Skip to main content

10-Q

Peoples Financial Corp /Ms/ (PFBX)

10-Q 2020-11-10 For: 2020-09-30
View Original
Added on April 06, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-12103
PEOPLES FINANCIAL CORPORATION
---

(Exact name of registrant as specified in its charter)

Mississippi 64-0709834
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
Lameuse and Howard Avenues, Biloxi, Mississippi 39533
--- ---
(Address of principal executive offices) (Zip Code)
(228) 435-5511
---

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading<br> Symbol(s) Name of each exchange on which registered
None PFBX None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.) Yes X No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐ Accelerated filer ☐ Smaller reporting company ☒
Non-accelerated filer ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date. Peoples Financial Corporation has only one class of common stock authorized. At October 30, 2020 there were 15,000,000 shares of $1 par value common stock authorized, with 4,878,557 shares issued and outstanding.

1


Part 1 – Financial Information

Item 1 : Financial Statements


Peoples Financial Corporation and Subsidiar i es

Consolidated Statements of Condition

(in thousands except share data)


December 31, 2019
(audited)
Assets **** **** ****
Cash and due from banks 110,602 $ 29,424
Available for sale securities 184,218 196,311
Held to maturity securities, fair value of 65,974 at September 30, 2020; 53,130 at December 31, 2019 63,206 52,231
Other investments 2,574 2,643
Federal Home Loan Bank Stock, at cost 2,147 2,129
Loans 286,567 268,949
Less: Allowance for loan losses 4,401 4,207
Loans, net 282,166 264,742
Bank premises and equipment, net of accumulated depreciation 15,858 17,421
Other real estate 4,721 7,453
Accrued interest receivable 2,777 1,687
Cash surrender value of life insurance 19,456 19,381
Other assets 1,229 1,280
Total assets 688,954 $ 594,702

All values are in US Dollars.

2


Peoples Financial Corporation and Subsidiar i es

Consolidated Statements of Condition ( continued)

(in thousands except share data )

December 31, 2019
(audited)
Liabilities and Shareholders' Equity **** **** ****
Liabilities: **** **** ****
Deposits:
Demand, non-interest bearing 181,890 $ 122,592
Savings and demand, interest bearing 325,566 263,153
Time, 100,000 or more 40,999 64,492
Other time deposits 23,263 25,906
Total deposits 571,718 476,143
Borrowings from Federal Home Loan Bank 983 3,526
Employee and director benefit plans liabilities 18,326 18,361
Other liabilities 3,114 1,549
Total liabilities 594,141 499,579
Shareholders' Equity: **** **** ****
Common stock, 1 par value, 15,000,000 shares authorized, 4,878,557 and 4,943,186 shares issued and outstanding at September 30, 2020 and December 31, 2019 4,879 4,943
Surplus 65,780 65,780
Undivided profits 17,670 21,855
Accumulated other comprehensive income, net of tax 6,484 2,545
Total shareholders' equity 94,813 95,123
Total liabilities and shareholders' equity 688,954 $ 594,702

All values are in US Dollars.

See notes to consolidated financial statements.


3



Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Operations ****

(in thousands except per share data ) ( u naudited)

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Interest income: **** **** **** **** **** **** **** **** ****
Interest and fees on loans $ 3,242 $ 3,362 $ 9,706 $ 10,466
Interest and dividends on securities:
U.S. Treasuries 91 283 594 872
U.S. Government agencies 42 118 174 360
Mortgage-backed securities 564 801 2,058 2,419
States and political subdivisions 600 425 1,449 1,321
Collateralized mortgage obligations 104 50 319 100
Other investments 13 4 25 44
Interest on balances due from depository institutions 27 98 196 289
Total interest income 4,683 5,141 14,521 15,871
Interest expense: **** **** **** **** **** **** **** **** ****
Deposits 312 770 1,287 2,382
Borrowings from Federal Home Loan Bank 8 42 26 200
Total interest expense 320 812 1,313 2,582
Net interest income 4,363 4,329 13,208 13,289
Provision for allowance for loan losses 4,551 59 5,948 169
Net interest income (loss) after provision for allowance for loan losses $ (188 ) $ 4,270 $ 7,260 $ 13,120

4


Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Operations (continued)

(in thousands except per share data ) ( u naudited)

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Non-interest income: **** **** **** **** **** ****
Trust department income and fees $ 1,237 $ 1,225
Service charges on deposit accounts 2,597 2,771
Gain on liquidation, sales and calls of securities 538 61
Increase in cash surrender value of life insurance 326 326
Other income 915 405
Total non-interest income 5,613 4,788
Non-interest expense: **** **** **** **** **** ****
Salaries and employee benefits 7,723 8,269
Net occupancy 1,388 1,546
Equipment rentals, depreciation and maintenance 2,363 2,462
FDIC and state banking assessments 278 294
Data processing 936 1,000
ATM expense 613 511
Other real estate expense 889 638
Loss from other investments 69 118
Other expense 2,030 2,517
Total non-interest expense 16,289 17,355
Income (loss) before income taxes ) (3,416 ) 553
Income tax
Net income (loss) ) $ (3,416 ) $ 553
Basic and diluted earnings (loss) per share ) $ ( .70 ) $ .11
Dividends declared per share $ .02 $ .01

All values are in US Dollars.

See notes to consolidated financial statements.


5



Peoples Financial Corporation and Subsidiaries

Consolidated Statement s of C omprehensive Income **** (Loss)

(in thousands)( u naudited)


Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Net income (loss) $ (4,262 ) $ 476 $ (3,416 ) $ 553
Other comprehensive income: **** **** **** **** **** **** **** **** **** **** **** ****
Net unrealized gain (loss) on available for sale securities (37 ) 1,043 4,477 6,951
Reclassification adjustment for realized gain on available for sale securities called or sold (24 ) (61 ) (538 ) (61 )
Total other comprehensive income (loss) (61 ) 982 3,939 6,890
Total comprehensive income (loss) $ (4,323 ) $ 1,458 $ 523 $ 7,443

See notes to consolidated financial statements.

6


Peoples Financial Corporation and Subsidiaries

Consolidated Statement of Changes in Shareholders’ Equity ****

(in thousands except share data )


**** **** **** **** **** **** **** **** **** **** Accumulated **** **** ****
**** **** **** **** **** **** **** **** Other **** **** ****
Common **** **** Undivided Comprehensive **** **** ****
Stock Surplus Profits Income (Loss) Total
Balance, January 1, 2019 4,943,186 $ 4,943 $ 65,780 $ 20,324 $ (4,113 ) $ 86,934
Net income 405 405
Other comprehensive income 3,346 3,346
Balance, March 31, 2019 4,943,186 4,943 65,780 20,729 (767 ) 90,685
Net loss (328 ) (328 )
Other comprehensive income 2,562 2,562
Dividends ( .01 per share) (50 ) (50 )
Balance, June 30, 2019 4,943,186 4,943 65,780 20,351 1,795 92,869
Net income 476 476
Other comprehensive income 982 982
Balance, September 30, 2019 4,943,186 $ 4,943 $ 65,780 $ 20,827 $ 2,777 $ 94,327
Balance, January 1, 2020 4,943,186 $ 4,943 $ 65,780 $ 21,855 $ 2,545 $ 95,123
Net income 1,123 1,123
Other comprehensive income 3,877 3,877
Stock repurchase (50,125 ) (50 ) (530 ) (580 )
Balance, March 31, 2020 4,893,061 4,893 65,780 22,448 6,422 99,543
Net loss (277 ) (277 )
Other comprehensive income 123 123
Stock repurchase (9,400 ) (9 ) (85 ) (94 )
Dividends ( .02 per share) (98 ) (98 )
Balance, June 30, 2020 4,883,661 4,884 65,780 21,988 6,545 99,197
Net loss (4,262 ) (4,262 )
Other comprehensive loss (61 ) (61 )
Stock repurchase (5,104 ) (5 ) (56 ) (61 )
Balance, September 30, 2020 4,878,557 $ 4,879 $ 65,780 $ 17,670 $ 6,484 $ 94,813

All values are in US Dollars.


Note: Balances as of January 1, 2019 and 2020 were audited.

See notes to consolidated financial statements.

