8-K
UiPath, Inc. (PATH)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): June 8, 2021
UiPath, Inc.
(Exact name of Registrant as Specified in Its Charter)
| Delaware | 001-40348 | 47-4333187 |
|---|---|---|
| (State or Other Jurisdiction<br><br> <br>of Incorporation) | (Commission File Number) | (IRS Employer<br><br> <br>Identification No.) |
| 90 Park Ave, 20th Floor<br><br> <br>New York, New York | 10016 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s Telephone Number, Including Area Code: (844) 432-0455
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions \(see General Instructions A.2. below\):
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading<br><br> <br>Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Class A Common Stock, par value $0.00001 per share | PATH | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02 | Results of Operations and Financial Condition. |
|---|
On June 8, 2021, UiPath, Inc. (the “Company”) issued a press release announcing its financial results for the fiscal first quarter ended April 30, 2021. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information contained in this Item 2.02 and Item 9.01 in this Current Report on Form 8-K, including the accompanying Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filings, unless expressly incorporated by specific reference in such filing.
| Item 9.01 | Financial Statements and Exhibits. |
|---|
(d) Exhibits
| Exhibit<br><br> No. | Description |
|---|---|
| 99.1 | Press release of UiPath, Inc., dated June 8, 2021. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| UIPATH, INC. | |
|---|---|
| By: | /s/ Brad Brubaker |
| Chief Legal Officer and Corporate | |
| Secretary | |
| Dated: June 8, 2021 | |
| Exhibit 99.1 | |
| --- |
UiPath Reports First Quarter Fiscal 2022 Financial Results
ARR of $653 million increased 64 percent year-over-year driven by record net new ARR of $72 million
NEW YORK--(BUSINESS WIRE)--June 8, 2021--UiPath, Inc. (NYSE: PATH), a leading enterprise automationsoftware company, today announced financial results for its first quarter fiscal 2022 ended April 30, 2021.
“We had an exceptionally strong start to fiscal year 2022 with first quarter ARR growing 64 percent year-over-year to $653 million, a testament to our leadership position in enterprise software automation,” commented Daniel Dines, UiPath Co-Founder and Chief Executive Officer. “We believe automation is the next layer in the software stack. Our vision is to enable the fully automated enterprise through our unique combination of UI Automation, API Management, and AI to best emulate human workers and help organizations assign all automatable work to robots enterprise-wide. Our end-to-end automation platform, flexible deployment model, and growing ecosystem of partners position us well to capitalize on the more than $60 billion market opportunity ahead of us.”
Ashim Gupta, UiPath Chief Financial Officer, added, “I am pleased with our first quarter fiscal 2022 results as we continue to execute well against our land and expand go-to-market strategy. We have experienced rapid growth and now have over 8,500 customers worldwide, including 1,105 customers with ARR of $100,000 or greater and 104 customers with ARR of $1 million or greater. Given our existing momentum, we plan to continue to invest in growth while maintaining operational rigor as we run our business.”
Fiscal First Quarter 2022 Financial Highlights
- ARR of $652.6 million increased 64 percent year-over-year.
- Revenue of $186.2 million increased 65 percent year-over-year.
- GAAP gross margin was 74 percent.
- Non-GAAP gross margin was 88 percent.
- Cash flow used in operations was $(17.5) million.
- Non-GAAP free cash flow was $(20.1) million.
- Balance sheet: Cash, cash equivalents, restricted cash, and marketable securities increased to $1.9 billion as of April 30, 2021.
Recent Business Highlights
- UiPath completed its initial public offering (IPO): The offering consisted of 27,474,393 shares of its Class A common stock at a price to the public of $56.00 per share, which consisted of 13,000,000 shares issued and sold by UiPath and 14,474,393 shares sold by the selling stockholders. Net proceeds from the IPO totaled $692.4 million, and UiPath did not receive any proceeds from the shares sold by the selling stockholders. UiPath is listed on the NYSE under the ticker symbol “PATH”.
