10-Q

PENNANTPARK INVESTMENT CORP (PNNT)

10-Q 2025-08-11 For: 2025-06-30
View Original
Added on April 12, 2026

•]`

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 814-00736

PENNANTPARK INVESTMENT CORPORATION

(Exact name of registrant as specified in its charter)

MARYLAND 20-8250744
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
1691 Michigan Avenue,<br><br>Miami Beach, Florida 33139
(Address of principal executive offices) (Zip Code)

(786) 297-9500

(Registrant’s Telephone Number, Including Area Code)

None

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock, par value $0.001 per share PNNT The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☐

The number of shares of the registrant’s common stock, $0.001 par value per share, outstanding as of August 11, 2025 was 65,296,094.

PENNANTPARK INVESTMENT CORPORATION

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2025

TABLE OF CONTENTS

PART I. CONSOLIDATED FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Consolidated Statements of Assets and Liabilities as of June 30, 2025 (unaudited) and September 30, 2024 4
Consolidated Statements of Operations for the three and nine months ended June 30, 2025 and 2024 (unaudited) 5
Consolidated Statements of Changes in Net Assets for the three and nine months ended June 30, 2025 and 2024 (unaudited) 6
Consolidated Statements of Cash Flows for the nine months ended June 30, 2025 and 2024 (unaudited) 7
Consolidated Schedules of Investments as of June 30, 2025 (unaudited) and September 30, 2024 8
Notes to Consolidated Financial Statements (unaudited) 27
Report of Independent Registered Public Accounting Firm (PCAOB ID 49) 47
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 49
Item 3. Quantitative and Qualitative Disclosures About Market Risk 65
Item 4. Controls and Procedures 66
PART II. OTHER INFORMATION
Item 1. Legal Proceedings 67
Item 1A. Risk Factors 67
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 67
Item 3. Defaults Upon Senior Securities 67
Item 4. Mine Safety Disclosures 67
Item 5. Other Information 67
Item 6. Exhibits 68
SIGNATURES 69

Item 1. Consolidated Financial Statements

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(In thousands, except share and per share data)

September 30, 2024
Assets
Investments at fair value
Non-controlled, non-affiliated investments (amortized cost—723,149 and 916,168, respectively) 729,787 $ 910,323
Non-controlled, affiliated investments (amortized cost—58,443 and 56,734, respectively) 7,484 33,423
Controlled, affiliated investments (amortized cost—349,671 and 343,970, respectively) 434,353 384,304
Total investments (amortized cost—1,131,263 and 1,316,872, respectively) 1,171,624 1,328,050
Cash and cash equivalents (cost—70,408 and 49,833, respectively) 70,546 49,861
Interest receivable 4,600 5,261
Distribution receivable 5,832 5,417
Due from affiliates 90 228
Prepaid expenses and other assets 196 269
Total assets 1,252,888 1,389,086
Liabilities
Truist Credit Facility payable, at fair value (cost—316,456 and 461,456, respectively) 316,384 460,361
2026 Notes payable (par— 150,000, unamortized deferred financing cost of 753 and 1,429, respectively) 149,247 148,571
2026 Notes-2 payable (par— 165,000, unamortized deferred financing cost of 1,280 and 1,920, respectively) 163,720 163,080
Payable for investment purchased 124,720 100,096
Interest payable on debt 2,919 6,406
Distributions payable 5,224 5,224
Base management fee payable 3,889 4,297
Accounts payable and accrued expenses 3,698 4,053
Incentive fee payable 2,502 3,057
Due to affiliate 33
Total liabilities 772,303 895,178
Commitments and contingencies (See Note 11)
Net assets
Common stock, 65,296,094 and 65,296,094 shares issued and outstanding, respectively   Par value 0.001 per share and 200,000,000 shares authorized 65 65
Paid-in capital in excess of par value 743,968 743,968
Accumulated deficit (263,448 ) (250,125 )
Total net assets 480,585 $ 493,908
Total liabilities and net assets 1,252,888 $ 1,389,086
Net asset value per share 7.36 $ 7.56

All values are in US Dollars.

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except per share data)

Three Months Ended June 30, Nine Months Ended June 30,
2025 2024 2025 2024
Investment income:
From non-controlled, non-affiliated investments:
Interest $ 12,659 $ 17,383 $ 46,411 $ 61,353
Payment-in-kind 1,569 1,904 4,554 2,093
Dividend income 560 977 1,566 2,292
Other income 617 392 1,319 2,595
From non-controlled, affiliated investments:
Payment-in-kind 347
From controlled, affiliated investments:
Interest 8,217 7,966 23,360 19,389
Payment-in-kind 355 995 1,178 2,484
Dividend income 5,578 7,387 16,008 16,765
Other income 27
Total investment income 29,555 37,004 94,423 107,318
Expenses:
Interest and expenses on debt 9,196 11,482 31,254 32,906
Base management fee 3,889 4,216 12,174 12,357
Incentive fee 2,502 3,345 7,682 9,684
General and administrative expenses 1,050 1,030 3,450 3,623
Administrative services expenses 450 450 1,400 1,189
Expenses before amendment costs, debt issuance costs and provision for taxes 17,087 20,523 55,960 59,759
Provision for taxes on net investment income 670 735 1,920 1,902
Credit facility amendment and debt issuance costs 324
Net expenses 17,757 21,258 58,204 61,661
Net investment income 11,798 15,746 36,219 45,657
Realized and unrealized gain (loss) on investments and debt:
Net realized gain (loss) on investments and debt:
Non-controlled, non-affiliated investments (475 ) (1,590 ) (30,749 ) (444 )
Non-controlled and controlled, affiliated investments (5,305 ) (35,474 )
Provision for taxes on realized gain on investments (1 ) (50 ) (177 )
Net realized gain (loss) on investments and debt (476 ) (6,895 ) (30,799 ) (36,095 )
Net change in unrealized appreciation (depreciation) on:
Non-controlled, non-affiliated investments (547 ) (1,614 ) 12,594 (15,412 )
Non-controlled and controlled, affiliated investments 347 (3,483 ) 16,699 38,592
Provision for taxes on unrealized appreciation (depreciation) on investments (680 )
Debt appreciation (depreciation) (2,972 ) (8 ) (1,023 ) (1,578 )
Net change in unrealized appreciation (depreciation) on investments and debt (3,172 ) (5,105 ) 28,270 20,922
Net realized and unrealized gain (loss) from investments and debt (3,648 ) (12,000 ) (2,529 ) (15,173 )
Net increase (decrease) in net assets resulting from operations $ 8,150 $ 3,746 $ 33,690 $ 30,484
Net increase (decrease) in net assets resulting from operations per common share $ 0.12 $ 0.06 $ 0.52 $ 0.47
Net investment income per common share $ 0.18 $ 0.24 $ 0.55 $ 0.70

