 28,799 29,006
Total<br> loans $ 2,915 $ 2,563 $ 696 $ 6,174 $ 651,362 $ 657,536

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

Special Mention

  • Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

Substandard

  • A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified doubtful have all the weaknesses inherent in loans classified as substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

13

The following table presents the credit risk grade of loans by origination year as of March 31, 2025:

Schedule of credit risk grade of loans
As of March 31, 2025
(Dollars<br> are in thousands) 2024 2023 2022 2021 2020 Prior Revolving Total
Commercial<br> real estate
Pass $ 8,844 $ 19,769 $ 46,919 $ 47,054 $ 45,056 $ 80,724 $ 370 $ 248,736
Special<br> mention
Substandard 255 142 10 407
Total<br> commercial real estate $ 8,844 $ 19,769 $ 46,919 $ 47,309 $ 45,198 $ 80,734 $ 370 $ 249,143
Current<br> period gross charge-offs $ $ $ $ $ $ $ $
Construction<br> and Land Development
Pass $ 1,978 $ 20,627 $ 4,979 $ 2,183 $ 2,176 $ 3,602 $ $ 35,545
Special<br> mention
Substandard 330 330
Total<br> construction and land development $ 1,978 $ 20,957 $ 4,979 $ 2,183 $ 2,176 $ 3,602 $ $ 35,875
Current<br> period gross charge-offs $ $ $ $ $ $ $ $
Residential<br> 1-4 family
Pass $ 8,658 $ 20,312 $ 24,553 $ 28,797 $ 38,591 $ 84,010 $ 28,852 $ 233,773
Special<br> mention 292 292
Substandard 104 255 40 786 2,270 144 3,599
Total<br> residential 1-4 family $ 8,658 $ 20,416 $ 24,808 $ 28,837 $ 39,377 $ 86,572 $ 28,996 $ 237,664
Current<br> period gross charge-offs $ $ $ $ $ $ $ $
Multifamily
Pass $ 552 $ 1,500 $ 4,635 $ 10,208 $ 6,759 $ 8,503 $ $ 32,157
Special<br> mention
Substandard
Total<br> multifamily $ 552 $ 1,500 $ 4,635 $ 10,208 $ 6,759 $ 8,503 $ $ 32,157
Current<br> period gross charge-offs $ $ $ $ $ $ $ $
Farmland
Pass $ 1,496 $ 2,666 $ 1,331 $ 1,983 $ 2,773 $ 7,538 $ $ 17,787
Special<br> mention 140 140
Substandard
Total<br> farmland $ 1,496 $ 2,666 $ 1,331 $ 1,983 $ 2,773 $ 7,678 $ $ 17,927
Current<br> period gross charge-offs $ $ $ $ $ $ $ $
Commercial
Pass $ 8,021 $ 15,816 $ 12,275 $ 3,980 $ 2,029 $ 3,312 $ 16,527 $ 61,960
Special<br> mention 2 2
Substandard 26 33 59
Total<br> commercial $ 8,021 $ 15,816 $ 12,275 $ 3,980 $ 2,055 $ 3,314 $ 16,560 $ 62,021
Current<br> period gross charge-offs $ $ (8 ) $ $ $ $ $ (10 ) $ (18 )
Agriculture
Pass $ 356 $ 863 $ 290 $ 299 $ 165 $ 170 $ 2,044 $ 4,187
Special<br> mention
Substandard 305 16 496 817
Total<br> agriculture $ 356 $ 1,168 $ 290 $ 299 $ 165 $ 186 $ 2,540 $ 5,004
Current<br> period gross charge-offs $ $ $ $ $ $ $ $
Consumer<br> and All Other
Pass $ 5,526 $ 12,546 $ 6,301 $ 2,368 $ 1,185 $ 1,868 $ 1,108 $ 30,902
Special<br> mention
Substandard 3 14 10 9 2 38
Total<br> consumer and all other $ 5,526 $ 12,549 $ 6,315 $ 2,378 $ 1,194 $ 1,870 $ 1,108 $ 30,940
Current<br> period gross charge-offs $ (35 ) $ (8 ) $ (7 ) $ (5 ) $ (1 ) $ (4 ) $ $ (60 )
Total $ 35,431 $ 94,841 $ 101,552 $ 97,177 $ 99,697 $ 192,459 $ 49,574 $ 670,731
Total<br> current period gross charge-offs $ (35 ) $ (16 ) $ (7 ) $ (5 ) $ (1 ) $ (4 ) $ (10 ) $ (78 )
14

The following table presents the credit risk grade of loans by origination year as of December 31, 2024:

As of December 31, 2024
(Dollars<br> are in thousands) 2024 2023 2022 2021 2020 Prior Revolving Total
Commercial<br> real estate
Pass $ 20,653 $ 47,052 $ 43,553 $ 46,902 $ 27,155 $ 56,369 $ 1,541 $ 243,225
Special<br> mention 9 9
Substandard 255 141 16 412
Total<br> commercial real estate $ 20,653 $ 47,052 $ 43,808 $ 47,043 $ 27,155 $ 56,394 $ 1,541 $ 243,646
Current<br> period gross charge-offs $ $ $ $ (179 ) $ $ $ (1 ) $ (180 )
Construction<br> and Land Development
Pass $ 17,654 $ 5,078 $ 6,240 $ 3,019 $ 1,719 $ 2,089 $ $ 35,799
Special<br> mention 12 12
Substandard 301 301
Total<br> construction and land development $ 17,955 $ 5,078 $ 6,240 $ 3,019 $ 1,719 $ 2,101 $ $ 36,112
Current<br> period gross charge-offs $ $ $ $ $ $ $ $
Residential<br> 1-4 family
Pass $ 19,094 $ 27,861 $ 29,510 $ 38,329 $ 11,265 $ 78,424 $ 26,933 $ 231,416
Special<br> mention 319 319
Substandard 104 257 42 723 238 1,647 114 3,125
Total<br> residential 1-4 family $ 19,198 $ 28,118 $ 29,552 $ 39,052 $ 11,503 $ 80,390 $ 27,047 $ 234,860
Current<br> period gross charge-offs $ $ (38 ) $ $ $ $ (37 ) $ $ (75 )
Multifamily
Pass $ 1,564 $ 4,829 $ 10,313 $ 6,818 $ 2,505 $ 6,350 $ $ 32,379
Special<br> mention
Substandard
Total<br> multifamily $ 1,564 $ 4,829 $ 10,313 $ 6,818 $ 2,505 $ 6,350 $ $ 32,379
Current<br> period gross charge-offs $ $ (53 ) $ $ $ $ (42 ) $ $ (95 )
Farmland
Pass $ 2,669 $ 1,333 $ 2,045 $ 2,812 $ 730 $ 7,186 $ $ 16,775
Special<br> mention 146 146
Substandard
Total<br> farmland $ 2,669 $ 1,333 $ 2,045 $ 2,812 $ 730 $ 7,332 $ $ 16,921
Current<br> period gross charge-offs $ $ $ $ $ $ $ $
Commercial
Pass $ 18,298 $ 13,490 $ 4,780 $ 2,305 $ 801 $ 2,560 $ 18,284 $ 60,518
Special<br> mention 2 2
Substandard 1 31 35 67
Total<br> commercial $ 18,299 $ 13,490 $ 4,780 $ 2,336 $ 801 $ 2,562 $ 18,319 $ 60,587
Current<br> period gross charge-offs $ $ (34 ) $ (55 ) $ $ $ $ (73 ) $ (162 )
Agriculture
Pass $ 1,333 $ 322 $ 339 $ 232 $ 35 $ 195 $ 1,553 $ 4,009
Special<br> mention
Substandard 16 16
Total<br> agriculture $ 1,333 $ 322 $ 339 $ 232 $ 35 $ 211 $ 1,553 $ 4,025
Current<br> period gross charge-offs $ $ $ $ $ $ $ $
Consumer<br> and All Other
Pass $ 14,500 $ 7,982 $ 2,706 $ 1,276 $ 424 $ 880 $ 1,158 $ 28,926
Special<br> mention
Substandard 17 22 20 19 2 80
Total<br> consumer and all other $ 14,517 $ 8,004 $ 2,726 $ 1,295 $ 426 $ 880 $ 1,158 $ 29,006
Current<br> period gross charge-offs $ (163 ) $ (62 ) $ (14 ) $ (7 ) $ (9 ) $ $ (24 ) $ (279 )
Total $ 96,188 $ 108,226 $ 99,803 $ 102,607 $ 44,874 $ 156,220 $ 49,618 $ 657,536
Total<br> current period gross charge-offs $ (163 ) $ (187 ) $ (69 ) $ (186 ) $ (9 ) $ (79 ) $ (98 ) $ (791 )
15