- Released UiPath Platform 21.4: As previously announced, highlights of this platform release include three new products and over 100 major customer driven new features and deeper integrations across every pillar of our end-to-end platform. Innovations include the all-new Automation Ops, designed to help customers manage and govern high scale deployments of the UiPath Studio family of products and Attended Robots enterprise-wide. New AI-powered capabilities were also introduced to speed the discovery and prioritization of processes to automate, led by the general availability of Task Mining. Other upgrades included a seamless user experience across the platform and the continued rapid expansion of Automation Cloud™. We have over 5,000 customers and partners registered for our 21.4 Release Show and 15,000 developers are expected to join UiPath DevCon next week.
- Acquired Cloud Elements to bring together Ui Automation and Computer Vision with API Management: With the March 2021 acquisition of Cloud Elements, a pioneering API integration platform, UiPath will be able to offer both enterprise-grade user interface (UI) and application programming interface (API) based automation capabilities in a single platform. This means that UiPath customers now have the flexibility to automate processes using an optimal mix of UI and API-based automation.
- Expanded technology partnership: UiPath and Tableau launched a Tableau Activity which allows customers to easily utilize data produced or retrieved by robotic automations in their Tableau reports and the UiPath extension for Tableau which triggers a robot directly from a Tableau report or dashboard.
- Recognized as a leader in The Forrester Wave™: Robotic Process Automation, Q1 2021: Among the 14 vendors evaluated, UiPath earned the highest ranking in each of three categories: Current Offering, Strategy, and Market Presence. The Company also received the highest possible scores in the criteria of product vision; performance; supporting products and services; partner ecosystem; delivery model; enterprise RPA customers; enterprise customers; and product revenue.
- Delivered COVID-19 Aid: Supported Oxygen for India with a contribution of over $1 million in corporate and employee donations to send and distribute oxygen supplies throughout the country.
- Appointed new Chief People Officer and first Chief Culture Officer: UiPath appointed **** Bettina Koblick, most recently Chief People Officer (CPO) at ServiceMax, as its Chief People Officer, and Andreea Baciu, interim UiPath CPO, as UiPath’s first Chief Culture Officer. Both appointees bring significant experience from software companies of varied scale and stage.
- Expanded mission to democratize automation and drive diversity in the technology industry: The UiPath Academic Alliance partnered with seven Historically Black Colleges and Universities (HBCUs) to train students on RPA. These partnerships with HBCUs are intended to bring workforce development opportunities, along with the skills, training, and knowledge to not only thrive in digitally-led work environments, but to also shape them. To date, UiPath Academic Alliance has partnered with more than 750 academic institutions globally.
Financial Outlook
For the fiscal second quarter 2022, UiPath expects:
- ARR in the range of $702 million and $704 million
- Revenue in the range of $180 million and $185 million
- Non-GAAP operating loss in the range of $(35) million and $(25) million
For the fiscal full year 2022, UiPath expects:
- ARR in the range of $850 million and $855 million
Reconciliation of non-GAAP operating loss guidance to the most directly comparable GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from this non-GAAP measure; in particular, the measures and effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.
Partial Early Lock-Up Release
UiPath announced today that a partial early lock-up release will occur immediately prior to the opening of trading on June 10, 2021 with respect to its shares of Class A common stock, par value $0.00001 per share, pursuant to the terms of certain lock-up agreements entered into by UiPath’s directors and executive officers, the selling stockholders, and certain other stockholders with the underwriters of UiPath’s initial public offering.
Pursuant to the terms of the lock-up agreements, the lock-up restrictions automatically end with respect to 30% of certain securities owned as of March 31, 2021 by the selling stockholders and UiPath’s directors, certain executive officers, employees, former employees, and certain other stockholders. The lock-up restrictions will continue to apply with respect to all remaining securities subject to the lock-up agreements.
Conference Call and Webcast
UiPath will host a conference call today, Tuesday, June 8, 2021, at 5:00 p.m. Eastern Time, to discuss the Company's fiscal first quarter 2022 financial results and guidance. To access this call, dial 1-201-689-8057 (domestic) or 1-877-407-8309 (international). The passcode is 13719454. A replay of this conference call will be available through June 22, 2021 at 1-201-612-7415 (domestic) or 1-877-660-6853 (international). The replay passcode is 13719454. A live webcast of this conference call will be available on the "Investor Relations" page of the Company's website (https://ir.uipath.com), and a replay will be archived on the website as well.