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)

(In thousands, except share data)

Three Months Ended June 30, Nine Months Ended June 30,
2025 2024 2025 2024
Net increase (decrease) in net assets resulting from operations:
Net investment income $ 11,798 $ 15,746 $ 36,219 $ 45,657
Net realized gain (loss) on investments and debt (475 ) (6,895 ) (30,749 ) (35,918 )
Net change in unrealized appreciation (depreciation) on investments (200 ) (5,097 ) 29,293 23,180
Net change in provision for taxes on net realized gain (loss) on investments (1 ) (50 ) (177 )
Net change in provision for taxes on unrealized appreciation (depreciation) on investments (680 )
Net change in unrealized appreciation (depreciation) on debt (2,972 ) (8 ) (1,023 ) (1,578 )
Net increase (decrease) in net assets resulting from operations 8,150 3,746 33,690 30,484
Distributions to stockholders:
Distribution of net investment income (15,671 ) (14,355 ) (47,013 ) (41,751 )
Total distributions to stockholders (15,671 ) (14,355 ) (47,013 ) (41,751 )
Capital Transactions:
Public offering 552 552
Offering costs (250 ) (250 )
Net increase in net assets resulting from capital transactions 302 302
Net increase (decrease) in net assets (7,521 ) (10,307 ) (13,323 ) (10,965 )
Net assets:
Beginning of period 488,106 501,529 493,908 502,187
End of period $ 480,585 $ 491,222 $ 480,585 $ 491,222
Capital share activity:
Shares issued from public offering 71,594 71,594

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

Nine Months Ended June 30,
2025 2024
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations $ 33,690 $ 30,484
Adjustments to reconcile net increase (decrease) in net assets resulting from <br>   operations to net cash provided by (used in) operating activities:
Net change in net unrealized (appreciation) depreciation on investments (29,293 ) (23,180 )
Net change in unrealized appreciation (depreciation) on debt 1,023 1,578
Net realized (gain) loss on investments 30,749 35,918
Net accretion of discount and amortization of premium (3,144 ) (2,102 )
Purchases of investments (908,102 ) (752,062 )
Payment-in-kind income (5,732 ) (4,924 )
Proceeds from dispositions of investments 1,071,812 589,390
Amortization of deferred financing costs 1,316 1,316
(Increase) decrease in:
Interest receivable 661 1,252
Distribution receivable (415 ) (2,885 )
Due from affiliate 138 (139 )
Prepaid expenses and other assets 73 3,386
Increase (decrease) in:
Due to affiliate (33 ) (4,066 )
Payable for investments purchased 24,624 (35,398 )
Interest payable on debt (3,487 ) (3,107 )
Base management fee payable, net (408 ) 301
Incentive fee payable (555 ) 35
Accounts payable and accrued expenses (355 ) (3,536 )
Net cash provided by (used in) operating activities 212,562 (167,739 )
Cash flows from financing activities:
Proceeds from public offering $ $ 552
Offering costs (250 )
Distributions paid to stockholders (47,014 ) (50,222 )
Borrowings under Truist Credit Facility 97,000 423,036
Repayments under Truist Credit Facility (242,000 ) (185,000 )
Net cash provided by (used in) financing activities (192,014 ) 188,116
Net increase (decrease) in cash equivalents 20,548 20,377
Effect of exchange rate changes on cash 137
Cash and cash equivalents, beginning of period 49,861 38,775
Cash and cash equivalents, end of period $ 70,546 $ 59,152
Supplemental disclosure of cash flow information:
Interest paid $ 33,425 $ 34,697
Taxes paid $ 2,850 $ 6,308
Non-cash exchanges and conversions $ 23,229 $ 28,835
Non-cash purchases and disposition of investments $ 26,250 $

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Investments in Non-Controlled, Non-Affiliated Portfolio Companies - 151.9% (1), (2)
First Lien Secured Debt - 84.3% of Net Assets
A1 Garage Merger Sub, LLC - Unfunded Revolver (7) 12/22/2028 Personal, Food and Miscellaneous Services 2,532 $ - $ -
ACP Avenu Buyer, LLC 10/02/2029 Business Services 9.03 % 3M SOFR+475 5,930 5,886 5,871
ACP Avenu Buyer, LLC - Unfunded Term Loan (7) 04/21/2027 Business Services 3,479 - (17 )
ACP Avenu Buyer, LLC - Unfunded Revolver (7) 10/02/2029 Business Services 2,436 - (24 )
ACP Falcon Buyer, Inc. - Unfunded Revolver (7) 08/01/2029 Business Services 2,533 - -
Ad.net Acquisition, LLC - Funded Revolver 05/07/2026 Media 10.56 % 3M SOFR+626 292 292 292
Ad.net Acquisition, LLC - Unfunded Revolver (7) 05/07/2026 Media 152 - -
Adweek Purchaser, LLC 05/30/2027 Printing and Publishing 11.30 % 3M SOFR+700 2,000 1,972 2,000
Adweek Purchaser, LLC - Unfunded Term Loan (7) 11/30/2025 Printing and Publishing 400 - 6
Aechelon Technology, Inc. 08/16/2029 Aerospace and Defense 10.83 % 3M SOFR+650 11,760 11,653 11,760
Aechelon Technology, Inc. - Unfunded Revolver (7) 08/16/2029 Aerospace and Defense 2,724 - -
AFC Dell Holding Corp. 04/09/2027 Distribution 9.83 % 3M SOFR+550 67 67 67
AFC Dell Holding Corp. - Unfunded Term Loan (7) 04/09/2027 Distribution 4,428 - (22 )
Atlas Purchaser, Inc. - Third Out (10) 05/06/2028 Telecommunications 8,840 7,706 3,492
Atlas Purchaser, Inc. - Fourth Out (10) 05/06/2028 Telecommunications 4,760 794 262
Anteriad, LLC (f/k/a MeritDirect, LLC) - Funded Revolver 06/30/2026 Media 10.20 % 3M SOFR+590 691 691 691
Anteriad, LLC (f/k/a MeritDirect, LLC) - Unfunded Revolver (7) 06/30/2026 Media 921 - -
Arcfield Acquisition Corp. - Unfunded Revolver (7) 10/28/2031 Aerospace and Defense 1,688 - (8 )
Archer Lewis, LLC - Unfunded Term Loan B (7) 08/28/2026 Healthcare, Education and Childcare 6,821 - 68
Archer Lewis, LLC - Unfunded Revolver (7) 08/28/2029 Healthcare, Education and Childcare 1,304 - -
Argano, LLC. 09/13/2029 Business Services 10.07 % 3M SOFR+575 10,461 10,359 10,366
Argano, LLC. - Unfunded Term Loan (7) 10/02/2026 Business Services 2,483 - 2
Argano, LLC. - Unfunded Revolver (7) 09/13/2029 Business Services 794 - (7 )
Azureon, LLC 06/26/2029 Diversified Conglomerate Service 10.05 % 3M SOFR+575 9,835 9,728 9,609
Azureon, LLC - Funded Revolver 06/26/2029 Diversified Conglomerate Service 10.07 % 3M SOFR+575 464 464 453
Azureon, LLC - Unfunded Revolver (7) 06/26/2029 Diversified Conglomerate Service 696 - (16 )
Beacon Behavioral Support Service, LLC - Unfunded Term Loan (7) 12/22/2025 Healthcare, Education and Childcare 3,838 - -
Beacon Behavioral Support Service, LLC - Funded Revolver 06/21/2029 Healthcare, Education and Childcare 9.80 % 3M SOFR+550 782 782 774
Beacon Behavioral Support Service, LLC - Unfunded Revolver (7) 06/21/2029 Healthcare, Education and Childcare 261 - (3 )
Berwick Industrial Park 08/02/2025 Buildings and Real Estate 13.00 % 4,000 4,006 3,920
Best Practice Associates, LLC - Unfunded Revolver (7) 11/08/2029 Aerospace and Defense 1,929 - (24 )
Beta Plus Technologies, Inc. 07/02/2029 Business Services 10.05 % 3M SOFR+575 4,863 4,804 4,753
Big Top Holdings, LLC - Unfunded Revolver (7) 02/28/2030 Manufacturing/Basic Industry 1,155 - -
BioDerm, Inc. - Funded Revolver 01/31/2028 Healthcare, Education and Childcare 10.82 % 3M SOFR+650 1,071 1,071 1,058
Blackhawk Industrial Distribution, Inc. 09/17/2026 Distribution 9.72 % 3M SOFR+540 1,270 1,265 1,254
Blackhawk Industrial Distribution, Inc. - Funded Revolver 09/17/2026 Distribution 9.70 % 3M SOFR+540 2,671 2,671 2,638
Blackhawk Industrial Distribution, Inc. - Unfunded Revolver (7) 09/17/2026 Distribution 2,186 - (27 )
BLC Holding Company, Inc. - Unfunded Term Loan (7) 11/20/2026 Business Services 9,768 - 73
BLC Holding Company, Inc. - Unfunded Revolver (7) 11/20/2030 Business Services 3,005 - -
Boss Industries, LLC - Unfunded Revolver (7) 12/27/2030 Conglomerate Manufacturing 1,306 - -