NOTE 7 ALLOWANCE

FOR CREDIT LOSSES FOR LOANS (“ACLL”)

In determining the amount of our allowance for credit losses, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision.

The following table presents a disaggregated analysis of activity in the allowance for credit losses for loans as of March 31, 2025 and December 31, 2024:

Schedule of allowance for credit losses for loans
Real<br> estate secured
(Dollars<br> are in thousands) Commercial Construction<br> and Land Development Residential<br> 1-4 family Multifamily Farmland Commercial Agriculture Consumer<br> and All Other Total
Three months ended March<br> 31, 2025
Beginning balance $ 2,565 $ 322 $ 2,923 $ 382 $ 149 $ 751 $ 36 $ 556 $ 7,684
Charge-offs (18 ) (60 ) (78 )
Recoveries $ $ 15 $ 10 $ 3 3 1 27 59
Provision<br> for credit losses 27 (21 ) (24 ) (13 ) 3 37 78 80 167
Ending balance $ 2,592 $ 316 $ 2,909 $ 372 $ 155 $ 771 $ 114 $ 603 $ 7,832
Real<br> estate secured
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
(Dollars<br> are in thousands) Commercial Construction<br> and Land Development Residential<br> 1-4 family Multifamily Farmland Commercial Agriculture Consumer<br> and All Other Total
Year ended December 30, 2024
Beginning balance $ $ 104 $ 255 $ 40 $ 786 $ 2,270 $ 144 $ 3,599 $ 7,198
Charge-offs (180 ) (75 ) (95 ) (162 ) (279 ) (791 )
Recoveries 106 44 100 297 9 157 713
Provision<br> for credit losses 2,639 174 2,643 437 (934 ) (1,366 ) (108 ) (2,921 ) 564
Ending balance $ 2,565 $ 322 $ 2,923 $ 382 $ 149 $ 751 $ 36 $ 556 $ 7,684

Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

NOTE 8 MODIFICATIONS MADE TO BORROWERS

EXPERIENCING FINANCIAL DIFFICULTY

An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, against the allowance for credit losses, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

On February 15, 2025,

severe flash flooding occurred in Tazewell and Buchanan, Counties Virgina. On September 27, 2024, Hurricane Helene passed through western North Carolina, southwest Virginia and northeast Tennessee, causing flood and wind damage in its path. To assist borrowers impacted by these natural disasters, we offered short-term payment deferrals of 3 to 6 months. As of March 31, 2025, 54 loans totaling $8.1 million are participating in the deferral program. One loan totaling $13,000 was in default, and another loan totaling $178,000 was extended beyond the terms of the short-term deferral program. As of December 31, 2024, 36 loans totaling $9.2 million are participating in the deferral program. One of these loans, a residential mortgage loan totaling $178,000, received an additional 3-month deferral, due to the extent of damage to the property. There were no loans modified to borrowers experiencing financial difficulties in the three-month period ended March 31, 2025, other than those impacted by the natural disasters.

16

NOTE 9 CREDIT

ALLOWANCE FOR UNFUNDED COMMITMENTS

The Company maintains a separate allowance for credit losses on off-balance-sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the consolidated balance sheet. The allowance for credit losses for off-balance-sheet credit exposures is adjusted through a provision for credit losses in the income statement. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated lives, utilizing the same models and approaches for the Company's other loan portfolio segments described above, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.

As of March 31, 2025

and December 31, 2024, the liability for credit losses on off-balance-sheet credit exposures included in other liabilities was $496,000 and $404,000, respectively. During the three months ended March 31, 2025, $92,000 was included in the Provision for Credit Losses.

NOTE 10 OTHER

REAL ESTATE OWNED

The following table summarizes the activity in other real estate owned for the three months ended March 31, 2025, and the year ended December 31, 2024:

Schedule of activity in other real estate owned
(Dollars<br> in thousands) March<br> 31, <br>2025 December<br> 31, 2024
Balance,<br> beginning of period $ 87 $ 157
Additions 1,330
Proceeds<br> from sales (30 ) (1,474 )
Adjustment<br> of carrying value (9 )
Net<br> gains from sales 83
Balance,<br> end of period $ 57 $ 87

As of March 31, 2025 five loans secured

by residential real estate, totaling $197,000 were in the process of foreclosure.

NOTE 11 FAIR VALUES

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of Financial Accounting Standards Board (the FASB) ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market and in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market and in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

17

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level 2: Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are valued using other financial instruments, the parameters of which can be directly observed.

Level 3: Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy are as follows:

Investment Securities Available-for-sale - Investment securities AFS are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices. The Company’s AFS securities, totaling $98.6 million and $96.0 million as of March 31, 2025 and December 31, 2024, respectively, are the only assets whose fair values are measured on a recurring basis using Level 2 inputs from an independent pricing service.

Collateral Dependent Loans with an ACL - In accordance with ASC 326, we may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower's ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice.

Other Real Estate Owned –Other real estate owned is adjusted to fair value upon transfer of the loans, or former bank premises, to other real estate owned. These assets are carried at the lower of their carrying value or fair value. Fair value is based upon observable market prices, when available, reduced by estimated disposition costs, which the Company considers to be nonrecurring Level 2 inputs. When observable market prices are not available, management determines the fair value of the foreclosed asset using independent third-party appraisals, evaluated to determine whether or not the property is further impaired below the appraised value, and adjusts for estimated costs of disposition. The Company records foreclosed assets as nonrecurring Level 3.