7


Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows ****

(in thousands) (unaudited)

Nine Months Ended September 30,
2020 2019
Cash flows from operating activities: **** **** **** **** **** ****
Net income (loss) $ (3,416 ) $ 553
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation 1,469 1,426
Provision for allowance for loan losses 5,948 169
Writedown of other real estate 555 442
Gain on sales of other real estate 123 (387 )
Loss from other investments 69 118
Amortization of held to maturity securities 198 200
Amortization (accretion) of available for sale securities (65 ) 136
Gain on sales and calls of securities (538 ) (61 )
Gain on sale of banking house (318 )
Change in accrued interest receivable (1,090 ) (271 )
Increase in cash surrender value of life insurance (326 ) (326 )
Gain from death benefits from life insurance (224 )
Change in other assets 51 (307 )
Change in employee and director benefit plan liabilities and other liabilities 1,530 471
Net cash provided by operating activities $ 3,966 $ 2,163

8



Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (continued) ****

(in thousands) (unaudited)

Nine Months Ended September 30,
2020 2019
Cash flows from investing activities: **** **** **** **** **** ****
Proceeds from maturities, sales and calls of available for sale securities $ 171,795 $ 42,626
Proceeds from maturities of held to maturity securities 7,390 1,740
Purchases of available for sale securities (155,160 ) (33,631 )
Purchases of held to maturity securities (18,563 ) (2,604 )
Purchases of Federal Home Loan Bank stock (18 ) (34 )
Proceeds from sales of other real estate 1,977 2,940
Proceeds from insurance on other real estate 77
Loans, net change (23,372 ) 5,747
Acquisition of bank premises and equipment (135 ) (367 )
Proceeds from sale of banking house 547
Proceeds from death benefits from life insurance 548
Investment in cash surrender value of life insurance (73 ) (81 )
Net cash provided by (used in) investing activities (14,987 ) 16,336
Cash flows from financing activities: **** **** **** **** **** ****
Demand and savings deposits, net change 121,711 24,287
Time deposits, net change (26,136 ) 3,653
Borrowings from Federal Home Loan Bank 59,500 739,157
Repayments to Federal Home Loan Bank (62,043 ) (774,258 )
Cash dividends paid (98 ) (50 )
Stock repurchase (735 )
Net cash provided by (used in) financing activities 92,199 (7,211 )
Net increase in cash and cash equivalents 81,178 11,288
Cash and cash equivalents, beginning of period 29,424 17,191
Cash and cash equivalents, end of period $ 110,602 $ 28,479

See notes to consolidated financial statements.

9


PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For the Nine Months Ended September 30, 2020 and 2019

  1. Basis of Presentation:

Peoples Financial Corporation (the “Company”) is a one-bank holding company headquartered in Biloxi, Mississippi. It has two subsidiaries, PFC Service Corp., an inactive company, and The Peoples Bank, Biloxi, Mississippi (the “Bank”). The Bank provides a full range of banking, financial and trust services to state, county and local government entities and individuals and small and commercial businesses operating in those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Bank’s three most outlying locations (the “trade area”).

The accompanying unaudited consolidated financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the financial position of the Company and its subsidiaries as of September 30, 2020 and the results of their operations and their cash flows for the periods presented. The interim financial information should be read in conjunction with the annual consolidated financial statements and the notes thereto included in the Company’s 2019 Annual Report and Form 10-K.

The results of operations for the quarter or nine months ended September 30, 2020, are not necessarily indicative of the results to be expected for the full year.

Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income.

Summary of Significant Accounting Policies - The accounting and reporting policies of the Company conform to GAAP and general practices within the banking industry. There have been no material changes or developments in the application of principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in our Form 10-K for the year ended December 31, 2019.

Accounting Standards Update – In January 2020, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update 2020-01 (“ASU 2020-01”), Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323) and Derivatives and Hedging (Topic 815). The amendments in this update improve current GAAP by reducing diversity in practice and increasing comparability of the accounting for these interactions. ASU 2020-01 is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020. The adoption of this ASU is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

10


In February 2020, the FASB issued Accounting Standards Update 2020-02 (“ASU 2020-02”), Financial Instruments – Credit Losses (Topic 326) and Leases (Topic 843) – Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Lease (Topic 842) . This update adds an SEC paragraph pursuant to the issuance of SEC Staff Accounting Bulletin No. 119 relating the credit losses and addresses the adoption of new lease guidance. ASU 2020-02 is effective upon issuance. The adoption of this ASU is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

In March 2020, the FASB issued Accounting Standards Update 2020-03 (“ASU 2020-03”), Codification Improvements to Financial Instruments. This update amends or clarifies specific issues relating to fair value option disclosures, alignment of certain disclosures for depository and lending institutions, and improvement of guidance for debt instruments and net asset value practical expedient, leases, transfers and servicing. ASU 2020-03 is effective for various fiscal years, including interim periods within those fiscal years, beginning after December 15, 2019 and beginning after December 15, 2022. The adoption of this ASU is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

  1. Earnings Per Share:

Per share data is based on the weighted average shares of common stock outstanding of 4,898,051 and 4,943,186 for the nine months ended September 30, 2020 and 2019, respectively. Per share data is based on the weighted average shares of common stock outstanding of 4,882,940 and 4,943,186 for the quarters ended September 30, 2020 and 2019, respectively.

  1. Statements of Cash Flows:

The Company has defined cash and cash equivalents as cash and due from banks. The Company paid $1,331,012 and $2,565,020 for the nine months ended September 30, 2020 and 2019, respectively, for interest on deposits and borrowings. No income tax payments were made during the nine months ended September 30, 2020 and 2019. Loans transferred to other real estate amounted to $1,658,274 during the nine months ended September 30, 2019. No loans were transferred to other real estate during the nine months ended September 30, 2020.

11


4. Investments:

The amortized cost and fair value of securities at September 30, 2020 and December 31, 2019, are as follows (in thousands):

Gross Gross
Unrealized Unrealized
September 30, 2020 Amortized Cost Gains Losses Fair Value
Available for sale securities:
U.S. Treasuries $ 19,999 $ 177 $ 20,176
U.S. Government agencies 2,500 118 2,618
Mortgage-backed securities 79,739 3,643 ) 83,344
Collateralized mortgage obligations 40,897 1,085 ) 41,958
States and political subdivisions 35,514 608 36,122
Total available for sale securities $ 178,649 $ 5,631 ) $ 184,218
Held to maturity securities:
States and political subdivisions $ 63,206 $ 2,784 ) $ 65,974
Total held to maturity securities $ 63,206 $ 2,784 ) $ 65,974

All values are in US Dollars.

12


Gross Gross
Unrealized Unrealized
December 31, 2019 Amortized Cost Gains Losses Fair Value
Available for sale securities:
U.S. Treasuries $ 55,922 $ (275 ) $ 55,653
U.S. Government agencies 12,493 (16 ) 12,570
Mortgage-backed securities 104,414 (93 ) 106,153
Collateralized mortgage obligations 15,440 (203 ) 15,488
States and political subdivisions 6,412 6,447
Total available for sale securities $ 194,681 $ (587 ) $ 196,311
Held to maturity securities:
U.S. Government agencies $ 5,000 $ (20 ) $ 4,980
States and political subdivisions 47,231 (66 ) 48,150
Total held to maturity securities $ 52,231 $ (86 ) $ 53,130

All values are in US Dollars.

The amortized cost and fair value of debt securities at September 30, 2020 (in thousands), by contractual maturity, are shown on the following page. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

13


Amortized Cost Fair Value
Available for sale securities:
Due in one year or less $ 20,744 $ 20,921
Due after one year through five years 1,559 1,571
Due after five years through ten years 29,604 30,792
Due after ten years 47,003 47,590
Mortgage-backed securities 79,739 83,344
Totals $ 178,649 $ 184,218
Held to maturity securities:
Due in one year or less $ 2,304 $ 2,315
Due after one year through five years 18,275 18,923
Due after five years through ten years 21,999 23,267
Due after ten years 20,628 21,469
Totals $ 63,206 $ 65,974

Available for sale and held to maturity securities with gross unrealized losses at September 30, 2020 and December 31, 2019, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows (in thousands):

14


Less Than Twelve Months Over Twelve Months Total
Gross Gross Gross
Unrealized Unrealized Unrealized
September 30, 2020: Fair Value Losses Fair Value Losses Fair Value Losses
Mortgage-backed securities $ 6,347 $ 22 $ 1,636 $ 16 $ 7,983 $ 38
Collateralized mortgage obligations 4,721 24 4,721 24
States and political subdivisions 2,661 16 2,661 16
TOTAL $ 13,729 $ 62 $ 1,636 $ 16 $ 15,365 $ 78
December 31, 2019:
U.S. Treasuries $ 4,894 $ 44 $ 49,753 $ 231 $ 54,647 $ 275
U.S. Government agencies 4,978 16 4,979 20 9,957 36
Mortgage-backed securities 10,941 93 10,941 93
Collateralized mortgage obligations 10,398 203 10,398 203
States and political subdivisions 4,602 61 608 5 5,210 66
TOTAL $ 35,813 $ 417 $ 55,340 $ 256 $ 91,153 $ 673

At September 30, 2020, 3 of the 46 mortgage-backed securities, 1 of the 9 collateralized mortgage obligations and 12 of the 143 securities issued by states and political subdivisions contained unrealized losses.

Management evaluates securities for other-than-temporary impairment on a monthly basis. In performing this evaluation, the length of time and the extent to which the fair value has been less than cost, the fact that the Company’s securities are primarily issued by U.S. Treasury and U.S. Government Agencies and the cause of the decline in value are considered. In addition, the Company does not intend to sell, and it is not more likely than not that it will be required to sell these securities before maturity. While some available for sale securities have been sold for liquidity purposes or for gains, the Company has traditionally held its securities, including those classified as available for sale, until maturity. As a result of the evaluation of these securities, the Company has determined that the unrealized losses summarized in the tables above are not deemed to be other-than-temporary.

Proceeds from sales and calls of available for sale securities were $28,457,360 and $5,051,884 during the nine months ended September 30, 2020 and 2019, respectively. Available for sale debt securities were sold or called for a realized gain of $538,907 and $61,103 for the nine months ended September 30, 2020 and 2019, respectively.

15


Securities with a fair value of $229,424,753 and $230,065,621 at September 30, 2020 and December 31, 2019, respectively, were pledged to secure public deposits, federal funds purchased and other balances required by law.