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Capital Construction, LLC 10/22/2026 Consumer Services 10.05 % 3M SOFR+575 3,659 $ 3,631 $ 3,631
Capital Construction, LLC - Unfunded Term Loan A (7) 07/31/2025 Consumer Services 1,950 - -
Capital Construction, LLC - Unfunded Term Loan B (7) 12/30/2025 Consumer Services 6,613 - -
Carisk Buyer, Inc. - Unfunded Term Loan (7) 12/03/2029 Healthcare, Education and Childcare 4,813 - 48
Carisk Buyer, Inc. - Unfunded Term Loan 2 (7) 12/03/2029 Healthcare, Education and Childcare 1,528 - 11
Carisk Buyer, Inc. - Unfunded Revolver (7) 12/03/2029 Healthcare, Education and Childcare 1,750 - -
Carnegie Dartlet, LLC 02/07/2030 Education 9.83 % 3M SOFR+550 2,331 2,309 2,308
Carnegie Dartlet, LLC - Unfunded Term Loan (7) 02/09/2026 Education 7,680 - -
Carnegie Dartlet, LLC - Unfunded Revolver (7) 02/07/2030 Education 3,339 - (33 )
Cartessa Aesthetics, LLC 06/14/2028 Distribution 10.30 % 3M SOFR+600 23,555 23,281 23,555
Cartessa Aesthetics, LLC - Funded Revolver 06/14/2028 Distribution 10.30 % 3M SOFR+600 1,265 1,265 1,265
Cartessa Aesthetics, LLC - Unfunded Revolver (7) 06/14/2028 Distribution 2,297 - -
Case Works, LLC - Unfunded Term Loan (7) 10/01/2025 Business Services 852 - (12 )
Case Works, LLC - Funded Revolver 10/01/2029 Business Services 9.55 % 3M SOFR+525 1,415 1,415 1,383
Case Works, LLC - Unfunded Revolver (7) 10/01/2029 Business Services 472 - (11 )
CF512, Inc. - Funded Revolver 08/20/2026 Media 10.60 % 3M SOFR+627 82 82 81
CF512, Inc. - Unfunded Revolver (7) 08/20/2026 Media 827 - (8 )
CJX Borrower, LLC 07/13/2027 Media 9.97 % 3M SOFR+576 285 278 285
CJX Borrower, LLC - Unfunded Term Loan (7) 07/13/2027 Media 185 - 34
CJX Borrower, LLC - Funded Revolver 07/13/2027 Media 10.07 % 3M SOFR+576 818 818 818
CJX Borrower, LLC - Unfunded Revolver (7) 07/13/2027 Media 1,057 - -
Compex Legal Services, Inc. - Funded Revolver 02/07/2026 Business Services 9.78 % 3M SOFR+555 393 393 393
Compex Legal Services, Inc. - Unfunded Revolver (7) 02/07/2026 Business Services 262 - -
Cornerstone Advisors of Arizona, LLC 05/13/2032 Consulting Services 9.05 % 3M SOFR+475 6,000 5,970 5,970
Cornerstone Advisors of Arizona, LLC - Unfunded Revolver (7) 05/13/2032 Consulting Services 797 - (4 )
Commercial Fire Protection Holdings, LLC - Unfunded Term Loan (7) 09/23/2026 Business Services 6,630 - 50
Commercial Fire Protection Holdings, LLC - Unfunded Revolver (7) 09/23/2030 Business Services 2,486 - -
Crane 1 Services, Inc. - Unfunded Revolver (7) 08/16/2027 Personal, Food and Miscellaneous Services 435 - (3 )
C5MI Acquisition, LLC 07/31/2029 Business Services 10.30 % 3M SOFR+600 2,469 2,437 2,469
C5MI Acquisition, LLC - Funded Revolver 07/31/2029 Business Services 10.33 % 3M SOFR+600 964 964 964
C5MI Acquisition, LLC - Unfunded Revolver (7) 07/31/2029 Business Services 3,169 - -
Dr. Squatch, LLC - Unfunded Revolver (7) 08/31/2027 Media 2,326 - -
DRS Holdings III, Inc. 11/03/2025 Consumer Products 9.57 % 3M SOFR+525 2 2 2
DRS Holdings III, Inc. - Unfunded Revolver (7) 11/03/2025 Consumer Products 608 - (4 )
Duggal Acquisition, LLC - Unfunded Term Loan (7) 09/30/2026 Marketing Services 2,042 - 20
Duggal Acquisition, LLC - Unfunded Revolver (7) 09/30/2030 Marketing Services 2,561 - -
Dynata, LLC - Last-Out Term Loan 10/16/2028 Business Services 10.09 % 3M SOFR+576 84 84 73
EDS Buyer, LLC - Unfunded Revolver (7) 12/22/2028 Aerospace and Defense 1,915 - 5
Emergency Care Partners, LLC - Unfunded Term Loan (7) 10/19/2026 Healthcare, Education and Childcare 2,185 - -
Emergency Care Partners, LLC - Unfunded Revolver (7) 10/18/2027 Healthcare, Education and Childcare 641 - -
ENC Parent Corporation 08/20/2029 Business Services 8.81 % 3M SOFR+451 3,391 3,041 2,882
ETE Intermediate II, LLC 05/29/2029 Personal, Food and Miscellaneous Services 9.58 % 3M SOFR+525 553 550 553
ETE Intermediate II, LLC - Funded Revolver 05/25/2029 Personal, Food and Miscellaneous Services 9.58 % 3M SOFR+525 166 166 166
ETE Intermediate II, LLC - Unfunded Revolver (7) 05/25/2029 Personal, Food and Miscellaneous Services 2,264 - -
Eval Home Health Solutions Intermediate, LLC - Unfunded Revolver (7) 05/10/2030 Healthcare, Education and Childcare 822 - -
Exigo Intermediate II, LLC 03/15/2027 Business Services 10.68 % 3M SOFR+635 23,940 23,787 23,940
Exigo Intermediate II, LLC - Unfunded Revolver (7) 03/15/2027 Business Services 1,856 - -
Express Wash Intermediate, LLC 04/10/2031 Auto Sector 10.46 % 3M SOFR+625 10,000 9,952 9,940
Express Wash Intermediate, LLC - Unfunded Revolver (7) 04/10/2031 Auto Sector 609 - (4 )
First Medical Associates 06/13/2031 Healthcare, Education and Childcare 10.07 % 3M SOFR+575 4,500 4,455 4,455
First Medical Associates - Unfunded Term Loan (7) 06/13/2027 Healthcare, Education and Childcare 3,000 - -
First Medical Associates - Unfunded Revolver (7) 06/13/2031 Healthcare, Education and Childcare 600 - -
Five Star Buyer, Inc. 02/23/2028 Leisure, Amusement, Motion Pictures, Entertainment 11.46 % 3M SOFR+715 197 197 193
(PIK 1.00%)
Five Star Buyer, Inc. - Unfunded Revolver (7) 02/23/2028 Leisure, Amusement, Motion Pictures, Entertainment 370 - (7 )

