10-Q

OHIO VALLEY BANC CORP (OVBC)

10-Q 2022-05-16 For: 2022-03-31
View Original
Added on April 09, 2026

United States

Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

☒          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

OR

☐          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 000-20914

OHIO VALLEY BANC CORP.

(Exact name of registrant as specified in its charter)

Ohio 31-1359191
(State of Incorporation) (I.R.S. Employer Identification No.)
420 Third Avenue,<br> Gallipolis, Ohio 45631
--- ---
(Address of principal executive offices) (ZIP Code)

(740) 446-2631

(Registrant’s telephone number, including area code)

_____________________

Securities registered pursuant to Section 12(b) of the Act:

Common shares, without par value OVBC The NASDAQ Stock Market LLC
(Title of each class) (Trading Symbol) (Name of each exchange on which registered)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities

Exchange Act of 1934 during the preceding 12 months \(or for such shorter period that the registrant was required to file such reports\), and \(2\) has been subject to such filing requirements for the past 90 days.  Yes ☒  
No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required to be submitted pursuant to

Rule 405 of Regulation S-T \(§232.405 of this chapter\) during the preceding 12 months \(or for such shorter period that the registrant was required to submit such files\).  Yes ☒    No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,  a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☐ Accelerated filer  ☐
Non-accelerated Filer  ☒ Smaller reporting company  ☒
Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of common shares, without par value, of the registrant outstanding as of May 16, 2022 was 4,771,774.


OHIO VALLEY BANC CORP.

Index

Page Number
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets 3
Consolidated Statements of Income 4
Consolidated Statements of Comprehensive Income 5
Consolidated Statements of Changes in Shareholders’ Equity 6
Condensed Consolidated Statements of Cash Flows 7
Notes to the Consolidated Financial Statements 8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 27
Item 3. Quantitative and Qualitative Disclosures About Market Risk 38
Item 4. Controls and Procedures 38
PART II. OTHER INFORMATION
Item 1. Legal Proceedings 38
Item 1A. Risk Factors 38
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 38
Item 3. Defaults Upon Senior Securities 38
Item 4. Mine Safety Disclosures 38
Item 5. Other Information 38
Item 6. Exhibits 39
Signatures 40

2


PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

OHIO VALLEY BANC CORP.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(dollars in thousands, except share and per share data)

December 31,<br><br> <br>2021
ASSETS
Cash and noninterest-bearing deposits with banks 14,604 $ 14,111
Interest-bearing deposits with banks 149,120 137,923
Total cash and cash equivalents 163,724 152,034
Certificates of deposit in financial institutions 2,124 2,329
Securities available for sale 189,605 177,000
Securities held to maturity (estimated fair value: 2022 - 9,619; 2021 - 10,450) 10,071 10,294
Restricted investments in bank stocks 7,265 7,265
Total loans 811,646 831,191
Less: Allowance for loan losses (5,268 ) (6,483 )
Net loans 806,378 824,708
Premises and equipment, net 20,560 20,730
Premises and equipment held for sale, net 435 438
Other real estate owned, net 15 15
Accrued interest receivable 2,811 2,695
Goodwill 7,319 7,319
Other intangible assets, net 54 64
Bank owned life insurance and annuity assets 37,555 37,281
Operating lease right-of-use asset, net 1,155 1,195
Other assets 9,105 6,402
Total assets 1,258,176 $ 1,249,769
LIABILITIES
Noninterest-bearing deposits 345,653 $ 353,578
Interest-bearing deposits 728,765 706,330
Total deposits 1,074,418 1,059,908
Other borrowed funds 18,929 19,614
Subordinated debentures 8,500 8,500
Operating lease liability 1,155 1,195
Other liabilities 18,563 19,196
Total liabilities 1,121,565 1,108,413
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)
SHAREHOLDERS’ EQUITY
Common stock (1.00 stated value per share, 10,000,000 shares authorized; 2022 - 5,465,707 shares issued; 2021 - 5,447,185<br> shares issued) 5,465 5,447
Additional paid-in capital 51,722 51,165
Retained earnings 103,829 100,702
Accumulated other comprehensive income (loss) (7,739 ) 708
Treasury stock, at cost (693,933 shares) (16,666 ) (16,666 )
Total shareholders’ equity 136,611 141,356
Total liabilities and shareholders’ equity 1,258,176 $ 1,249,769

All values are in US Dollars.

See accompanying notes to consolidated financial statements

3


OHIO VALLEY BANC CORP.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(dollars in thousands, except per share data)

Three months ended<br><br> <br>March 31,
2022 2021
Interest and dividend income:
Loans, including fees $ 9,798 $ 10,565
Securities
Taxable 695 405
Tax exempt 47 59
Dividends 58 59
Interest-bearing deposits with banks 54 28
Other Interest 5 10
10,657 11,126
Interest expense:
Deposits 519 883
Other borrowed funds 106 155
Subordinated debentures 42 40
667 1,078
Net interest income 9,990 10,048
Provision for loan losses (1,126 ) (52 )
Net interest income after provision for loan losses 11,116 10,100
Noninterest income:
Service charges on deposit accounts 558 405
Trust fees 81 72
Income from bank owned life insurance and annuity assets 274 248
Mortgage banking income 235 179
Electronic refund check / deposit fees 540 540
Debit / credit card interchange income 1,135 1,050
Gain on other real estate owned 7 1
Tax preparation fees 688 694
Other 202 150
3,720 3,339
Noninterest expense:
Salaries and employee benefits 5,570 5,270
Occupancy 478 467
Furniture and equipment 266 296
Professional fees 489 430
Marketing expense 229 268
FDIC insurance 82 79
Data processing 672 575
Software 503 449
Foreclosed assets 1 14
Amortization of intangibles 10 13
Other 1,488 1,326
9,788 9,187
Income before income taxes 5,048 4,252
Provision for income taxes 923 721
NET INCOME $ 4,125 $ 3,531
Earnings per share $ 0.87 $ 0.74

See accompanying notes to consolidated financial statements

4


OHIO VALLEY BANC CORP.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(dollars in thousands)

Three months ended<br><br> <br>March 31,
2022 2021
Net Income $ 4,125 $ 3,531
Other comprehensive income (loss):
Change in unrealized gain (loss) on available for sale securities (10,692 ) (1,404 )
Related tax benefit 2,245 294
Total other comprehensive (loss), net of tax (8,447 ) (1,110 )
Total comprehensive income (loss) $ (4,322 ) $ 2,421

See accompanying notes to consolidated financial statements

5


OHIO VALLEY BANC CORP.

CONSOLIDATED STATEMENTS OF CHANGES

IN SHAREHOLDERS’ EQUITY (UNAUDITED)

(dollars in thousands, except share and per share data)

Quarter-to-date Additional<br><br> <br>Paid-In<br><br> <br>Capital Retained<br><br> <br>Earnings Accumulated<br><br> <br>Other<br><br> <br>Comprehensive<br><br> <br>Income (Loss) Treasury<br><br> <br>Stock Total<br><br> <br>Shareholders'<br><br> <br>Equity
Balance at January 1, 2022 5,447 $ 51,165 $ 100,702 $ 708 $ (16,666 ) $ 141,356
Net income 4,125 4,125
Other comprehensive loss, net (8,447 ) (8,447 )
Cash dividends, 0.21 per share (998 ) (998 )
Common stock issued to ESOP, 18,522 shares 18 557 575
Balance at March 31, 2022 5,465 $ 51,722 $ 103,829 $ (7,739 ) $ (16,666 ) $ 136,611
Balance at January 1, 2021 5,447 $ 51,165 $ 92,988 $ 2,436 $ (15,712 ) $ 136,324
Net income 3,531 3,531
Other comprehensive loss, net (1,110 ) (1,110 )
Cash dividends, 0.21 per share (1,005 ) (1,005 )
Balance at March 31, 2021 5,447 $ 51,165 $ 95,514 $ 1,326 $ (15,712 ) $ 137,740

All values are in US Dollars.

See accompanying notes to consolidated financial statements

6


OHIO VALLEY BANC CORP.

CONDENSED CONSOLIDATED STATEMENTS OF

CASH FLOWS (UNAUDITED)

(dollars in thousands)

Three months ended<br><br> <br>March 31,
2022 2021
Net cash provided by operating activities: $ 2,563 $ 685
Investing activities:
Proceeds from maturities of securities available for sale 6,586 14,753
Purchases of securities available for sale (29,583 ) (30,421 )
Proceeds from maturities of securities held to maturity 216 216
Purchase of securities held to maturity (384 ) (1,341 )
Proceeds from maturities of certificates of deposit in financial institutions 200 245
Loan originations and payments, net 19,460 17,402
Proceeds from sale of other real estate owned 7 49
Purchases of premises and equipment (202 ) (183 )
Net cash provided by (used in) investing activities (3,700 ) 720
Financing activities:
Change in deposits 14,510 38,889
Cash dividends (998 ) (1,005 )
Repayment of Federal Home Loan Bank borrowings (685 ) (1,172 )
Net cash provided by financing activities 12,827 36,712
Change in cash and cash equivalents 11,690 38,117
Cash and cash equivalents at beginning of period 152,034 138,303
Cash and cash equivalents at end of period $ 163,724 $ 176,420
Supplemental disclosure:
Cash paid for interest $ 706 $ 1,296
Operating lease liability arising from obtaining right-of-use asset 354

See accompanying notes to consolidated financial statements

7


NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except per share data)

NOTE 1- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION:  The

accompanying consolidated financial statements include the accounts of Ohio Valley Banc Corp. \(“Ohio Valley”\) and its wholly-owned subsidiaries, The Ohio Valley Bank Company \(the “Bank”\), Loan Central, Inc., a consumer finance company \(“Loan Central”\),
Ohio Valley Financial Services Agency, LLC, an insurance agency, and OVBC Captive, Inc., a limited purpose property and casualty insurance company \(the “Captive”\).  The Bank has two wholly-owned subsidiaries, Race Day Mortgage, Inc., an Ohio corporation that provides online consumer mortgages \(“Race Day”\), and Ohio Valley REO, LLC, an Ohio limited liability company
\(“Ohio Valley REO”\), to which the Bank transfers certain real estate acquired by the Bank through foreclosure for sale by Ohio Valley REO.  Ohio Valley and its subsidiaries are collectively referred to as the “Company.”  All material intercompany
accounts and transactions have been eliminated in consolidation.

These interim financial statements are prepared by the Company without audit and reflect all adjustments of a normal recurring nature which, in the opinion of management, are necessary to present fairly the consolidated financial position of the Company at March 31, 2022, and its results of operations and cash flows for the periods presented.  The results of operations for the three months ended March 31, 2022 are not necessarily indicative of the operating results to be anticipated for the full fiscal year ending December 31, 2022.  The accompanying consolidated financial statements do not purport to contain all the necessary financial disclosures required by U.S. generally accepted accounting principles (“US GAAP”) that might otherwise be necessary in the circumstances.  The Annual Report of the Company for the year ended December 31, 2021 contains consolidated financial statements and related notes which should be read in conjunction with the accompanying consolidated financial statements.

The consolidated financial statements for 2021 have been reclassified to conform to the presentation for 2022.  These reclassifications had no effect on net income or shareholders’ equity.

CURRENT EVENTS:  In March 2020, the World Health

Organization declared the outbreak of the coronavirus \(“COVID-19”\) as a global pandemic. COVID-19 has continued to negatively impact the global economy, disrupt global supply chains, create significant volatility, disrupt financial markets, and
increase unemployment levels.

The COVID-19 pandemic has severely restricted the level of economic activity in the U.S. and around the world since March 2020. At the outset of the pandemic, several states and cities across the country, including the Company’s market areas, implemented quarantines, restrictions on travel, shelter at home orders, and restrictions on types of business that may continue to operate. While most of these measures and restrictions have been lifted, and many businesses reopened, the Company cannot predict when circumstances may change that would cause some or all of these restrictions to be imposed due to public health concerns.  This reinstatement of restrictions related to COVID-19 could adversely impact several industries within our geographic footprint and impair the ability of our customers to fulfill their contractual obligations to the Company.

USE OF ESTIMATES

    IN THE PREPARATION OF FINANCIAL STATEMENTS:  The accounting and reporting policies followed by the Company conform to US GAAP established by the Financial Accounting Standards Board \(“FASB”\). The preparation of financial statements in
conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.