  1. Loans:

The composition of the loan portfolio at September 30, 2020 and December 31, 2019, is as follows (in thousands):

September 30, 2020 December 31, 2019
Gaming $ 19,860 $ 19,899
Hotel/motel 45,735 47,294
Real estate, construction 25,611 23,209
Real estate, mortgage 144,839 141,406
Commercial and industrial 45,360 30,626
Other 5,162 6,515
Total $ 286,567 $ 268,949

16


The age analysis of the loan portfolio, segregated by class of loans, as of September 30, 2020 and December 31, 2019, is as follows (in thousands):

Loans Past
Due Greater
Number of Days Past Due Than 90
Greater Total Total Days &
Than 90 Past Due Current Loans Still Accruing
September 30, 2020:
Gaming $ 19,860 $ 19,860 $
Hotel/motel 45,735 45,735
Real estate, construction 25,040 25,611
Real estate, mortgage 142,018 144,839
Commercial and industrial 44,922 45,360
Other 5,138 5,162
Total $ 282,713 $ 286,567 $
December 31, 2019:
Gaming $ 19,899 $ 19,899 $
Hotel/motel 47,294 47,294
Real estate, construction 22,823 23,209
Real estate, mortgage 131,333 141,406
Commercial and industrial 30,258 30,626
Other 6,453 6,515
Total $ 258,060 $ 268,949 $

All values are in US Dollars.

The Company monitors the credit quality of its loan portfolio through the use of a loan grading system. A score of 1 – 5 is assigned to the loan on factors including repayment ability, trends in net worth and/or financial condition of the borrower and guarantors, employment stability, management ability, loan to value fluctuations, the type and structure of the loan, conformity of the loan to bank policy and payment performance. Based on the total score, a loan grade of A, B, C, S, D, E or F is applied. A grade of A will generally be applied to loans for customers that are well known to the Company and that have excellent sources of repayment. A grade of B will generally be applied to loans for customers that have excellent sources of repayment which have no identifiable risk of collection. A grade of C will generally be applied to loans for customers that have adequate sources of repayment which have little identifiable risk of collection. A grade of S will generally be applied to loans for customers who meet the criteria for a grade of C but also warrant additional monitoring by placement on the watch list. A grade of D will generally be applied to loans for customers that are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans with a grade of D have unsatisfactory characteristics such as cash flow deficiencies, bankruptcy filing by the borrower or dependence on the sale of collateral for the primary source of repayment, causing more than acceptable levels of risk. Loans 60 to 89 days past due receive a grade of D. A grade of E will generally be applied to loans for customers with weaknesses inherent in the “D” classification and in which collection or liquidation in full is questionable. In addition, on a monthly basis the Company determines which loans are 90 days or more past due and assigns a grade of E to them. A grade of F is applied to loans which are considered uncollectible and of such little value that their continuance in an active bank is not warranted. Loans with this grade are charged off, even though partial or full recovery may be possible in the future.

17


An analysis of the loan portfolio by loan grade, segregated by class of loans, as of September 30, 2020 and December 31, 2019, is as follows (in thousands):

Loans With A Grade Of:
A, B or C S D E F Total
September 30, 2020:
Gaming $ 17,033 $ $ 19,860
Hotel/motel 45,735 45,735
Real estate, construction 25,084 25,611
Real estate, mortgage 129,134 144,839
Commercial and industrial 39,600 45,360
Other 5,146 5,162
Total $ 261,732 $ $ 286,567
December 31, 2019:
Gaming $ 19,899 $ $ 19,899
Hotel/motel 47,294 47,294
Real estate, construction 22,611 23,209
Real estate, mortgage 123,841 141,406
Commercial and industrial 21,609 30,626
Other 6,501 6,515
Total $ 241,755 $ $ 268,949

All values are in US Dollars.

18


A loan may be impaired but not on nonaccrual status when the loan is well secured and in the process of collection. Total loans on nonaccrual as of September 30, 2020 and December 31, 2019, are as follows (in thousands):

September 30, 2020 December 31, 2019
Real estate, construction $ 349 $ 515
Real estate, mortgage 3,579 8,495
Commercial and industrial 27 256
Total $ 3,955 $ 9,266

During 2020, the Company modified 249 loans with a total balance of $95,010,325 for certain customers by extending payments for 90 days or granting interest only payments for 3 – 6 months as a result of the impact of COVID-19. Accordingly, such loans were not classified as troubled debt restructurings. As of September 30, 2020, the extension period for 178 of these loans with a total balance of $66,777,568 had expired with those customers resuming their regular payment schedule. As of September 30, 2020, 53 loans still under modified terms had a remaining balance of $26,777,711. Loans whose modifications had not expired as of September 30, 2020, had a balance of $9,533,881. As of September 30, 2020, the Company renewed the modification for 14 loans, primarily in its hotel/motel portfolio, with a balance of $15,690,301.

Prior to 2019, certain loans were modified by granting interest rate concessions to these customers with such loans being classified as troubled debt restructurings. During 2019 and 2020, the Company did not restructure any additional loans. Specific reserves of $50,000 and $63,000 were allocated to troubled debt restructurings as of September 30, 2020 and December 31, 2019, respectively. The Bank had no commitments to lend additional amounts to customers with outstanding loans classified as troubled debt restructurings as of September 30, 2020 and December 31, 2019.

19


Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of September 30, 2020 and December 31, 2019, are as follows (in thousands):

Unpaid<br> Principal<br> Balance Recorded<br> Investment Related Allowance Average<br> Recorded<br> Investment Interest Income Recognized
September 30, 2020:
With no related allowance recorded:
Real estate, construction $ 136 $ 136 $ 136
Real estate, mortgage 4,305 4,305 4,401
Total 4,441 4,441 4,537
With a related allowance recorded:
Real estate, construction 213 213 214
Real estate, mortgage 258 258 250
Commercial and industrial 27 27 33
Total 498 498 497
Total by class of loans:
Real estate, construction 349 349 350
Real estate, mortgage 4,563 4,563 4,651
Commercial and industrial 27 27 33
Total $ 4,939 $ 4,939 $ 5,034

All values are in US Dollars.

20


Unpaid<br> Principal<br> Balance Recorded<br> Investment Related Allowance Average<br> Recorded<br> Investment Interest Income Recognized
December 31, 2019:
With no related allowance recorded:
Real estate, construction $ 292 $ 292 $ 312
Real estate, mortgage 8,906 8,906 9,075
Commercial and industrial 217 217 217
Total 9,415 9,415 9,604
With a related allowance recorded:
Real estate, construction 223 223 230
Real estate, mortgage 624 624 614
Commercial and industrial 39 39 41
Total 886 886 885
Total by class of loans:
Real estate, construction 515 515 542
Real estate, mortgage 9,530 9,530 9,689
Commercial and industrial 256 256 258
Total $ 10,301 $ 10,301 $ 10,489

All values are in US Dollars.

21


  1. Allowance for Loan Losses:

Transactions in the allowance for loan losses for the quarters and nine months ended September 30, 2020 and 2019, and the balances of loans, individually and collectively evaluated for impairment, as of September 30, 2020 and 2019, are as follows (in thousands):

Gaming Hotel/Motel Real Estate,<br> Construction Real Estate,<br> Mortgage Commercial<br> and Industrial Other Total
For the Nine Months Ended September 30, 2020:
Allowance for Loan Losses:
Beginning balance $ 102 $ 2,454 $ 553 $ 96 $ 4,207
Charge-offs (17 ) (5,472 ) (261 ) (188 ) (5,938 )
Recoveries 24 28 132 184
Provision ) ) (15 ) 5,845 120 70 5,948
Ending Balance $ 94 $ 2,827 $ 440 $ 110 $ 4,401
For the Quarter Ended September 30, 2020:
Allowance for Loan Losses:
Beginning Balance $ 83 $ 3,748 $ 448 $ 103 $ 5,329
Charge-offs (17 ) (5,464 ) (13 ) (48 ) (5,542 )
Recoveries 24 5 34 63
Provision ) 4 4,543 21 4,551
Ending Balance $ 94 $ 2,827 $ 440 $ 110 $ 4,401
Allowance for Loan Losses, September 30, 2020:
Ending balance: individually evaluated for impairment $ 20 $ 249 $ 15 $ 5 $ 289
Ending balance: collectively evaluated for impairment $ 74 $ 2,578 $ 425 $ 105 $ 4,112
Total Loans, September 30, 2020:
Ending balance: individually evaluated for impairment $ 527 $ 7,661 $ 75 $ 16 $ 11,106
Ending balance: collectively evaluated for impairment $ 25,084 $ 137,178 $ 45,285 $ 5,146 $ 275,461

All values are in US Dollars.