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)—(Continued)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Gauge ETE Blocker, LLC - Promissory Note 05/21/2029 Personal, Food and Miscellaneous Services PIK 12.56% 277 $ 277 $ 277
GGG MIDCO, LLC 09/27/2030 Home and Office Furnishings, Housewares and Durable Consumer Products 9.32 % 3M SOFR+500 6,175 6,116 6,175
GGG MIDCO, LLC - Unfunded Term Loan (7) 09/27/2026 Home and Office Furnishings, Housewares and Durable Consumer Products 4,111 - 41
GGG MIDCO, LLC - Unfunded Revolver (7) 09/27/2030 Home and Office Furnishings, Housewares and Durable Consumer Products 581 - -
Graffiti Buyer, Inc. 08/10/2027 Distribution 9.92 % 3M SOFR+560 246 244 241
Graffiti Buyer, Inc. - Unfunded Term Loan (7) 08/10/2027 Distribution 831 - (10 )
Graffiti Buyer, Inc. - Unfunded Revolver (7) 08/10/2027 Distribution 769 - (15 )
Halo Buyer, Inc. 08/07/2029 Consumer Products 10.33 % 3M SOFR+600 16,958 16,800 16,449
Halo Buyer, Inc. - Funded Revolver 08/07/2029 Consumer Products 12.50 % 3M SOFR+500 495 495 464
Halo Buyer, Inc. - Unfunded Revolver (7) 08/07/2029 Consumer Products 2,203 - (135 )
Hancock Roofing and Construction L.L.C. 12/31/2026 Insurance 9.93 % 3M SOFR+560 750 750 746
Harris & Co. LLC 08/09/2030 Financial Services 9.33 % 3M SOFR+500 8,457 8,385 8,457
Harris & Co. LLC - Unfunded Term Loan B (7) 02/09/2026 Financial Services 7,461 - 65
Harris & Co. LLC - Unfunded Revolver (7) 08/09/2030 Financial Services 4,529 - -
Hills Distribution, Inc. 11/08/2029 Distribution 10.32 % 3M SOFR+600 7,805 7,737 7,805
Hills Distribution, Inc. - Unfunded Term Loan (7) 11/07/2025 Distribution 1,280 - 13
HV Watterson Holdings, LLC 12/17/2026 Business Services 12.00 % 288 287 181
(PIK 4.00%)
HV Watterson Holdings, LLC - Funded Revolver 12/17/2026 Business Services 12.00 % 1,250 1,250 785
(PIK 4.00%)
HV Watterson Holdings, LLC - Unfunded Revolver (7) 12/17/2026 Business Services - -
HW Holdco, LLC - Unfunded Revolver (7) 05/11/2026 Media 3,387 - -
IG Investment Holdings LLC 09/22/2028 Business Services 9.28 % 3M SOFR+500 104 103 103
IG Investments Holdings, LLC - Unfunded Revolver (7) 09/22/2028 Business Services 722 - (5 )
Imagine Acquisitionco, LLC - Unfunded Revolver (7) 11/16/2027 Business Services 1,685 - (4 )
Impact Advisors, LLC 03/19/2032 Business Services 9.05 % 3M SOFR+475 7,980 7,941 7,940
Impact Advisors, LLC - Unfunded Term Loan (7) 03/21/2027 Business Services 4,686 - -
Impact Advisors, LLC - Unfunded Revolver (7) 03/19/2032 Business Services 937 - (5 )
Infinity Home Services Holdco, Inc. 12/28/2028 Personal, Food and Miscellaneous Services 10.30 % 3M SOFR+600 8,997 8,902 8,997
Infinity Home Services Holdco, Inc. (CAD) 12/28/2028 Personal, Food and Miscellaneous Services 10.30 % 3M SOFR+600 CAD 2,619 1,891 1,919
Infinity Home Services Holdco, Inc. - 3rd Amendment Unfunded Term Loan (7) 10/30/2026 Personal, Food and Miscellaneous Services 9,091 - (45 )
Infinity Home Services Holdco, Inc. - Funded Revolver 12/28/2028 Personal, Food and Miscellaneous Services 12.50 % 3M SOFR+500 323 323 323
Infinity Home Services Holdco, Inc. - Unfunded Revolver (7) 12/28/2028 Personal, Food and Miscellaneous Services 969 - -
Inovex Information Systems Incorporated - Unfunded Term Loan (7) 12/17/2026 Business Services 1,900 - -
Inovex Information Systems Incorporated - Funded Revolver 12/17/2030 Business Services 9.58 % 3M SOFR+525 974 974 974
Inovex Information Systems Incorporated - Unfunded Revolver (7) 12/17/2030 Business Services 1,401 - -
Inventus Power, Inc. - Funded Revolver 01/15/2026 Electronics 11.93 % 3M SOFR+761 288 288 288
Inventus Power, Inc. - Unfunded Revolver (7) 01/15/2026 Electronics 1,441 - -
Kinetic Purchaser, LLC 11/10/2027 Consumer Products 10.45 % 3M SOFR+615 3,099 3,039 2,944
Kinetic Purchaser, LLC - Funded Revolver 11/10/2026 Consumer Products 10.47 % 3M SOFR+615 2,427 2,427 2,305
Kinetic Purchaser, LLC - Unfunded Revolver (7) 11/10/2026 Consumer Products 2,427 - (121 )
Lash OpCo, LLC 02/18/2027 Consumer Products 12.14 % 3M SOFR+785 3,016 2,996 2,956
(PIK 5.10%)