INDUSTRY SEGMENT INFORMATION:

Internal financial information is primarily reported and aggregated in two lines of business: banking and consumer finance.

LOANS: Loans that management has the intent and ability to hold

for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an allowance for loan losses. Interest income is reported on an accrual basis using
the interest method and includes amortization of net deferred loan fees and costs over the loan term using the level yield method without anticipating prepayments.  The amount of the Company’s recorded investment is not materially different than the
amount of unpaid principal balance for loans.

Interest income is discontinued and the loan moved to non-accrual status when full loan repayment is in doubt, typically when the loan is impaired or payments are past due 90 days or over unless the loan is well-secured or in process of collection. Past due status is based on the contractual terms of the loan.  In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.  Nonaccrual loans and loans past due 90 days or over and still accruing include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income.  Interest received on such loans is accounted for on the cash-basis method until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

8


NOTE 1- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The Bank also originates long-term, fixed-rate mortgage loans, with full intention of being sold to the secondary market.  These loans are considered held for sale during the period of time after the principal has been advanced to the borrower by the Bank, but before the Bank has been reimbursed by the Federal Home Loan Mortgage Corporation, typically within a few business days.  Loans sold to the secondary market are carried at the lower of aggregate cost or fair value. Total loans on the balance sheet included $1,476 in loans held for sale by the Bank as of March 31, 2022, as compared to $1,682 in loans held for sale at December 31, 2021.

ALLOWANCE FOR LOAN LOSSES:  The

allowance for loan losses is a valuation allowance for probable incurred credit losses.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any, are
credited to the allowance.  Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic
conditions, and other factors.  Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

The allowance consists of specific and general components.  The specific component relates to loans that are individually classified as impaired.  A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Loans for which the terms have been modified and for which the borrower is experiencing financial difficulties are considered troubled debt restructurings and classified as impaired.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and reasons for the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed.

Commercial and commercial real estate loans are individually evaluated for impairment.  If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  Smaller balance homogeneous loans, such as consumer and most residential real estate, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosure.  Troubled debt restructurings are measured at the present value of estimated future cash flows using the loan’s effective rate at inception.  If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral.  For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

The general component covers non-impaired loans and impaired loans that are not individually reviewed for impairment and is based on historical loss experience adjusted for current factors.  The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent 3 years for the consumer and real estate portfolio segment and 5 years for the commercial portfolio segment. The total loan portfolio’s actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment.  These economic factors include consideration of the following:  levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.  The following portfolio segments have been identified:  Commercial and Industrial, Commercial Real Estate, Residential Real Estate, and Consumer.

Commercial and industrial loans consist of borrowings for commercial purposes to individuals, corporations, partnerships, sole proprietorships, and other business enterprises.  Commercial and industrial loans are generally secured by business assets such as equipment, accounts receivable, inventory, or any other asset excluding real estate and generally made to finance capital expenditures or operations.  The Company’s risk exposure is related to deterioration in the value of collateral securing the loan should foreclosure become necessary.  Generally, business assets used or produced in operations do not maintain their value upon foreclosure, which may require the Company to write down the value significantly to sell.

9


NOTE 1- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Commercial real estate consists of nonfarm, nonresidential loans secured by owner-occupied and nonowner-occupied commercial real estate as well as commercial construction loans.  An owner-occupied loan relates to a borrower purchased building or space for which the repayment of principal is dependent upon cash flows from the ongoing business operations conducted by the party, or an affiliate of the party, who owns the property.  Owner-occupied loans that are dependent on cash flows  from operations  can  be adversely affected  by current  market conditions  for their   product or service.  A nonowner- occupied loan is a property loan for which the repayment of principal is dependent upon rental income associated with the property or the subsequent sale of the property.  Nonowner-occupied loans that are dependent upon rental income are primarily impacted by local economic conditions which dictate occupancy rates and the amount of rent charged.  Commercial construction loans consist of borrowings to purchase and develop raw land into 1-4 family residential properties.  Construction loans are extended to individuals as well as corporations for the construction of an individual or multiple properties and are secured by raw land and the subsequent improvements.  Repayment of the loans to real estate developers is dependent upon the sale of properties to third parties in a timely fashion upon completion.  Should there be delays in construction or a downturn in the market for those properties, there may be significant erosion in value which may be absorbed by the Company.

Residential real estate loans consist of loans to individuals for the purchase of 1-4 family primary residences with repayment primarily through wage or other income sources of the individual borrower.  The Company’s loss exposure to these loans is dependent on local market conditions for residential properties as loan amounts are determined, in part, by the fair value of the property at origination.

Consumer loans are comprised of loans to individuals secured by automobiles, open-end home equity loans and other loans to individuals for household, family, and other personal expenditures, both secured and unsecured.  These loans typically have maturities of 6 years or less with repayment dependent on individual wages and income.  The risk of loss on consumer loans is elevated as the collateral securing these loans, if any, rapidly depreciate in value or may be worthless and/or difficult to locate if repossession is necessary.  The Company has allocated the highest percentage of its allowance for loan losses as a percentage of loans to the other identified loan portfolio segments due to the larger dollar balances associated with such portfolios.

At March 31, 2022, there were no changes to the accounting policies or methodologies within any of the Company’s loan portfolio segments from the prior period.

EARNINGS PER SHARE:  Earnings per share

are computed based on net income divided by the weighted average number of common shares outstanding during the period.  The weighted average common shares outstanding were 4,761,072 and 4,787,446 for the three months ended March 31, 2022 and 2021, respectively. Ohio Valley had
no dilutive effect and no potential common shares issuable under stock options or other agreements for any period presented.

ACCOUNTING

    GUIDANCE TO BE ADOPTED IN FUTURE PERIODS:  In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses”. ASU 2016-13 requires entities to replace the current “incurred loss” model with an “expected loss” model,
which is referred to as the current expected credit loss \(“CECL”\) model.  These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable
forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting
standards of an entity’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. The Bank’s CECL steering committee has developed a CECL
model and is evaluating the source data, various credit loss methodologies and model results in relation to the new ASU guidance.  Management expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the
beginning of the first reporting period in which the new standard is effective.  Management expects the adoption will result in a material increase to the allowance for loan losses balance.  For SEC filers who are smaller reporting companies, such as
the Company, ASU 2016-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326). The standard addresses the following: 1) eliminates the accounting guidance for a troubled debt restructuring (“TDR”), will require an entity to determine whether a modification results in a new loan or a continuation of an existing loan, 2) expands disclosures related to modifications, and 3) will require disclosure of current period gross write-offs of financing receivables within the vintage disclosures table. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years and are applied prospectively, except with respect to the recognition and measurement of TDRs, where an entity has the option to apply a modified retrospective transition method. Early adoption of the amendments in this update is permitted if ASU 2016-13 has been previously adopted. An entity may elect to early adopt the amendments regarding TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The Company is assessing the impact that the adoption of ASU 2022-02 will have on its consolidated financial statements

10


NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted)

for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable

inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable

inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following is a description of the Company’s valuation methodologies used to measure and disclose the fair values of its financial assets and liabilities on a recurring or nonrecurring basis:

Securities:  The fair values for

securities are determined by quoted market prices, if available \(Level 1\). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities \(Level 2\). For securities where quoted prices or
market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators \(Level 3\). During times when trading is more liquid, broker quotes are used \(if available\) to validate the model.
Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. In some instances, fair value adjustments can be made based on a quoted price from an observable input, such as a purchase agreement. Such adjustments would be classified as a Level 2 classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned:  Assets

acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to
sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the
appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining
fair value. In some instances, fair value adjustments can be made based on a quoted price from an observable input, such as a purchase agreement.  Such adjustments would be classified as a Level 2 classification.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with management’s own assumptions of fair value based on factors that include recent market data or industry-wide statistics.

On an as-needed basis, the Company reviews the fair value of collateral, taking into consideration current market data, as well as all selling costs that typically approximate 10%.

Interest Rate Swap Agreements:  The

fair value of interest rate swap agreements is determined using the market standard methodology of netting the discounted future fixed cash payments \(or receipts\) and the discounted expected variable cash receipts \(or payments\).  The variable cash
receipts \(or payments\) are based on the expectation of future interest rates \(forward curves\) derived from observed market interest rate curves \(Level 2\).

11


NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

Fair Value Measurements at March 31,<br> 2022 Using
Quoted Prices in Active<br><br> <br>Markets for Identical Assets<br><br> <br>(Level 1) Significant Other<br><br> <br>Observable Inputs<br><br> <br>(Level 2) Significant<br><br> <br>Unobservable Inputs<br><br> <br>(Level 3)
Assets:
U.S. Government securities $ 28,993
U.S. Government sponsored entity securities 24,374
Agency mortgage-backed securities, residential 136,238
Interest rate swap derivatives 719
Liabilities:
Interest rate swap derivatives (719 )
Fair Value Measurements at December 31,<br> 2021 Using
--- --- --- --- --- --- --- ---
Quoted Prices in Active<br><br> <br>Markets for Identical Assets<br><br> <br>(Level 1) Significant Other<br><br> <br>Observable Inputs<br><br> <br>(Level 2) Significant<br><br> <br>Unobservable Inputs<br><br> <br>(Level 3)
Assets:
U.S. Government securities $ 20,143
U.S. Government sponsored entity securities 25,916
Agency mortgage-backed securities, residential 130,941
Interest rate swap derivatives 599
Liabilities:
Interest rate swap derivatives (599 )

There were no transfers between Level 1 and Level 2 during 2022 or 2021.

Assets and Liabilities Measured on a Nonrecurring Basis

Assets and liabilities measured at fair value on a nonrecurring basis are summarized below:

Fair Value Measurements at March 31,<br> 2022, Using
Quoted Prices in Active<br><br> <br>Markets for Identical Assets<br><br> <br>(Level 1) Significant Other Observable Inputs<br><br> <br>(Level 2) Significant<br><br> <br>Unobservable Inputs<br><br> <br>(Level 3)
Assets:
Impaired loans:
Commercial and Industrial $ 1,664
Fair Value Measurements at December 31, 2021 Using
--- --- --- --- --- --- ---
Quoted Prices in Active<br><br> <br>Markets for Identical Assets<br><br> <br>(Level 1) Significant Other Observable Inputs<br><br> <br>(Level 2) Significant<br><br> <br>Unobservable Inputs<br><br> <br>(Level 3)
Assets:
Impaired loans:
Commercial and Industrial $ 1,983

At March 31, 2022, the recorded investment of impaired loans measured for impairment using the fair value of collateral for collateral-dependent loans totaled $1,730, with a corresponding valuation allowance of $66, resulting in an increase of $56 in provision expense during the three months ended March 31, 2022, with no corresponding charge-offs recognized.  This is compared to an increase of $90 in provision expense during the three months ended March 31, 2021.  At December 31, 2021, the recorded investment of impaired loans measured for impairment using the fair value of collateral for collateral-dependent loans totaled $1,993, with a corresponding valuation allowance of $10, resulting in an increase of $10 in provision expense during the year ended December 31, 2021, with no corresponding charge-offs recognized.