18

Assets and liabilities measured at fair value are as follows as of March 31, 2025 and December 31, 2024:

Schedule of summary of assets and liabilities measured at fair value
March<br> 31, 2025<br> <br>(Dollars<br> in thousands) Quoted<br> market price in active markets <br>(Level 1) Significant<br> other observable inputs <br>(Level 2) Significant<br> unobservable inputs <br>(Level 3)
(On a<br> recurring basis) <br>Available-for-sale investments
U.S.<br> Treasuries $ $ 7,305 $
U.S.<br> Government Agencies 9,395
Taxable<br> municipals 19,226
Corporate<br> bonds 2,302
Mortgage-backed<br> securities 60,397
(On a<br> non-recurring basis) <br>Other real estate owned 57
Collateral<br> dependent loans with ACL:
Agriculture 724
Total $ $ 98,625 $ 781
December<br> 31, 2024<br> <br>(Dollars<br> in thousands) Quoted<br> market price in active markets <br>(Level 1) Significant<br> other observable inputs <br>(Level 2) Significant<br> unobservable inputs <br>(Level 3)
--- --- --- --- --- --- ---
(On a<br> recurring basis) <br>Available-for-sale investments
U.S.<br> Treasuries $ $ 7,961
U.S.<br> Government Agencies 8,805 $
Taxable<br> municipals 18,524
Corporate<br> bonds 2,253
Mortgage-backed<br> securities 58,441
(On a<br> non-recurring basis) <br>Other real estate owned 87
Collateral<br> dependent loans with ACL:
Consumer<br> installment and all other loans 11
Total $ $ 95,984 $ 98

Not included in the

tables above as of March 31, 2025 and December 31, 2024 is a residential 1-4 family mortgage loan totaling $178,000 that has a specific allowance for credit loss allocation of 100% due to the destruction of the collateral.

For Level 3 assets measured at fair value on a recurring or non-recurring basis as of March 31, 2025 and December 31, 2024, the significant unobservable inputs used in the fair value measurements were as follows:

19
Schedule of significant unobservable inputs In level 3 assets
(Dollars<br> in thousands) Fair<br> Value at March 31, 2025 Fair<br> Value at <br>December 31, <br>2024 Valuation<br> Technique Significant<br> Unobservable Inputs General<br> Range of Significant Unobservable Input Values
Collateral<br> dependent loans with ACL:
Agriculture $ 724 $ Appraised<br> Value Discounts<br> to reflect current market conditions, ultimate collectability, and estimated costs to sell 0<br> – 18%
Consumer<br> and all other 11 Appraised<br> Value/Other estimates from Independent Sources Discounts<br> to reflect current market conditions, ultimate collectability, and estimated costs to sell 0 –<br> 18%
Other<br> Real Estate Owned $ 57 $ 87 Appraised<br> Value/Comparable Sales/Other Estimates from Independent Sources Discounts<br> to reflect current market conditions and estimated costs to sell 0 –<br> 18%

Fair Value of Financial Instruments

Fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practical to estimate the value is based upon the characteristics of the instruments and relevant market information. Financial instruments include cash, evidence of ownership in an entity, or contracts that convey or impose on an entity that contractual right or obligation to either receive or deliver cash for another financial instrument.

The following summary presents the methodologies and assumptions used to estimate the fair value of the Company’s financial instruments presented below. The information used to determine fair value is highly subjective and judgmental in nature and, therefore, the results may not be precise. Subjective factors include, among other things, estimates of cash flows, risk characteristics, credit quality, and interest rates, all of which are subject to change. Since the fair value is estimated as of the balance sheet date, the amounts that will actually be realized or paid upon settlement or maturity on these various instruments could be significantly different.

The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis as of March 31, 2025, and December 31, 2024, are as follows:

Schedule of estimated fair value of financial instruments
Fair<br> Value Measurements
(Dollars<br> in thousands) Carrying<br> <br>Amount Fair<br> <br>Value Quoted<br> market price in active markets <br>(Level 1) Significant<br> other observable inputs <br>(Level 2) Significant<br> unobservable inputs <br>(Level 3)
March<br> 31, 2025
Financial<br> instruments – assets
Net<br> loans $ 662,899 $ 647,770 $ $ $ 647,770
Financial<br> instruments – liabilities
Time<br> deposits 272,608 272,295 272,295
Borrowed<br> funds 21,986 20,227 20,227
December<br> 31, 2024
Financial<br> instruments – assets
Net<br> loans $ 649,852 $ 633,023 $ $ $ 633,023
Financial<br> instruments – liabilities
Time<br> deposits 268,739 268,509 268,509
Borrowed<br> funds 24,986 23,071 23,071
20

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the estimates.

Estimated fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory reports, and an estimation methodology suitable for each category of financial instruments. The Company’s fair value estimates, methods and assumptions are set forth below for the Company’s other financial instruments.

The carrying values of cash and due from banks, federal funds sold, deposits with no stated maturities, and accrued interest approximates fair value and are excluded from the table above.

NOTE 12 LEASING

ACTIVITIES

As of March 31, 2025,

the Bank leases four branch offices, one administrative office, one loan production office and sublets a lot adjacent to another branch office. The lease agreements have maturity dates ranging from 2028 to December 2041. It is assumed that there are currently no circumstances in which the leases would be terminated prior to expiration. The weighted average remaining life of the lease terms as of March 31, 2025 was 6.98 years.

The discount rate

used in determining the lease liability for each individual lease was the FHLB fixed advance rate which corresponded to the lease term for each transaction. This methodology is expected to be used for any other subsequent lease agreements. The weighted average discount rate for the leases as of March 31, 2025 was 3.37%.

For the three months

ended March 31, 2025 and 2024, operating lease expenses were $142,000 and $140,000, respectively.

The Company’s other operating leases were evaluated and determined to be immaterial to the financial statements. As of March 31, 2025, future minimum rental commitments under the non-cancellable operating leases discussed above are as follows (dollars are in thousands):

Schedule of future<br> minimum rental commitments under the non-cancellable operating leasesSchedule of future minimum rental commitments
2025 $ 431
2026 575
2027 596
2028 586
2029 492
Thereafter 1,243
Total<br> lease payments 3,923
Less:<br> imputed interest (575)
Total $ 3,348

NOTE 13 BORROWED

FUNDS

Borrowed funds totaled

$21,986 and $24,986 as of March 31, 2025 and December 31, 2024, respectively. For additional information on borrowed funds, refer to Note 18 in Item 8 of Form 10-K for the year ended December 31, 2024. On January 7, 2025, a voluntary principal payment of $3.0 million was made on an outstanding trust preferred security.

