8-K
OFG BANCORP (OFG)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported):
July 21, 2021
OFG BANCORP
(Exact Name of Registrant as Specified in Its Charter)
Commonwealth of
Puerto Rico
(State or Other Jurisdiction of Incorporation)
001-12647
66-0538893
(Commission File Number)
(IRS Employer Identification No.)
Oriental Center, 15
th
Floor
254 Munoz Rivera Avenue
San Juan
,
Puerto Rico
00918
(Address of Principal Executive Offices)
(Zip Code)
(
787
)
771-6800
(Registrant’s Telephone Number,
Including Area Code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of
the registrant under any of the following provisions:
☐
Written communications pursuant
to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange
Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d
-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e
-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the
Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which
registered
Common shares, par value $1.00 per share
OFG
New York
Stock Exchange
Indicate by check mark whether the registrant is an emerging
growth company as defined in Rule 405 of the
Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of
the Securities Exchange Act of 1934 (17 CFR
§240.12b-2).
Emerging growth company
☐
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the
extended
transition period for complying with any new or revised financial
accounting standards provided pursuant to Section
13(a) of the Exchange Act.
☐
Item 2.02. Results of Operations and Financial Condition.
On July 21, 2021,
OFG Bancorp (the “Company”) announced the results for the quarter
ended June 30, 2021. A
copy of the Company’s
press release is attached as an exhibit to this report.
Item 9.01. Financial Statements and Exhibits.
(d)
Exhibits
Exhibit No.
Description of Document
99
Press release by the Company dated J
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to
be signed on its behalf by the undersigned hereunto
duly authorized.
OFG BANCORP
Date: July 21, 2021
By:
/s/ Maritza Arizmendi
Maritza Arizmendi
Chief Financial Officer
ofg8kexhibit992q21

Exhibit 99
OFG Bancorp Reports 2Q21 Results
SAN JUAN, Puerto Rico,
July 21, 2021 – OFG
Bancorp (NYSE: OFG), the financial
holding company for
Oriental Bank, reported
results for the second quarter ended June 30, 2021.
CEO Comment
José Rafael
Fernández, Chief
Executive Officer,
said: “We
generated outstanding
second quarter
results. This
reflects our
larger scale
and our
focus on
digital utilization
and differentiation,
combined with
Puerto Rico’s
early economic
and post-
pandemic recovery.
“The economy is
clearly benefitting from
a massive amount
of federal
reconstruction and COVID
stimulus, which are
more
meaningful here compared to mainland states given the size
of our economy as it relates to reconstruction funds and the size
of stimulus payments compared to average income levels.
“We saw
the effects
of all this
across all our
businesses. New loan
origination increased 27.7%
from 1Q21 with
gains in
all
major categories,
led by
commercial and
auto lending.
Interest income
grew 2.2%
from 1Q21
as average
loan balances
expanded 1.3%, excluding residential mortgage. Banking and financial services revenues rose 5.4%.
“Asset quality
trends continued to
improve as reconstruction
and stimulus funds
provided significant liquidity
to businesses
and individuals. As result of this, provision for credit losses was a net benefit of $8.3 million.
“Results were enhanced by a
12.3% reduction in cost of
funds compared to 1Q21 and the
previously announced deployment
of excess
capital to
redeem all
three of
our outstanding
series of
preferred stock,
eliminating $1.6
million in
quarterly
dividends.
“Return on
average assets
and on
average tangible
equity expanded
to 1.58%
and 17.78%,
respectively, compared
to the
previous and year ago quarters.
“As Puerto
Rico continues experiencing stronger signs of
economic revival, OFG is strategically
well-positioned to continue to
benefit from and play
a major role in
this long-awaited development.
Thanks to all our
team members who have
been more
than ready to help our customers achieve their goals.”
2Q21 Highlights
Summary:
Earnings per
share diluted
was $0.78
compared to
$0.56 in 1Q21
and $0.39 in
2Q20. Total
core revenues
were
$133.3 million compared to
$127.7 million in 1Q21
and $128.2 million in
2Q20. Net interest
margin was 4.22%
compared to
4.26% in 1Q21 and 4.78% in 2Q20.
Total
interest income
of $113.5 million
increased 2.2% from
1Q21 primarily due
to higher
income from
increased average
balances of
commercial and
auto loans
and investment
securities. Average
loan balances
were $6.60
billion compared
to
$6.64 billion in 1Q21 and $6.84 billion in 2Q20.
New Loan Origination
totaled $673.6 million compared to $527.6 million in 1Q21 and $506.0 million in 2Q20. 2Q21 increased
27.7% from 1Q21 due to gains in all major categories, led by commercial and auto lending.
Total
Interest Expense
was $11.2 million compared to $12.8
million in 1Q21 and $16.6 million in 2Q20.
2Q21 declined 12.3%
from 1Q21 primarily due
to lower cost
of core deposits,
which was 38 bps
compared to 47
bps in 1Q21 and
61 bps in
2Q20.
Average customer deposit balances were $8.96 billion compared to $8.54 billion in 1Q21 and $7.85 billion in 2Q20.
Asset Quality and Provision
for Credit Losses:
2Q21 reflected continued
improvement in asset
quality trends with the
rates
for net
charge offs
(0.13%) and early
(1.86%) and total
(3.90%) delinquency at
their lowest levels
in five quarters.
Provision
for credit
losses was a
net benefit of
$8.3 million, resulting
from $2.1
million net charge
-offs and $10.4
million net reserve
releases, compared to a provision expense of $6.3 million in 1Q21 and $17.7 million in 2Q20.
Banking and Financial
Services Revenues
were $31.0 million
compared to $29.5
million in 1Q21
and $23.1 million
in 2Q20.
2Q21 increased
5.4% from
1Q21 and
34.4% from
2Q20 primarily
due to
increased activity
as pandemic
related economic
restrictions have subsided.
Non-Interest Expenses
were $82.7
million compared
to $77.7
million in
1Q21 and
$85.5 million
in 2Q20.
2Q21 reflected
previously announced
cost savings,
a $2.2
million technology
project write
down, and higher
variable expenses
related to
higher revenues.
Pre-Provision Net Revenues
were $51.8 million, which includes the above non-cash write down, compared to $50.9 million in
1Q21 and $46.7 million in 2Q20.
Capital:
Tangible book
value per share
was $18.13 compared
to $17.39 in 1Q21
and $16.01 in 2Q20.
CET1 ratio was
13.95%
compared to 13.56% in 1Q21 and 12.03% in 2Q21.
Conference Call, Financial Supplement & Presentation
A conference
call to discuss
2Q21 results, outlook
and related matters
will be held
today at 10:00
AM ET.
Phone (888) 562-
3356 or
(973) 582-
- Conference
ID: 573-9736.
The call
can also
be accessed
live on
www.ofgbancorp.com.
Webcast
replay will be available shortly thereafter.
OFG’s Financial
Supplement, with
full financial
tables for
the quarter
ended June 30,
2021, and
the 2Q21
Conference Call
Presentation, can be found on the Quarterly Results page on OFG’s
Investor Relations website at
www.ofgbancorp.com.
Non-GAAP Financial Measures
In addition to
our financial information
presented in accordance
with GAAP,
management uses certain
“non-GAAP financial
measures” within the meaning of SEC Regulation G,
to clarify and enhance understanding of past
performance and prospects
for the
future. Please
refer to
Tables 8-
1
and 8-
2
in OFG’s
above-mentioned Financial
Supplement for
a reconciliation
of
GAAP to non-GAAP measures and calculations.
Forward Looking Statements
The information
included in this
document contains
certain forward
-looking statements
within the meaning
of the
Private
Securities Litigation
Reform Act
of 1995.
These statements
are based
on management’s
current expectations
and involve
certain risks and uncertainties
that may cause
actual results to differ
materially from those expressed
in the forward
-looking
statements.
Factors that
might cause
such a
difference include,
but are
not limited
to (i)
general business
and economic
conditions,
including changes
in interest
rates; (ii)
cybersecurity breaches;
(iii) hurricanes,
earthquakes and
other natural
disasters in
Puerto Rico; (iv) competition
in the financial services industry;
and (v) the severity,
magnitude and duration of
the COVID-19
pandemic, and its impact on our operations, personnel, and customers.