12


NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2022 and December 31, 2021

March 31, 2022 Fair<br><br> <br>Value Valuation<br><br> <br>Technique(s) Unobservable<br><br> <br>Input(s) Range Weighted Average
Impaired loans: 1 1
Commercial and industrial $ 1,664 Sales approach Adjustment to comparables and equipment comparables 0% to 25% 17.0%
December 31, 2021 Fair<br><br> <br>Value Valuation<br><br> <br>Technique(s) Unobservable<br><br> <br>Input(s) Range Weighted Average
--- --- --- --- --- --- --- ---
Impaired loans: 1 1
Commercial and industrial $ 1,983 Sales approach Adjustment to comparables and equipment comparables 0% to 25% 18.4%

The carrying amounts and estimated fair values of financial instruments at March 31, 2022 and December 31, 2021 are as follows:

Carrying Fair Value Measurements at March 31,<br> 2022 Using
Value Level 1 Level 2 Level 3 Total
Financial Assets:
Cash and cash equivalents $ 163,724 $ 163,724 $ $ $ 163,724
Certificates of deposit in financial institutions 2,124 2,124 2,124
Securities available for sale 189,605 189,605 189,605
Securities held to maturity 10,071 5,707 3,912 9,619
Loans, net 806,378 793,421 793,421
Interest rate swap derivatives 719 719 719
Accrued interest receivable 2,811 477 2,334 2,811
Financial liabilities:
Deposits 1,074,418 894,224 180,404 1,074,628
Other borrowed funds 18,929 19,153 19,153
Subordinated debentures 8,500 6,255 6,255
Interest rate swap derivatives 719 699 699
Accrued interest payable 400 1 502 503
Carrying Fair Value Measurements at December 31,<br> 2021 Using:
--- --- --- --- --- --- --- --- --- --- ---
Value Level 1 Level 2 Level 3 Total
Financial Assets:
Cash and cash equivalents $ 152,034 $ 152,034 $ $ $ 152,034
Certificates of deposit in financial institutions 2,329 2,329 2,329
Securities available for sale 177,000 177,000 177,000
Securities held to maturity 10,294 6,063 4,387 10,450
Loans, net 824,708 821,899 821,899
Interest rate swap derivatives 599 599 599
Accrued interest receivable 2,695 363 2,332 2,695
Financial liabilities:
Deposits 1,059,908 870,626 189,796 1,060,422
Other borrowed funds 19,614 20,279 20,279
Subordinated debentures 8,500 5,657 5,657
Interest rate swap derivatives 599 599 599
Accrued interest payable 439 1 438 439

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

13


NOTE 3 – SECURITIES

The following table summarizes the amortized cost and fair value of securities available for sale and securities held to maturity at March 31, 2022 and December 31, 2021 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive (loss) and gross unrecognized gains and losses:

Securities Available for Sale Amortized<br><br> <br>Cost Gross Unrealized<br><br> <br>Gains Gross Unrealized<br><br> <br>Losses Estimated<br><br> <br>Fair Value
March 31, 2022
U.S. Government securities $ 30,415 $ - $ (1,422 ) $ 28,993
U.S. Government sponsored entity securities 25,630 21 (1,277 ) 24,374
Agency mortgage-backed securities, residential 143,356 50 (7,168 ) 136,238
Total securities $ 199,401 $ 71 $ (9,867 ) $ 189,605
December 31, 2021
U.S. Government securities $ 20,182 $ - $ (39 ) $ 20,143
U.S. Government sponsored entity securities 25,980 109 (173 ) 25,916
Agency mortgage-backed securities, residential 129,942 1,476 (477 ) 130,941
Total securities $ 176,104 $ 1,585 $ (689 ) $ 177,000
Securities Held to Maturity Amortized<br><br> <br>Cost Gross Unrecognized<br><br> <br>Gains Gross Unrecognized<br><br> <br>Losses Estimated<br><br> <br>Fair Value
--- --- --- --- --- --- --- --- --- ---
March 31, 2022
Obligations of states and political subdivisions $ 10,070 $ 87 $ (539 ) $ 9,618
Agency mortgage-backed securities, residential 1 1
Total securities $ 10,071 $ 87 $ (539 ) $ 9,619
December 31, 2021
Obligations of states and political subdivisions $ 10,292 $ 200 $ (44 ) $ 10,448
Agency mortgage-backed securities, residential 2 2
Total securities $ 10,294 $ 200 $ (44 ) $ 10,450

The amortized cost and estimated fair value of debt securities at March 31, 2022, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because certain issuers may have the right to call or prepay the debt obligations prior to their contractual maturities.  Securities not due at a single maturity are shown separately.

Available for Sale Held to Maturity
Debt Securities: Amortized Cost Estimated Fair Value Amortized Cost Estimated Fair Value
Due in one year or less $ 5,996 $ 6,016 $ 434 $ 439
Due in over one to five years 37,549 35,702 3,832 3,808
Due in over five to ten years 12,500 11,649 5,477 5,102
Due after ten years 327 269
Agency mortgage-backed securities, residential 143,356 136,238 1 1
Total debt securities $ 199,401 $ 189,605 $ 10,071 $ 9,619

14


NOTE 3 – SECURITIES (Continued)

The following table summarizes securities with unrealized losses at March 31, 2022 and December 31, 2021, aggregated by major security type and length of time in a continuous unrealized loss position:

March 31, 2022 Less Than 12 Months 12 Months or More Total
Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss
Securities Available for Sale
U.S. Government securities $ 28,993 $ (1,422 ) $ $ $ 28,993 $ (1,422 )
U.S. Government sponsored entity<br><br> <br>securities 18,357 (1,277 ) 18,357 (1,277 )
Agency mortgage-backed
securities, residential 129,885 (7,168 ) 129,885 (7,168 )
Total available for sale $ 177,235 $ (9,867 ) $ $ $ 177,235 $ (9,867 )
December 31, 2021 Less Than 12 Months 12 Months or More Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss
Securities Available for Sale
U.S. Government securities $ 20,143 $ (39 ) $ $ $ 20,143 $ (39 )
U.S. Government sponsored entity<br><br> <br>securities 18,307 (173 ) 18,307 (173 )
Agency mortgage-backed               securities, residential 64,560 (477 ) 64,560 (477 )
Total available for sale $ 103,010 $ (689 ) $ $ $ 103,010 $ (689 )
March 31, 2022 Less Than 12 Months 12 Months or More Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Fair Value Unrecognized Loss Fair Value Unrecognized Loss Fair Value Unrecognized Loss
Securities Held to Maturity
Obligations of states and political subdivisions $ 4,027 $ (407 ) $ 787 $ (132 ) $ 4,814 $ (539 )
Total held to maturity $ 4,027 $ (407 ) $ 787 $ (132 ) $ 4,814 $ (539 )
December 31, 2021 Less Than 12 Months 12 Months or More Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Fair Value Unrecognized Loss Fair Value Unrecognized Loss Fair Value Unrecognized Loss
Securities Held to Maturity
Obligations of states and political subdivisions $ 2,617 $ (38 ) $ 130 $ (6 ) $ 2,747 $ (44 )
Total held to maturity $ 2,617 $ (38 ) $ 130 $ (6 ) $ 2,747 $ (44 )

There were no sales of investment securities during the three months ended March 31, 2022 or 2021. Unrealized losses on the Company’s debt securities have not been recognized into income because the issuers’ securities are of high credit quality as of March 31, 2022, and management does not intend to sell, and it is likely that management will not be required to sell, the securities prior to their anticipated recovery.  Management does not believe any individual unrealized loss at March 31, 2022 or December 31, 2021 represents an other-than-temporary impairment.

15


NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans are comprised of the following:

March 31,<br><br> <br>2022 December 31,<br><br> <br>2021
Residential real estate $ 270,576 $ 274,425
Commercial real estate:
Owner-occupied 72,020 71,979
Nonowner-occupied 163,083 176,100
Construction 32,035 33,718
Commercial and industrial 144,160 141,525
Consumer:
Automobile 47,022 48,206
Home equity 22,770 22,375
Other 59,980 62,863
811,646 831,191
Less:  Allowance for loan losses (5,268 ) (6,483 )
Loans, net $ 806,378 $ 824,708

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. The CARES Act provided assistance to small businesses through the establishment of the Paycheck Protection Program (“PPP”). The PPP provided small businesses with funds to use for payroll and certain other expenses.  There were no commercial and industrial loans originated under the PPP at March 31, 2022, as compared to $446 at December 31, 2021. These loans are guaranteed by the Small Business Administration (“SBA”).

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2022 and 2021:

March 31, 2022 Residential<br><br> <br>Real Estate Commercial<br><br> <br>Real Estate Commercial<br><br> <br>and Industrial Consumer Total
Allowance for loan losses:
Beginning balance $ 980 $ 2,548 $ 1,571 $ 1,384 $ 6,483
Provision for loan losses (279 ) (575 ) (190 ) (82 ) (1,126 )
Loans charged off (3 ) (1 ) (330 ) (334 )
Recoveries 16 19 8 202 245
Total ending allowance balance $ 714 $ 1,991 $ 1,389 $ 1,174 $ 5,268
March 31, 2021 Residential<br><br> <br>Real Estate Commercial<br><br> <br>Real Estate Commercial<br><br> <br>and Industrial Consumer Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Allowance for loan losses:
Beginning balance $ 1,480 $ 2,431 $ 1,776 $ 1,473 $ 7,160
Provision for loan losses (116 ) (102 ) 52 114 (52 )
Loans charged-off (1 ) (10 ) (71 ) (359 ) (441 )
Recoveries 14 27 34 145 220
Total ending allowance balance $ 1,377 $ 2,346 $ 1,791 $ 1,373 $ 6,887

16


NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of March 31, 2022 and December 31, 2021:

March 31, 2022 Residential<br><br> <br>Real Estate Commercial<br><br> <br>Real Estate Commercial<br><br> <br>and Industrial Consumer Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment $ $ $ 66 $ $ 66
Collectively evaluated for impairment 714 1,991 1,323 1,174 5,202
Total ending allowance balance $ 714 $ 1,991 $ 1,389 $ 1,174 $ 5,268
Loans:
Loans individually evaluated for impairment $ $ 3,083 $ 4,077 $ 30 $ 7,190
Loans collectively evaluated for impairment 270,576 264,055 140,083 129,742 804,456
Total ending loans balance $ 270,576 $ 267,138 $ 144,160 $ 129,772 $ 811,646
December 31, 2021 Residential<br><br> <br>Real Estate Commercial<br><br> <br>Real Estate Commercial<br><br> <br>and Industrial Consumer Total
--- --- --- --- --- --- --- --- --- --- ---
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment $ $ $ 10 $ $ 10
Collectively evaluated for impairment 980 2,548 1,561 1,384 6,473
Total ending allowance balance $ 980 $ 2,548 $ 1,571 $ 1,384 $ 6,483
Loans:
Loans individually evaluated for impairment $ $ 5,411 $ 4,531 $ 81 $ 10,023
Loans collectively evaluated for impairment 274,425 276,386 136,994 133,363 821,168
Total ending loans balance $ 274,425 $ 281,797 $ 141,525 $ 133,444 $ 831,191

The following tables present information related to loans individually evaluated for impairment by class of loans as of March 31, 2022 and December 31, 2021:

March 31, 2022 Unpaid<br><br> <br>Principal<br><br> <br>Balance Recorded<br><br> <br>Investment Allowance for<br><br> <br>Loan Losses<br><br> <br>Allocated
With an allowance recorded:
Commercial and industrial $ 1,730 $ 1,730 $ 66
With no related allowance recorded:
Commercial real estate:
Owner-occupied 2,737 2,700
Nonowner-occupied 383 383
Commercial and industrial 2,347 2,347
Consumer:
Home equity 30 30
Total $ 7,227 $ 7,190 $ 66

17


NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

December 31, 2021 Unpaid<br><br> <br>Principal<br><br> <br>Balance Recorded<br><br> <br>Investment Allowance for<br><br> <br>Loan Losses<br><br> <br>Allocated
With an allowance recorded:
Commercial and industrial $ 1,993 $ 1,993 $ 10
With no related allowance recorded:
Commercial real estate:
Owner-occupied 5,052 5,027
Nonowner-occupied 384 384
Commercial and industrial 2,538 2,538
Consumer:
Home equity 31 31
Other 50 50
Total $ 10,048 $ 10,023 $ 10

The following tables present information related to loans individually evaluated for impairment by class of loans for the three months ended March 31, 2022 and 2021:

Three months ended<br><br> <br>March 31, 2022
Average<br><br> <br>Impaired Loans Interest Income<br><br> <br>Recognized Cash Basis<br><br> <br>Interest Recognized
With an allowance recorded:
Commercial and industrial $ 1,862 $ 40 $ 40
With no related allowance recorded:
Commercial real estate:
Owner-occupied 2,713 39 39
Nonowner-occupied 384 7 7
Commercial and industrial 2,323 23 23
Consumer:
Home equity 30 1 1
Total $ 7,312 $ 110 $ 110
Three months ended<br><br> <br>March 31, 2021
--- --- --- --- --- --- ---
Average<br><br> <br>Impaired Loans Interest Income<br><br> <br>Recognized Cash Basis<br><br> <br>Interest Recognized
With an allowance recorded:
Commercial real estate:
Owner-occupied $ 2,109 $ 43 $ 43
Commercial and industrial 281 4 4
Consumer:
Other 50 1 1
With no related allowance recorded:
Residential real estate 207 3 3
Commercial real estate:
Owner-occupied 3,128 34 34
Nonowner-occupied 389 7 7
Commercial and industrial 3,718 47 47
Consumer:
Home equity 33 1 1
Total $ 9,915 $ 140 $ 140

18


NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

The recorded investment of a loan excludes accrued interest and net deferred origination fees and costs due to immateriality.

Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.

The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). Other real estate owned for residential real estate properties totaled $15 as of March 31, 2022 and December 31, 2021. In addition, nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $337 and $316 as of March 31, 2022 and December 31, 2021, respectively.

The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of March 31, 2022 and December 31, 2021:

March 31, 2022 Loans Past Due<br><br> <br>90 Days And<br><br> <br>Still Accruing Nonaccrual
Residential real estate $ 8 $ 2,260
Commercial real estate:
Owner-occupied 1,024
Nonowner-occupied 70
Construction 56
Commercial and industrial 155
Consumer:
Automobile 73 39
Home equity 146
Other 379 27
Total $ 460 $ 3,777
December 31, 2021 Loans Past Due<br><br> <br>90 Days And<br><br> <br>Still Accruing Nonaccrual
--- --- --- --- ---
Residential real estate $ 10 $ 2,683
Commercial real estate:
Owner-occupied 1,055
Nonowner-occupied
Construction 146
Commercial and industrial 65 150
Consumer:
Automobile 55 147
Home equity 148
Other 160 17
Total $ 290 $ 4,346

19


NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

The following table presents the aging of the recorded investment of past due loans by class of loans as of March 31, 2022 and December 31, 2021:

March 31, 2022 30-59<br><br> <br>Days<br><br> <br>Past Due 60-89<br><br> <br>Days<br><br> <br>Past Due 90 Days<br><br> <br>Or More<br><br> <br>Past Due Total<br><br> <br>Past Due Loans Not<br><br> <br>Past Due Total
Residential real estate $ 1,603 $ 1,019 $ 746 $ 3,368 $ 267,208 $ 270,576
Commercial real estate:
Owner-occupied 711 188 140 1,039 70,981 72,020
Nonowner-occupied 261 70 331 162,752 163,083
Construction 10 33 43 31,992 32,035
Commercial and industrial 92 148 155 395 143,765 144,160
Consumer:
Automobile 657 131 109 897 46,125 47,022
Home equity - 150 47 197 22,573 22,770
Other 239 42 399 680 59,300 59,980
Total $ 3,573 $ 1,678 $ 1,699 $ 6,950 $ 804,696 $ 811,646
December 31, 2021 30-59<br><br> <br>Days<br><br> <br>Past Due 60-89<br><br> <br>Days<br><br> <br>Past Due 90 Days<br><br> <br>Or More<br><br> <br>Past Due Total<br><br> <br>Past Due Loans Not<br><br> <br>Past Due Total
--- --- --- --- --- --- --- --- --- --- --- --- ---
Residential real estate $ 2,208 $ 1,218 $ 921 $ 4,347 $ 270,078 $ 274,425
Commercial real estate:
Owner-occupied 895 153 1,048 70,931 71,979
Nonowner-occupied 100 100 176,000 176,100
Construction 36 53 33 122 33,596 33,718
Commercial and industrial 517 60 215 792 140,733 141,525
Consumer:
Automobile 656 148 194 998 47,208 48,206
Home equity 35 165 47 247 22,128 22,375
Other 401 133 177 711 62,152 62,863
Total $ 4,848 $ 1,777 $ 1,740 $ 8,365 $ 822,826 $ 831,191

Troubled Debt Restructurings:

A troubled debt restructuring (“TDR”) occurs when the Company has agreed to a loan modification in the form of a concession for a borrower who is experiencing financial difficulty.  All TDRs are considered to be impaired. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms.

The Company has allocated reserves for a portion of its TDRs to reflect the fair values of the underlying collateral or the present value of the concessionary terms granted to the customer.

20


NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

The following table presents the types of TDR loan modifications by class of loans as of March 31, 2022 and December 31, 2021:

March 31, 2022 TDRs<br><br> <br>Performing to<br><br> <br>Modified<br><br> <br>Terms TDRs Not<br><br> <br>Performing to<br><br> <br>Modified<br><br> <br>Terms Total<br><br> <br>TDRs
Commercial real estate:
Owner-occupied
Reduction of principal and interest payments $ 1,446 $ $ 1,446
Credit extension at lower stated rate than market rate 371 371
Nonowner-occupied
Credit extension at lower stated rate than market rate 383 383
Commercial and industrial:
Interest only payments 2,347 2,347
Total TDRs $ 4,547 $ $ 4,547
December 31, 2021 TDRs<br><br> <br>Performing to<br><br> <br>Modified<br><br> <br>Terms TDRs Not<br><br> <br>Performing to<br><br> <br>Modified<br><br> <br>Terms Total<br><br> <br>TDRs
--- --- --- --- --- --- ---
Commercial real estate:
Owner-occupied
Reduction of principal and interest payments $ 1,455 $ $ 1,455
Maturity extension at lower stated rate than market rate 268 268
Credit extension at lower stated rate than market rate 375 375
Nonowner-occupied
Credit extension at lower stated rate than market rate 385 385
Commercial and industrial:
Interest only payments 2,301 2,301
Total TDRs $ 4,784 $ $ 4,784

At March 31, 2022 and December 31, 2021, the Company had no specific allocations in reserves to customers whose loan terms were modified in TDRs. At March 31, 2022, the Company had $3,153 in commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs, as compared to $3,199 at December 31, 2021.

There were no TDR loan modifications that occurred during the three months ended March 31, 2022 and 2021 and, therefore, had no impact to provision expense or the allowance for loan losses.

During the three months ended March 31, 2022 and 2021, the Company had no TDRs that experienced any payment defaults within twelve months following their loan modification.  A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual.  TDR loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

21


NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

The CARES Act provided guidance on the modification of loans as a result of COVID-19, which outlined, among other criteria, that short-term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers are considered current if they are less than 30 days past due on their contractual payments at the time of modification.  Through March 31, 2022, the Company had modified 591 loans related to COVID-19 with an outstanding loan balance of $107,098 that were not reported as TDRs.  As of March 31, 2022, the Company had 19 of those modified loans still operating under their COVID-19 related deferral terms with an outstanding loan balance of $378 that were not reported as TDRs in the tables presented above.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 11. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and ”classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $1,000.

The Company uses the following definitions for its criticized loan risk ratings:

Special Mention.  Loans classified as

“special mention” indicate considerable risk due to deterioration of repayment \(in the earliest stages\) due to potential weak primary repayment source, or payment delinquency.  These loans will be under constant supervision, are not classified and do
not expose the institution to sufficient risks to warrant classification.  These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the
deficiencies.  These loans are considered bankable assets with no apparent loss of principal or interest envisioned.  The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted. 
Credits that are defined as a TDR should be graded no higher than special mention until they have been reported as performing over one year after restructuring.

The Company uses the following definitions for its classified loan risk ratings:

Substandard.  Loans classified as

“substandard” represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well-defined weaknesses, and the collateral pledged
may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is
more likely than with special mention loans. Collateral liquidation is considered likely to satisfy debt.

Doubtful.  Loans classified as

“doubtful” display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This classification should be temporary until such time that actual loss can be identified, or improvements are made to
reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where
the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors that may strengthen the credit can be more accurately
determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of
a specific portion appears highly probable with the adequately secured portion graded substandard.

Loss.  Loans classified as “loss” are

considered uncollectible and are of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not practical or
desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be affected in the future.  Amounts classified as loss should be promptly charged off.

22


NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or reevaluation date. As of March 31, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:

March 31, 2022 Pass Criticized Classified Total
Commercial real estate:
Owner-occupied $ 67,374 $ 2,611 $ 2,035 $ 72,020
Nonowner-occupied 162,817 266 163,083
Construction 32,002 33 32,035
Commercial and industrial 137,896 2,032 4,232 144,160
Total $ 400,089 $ 4,643 $ 6,566 $ 411,298
December 31, 2021 Pass Criticized Classified Total
--- --- --- --- --- --- --- --- ---
Commercial real estate:
Owner-occupied $ 66,999 $ 618 $ 4,362 $ 71,979
Nonowner-occupied 175,901 199 176,100
Construction 33,685 33 33,718
Commercial and industrial 134,983 1,862 4,680 141,525
Total $ 411,568 $ 2,480 $ 9,274 $ 423,322

The Company also obtains the credit scores of its borrowers upon origination (if available by the credit bureau), but the scores are not updated. The Company focuses mostly on the performance and repayment ability of the borrower as an indicator of credit risk and does not consider a borrower’s credit score to be a significant influence in the determination of a loan’s credit risk grading.

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of March 31, 2022 and December 31, 2021:

March 31, 2022 Consumer Residential
Automobile Home Equity Other Real Estate Total
Performing $ 46,910 $ 22,624 $ 59,574 $ 268,308 $ 397,416
Nonperforming 112 146 406 2,268 2,932
Total $ 47,022 $ 22,770 $ 59,980 $ 270,576 $ 400,348
December 31, 2021 Consumer Residential
--- --- --- --- --- --- --- --- --- --- ---
Automobile Home Equity Other Real Estate Total
Performing $ 48,004 $ 22,227 $ 62,686 $ 271,732 $ 404,649
Nonperforming 202 148 177 2,693 3,220
Total $ 48,206 $ 22,375 $ 62,863 $ 274,425 $ 407,869

The Company originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia.  Approximately 4.69% of total loans were unsecured at March 31, 2022, up from 4.45% at December 31, 2021.

23


NOTE 5 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees.  The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, and financial guarantees written, is represented by the contractual amount of those instruments.  The contract amounts of these instruments are not included in the consolidated financial statements.  At March 31, 2022, the contract amounts of these instruments totaled approximately $94,498, compared to $89,602 at December 31, 2021.  The Bank uses the same credit policies in making commitments and conditional obligations as it does for instruments recorded on the balance sheet.  Since many of these instruments are expected to expire without being drawn upon, the total contract amounts do not necessarily represent future cash requirements.

NOTE 6 - OTHER BORROWED FUNDS

Other borrowed funds at March 31, 2022 and December 31, 2021 are comprised of advances from the Federal Home Loan Bank (“FHLB”) of Cincinnati and promissory notes.

FHLB<br><br> <br>Borrowings Promissory<br><br> <br>Notes Totals
March 31, 2022 $ 16,791 $ 2,138 $ 18,929
December 31, 2021 $ 17,476 $ 2,138 $ 19,614

Pursuant to collateral agreements with the FHLB, advances are secured by $262,661 in qualifying mortgage loans, $31,904 in commercial loans and $5,125 in FHLB stock at March 31, 2022.  Fixed-rate FHLB advances of $16,791 mature through 2042 and have interest rates ranging from 1.53% to 2.97% and a year-to-date weighted average cost of 2.37% at March 31, 2022 and 2.39% at December 31, 2021.  There were no variable-rate FHLB borrowings at March 31, 2022.

At March 31, 2022, the Company had a cash management line of credit enabling it to borrow up to $100,000 from the FHLB, subject to the stock ownership and collateral limitations described in the next paragraph.  All cash management advances have an original maturity of 90 days.  The line of credit must be renewed on an annual basis.  There was $100,000 available on this line of credit at March 31, 2022.

Based on the Company’s current FHLB stock ownership, total assets and pledgeable loans, the Company had the ability to obtain borrowings from the FHLB up to a maximum of $189,260 at March 31, 2022.  Of this maximum borrowing capacity, the Company had $107,949 available to use as additional borrowings, of which $100,000 could be used for short term, cash management advances, as mentioned above.

Promissory notes, issued primarily by Ohio Valley, are due at various dates through a final maturity date of March 13, 2023, and have fixed rates ranging from 1.00% to 1.30% and a year-to-date weighted average cost of 1.22% at March 31, 2022, as compared to 1.23% at December 31, 2021.  At March 31, 2022 there were six promissory notes payable by Ohio Valley to related parties totaling $2,138.  There were no promissory notes payable to other banks at March 31, 2022 and December 31, 2021, respectively.