22


Gaming Hotel/Motel Real Estate,<br> Construction Real Estate,<br> Mortgage Commercial<br> and Industrial Other Total
For the Nine Months Ended September 30, 2019:
Allowance for Loan Losses:
Beginning balance $ 429 $ 2,443 $ 476 $ 133 $ 5,340
Charge-offs (403 ) (46 ) (591 ) (208 ) (1,248 )
Recoveries 6 2 24 90 122
Provision ) 33 (392 ) 524 77 169
Ending Balance $ 65 $ 2,007 $ 433 $ 92 $ 4,383
For the Quarter Ended September 30, 2019:
Allowance for Loan Losses:
Beginning Balance $ 221 $ 2,224 $ 440 $ 106 $ 4,946
Charge-offs (591 ) (69 ) (660 )
Recoveries 4 3 31 38
Provision ) ) (160 ) (217 ) 581 24 59
Ending Balance $ 65 $ 2,007 $ 433 $ 92 $ 4,383
Allowance for Loan Losses, September 30, 2019:
Ending balance: individually evaluated for impairment $ 20 $ 187 $ 67 $ 7 $ 281
Ending balance: collectively evaluated for impairment $ 45 $ 1,820 $ 366 $ 85 $ 4,102
Total Loans, September 30, 2019:
Ending balance: individually evaluated for impairment $ 763 $ 14,002 $ 458 $ 18 $ 15,241
Ending balance: collectively evaluated for impairment $ 23,270 $ 128,818 $ 25,226 $ 6,411 $ 249,574

All values are in US Dollars.

  1. Deposits:

Time deposits of $250,000 or more totaled approximately $22,791,000 and $46,618,000 at September 30, 2020 and December 31, 2019, respectively.

  1. Shareholders’ Equity:

On April 22, 2020, the Board of Directors declared a dividend of $.02 per share, which was payable on May 8, 2020, to shareholders of record as of May 4, 2020.

  1. Fair Value Measurements and Disclosures:

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value on a non-recurring basis, such as impaired loans and ORE. These non-recurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. Additionally, the Company is required to disclose, but not record, the fair value of other financial instruments.


23


Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 - Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used to determine the fair value of financial assets and liabilities.

Cash and Due from Banks

The carrying amount shown as cash and due from banks approximates fair value.

Available for Sale Securities

The fair value of available for sale securities is based on quoted market prices. The Company’s available for sale securities are reported at their estimated fair value, which is determined utilizing several sources. The primary source is Interactive Data Corporation, which utilizes pricing models that vary based on asset class and include available trade, bid and other market information and whose methodology includes broker quotes, proprietary models and vast descriptive databases. Another source for determining fair value is matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark securities. The Company’s available for sale securities for which fair value is determined through the use of such pricing models and matrix pricing are classified as Level 2 assets. If the fair value of available for sale securities is generated through model-based techniques, including the discounting of estimated cash flows, such securities are classified as Level 3 assets.


Held to Maturity Securities

The fair value of held to maturity securities is based on quoted market prices.


Other Investments

The carrying amount shown as other investments approximates fair value.


24


Federal Home Loan Bank Stock

The carrying amount shown as Federal Home Loan Bank Stock approximates fair value.

Loans

The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings for the remaining maturities. The cash flows considered in computing the fair value of such loans are segmented into categories relating to the nature of the contract and collateral based on contractual principal maturities. Appropriate adjustments are made to reflect probable credit losses. Cash flows have not been adjusted for such factors as prepayment risk or the effect of the maturity of balloon notes. The fair value of floating rate loans is estimated to be its carrying value. At each reporting period, the Company determines which loans are impaired. Accordingly, the Company’s impaired loans are reported at their estimated fair value on a non-recurring basis. An allowance for each impaired loan, which are generally collateral-dependent, is calculated based on the fair value of its collateral. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses. Impaired loans are non-recurring Level 3 assets.

Other R eal E state

In the course of lending operations, Management may determine that it is necessary to foreclose on the related collateral. Other real estate acquired through foreclosure is carried at fair value, less estimated costs to sell. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the current appraisal is more than one year old and/or the loan balance is more than $200,000, a new appraisal is obtained. Otherwise, the Bank’s in-house property evaluator and Management will determine the fair value of the collateral, based on comparable sales, market conditions, Management’s plans for disposition and other estimates of fair value obtained from principally independent sources, adjusted for estimated selling costs. Other real estate is a non-recurring Level 3 asset.

Cash Surrender Value of Life Insurance

The carrying amount of cash surrender value of bank-owned life insurance approximates fair value.

Deposits

The fair value of non-interest bearing demand and interest bearing savings and demand deposits is the amount reported in the financial statements. The fair value of time deposits is estimated by discounting the cash flows using current rates of time deposits with similar remaining maturities. The cash flows considered in computing the fair value of such deposits are based on contractual maturities, since approximately 98% of time deposits provide for automatic renewal at current interest rates.


Borrowings from Federal Home Loan Bank

The fair value of Federal Home Loan Bank (“FHLB”) fixed rate borrowings is estimated using discounted cash flows based on current incremental borrowing rates for similar types of borrowing arrangements. The fair value of FHLB variable rate borrowings is estimated to be its carrying value.

25


The balances of available for sale securities, which are the only assets measured at fair value on a recurring basis, by level within the fair value hierarchy and by investment type, as of September 30, 2020 and December 31, 2019 are as follows (in thousands):

Fair Value Measurements Using
Total Level 1 Level 2 Level 3
September 30, 2020:
U.S. Treasuries $ 20,176 $ $ 20,176 $
U.S. Government agencies 2,618 2,618
Mortgage-backed securities 83,344 83,344
Collateralized mortgage obligations 41,958 41,958
States and political subdivisions 36,122 36,122
Total $ 184,218 $ $ 184,218 $
December 31, 2019:
U.S. Treasuries $ 55,653 $ $ 55,653 $
U.S. Government agencies 12,570 12,570
Mortgage-backed securities 106,153 106,153
Collateralized mortgage obligations 15,488 15,488
States and political subdivisions 6,447 6,447
Total $ 196,311 $ $ 196,311 $

Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2020 and December 31, 2019 are as follows (in thousands):

Fair Value Measurements Using
Total Level 1 Level 2 Level 3
September 30, 2020 $ 397 $ $ $ 397
December 31, 2019 764 764

Other real estate, which is measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2020 and December 31, 2019 are as follows (in thousands):

Fair Value Measurements Using
Total Level 1 Level 2 Level 3
September 30, 2020 $ 4,721 $ $ $ 4,721
December 31, 2019 7,453 7,453

26


The following table presents a summary of changes in the fair value of other real estate which is measured using level 3 inputs (in thousands):

For the Nine For the Year
Months Ended Ended
September 30, 2020 December 31, 2019
Balance, beginning of period $ 7,453 $ 8,943
Loans transferred to ORE 1,707
Sales (2,177 ) (2,755 )
Writedowns (555 ) (442 )
Balance, end of period $ 4,721 $ 7,453

The carrying value and estimated fair value of financial instruments, by level within the fair value hierarchy, at September 30, 2020 and December 31, 2019, are as follows (in thousands):

Carrying Fair Value Measurements Using
Amount Level 1 Level 2 Level 3 Total
September 30, 2020:
Financial Assets:
Cash and due from banks $ 110,602 $ 110,602 $ 110,602
Available for sale securities 184,218 184,218
Held to maturity securities 63,206 65,974
Other investments 2,574 2,574 2,574
Federal Home Loan Bank stock 2,147 2,147
Loans, net 286,567 285,267
Other real estate 4,721 4,721
Cash surrender value of life insurance 19,456 19,456
Financial Liabilities:
Deposits:
Non-interest bearing 181,890 181,890 181,890
Interest bearing 389,828 390,373
Borrowings from Federal Home Loan
Bank 983 1,423

All values are in US Dollars.

27


Carrying Fair value Measuremeents Using
Amount Level 1 Level 2 Level 3 Total
December 31, 2019:
Financial Assets:
Cash and due from banks $ 29,424 $ 29,424 $ 29,424
Available for sale securities 196,311 196,311
Held to maturity securities 52,231 53,130
Other investments 2,643 2,643 2,643
Federal Home Loan Bank stock 2,129 2,129
Loans, net 264,742 261,710
Other real estate 7,453 7,453
Cash surrender value of life insurance 19,381 19,381
Financial Liabilities:
Deposits:
Non-interest bearing 122,592 122,592 122,592
Interest bearing 353,551 354,141
Borrowings from Federal Home Loan
Bank 3,526 3,730

All values are in US Dollars.

28


Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations


GENERAL

The Company is a one-bank holding company headquartered in Biloxi, Mississippi. The Company has two subsidiaries, PFC Service Corp., an inactive company, and The Peoples Bank, Biloxi, Mississippi (the “Bank”). The Bank provides a full range of banking, financial and trust services to state, county and local government entities and individuals and small and commercial businesses operating in those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Bank’s three most outlying locations (the “trade area”).

The following presents Management's discussion and analysis of the consolidated financial condition and results of operations of Peoples Financial Corporation and Subsidiaries. These comments should be considered in combination with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this report on Form 10-Q and the Consolidated Financial Statements, Notes to Consolidated Financial Statements and Management’s Discussion and Analysis included in the Company’s Form 10-K for the year ended December 31, 2019.

Forward-Looking Information

Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about a company’s anticipated future financial performance. This act provides a safe harbor for such disclosure which protects the companies from unwarranted litigation if actual results are different from management expectations. This report contains forward-looking statements and reflects industry conditions, company performance and financial results. These forward-looking statements are subject to a number of factors and uncertainties which could cause the Company’s actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements. Such factors and uncertainties include, but are not limited to: the effects of the COVID-19 pandemic on the Company’s business, customers, employees and third-party service providers, changes in interest rates and market prices, changes in local economic and business conditions, increased competition for deposits and loans, a deviation in actual experience from the underlying assumptions including the potential impact of the COVID-19 pandemic used to determine and establish the allowance for loan losses, changes in the availability of funds resulting from reduced liquidity, changes in statutes, government regulations or regulatory policies or practices in general and specifically as a result of the COVID-19 pandemic and acts of terrorism, weather or other events beyond the Company’s control.