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Lash OpCo, LLC - Funded Revolver 08/16/2026 Consumer Products 12.14 % 3M SOFR+785 2,790 $ 2,790 $ 2,734
(PIK 5.10%)
Lash OpCo, LLC - Unfunded Revolver (7) 08/16/2026 Consumer Products 317 - (6 )
LAV Gear Holdings, Inc. (10) 10/31/2025 Leisure, Amusement, Motion Pictures, Entertainment 2,125 2,088 1,591
LAV Gear Holdings, Inc. - Incremental Term Loan 10/31/2025 Leisure, Amusement, Motion Pictures, Entertainment PIK 10.00% 138 131 172
Ledge Lounger, Inc. 11/09/2026 Consumer Products 11.95 % 3M SOFR+765 8,998 8,941 8,458
(PIK 1.00%)
Ledge Lounger, Inc. - Funded Revolver 11/09/2026 Consumer Products 11.95 % 3M SOFR+765 1,621 1,621 1,524
(PIK 1.00%)
Lightspeed Buyer, Inc. 02/03/2027 Healthcare, Education and Childcare 9.08 % 3M SOFR+475 2,016 2,016 2,016
Lightspeed Buyer Inc. - Unfunded Revolver (7) 02/03/2027 Healthcare, Education and Childcare 1,166 - -
LJ Avalon Holdings, LLC 02/01/2030 Environmental Services 9.03 % 3M SOFR+475 1,110 1,104 1,110
LJ Avalon Holdings, LLC - Unfunded Term Loan (7) 10/01/2025 Environmental Services 1,306 - 7
LJ Avalon Holdings, LLC - Unfunded Revolver (7) 02/01/2029 Environmental Services 587 - -
Loving Tan Intermediate II, Inc. 05/31/2028 Consumer Products 9.80 % 3M SOFR+550 7,089 7,010 7,053
Loving Tan Intermediate II, Inc. - Funded Revolver 05/31/2028 Consumer Products 9.80 % 3M SOFR+550 332 332 330
Loving Tan Intermediate II, Inc. - Unfunded Revolver (7) 05/31/2028 Consumer Products 664 - (3 )
Loving Tan Intermediate II, Inc. - Unfunded Term Loan (7) 07/14/2025 Consumer Products 2,018 - 10
Marketplace Events Acquisition, LLC 12/19/2030 Media 9.55 % 3M SOFR+525 869 860 869
Marketplace Events Acquisition, LLC - Unfunded Term Loan (7) 06/19/2026 Media 3,483 - 35
Marketplace Events Acquisition, LLC - Funded Revolver 12/19/2030 Media 9.57 % 3M SOFR+525 653 653 653
Marketplace Events Acquisition, LLC - Unfunded Revolver (7) 12/19/2030 Media 1,524 - -
MBS Holdings, Inc. 04/16/2027 Telecommunications 9.28 % 3M SOFR+510 268 267 268
MBS Holdings, Inc. - Unfunded Revolver (7) 04/16/2027 Telecommunications 694 - -
MDI Buyer, Inc. - Funded Revolver 07/25/2028 Chemicals, Plastics and Rubber 11.50 % 3M SOFR+375 1,407 1,407 1,393
MDI Buyer, Inc. - Unfunded Revolver (7) 07/25/2028 Chemicals, Plastics and Rubber 819 - (8 )
Meadowlark Acquirer, LLC 12/10/2027 Business Services 9.95 % 3M SOFR+565 1,908 1,896 1,879
Meadowlark Acquirer, LLC - Funded Revolver 12/10/2027 Business Services 9.95 % 3M SOFR+565 337 337 332
Meadowlark Acquirer, LLC- Unfunded Revolver (7) 12/10/2027 Business Services 1,348 - (20 )
Medina Health, LLC - Unfunded Revolver (7) 10/20/2028 Healthcare, Education and Childcare 2,774 - 7
Megawatt Acquisitionco, Inc. - Funded Revolver 03/01/2030 Electronics 9.83 % 3M SOFR+550 483 483 446
Megawatt Acquisitionco, Inc. - Unfunded Revolver (7) 03/01/2030 Electronics 1,374 - (106 )
Mineola 212, LLC 12/24/2025 Buildings and Real Estate 13.00 % 3,500 3,511 3,500
MOREGroup Holdings, Inc. - Unfunded Term Loan (7) 01/16/2026 Business Services 6,124 - 61
MOREGroup Holdings, Inc. - Unfunded Revolver (7) 01/16/2030 Business Services 3,675 - -
Municipal Emergency Services, Inc. 10/01/2027 Distribution 9.45 % 3M SOFR+515 376 373 376
Municipal Emergency Services, Inc. - Unfunded Term Loan 3rd Amendment (7) 09/28/2027 Distribution 123 - 1
Municipal Emergency Services, Inc. - Unfunded Revolver (7) 10/01/2027 Distribution 1,880 - -
NBH Group LLC - Unfunded Revolver (7) 08/19/2026 Healthcare, Education and Childcare 1,163 - -
NORA Acquisition, LLC - Funded Revolver 08/31/2029 Healthcare, Education and Childcare 10.65 % 3M SOFR+635 406 406 403
NORA Acquisition, LLC - Unfunded Revolver (7) 08/31/2029 Healthcare, Education and Childcare 2,301 - (17 )
NP Riverhead Industrial, LLC 07/10/2025 Buildings and Real Estate 14.50 % 5,000 5,003 5,050
Omnia Exterior Solutions, LLC - Unfunded Term Loan 2 (7) 09/30/2026 Diversified Conglomerate Service 5,598 - (7 )
Omnia Exterior Solutions, LLC - Funded Revolver 12/31/2029 Diversified Conglomerate Service 9.57 % 3M SOFR+525 420 420 416
Omnia Exterior Solutions, LLC - Unfunded Revolver (7) 12/31/2029 Diversified Conglomerate Service 1,680 - (17 )
ORL Acquisition, Inc. 09/03/2027 Business Services 13.73 % 3M SOFR+940 4,321 4,285 3,888
(PIK 7.50%)