For a
discussion of
such factors
and certain
risks and
uncertainties to
which OFG
is subject,
please refer
to OFG’s
annual
report on Form 10
-K
for the year
ended December 31, 2020, as
well as its other
filings with the U.S.
Securities and Exchange
Commission. Other than
to the extent
required by
applicable law,
including the requirements
of applicable securities
laws,
OFG assumes
no obligation
to update
any forward
-looking statements
to reflect
occurrences or
unanticipated events
or
circumstances after the date of such statements.
About OFG Bancorp
Now in its 57th year in business, OFG Bancorp is a diversified financial holding company that operates
under U.S., Puerto Rico
and U.S. Virgin Islands banking laws
and regulations. Its three principal subsidiaries, Oriental
Bank, Oriental Financial Services
and Oriental Insurance,
provide a wide
range of
retail and commercial
banking, lending and
wealth management products,
services, and technology, primarily in Puerto Rico and U.S. Virgin Islands. Visit us at
www.ofgbancorp.com.
#
Contacts
Puerto Rico & USVI:
Idalis Montalvo (
idalis.montalvo@orientalbank.com
) at (787) 777-2847
US:
Gary Fishman (
gfishman@ofgbancorp.com
) and Steven Anreder (
sanreder@ofgbancorp.com
) at (212) 532-3232
OFG Bancorp
Financial Supplement
The information contained
in this Financial Supplement is preliminary and based
on data available at the time of the
earnings presentation,
and investors should
refer to our June 30, 2021 Quarterly
Report on Form 10-Q once it is filed with the Securities
and Exchange Commission.
Table
of Contents
Pages
OFG Bancorp (Consolidated Financial Information)
Table
1:
Financial and Statistical Summary - Consolidated
2-3
Table
2:
Consolidated Statements of Operations
4-5
Table
3:
Consolidated Statements of Financial
Condition
6
Table
4:
Information on Loan Portfolio
and Production
7-8
Table
5:
Average Balances, Net Interest
Income and Net Interest Margin
9-10
Table
6:
Loan Information and Performance
Statistics
11-13
Table
7:
Allowance for Credit Losses
14
Table
8:
Reconciliation of GAAP to Non-GAAP Measures
and Calculation of Regulatory Capital
15-16
Table
9:
Notes to Financial Summary,
Selected Metrics, Loans, and Consolidated
Financial Statements (Tables
1-8)
17
OFG Bancorp (NYSE: OFG)
Table 1-1: Financial and
Statistical Summary - Consolidated
2021
2021
2020
2020
2020
(Dollars in thousands, except per share data) (unaudited)
Q2
Q1
Q4
Q3
Q2
Statement of Operations
Net interest income
$
102,257
$
98,204
$
98,738
$
99,533
$
105,060
Non-interest income, net (core)
(2)
31,048
29,452
34,047
27,486
23,106
(d)
Total core revenues
133,305
127,656
132,785
127,019
128,166
Non-interest expense
82,676
77,666
89,039
83,444
85,481
Pre-provision net revenues
(22)
51,772
50,945
44,123
47,415
46,731
Total provision for credit losses
(8,305)
(a)
6,324
14,176
13,669
17,696
(d)
Net income before income taxes
60,077
44,621
29,947
33,746
29,035
Income tax expense
19,250
14,248
6,646
6,308
7,248
Net income available to common stockholders
40,827
29,118
21,673
25,810
20,159
Common Share Statistics
Earnings (loss) per common share - basic
(3)
$
0.79
$
0.57
$
0.42
$
0.50
$
0.39
Earnings (loss) per common share - diluted
(4)
$
0.78
$
0.56
$
0.42
$
0.50
$
0.39
Average common shares outstanding
51,636
51,397
51,350
51,342
51,336
Average common shares outstanding and equivalents
52,048
51,752
51,618
51,527
51,470
Cash dividends per common share
$
0.08
$
0.08
$
0.07
$
0.07
$
0.07
Book value per common share (period end)
$
20.59
$
19.90
$
19.54
$
19.13
$
18.69
Tangible book value per common share (period end)
(5)
$
18.13
$
17.39
$
16.97
$
16.51
$
16.01
Balance Sheet (Average Balances)
Loans
(6)
$
6,598,569
$
6,635,908
$
6,708,284
$
6,787,022
$
6,840,650
Interest-earning assets
9,726,905
9,358,377
9,270,739
9,218,717
8,845,744
Total assets
10,356,879
10,004,047
9,921,254
9,918,381
9,512,129
Core deposits
8,963,336
8,535,678
8,451,308
8,376,623
7,852,495
Total deposits
8,997,842
8,581,633
8,515,646
8,517,039
8,088,106
Interest-bearing deposits
6,392,219
6,223,419
6,199,929
6,240,639
6,105,014
Borrowings
99,950
100,951
101,930
102,916
157,669
Stockholders' equity
1,083,452
1,101,046
1,083,423
1,062,460
1,037,195
Common stockholders' equity
1,046,835
1,019,176
1,001,553
980,590
955,325
Performance Metrics
Net interest margin
(7)
4.22%
4.26%
4.24%
4.30%
4.78%
Return on average assets
(8)
1.58%
1.21%
0.94%
1.11%
0.92%
Return on average tangible common stockholders' equity
(9)
17.78%
13.11%
9.99%
12.23%
9.88%
Efficiency ratio
(10)
62.02%
60.84%
67.06%
65.69%
66.70%
Full-time equivalent employees, period end
2,231
2,238
2,275
2,332
2,373
Credit Quality Metrics
(1)(21)
Allowance for credit losses
$
191,717
(a)
$
201,973
$
204,809
(c)
$
235,313
$
232,701
Allowance as a % of loans held for investment
2.95%
(a)
3.06%
3.07%
(c)
3.48%
3.35%
Net charge-offs
$
2,118
(a)
$
9,105
$
44,814
(c)
$
10,570
$
15,750
Net charge-off rate
(11)
0.13%
(a)
0.55%
2.67%
(c)
0.62%
0.92%
Early delinquency rate (30 - 89 days past due)
1.86%
(a)
2.15%
2.68%
2.50%
2.64%
Total delinquency rate (30 days and over)
3.90%
(a)
4.65%
5.74%
5.67%
5.56%
Capital Ratios (Non-GAAP)
(12)(20)
Leverage ratio
9.84%
(b)
10.48%
10.30%
10.00%
10.16%
Common equity Tier 1 capital ratio
13.95%
13.56%
13.08%
12.55%
12.03%
Tier 1 risk-based capital ratio
14.70%
(b)
15.28%
14.78%
14.25%
13.71%
Total risk-based capital ratio
15.95%
(b)
16.54%
16.04%
15.50%
14.96%
Tangible common equity ("TCE") ratio
9.06%
8.95%
9.00%
8.58%
8.39%
(a) During 2Q 2021 asset quality trends continued to improve.
(b) During 2Q 2021, the Company redeemed Series A and B Preferred Stock.
(c) During 4Q 2020, the Company charged-off $31.2 million for two commercial PCD loans.
(d) During 2Q 2020, the Company increased its provision for credit losses by $5 million as a result of the Covid-19 pandemic.
Core revenues were also negatively impacted by the
pandemic during this quarter as a result of lockdown measures by the local Government.