New Accounting Pronouncements

The Financial Accounting Standards Board issues several accounting standards updates during the first three quarters of 2020, which have been disclosed in Note 1 to the Unaudited Consolidated Financial Statements. The Company does not expect that these updates discussed in the Notes will have a material impact on its financial position, results of operations or cash flows.

29


Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company evaluates these estimates and assumptions on an on-going basis using historical experience and other factors, including the current economic environment. We adjust such estimates and assumptions when facts and circumstances dictate. Certain critical accounting policies affect the more significant estimates and assumptions used in the preparation of the consolidated financial statements.

Investments

Investments which are classified as available for sale are stated at fair value. A decline in the market value of an investment below cost that is deemed to be other-than-temporary is charged to earnings for the decline in value deemed to be credit related and a new cost basis in the security is established. The decline in value attributed to non-credit related factors is recognized in other comprehensive income. The determination of the fair value of securities may require Management to develop estimates and assumptions regarding the amount and timing of cash flows.

Allowance for loan losses

The Company’s allowance for loan losses (“ALL”) reflects the estimated losses resulting from the inability of its borrowers to make loan payments. The ALL is established and maintained at an amount sufficient to cover the estimated loss associated with the loan portfolio of the Company as of the date of the financial statements. Credit losses arise not only from credit risk, but also from other risks inherent in the lending process including, but not limited to, collateral risk, operation risk, concentration risk and economic risk. As such, all related risks of lending are considered when assessing the adequacy of the ALL. On a quarterly basis, Management estimates the probable level of losses to determine whether the allowance is adequate to absorb reasonably foreseeable, anticipated losses in the existing portfolio based on our past loan loss experience, known and inherent risk in the portfolio, adverse situations that may affect the borrowers’ ability to repay and the estimated value of any underlying collateral and current economic conditions. Management believes that the ALL is adequate and appropriate for all periods presented in these financial statements. If there was a deterioration of any of the factors considered by Management in evaluating the ALL, the estimate of loss would be updated, and additional provisions for loan losses may be required. The analysis divides the portfolio into two segments: a pool analysis of loans based upon a five year average loss history which is updated on a quarterly basis and which may be adjusted by qualitative factors by loan type and a specific reserve analysis for those loans considered impaired under GAAP. All credit relationships with an outstanding balance of $100,000 or greater that are included in Management’s loan watch list are individually reviewed for impairment. All losses are charged to the ALL when the loss actually occurs or when a determination is made that a loss is likely to occur; recoveries are credited to the ALL at the time of receipt.

30


Other Real Estate

Other real estate (“ORE”) includes real estate acquired through foreclosure. Each ORE property is carried at fair value, less estimated costs to sell. Fair value is principally based on appraisals performed by third-party valuation specialists. If Management determines that the fair value of a property has decreased subsequent to foreclosure, the Company records a write down which is included in non-interest expense.

Employee Benefit Plans

Employee benefit plan liabilities and pension costs are determined utilizing actuarially determined present value calculations. The valuation of the benefit obligation and net periodic expense is considered critical, as it requires Management and its actuaries to make estimates regarding the amount and timing of expected cash outflows including assumptions about mortality, expected service periods and the rate of compensation increases.


Income Taxes

GAAP requires the asset and liability approach for financial accounting and reporting for deferred income taxes. We use the asset and liability method of accounting for deferred income taxes and provide deferred income taxes for all significant income tax temporary differences. As part of the process of preparing our consolidated financial statements, the Company is required to estimate our income taxes in each of the jurisdictions in which we operate. This process involves estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as the provision for the allowance for loan losses, for tax and financial reporting purposes. These differences result in deferred tax assets and liabilities that are included in our consolidated statement of condition. We must also assess the likelihood that our deferred tax assets will be recovered from future taxable income, and to the extent we believe that recovery is not likely, we must establish a valuation allowance. Significant management judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets. To the extent the Company establishes a valuation allowance or adjusts this allowance in a period, we must include an expense or benefit within the tax provision in the consolidated statement of income.

GAAP Reconciliation and Explanation

This Form 10-Q contains non-GAAP financial measures determined by methods other than in accordance with GAAP. Such non-GAAP financial measures include taxable equivalent interest income and taxable equivalent net interest income. Management uses these non-GAAP financial measures because it believes they are useful for evaluating our operations and performance over periods of time, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP financial measures provide users of our financial information with a meaningful measure for assessing our financial results, as well as comparison to financial results for prior periods. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled financial measures used by other companies. A reconciliation of these operating performance measures to GAAP performance measures for the three months and nine months ended September 30, 2020 and 2019 is included on the following page.

31


RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES (In thousands)

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Interest income reconciliation: **** **** **** **** **** **** **** **** **** **** **** ****
Interest income - taxable equivalent $ 4,786 $ 5,182 $ 14,703 $ 16,026
Taxable equivalent adjustment (103 ) (41 ) (182 ) (155 )
Interest income (GAAP) $ 4,683 $ 5,141 $ 14,521 $ 15,871
Net interest income reconciliation: **** **** **** **** **** **** **** **** **** **** **** ****
Net interest income - taxable equivalent $ 4,466 $ 4,370 $ 13,390 $ 13,444
Taxable equivalent adjustment (103 ) (41 ) (182 ) (155 )
Net interest income (GAAP) $ 4,363 $ 4,329 $ 13,208 $ 13,289

OVERVIEW

The Company is a community bank serving the financial and trust needs of its customers in our trade area, which is defined as those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the bank subsidiary’s three most outlying locations. Maintaining a strong core deposit base and providing commercial and real estate lending in our trade area are the traditional focuses of the Company. Growth has largely been achieved through de novo branching activity, and it is expected that these strategies will continue to be emphasized in the future.

The World Health Organization declared the coronavirus COVID-19 (“COVID-19”) a pandemic in March 2020. The pandemic has resulted in, among other things, a significant stock and global markets decline, disruption in business, leisure and tourism activities as nation-wide stay-at-home orders were mandated, significant strain on the health care industry as it addressed the severity of the health crisis and significant impact on the general economy including high unemployment, a 150 basis point decline in Federal funds rates and unprecedented government stimulus programs.

The Company has been proactive in ensuring the safety and health of its employees and customers during the pandemic. These steps include limiting access to branch lobbies as appropriate, installing germ shields in branch lobbies, allowing staff to work remotely, limiting in person meetings and endorsing the usage of face coverings by staff and customers. The Company is following guidance from the Centers for Disease Control and state and local orders.

Assisting our customers during the pandemic is a priority. The Company has granted modifications by extending payments 90 days to certain customers as a result of the economic challenges of business closures and unemployment resulting from COVID-19. We have also actively participated in the Paycheck Protection Program (“PPP”), a specific stimulus resource designed to provide assistance to small businesses.

32


The Company reported a net loss of $4,262,000 for the third quarter of 2020 compared with net income of $476,000 for the third quarter of 2019. The Company reported a net loss of $3,416,000 for the first three quarters of 2020 compared with net income of $553,000 for the first three quarters of 2019. Results in 2020 included an increase in the provision for loan losses which was partially offset by an increase in non-interest income and a decrease in non-interest expense as compared with 2019.

Managing the net interest margin is a key component of the Company’s earnings strategy. The Federal Reserve reduced rates by 75 basis points during the second half of 2019 as a result of global issues and slowing growth. In March 2020, the Federal Reserve reduced rates by 150 basis points in two emergency moves to respond to the unprecedented economic disruptions of the COVID-19 pandemic. This material reduction in rates decreased total interest income and total interest expense.

Monitoring asset quality, estimating potential losses in our loan portfolio and addressing non-performing loans continue to be a major focus of the Company. A provision for the allowance for loan losses of $4,551,00 was recorded in the third quarter of 2020 as compared with $59,000 for the third quarter of 2019. A provision for the allowance for loan losses of $5,948,000 was recorded for the first three quarters of 2020 as compared with $169,000 for the first three quarters of 2019. The increase in 2020, which is non-COVID-19 related, is primarily the result of specific events impacting one credit. The Company is working diligently to address and reduce its non-performing assets. The Company’s nonaccrual loans totaled $3,955,000 and $9,266,000 at September 30, 2020 and December 31, 2019, respectively. Most of these loans are collateral-dependent, and the Company has rigorously evaluated the value of its collateral to determine potential losses.

Non-interest income decreased $129,000 for the third quarter of 2020 as compared with 2019 results. Current year results included a decrease in service charges on deposit accounts of $96,000. Non-interest income increased $825,000 for the first three quarters of 2020 as compared with 2019 results. Current year results included non-recurring gains on sales and calls of securities of $538,000, a gain from the sale of banking house of $318,000 and a gain from the redemption of death benefits on bank owned life insurance of $224,000.