About UiPath
UiPath has a vision to deliver the Fully Automated Enterprise™, one where companies use automation to unlock their greatest potential. UiPath offers an end-to-end platform for automation, combining the leading Robotic Process Automation(RPA) solution with a full suite of capabilities that enable every organization to rapidly scale digital business operations.
Forward Looking Statements
Statements we make in this press release may include statements which are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, which are. usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” "outlook", “seeks,” “should,” “will,” and variations of such words or similar expressions.
We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act and are making this statement for purposes of complying with those safe harbor provisions.
These forward-looking statements include, but are not limited to, statements regarding our financial guidance for the second fiscal quarter and full year fiscal 2022, the estimated addressable market opportunity for our platform, the successful integration of new features into our platform, and the success of our collaborations with third parties. Accordingly, actual results could differ materially or such uncertainties could cause adverse effects on our results. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: (1) our recent rapid growth may not be indicative of our future growth; (2) our limited operating history; (3) our ability to successfully manage our growth; (4) our ability and the ability of our platform to satisfy and adapt to customer demands; (5) our business depends on our existing customers renewing their licenses and purchasing additional licenses and products from us and our channel partners; (6) our ability to attract and retain customers; (7) the competitive markets in which we participate; (8) general market, political, economic, and business conditions; (9) our ability to maintain and expand our distribution channels; (10) our reliance on third-party providers of cloud-based infrastructure; and (11) the potential impact that the COVID-19 pandemic and any related economic downturn could have on our or our customers’ businesses, financial condition and results of operations.
Further information on risks that could cause actual results to differ materially from our guidance can be found in the final prospectus for our initial public offering, dated April 20, 2021 and filed with the Securities and Exchange Commission (SEC) on April 21, 2021, and in our Quarterly Report on Form 10-Q that will be filed for the fiscal quarter ended April 30, 2021. Any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements
Key Performance Metric and Non-GAAP Financial Measures
Annualized Renewal Run-rate (ARR) is a key performance metric we use in managing our business because it illustrates our ability to acquire new subscription customers and to maintain and expand our relationships with existing subscription customers. We define ARR as annualized invoiced amounts per solution SKU from subscription licenses and maintenance obligations assuming no increases or reductions in the subscriptions. ARR does not include the costs we may incur to obtain such subscription licenses or provide such maintenance and does not reflect any actual or anticipated reductions in invoiced value due to contract non-renewals or service cancellations other than for specific bad debt or disputed amounts. Additionally, though we use ARR as a forward-looking metric in the management of our business, it does not include invoiced amounts reported as perpetual licenses or professional services revenue in our consolidated statement of operations, and is not a forecast of future revenue, which can be impacted by contract start and end dates, duration, and renewal rates. Investors should not place undue reliance on ARR as an indicator of future or expected results. Our definition of ARR may differ from the definition used by other companies and therefore comparability may be limited.
This earnings press release includes the following financial measures defined as non-GAAP financial measures by the SEC, including non-GAAP cost of revenue, non-GAAP gross profit and margin, non-GAAP operating expenses, non-GAAP operating loss and margin, non-GAAP net loss and non-GAAP net income (loss) per share and non-GAAP free cash flow. These non-GAAP financial measures exclude:
· stock-based compensation expense;
· amortization of acquired intangibles;
· employer payroll tax expense related to employee equity transactions;
· in the case of non-GAAP net loss, the associated tax adjustments with the related add-backs; and
· in the case of free cash flow, purchases of property and equipment and capitalization of software development costs.