2
OFG Bancorp (NYSE: OFG)
Table 1-2: Financial and
Statistical Summary - Consolidated
(Continued)
2021
2020
(Dollars in thousands, except per share data) (unaudited)
YTD
YTD
Statement of Operations
Net interest income
$
200,461
$
210,161
Non-interest income, net (core)
(2)
60,500
49,339
(b)
Total core revenues
260,961
259,500
Non-interest expense
160,342
172,803
Pre-provision net revenues
(22)
102,717
95,960
Total provision for credit losses
(1,981)
(a)
64,827
(b)
Net income before income taxes
104,698
31,133
(b)
Income tax expense
33,498
7,545
Net income available to common stockholders
69,945
20,332
(b)
Common Share Statistics
Earnings (loss) per common share - basic
(3)
$
1.36
$
0.40
(b)
Earnings (loss) per common share - diluted
(4)
$
1.35
$
0.39
(b)
Average common shares outstanding
51,517
51,370
Average common shares outstanding and equivalents
51,885
51,584
Cash dividends per common share
$
0.16
$
0.14
Book value per common share (period end)
$
20.59
$
18.69
Tangible book value per common share (period end)
(5)
$
18.13
$
16.01
Balance Sheet (Average Balances)
Loans
(6)
$
6,617,002
$
6,764,263
Interest-earning assets
9,543,525
8,701,083
Total assets
10,181,437
9,419,378
Core deposits
8,750,551
7,684,466
Total deposits
8,790,750
7,920,275
Interest-bearing deposits
6,308,286
6,079,247
Borrowings
100,448
214,735
Stockholders' equity
1,092,201
1,040,338
Common stockholders' equity
1,033,083
958,468
Performance Metrics
Net interest margin
(7)
4.24%
4.84%
Return on average assets
(8)
1.40%
0.50%
(b)
Return on average tangible common stockholders' equity
(9)
15.48%
4.97%
(b)
Efficiency ratio
(10)
61.44%
66.59%
Full-time equivalent employees, period end
2,231
2,373
Credit Quality Metrics
(1)(21)
Allowance for loan and lease losses
$
191,717
(a)
$
232,701
Allowance as a % of loans held for investment
2.95%
(a)
3.35%
Net charge-offs
$
11,223
(a)
$
39,784
Net charge-off rate
(11)
0.34%
(a)
1.18%
Early delinquency rate (30 - 89 days past due)
1.86%
(a)
2.64%
Total delinquency rate (30 days and over)
3.90%
(a)
5.56%
(a) During 2Q 2021 asset quality trends continued to improve.
(b) During 1Q 2020 and 2Q2020, the Company increased its provision for credit losses by $34.1 million and
$5 million, respectively, as a result of the Covid-19 pandemic. Core
revenues were also negatively impacted by the pandemic during these quarters as a result of lockdown measures by the local Government.
3
OFG Bancorp (NYSE: OFG)
Table 2-1: Consolidated
Statements of Operations
Quarter Ended
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands, except per share data) (unaudited)
2021
2021
2020
2020
2020
Interest income:
Loans
(1)
Non-PCD loans
$
85,181
$
82,936
$
81,171
$
83,029
$
83,832
PCD loans
24,880
25,275
29,250
29,018
34,700
(d)
Total interest income from
loans
110,061
108,211
110,421
112,047
118,532
Investment securities
3,402
2,771
2,600
2,890
3,160
Total interest income
113,463
110,982
113,021
114,937
121,692
Interest expense:
Deposits
Core deposits
10,436
11,861
13,225
13,808
13,999
Brokered deposits
24
163
288
812
1,446
Total deposits
10,460
12,024
13,513
14,620
15,445
Borrowings
746
754
770
784
1,187
Total interest expense
11,206
12,778
14,283
15,404
16,632
Net interest income
102,257
98,204
98,738
99,533
105,060
(Recapture) provision for credit losses, excluding PCD loans
(1)
(7,726)
2,998
15,464
13,845
15,227
(Recapture) provision for credit losses on PCD loans
(1)
(579)
3,326
(1,288)
(176)
2,469
Total provision for credit losses
(8,305)
(a)
6,324
14,176
13,669
17,696
(f)
Net interest income after provision for loan and lease losses
110,562
91,880
84,562
85,864
87,364
Non-interest income:
Banking service revenues
18,248
16,493
16,901
16,297
13,668
Wealth management revenues
8,263
7,388
10,865
(c)
7,272
6,366
Mortgage banking activities
4,537
5,571
6,281
3,917
3,072
Total banking and financial service revenues
31,048
29,452
34,047
27,486
23,106
(f)
Bargain purchase from Scotiabank PR & USVI acquisition
-
-
-
3,465
(e)
3,462
(e)
Other income, net
1,143
955
377
375
584
Total non-interest income, net
32,191
30,407
34,424
31,326
27,152
Non-interest expense:
Compensation and employee benefits
32,919
32,618
30,921
31,955
34,506
Occupancy, equipment and infrastructure costs
12,528
13,128
12,064
11,943
11,837
General and administrative expenses
35,370
(b)
30,201
33,454
33,452
31,181
Credit related expenses
328
(50)
1,004
1,323
2,918
Merger and restructuring charges
-
-
10,092
(g)
2,681
(g)
3,006
(g)
COVID 19 expenses
1,531
1,769
1,504
2,090
2,033
Total non-interest expense
82,676
77,666
89,039
83,444
85,481
Income before income taxes
60,077
44,621
29,947
33,746
29,035
Income tax expense
19,250
14,248
6,646
6,308
7,248
Net income
40,827
30,373
23,301
27,438
21,787
Less:
dividends on preferred stock
-
(1,255)
(1,628)
(1,628)
(1,628)
Net income available to common shareholders
$
40,827
$
29,118
$
21,673
$
25,810
$
20,159
(a) During 2Q 2021, asset quality trends continued to improve.
(b) During 2Q 2021, includes a technology project write-down amounting to $2.2 million.
(c) During 4Q 2020, the Company recognized annual insurance contingent commissions amounting to $4.0 million.
(d) During 2Q 2020, the Company recognized interest recoveries on SOP loans acquired in the Scotiabank PR & USVI acquisition collected subsequently to the acquisition
date
amounting to $6.0 million.
(e) During 2Q 2020 and 3Q2020, the Company increased the Bargain purchase from Scotiabank PR & USVI acquisition by
$3.5 million and $3.5 million, respectively, as part of
remeasurement period adjustments.
(f) During 2Q2020, the Company increased its provision for credit losses by $5 million as a result of the Covid-19 pandemic.
Core revenues were also negatively impacted by the
pandemic during these quarters as a result of lockdown measures by the local Government.
(g) On December 31, 2019, the Company acquired Scotiabank's Puerto Rico and USVI operations, incurring
in merger and restructuring charges of $3.0 million during 2Q 2020, $2.7
million during 3Q 2020, and $10.1 million during 4Q 2020.
4
OFG Bancorp (NYSE: OFG)
Table 2-2: Consolidated
Statements of Operations
(Continued)
Six-Months Ended
June 30,
June 30,
(Dollars in thousands, except per share data) (unaudited)
2021
2020
Interest income:
Loans
(1)
Non-PCD loans
$
168,117
$
171,315
PCD loans
50,155
63,652
(b)
Total interest income from
loans
218,272
234,967
Investment securities
6,173
10,422
Total interest income
224,445
245,389
Interest expense:
Deposits
Core deposits
22,297
29,033
Brokered deposits
187
3,032
Total deposits
22,484
32,065
Borrowings
1,500
3,163
Total interest expense
23,984
35,228
Net interest income
200,461
210,161
(Recapture) provision for credit losses, excluding PCD loans
(1)
(4,728)
56,178
Provision for credit losses on PCD loans
(1)
2,747
8,649
Total provision for credit losses
(1,981)
(a)
64,827
(c)
Net interest income after provision for loan and lease losses
202,442
145,334
Non-interest income:
Banking service revenues
34,741
29,381
Wealth management revenues
15,651
13,652
Mortgage banking activities
10,108
6,306
Total banking and financial service revenues
60,500
49,339
(c)
Bargain purchase from Scotiabank PR & USVI acquisition
-
3,872
(d)
Other income, net
2,098
5,391
Total non-interest income, net
62,598
58,602
Non-interest expense:
Compensation and employee benefits
65,537
70,050
Occupancy, equipment and infrastructure costs
25,656
23,276
General and administrative expenses
65,571
68,526
Foreclosed real estate and other repossessed assets expenses
278
5,440
Merger and restructuring charges
-
3,310
(e)
COVID 19 expenses
3,300
2,201
Total non-interest expense
160,342
172,803
Income before income taxes
104,698
31,133
Income tax expense
33,498
7,545
Net income
71,200
23,588
Less:
dividends on preferred stock
(1,255)
(3,256)
Net income available to common shareholders
$
69,945
$
20,332
(a) During 2Q 2021 asset quality trends continued to improve.