21

NOTE 14 REVENUE

FROM CONTRACTS WITH CUSTOMERS

All our revenue from contracts with customers as defined in ASC 606 is recognized within noninterest income. Refer to Note 24 in our Annual Report on Form 10-K for the year ended December 31, 2024 for a description of how each revenue stream is accounted for under ASC 606. The following table presents noninterest income by revenue stream for the three months ended March 31, 2025 and 2024:

Schedule of revenue from contracts with customers
For the three<br> months ended
March<br> 31,
(Dollars<br> in thousands) 2025 2024
Service<br> charges and fees 877 $ 915
Card<br> processing and interchange income 865 895
Financial<br> services fees 318 322
Other<br> noninterest income 353 189
Total<br> noninterest income 2,413 $ 2,321

NOTE 15 NONINTEREST EXPENSES

Other operating expenses, included as part of noninterest expenses, consisted of the following for the periods presented:

Schedule of noninterest expenses
For<br> the three months ended <br>March 31,
(Dollars<br> in thousands) 2025 2024
Other<br> operating expenses $ 879 $ 895
ATM<br> network expense 428 376
Legal,<br> accounting, and professional fees 237 234
FDIC<br> insurance premiums 98 92
Loan<br> related expenses 79 94
Advertising 67 53
Consulting<br> fees 42 40
Printing<br> and supplies 25 29
Other<br> real estate owned expenses, net 1 4
Total<br> other operating expenses $ 1,856 $ 1,817

NOTE 16 RECENT

ACCOUNTING DEVELOPMENTS

The following is a summary of recent authoritative announcements:

In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The FASB subsequently issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date”, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in ASU 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

22
Item 2. Management’s<br> Discussion and Analysis of Financial Condition and Results of Operations

Caution About Forward-Looking Statements

We make forward-looking statements in this quarterly report on Form 10-Q that are subject to risks and uncertainties. These forward-looking statements include statements regarding expectations, intentions, projections and beliefs concerning our profitability, liquidity, and allowance for credit losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward looking statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Important factors that may cause actual results to differ from projections include:

  • the success or failure of our efforts to implement our business plan;

  • any required increase in our regulatory capital ratios;

  • satisfying other regulatory requirements that may arise from examinations, changes in the law and other similar factors;

  • deterioration of asset quality;

  • changes in the level of our nonperforming assets and charge-offs;

  • fluctuations of real estate values in our markets;

  • our ability to attract and retain talent;

  • demographical changes in our markets which negatively impact the local economy;

  • the uncertain outcome of current or future legislation or regulations or policies of state and federal regulators;

  • the successful management of interest rate risk;

  • the successful management of liquidity;

  • changes in general economic and business conditions in our market area and the United States in general;

  • credit risks inherent in making loans such as changes in a borrower’s ability to repay and our management of such risks;

  • competition with other banks and financial institutions, and companies outside of the banking industry, including online lenders and those companies that have substantially greater access to capital and other resources;

  • demand, development and acceptance of new products and services we have offered or may offer;

  • deposit flows and competition for deposits;

  • the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve, inflation, interest rate, market and monetary fluctuations;

  • the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues and other catastrophic events;

  • geopolitical conditions, including trade restrictions and tariffs, and acts or threats of terrorism, international hostilities, or actions taken by the U.S. or other governments in response to trade restrictions and tariffs, and acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad;

  • technology utilized by us, including the successful core operating system conversion in 2025;

  • our ability to successfully manage cybersecurity, including generative artificial intelligence risks;

  • our ability to assist in managing third party fraud against customer accounts including but not limited to check, credit and debit card, and electronic funds transfer fraud;

  • our reliance on third-party vendors and correspondent banks;

  • changes in generally accepted accounting principles;

  • changes in governmental regulations, tax rates and similar matters; and,

  • other risks, which may be described, from time to time, in our filings with the SEC.

    23

Because of these uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. In addition, our past results of operations do not necessarily indicate our future results. We expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Critical AccountingPolicies

For discussion of our significant accounting policies, see our Annual Report on Form 10-K for the year ended December 31, 2024, and Note 2 Summary of Significant Accounting Policies, in Item 1 of this Form 10-Q. Certain critical accounting policies affect the more significant judgments and estimates used in the preparation of our financial statements. Our most critical accounting policies relate to our allowance for credit losses.

The allowance for credit losses reflects the estimated losses resulting from the inability of our customers to make required payments. If the financial condition of our borrowers were to deteriorate, resulting in an impairment of their ability to make payments, our estimates would be updated, and additional provisions could be required. For further discussion of the estimates used in determining the allowance for credit losses, we refer you to the section on “Asset Quality” in this discussion.

Overview and Highlights

Net income for the three months ended March 31, 2025 was $1.9 million, an increase of $122,000, or 6.83%, from the same period in 2024. Net interest income increased 9.81%, or $680,000, from $6.9 million for the quarter ended March 31, 2024 to $7.6 million for the quarter ended March 31, 2025. The increase was primarily due to an increase in the yield and average balance of earning assets, specifically loans which increased 27 basis points (”bps”) and $23.5 million when comparing the first three months of 2025 to 2024.

The balance sheet grew to $880.7 million in total assets as of March 31, 2025, from $854.9 million as of December 31, 2024. Gross loans increased $13.2 million to $670.7 million as of March 31, 2025. Additionally, interest-bearing deposits in other banks increased $12.3 million to $66.6 million as of March 31, 2025. During the first three months of 2025 total deposits increased $26.9 million or 14.53% annualized to $776.9 million.

A dividend of $0.08 per share was paid to shareholders during the first quarter of 2025, a 14.3% increase over the dividend paid in 2024.

During the first quarter of 2025, we extended a previously announced stock repurchase program, to continue through March 31, 2026. Since the inception of the program through March 31, 2025, the Company has repurchased 308,139 shares at an average price of $2.46 per share.

Comparison ofthe Three Months ended March 31, 2025 and 2024

Quarter-to-date highlights include:

· Returns<br> on average assets and equity of 0.90% and 10.78% for the first quarter of 2025, compared<br> to 0.86% and 11.11% for the first quarter of 2024, respectively;
· Net<br> interest margin was 3.69% for the first quarter of 2025 compared to 3.48% for the first quarter<br> of 2024;
--- ---
· Net<br> interest income was $7.6 million for the first quarter of 2025, an increase of $680,000,<br> or 9.81%, compared to the first quarter of 2024;
--- ---
· Noninterest<br> income was $2.4 million, an increase of $92,000, or 3.96%, during the first quarter of 2025<br> compared to the first quarter of 2024; and
--- ---
· Noninterest<br> expense was $7.3 million, an increase of $295,000, or 4.23%, for the first quarter of 2025<br> compared to the first quarter of 2024.
--- ---