UiPath uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating UiPath’s ongoing operational performance. UiPath believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in UiPath’s industry, many of which present similar non-GAAP financial measures to investors. On-GAAP financial measures are financial measures that are derived from the consolidated financial statements, but that are not presented in accordance with generally accepted accounting principles in the United States (GAAP). We believe these non-GAAP financial measures provide investors with useful supplementary information in evaluating our performance. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, our financial performance measures prepared in accordance with GAAP. Further, our non-GAAP information may be different from the non-GAAP information provided by other companies. The information below provides a reconciliation of non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures. We encourage investors to consider our GAAP results alongside our supplemental non-GAAP measures, and to review the reconciliation between GAAP results and non-GAAP measures that is included at the end of this earnings press release. This earnings press release and any future releases containing such non-GAAP reconciliations can also be found on the Investor Relations page of UiPath’s website at https://ir.uipath.com.
| UiPath, Inc. | ||||||
|---|---|---|---|---|---|---|
| Condensed Consolidated Statements of Operations | ||||||
| in thousands, except per share data | ||||||
| (unaudited) | ||||||
| Three Months Ended April 30, | ||||||
| 2021 | 2020 | |||||
| Revenue: | ||||||
| Licenses | $ | 100,216 | $ | 63,759 | ||
| Maintenance and support | 77,642 | 43,196 | ||||
| Services and other | 8,359 | 6,148 | ||||
| Total revenue | 186,217 | 113,103 | ||||
| Cost of revenue: | ||||||
| Licenses | 2,454 | 1,417 | ||||
| Maintenance and support | 14,179 | 5,543 | ||||
| Services and other | 32,377 | 6,678 | ||||
| Total cost of revenue | 49,010 | 13,638 | ||||
| Gross profit | 137,207 | 99,465 | ||||
| Operating expenses: | ||||||
| Sales and marketing | 205,751 | 90,931 | ||||
| Research and development | 93,040 | 26,729 | ||||
| General and administrative | 74,415 | 26,676 | ||||
| Total operating expenses | 373,206 | 144,336 | ||||
| Operating loss | (235,999 | ) | (44,871 | ) | ||
| Interest income | 941 | 530 | ||||
| Other expense, net | (3,218 | ) | (7,837 | ) | ||
| Loss before income taxes | (238,276 | ) | (52,178 | ) | ||
| Provision for income taxes | 1,387 | 662 | ||||
| Net loss | $ | (239,663 | ) | $ | (52,840 | ) |
| Net loss per share attributable to common stockholders, basic and diluted | $ | (1.11 | ) | $ | (0.33 | ) |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted | 215,352 | 159,003 |
| UiPath, Inc. | |||||
|---|---|---|---|---|---|
| Condensed Consolidated Balance Sheets | |||||
| in thousands, except per share data | |||||
| (unaudited) | |||||
| January 31, 2021 | |||||
| Assets | |||||
| Current assets | |||||
| Cash and cash equivalents | 1,796,267 | $ | 357,690 | ||
| Restricted cash, current | 13,500 | 7,000 | |||
| Marketable securities | 83,263 | 102,828 | |||
| Accounts receivable, net of allowance for doubtful accounts of 2,137 and 2,879, respectively | 136,520 | 172,286 | |||
| Contract assets, current | 35,058 | 34,221 | |||
| Deferred contract acquisition costs, current | 13,624 | 10,653 | |||
| Prepaid expenses and other current assets | 41,672 | 49,752 | |||
| Total current assets | 2,119,904 | 734,430 | |||
| Restricted cash, non-current | — | 6,500 | |||
| Contract assets, non-current | 9,136 | 2,085 | |||
| Deferred contract acquisition costs, non-current | 44,618 | 32,553 | |||
| Property and equipment, net | 15,149 | 14,822 | |||
| Operating lease right-of-use assets | 16,490 | 17,260 | |||
| Intangible assets, net | 20,423 | 10,191 | |||
| Goodwill | 58,478 | 28,059 | |||
| Deferred tax asset, non-current | 7,836 | 8,118 | |||
| Other assets, non-current | 14,536 | 12,443 | |||
| Total assets | 2,306,570 | $ | 866,461 | ||
| Liabilities, Convertible Preferred Stock, and Stockholders' Equity (Deficit) | |||||
| Current liabilities | |||||
| Accounts payable | 5,642 | $ | 6,682 | ||
| Accrued expenses and other current liabilities | 51,057 | 36,660 | |||
| Accrued compensation and employee benefits | 49,802 | 110,736 | |||
| Deferred revenues, current | 222,089 | 211,078 | |||
| Total current liabilities | 328,590 | 365,156 | |||
| Deferred revenues, non-current | 55,224 | 61,325 | |||
| Operating lease liabilities, non-current | 12,968 | 14,152 | |||
| Other liabilities, non-current | 10,247 | 7,564 | |||
| Total liabilities | 407,029 | 448,197 | |||
| Commitments and contingencies | |||||
| Convertible preferred stock | — | 1,221,968 | |||
| Stockholders' equity (deficit) | |||||
| Preferred stock | — | — | |||
| Class A common stock | 4 | 1 | |||
| Class B common stock | 1 | 1 | |||
| Additional paid-in capital | 3,117,853 | 179,175 | |||
| Accumulated other comprehensive loss | (8,294 | ) | (12,521 | ) | |
| Accumulated deficit | (1,210,023 | ) | (970,360 | ) | |
| Total stockholders’ equity (deficit) | 1,899,541 | 418,264 | |||
| Total liabilities, convertible preferred stock, and stockholders’ equity (deficit) | 2,306,570 | $ | 866,461 |
All values are in US Dollars.