(b) During 2Q 2020, the Company recognized interest recoveries on SOP loans acquired in the Scotiabank PR & USVI acquisition collected subsequently to the acquisition
date
amounting to $6.0 million.
(c) During 1Q 2020 and 2Q2020, the Company increased its provision for credit losses by $34.1 million and
$5 million, respectively, as a result of the Covid-19 pandemic. Core
revenues were also negatively impacted by the pandemic during these quarters as a result of lockdown measures by the local Government.
(d) During 2Q 2020, the Company increased the Bargain purchase from Scotiabank PR & USVI acquisition by $3.5 million
as part of remeasurement period adjustments.
(e) On December 31, 2019, the Company acquired Scotiabank's Puerto Rico and USVI operations, incurring in
merger and restructuring charges of $3.0 million during 2Q 2020.
5
OFG Bancorp (NYSE: OFG)
Table 3: Consolidated
Statements of Financial Condition
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands) (unaudited)
2021
2021
2020
2020
2020
Cash and cash equivalents
$
2,767,693
$
2,409,416
$
2,155,577
$
2,283,050
$
1,900,037
Investments:
Trading securities
29
23
22
22
22
Investment securities available-for-sale, at fair value,
with amortized cost of $491,320 (March 31, 2021 - $462,115;
December 31, 2020 - $432,175; September 30, 2020 - $412,899;
June 30, 2020 - $529,985;
no allowance for credit
losses for any period)
Mortgage-backed securities
487,014
457,673
432,935
329,719
340,192
US treasury notes
10,910
10,946
10,983
91,531
197,340
Other investment securities
3,695
2,390
2,520
2,565
2,707
Total investment securities available-for-sale
501,619
471,009
446,438
423,815
540,239
Mortgage-backed securities held-to-maturity, at amortized cost,
no allowance for credit losses for any period
125,138
126,767
-
-
-
Federal Home Loan Bank (FHLB) stock, at cost
7,541
8,233
8,278
8,322
8,366
Other investments
9,168
5,557
3,962
2,205
1,076
Total investments
643,495
611,589
458,700
434,364
549,703
Loans, net
6,354,040
6,432,079
6,501,259
6,579,140
6,739,243
Other assets:
Prepaid expenses
61,678
58,348
61,416
54,583
40,119
Deferred tax asset, net
144,799
154,540
162,478
178,957
186,730
Foreclosed real estate and repossessed properties
16,818
18,366
13,412
21,374
26,152
Premises and equipment, net
85,993
83,756
83,786
83,270
82,234
Goodwill
86,069
86,069
86,069
86,069
86,069
Right of use assets
32,621
32,714
31,383
35,900
34,692
Core deposit, customer relationship intangible and other intangibles
40,995
43,445
45,896
48,650
51,406
Servicing asset
47,712
47,911
47,295
47,242
47,926
Accounts receivable and other assets
179,900
175,109
178,740
166,392
188,408
Total assets
$
10,461,813
$
10,153,342
$
9,826,011
$
10,018,991
$
9,932,719
Deposits:
Demand deposits
$
5,329,429
$
4,885,311
$
4,613,309
$
4,682,991
$
4,370,419
Savings accounts
2,285,558
(a)
2,142,573
1,920,325
1,919,859
1,978,118
Time deposits
1,464,134
1,693,924
1,832,891
1,933,517
1,975,223
Brokered deposits
11,371
(a)
34,954
49,115
96,090
218,166
Total deposits
9,090,492
8,756,762
8,415,640
8,632,457
8,541,926
Borrowings:
Advances from FHLB and other borrowings
63,867
65,013
66,268
66,781
68,340
Subordinated capital notes
36,083
36,083
36,083
36,083
36,083
Total borrowings
99,950
101,096
102,351
102,864
104,423
Other liabilities:
Derivative liabilities
1,293
1,465
1,712
1,895
2,078
Acceptances outstanding
27,703
24,389
33,349
18,291
20,034
Lease liability
34,052
34,017
32,566
37,029
35,694
Accrued expenses and other liabilities
128,326
127,190
154,418
162,133
187,280
Total liabilities
9,381,816
9,044,919
8,740,036
8,954,669
8,891,435
Stockholders' equity:
Preferred stock
24,000
(b)
92,000
92,000
92,000
92,000
Common stock
59,885
59,885
59,885
59,885
59,885
Additional paid-in capital
626,995
622,935
622,652
621,978
621,860
Legal surplus
110,235
106,165
103,269
101,233
98,347
Retained earnings
352,001
322,202
300,096
284,053
264,725
Treasury stock, at cost
(100,719)
(100,994)
(102,949)
(103,095)
(103,121)
Accumulated other comprehensive income, net
7,600
6,230
11,022
8,268
7,588
Total stockholders' equity
1,079,997
1,108,423
1,085,975
1,064,322
1,041,284
Total liabilities and stockholders' equity
$
10,461,813
$
10,153,342
$
9,826,011
$
10,018,991
$
9,932,719
(a) During 2Q 2021, money market deposit accounts amounting to $23.8 million were reclassified from brokered deposits to savings account, as a result of an FDIC exemption from
the brokered deposit definition.
(b) During 2Q 2021, the Company redeemed Series A and B Preferred Stock.
6
OFG Bancorp (NYSE: OFG)
Table 4-1: Information
on Loan Portfolio and
Production
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands) (unaudited)
2021
2021
2020
2020
2020
Non-PCD:
(1)
Mortgage
$
760,168
$
791,062
$
823,443
$
847,671
$
874,286
Commercial
1,903,866
1,827,102
1,836,137
1,785,022
1,918,424
Commercial Paycheck Protection Program (PPP Loans)
(23)
228,677
311,823
282,713
289,218
278,059
Consumer
381,475
395,073
413,552
434,546
458,714
Auto
1,618,788
1,565,473
1,534,269
1,511,829
1,454,987
4,892,974
4,890,533
4,890,114
4,868,286
4,984,470
Less:
Allowance for credit losses
(148,314)
(156,978)
(161,015)
(156,409)
(151,507)
Total non- PCD loans held for investment, net
4,744,660
4,733,555
4,729,099
4,711,877
4,832,963
PCD:
(1)
Mortgage
1,324,274
1,406,044
1,459,932
1,504,914
1,541,637
Commercial
260,627
272,793
283,160
(a)
352,555
386,046
Consumer
981
1,120
1,394
2,336
2,950
Auto
19,236
23,036
27,533
31,836
37,409
1,605,118
1,702,993
1,772,019
1,891,641
1,968,042
Less:
Allowance for credit losses
(1)
(43,403)
(44,995)
(43,794)
(a)
(78,904)
(81,194)
Total PCD loans held for investment, net
1,561,715
1,657,998
1,728,225
1,812,737
1,886,848
Total loans held for investment
6,306,375
6,391,553
6,457,324
6,524,614
6,719,811
Mortgage loans held for sale
37,885
38,220
41,654
54,526
19,432
Other loans held for sale
9,780
2,306
2,281
-
-
Total loans, net
$
6,354,040
$
6,432,079
$
6,501,259
$
6,579,140
$
6,739,243
Loan Portfolio Summary:
Loans held for investment:
Mortgage
$
2,084,442
$
2,197,106
$
2,283,375
$
2,352,585
$
2,415,923
Commercial
2,164,493
2,099,895
2,119,297
(a)
2,137,577
2,304,470
Commercial Paycheck Protection Program (PPP Loans)
(23)
228,677
311,823
282,713
289,218
278,059
Consumer
382,456
396,193
414,946
436,882
461,664
Auto
1,638,024
1,588,509
1,561,802
1,543,665
1,492,396
6,498,092
6,593,526
6,662,133
6,759,927
6,952,512
Less:
Allowance for credit losses
(191,717)
(201,973)
(204,809)
(a)
(235,313)
(232,701)
Total loans held for investment, net
6,306,375
6,391,553
6,457,324
6,524,614
6,719,811
Mortgage loans held for sale
37,885
38,220
41,654
54,526
19,432
Other loans held for sale
9,780
2,306
2,281
-
-
Total loans, net
$
6,354,040
$
6,432,079
$
6,501,259
$
6,579,140
$
6,739,243
(a) During 4Q 2020, the Company charged-off $31.2 million for two commercial PCD loans.