During the first quarter of 2025, interest income increased $737,000 to $11.4 million due to the combination of an increase of 19 bps in the yield on earning assets to 5.51% and a $32.7 million increase in the average balance of earning assets. The loan portfolio was the primary driver of both increases, as the yield rose 27 bps to 6.10%, while the average balance increased $23.5 million for the comparative quarters ending March 31, 2025 and 2024. Investment securities contributed $172,000 as the average balance, excluding the unrealized loss, increased $6.7 million and the yield rose 52 bps, as we reinvest cash flows and grow the portfolio in a higher interest rate environment. The increased interest income was partially offset by increased interest expense which rose $57,000 to $3.7 million during the first quarter of 2025 as compared to $3.7 million reported for the same period in 2024. Interest-bearing deposits accounted for $298,000 of the increase as the average rate increased 7 bps and the average balance increased $37.0 million for the comparative quarters ending March 31, 2025 and 2024. The increase attributable to interest-bearing deposits was partially offset by a decrease in the cost of borrowed funds, which decreased 57 bps to 5.26%, as the related interest expense decreased $241,000. The decline was also impacted by the decreased average balance related to a $10 million borrowing from the Federal Reserve Bank under the Bank Term Funding Program that was repaid in October 2024, combined with $4.2 million in principal payments made on trust preferred securities in October 2024 and January 2025. In addition, the variable rate paid on the trust preferred securities decreased as overnight and short-term borrowing rates declined during the last half of 2024. As a result, the cost of total interest-bearing liabilities decreased 4 bps to 2.73% during the first quarter of 2025 as compared to the first quarter of 2024. As a result, net interest income for the quarter ended March 31, 2025 increased $680,000, or 9.81%, when compared to the quarter ended March 31, 2024, while the net interest margin increased 21 bps to 3.69% for the quarter ending March 31, 2025, as compared to 3.48% for the same period in 2024 due to the increase in the yield on earning assets outpacing the cost of funds.

24

The following table shows the rates paid on earning assets and interest-bearing liabilities for the periods indicated:

Net Interest Margin

Analysis

Average Balances,

Income and Expense, and Yields and Rates

Three Months Ended

March 31,

**** 2025 **** 2024
Average Income/ Yields/ Average Income/ Yields/
(Dollars<br> are in thousands) Balance Expense Rates Balance Expense Rates
ASSETS
Loans<br> (1) (2) $ 659,022 $ 9,912 6.10% $ 635,571 $ 9,213 5.83%
Federal<br> funds sold 139 2 4.40% 121 2 5.31%
Interest<br> bearing deposits in other banks 64,406 692 4.36% 61,940 826 5.36%
Taxable<br> investment securities 111,306 745 2.71% 104,566 573 2.19%
Total<br> earning assets 834,873 11,351 5.51% 802,198 10,614 5.32%
Less:  Allowance<br> for credit losses (7,788) (7,426)
Non-earning<br> assets 37,411 38,791
Total<br> assets $ 864,496 $ 833,563
LIABILITIES<br> AND SHAREHOLDERS’ EQUITY
Interest-bearing<br> demand deposits $ 72,394 $ 137 0.77% $ 72,144 $ 137 0.76%
Savings<br> and money market deposits 186,941 779 1.69% 160,832 543 1.36%
Time<br> deposits 274,564 2,533 3.74% 263,972 2,471 3.77%
Total<br> interest-bearing deposits 533,899 3,449 2.62% 496,948 3,151 2.55%
Other<br> borrowings 10,000 88 3.51% 20,000 209 4.13%
Trust<br> preferred securities 12,186 204 6.69% 16,186 324 7.91%
Total<br> borrowed funds 22,186 292 5.26% 36,186 533 5.83%
Total<br> interest-bearing liabilities 556,085 3,741 2.73% 533,134 3,684 2.77%
Non-interest-bearing<br> deposits 227,045 226,246
Other<br> liabilities 9,580 9,519
Total<br> liabilities 792,710 768,899
Shareholders’<br> equity 71,786 64,664
Total<br> liabilities and shareholders’ equity $ 864,496 $ 833,563
Net<br> interest income $ 7,610 $ 6,930
Net<br> interest margin 3.69% 3.48%
Net<br> interest spread 2.78% 2.55%
(1)<br> Nonaccrual loans and loans held for sale have been included in average loan balances.
(2)<br> Tax exempt income is not significant and has been treated as fully taxable.

Net interest income is affected by changes in both average interest rates and average volumes (balances) of interest-earning assets and interest-bearing liabilities. The following table sets forth the amounts of the total changes in interest income and interest expense which can be attributed to rates and volume for the three months ended March 31, 2025, as compared to the three months ended March 31, 2024.

25

Volume and Rate Analysis

Increase (decrease)

Three<br> Months Ended 2025 Compared to 2024
(Dollars<br> in thousands) Volume<br> Effect Rate<br> Effect Rate<br> and Volume Effect Change<br> in Interest Income/ Expense
Interest<br> income:
Loans $ 1,367 $ 1,714 $ (2,382) $ 699
Federal<br> funds sold 1 (1) - -
Interest<br> bearing deposits in other banks 132 (622) 356 (134)
Taxable<br> investment securities 148 544 (520) 172
Total<br> earning assets 1,648 1,635 (2,546) 737
Interest<br> expense:
Interest-bearing<br> demand deposits 2 3 (5) -
Savings<br> and money market deposits 355 534 (653) 236
Time<br> deposits 399 (62) (275) 62
Other<br> borrowings (413) (124) 416 (121)
Trust<br> preferred securities (316) (197) 393 (120)
Total<br> interest-bearing liabilities 27 154 (124) 57
Change<br> in net interest income $ 1,621 $ 1,481 $ (2,422) $ 680

The provision for credit losses charged to the income statement for the quarter ended March 31, 2025 was $259,000 compared to a net reversal of $43,000 for the three months ended March 31, 2024. The March 2025 provision reflects the impact of valuation allowances for two specifically assessed borrower relationships, while the reversal recorded in 2024, was due to the resolution of a loan relationship for which a specific allowance allocation had been assigned, along with net recoveries on previously charged-off loans recorded during the first quarter of 2024. Also, the provision for credit losses on unfunded commitments was $92,000 for the first quarter of 2025 due to growth in construction loans which are expected to be drawn over the next 12-18 months. For a discussion of the factors affecting the allowance for credit losses, including provision expense, refer to Note 7, Allowance for Credit Losses for Loans, in Item 1 of this Form 10-Q.

Noninterest income increased $92,000 to $2.4 million for the quarter ended March 31, 2025 from $2.3 million for the comparable quarter in 2024. Modest decreases in earnings from service charges and card processing activities totaling $68,000 were offset by a branded card incentive payment of $141,000. Modest decreases in service charges and card processing revenues over the past several quarters result from changes in customer spending habits.

Noninterest expense was $7.3 million for the quarter ended March 31, 2025 compared to $7.0 million for the quarter ended March 31, 2024. The $295,000 dollar increase resulted from increases in salaries and benefits, and occupancy costs, which combined for an increase of $266,000, and increases in advertising and ATM network expenses which combined for an increase of $66,000. The increase in salaries and benefits is attributed to normal recurring salary adjustments and staffing costs for the recently opened loan production office. Occupancy costs were impacted by $47,000 in costs incurred in “refreshing” a branch office and $42,000 in costs for snow and ice removal to keep our branch locations open and safe during the winter storms. ATM and card processing expense increases of $52,000 related to normal recurring cost increases, while advertising increases were due to product and service marketing efforts and costs incurred for a brand update. These increases were partially offset by a combined decrease of $31,000 in loan and loan related expenses and other operating expenses.