Letters of credit issued on the Bank’s behalf by the FHLB to collateralize certain public unit deposits as required by law totaled $64,520 at March 31, 2022 and $68,380 at December 31, 2021.

Scheduled principal payments as of March 31, 2022:

FHLB<br><br> <br>Borrowings Promissory<br><br> <br>Notes Totals
2022 $ 1,424 $ 1,031 $ 2,455
2023 1,784 1,107 2,891
2024 1,693 1,693
2025 1,560 1,560
2026 1,434 1,434
Thereafter 8,896 8,896
$ 16,791 $ 2,138 $ 18,929

24


NOTE 7 – SEGMENT INFORMATION

The reportable segments are determined by the products and services offered, primarily distinguished between banking and consumer finance. They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. Loans, investments, and deposits provide the majority of the net revenues from the banking operation, while loans provide the majority of the net revenues for the consumer finance segment. All Company segments are domestic.

Total revenues from the banking segment, which accounted for the majority of the Company’s total revenues, totaled 90.5% and 90.8% of total consolidated revenues for the quarters end March 31, 2022 and 2021, respectively.

The accounting policies used for the Company’s reportable segments are the same as those described in Note 1 - Summary of Significant Accounting Policies. Income taxes are allocated based on income before tax expense.  All goodwill is in the banking segment.

Information for the Company’s reportable segments is as follows:

Three months ended March 31,<br> 2022
Banking Consumer<br><br> <br>Finance Total<br><br> <br>Company
Net interest income $ 9,468 $ 522 $ 9,990
Provision expense (1,100 ) (26 ) (1,126 )
Noninterest income 2,891 829 3,720
Noninterest expense 9,094 694 9,788
Tax expense 780 143 923
Net income 3,585 540 4,125
Assets 1,245,025 13,151 1,258,176
Three months ended March 31,<br> 2021
--- --- --- --- --- --- --- --- --- ---
Banking Consumer<br><br> <br>Finance Total<br><br> <br>Company
Net interest income $ 9,554 $ 494 $ 10,048
Provision expense (50 ) (2 ) (52 )
Noninterest income 2,508 831 3,339
Noninterest expense 8,497 690 9,187
Tax expense 588 133 721
Net income 3,027 504 3,531
Assets 1,212,129 13,055 1,225,184

25


NOTE 8 – LEASES

Substantially all of the Company’s operating lease right-of-use (“ROU”) assets and operating lease liabilities represent leases for branch buildings and office space to conduct business.  Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. The lease expense for these leases are recorded on a straight-line basis over the lease term. Leases with initial terms in excess of 12 months are recorded as either operating or financing leases on the consolidated balance sheet. The Company has no finance lease arrangements. Operating leases have remaining lease terms ranging from 13 months to 19 years, some of which include options to extend the leases for up to 15 years. Operating lease ROU assets and operating lease liabilities are valued based on the present value of future minimum lease payments, discounted with an incremental borrowing rate for the same term as the underlying lease. The Company has one lease arrangement that contains variable lease payments that are adjusted periodically for an index.

Balance sheet information related to leases was as follows:

As of<br><br> <br>March 31,<br><br> <br>2022 As of<br><br> <br>December 31,<br><br> <br>2021
Operating leases:
Operating lease right-of-use assets $ 1,155 $ 1,195
Operating lease liabilities 1,155 1,195

The components of lease cost were as follows:

Three months ended<br><br> <br>March 31,
2022 2021
Operating lease cost $ 42 $ 39
Short-term lease expense 10 8

Future undiscounted lease payments for operating leases with initial terms of one year or more as of March 31, 2022 are as follows:

Operating<br><br> <br>Leases
2022<br> (remaining) $ 126
2023 127
2024 106
2025 106
2026 107
Thereafter 866
Total lease payments 1,438
Less: Imputed Interest (283 )
Total operating leases $ 1,155

Other information was as follows:

As of<br><br> <br>March 31,<br><br> <br>2022 As of<br><br> <br>December 31,<br><br> <br>2021
Weighted-average remaining lease term for operating leases 13.4 years 13.7 years
Weighted-average discount rate for operating leases 2.30 % 2.29 %

26


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(dollars in thousands, except share and per share data)

Forward Looking Statements

Certain statements contained in this report and other publicly available documents incorporated herein by reference constitute “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended (the “Exchange Act”), and as defined in the Private Securities Litigation Reform Act of 1995.  Such statements are often, but not always, identified by the use of such words as “believes,” “anticipates,” “expects,” “intends,” “plan,” “goal,” “seek,” “project,” “estimate,” “strategy,” “future,” “likely,” “may,” “should,” “will,” and other similar expressions. Such statements involve various important assumptions, risks, uncertainties, and other factors, many of which are beyond our control, particularly with regard to developments related to the Coronavirus (“COVID-19”) pandemic, and which could cause actual results to differ materially from those expressed in such forward looking statements.  These factors include, but are not limited to:  the effects of COVID-19 on our business, operations, customers and capital position; higher default rates on loans made to our customers related to COVID-19 and its impact on our customers’ operations and financial condition; the impact of COVID-19 on local, national and global economic conditions; unexpected changes in interest rates or disruptions in the mortgage market; the effects of various governmental responses to COVID-19; changes in political, economic or other factors, such as inflation rates, recessionary or expansive trends, taxes, the effects of implementation of legislation and the continuing economic uncertainty in various parts of the world; competitive pressures; fluctuations in interest rates; the level of defaults and prepayment on loans made by the Company; unanticipated litigation, claims, or assessments; fluctuations in the cost of obtaining funds to make loans; and regulatory changes.  Additional detailed information concerning such factors is available in the Company’s filings with the Securities and Exchange Commission, under the Exchange Act, including the disclosure under the heading “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Readers are cautioned not to place undue reliance on such forward looking statements, which speak only as of the date hereof.  The Company undertakes no obligation and disclaims any intention to republish revised or updated forward looking statements, whether as a result of new information, unanticipated future events or otherwise.

BUSINESS OVERVIEW: The accompanying discussion on consolidated

financial statements include the accounts of Ohio Valley Banc Corp. and its wholly-owned subsidiaries, The Ohio Valley Bank Company \(the “Bank”\), Loan Central, Inc., a consumer finance company \(“Loan Central”\), Ohio Valley Financial Services Agency,
LLC, an insurance agency, and OVBC Captive, Inc., a limited purpose property and casualty insurance company \(“the Captive”\).  The Bank has two wholly-owned subsidiaries, Race Day Mortgage, Inc., an Ohio corporation that provides online consumer
mortgages \(“Race Day”\), and Ohio Valley REO, LLC, an Ohio limited liability company. Ohio Valley and its subsidiaries are collectively referred to as the “Company.”

The Company is primarily engaged in commercial and retail banking, offering a blend of commercial and consumer banking services within southeastern Ohio as well as western West Virginia.  The banking services offered by the Bank include the acceptance of deposits in checking, savings, time and money market accounts; the making and servicing of personal, commercial, floor plan and student loans; the making of construction and real estate loans; and credit card services.  The Bank also offers individual retirement accounts, safe deposit boxes, wire transfers and other standard banking products and services.  Furthermore, the Bank offers Tax Refund Advance Loans (“TALs”) to Loan Central tax customers. A TAL represents a short-term loan offered by the Bank to tax preparation customers of Loan Central.

IMPACT of COVID-19: COVID-19 has caused significant disruption in the United States and international economies and financial markets. The primary markets served by the Company in southeastern Ohio and western West Virginia were significantly impacted by COVID-19, which has changed the way we live and work. The continued effects of COVID-19 on the economy, supply chains, financial markets, unemployment levels, businesses and our customers is unknown and unpredictable.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. The CARES Act provided assistance to small businesses through the establishment of the Paycheck Protection Program (“PPP”). Pursuant to the CARES Act, PPP funds were provided to small businesses in the form of loans that would be fully forgiven if certain criteria were met. In 2021, Congress amended the PPP by extending the authority of the Small Business Administration (“SBA”) to guarantee loans and the ability of PPP lenders to disburse PPP loans until May 31, 2021. The Company supported its clients who experienced financial hardship due to COVID-19 through participation in the PPP, assistance with expedited deposits of CARES Act stimulus payments, and loan modifications, as needed.

27


FINANCIAL RESULTS OVERVIEW: Net income totaled $4,125 during the

first quarter of 2022, an increase of $594 over the same period of 2021. Earnings per share for the first quarter of 2022 finished at $.87 per share, compared to $.74 per share during the first quarter of 2021.  Quarterly earnings improved largely due
to lower provision expense and higher noninterest income being partially offset by a combination of lower net interest income and higher noninterest expense.  The impact of higher net earnings during the first quarter of 2022 also had a direct impact
to the Company’s annualized net income to average asset ratio, or return on assets, which increased to 1.34% at March 31, 2022, compared to 1.20% at March 31, 2021.  The Company’s net income to average equity ratio, or return on equity, also increased
to 11.78% at March 31, 2022, compared to 10.47% at March 31, 2021.

During the three months ended March 31, 2022, net interest income decreased $58, or 0.6%, from the same period in 2021. Lower net interest income was negatively impacted by a 2.2% decrease in average loans, which contributed to a 7.3% decrease in interest and fees on loans. The decrease in average loans was impacted mostly by lower residential real estate loans and payoffs of PPP loans.  Excluding loans, the Company’s remaining average earning assets increased 29.5%, coming mostly from securities and Federal Reserve Bank balances. This composition of higher balances in securities and the Federal Reserve Bank, which yield less than loans, had a dilutive effect on the net interest margin, which decreased from 3.73% during the quarter ended March 31, 2021, to 3.51% during the quarter ended March 31, 2022.

During the three months ended March 31, 2022, the Company experienced negative provision for loan loss, which contributed to a $1,074 decrease in provision expense when compared to the same period in 2021. The decrease from the prior year was related to improved economic risk factors impacted by lower net charge-offs and criticized and classified loans, as well as the partial release of the COVID-19 reserve for the pandemic environment.

During the three months ended March 31, 2022, noninterest income increased $381, or 11.4%, from the same period in 2021. This growth came largely from increases in service charges on deposit accounts, interchange income on debit and credit card transactions, and mortgage banking income in relation to Race Day, the Company’s new online mortgage company.

During the three months ended March 31, 2022, noninterest expense increased $601, or 6.5%, over the same period in 2021. The increase was primarily related to higher salaries and employee benefit costs impacted by the staffing of Race Day, as well as higher annual merit expenses. The Company also experienced increases in data processing costs, professional fees, and software expense, as well as various other overhead costs from Race Day.

The Company’s provision for income taxes increased $202, or 28.0%, during the three months ended March 31, 2022, largely due to the changes in taxable income affected by the factors mentioned above.

At March 31, 2022, total assets were $1,258,176, an increase of $8,407 from year-end 2021.  Higher assets were primarily impacted by increases in cash and cash equivalents and investment securities, which were collectively up $24,072, or 7.1%, from year-end 2021. This was in relation to higher deposit balances during the first quarter of 2022.  The growth in assets from year-end 2021 was partially offset by a $19,545, or 2.4%, decrease in loans. The Company’s loan portfolio experienced decreases in the residential real estate segment (-1.4%), commercial real estate segment (-5.2%) and consumer loan segment (-2.8%).

At March 31, 2022, total liabilities were $1,121,565, up $13,152 from year-end 2021. Contributing most to this increase were higher deposit balances, which increased $14,510 from year-end 2021.  The increase was impacted mostly from higher interest-bearing demand deposits, partially offset by lower time deposits and noninterest bearing demand deposits.

At March 31, 2022, total shareholders’ equity was $136,611, down $4,745 since December 31, 2021. This was from cash dividends paid and a decrease in net unrealized gains on available for sale securities being partially offset by quarterly net income. Regulatory capital ratios of the Company remained higher than the “well capitalized” minimums.

28


Comparison of Financial Condition

  at March 31, 2022 and December 31, 2021

The following discussion focuses, in more detail, on the consolidated financial condition of the Company at March 31, 2022 compared to December 31, 2021.  This discussion should be read in conjunction with the interim consolidated financial statements and the footnotes included in this Form 10‑Q.