7
OFG Bancorp (NYSE: OFG)
Table 4-2: Information
on
Loan Portfolio and
Production
Quarter Ended
Six-Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
June 30,
June 30,
(Dollars in thousands) (unaudited)
2021
2021
2020
2020
2020
2021
2020
Loan production
(13)
Mortgage
$
103,837
$
95,851
$
97,656
$
93,650
$
23,744
$
199,688
$
54,731
Commercial
218,425
83,820
174,894
83,488
98,558
302,245
152,671
Commercial PPP Loans
32,712
126,266
-
10,318
286,420
158,978
286,420
US Loan Programs
109,522
44,841
49,221
90,878
35,711
154,363
82,836
Consumer
38,038
27,492
25,984
23,540
14,231
65,530
53,431
Auto
171,104
149,357
137,545
155,880
47,374
320,461
156,718
Total
$
673,638
$
527,627
$
485,300
$
457,754
$
506,038
$
1,201,265
$
786,807
8
OFG Bancorp (NYSE: OFG)
Table 5-1: Average
Balances, Net Interest
Income and Net Interest Margin
2021 Q2
2021 Q1
2020 Q4
2020 Q3
2020 Q2
Interest
Interest
Interest
Interest
Interest
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
(Dollars in thousands) (unaudited)
Balance
Expense
Rate
Balance
Expense
Rate
Balance
Expense
Rate
Balance
Expense
Rate
Balance
Expense
Rate
Interest earning assets:
Cash equivalents
$
2,519,406
$
706
0.11
%
$
2,204,431
$
595
0.11
%
$
2,091,458
$
613
0.12
%
$
1,929,024
$
613
0.13
%
$
1,393,187
$
359
0.10
%
Investment securities
608,930
2,696
1.77
%
518,038
2,176
1.68
%
470,997
1,986
1.69
%
502,671
2,278
1.81
%
611,907
2,801
1.83
%
Loans held for investment
(1)
Non-PCD loans
4,937,602
85,181
6.92
%
4,893,874
82,936
6.87
%
4,863,902
81,171
6.64
%
4,870,753
83,029
6.78
%
4,857,281
83,832
6.94
%
PCD loans
1,660,967
24,880
5.99
%
1,742,034
25,275
5.80
%
1,844,382
29,250
6.34
%
1,916,269
29,018
6.06
%
1,983,369
34,700
7.00
%
Total loans
6,598,569
110,061
6.69
%
6,635,908
108,211
6.61
%
6,708,284
110,421
6.55
%
6,787,022
112,047
6.57
%
6,840,650
118,532
6.97
%
Total interest-earning assets
$
9,726,905
$
113,463
4.68
%
$
9,358,377
$
110,982
4.81
%
$
9,270,739
$
113,020
4.85
%
$
9,218,717
$
114,938
4.96
%
$
8,845,744
$
121,692
5.53
%
Interest bearing liabilities:
Deposits
NOW accounts
$
2,542,018
$
2,259
0.36
%
$
2,397,673
$
2,393
0.40
%
$
2,344,903
$
2,258
0.38
%
$
2,227,687
$
2,247
0.40
%
$
2,069,247
$
2,138
0.42
%
Savings accounts
2,236,281
2,097
0.38
%
2,003,963
2,124
0.43
%
1,897,618
1,954
0.41
%
1,927,680
2,010
0.41
%
1,809,517
1,976
0.44
%
Time deposits
1,579,414
4,243
1.08
%
1,775,828
5,507
1.24
%
1,893,070
6,975
1.47
%
1,944,856
7,512
1.54
%
1,990,639
7,835
1.58
%
Brokered deposits
34,506
24
0.28
%
45,955
163
1.44
%
64,338
289
1.78
%
140,416
812
2.30
%
235,611
1,446
2.47
%
6,392,219
8,623
0.54
%
6,223,419
10,187
0.66
%
6,199,929
11,476
0.74
%
6,240,639
12,581
0.80
%
6,105,014
13,395
0.88
%
Non-interest bearing deposit accounts
2,605,623
-
-
2,358,214
-
-
2,315,717
-
-
2,276,400
-
-
1,983,092
-
-
Fair value premium amortization and
core deposit intangible amortization
-
1,837
-
-
1,837
-
-
2,037
-
-
2,039
-
-
2,050
-
Total deposits
8,997,842
10,460
0.47
%
8,581,633
12,024
0.56
%
8,515,646
13,513
0.63
%
8,517,039
14,620
0.68
%
8,088,106
15,445
0.77
%
Borrowings
Securities sold under agreements to
repurchase
-
-
-
%
-
-
-
%
-
-
-
%
-
-
-
%
46,154
335
2.91
%
Advances from FHLB and other
borrowings
63,867
452
2.84
%
64,868
459
2.87
%
65,847
468
2.83
%
66,833
476
2.83
%
75,432
505
2.69
%
Subordinated capital notes
36,083
294
3.27
%
36,083
295
3.31
%
36,083
301
3.34
%
36,083
308
3.39
%
36,083
347
3.87
%
Total borrowings
99,950
746
2.99
%
100,951
754
3.03
%
101,930
769
3.01
%
102,916
784
3.03
%
157,669
1,187
3.03
%
Total interest-bearing liabilities
$
9,097,792
$
11,206
0.49
%
$
8,682,584
$
12,778
0.60
%
$
8,617,576
$
14,282
0.66
%
$
8,619,955
$
15,404
0.71
%
$
8,245,775
$
16,632
0.81
%
Interest rate spread
$
102,257
4.19
%
$
98,204
4.21
%
$
98,738
4.19
%
$
99,534
4.25
%
$
105,060
4.72
%
Net interest margin
4.22
%
4.26
%
4.24
%
4.30
%
4.78
%
Core deposits: (Non-GAAP)
Deposits
NOW accounts
$
2,542,018
$
2,259
0.36
%
$
2,397,673
$
2,393
0.40
%
$
2,344,903
$
2,258
0.38
%
$
2,227,687
$
2,247
0.40
%
$
2,069,247
$
2,138
0.42
%
Savings accounts
2,236,281
2,097
0.38
%
2,003,963
2,124
0.43
%
1,897,618
1,954
0.41
%
1,927,680
2,010
0.41
%
1,809,517
1,976
0.44
%
Time deposits
1,579,414
4,243
1.08
%
1,775,828
5,507
1.24
%
1,893,070
6,975
1.47
%
1,944,856
7,512
1.54
%
1,990,639
7,835
1.58
%
6,357,713
8,599
0.54
%
6,177,464
10,024
0.66
%
6,135,591
11,187
0.73
%
6,100,223
11,769
0.77
%
5,869,403
11,949
0.82
%
Non-interest bearing deposit accounts
2,605,623
-
-
2,358,214
-
-
2,315,717
-
-
2,276,400
-
-
1,983,092
-
-
Total core deposits
$
8,963,336
$
8,599
0.38
%
$
8,535,678
$
10,024
0.47
%
$
8,451,308
$
11,187
0.53
%
$
8,376,623
$
11,769
0.56
%
$
7,852,495
$
11,949
0.61
%
9
OFG Bancorp (NYSE: OFG)
Table 5-2: Average
Balances, Net Interest
Income and Net Interest Margin
(Continued)
2021 YTD
2020 YTD
Interest
Interest
Average
Income/
Yield/
Average
Income/
Yield/
(Dollars in thousands) (unaudited)
Balance
Expense
Rate
Balance
Expense
Rate
Interest earning assets:
Cash equivalents
$
2,362,788
$
1,301
0.11
%
$
1,168,384
$
3,147
0.54
%
Investment securities
563,735
4,872
1.73
%
768,436
7,275
1.89
%
Loans held for investment
Non-PCD loans
4,915,722
168,117
6.90
%
4,735,580
171,315
7.26
%
PCD loans
1,701,280
50,155
5.90
%
2,028,683
63,652
6.28
%
Total loans
6,617,002
218,272
6.65
%
6,764,263
234,967
6.97
%
Total interest-earning assets
$
9,543,525
$
224,445
4.74
%
$
8,701,083
$
245,389
5.66
%
Interest bearing liabilities:
Deposits
NOW accounts
$
2,470,244
$
4,652
0.38
%
$
2,024,876
$
4,525
0.45
%
Savings accounts
2,120,764
4,220
0.40
%
1,803,587
4,416
0.49
%
Time deposits
1,677,079
9,748
1.17
%
2,014,975
15,967
1.59
%