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

11

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
ORL Acquisition, Inc. - Unfunded Revolver (7) 09/03/2027 Business Services 149 $ - $ (15 )
OSP Embedded Purchaser, LLC 12/17/2029 Aerospace and Defense 10.07 % 3M SOFR+575 6,403 6,309 6,300
OSP Embedded Purchaser, LLC - Unfunded Revolver (7) 12/17/2029 Aerospace and Defense 1,477 - (24 )
Pacific Purchaser, LLC 10/02/2028 Business Services 10.56 % 3M SOFR+625 820 809 811
Pacific Purchaser, LLC - Unfunded Revolver (7) 10/02/2028 Business Services 1,373 - (15 )
PAR Excellence Holdings, Inc. 09/03/2030 Healthcare, Education and Childcare 9.32 % 3M SOFR+500 11,970 11,853 11,850
PAR Excellence Holdings, Inc. - Unfunded Revolver (7) 09/03/2030 Healthcare, Education and Childcare 2,681 - (27 )
PCS MIDCO INC 03/01/2030 Financial Services 10.05 % 3M SOFR+575 2,167 2,149 2,178
PCS MIDCO INC - Unfunded Term Loan (7) 03/02/2026 Financial Services 2,239 - 34
PCS MIDCO INC - Funded Revolver 03/01/2030 Financial Services 10.05 % 3M SOFR+575 132 132 133
PCS MIDCO INC - Unfunded Revolver (7) 03/01/2030 Financial Services 1,630 - 8
PlayPower, Inc. 08/28/2030 Manufacturing/Basic Industry 9.55 % 3M SOFR+525 11,910 11,833 11,791
PlayPower, Inc. - Unfunded Revolver (7) 08/28/2030 Manufacturing/Basic Industry 2,570 - (26 )
PL Acquisitionco, LLC - Unfunded Revolver (7) 11/09/2027 Retail 1,618 - (615 )
Project Granite Buyer, Inc. - Unfunded Term Loan (7) 12/31/2026 Business Services 554 - 11
Project Granite Buyer, Inc. - Unfunded Revolver (7) 12/31/2030 Business Services 923 - 9
Radius Aerospace, Inc. - Funded Revolver 03/29/2027 Aerospace and Defense 10.46 % 3M SOFR+615 410 410 399
Radius Aerospace, Inc. - Unfunded Revolver (7) 03/29/2027 Aerospace and Defense 1,819 - (45 )
Rancho Health MSO, Inc. - Unfunded Term Loan (7) 06/30/2026 Healthcare, Education and Childcare 1,954 - 8
Rancho Health MSO, Inc. - Funded Revolver 06/20/2029 Healthcare, Education and Childcare 9.56 % 3M SOFR+525 1,248 1,248 1,248
Rancho Health MSO, Inc. - Unfunded Revolver (7) 06/20/2029 Healthcare, Education and Childcare 1,427 - -
Recteq, LLC - Funded Revolver 01/29/2026 Consumer Products 11.09 % 3M SOFR+700 313 313 311
Recteq, LLC - Unfunded Revolver (7) 01/29/2026 Consumer Products 814 - (4 )
Riverpoint Medical, LLC - Unfunded Revolver (7) 06/21/2027 Healthcare, Education and Childcare 364 - -
Ro Health, LLC - Unfunded Revolver (7) 01/17/2031 Healthcare Providers & Services 4,193 - -
Route 66 Development 01/24/2031 Gaming 13.33 % 3M SOFR+900 18,000 17,653 17,910
RRA Corporate, LLC 08/15/2029 Business Services 9.30 % 3M SOFR+500 3,003 2,973 2,979
RRA Corporate, LLC - Unfunded Term Loan 2 (7) 08/17/2026 Business Services 7,178 - 14
RRA Corporate, LLC - Funded Revolver 08/15/2029 Business Services 9.57 % 3M SOFR+525 1,763 1,763 1,749
RRA Corporate, LLC - Unfunded Revolver (7) 08/15/2029 Business Services 1,385 - (11 )
RTIC Subsidiary Holdings, LLC - Funded Revolver 05/03/2029 Consumer Products 10.07 % 3M SOFR+575 2,169 2,169 2,131
RTIC Subsidiary Holdings, LLC - Unfunded Revolver (7) 05/03/2029 Consumer Products 3,253 - (57 )
Rural Sourcing Holdings, Inc. - Unfunded Term Loan (7) 06/26/2026 Business Services 1,146 - (23 )
Rural Sourcing Holdings, Inc. - Funded Revolver 06/15/2029 Business Services 10.08 % 3M SOFR+575 487 487 475
Rural Sourcing Holdings, Inc. - Unfunded Revolver (7) 06/15/2029 Business Services 373 - (9 )
Sabel Systems Technology Solutions, LLC - Unfunded Revolver (7) 10/31/2030 Government Services 1,328 - -
Safe Haven Defense US LLC 05/23/2029 Building Materials 9.57 % 3M SOFR+525 3,930 3,879 3,930
Safe Haven Defense US LLC - Unfunded Revolver (7) 05/23/2029 Building Materials 1,114 - -
Sales Benchmark Index LLC - Funded Revolver 07/07/2026 Business Services 9.50 % 3M SOFR+520 427 427 427
Sales Benchmark Index LLC - Unfunded Revolver (7) 07/07/2026 Business Services 183 - -
Sath Industries, LLC 12/17/2029 Event Services 9.81 % 3M SOFR+550 11,417 11,313 11,417
Sath Industries, LLC - Unfunded Revolver (7) 12/17/2029 Event Services 1,300 - -
Schlesinger Global, Inc. 07/21/2025 Business Services 12.92 % 3M SOFR+860 5,090 5,089 4,836
(PIK 5.85%)
Schlesinger Global, Inc. - Funded Revolver 07/21/2025 Business Services 12.92 % 3M SOFR+860 34 34 32
(PIK 5.85%)
Schlesinger Global, Inc. - Unfunded Revolver (7) 07/21/2025 Business Services 8 - -