Non-interest expense increased $151,000 for the quarter ended September 30, 2020 as compared with 2019 results. This increase for the third quarter of 2020 was primarily the result of the increase in other real estate expense of $375,000, which was partially offset be a decrease in salaries and employee benefits of $220,000 as compared with 2019. Non-interest expense decreased $1,066,000 for the three quarters of 2020 as compared with 2019 results. This decrease for the three quarters of 2020 was primarily the result of the decrease in salaries and employee benefits of $546,000 and other expense of $487,000 as compared with 2019.

Total assets at September 30, 2020 increased $94,252,000 as compared with December 31, 2019. Total deposits increased $95,575,000 primarily as governmental entities’ balances increased due to tax collections and some customers maintaining their PPP loan proceeds in their deposit accounts. This increase in deposits funded an increase in cash and due from banks of $81,178,000 and the $17,618,000 increase in loans.

33


RESU LTS OF OPERATIONS

Net Interest Income

Net interest income, the amount by which interest income on loans, investments and other interest- earning assets exceeds interest expense on deposits and other borrowed funds, is the single largest component of the Company's income. Management's objective is to provide the largest possible amount of income while balancing interest rate, credit, liquidity and capital risk. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities combined with changes in market rates of interest directly affect net interest income.

Quarter Ended September 30, 2020 as Compared with Quarter Ended September 30, 2019

The Company’s average interest-earning assets increased approximately $55,559,000, or 10%, from approximately $552,471,000 for the third quarter of 2019 to approximately $608,030,000 for the third quarter of 2020. The Company’s average balance sheet increased primarily as average loans increased approximately $26,345,000 and average balances due from depository institutions increased approximately $53,382,000 while average available for sale taxable securities decreased approximately $31,578,000. The Company’s average loans increased as new loans, primarily as part of the PPP, outpaced principal payments, maturities and charge-offs relating to existing loans. Average balances due from financial institutions increased as an increase in deposits and proceeds from sales and maturity of these securities were held in balances due to depository institutions as the Company managed its liquidity position.

The average yield on interest-earning assets decreased by 60 basis points, from 3.75% for the third quarter of 2019 to 3.15% for the third quarter of 2020.   The yield on average loans decreased from 5.10% for the third quarter of 2019 to 4.47% for the third quarter of 2020 primarily as a result of the decrease in rates during 2019 and 2020 discussed in the Overview.

Average interest-bearing liabilities increased approximately $13,951,000, or 4%, from approximately $383,763,000 for the third quarter of 2019 to approximately $397,714,000 for the third quarter of 2020. Average savings and interest bearing DDA deposits increased approximately $37,175,000 primarily as several large public fund customers maintained higher balances with our bank subsidiary in the current year and some of the PPP loan proceeds were deposited into customers’ accounts. Average time deposits decreased approximately $17,777,000 as some customers invested their matured time deposit proceeds in savings and interest bearing DDA deposit. Average borrowings from FHLB decreased $5,447,000 as the funds from the increase in deposits reduced the need to borrow.

The average rate paid on interest-bearing liabilities for the third quarter of 2019 was .85% as compared with .32% for the third quarter of 2020.   This decrease is primarily due to decreased rates in 2019 and 2020.

The Company’s net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average earning assets, was 3.16% for the third quarter of 2019 as compared with 2.94% for the third quarter of 2020.

34


Nine Months Ended September 30, 2020 as Compared with Nine Months Ended September 30, 2019

The Company’s average interest-earning assets increased approximately $32,192,000, or 6%, from approximately $558,773,000 for the first three quarters of 2019 to approximately $590,965,000 for the first three quarters of 2020. The Company’s average balance sheet increased primarily as average loans increased approximately $14,018000 and average balances due from depository institutions increased approximately $31,657,000, while average available for sale taxable securities decreased approximately $10,675,000. The Company’s average loans increased as new loans, primarily as part of the PPP, outpaced principal payments, maturities and charge-offs relating to existing loans. Average balances due from financial institutions increased as an increase in deposits and proceeds from sales and maturity of these securities were held in balances due from depository institutions as the Company managed its liquidity position.

The average yield on earning assets decreased from 3.82% for the first three quarters of 2019 to 3.32% for the first three quarters of 2020. The yield on average loans decreased from 5.23% for the first three quarters of 2019 to 4.61% for the first three quarters of 2020 primarily as a result of the decrease in rates during 2019 and 2020 discussed in the Overview.

Average interest-bearing liabilities increased approximately $1,381,000, or 1%, from approximately $396,201,000 for the first three quarters of 2019 to approximately $397,582,000 for the first three quarters of 2020. Average savings and interest bearing DDA balances increased approximately $21,356,000 primarily as several large public fund customers maintained higher balances with our bank subsidiary in the current year and some of the PPP loan proceeds were deposited into customers’ accounts. Average borrowings from FHLB decreased $8,384,000 as the funds from the increase in deposits reduced the need to borrow.

The average rate paid on interest-bearing liabilities for the first three quarters of 2019 was .87% compared with .44% for the first three quarters of 2020. This decrease is primarily due to the decreased rates in 2019 and 2020.

The Company’s net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average earning assets, was 3.20% for the first three quarters of 2019 as compared with 3.02% for the first three quarters of 2020.

The tables on the following pages analyze the changes in tax-equivalent net interest income for the quarters and nine months ended September 30, 2020 and 2019.

35


Analysis of Average Balances, Interest Earned/Paid and Yield

(In Thousands)

Quarter Ended September 30, 2020 Quarter Ended September 30, 2019
Average Balance Interest Earned/Paid Rate Average Balance Interest Earned/Paid Rate
Loans (2)(3) $ 289,878 $ 3,242 4.47 % $ 263,533 $ 3,362 5.10 %
Balances due from depository institutions 68,844 27 0.16 % 15,462 98 2.54 %
HTM:
Taxable 46,526 332 2.85 % 38,168 290 3.04 %
Non taxable (1) 15,252 123 3.23 % 16,132 130 3.22 %
AFS:
Taxable 177,574 986 2.22 % 209,152 1,207 2.31 %
Non taxable (1) 7,763 63 3.25 % 7,921 91 4.60 %
Other 2,193 13 2.37 % 2,103 4 0.76 %
Total $ 608,030 $ 4,786 3.15 % $ 552,471 $ 5,182 3.75 %
Savings & interest- bearing DDA $ 328,876 $ 173 0.21 % $ 291,701 $ 410 0.56 %
Time deposits 67,846 139 0.82 % 85,623 360 1.68 %
Borrowings from FHLB 992 8 3.23 % 6,439 42 2.61 %
Total $ 397,714 $ 320 0.32 % $ 383,763 $ 812 0.85 %
Net tax-equivalent spread 2.83 % 2.90 %
Net tax-equivalent margin on earning assets 2.94 % 3.16 %

(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 21% in 2020 and 2019. See disclosure of Non-GAAP financial measures on pages 31 and 32.

(2) Loan fees of $219 and $78 for 2020 and 2019, respectively, are included in these figures.

(3) Average balance includes nonaccrual loans.

36


Analysis of Average Balances, Interest Earned/Paid and Yield

(In Thousands)


Nine Months Ended September 30, 2020 Nine Months Ended September 30, 2019
Average Balance Interest Earned/Paid Rate Average Balance Interest Earned/Paid Rate
Loans (2)(3) $ 280,672 $ 9,706 4.61 % $ 266,654 $ 10,466 5.23 %
Balances due from depository institutions 47,970 196 0.54 % 16,313 289 2.36 %
HTM:
Taxable 39,452 883 2.98 % 37,552 845 3.00 %
Non taxable (1) 14,849 367 3.30 % 16,643 419 3.36 %
AFS:
Taxable 199,298 3,333 2.23 % 209,973 3,624 2.30 %
Non taxable (1) 6,570 193 3.92 % 9,548 339 4.73 %
Other 2,154 25 1.55 % 2,090 44 2.81 %
Total $ 590,965 $ 14,703 3.32 % $ 558,773 $ 16,026 3.82 %
Savings & interest- bearing DDA $ 319,734 $ 679 0.28 % $ 298,378 $ 1,367 0.61 %
Time deposits 75,959 608 1.07 % 87,550 1,015 1.55 %
Borrowings from FHLB 1,889 26 1.84 % 10,273 200 2.60 %
Total $ 397,582 $ 1,313 0.44 % $ 396,201 $ 2,582 0.87 %
Net tax-equivalent spread 2.88 % 2.95 %
Net tax-equivalent margin on earning assets 3.02 % 3.20 %

(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 21% in 2020 and 2019. See disclosure of Non-GAAP financial measures on pages 31 and 32.

(2) Loan fees of $497 and $227 for 2020 and 2019, respectively, are included in these figures.

(3) Average balance includes nonaccrual loans.