Brokered deposits
40,199
187
0.94
%
235,809
3,032
2.58
%
6,308,286
18,807
0.60
%
6,079,247
27,940
0.92
%
Non-interest bearing deposit accounts
2,482,464
-
-
1,841,028
-
-
%
Fair value premium amortization and core deposit intangible amortization
-
3,677
-
-
4,125
-
Total deposits
8,790,750
22,484
0.52
%
7,920,275
32,065
0.81
%
Borrowings
Securities sold under agreements to repurchase
-
-
-
%
102,308
1,335
2.62
%
Advances from FHLB and other borrowings
64,365
912
2.86
%
76,344
1,045
2.74
%
Subordinated capital notes
36,083
588
3.29
%
36,083
783
4.35
%
Total borrowings
100,448
1,500
3.01
%
214,735
3,163
2.95
%
Total interest-bearing liabilities
$
8,891,198
$
23,984
0.54
%
$
8,135,010
$
35,228
0.87
%
Interest rate spread
$
200,461
4.20
%
$
210,161
4.79
%
Net interest margin
4.24
%
4.84
%
Core deposits: (Non-GAAP)
Deposits
NOW accounts
$
2,470,244
$
4,652
0.38
%
$
2,024,876
$
4,525
0.45
%
Savings accounts
2,120,764
4,220
0.40
%
1,803,587
4,416
0.49
%
Time deposits
1,677,079
9,748
1.17
%
2,014,975
15,967
1.59
%
6,268,087
18,620
0.60
%
5,843,438
24,908
0.85
%
Non-interest bearing deposit accounts
2,482,464
-
-
%
1,841,028
-
-
%
Total core deposits
$
8,750,551
$
18,620
0.43
%
$
7,684,466
$
24,908
0.65
%
10
OFG Bancorp (NYSE: OFG)
Table 6-1: Loan Information
and Performance Statistics
(1)
2021
2021
2020
2020
2020
(Dollars in thousands) (unaudited)
Q2
Q1
Q4
Q3
Q2
Net Charge-offs
(21)
Non-PCD
Mortgage:
Charge-offs
$
268
$
787
$
225
$
56
$
185
Recoveries
(193)
(615)
(79)
(269)
(9)
Total mortgage
75
173
146
(213)
176
Commercial:
Charge-offs
653
68
413
298
497
Recoveries
(996)
(430)
(334)
(253)
(631)
Total commercial
(343)
(363)
79
45
(134)
Consumer:
Charge-offs
2,897
4,469
6,456
5,114
4,187
Recoveries
(697)
(565)
(1,832)
(663)
(443)
Total consumer
2,200
3,903
4,624
4,451
3,744
Auto:
Charge-offs
5,170
9,083
12,071
10,123
13,300
Recoveries
(5,997)
(5,817)
(5,928)
(5,950)
(3,405)
Total auto
(827)
3,266
6,143
4,173
9,895
Total
$
1,105
$
6,980
$
10,992
$
8,456
$
13,681
PCD
Mortgage:
Charge-offs
$
1,742
$
2,590
$
1,344
$
1,677
$
2,178
Recoveries
(184)
(146)
(63)
(89)
(580)
Total mortgage
1,558
2,444
1,281
1,588
1,598
Commercial:
Charge-offs
6
43
33,061
(a)
293
386
Recoveries
(430)
(436)
(234)
(91)
(286)
Total commercial
(424)
(393)
32,827
202
100
Consumer:
Charge-offs
-
22
21
60
30
Recoveries
(33)
(21)
(200)
1
(30)
Total consumer
(33)
1
(179)
61
-
Auto:
Charge-offs
226
456
574
474
600
Recoveries
(314)
(383)
(681)
(211)
(229)
Total auto
(88)
73
(107)
263
371
Total
$
1,013
$
2,125
$
33,822
$
2,114
$
2,069
Total Net Charge-offs
$
2,118
$
9,105
$
44,814
$
10,570
$
15,750
Net Charge-off Rates
(21)
Mortgage
0.30%
0.47%
0.25%
0.24%
0.30%
Commercial
-0.13%
-0.13%
5.45%
(a)
0.04%
-0.01%
Consumer
2.17%
3.78%
4.09%
3.94%
3.12%
Auto
-0.23%
0.85%
1.56%
1.17%
2.72%
Total
0.13%
0.55%
2.67%
(a)
0.62%
0.92%
Average Loans Held For Investment
(21)
Mortgage
$
2,147,927
$
2,243,303
$
2,305,495
$
2,325,756
$
2,366,600
Commercial
2,443,407
2,405,419
2,416,703
2,484,977
2,484,573
Consumer
400,365
413,191
434,565
457,620
479,957
Auto
1,606,870
1,573,995
1,551,521
1,518,669
1,509,521
Total
$
6,598,569
$
6,635,908
$
6,708,284
$
6,787,022
$
6,840,651
(a) During 4Q 2020, the Company charged-off $31.2 million for two commercial PCD loans.
11
OFG Bancorp (NYSE: OFG)
Table 6-2: Loan Information
and Performance Statistics
(Excludes PCD Loans) (1)
2021
2021
2020
2020
2020
(Dollars in thousands) (unaudited)
Q2
Q1
Q4
Q3
Q2
Early Delinquency (30 - 89 days past due)
Mortgage
$
15,512
$
17,350
$
22,339
$
16,783
$
15,665
Commercial
3,715
3,911
8,043
5,151
7,704
Consumer
5,929
8,250
12,230
12,032
18,254
Auto
66,068
75,449
88,357
87,912
89,825
Total
$
91,224
$
104,960
$
130,969
$
121,878
$
131,448
Early Delinquency Rates (30 - 89 days past due)
Mortgage
2.04%
2.19%
2.71%
1.98%
1.79%
Commercial
0.20%
0.21%
0.44%
0.29%
0.40%
Consumer
1.55%
2.09%
2.96%
2.77%
3.98%
Auto
4.08%
4.82%
5.76%
5.81%
6.17%
Total
1.86%
2.15%
2.68%
2.50%
2.64%
Total Delinquency (30 days and over past due)
Mortgage:
Traditional, Non traditional, and Loans under Loss Mitigation
$
59,848
$
62,827
$
67,671
$
51,123
$
40,719
GNMA's buy-back option program
28,118
40,777
56,193
62,651
75,091
Total mortgage
87,966
103,604
123,864
113,774
115,810
Commercial
21,549
26,065
30,604
35,596
38,258
Consumer
8,244
11,042
17,147
17,080
22,796
Auto
73,259
86,918
108,842
109,735
100,027
Total
$
191,018
$
227,629
$
280,457
$
276,185
$
276,891
Total Delinquency Rates (30 days and over past due)
Mortgage:
Traditional, Non traditional, and Loans under Loss Mitigation
7.87%
7.94%
8.22%
6.03%
4.66%
GNMA's buy-back option program
3.70%
5.15%
6.82%
7.39%
8.59%
Total mortgage
11.57%
13.10%
15.04%
13.42%
13.25%
Commercial
1.13%
1.43%
1.67%
1.99%
1.99%
Consumer
2.16%
2.79%
4.15%
3.93%
4.97%
Auto
4.53%
5.55%
7.09%
7.26%
6.87%
Total
3.90%
4.65%
5.74%
5.67%
5.56%
Nonperforming Assets
(14)
Mortgage
$
52,773
$
50,933
$
46,967
$
40,477
$
30,491
Commercial
37,858
42,778
41,999
44,941
44,187
Consumer
2,466
2,900
4,987
5,206
4,933
Auto
7,606
11,842
20,766
22,583
10,539
Total nonperforming loans
100,703
108,453
114,719
113,207
90,150
Foreclosed real estate
15,093
15,598
11,596
19,456
24,792
Other repossessed assets
1,725
2,768
1,816
1,918
1,360
Total nonperforming assets
$
117,521
$
126,819
$
128,131
$
134,581
$
116,302
Nonperforming Loan Rates
Mortgage
6.94%
6.44%
5.70%
4.78%
3.49%
Commercial
1.99%
2.34%
2.29%
2.52%
2.30%
Consumer
0.65%
0.73%
1.21%
1.20%
1.08%
Auto
0.47%
0.76%
1.35%
1.49%
0.72%
Total loans
2.06%
2.22%
2.35%
2.33%
1.81%
12
OFG Bancorp (NYSE: OFG)
Table 6-3: Loan Information
and Performance Statistics
(1)
2021
2021
2020
2020
2020
(Dollars in thousands) (unaudited)