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Seacoast Service Partners, LLC 12/20/2029 Diversified Conglomerate Service 9.32 % 3M SOFR+500 1,805 $ 1,790 $ 1,742
Seacoast Service Partners, LLC - Unfunded Term Loan (7) 12/21/2026 Diversified Conglomerate Service 3,608 - (95 )
Seacoast Service Partners, LLC - Funded Revolver 12/20/2029 Diversified Conglomerate Service 9.30 % 3M SOFR+500 393 393 379
Seacoast Service Partners, LLC - Unfunded Revolver (7) 12/20/2029 Diversified Conglomerate Service 962 - (34 )
Seaway Buyer, LLC 06/13/2029 Chemicals, Plastics and Rubber 10.47 % 3M SOFR+615 4,668 4,621 4,400
Seaway Buyer, LLC - Funded Revolver 06/13/2028 Chemicals, Plastics and Rubber 10.47 % 3M SOFR+615 2,605 2,605 2,455
Seaway Buyer, LLC - Unfunded Revolver (7) 06/13/2028 Chemicals, Plastics and Rubber 521 - (30 )
Shiftkey, LLC 06/21/2027 Business Services 10.31 % 3M SOFR+601 17,431 17,338 16,333
Sigma Defense Systems, LLC 12/20/2027 Telecommunications 11.47 % 3M SOFR+715 10,497 10,255 10,497
Sigma Defense Systems, LLC - Funded Revolver 12/20/2027 Telecommunications 11.47 % 3M SOFR+715 848 848 848
Sigma Defense Systems, LLC - Unfunded Revolver (7) 12/20/2027 Telecommunications 2,838 - -
Spendmend Holdings LLC 03/01/2028 Business Services 9.45 % 3M SOFR+515 1,195 1,189 1,195
Spendmend Holdings LLC - Unfunded Term Loan 2 (7) 11/25/2026 Business Services 1,434 - 7
Spendmend Holdings LLC - Funded Revolver 03/01/2028 Business Services 9.38 % 3M SOFR+515 234 234 234
Spendmend Holdings LLC - Unfunded Revolver (7) 03/01/2028 Business Services 1,168 - -
STG Distribution, LLC (fka Reception Purchaser) - First Out New Money Term Loans 10/03/2029 Transportation 12.66 % 3M SOFR+835 4,248 4,041 3,568
(PIK 7.25%)
STG Distribution, LLC (fka Reception Purchaser) - Second Out Term Loans (13) 10/03/2029 Transportation 5.42 % 9,842 5,656 2,953
SV-Aero Holdings, LLC - Unfunded Term Loan (7) 11/02/2026 Aerospace and Defense 3,562 - 18
System Planning and Analysis, Inc. 08/16/2027 Aerospace and Defense 8.95 % 3M SOFR+475 8,312 8,260 8,246
System Planning and Analysis, Inc. - Unfunded Term Loan (7) 06/12/2027 Aerospace and Defense 1,751 - (5 )
System Planning and Analysis, Inc. - Funded Revolver 08/16/2027 Aerospace and Defense 9.06 % 3M SOFR+475 1,747 1,747 1,733
System Planning and Analysis, Inc. - Unfunded Revolver (7) 08/16/2027 Aerospace and Defense 2,969 - (24 )
TCG 3.0 Jogger Acquisitionco, Inc. 01/23/2029 Media 10.82 % 3M SOFR+650 8,888 8,769 8,888
TCG 3.0 Jogger Acquisitionco, Inc. - Funded Revolver 01/23/2029 Media 13.00 % 3M SOFR+550 345 345 345
TCG 3.0 Jogger Acquisitionco, Inc. - Unfunded Revolver (7) 01/23/2029 Media 1,380 - -
The Bluebird Group LLC - Unfunded Revolver (7) 07/28/2026 Business Services 734 - -
The Vertex Companies, LLC 08/31/2028 Business Services 9.43 % 3M SOFR+510 182 180 182
The Vertex Companies, LLC - Unfunded Term Loan (7) 11/04/2026 Business Services 6,457 - 36
The Vertex Companies, LLC - Funded Revolver 08/31/2028 Business Services 9.42 % 3M SOFR+510 592 592 591
The Vertex Companies, LLC - Unfunded Revolver (7) 08/31/2028 Business Services 3,376 - (7 )
TransGo, LLC - Unfunded Revolver (7) 12/29/2028 Machinery 2,775 - 14
Urology Management Holdings, Inc. - Unfunded Term Loan A (7) 09/03/2026 Healthcare, Education and Childcare 1,000 - 1
US Fertility Enterprises, LLC 10/11/2031 Healthcare, Education and Childcare 8.78 % 3M SOFR+450 264 267 264
VRS Buyer, Inc. - Unfunded Term Loan (7) 11/23/2026 Business Services 4,759 - 12
VRS Buyer, Inc. - Unfunded Revolver (7) 11/22/2030 Business Services 2,380 - (12 )
Watchtower Intermediate, LLC. - Unfunded Revolver (7) 12/03/2029 Electronics 6,300 - (6 )
Wash & Wax Systems LLC 04/30/2028 Auto Sector PIK 9.78% 3M SOFR+550 1,180 1,202 1,204
Wash & Wax Systems LLC - Funded Revolver 04/30/2028 Auto Sector PIK 9.78% 3M SOFR+550 13 13 13
Wash & Wax Systems LLC - Unfunded Revolver (7) 04/30/2028 Auto Sector 617 - -
Total First Lien Secured Debt 417,635 405,240
Second Lien Secured Debt - 3.7% of Net Assets
Burgess Point Purchaser Corporation 07/28/2030 Auto Sector 13.38 % 3M SOFR+910 8,000 7,732 8,000
ENC Parent Corporation - Second Lien 08/19/2029 Business Services 12.06 % 3M SOFR+776 7,500 7,451 6,600
Team Services Group, LLC 12/18/2028 Healthcare, Education and Childcare 13.54 % 3M SOFR+926 3,429 3,426 3,411
Total Second Lien Secured Debt 18,609 18,011
Subordinate Debt/Corporate Notes - 6.4% of Net Assets
Beacon Behavioral Holdings LLC 06/21/2030 Healthcare, Education and Childcare PIK 15.00% 3,617 3,575 3,581
Northwinds Topco, Inc. 10/30/2029 Consumer Services PIK 15.00% 7,964 7,874 7,904