37


Analysis of Changes in Interest Income and Interest Expense

(In Thousands)

For the Quarter Ended
September 30, 2020 compared with September 30, 2019
Volume Rate Rate/Volume Total
Interest earned on:
Loans $ 336 $ (415 ) $ (41 ) $ (120 )
Balances due from financial institutions 338 (92 ) (317 ) (71 )
Held to maturity securities:
Taxable 64 (18 ) (4 ) 42
Non taxable (7 ) (7 )
Available for sale securities:
Taxable (182 ) (46 ) 7 (221 )
Non taxable (2 ) (27 ) 1 (28 )
Other 1 8 9
Total $ 548 $ (590 ) $ (354 ) $ (396 )
Interest paid on:
Savings & interest-bearing
DDA $ 52 $ (257 ) $ (32 ) $ (237 )
Time deposits (75 ) (185 ) 39 (221 )
Borrowings from FHLB (36 ) 10 (8 ) (34 )
Total $ (59 ) $ (432 ) $ (1 ) $ (492 )

38



Analysis of Changes in Interest Income and Interest Expense

(In Thousands)

For the Nine Months Ended
September 30, 2020 compared with September 30, 2019
Volume Rate Rate/Volume Total
Interest earned on:
Loans $ 550 $ (1,245 ) $ (65 ) $ (760 )
Balances due from financial institutions 561 (222 ) (432 ) (93 )
Held to maturity securities:
Taxable 43 (5 ) 38
Non taxable (85 ) 42 (9 ) (52 )
Available for sale securities:
Taxable (184 ) (112 ) 5 (291 )
Non taxable (106 ) (59 ) 19 (146 )
Other 1 (20 ) (19 )
Total $ 780 $ (1,621 ) $ (482 ) $ (1,323 )
Interest paid on:
Savings & interest-bearing
DDA $ 98 $ (733 ) $ (53 ) $ (688 )
Time deposits (134 ) (314 ) 41 (407 )
Borrowings from FHLB (163 ) (59 ) 48 (174 )
Total $ (199 ) $ (1,106 ) $ 36 $ (1,269 )

Provision for the Allowance for Loan Losses

In the normal course of business, the Company assumes risk in extending credit to its customers. This credit risk is managed through compliance with the loan policy, which is approved by the Board of Directors. The policy establishes guidelines relating to underwriting standards, including but not limited to financial analysis, collateral valuation, lending limits, pricing considerations and loan grading. The Company’s Loan Review and Special Assets Departments play key roles in monitoring the loan portfolio and managing problem loans. New loans and, on a periodic basis, existing loans are reviewed to evaluate compliance with the loan policy. Loan customers in concentrated industries such as gaming and hotel/motel, as well as the exposure for out of area; residential and land development; construction and commercial real estate loans, and their direct and indirect impact on its operations are evaluated on a monthly basis. Loan delinquencies and deposit overdrafts are closely monitored in order to identify developing problems as early as possible. Lenders experienced in workout scenarios consult with loan officers and customers to address non-performing loans. A watch list of credits which pose a potential loss to the Company is prepared based on the loan grading system. This list forms the foundation of the Company’s allowance for loan loss computation.

39


Management relies on its guidelines and existing methodology to monitor the performance of its loan portfolio and identify and estimate potential losses based on the best available information. The potential effect of the continuing decline in real estate values and actual losses incurred by the Company were key factors in our analysis. Much of the Company’s loan portfolio is collateral-dependent, requiring careful consideration of changes in the value of the collateral.

The Company’s analysis includes evaluating the current values of collateral securing all nonaccrual loans. Even though nonaccrual loans were $3,955,000 and $9,266,000 at September 30, 2020 and December 31, 2019, respectively, specific reserves of only $52,000 and $59,000, respectively, have been allocated to these loans as collateral values appear sufficient to cover loan losses or the loan balances have been charged down to their realizable value.

Additional consideration was given to the impact of COVID-19 on the loan portfolio. The Company granted modifications by extending payments 90 days or granting interest only payments for 3 – 6 months for certain customers as a result of the economic challenges of business closures and unemployment resulting from COVID-19. These credits were generally current at the time they were modified. In compliance with guidance from the regulatory and accounting authorities, these modifications have not been classified as troubled debt restructurings at September 30, 2020. The Company continues its policy of closely monitoring past due loans and deposit overdrafts which may serve as indicators of performance issues. Proactive outreach to our loan customers has also been emphasized.

In addition to the factors considered when assessing risk in the loan portfolio which are identified in the Notes to the Consolidated Financial Statements included in the Company’s 2019 Annual Report, the Company included the potential negative impact of COVID-19 on its loan portfolio in performing this risk assessment as of September 30, 2020. As of September 30, 2020, a general reserve of approximately $320,000 was allocated to non-classified loans as a result of COVID-19. As of September 30, 2020, no specific reserves were allocated to classified loans as a result of COVID-19.

The Company’s on-going, systematic evaluation resulted in the Company recording a provision for the allowance for loan losses of $4,551,000 and $59,000 for the third quarters of 2020 and 2019, respectively, and $5,948,000 and $169,000 for the first three quarters of 2020 and 2019, respectively. The increase in the third quarter of 2020 is the direct result of a charge-off of $5,429,000 of one credit that was on nonaccrual and in bankruptcy. This loss is the result of specific events impacting this specific customer and was not related to COVID-19. The allowance for loan losses as a percentage of loans was 1.54% and 1.56% at September 30, 2020 and December 31, 2019, respectively. The Company believes that its allowance for loan losses is appropriate as of September 30, 2020.

40


The allowance for loan losses is an estimate, and as such, events may occur in the future which may affect its accuracy. The Company anticipates that it is possible that additional information will be gathered in future quarters which may require an adjustment to the allowance for loan losses. Management will continue to closely monitor its portfolio and take such action as it deems appropriate to accurately report its financial condition and results of operations.

Non-interest income


Quarter Ended September 30, 2020 as Compared with Quarter Ended September 30, 2019

Non-interest income decreased $129,000 for the third quarter of 2020 as compared with the third quarter of 2019. Results in the third quarter of 2020 included the decrease in service charges on deposit accounts of $96,000 due the impact of COVID-19 on the local economy and consumer spending in 2020.

Nine Months Ended September 30, 2020 as Compared with Nine Months Ended September 30, 2019

Non-interest income increased $825,000 for the first three quarters of 2020 as compared with the first three quarters of 2019. Results for the first three quarters of 2020 included an increase in gains from the sale of securities of $477,000 and an increase in other income of $510,000 as the Company realized a gain from death benefits from life insurance of $224,000 and a gain from the sale of banking house of $318,000. This increase was partially offset by the decrease in service charges on deposit accounts of $174,000 primarily due the impact of COVID-19 on the local economy and consumer spending in 2020.

Non-interest expense


Quarter Ended September 30, 2020 as Compared with Quarter Ended September 30, 2019

Total non-interest expense increased $151,000 for the third quarter of 2020 as compared with the third quarter of 2019. In 2020, other real estate expenses increased $375,000, which was partially offset by the decrease in salaries and employee benefits of $220,000 and net occupancy of $51,000.

Salaries and employee benefits decreased as a result of attrition and a reduction in costs associated with the retiree health plan.

Net occupancy expense decreased as the Company was able to eliminate some redundant telecommunication costs.

ORE expense increased as write-downs in the value of ORE were higher in 2020.

Nine Months Ended September 30, 2020 as Compared with Nine Months Ended September 30, 2019

Total non-interest expense decreased $1,066,000 for the first three quarters of 2020 as compared with the first three quarters of 2019. In 2020, salaries and employee benefits decreased $546,000, net occupancy decreased $158,000, equipment rentals, depreciation and maintenance expenses decreased $99,000 and other expense decreased $487,000. These decreases were partially offset by other real estate expense, which increased $251,000

41


Salaries and employee benefits decreased as a result of attrition and a reduction in costs associates with the retiree health plan.

Net occupancy expense decreased as the Company was able to eliminate some redundant telecommunication costs.

Equipment rentals, depreciation and maintenance decreased as the Company was able to reduce inefficient costs.

ORE expense increased as write-downs in the value of ORE were higher in 2020.

Other expense primarily decreased as advertising costs were reduced by $137,000 and legal fees were reduced by $166,000. Advertising expenditures have been curtailed as a result of COVID-19. Prior year results included expense of $201,000 in settlement of a lawsuit.

Income Tax es

At December 31, 2014, the Company established a full valuation allowance on its deferred tax assets. Until such time as the Company returns to sustained earnings, and it is determined that it is more likely than not that the deferred tax asset will be realized, no income tax benefit or expense will generally be recorded.



FINANCIAL CONDITION


Cash and due from banks increased $81,178,000 at September 30, 2020, as compared with December 31, 2019 in the management of the bank subsidiary’s liquidity position.

Loan increased $17,618,000 at September 30, 2020, as compared with December 31, 2019 as new loans, particularly relating to the PPP program, outpaced principal payments, maturities and charge-offs relating to existing loans.

Total deposits increased $95,575,000 at September 30, 2020, as compared with December 31, 2019. Typically, significant increases or decreases in total deposits and/or significant fluctuations among the different types of deposits from quarter to quarter are anticipated by Management as customers in the casino industry and county and municipal entities reallocate their resources periodically. In addition, some of the PPP loan proceeds were deposited into customers’ accounts.


SHAREHOLDERS’ EQUITY AND CAPITAL ADEQUACY


Strength, security and stability have been the hallmark of the Company since its founding in 1985 and of its bank subsidiary since its founding in 1896. A strong capital foundation is fundamental to the continuing prosperity of the Company and the security of its customers and shareholders.