Q2
Q1
Q4
Q3
Q2
Nonperforming PCD Loans
(14)
Mortgage
$
2,067
$
958
$
1,003
$
1,003
$
1,373
Commercial
34,502
34,906
36,470
(a)
79,631
81,064
Consumer
-
-
1
4
12
Total nonperforming loans
$
36,569
$
35,864
$
37,474
$
80,638
$
82,449
Nonperforming PCD Loan Rates
Mortgage
0.16%
0.07%
0.07%
0.07%
0.09%
Commercial
13.24%
12.80%
12.88%
(a)
22.59%
21.00%
Consumer
0.00%
0.00%
0.07%
0.17%
0.41%
Total
2.28%
2.11%
2.11%
(a)
4.26%
4.19%
Total PCD Loans Held for Investment
(21)
Mortgage
$
1,324,274
$
1,406,044
$
1,459,932
$
1,504,914
$
1,541,637
Commercial
260,627
272,793
283,160
352,555
386,046
Consumer
981
1,120
1,394
2,336
2,950
Total loans
$
1,585,882
$
1,679,957
$
1,744,486
$
1,859,805
$
1,930,633
2021
2021
2020
2020
2020
(Dollars in thousands) (unaudited)
Q2
Q1
Q4
Q3
Q2
Total Nonperforming Loans
(14)
Mortgage
$
54,840
$
51,891
$
47,970
$
41,480
$
31,864
Commercial
72,360
77,684
78,469
(a)
124,572
125,251
Consumer
2,466
2,900
4,988
5,210
4,945
Auto
7,606
11,842
20,766
22,583
10,539
Total nonperforming loans
$
137,272
$
144,317
$
152,193
$
193,845
$
172,599
Total Nonperforming Loan Rates
Mortgage
2.63%
2.36%
2.10%
1.76%
1.32%
Commercial
3.02%
3.22%
3.27%
(a)
5.13%
4.85%
Consumer
0.64%
0.73%
1.20%
1.19%
1.07%
Auto
0.46%
0.75%
1.33%
1.46%
0.71%
Total
2.11%
2.19%
2.28%
(a)
2.87%
2.48%
Total Loans Held for Investment
(21)
Mortgage
$
2,084,442
$
2,197,106
$
2,283,375
$
2,352,585
$
2,415,923
Commercial
2,393,170
2,411,718
2,402,010
2,426,795
2,582,529
Consumer
382,456
396,193
414,946
436,882
461,664
Auto
1,638,024
1,588,509
1,561,802
1,543,665
1,492,396
Total loans
$
6,498,092
$
6,593,526
$
6,662,133
$
6,759,927
$
6,952,512
(a) During 4Q 2020, the Company charged-off $31.2 million for two commercial PCD loans.
13
OFG Bancorp (NYSE: OFG)
Table 7: Allowance
for Credit Losses (1)
Quarter Ended June 30, 2021
(Dollars in thousands) (unaudited)
Mortgage
Commercial
Consumer
Auto
Total
Allowance for credit losses Non-PCD:
Balance at beginning of period
$
17,035
$
47,683
$
21,191
$
71,069
$
156,978
(Recapture) provision for credit losses
(592)
(4,503)
74
(2,538)
(7,559)
Charge-offs
(268)
(653)
(2,897)
(5,170)
(8,988)
Recoveries
193
996
697
5,997
7,883
Balance at end of period
$
16,368
$
43,523
$
19,065
$
69,358
$
148,314
Allowance for credit losses PCD:
Balance at beginning of period
$
29,938
$
14,307
$
52
$
698
$
44,995
Provision (recapture) for credit losses
1,727
(1,974)
(47)
(285)
(579)
Charge-offs
(1,742)
(6)
-
(226)
(1,974)
Recoveries
184
430
33
314
961
Balance at end of period
$
30,107
$
12,757
$
38
$
501
$
43,403
Allowance for credit losses summary:
Balance at beginning of period
$
46,973
$
61,990
$
21,243
$
71,767
$
201,973
Provision (recapture) for credit losses
1,135
(6,477)
27
(2,823)
(8,138)
Charge-offs
(2,010)
(659)
(2,897)
(5,396)
(10,962)
Recoveries
377
1,426
730
6,311
8,844
Balance at end of period
$
46,475
$
56,280
$
19,103
$
69,859
$
191,717
Allowance coverage ratio
2.23%
2.35%
4.99%
4.26%
2.95%
Allowance coverage ratio excluding PPP loans (Non-GAAP)
2.23%
2.60%
4.99%
4.26%
3.06%
14
OFG Bancorp (NYSE: OFG)
Table 8-1: Reconciliation
of GAAP to Non-GAAP Measures and
Calculation of Regulatory Capital
In addition to disclosing required regulatory capital measures, we also report certain non-GAAP capital measures that management uses in assessing its capital adequacy. These non-
GAAP measures include tangible common equity ("TCE") and TCE ratio. The table below provides the details of the calculation of
our regulatory capital and non-GAAP capital
measures. While our non-GAAP capital measures are widely used by investors, analysts and bank regulatory agencies to assess the capital position of financial services
companies,
they may not be comparable to similarly titled measures reported by other companies.
2021
2021
2020
2020
2020
(Dollars in thousands) (unaudited)
Q2
Q1
Q4
Q3
Q2
Stockholders' Equity to Non-GAAP Tangible Common Equity
Total stockholders' equity
$
1,079,997
(a)
$
1,108,423
$
1,085,975
$
1,064,322
$
1,041,284
Less:
Intangible assets
(127,064)
(129,514)
(131,965)
(134,719)
(137,475)
Noncumulative perpetual preferred stock
(24,000)
(a)
(92,000)
(92,000)
(92,000)
(92,000)
Noncumulative perpetual preferred stock issuance costs
7,453
(a)
10,130
10,130
10,130
10,130
Tangible common equity
$
936,386
$
897,039
$
872,140
$
847,733
$
821,939
Common shares outstanding at end of period
51,661
51,579
51,387
51,345
51,342
Tangible book value per common share (Non-GAAP)
$
18.13
$
17.39
$
16.97
$
16.51
$
16.01
Total Assets to Tangible
Assets
Total assets
$
10,461,813
$
10,153,342
$
9,826,011
$
10,018,991
$
9,932,719
Less:
Intangible assets
(127,064)
(129,514)
(131,965)
(134,719)
(137,475)
Tangible assets (Non-GAAP)
$
10,334,749
$
10,023,828
$
9,694,046
$
9,884,272
$
9,795,244
Non-GAAP TCE Ratio
Tangible common equity
$
936,386
$
897,039
$
872,140
$
847,733
$
821,939
Tangible assets
10,334,749
10,023,828
9,694,046
9,884,272
9,795,244
TCE ratio
9.06%
8.95%
9.00%
8.58%
8.39%
Average Equity to Non-GAAP Average Tangible
Common Equity
Average total stockholders' equity
$
1,083,452
(a)
$
1,101,046
$
1,083,423
$
1,062,460
$
1,037,195
Less:
Average noncumulative perpetual preferred stock
(44,923)
(a)
(92,000)
(92,000)
(92,000)
(92,000)
Average noncumulative perpetual preferred stock issuance costs
8,306
(a)
10,130
10,130
10,130
10,130
Average total common stockholders' equity
$
1,046,835
$
1,019,176
$
1,001,553
$
980,590
$
955,325
Less:
Average intangible assets
(128,311)
(130,767)
(133,542)
(136,138)
(139,094)
Average tangible common equity
$
918,524
$
888,409
$
868,011
$
844,452
$
816,231
(a) During 2Q 2021, the Company redeemed Series A and B Preferred Stock.