Cash and Cash Equivalents

At March 31, 2022, cash and cash equivalents were $163,724, an increase of $11,690, or 7.7%, from December 31, 2021.  The increase in cash and cash equivalents came mostly from higher interest-bearing deposits on hand with correspondent banks.  Over 90% of cash and cash equivalents consist of the Company’s interest-bearing Federal Reserve Bank clearing account, which increased $11,516, or 8.5%, from year-end 2021. The Company utilizes its interest-bearing Federal Reserve Bank clearing account to manage excess funds, as well as to assist in funding earning asset growth. The factors contributing to higher clearing account balances include payoffs of larger commercial loans and growth in interest bearing deposit balances during the quarter. The Company utilized a portion of its clearing account balances and proceeds from loan payoffs to reinvest in higher-yielding investment securities during the first quarter of 2022. This shift into higher-yielding investment securities helped to minimize the dilutive effect that higher clearing account balances have on the net interest margin.  The interest rate paid on both the required and excess reserve balances of the Federal Reserve Bank account is based on the targeted federal funds rate established by the Federal Open Market Committee.  During the first quarter of 2022, the rate associated with the Company’s Federal Reserve Bank clearing account increased 25 basis points due to rising inflationary concerns, resulting in a target federal funds rate range of 0.25% to 0.50%.  Although interest-bearing deposits in the Federal Reserve Bank are the Company’s lowest-yielding interest-earning asset, the investment rate is higher than the rate the Company would have received from its investments in federal funds sold. Furthermore, Federal Reserve balances are 100% secured.

As liquidity levels continuously vary based on consumer activities, amounts of cash and cash equivalents can vary widely at any given point in time. The Company’s focus during periods of heightened liquidity will be to invest excess funds into longer-term, higher-yielding assets, primarily loans, when the opportunities arise.

Certificates of Deposit

At March 31, 2022, the Company had $2,124 in certificates of deposit owned by the Captive, down from $2,329 at year-end 2021.  The deposits on hand at March 31, 2022 consist of nine certificates with remaining maturity terms ranging from less than 6 months up to 18 months.

Securities

The balance of total securities increased $12,382, or 6.6%, compared to year-end 2021.  The increase was impacted mostly by investment security purchases funded by excess funds being maintained within the Federal Reserve Bank clearing account. The Company’s investment securities portfolio is made up mostly of U.S. Government agency (“Agency”) mortgage-backed securities, which represented 68.2% of total investments at March 31, 2022.  During the first three months of 2022, the Company invested $19,763 in new Agency mortgage-backed securities, while receiving principal repayments of $6,237.  The monthly repayment of principal has been the primary advantage of Agency mortgage-backed securities as compared to other types of investment securities, which deliver proceeds upon maturity or call date. The Company also redeployed a portion of its heightened excess funds to purchase $9,820 in U.S. Government securities during the first quarter of 2022.

In addition, the continued increases in long-term reinvestment rates during 2022 led to a $10,692 decrease in the net unrealized gain position associated with the Company’s available for sale securities, which decreased the fair value of securities at March 31, 2022.  The fair value of an investment security moves inversely to interest rates, so as rates increased, the unrealized gain in the portfolio decreased. These changes in rates are typical and do not impact earnings of the Company as long as the securities are held to full maturity.

29


Loans

The loan portfolio represents the Company’s largest asset category and is its most significant source of interest income. Gross loan balances lowered to $811,646 at March 31, 2022, representing a decrease of $19,545, or 2.4%, as compared to $831,191 at December 31, 2021.  The decrease in loans came primarily from the commercial real estate portfolio, with other decreases coming from the residential real estate, commercial and industrial, and total consumer loan portfolios from year-end 2021.

The Company’s commercial loan portfolio decreased $12,024, or 2.8%, from year-end 2021. Contributing most to the decrease were lower loan balances within the commercial real estate portfolio, decreasing $14,659, or 5.2%, from year-end 2021.  The commercial real estate segment comprised the largest portion of the Company’s total commercial loan portfolio at March 31, 2022 at 65.0%. Decreases came primarily from the principal payoffs of a limited number of large nonowner-occupied loan balances from year-end 2021.

Decreases in commercial real estate loans were partially offset by a $2,635, or 1.9%, increase in the commercial and industrial portfolio from year-end 2021. Commercial and industrial loans consist of loans to corporate borrowers primarily in small to mid-sized industrial and commercial companies that include service, retail and wholesale merchants.  Collateral securing these loans includes equipment, inventory, and stock. The commercial and industrial segment also includes PPP loan balances that had a significant impact on average earning asset growth in 2021. The Company’s remaining PPP loans of $446 that were outstanding at year-end 2021 were paid off during the first quarter of 2022.

While management believes lending opportunities exist in the Company’s markets, future commercial lending activities will depend upon economic and other related conditions, such as general demand for loans in the Company’s primary markets, interest rates offered by the Company, the effects of competitive pressure and normal underwriting considerations.  Management will continue to place emphasis on its commercial lending, which generally yields a higher return on investment as compared to other types of loans.

Further decreases in the Company’s loan portfolio came from the residential real estate loan segment, which decreased $3,849, or 1.4%, from year-end 2021.  Although down, the residential real estate loan segment still comprises the largest portion of the Company’s overall loan portfolio at 33.3%, consists primarily of one- to four-family residential mortgages, and carries many of the same customer and industry risks as the commercial loan portfolio.  The decrease in residential real estate loans came largely from principal repayments and payoffs in both long-term fixed-rate and short-term adjustable-rate mortgages. As refinancing volume has subsided and long-term reinvestment rates have increased, this has led to a slower demand for mortgage loans during 2022.

The Company’s loan portfolio at March 31, 2022 was also impacted by less consumer loan balances from year-end 2021, decreasing $3,672, or 2.8%.  This change was impacted by a $1,184, or 2.5%, decline in automobile loan balances.  Automobile loans represent the Company’s largest consumer loan segment at 36.2% of total consumer loans.  The pandemic environment continued to have a negative impact on auto loan originations in 2022 in part due to supply constraints that were impacted by a chip shortage. Further limiting the volume of automobile loan originations were heightened incentives being offered from the captive auto finance companies in response to the pandemic. The remaining consumer loan portfolio decreased $2,488, or 2.9%, from year-end 2021, mostly from decreases in unsecured loans. The Company will continue to attempt to increase its auto lending segment while maintaining strict loan underwriting processes to limit future loss exposure. However, the Company will place more emphasis on loan portfolios (i.e. commercial and, to a smaller extent, residential real estate) with higher returns than auto loans.  Indirect automobile loans bear additional costs from dealers that partially offset interest revenue and lower the rate of return.

Allowance for Loan Losses

The Company established a $5,268 allowance for loan losses at March 31, 2022, which represents a decrease from the $6,483 allowance at year-end 2021. As part of the Company’s quarterly analysis of the allowance for loan losses, management will review various factors that directly impact the general allocation needs of the allowance, which include:  historical loan losses, loan delinquency levels, local economic conditions and unemployment rates, criticized/classified asset coverage levels and loan loss recoveries.  During the first quarter of 2022, the Company experienced a $1,271 decrease in its general allocations of the allowance for loan losses.  The key contributor to this decrease came from lower reserves associated with the COVID-19 risk factor. The Company added a COVID-19 risk factor in 2020 due to the negative economic outlook of the pandemic. Based on positive asset quality trends and lower net charge offs, management released $645 of the COVID-19 risk factor during the first quarter of 2022, resulting in a corresponding decrease in both provision expense and general allocations of the allowance for loan loss. As a result, the general reserve allocation related to COVID-19 totaled $1,936 at March 31, 2022 as compared to $2,633 at December 31, 2021. The Company will continue to monitor the related economic effects of the pandemic environment and asset quality trends moving forward to determine the appropriate level of the COVID-19 risk factor.

30


Excluding the impact from the COVID-19 risk factor, the Company experienced a $574 decrease in general allocations of the allowance for loan losses related to improvements in various economic risk factors. These include risk factors from lower historical loan losses and lower criticized and classified assets. The historical loan loss factor decreased from 0.18% at year-end 2021 to 0.17% at March 31, 2022.  Risk factors associated with criticized and classified assets also decreased as a result of various commercial loan upgrades from improvements in the financial performance of certain borrowers’ ability to repay their loans. Most recently, the Company upgraded a single commercial loan relationship totaling $2,232 from a classified to a criticized loan status, which also contributed to the release of general reserves during the first quarter of 2022. Additionally, the Company’s delinquency levels decreased from year-end 2021, with nonperforming loans to total loans of 0.52% at March 31, 2022 compared to 0.56% at December 31, 2021, and lower nonperforming assets to total assets of 0.34% at March 31, 2022 compared to 0.37% at year-end 2021. General allocations during the first quarter of 2022 increased in relation to higher unemployment rates within the Company’s market areas, only partially offsetting the decreasing allocation factors already discussed.

Decreases in general allocations were partially offset by a $56 increase in specific allocations from year-end 2021.  Specific allocations of the allowance for loan losses identify loan impairment by measuring fair value of the underlying collateral and the present value of estimated future cash flows. The change in specific reserves was primarily related to the loan impairments of one borrower relationship during the first quarter of 2022.

The Company’s allowance for loan losses to total loans ratio finished at 0.65% at March 31, 2022 and 0.78% at year-end 2021.  Management believes that the allowance for loan losses at March 31, 2022 was adequate and reflected probable incurred losses in the loan portfolio.  There can be no assurance, however, that adjustments to the allowance for loan losses will not be required in the future.  Changes in the circumstances of particular borrowers, as well as adverse developments in the economy, particularly with respect to COVID-19, are factors that could change, and management will make adjustments to the allowance for loan losses as needed. Asset quality will continue to remain a key focus of the Company, as management continues to stress not just loan growth, but quality in loan underwriting.

Deposits

Deposits continue to be the most significant source of funds used by the Company to meet obligations for depositor withdrawals, to fund the borrowing needs of loan customers, and to fund ongoing operations.  Total deposits at March 31, 2022 increased $14,510, or 1.4%, from year-end 2021.  This change in deposits came primarily from interest-bearing deposit balances, which were up by $22,435, or 3.2%, from year-end 2021, while noninterest-bearing deposits decreased $7,925, or 2.2%, from year-end 2021.

The increase in interest-bearing deposits came mostly from higher interest-bearing NOW account balances from year-end 2021, which increased $22,891, or 11.2%. This increase was largely driven by higher municipal NOW product balances, particularly within the Gallia County, Ohio and Mason County, West Virginia market areas. Growth in interest-bearing deposits also came from savings deposits, which increased $5,996, or 4.1%, from year-end 2021, primarily from higher statement savings account balances. Interest-bearing deposit growth was further impacted by higher money market balances from year-end 2021, which increased $2,636, or 1.6%.

Partially offsetting the increases in interest-bearing deposits were time deposit balances, which decreased $9,088, or 4.8%, from year-end 2021.  The decrease came from lower brokered and internet CD issuances as a result of the heightened liquidity position from year-end 2021. The Company’s retail time deposits also decreased from year-end 2021 in relation to the consumer shift to savings and money market products.

The decrease in noninterest-bearing deposits came mostly from the Company’s business and incentive-based checking account balances from year-end 2021.

31


While facing increased competition for deposits in its market areas, the Company will continue to emphasize growth and retention in its core deposit relationships during the remainder of 2022, reflecting the Company’s efforts to reduce its reliance on higher cost funding and improve net interest income.

Other Borrowed Funds

Other borrowed funds were $18,929 at March 31, 2022, a decrease of $685, or 3.5%, from year-end 2021. The decrease was related primarily to the principal repayments applied to various FHLB advances during the first quarter of 2022. While deposits continue to be the primary source of funding for growth in earning assets, management will continue to utilize FHLB advances and promissory notes to help manage interest rate sensitivity and liquidity.

Shareholders’ Equity

Total shareholders’ equity at March 31, 2022 decreased $4,745, or 3.4%, to finish at $136,611, as compared to $141,356 at December 31, 2021. This was from quarterly net income being completely offset by cash dividends paid and a decrease in net unrealized gain on available for sale securities. The after-tax decrease in net unrealized gain totaled $8,447 from year-end 2021, as market rate increases continued during the first quarter of 2022 causing a decrease in the fair value of the Company’s available for sale investment portfolio.

Comparison of Results of Operations

For the Three Months Ended

March 31, 2022 and 2021

The following discussion focuses, in more detail, on the consolidated results of operations of the Company for the three months ended March 31, 2022, compared to the same period in 2021. This discussion should be read in conjunction with the interim consolidated financial statements and the footnotes included in this Form 10‑Q.