The conversion of our core operating system is scheduled for the fourth quarter of 2025. While estimated deconversion costs of approximately $850,000 were accrued for in 2024, we cannot be certain that all costs associated with this transition were captured and that there may be non-capitalized costs incurred and charged to expense during 2025.

The efficiency ratio, which is defined as noninterest expense divided by the sum of net interest income plus noninterest income, decreased to 72.55% during the first quarter of 2025 from 75.42% for the first quarter of 2024. We continue to assess our operational procedures and structure to improve efficiencies and contain costs.

26

Income tax expense for the first quarter of 2025 totaled $584,000, an increase of $53,000, or 9.98%, from $531,000 recorded during the same period in 2024. The effective tax rate for the three months ended March 31, 2025, was 23.43%, compared to 22.92% for the same period in 2024. The increase in the effective tax rate is largely the result of earnings generated in states that assess an excise or income tax.

Balance Sheet

Total assets as of March 31, 2025 were $880.7 million, an increase of $25.8 million, or 12.25% annualized, from $854.9 million as of December 31, 2024. Gross loans of $670.7 million as of March 31, 2025 reflected an increase of $13.2 million from $657.5 million as of December 31, 2024. Liquid assets in the form of cash and cash equivalents increased $15.6 million, or 93.57% annualized, during the first quarter of 2025. Investment securities increased $2.6 million during the first three months of 2025 due to purchases of $2.9 million, and a decrease in the unrealized loss on available-for-sale securities of $2.4 million which more than offset maturities, payments and amortization of $2.7 million.

Gross loans receivable increased $13.2 million to $670.7 million as of March 31, 2025 from $657.5 million as of December 31, 2024. Commercial and residential real estate loans increased $5.5 million and $2.8 million, respectively, from December 31, 2024 to March 31, 2025. Consumer loans increased $1.9 million or 27.04% annualized, which included the purchase of $2.5 million of individual loans during the quarter. Commercial and agriculture loans increased $1.4 million and $979,000, respectively, during the first quarter of 2025.

Deposits totaled $776.9 million as of March 31, 2025 compared to $750.0 million as of December 31, 2024. The increase of $26.9 million, or 14.53% annualized, was due to efforts to attract and retain time deposits and money market account relationships, combined with cyclical funds inflows. As a result of these efforts and seasonality, total time deposits increased $3.9 million, money market accounts increased $10.0 million, and noninterest bearing deposits increased $9.1 million during the first quarter of 2025. The increase in time and money market deposits contributed to the increase in our cost of interest-bearing deposits, which increased 7 bps to 2.62% for the three months ended March 31, 2025, as compared to the same period in 2024, as previously discussed, due to the shift in the mix of the deposit portfolio as average deposit growth over the last year has mainly occurred in the higher-rate products as depositors seek to maximize their return on these deposits.

As of March 31, 2025, borrowed funds totaled $22.0 million, a decrease of $3.0 million from December 31, 2024. Since December 31, 2024, a $3.0 million principal reduction was paid toward outstanding trust preferred securities. This repayment, made from available liquidity, will improve net interest income and the net interest margin in future periods.

During the first three months of 2025, total shareholders’ equity increased $1.8 million to $72.6 million as of March 31, 2025, due to net income of $1.9 million and a decrease in the net unrealized loss on available-for-sale securities of $1.9 million. These increases to capital were offset by dividends paid to shareholders of $1.9 million, and the repurchase of common stock totaling $68,000. Consequently, book value per share increased to $3.07 as of March 31, 2025, compared to $2.99 as of December 31, 2024. The Bank remains well capitalized per regulatory guidance.

As previously announced, on January 24, 2025, the Board of Directors extended the repurchase of up to 500,000 shares of the Company’s common stock through March 31, 2026. During the first quarter of 2025 the Company repurchased 22,777 shares at an average price of $3.00 per share. Since the commencement of the repurchase plan in 2022, 308,139 shares have been repurchased at an average price of $2.46 per share.

Asset Quality

The allowance for credit losses was $7.8 million, or 1.17% as a percentage of total loans, as of March 31, 2025, and $7.7 million, or 1.17%, as of December 31, 2024. The allowance for credit losses on unfunded commitments was $496,000 as of March 31, 2025, as compared to $404,000 at December 31, 2024. The increase in the allowance for credit losses on unfunded commitments was due to an increase in loan commitments, specifically residential and commercial real estate construction loan commitments.

Annualized net charge-offs (recoveries) as a percentage of average loans were 0.01% during the first three months of 2025 compared to 0.02% during the fourth quarter of 2024 and (0.09)% during the first quarter of 2024.

Nonperforming assets, which include nonaccrual loans and other real estate owned, totaled $4.6 million as of March 31, 2025, an increase of $1.2 million, or 35.83%, since year-end 2024. Nonaccrual loans increased $1.2 million during the first three months of 2025 due principally to a single loan relationship totaling $802,000 being placed in nonaccrual status. Nonperforming assets as a percentage of total assets were 0.52% as of March 31, 2025, and 0.39% as of December 31, 2024.

27

Other real estate owned decreased $30,000 to $57,000 as of March 31, 2025, compared to December 31, 2024, due to the sale of a property during the first quarter of 2025. Expenses associated with other real estate owned were $1,000 for the three months ended March 31, 2025, compared to expenses of $4,000 during the three months ended March 31, 2024.

For detailed information on nonaccrual loans and other real estate owned as of March 31, 2025 and December 31, 2024, refer to Note 6 Loans and Note 10 Other Real Estate Owned in Item 1 of this Form 10-Q.

Loans rated substandard or below totaled $5.3 million as of March 31, 2025, an increase of $1.3 million from $4.0 million as of December 31, 2024, largely due to a single loan relationship totaling $802,000 that was downgraded during the first quarter of 2025. Total past due loans decreased to $5.0 million as of March 31, 2025 from $6.2 million as of December 31, 2024.