| UiPath, Inc. | ||||||
|---|---|---|---|---|---|---|
| Condensed Consolidated Statements of Cash Flows | ||||||
| in thousands | ||||||
| (unaudited) | ||||||
| Three Months Ended April 30, | ||||||
| 2021 | 2020 | |||||
| Cash flows from operating activities | ||||||
| Net loss | $ | (239,663 | ) | $ | (52,840 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
| Depreciation and amortization | 3,172 | 3,147 | ||||
| Amortization of deferred contract acquisition costs | 4,920 | 8,006 | ||||
| Amortization of deferred loan cost | 66 | — | ||||
| Net amortization of premium on marketable securities | 558 | — | ||||
| Stock-based compensation expense | 250,835 | 8,201 | ||||
| Non-cash operating lease costs | 1,734 | 1,879 | ||||
| (Benefit from) provision for bad debt | (709 | ) | 29 | |||
| Deferred income taxes | 21 | (52 | ) | |||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable | 35,973 | 9,769 | ||||
| Contract assets | (8,148 | ) | (4,781 | ) | ||
| Deferred contract acquisition costs | (20,205 | ) | (5,782 | ) | ||
| Prepaid expenses and other assets | 7,666 | 1,109 | ||||
| Accounts payable | (528 | ) | 4,251 | |||
| Accrued expense and other liabilities | 4,573 | (1,646 | ) | |||
| Accrued compensation and employee benefits (1) | (60,433 | ) | (8,340 | ) | ||
| Operating lease liabilities, net | (1,807 | ) | (1,894 | ) | ||
| Deferred revenue | 4,453 | 14,812 | ||||
| Net cash used in operating activities | (17,522 | ) | (24,132 | ) | ||
| Cash flows from investing activities | ||||||
| Purchases of marketable securities | (94,157 | ) | — | |||
| Sales of marketable securities | 89,383 | — | ||||
| Maturities of marketable securities | 23,755 | — | ||||
| Purchases of property and equipment | (2,200 | ) | (460 | ) | ||
| Capitalization of software development costs | (410 | ) | — | |||
| Payment related to business acquisition, net of cash acquired | (5,498 | ) | — | |||
| Net cash provided by (used in) investing activities | 10,873 | (460 | ) | |||
| Cash flows from financing activities | ||||||
| Proceeds from initial public offering, net of underwriting discounts and commissions | 692,369 | — | ||||
| Payments of deferred offering costs | (2,406 | ) | — | |||
| Proceeds from issuance of convertible preferred shares, net of issuance costs | 750,000 | — | ||||
| Issuance costs of convertible preferred shares | (164 | ) | — | |||
| Proceeds from exercise of stock options | 3,114 | 536 | ||||
| Proceeds from credit facility | — | 78,828 | ||||
| Net cash provided by financing activities | 1,442,913 | 79,364 | ||||
| Effect of exchange rate changes | 2,313 | 7,955 | ||||
| Net increase in cash, cash equivalents and restricted cash | 1,438,577 | 62,727 | ||||
| Cash, cash equivalents and restricted cash - beginning of period | 371,190 | 234,131 | ||||
| Cash, cash equivalents and restricted cash - end of period | $ | 1,809,767 | $ | 296,858 | ||
| (1) | Includes increase in accrued employer payroll tax related to employee equity transactions of $315 and $0, respectively. | |||||
| --- | --- |
| UiPath, Inc. | ||||||
|---|---|---|---|---|---|---|
| Reconciliation of GAAP Cost of Revenue, Gross Profit and Margin to Non-GAAP Cost of Revenue, Gross Profit and Margin | ||||||