Net Interest Income

The most significant portion of the Company’s revenue, net interest income, results from properly managing the spread between interest income on earning assets and interest expense incurred on interest-bearing liabilities. During the three months ended March 31, 2022, net interest income was down $58, or 0.6%, compared to the same period in 2021. The moderate decline was mostly attributable to lower earning asset yields and lower loan fees being partially offset by an increase in average earning assets combined with a decrease in the average costs paid on deposits.

Total interest and fee income recognized on the Company’s earning assets decreased $469, or 4.2%, during the first quarter of 2022 compared to the same period in 2021.  The decrease was impacted by interest and fees on loans, which decreased $767, or 7.3%. The decrease was partially the result of a decline in loan fees of $340, or 32.0%, impacted by PPP fees. PPP fees decreased from $367 during the first quarter of 2021 to only $15 during the first quarter of 2022, due to loan payoffs. Total interest and fee income also decreased due to interest on loans, which decreased $427, or 4.5%, during the first quarter of 2022 as a result of lower loan yields and lower average balances. Average loan yields decreased from 5.18% to 4.91% when comparing the first quarters of 2021 to 2022. Loan yields continued to be impacted by the interest rate reductions from the Federal Reserve Bank in 2020, which led to lower loan interest revenue. Average loans for the quarter ended March 31, 2022, compared to the quarter ended March 31, 2021 decreased $18,141, or 2.2%. The decrease came mostly from the payoffs of all the Company’s PPP loans during 2021 and 2022, which resulted in a decrease of $27,430 in average loan balances. Average real estate loan balances also decreased during the first quarter of 2022 impacted by principal repayments and payoffs combined with a lower volume of new originations as the trend of increased mortgage refinancings have slowed since the heavy refinancing period of 2020 and, to a lesser extent, 2021.

During the three months ended March 31, 2022, interest income from interest-bearing deposits with banks increased $26, or 92.9%, when compared to the same period in 2021. The impact came from higher average balances maintained within the Company’s interest-bearing Federal Reserve Bank clearing account, which increased $11,147 during the first quarter of 2022 compared to the same period in 2021. Furthermore, during the first quarter of 2022, the Federal Reserve raised the target federal funds rate by 25 basis points due to rising inflationary concerns. This had a corresponding effect on the interest rate tied to the Federal Reserve clearing account, which also increased by 25 basis points.

32


Total interest on securities increased $278, or 59.9%, during the first quarter of 2022 compared to the same period in 2021. Due to the surge in deposits and proceeds from PPP loan payoffs, the Company has taken opportunities to reinvest a portion of these excess funds into new U.S. Government, Agency and Agency mortgage-backed securities, contributing to a $69,277 increase in average securities during the first quarter of 2022 over the first quarter of 2021. The average yield on securities also increased from 1.47% to 1.50% to further enhance the growth in interest income. The change was partly impacted by the Company’s decision to sell $48,732 in lower yielding securities during the fourth quarter of 2021 that carried an  average yield of 0.89% and replace them with similar securities at an average yield of 1.30%.

Total interest expense incurred on the Company’s interest-bearing liabilities decreased $411, or 38.1%, during the first quarter of 2021 compared to the same period in 2022. Interest expense decreased despite an increase in average interest-bearing deposits of $31,586 during the first quarter of 2022 compared to the same period in 2021. The converse relationship between increasing average interest-bearing liabilities to lower interest expense is related to the repricing efforts in a lower rate environment which drove down average costs during 2021. Lower deposit expense was mostly impacted by the continued decline in CD rates, which contributed to a $350 decrease in time deposit interest expense during the first quarter of 2022 compared to the same period in 2021.  As CD rates have repriced downward, the Company has benefited from lower interest expense on newly issued CDs at lower rates. As a result of the rate repricing on time deposits, the Company’s total weighted average costs on interest-bearing deposits has decreased by 23 basis points from 0.52% at March 31, 2021 to 0.29% at March 31, 2022.

The Company’s net interest margin is defined as fully tax-equivalent net interest income as a percentage of average earning assets.  During 2022, the Company’s first quarter net interest margin finished at 3.51%, compared to 2021’s first quarter net interest margin of 3.73%. The decrease in margin was largely impacted by the decrease in PPP loan fees and a low interest rate environment that impacted lower earning asset yields during 2022. While average earning assets were up during the first quarter of 2022, the increase came largely from lower yielding securities and Federal Reserve clearing account balances, which had a dilutive effect to the net interest margin during the first quarter of 2022.  The Company’s primary focus is to invest its funds into higher yielding assets, particularly loans, as opportunities arise. However, if loan balances do not continue to expand and remain a larger component of overall earning assets, the Company will face pressure within its net interest income and margin improvement.

Provision for Loan Losses

For the three months ended March 31, 2022, the Company’s provision expense decreased $1,074 from the same period in 2021. The quarterly improvement came primarily from a decrease in general allocations.  As previously discussed, the Company’s general allocations of the allowance for loan losses were impacted by the release of $645 in COVID-19 general reserves during the first quarter of 2022. The Company removed a portion of its COVID-19 reserves due to positive asset quality trends and lower net charge offs, which resulted in a corresponding decrease of $645 to provision expense in March 2022. Further contributing to lower provision expense were the impacts of the Company’s other general reserve allocations. During the first quarter of 2022, the Company decreased its general allocations, excluding the COVID-19 risk factor, from $3,840 at December 31, 2021 to $3,266 at March 31, 2022.  Lower general reserves have been affected by various improvements within the economic risk factor calculation that included:  lower criticized and classified assets, lower delinquency levels, and higher annualized level of loan recoveries. Further reducing provision expense was a decrease of $132 in net charge-offs during the three months ended March 31, 2022 compared to the same period in 2021. This was primarily from lower charge-offs recorded within the commercial real estate portfolio.  Lower provision expense was also impacted by a decrease in specific allocations that totaled $90 at March 31, 2021 compared to $66 in specific allocations at March 31, 2022.

Future provisions to the allowance for loan losses will continue to be based on management’s quarterly in-depth evaluation that is discussed in further detail under the caption “Critical Accounting Policies - Allowance for Loan Losses” within this Management’s Discussion and Analysis.

33


Noninterest Income

Noninterest income for the three months ended March 31, 2022 increased $381, or 11.4%, when compared to the three months ended March 31, 2021. The increase in noninterest revenue was largely impacted by a $153, or 37.8%, increase in service charges on deposit accounts. This included a higher volume of overdraft transactions during the 2022 first quarter period.

Increases in noninterest income also came from interchange income, which increased $85, or 8.1%, during the first quarter of 2022.  This was impacted by an increase in consumer spending that led to a higher volume of transactions associated with the Company’s debit and credit card products.

Further impacting growth in noninterest revenue was mortgage banking income, which increased $56, or 31.3%, during the first quarter of 2022. Mortgage banking income increased largely due to Race Day, the Bank’s new online mortgage company. Race Day was formed in April 2021 and began conducting business during the third quarter of 2021.  During the first quarter of 2022, Race Day experienced loan sales that yielded $96 in mortgage banking revenue. This increase was partially offset by a $40 decrease in the Bank’s secondary market income due to less volume of mortgage refinancings.

Other noninterest income also increased $52, or 34.7%, during the first quarter of 2022. This came largely from higher servicing fees on a select number of commercial loans.

The remaining noninterest income categories increased $35, or 2.3%, during the first quarter of 2022 compared to the same period in 2021, primarily from higher earnings on bank owned life insurance and annuity assets.

Noninterest Expense

Noninterest expense during the first quarter of 2022 increased $601, or 6.5% compared to the same period in 2021. Contributing most to the increase in noninterest expense were salaries and employee benefits, which increased $300, or 5.7%, during the three months ended March 31, 2022 compared to the same period in 2021. The expense increase was largely from the staffing of Race Day employees in 2021, which led to higher salaries expense in 2022. Other expense increases in this category also came from annual merit increases and higher retirement plan costs in 2022.

Higher noninterest expense also came from data processing expense, which increased $97, or 16.9%, during the first quarter of 2022 compared to the same period in 2021. Higher costs in this category were the direct result of the volume increase in debit and credit card transactions, which increased processing costs.

Further impacting higher overhead costs were professional fees, which increased $59, or 13.7%, during the first quarter of 2022 compared to the same period in 2021. Professional fees were impacted by accounting expenses associated with adhering to regulatory guidance, as well as higher legal expenses.

Noninterest expense was also impacted by higher software costs, which increased $54, or 12.0%, during the first quarter of 2022 compared to the same period in 2021. This increase was largely impacted by the associated software costs from Race Day, which included various software platforms and resources that were necessary to begin conducting business.

Other noninterest expense also increased $162, or 12.2%, during the first quarter of 2022 compared to the same period in 2021.  This was primarily impacted by various other overhead costs associated with Race Day, including loan expenses and employee recruiting costs.

The remaining noninterest expense categories decreased $71, or 6.2%, during the first quarter of 2022 compared to the same period in 2021.  These decreases were impacted mostly from expense savings related to lower marketing and furniture and equipment costs.

34


Efficiency

The Company’s efficiency ratio is defined as noninterest expense as a percentage of fully tax-equivalent net interest income plus noninterest income. The effects from provision expense are excluded from the efficiency ratio. Management continues to place emphasis on managing its balance sheet mix and interest rate sensitivity as well as developing more innovative ways to generate noninterest revenue. Comparing the first quarters of 2022 and 2021, the Company benefited from a larger decrease in the average cost on interest-bearing liabilities than the decrease on earning asset yields. However, this benefit was completely offset by the significant decrease in PPP loan fees that were more impactful during the first quarter of 2021 than 2022. Furthermore, the Company’s $601 increase in overhead expense was only partially offset by the $381 increase in noninterest income. As a result, the Company’s efficiency number increased (regressed) to 70.8% during the quarterly period ended March 31, 2022 compared to 68.0% during the same period in 2021.

Provision for income taxes

The Company’s income tax provision increased $202 during the three months ended March 31, 2022 compared to the same period in 2021.  The change in tax expense corresponded directly to the change in associated taxable income during 2022 and 2021.

Capital Resources

Federal regulators have classified and defined capital into the following components: (i) Tier 1 capital, which includes tangible shareholders’ equity for common stock, qualifying preferred stock and certain qualifying hybrid instruments, and (ii) Tier 2 capital, which includes a portion of the allowance for loan losses, certain qualifying long-term debt, preferred stock and hybrid instruments which do not qualify as Tier 1 capital.

In September 2019, consistent with Section 201 of the Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies issued a final rule providing simplified capital requirements for certain community banking organizations (banks and holding companies). Under the rule, a qualifying community banking organization (“QCBO”) is eligible to opt into the Community Bank Leverage Ratio (“CBLR”) framework in lieu of the Basel III capital requirements if it has less than $10 billion in total consolidated assets, limited amounts of certain trading assets and liabilities, limited amounts of off-balance sheet exposure and a leverage ratio greater than 9.0%. The new rule took effect January 1, 2020, and QCBOs were allowed to opt into the new CBLR framework in their Call Report beginning the first quarter of 2020.

A QCBO opting into the CBLR framework must maintain a CBLR of 9.0%, subject to a two quarter grace period to come back into compliance, provided that the QCBO maintains a leverage ratio of more than 8.0% during the grace period. A QCBO failing to satisfy these requirements must comply with the existing Basel III capital requirements as implemented by the banking regulators in July 2013.

The numerator of the CBLR is Tier 1 capital, as calculated under present rules. The denominator of the CBLR is the QCBO’s average assets, calculated in accordance with the QCBO’s Call Report instructions and less assets deducted from Tier 1 capital.

The Bank opted into the CBLR, and will, therefore, not be required to comply with the Basel III capital requirements. As of March 31, 2022, the Bank’s CBLR was 10.56%.

Pursuant to the CARES Act, the federal banking regulators in April 2020 issued interim final rules to set the CBLR at 8% beginning in the second quarter of 2020 through the end of 2020. The CBLR was then increased to 8.5% in 2021 until it was returned to 9% for all community banks beginning January 1, 2022.

Cash dividends paid by the Company were $998 during the first three months of 2022.  The year-to-date dividends paid totaled $0.21 per share.