The allowance for credit losses is maintained at a level that management deems appropriate to absorb any potential future losses and known impairments within the loan portfolio, whether or not the losses are actually ever realized. Through our quarterly assessment, we continue to adjust the CECL model to best reflect the risks in the portfolio. However, future provisions may be deemed necessary. During the first three months of 2025, we maintained the adjustments to our qualitative factors initiated in 2024, to consider risk factors associated with commercial real estate and residential mortgage loans. Those changes, along with recoveries of loans previously charged off and the assessment of the historical and specific risks associated with the loan portfolio, resulted in a provision for credit losses of $259,000, of which $167,000 was a provision for the loan portfolio; and $92,000 was a provision for unfunded commitments. The following table summarizes components of the allowance for credit losses and related loans as of March 31, 2025 and December 31, 2024:

Selected Credit Ratios
March 31, December 31,
(Dollars<br> in thousands) 2025 2024
Allowance<br> for credit losses - loans $ 7,832 $ 7,684
Total<br> loans 670,731 657,536
Allowance<br> for credit losses to total loans 1.17% 1.17%
Nonaccrual<br> loans $ 4,507 $ 3,273
Nonaccrual<br> loans to total loans 0.67% 0.50%
Ratio<br> of allowance for credit losses loans to nonaccrual loans 1.74X 2.35X
Charge-offs<br> net of recoveries $ 19 $ 78
Average<br> loans $ 659,022 $ 641,022
Net<br> (recoveries) charge-offs to average loans1 0.01% 0.01%

1

  • Annualized

Deferred Tax Assetand Income Taxes

Due to timing differences between the book and tax treatments of several income and expense items, a net deferred tax asset, excluding the deferred tax asset on the unrealized loss on securities available-for-sale of $2.7 million and $3.2 million, existed as of March 31, 2025 and December 31, 2024, respectively. Our income tax expense was computed at the federal corporate income tax rate of 21% of taxable income and a blended state tax rate of 2.4%. We have no significant nontaxable income or nondeductible expenses.

Capital Resources

The Company meets the eligibility criteria to be classified as a small bank holding company in accordance with the Federal Reserve’s Small Bank Holding Company Policy Statement issued in February 2015 and is therefore not obligated to report consolidated regulatory capital. The Bank continues to be subject to various capital requirements administered by banking agencies.

The Bank’s capital ratios along with the minimum regulatory thresholds to be considered well-capitalized are presented in Note 4 in Item 1 of this Form 10-Q.

28

As of March 31, 2025, the Bank remains well capitalized under the regulatory framework for prompt corrective action. The ratios mentioned above for the Bank comply with the Federal Reserve rules to align with the Basel III Capital requirements.

Book value per common share was $3.07 and $2.99 as of March 31, 2025 and December 31, 2024, respectively. The increase in book value was due largely to a decrease in the unrealized loss on available for sale investment securities earnings for the quarter of $1.9 million combined with net earnings for the quarter of $1.9 million, which more than offset the dividend payment of $0.08 per share and the repurchase of common shares of $68,000 during the first quarter of 2025.

Other key performance indicators are as follows:

Three<br> months ended <br>March 31,
2025 2024
Return on average<br> assets1 0.90 % 0.86 %
Return<br> on average shareholders’ equity1 10.78 % 11.11 %
Average equity to average<br> assets 8.30 % 7.76 %

1

  • Annualized

Under current economic conditions, we believe it is prudent to continue to retain capital sufficient to support planned asset growth while being able to absorb potential losses that may occur if asset quality deteriorates, and based upon projections, we believe our current capital levels will be sufficient.

During the first quarter of 2025, the Company paid a cash dividend of $0.08 per common share to our shareholders. Future payments of cash dividends will depend on a number of factors including but not limited to maintaining positive retained earnings, compliance with regulatory rules governing the payment of dividends, strategic plans, and sufficient capital at the Bank to allow payment of dividends to the Company.

On April 28, 2022 the board of directors of the Company authorized the repurchase of up to 500,000 shares of the Company’s outstanding common stock through March 31, 2025. As previously reported, this plan was extended by the Board of Directors through March 31, 2026. The actual means and timing of any purchases, number of shares and prices or range of prices will be determined by the Company in its discretion and will depend on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. As of March 31, 2025, the Company has repurchased 308,139 shares at an average price of $2.46 per share since inception of the plan. During the quarter ended March 31, 2025, the Company repurchased 22,777 shares at an average price of $3.00 per share. There is no assurance that the Company will purchase any additional shares under this program.

Liquidity

We closely monitor our liquidity and our liquid assets in the form of cash, due from banks, federal funds sold and unpledged available-for-sale investments. Collectively, those balances were $145.8 million as of March 31, 2025, up from $128.5 million as of December 31, 2024. The increase is primarily due to deposit growth exceeding funding needs for loan growth. A surplus of short-term assets is maintained at levels management deems adequate to meet potential liquidity needs

As of March 31, 2025, all of our investments are classified as available-for-sale, providing an additional source of liquidity in the amount of $62.5 million, which is net of the $36.1 million of securities pledged as collateral. Generally, the investment portfolio serves as a source of liquidity while yielding a higher return at the purchase date when compared to other short-term investment options, such as federal funds sold and overnight deposits with the Federal Reserve Bank of Richmond (the FRB). Due to the unrealized loss on securities available-for-sale, the sale of investments, other than shorter-term investments with minimal unrealized losses or more recently purchased investments, would not be a main source of liquidity at this time due to the immediate impact on regulatory capital; however, the majority of the portfolio is considered high credit quality investments and would be available to pledge against borrowed funds. Total investment securities increased $2.6 million, or 11.16%, annualized during the first quarter of 2025 from $96.0 million as of December 31, 2024 to $98.6 million as of March 31, 2025. The Bank also has additional borrowing capacity on lines for which investments and certain loans are currently pledged.

Our loan to deposit ratio was 86.34% and 87.67% as of March 31, 2025 and December 31, 2024, respectively.

29

Available third-party sources of liquidity as of March 31, 2025 include the following: a line of credit with the FHLB, access to brokered certificates of deposit markets and the discount window at the Federal Reserve Bank. We also have the ability to borrow $30.0 million in unsecured federal funds through credit facilities extended by correspondent banks.

We have used our line of credit with the FHLB to issue letters of credit totaling $14.0 million to the Treasury Board of Virginia for collateral on public funds. No draws on these letters of credit have been issued. The letters of credit are considered to be draws on our FHLB line of credit. In May 2023, we borrowed $10.0 million from the FHLB, through a fixed rate 5-year advance, to support loan fundings and other general liquidity needs. An additional $189.8 million was available as of March 31, 2025 on the $213.8 million line of credit. Full use of the FHLB borrowing capacity would require the Company to pledge additional assets.

As of March 31, 2025 we held brokered time deposits of $3.0 million, unchanged from December 31, 2024. Internet accounts are limited to customers located in our primary market area and the surrounding geographical area. The average balance of and the rate paid on deposits is shown in the net interest margin analysis tables. Total reciprocal Certificate of Deposit Registry Services (“CDARS”) time deposits were $7.3 million and $7.0 million as of March 31, 2025 and December 31, 2024, respectively. Aside from the availability of CDARS time deposits, we also offer a similar deposit product for transaction account customers through Intrafi Cash Service (“ICS”). As of March 31, 2025 approximately $22.0 million were placed in this product as compared to $23.7 million at December 31, 2024. Both the CDARS and ICS offerings assist us in maintaining deposit relationships, while assuring the depositors’ funds retain federal deposit insurance coverage.

Additional liquidity is available through the Federal Reserve Bank discount window for overnight funding needs. We may collateralize this line with investment securities and loans at our discretion; however, while we do not anticipate using this as a primary funding source, securities with an estimated market value of $28.8 million were pledged as of March 31, 2025.