| in thousands, except percentages and per share data | ||||||
| (unaudited) | ||||||
| Three Months Ended April 30, | ||||||
| 2021 | 2020 | |||||
| Licenses | ||||||
| GAAP cost of licenses | $ | 2,454 | $ | 1,417 | ||
| Less: Stock-based compensation expense | — | — | ||||
| Less: Amortization of acquired intangible assets | 646 | 586 | ||||
| Less: Employer payroll tax expense related to employee equity transactions | — | — | ||||
| Non-GAAP cost of licenses | $ | 1,808 | $ | 831 | ||
| Maintenance and Support | ||||||
| GAAP cost of maintenance and support | $ | 14,179 | $ | 5,543 | ||
| Less: Stock-based compensation expense | 6,214 | 85 | ||||
| Less: Amortization of acquired intangible assets | 110 | — | ||||
| Less: Employer payroll tax expense related to employee equity transactions | — | — | ||||
| Non-GAAP cost of maintenance and support | $ | 7,855 | $ | 5,458 | ||
| Services and Other | ||||||
| GAAP cost of services and other | $ | 32,377 | $ | 6,678 | ||
| Less: Stock-based compensation expense | 18,931 | 298 | ||||
| Less: Amortization of acquired intangible assets | — | — | ||||
| Less: Employer payroll tax expense related to employee equity transactions | — | — | ||||
| Non-GAAP cost of services and other | $ | 13,446 | $ | 6,380 | ||
| Gross Profit and Margin | ||||||
| GAAP gross profit | $ | 137,207 | $ | 99,465 | ||
| GAAP gross margin | 74 | % | 88 | % | ||
| Plus: Stock-based compensation expense | 25,145 | 383 | ||||
| Plus: Amortization of acquired intangible assets | 756 | 586 | ||||
| Plus: Employer payroll tax expense related to employee equity transactions | — | — | ||||
| Non-GAAP gross profit | $ | 163,108 | $ | 100,434 | ||
| Non-GAAP gross margin | 88 | % | 89 | % |
| UiPath, Inc. | ||||||
|---|---|---|---|---|---|---|
| Reconciliation of GAAP Operating Expenses, Loss, and Margin to Non-GAAP Operating Expenses, Income (Loss), and Margin | ||||||
| in thousands, except percentages and per share data | ||||||
| (unaudited) | ||||||
| Three Months Ended April 30, | ||||||
| 2021 | 2020 | |||||
| Sales and Marketing | ||||||
| GAAP sales and marketing | $ | 205,751 | $ | 90,931 | ||
| Less: Stock-based compensation expense | 119,293 | 1,853 | ||||
| Less: Amortization of acquired intangible assets | 161 | 35 | ||||
| Less: Employer payroll tax expense related to employee equity transactions | 315 | — | ||||
| Non-GAAP sales and marketing | $ | 85,982 | $ | 89,043 | ||
| Research and Development | ||||||
| GAAP research and development | $ | 93,040 | $ | 26,729 | ||
| Less: Stock-based compensation expense | 65,616 | 1,816 | ||||
| Less: Amortization of acquired intangible assets | — | — | ||||
| Less: Employer payroll tax expense related to employee equity transactions | — | — | ||||
| Non-GAAP research and development | $ | 27,424 | $ | 24,913 | ||
| General and Administrative | ||||||
| GAAP general and administrative | $ | 74,415 | $ | 26,676 | ||
| Less: Stock-based compensation expense | 40,781 | 4,149 | ||||
| Less: Amortization of acquired intangible assets | — | — | ||||
| Less: Employer payroll tax expense related to employee equity transactions | — | — | ||||
| Non-GAAP general and administrative | $ | 33,634 | $ | 22,527 | ||
| Operating Loss | ||||||