Liquidity

Liquidity relates to the Company’s ability to meet the cash demands and credit needs of its customers and is provided by the ability to readily convert assets to cash and raise funds in the market place. Total cash and cash equivalents, held to maturity securities maturing within one year, and available for sale securities, which totaled $353,763, represented 28.1% of total assets at March 31, 2022 compared to $329,264 and 26.3% of total assets at December 31, 2021. To further enhance the Bank’s ability to meet liquidity demands, the FHLB offers advances to the Bank. At March 31, 2022, the Bank could borrow an additional $107,949 from the FHLB. Furthermore, the Bank has established a borrowing line with the Federal Reserve. At March 31, 2022, this line had total availability of $51,344. Lastly, the Bank also has the ability to purchase federal funds from a correspondent bank. For further cash flow information, see the condensed consolidated statement of cash flows above.  Management does not rely on any single source of liquidity and monitors the level of liquidity based on many factors affecting the Company’s financial condition.

35


Critical Accounting Policies

The most significant accounting policies followed by the Company are presented in Note A to the financial statements in the Company’s 2021 Annual Report to Shareholders. These policies, along with the disclosures presented in the other financial statement notes, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Management views critical accounting policies to be those which are highly dependent on subjective or complex judgments, estimates and assumptions, and where changes in those estimates and assumptions could have a significant impact on the financial statements. Management currently views the adequacy of the allowance for loan losses to be a critical accounting policy.

Allowance for loan losses

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans generally consist of loans with balances of $200 or more on nonaccrual status or nonperforming in nature. Loans for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered TDRs and classified as impaired.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and reasons for the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed.

Commercial and commercial real estate loans are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Smaller balance homogeneous loans, such as consumer and most residential real estate, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosure. TDRs are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For TDRs that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

The general component covers non-impaired loans and impaired loans that are not individually reviewed for impairment and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent 3 years for the consumer and real estate portfolio segment and 5 years for the commercial portfolio segment. The total loan portfolio’s actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. During 2020, the Company established a new economic risk factor in relation to the COVID-19 pandemic.  The risk factor captures the exposure of our current historical loss metrics to the heightened losses experienced following the Great Recession that occurred from 2007 to 2009.  To the extent the loss history incurred during an economic downturn exceeded our current loss history, a general allocation to the allowance for loan losses was made.  The COVID-19 risk factor allocation amount is subject to change based on the actual loss history experienced and may be removed when the risk of loss in relation to the pandemic environment diminishes. The following portfolio segments have been identified: Commercial Real Estate, Commercial and Industrial, Residential Real Estate, and Consumer.

36


Commercial and industrial loans consist of borrowings for commercial purposes by individuals, corporations, partnerships, sole proprietorships, and other business enterprises. Commercial and industrial loans are generally secured by business assets such as equipment, accounts receivable, inventory, or any other asset excluding real estate and generally made to finance capital expenditures or operations. The Company’s risk exposure is related to deterioration in the value of collateral securing the loan should foreclosure become necessary. Generally, business assets used or produced in operations do not maintain their value upon foreclosure, which may require the Company to write down the value significantly to sell.

Commercial real estate consists of nonfarm, nonresidential loans secured by owner-occupied and nonowner-occupied commercial real estate as well as commercial construction loans. An owner-occupied loan relates to a borrower purchased building or space for which the repayment of principal is dependent upon cash flows from the ongoing business operations conducted by the party, or an affiliate of the party, who owns the property. Owner-occupied loans that are dependent on cash flows from operations can be adversely affected by current market conditions for their product or service. A nonowner-occupied loan is a property loan for which the repayment of principal is dependent upon rental income associated with the property or the subsequent sale of the property. Nonowner-occupied loans that are dependent upon rental income are primarily impacted by local economic conditions which dictate occupancy rates and the amount of rent charged. Commercial construction loans consist of borrowings to purchase and develop raw land into one- to four-family residential properties. Construction loans are extended to individuals as well as corporations for the construction of an individual or multiple properties and are secured by raw land and the subsequent improvements. Repayment of the loans to real estate developers is dependent upon the sale of properties to third parties in a timely fashion upon completion. Should there be delays in construction or a downturn in the market for those properties, there may be significant erosion in value which may be absorbed by the Company.

Residential real estate loans consist of loans to individuals for the purchase of one- to four-family primary residences with repayment primarily through wage or other income sources of the individual borrower. The Company’s loss exposure to these loans is dependent on local market conditions for residential properties as loan amounts are determined, in part, by the fair value of the property at origination.

Consumer loans are comprised of loans to individuals secured by automobiles, open-end home equity loans and other loans to individuals for household, family, and other personal expenditures, both secured and unsecured. These loans typically have maturities of 6 years or less with repayment dependent on individual wages and income. The risk of loss on consumer loans is elevated as the collateral securing these loans, if any, rapidly depreciate in value or may be worthless and/or difficult to locate if repossession is necessary. During the last several years, one of the most significant portions of the Company’s net loan charge-offs have been from consumer loans. Nevertheless, the Company has allocated the highest percentage of its allowance for loan losses as a percentage of loans to the other identified loan portfolio segments due to the larger dollar balances and inherent risk associated with such portfolios.

Concentration of Credit Risk

The Company maintains a diversified credit portfolio, with residential real estate loans currently comprising the most significant portion. Credit risk is primarily subject to loans made to businesses and individuals in southeastern Ohio and western West Virginia. Management believes this risk to be general in nature, as there are no material concentrations of loans to any industry or consumer group. To the extent possible, the Company diversifies its loan portfolio to limit credit risk by avoiding industry concentrations.

37


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

With the participation of the Chief Executive Officer (the principal executive officer) and the Senior Vice President and Chief Financial Officer (the principal financial officer) of Ohio Valley, Ohio Valley’s management has evaluated the effectiveness of Ohio Valley’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of March 31, 2022. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by Ohio Valley in the reports that it files or submits under the Exchange Act is accumulated and communicated to Ohio Valley’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, Ohio Valley’s Chief Executive Officer and Senior Vice President and Chief Financial Officer have concluded that Ohio Valley’s disclosure controls and procedures were effective as of March 31, 2022, to ensure that information required to be disclosed by Ohio Valley in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control over Financial Reporting

There was no change in Ohio Valley’s internal control over financial reporting (as defined in Rule 13a‑15(f) under the Exchange Act) that occurred during Ohio Valley’s fiscal quarter ended March 31, 2022, that has materially affected, or is reasonably likely to materially affect, Ohio Valley’s internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

From time to time, the Company may be involved in various claims and legal actions in the ordinary course of business. The Company is not currently involved in any material legal proceedings outside the ordinary course of the Company’s business.

ITEM 1A.  RISK FACTORS

Not applicable.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Ohio Valley did not sell any unregistered equity securities during the three months ended March 31, 2022.

Ohio Valley did not purchase any of its shares during the three months ended March 31, 2022.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.  OTHER INFORMATION

Not applicable.

38


ITEM 6.  EXHIBITS

(a) Exhibits:
Exhibit Number Exhibit Description
--- ---
3.1 Amended Articles of Incorporation of Ohio Valley (reflects amendments through April 7, 1999) \[for SEC reporting compliance only - -  not filed with the<br> Ohio Secretary of State\]:  Incorporated herein by reference to Exhibit 3(a) to Ohio Valley’s Annual Report on Form 10-K for fiscal year ended December 31, 2007 (File No. 000-20914).
3.2 Code of Regulations of Ohio Valley: Incorporated herein by reference to Exhibit 3(b) to Ohio Valley’s Quarterly Report on Form 10-Q for the<br> quarter ended June 30, 2010 (File No. 000-20914).
4.1 Agreement to furnish instruments and agreements defining rights of holders of long-term debt: Filed herewith.
31.1 Rule 13a-14(a)/15d-14(a) Certification (Principal Executive Officer):  Filed herewith.
31.2 Rule 13a-14(a)/15d-14(a) Certification (Principal Financial Officer):  Filed herewith.
32 Section 1350 Certifications (Principal Executive Officer and Principal Accounting Officer): Filed herewith.
101.INS # XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL<br> document.
101.SCH # XBRL Taxonomy Extension Schema: Filed herewith. #
101.CAL # XBRL Taxonomy Extension Calculation Linkbase: Filed herewith. #
101.DEF # XBRL Taxonomy Extension Definition Linkbase: Filed herewith. #
101.LAB # XBRL Taxonomy Extension Label Linkbase: Filed herewith. #
101.PRE # XBRL Taxonomy Extension Presentation Linkbase: Filed herewith. #
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)  Filed herewith #
# Attached as Exhibit 101 are the following documents formatted in Inline XBRL (eXtensive Business Reporting Language): (i) Unaudited Consolidated<br> Balance Sheets; (ii) Unaudited Consolidated Statements of Income; (iii) Unaudited Consolidated Statements of Comprehensive Income; (iv) Unaudited Consolidated Statements of Changes in Shareholders’ Equity; (v) Unaudited Condensed Consolidated<br> Statements of Cash Flows; and (vi) Notes to the Consolidated Financial Statements.
---

39


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

OHIO VALLEY BANC CORP.
Date: May 16, 2022 By: /s/Thomas E. Wiseman
Thomas E. Wiseman
Chief Executive Officer
Date: May 16, 2022 By: /s/Scott W. Shockey
Scott W. Shockey
Senior Vice President and Chief Financial Officer

40

EXHIBIT 4.1

OHIO VALLEY BANC CORP.

420 Third Avenue

Gallipolis, OH  45631

(740) 446-2631

May 16, 2022

Securities and Exchange Commission

100 F Street, N.E.

Washington, D.C.  20549

RE: Ohio Valley Banc Corp. – Form 10-Q for the three months ended March 31, 2022

Gentlemen:

Ohio Valley Banc Corp., an Ohio corporation (“Ohio Valley”), is today filing a Quarterly Report on Form 10-Q for the three months ended March 31, 2022 (the “Form 10-Q”), as executed on May 16, 2022.

Pursuant to the instructions relating to the Exhibits in Item 601(b)(4)(iii) of Regulation S-K, Ohio Valley hereby agrees to furnish the Commission, upon request, copies of instruments and agreements defining the rights of holders of its long-term debt and of the long-term debt of its consolidated subsidiaries, which are not being filed as exhibits to the Form 10-Q.  No such instrument or agreement represents long-term debt exceeding 10% of the total assets of Ohio Valley Banc Corp. and its subsidiaries on a consolidated basis.

Very truly yours,

/s/Thomas E. Wiseman
Thomas E. Wiseman
Chief Executive Officer
Ohio Valley Banc Corp.

Exhibit 31.1

Rule 13a-14(a)/15d-14(a) Certification

I, Thomas E. Wiseman, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Ohio Valley Banc Corp.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
--- ---
(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
--- ---
(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
--- ---
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
--- ---
(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
--- ---
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
--- ---
Date: May 16, 2022 By: /s/ Thomas E. Wiseman
--- --- ---
Thomas E. Wiseman, CEO
(Principal Executive Officer)

Exhibit 31.2

Rule 13a-14(a)/15d-14(a) Certification

I, Scott W. Shockey, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Ohio Valley Banc Corp.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
--- ---
(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
--- ---
(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
--- ---
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
--- ---
(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
--- ---
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
--- ---
Date: May 16, 2022 By: /s/ Scott W. Shockey
--- --- ---
Scott W. Shockey, Senior Vice President and CFO
(Principal Financial Officer)

Exhibit 32

SECTION 1350 CERTIFICATION

In connection with the Quarterly Report of Ohio Valley Banc Corp. (the “Corporation”) on Form 10-Q for the quarterly period ended March 31, 2022 (the “Report”), the undersigned Thomas E. Wiseman, Chief Executive Officer of the Corporation, and Scott W. Shockey, Senior Vice President and Chief Financial Officer of the Corporation, each certify, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of their knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
--- ---
*/s/ Thomas E. Wiseman */s/ Scott W. Shockey
--- ---
Thomas E. Wiseman Scott W. Shockey
Chief Executive Officer Senior Vice President and Chief Financial Officer
Dated:  May 16, 2022 Dated:  May 16, 2022
* This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section.  This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except to the extent that the Corporation specifically incorporates it by reference in any such filing.
--- ---