42


As of September 30, 2020, the most recent notification from the Federal Deposit Insurance Corporation categorized the bank subsidiary as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the bank subsidiary must have a Total risk-based capital ratio of 10.00% or greater, a Common Equity Tier 1 Capital ratio of 6.50% or greater, a Tier 1 risk-based capital ratio of 8.00% or greater and a Leverage capital ratio of 5.00% or greater. As of January 1, 2019, the Company must have a capital conservation buffer above these requirements of 2.50%. There are no conditions or events since that notification that Management believes have changed the bank subsidiary’s category.

The Company’s actual capital amounts and ratios and required minimum capital amounts and ratios as of September 30, 2020 and December 31, 2019, are as follows (in thousands):

Actual For Capital Adequacy Purposes
Amount Ratio Amount Ratio
September 30, 2020:
Total Capital (to Risk Weighted Assets) $ 92,577 22.98 % $ 32,233 8.00 %
Common Equity Tier 1 Capital (to Risk Weighted Assets) 88,176 21.88 % 18,131 4.50 %
Tier 1 Capital (to Risk Weighted Assets) 88,176 21.88 % 24,174 6.00 %
Tier 1 Capital (to Average Assets) 88,176 13.74 % 25,673 4.00 %
December 31, 2019:
Total Capital (to Risk Weighted Assets) $ 96,632 26.22 % $ 29,487 8.00 %
Common Equity Tier 1 Capital (to Risk Weighted Assets) 92,425 25.08 % 16,586 4.50 %
Tier 1 Capital (to Risk Weighted Assets) 92,425 25.08 % 22,115 6.00 %
Tier 1 Capital (to Average Assets) 92,425 15.26 % 24,230 4.00 %

The actual capital amounts and ratios and required minimum capital amounts and ratios for the Bank as of September 30, 2020 and December 31, 2019, are as follows (in thousands):

For Capital Adequacy
Actual Purposes To Be Well Capitalized
Amount Ratio Amount Ratio Amount Ratio
September 30, 2020:
Total Capital (to Risk Weighted Assets) $ 89,874 22.45 % $ 32,026 8.00 % $ 40,033 10.00 %
Common Equity Tier 1 Capital (to Risk Weighted Assets) 85,474 21.35 % 18,015 4.50 % 26,021 6.50 %
Tier 1 Capital (to Risk Weighted Assets) 85,474 21.35 % 24,020 6.00 % 32,026 8.00 %
Tier 1 Capital (to Average Assets) 85,474 12.43 % 27,506 4.00 % 34,382 5.00 %
December 31, 2019:
Total Capital (to Risk Weighted Assets) $ 93,228 25.48 % $ 29,274 8.00 % $ 36,592 10.00 %
Common Equity Tier 1 Capital (to Risk Weighted Assets) 89,021 24.33 % 16,466 4.50 % 23,785 6.50 %
Tier 1 Capital (to Risk Weighted Assets) 89,021 24.33 % 21,955 6.00 % 29,274 8.00 %
Tier 1 Capital (to Average Assets) 89,021 14.72 % 24,198 4.00 % 30,248 5.00 %

Management continues to emphasize the importance of maintaining the appropriate capital **** levels of the Company and has established the goal of being “well-capitalized” by the banking regulatory authorities.

43


LIQUIDITY

Liquidity represents the Company's ability to adequately provide funds to satisfy demands from depositors, borrowers and other commitments by either converting assets to cash or accessing new or existing sources of funds. Management monitors these funds requirements in such a manner as to satisfy these demands and provide the maximum earnings on its earning assets. The Company manages and monitors its liquidity position through a number of methods, including through the computation of liquidity risk targets and the preparation of various analyses of its funding sources and utilization of those sources on a monthly basis. The Company also uses proforma liquidity projections which are updated on a monthly basis in the management of its liquidity needs and also conducts periodic contingency testing on its liquidity plan.

Deposits, payments of principal and interest on loans, proceeds from maturities of investment securities and earnings on investment securities are the principal sources of funds for the Company. Borrowings from the FHLB, federal funds sold and federal funds purchased are utilized by the Company to manage its daily liquidity position. The Company has also been approved to participate in the Federal Reserve Bank’s Discount Window Primary Credit Program, which it intends to use only as a contingency.


The Company actively participated in the PPP, facilitating approximately $23 million in funding. As an additional liquidity resource for this funding, the Company was approved to participate in the Federal Reserve Bank’s PPP Liquidity Facility.


REGULATORY MATTERS

During 2016, Management identified opportunities for improving information technology operations and security, risk management and earnings, addressing asset quality concerns, analyzing and assessing the Bank’s management and staffing needs, and managing concentrations of credit risk as a result of its own investigation as well as examinations performed by certain bank regulatory agencies. In concert with the regulators, the Company had identified specific corrective steps and actions to enhance its information technology operations and security, risk management, earnings, asset quality and staffing. The Company and the Bank may not declare or pay any cash dividends without the prior written approval of their regulators.


Item 4: Controls and Procedures

As of September 30, 2020, an evaluation was performed under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

44


There were no changes in the Company’s internal control over financial reporting that occurred during the period ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.



PART II - OTHER INFORMATION


Item 1: Legal Proceedings

The Bank is involved in various legal matters and claims which are being defended and handled in the ordinary course of business. None of these matters is expected, in the opinion of Management, to have a material adverse effect upon the financial position or results of operations of the Company.


Item 5 : Other Information

None.

Item 6 - Exhibits and Reports on Form 8-K

(a) Exhibits

Exhibit 31.1: Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
Exhibit 31.2: Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
Exhibit 32.1: Certification of Chief Executive Officer Pursuant to 18 U.S.C. ss. 1350
Exhibit 32.2: Certification of Chief Financial Officer Pursuant to 18 U.S.C. ss. 1350
Exhibit 101 The following materials from the Company’s quarterly report on Form 10-Q for the quarter ended September 30, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Condition at September 30, 2020 and December 31, 2019, (ii) Consolidated Statements of Operations for the quarters and nine months ended September 30, 2020 and 2019, (iii) Consolidated Statements of Comprehensive Income (Loss)for the quarters and nine months ended September 30, 2020 and 2019, (iv) Consolidated Statement of Changes in Shareholders’ Equity for the quarters ended September ended March 31, 2019, June 30, 2019 and September 30, 219 and March 31, 2020, June 30, 2020 and September 30, 2020, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2020 and 2019 and (vi) Notes to the Unaudited Consolidated Financial Statements for the nine months ended September 30, 2020 and 2019.

45


SIGNATURES

Pursuant to the requirement of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PEOPLES FINANCIAL CORPORATION

(Registrant)

Date: November 10, 2020
By: /s/ Chevis C. Swetman

Chevis C. Swetman

Chairman, President and Chief Executive Officer

(principal executive officer)

Date: November 10, 2020
By: /s/ Lauri A. Wood

Lauri A. Wood

Chief Financial Officer and Controller

(principal financial and accounting officer)

46

ex_211904.htm

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PEOPLES FINANCIAL CORPORATION

PURSUANT TO SECTION 302 OF THE

SARBANES - OXLEY ACT OF 2002

I, Chevis C. Swetman, certify that:

  1. I have reviewed this quarterly report on Form 10-Q of Peoples Financial Corporation.

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

  3. Based on my knowledge, the financial statements, and other financial information included in the report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  1. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the board of directors (or persons performing the **** equivalent functions):

a) all significant deficiencies and material weakness in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Dated: November 10, 2020

/s/   Chevis C. Swetman
Chevis C. Swetman,
President and Chief Executive Officer
(principal executive officer)

ex_211905.htm

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PEOPLES FINANCIAL CORPORATION

PURSUANT TO SECTION 302 OF THE

SARBANES - OXLEY ACT OF 2002

I, Lauri A. Wood, certify that:

  1. I have reviewed this quarterly report on Form 10-Q of Peoples Financial Corporation.

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

  3. Based on my knowledge, the financial statements, and other financial information included in the report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  1. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weakness in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Dated: November 10, 2020

/s/ Lauri A. Wood
Lauri A. Wood,
Chief Financial Officer
(principal financial and accounting officer)

ex_211906.htm

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PEOPLES FINANCIAL CORPORATION

PURSUANT TO 18 U.S.C. ss. 1350

I, Chevis C. Swetman, Chairman, President and Chief Executive Officer of Peoples Financial Corporation (the “Company”), hereby certify that the accompanying report on Form 10-Q for the period ending September 30, 2020 and filed with the Securities and Exchange Commission on the date hereof pursuant to Section 13(a) of the Securities Exchange Act of 1934 (the “Report”) by the Company fully complies with the requirements of that section.

I further certify that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By: /s/ Chevis C. Swetman
Chevis C. Swetman,<br><br> <br>Chairman, President and Chief Executive Officer<br><br> <br>(principal executive officer)
Date: November 10, 2020

ex_211907.htm

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PEOPLES FINANCIAL CORPORATION

PURSUANT TO 18 U.S.C. ss. 1350

I, Lauri A. Wood, Chief Financial Officer and Controller of Peoples Financial Corporation (the “Company”), hereby certify that the accompanying report on Form 10-Q for the period ending September 30, 2020 and filed with the Securities and Exchange Commission on the date hereof pursuant to Section 13(a) of the Securities Exchange Act of 1934 (the “Report”) by the Company fully complies with the requirements of that section.

I further certify that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By: /s/ Lauri A. Wood
Lauri A. Wood<br><br> <br>Chief Financial Officer and Controller<br><br> <br>(principal financial and accounting officer)
Date: November 10, 2020