| GAAP operating loss | $ | (235,999 | ) | $ | (44,871 | ) |
| GAAP operating margin | (127 | )% | (40 | )% | ||
| Plus: Stock-based compensation expense | 250,835 | 8,201 | ||||
| Plus: Amortization of acquired intangible assets | 917 | 621 | ||||
| Plus: Employer payroll tax expense related to employee equity transactions | 315 | — | ||||
| Non-GAAP operating income (loss) | $ | 16,068 | $ | (36,049 | ) | |
| Non-GAAP operating margin | 9 | % | (32 | )% |
| UiPath, Inc. | ||||||
|---|---|---|---|---|---|---|
| Reconciliation of GAAP Net Loss and GAAP Net Loss Per Share to Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share | ||||||
| in thousands, except percentages and per share data | ||||||
| (unaudited) | ||||||
| Three Months Ended April 30, | ||||||
| 2021 | 2020 | |||||
| GAAP net loss | $ | (239,663 | ) | $ | (52,840 | ) |
| Plus: Stock-based compensation expense | 250,835 | 8,201 | ||||
| Plus: Amortization of acquired intangible assets | 917 | 621 | ||||
| Plus: Employer payroll tax expense related to employee equity transactions | 315 | — | ||||
| Tax adjustments to add-backs (1) | (745 | ) | — | |||
| Non-GAAP net income (loss) | $ | 11,659 | $ | (44,018 | ) | |
| GAAP net loss per share, basic and diluted | $ | (1.11 | ) | $ | (0.33 | ) |
| GAAP weighted average common shares outstanding, basic and diluted | 215,352 | 159,003 | ||||
| Plus: Unweighted adjustment for conversion of preferred to common stock in connection with IPO | 278,768 | 306,300 | ||||
| Plus: Unweighted adjustment for common stock issued in connection with IPO | 11,831 | 13,000 | ||||
| Non-GAAP weighted average common shares outstanding, basic | 505,951 | 478,303 | ||||
| Plus: Outstanding restricted stock units | 30,278 | — | ||||
| Plus: Outstanding stock options | 20,285 | — | ||||
| Plus: Unvested early exercised stock options | 1,468 | — | ||||
| Plus: Unvested restricted stock awards | 43 | — | ||||
| Non-GAAP weighted average common shares outstanding, diluted | 558,025 | 478,303 | ||||
| Non-GAAP net income (loss) per share, basic | $ | 0.02 | $ | (0.09 | ) | |
| Non-GAAP net income (loss) per share, diluted | $ | 0.02 | $ | (0.09 | ) | |
| (1) | Calculated based on an estimated blended tax rate of 27%. | |||||
| --- | --- |
| UiPath, Inc. | ||||||
|---|---|---|---|---|---|---|
| Reconciliation of GAAP Operating Cash Flow to Non-GAAP Free Cash Flow | ||||||
| in thousands, except percentages and per share data | ||||||
| (unaudited) | ||||||
| Three Months Ended April 30, | ||||||
| 2021 | 2020 | |||||
| GAAP net cash used in operating activities | $ | (17,522 | ) | $ | (24,132 | ) |
| Plus: Purchases of property and equipment | (2,200 | ) | (460 | ) | ||
| Plus: Capitalization of software development costs | (410 | ) | — | |||
| Plus: Cash paid for employer payroll taxes related to employee equity transactions | — | — | ||||
| Non-GAAP free cash flow | $ | (20,132 | ) | $ | (24,592 | ) |
| GAAP net cash provided by (used in) investing activities | $ | 10,873 | $ | (460 | ) | |
| GAAP Net cash provided by financing activities | $ | 1,442,913 | $ | 79,364 |
Contacts
Investor Relations Contact
Kelsey Turcotte
Investor.relations@uipath.com
UiPath
Media Contact
Toni Iafrate
PR@uipath.com
UiPath