Time deposits of $250,000 or more were approximately 7.23% of total deposits at March 31, 2025 and 6.84% of total deposits at December 31, 2024.

In January 2025, we made a voluntary principal payment of $3.0 million on an outstanding trust preferred security. We may consider making future principal payments based on our available liquidity and considering other funding opportunities that may be available.

With the on-balance sheet liquidity and other external sources of funding, we believe the Bank has adequate liquidity and capital resources to meet our requirements and needs for the foreseeable future. However, liquidity can be further affected by a number of factors such as counterparty willingness or ability to extend credit, regulatory actions and customer preferences, some of which are beyond our control. With the current economic uncertainty resulting from inflation, the impact of proposed tariffs and the wars in Ukraine and Gaza, we continue monitoring our liquidity position, specifically cash on hand in order to meet customer demands. Additionally, our contingency funding plan is reviewed quarterly with our Asset Liability Committee.

Off Balance Sheet Items and ContractualObligations

There have been no material changes during the three months ended March 31, 2025, to the off-balance sheet items and the contractual obligations disclosed in our 2024 Form 10-K.

Item 3. Quantitative<br> and Qualitative Disclosures About Market Risk

Not Applicable.

Item 4. Controls<br> and Procedures

We have carried out an evaluation, under the supervision and with the participation of our management, including our President and Chief Executive Officer (our CEO) and our Executive Vice President and Chief Financial Officer (our CFO), of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based upon that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were operating effectively in providing reasonable assurance that (a) the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (b) such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

30

Changes in InternalControl Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended March 31, 2025, that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

Part II Other Information

Item 1. Legal<br> Proceedings

In the course of operations, we may become a party to legal proceedings in the normal course of business. At March 31, 2025, we do not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company or any of its subsidiaries or to which the property of the Company or any of its subsidiaries is subject, in the opinion of management, will materially impact the financial condition or liquidity of the Company.

Item 1A. Risk<br> Factors

Not Applicable.

Item 2. Unregistered<br> Sales of Equity Securities and Use of Proceeds
(a) Sales<br> of Unregistered Securities – None
--- ---
(b) Use<br> of Proceeds – Not Applicable
--- ---
(c) Issuer<br> Purchases of Securities
--- ---

Stock Repurchase Program

The Company has an approved one-year stock repurchase program that authorizes the repurchase of up to 500,000 of the Company’s common shares that was extended through March 31, 2026. Repurchases may be made through open market purchases or in privately negotiated transactions. Shares repurchased will be returned to the status of authorized and unissued shares of common stock. The actual means and timing of any purchases, number of shares and prices or range of prices will be determined by the Company.

Shares of the Company’s common stock were repurchased during the three months ended March 31, 2025, as detailed below. Under the terms of the stock repurchase program, the Company has the remaining authority to repurchase up to 191,861 shares of common stock.

Period Beginning on First Day of Month Ended Total Number of Shares Purchased Average Price Paid Per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum Number of Shares That May Yet Be Purchased Under Plans or Programs
January<br> 31, 2025 3,718 $ 3.06 3,718 210,920
February<br> 28, 2025 10,681 $ 3.00 10,681 200,239
March<br> 31, 2025 8,378 $ 2.99 8,378 191,861
Total 22,777 $ 3.00 22,777
Item 3. Defaults<br> Upon Senior Securities
--- ---

None.

31
Item 4. Mine<br> Safety Disclosures

Not Applicable.

Item 5. Other<br> Information

Trading Arrangements – During the three months ended March 31, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).

Item 6. Exhibits

The following exhibits are filed as part of this report or are incorporated by reference:

No. Description
3.1 Amended<br> Articles of Incorporation of New Peoples Bankshares, Inc. (incorporated by reference to Exhibit 3.1 to Form 10-Q for the quarterly<br> period ended June 30, 2008 filed on August 11, 2008).
3.2 Bylaws<br> of New Peoples Bankshares, Inc. (incorporated by reference to Exhibit 3.2 to Form 8-K filed on August 26, 2020).
4.1 Specimen<br> Common Stock Certificate of New Peoples Bankshares, Inc. (incorporated by reference to Exhibit 4.1 to Form 10-Q for the quarterly<br> period ended June 30, 2012 filed on August 14, 2012).
4.2 Description<br> of New Peoples Bankshares, Inc.’s Securities (incorporated by reference to Exhibit 4.2 to Form 10-K for the year ended December<br> 31, 2024, filed on April 1, 2025).
10.1 First<br> Amendment, dated as of August 7, 2023, to the Employment Agreement, dated as of December 1, 2016, by and among New Peoples Bankshares,<br> Inc., New Peoples Bank, Inc. and C. Todd Asbury.
31.1 Certification<br> by Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
31.2 Certification<br> by Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
32 Certification<br> by Chief Executive Officer and Chief Financial Officer, as required by Section 906 of the Sarbanes-Oxley Act of 2002.
101 The<br> following materials for the Company’s Form 10-Q for the quarterly period ended March 31, 2025, formatted in XBRL: (i) the Consolidated<br> Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated<br> Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to the Consolidated<br> Financial Statements, tagged as blocks of text.
32

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NEW PEOPLES BANKSHARES, INC.
(Registrant)
By: /s/ JAMES W.<br> KISER
James W. Kiser
President and Chief Executive Officer
Date: May 15, 2025
By: /s/ CHRISTOPHER<br> G. SPEAKS
Christopher G. Speaks
Executive Vice President and Chief Financial Officer
Date: May 15,<br> 2025
33

Exhibit 31.1

CERTIFICATIONS

I, James W. Kiser, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of New Peoples Bankshares, Inc.;

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.       The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.       The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  May<br> 15, 2025 /s/<br> JAMES W. KISER
James<br> W. Kiser
President<br> & Chief Executive Officer

Exhibit 31.2

CERTIFICATIONS

I, Christopher G. Speaks, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of New Peoples Bankshares, Inc.;

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.       The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.       The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  May<br> 15, 2025 /s/<br> CHRISTOPHER G. SPEAKS
Christopher<br> G. Speaks
Executive<br> Vice President & Chief Financial Officer




Exhibit32

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)

The undersigned, as the Chief Executive Officer and Chief Financial Officer, respectively, of New Peoples Bankshares, Inc., certify that, to the best of their knowledge and belief, the Quarterly Report on Form 10-Q for the period ended March 31, 2025, which accompanies this certification fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of New Peoples Bankshares, Inc. at the dates and for the periods indicated. The foregoing certification is made pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) and shall not be relied upon for any other purpose. The undersigned expressly disclaim any obligation to update the foregoing certification except as required by law.

Date:  May<br> 15, 2025 /s/<br> JAMES W. KISER
James<br> W. Kiser
President & Chief Executive Officer
Date:  May<br> 15, 2025 /s/<br> CHRISTOPHER G. SPEAKS
Christopher<br> G. Speaks
Executive<br> Vice President & Chief Financial Officer