15
OFG Bancorp (NYSE: OFG)
Table 8-2: Reconciliation
of GAAP to Non-GAAP Measures and
Calculation of Regulatory Capital Measures
(Continued)
BASEL III
Standardized
2021
2021
2020
2020
2020
(Dollars in thousands) (unaudited)
Q2
Q1
Q4
Q3
Q2
Regulatory Capital Metrics
Common equity Tier 1 capital
$
957,238
$
919,856
$
894,074
$
862,636
$
836,899
Tier 1 capital
1,008,785
(a)
1,036,726
1,010,944
979,506
953,769
Total risk-based capital
(15)
1,094,786
(a)
1,121,830
1,096,764
1,065,744
1,040,987
Risk-weighted assets
6,861,890
6,782,685
6,837,846
6,875,108
6,957,906
Regulatory Capital Ratios
Common equity Tier 1 capital ratio
(16)
13.95%
13.56%
13.08%
12.55%
12.03%
Tier 1 risk-based capital ratio
(17)
14.70%
15.28%
14.78%
14.25%
13.71%
Total risk-based capital ratio
(18)
15.95%
16.54%
16.04%
15.50%
14.96%
Leverage ratio
(19)
9.84%
10.48%
10.30%
10.00%
10.16%
Common Equity Tier 1 Capital Ratio Under Basel III Standardized Approach
Total stockholders' equity
(1)
$
1,079,997
(a)
$
1,108,423
$
1,085,975
$
1,064,322
$
1,041,284
Plus: CECL transition adjustment
(20)
31,471
33,637
34,646
33,494
32,269
Less:
Noncumulative perpetual preferred stock
(24,000)
(a)
(92,000)
(92,000)
(92,000)
(92,000)
Noncumulative perpetual preferred stock issuance costs
7,453
(a)
10,130
10,130
10,130
10,130
Unrealized gains on available-for-sale securities, net of income tax
(8,408)
(7,146)
(12,091)
(9,453)
(8,885)
Unrealized losses on cash flow hedges, net of income tax
808
916
1,069
1,185
1,297
1,087,321
1,053,960
1,027,729
1,007,678
984,095
Less:
Disallowed goodwill
(86,069)
(86,069)
(86,069)
(86,069)
(86,069)
Disallowed other intangible assets, net
(28,555)
(30,172)
(32,073)
(33,810)
(35,563)
Disallowed deferred tax assets, net
(15,459)
(17,863)
(15,513)
(25,163)
(25,564)
Common equity Tier 1 capital
957,238
919,856
894,074
862,636
836,899
Plus:
Qualifying noncumulative perpetual preferred stock
24,000
(a)
92,000
92,000
92,000
92,000
Qualifying noncumulative perpetual preferred stock issuance costs
(7,453)
(a)
(10,130)
(10,130)
(10,130)
(10,130)
Subordinated capital notes
35,000
35,000
35,000
35,000
35,000
Tier 1 capital
1,008,785
1,036,726
1,010,944
979,506
953,769
Plus tier 2 capital:
Qualifying allowance for loan and lease losses
86,001
85,104
85,820
86,238
87,218
Total risk-based capital
$
1,094,786
$
1,121,830
$
1,096,764
$
1,065,744
$
1,040,987
(a) During 2Q 2021, the Company redeemed Series A and B Preferred Stock.
16
OFG Bancorp (NYSE: OFG)
Table 9: Notes
to Financial Summary,
Selected Metrics, Loans, and Consolidated
Financial Statements (Tables
1 - 8)
(1)
We used the terms "PCI" and "SOP" to refer to loans acquired with credit deterioration from the Scotiabank acquisition (December 31, 2019), the BBVAPR acquisition
(December 18, 2012) and the Eurobank FDIC-Assisted acquisition (April 30, 2010), recorded at fair value at acquisition.
On January 1, 2020, the Company implemented
ASU No. 2016-13: Measurement of Credit Losses on Financial Instruments "(CECL)" using the modified
retrospective approach. CECL replaces the concept of purchased
credit impaired loans (PCI) with the concept of purchased financial assets with credit deterioration (PCD). PCD accounting is called ‘gross-up accounting’ because, at
acquisition, an entity grosses up the amortized cost basis of the PCD asset for the initial estimate of credit losses. This Day 1 allowance for credit losses is established
without an income statement effect. The Company elected to maintain previously existing pools on adoption, therefore the pool continues to be the unit of account,
and the allowance and non-credit discount or premium is not allocated to the individual assets. These loans are not classified
as delinquent or nonperforming even
though the customer may be contractually past due because we expect that we will fully collect the carrying value of these loans.
(2)
Total banking and financial service revenues.
(3)
Calculated based on net income available to common shareholders divided by average common shares outstanding for the period.
(4)
Calculated based on net income available to common shareholders plus the preferred dividends on the convertible preferred stock, divided by total average common
shares outstanding and equivalents for the period as if converted.
(5)
Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See "Table 9:
Reconciliation of GAAP to Non-GAAP Measures and Calculation of Regulatory Capital Measures" for additional information.
(6)
Information includes all loans held for investment, including PCD loans.
(7)
Calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.
(8)
Calculated based on annualized income, net of tax, for the period divided by average total assets for the period.
(9)
Calculated based on annualized income available to common shareholders for the period divided by average tangible common equity for the period.
(10)
Calculated based on non-interest expense for the period divided by total net interest income and total banking and financial services revenues for the period.
(11)
Calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.
(12)
Non-GAAP ratios. See "Table 9: Reconciliation of GAAP to Non-GAAP Measures and Calculation of Regulatory Capital Measures" for information on the calculation of
each of these ratios.
(13)
Production of new loans (excluding renewals).
(14)
Most PCD loans are considered to be performing due to the application of the accretion method, in which these loans will
accrete interest income over the remaining
life of the loans using estimated cash flow analyses. Therefore, they are not included as non-performing loans. PCD loan pools that are not accreting interest income
are deemed to be non-performing loans and presented separately.
(15)
Total risk-based capital equals the sum of Tier 1 capital and Tier 2 capital.
(16)
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on Common equity Tier 1 capital divided by risk-weighted assets.
(17)
Tier 1 risk-based capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
(18)
Total risk-based capital ratio is a regulatory capital measure calculated based on Total
risk-based capital divided by risk-weighted assets.
(19)
Leverage capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by average assets, after certain adjustments.
(20)
In March 2020, in light of recent strains on the U.S. economy as a result of the coronavirus disease 2019 (COVID-19), the Board of Governors of the Federal Reserve
System, the Federal Deposit Insurance Corporation, and the Office of the Comptroller of the Currency issued an interim final rule that provided the option to
temporarily delay the effects of CECL on regulatory capital for two years, followed by a three-year transition period. In addition, for the first two years, a uniform 25%
“scaling factor” is introduced to approximate the portion of the post day-one allowance attributable to CECL relative to the incurred loss methodology. The 25% scaling
factor is calibrated to approximate an overall after-tax impact of differences in allowances under CECL vs the incurred loss methodology.
(21)
CECL replaces the concept of purchased credit impaired loans (PCI assets) with the concept of purchased financial assets with
credit deterioration (PCD assets). An
entity records a PCD asset at the purchase price plus the allowance for credit losses expected at the time of acquisition. Under this method, there is no credit loss
expense affecting net income on acquisition. Changes in estimates of expected credit losses after acquisition are recognized as credit loss expense (or reversal of credit
loss expense) in subsequent periods as they arise.
(22)
Pre-provision net revenues is a non-GAAP measure calculated based on net interest income plus total non-interest income, net, less total non-interest expenses for the
period.
(23)
PPP loans are fully guaranteed by the SBA and risk-weighted at 0%.
17