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Northwinds Topco, Inc. - Unfunded Term Loan (7) 10/30/2029 Consumer Services 7,000 $ - $ (53 )
ORL Holdco, Inc. - Convertible Notes 03/08/2028 Business Services 18.00 % 6 6 4
ORL Holdco, Inc. - Unfunded Convertible Notes (7) 03/08/2028 Business Services 6 - (1 )
OSP Embedded Aggregator, LP - Convertible Note 05/08/2030 Aerospace and Defense 12.00 % 24 237 289
Schlesinger Global, LLC - Promissory Note 01/08/2026 Business Services 12.92 % 3M SOFR+860 1 1 3
StoicLane, Inc. - Convertible Notes 08/16/2027 Healthcare, Education and Childcare 12.00 % 917 917 1,014
StoicLane, Inc. - Unfunded Convertible Notes (7) 08/16/2027 Healthcare, Education and Childcare 306 - 32
United Land Services Intermediate Parent Holdings, LLC 12/23/2026 Environmental Services PIK 14.75% 17,456 17,207 17,281
United Land Services Intermediate Parent Holdings, LLC - Unfunded Term Loan (7) 07/12/2025 Environmental Services 2,541 - 13
Wash & Wax Systems LLC 07/30/2028 Auto Sector 12.00 % 787 788 786
Total Subordinate Debt 30,605 30,853
Preferred Equity/Partnership Interests - 3.9% of Net Assets (6)
Accounting Platform Blocker, Inc. Financial Services 356,200 356 356
Ad.net Holdings, Inc. Media 2,400 240 292
AFC Acquisitions, Inc. (F-2 Series) (9) Distribution 490 749 619
AFC Acquisitions, Inc. (G-2 Series) (9) Distribution 11 18 14
AFC Acquisitions, Inc. (H-2 Series) (9) Distribution 6 12 8
AFC Acquisitions, Inc. (I-2 Series) (9) Distribution 6 12 7
AFC Acquisitions, Inc. (J-2 Series) (9) Distribution 10 20 13
AH Newco Equityholdings, LLC Healthcare, Education and Childcare 6.00 % 211 500 366
Anteriad Holdings, LP (f/k/a MeritDirect Holdings, LP) (9) Media 1,135 1,135 1,071
BioDerm Holdings, LP Healthcare, Education and Childcare 1,312 1,312 1,275
Cartessa Aesthetics, LLC (9) Distribution 3,562,500 3,563 7,611
Connatix Parent, LLC Media 7,967 8 8
C5MI Holdco, LLC (9) Business Services 104,000 104 118
Gauge Schlesinger Coinvest, LLC - Class A-2 Business Services 1 1 1
EvAL Home Health Solutions, LLC (9) Healthcare, Education and Childcare 272,771 453 426
Hancock Claims Consultants Investors, LLC - Class A (9) Insurance 116,588 76 142
Imagine Topco, LP Preferred Business Services 8.00 % 743,826 744 956
Magnolia Topco LP - Class A (9) Auto Sector 1,545 1,545 1,759
Magnolia Topco LP - Class A-1 (9) Auto Sector 530 530 1,060
Magnolia Topco LP - Class B (9) Auto Sector 1,018 643 516
Megawatt Acquisition Partners, LLC - Class A Electronics 5,349 535 340
NXOF Holdings, Inc. (Tyto Athene, LLC) Aerospace and Defense 422 422 468
ORL Holdco, Inc. Business Services 575 57 8
PL Acquisitionco, LLC - (9) Retail 73 73 -
RTIC Parent Holdings, LLC - Class A (9) Consumer Products 5 5 -
RTIC Parent Holdings, LLC - Class C (9) Consumer Products 10,624 699 1,061
RTIC Parent Holdings, LLC - Class D (9) Consumer Products 11,276 113 145
SP L2 Holdings LLC Consumer Products 331,229 81 7
SP L2 Holdings LLC - Unfunded (7) Consumer Products 189,274 - (43 )
TPC Holding Company, LP Food 219 219 302
TWD Parent Holdings, LLC Business Services 30 30 41
Total Preferred Equity/Partnership Interests 14,255 18,947
Common Equity/Partnership Interests/Warrants - 27.5% of Net Assets (6)
A1 Garage Equity, LLC (9) Personal, Food and Miscellaneous Services 2,193,038 2,193 3,663
ACP Big Top Holdings, L.P. Manufacturing/Basic Industry 773,800 744 903
Ad.net Holdings, Inc. Media 2,667 27 -
Aechelon InvestCo, LP Aerospace and Defense 10,684 1,068 3,440
Aechelon InvestCo, LP - Unfunded (7) Aerospace and Defense 11,940 - -
Aftermarket Drivetrain Products Holdings, LLC Machinery 1,645 1,645 2,455
AG Investco LP (9) Business Services 8,052 805 152
AG Investco LP - Unfunded (7), (9) Business Services 1,948 - (158 )
Altamira Intermediate Company II, Inc. Aerospace and Defense 125,000 125 128
AMCSI Crash Co-Invest, LP Auto Sector 24,898 2,490 3,486
AMCSI Crash Co-Invest, LP - Unfunded (7) Auto Sector 5,102 - -
Anteriad Holdings, LP (f/k/a MeritDirect Holdings, LP) (9) Media 1,135 - -
Athletico Holdings, LLC (9) Healthcare, Education and Childcare 9,357 10,000 7,034
Atlas Investment Aggregator, LLC Telecommunications 1,700,000 1,613 -
Azureon, LLC (9) Diversified Conglomerate Service 508,238 508 427
BioDerm, Inc. Healthcare, Education and Childcare 1,312 - -
Burgess Point Holdings, LP Auto Sector 764 777 781
Carnegie Holdco, LLC (9) Education 1,680,300 1,633 1,378
Carisk Parent, L.P. Healthcare, Education and Childcare 204,455 204 197
Connatix Parent, LLC Media 273,207 632 322
Consello Pacific Aggregator, LLC (9) Business Services 782,891 743 587
Cowboy Parent LLC Distribution 27,778 3,015 3,623
Crane 1 Acquisition Parent Holdings, L.P. Personal, Food and Miscellaneous Services 113 104 221
C5MI Holdco, LLC (9) Business Services 754,200 754 455
Delta InvestCo LP (9) Telecommunications 913,649 866 1,443
Delta InvestCo LP - Unfunded (7), (9) Telecommunications 227,395 - -

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14

ENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Duggal Acquisition, LLC Marketing Services 314 $ 314 $ 319
eCommission Holding Corporation (11) Financial Services 80 905 2,297
EDS Topco, LP Aerospace and Defense 937,500 938 1,515
Events Buyer, LLC Event Services 536,267 536 616
Exigo, LLC Business Services 1,458,333 1,458 1,645
FedHC InvestCo LP (9) Aerospace and Defense 15,255 545 2,047
FedHC InvestCo LP - Unfunded (7), (9) Aerospace and Defense 2,563 - -
FedHC InvestCo II LP (9) Aerospace and Defense 21,817 2,303 3,037
First Medical Holdings, LLC Healthcare, Education and Childcare 45,000 450 450
Five Star Parent Holdings, LLC Leisure, Amusement, Motion Pictures, Entertainment 655,714 656 174
Gauge ETE Blocker, LLC Personal, Food and Miscellaneous Services 374,444 374 352
Gauge Lash Coinvest LLC Consumer Products 1,231,392 951 2,996
Gauge Loving Tan, LP Consumer Products 543,562 544 645
Gauge Schlesinger Coinvest, LLC Business Services 9 10 4
GCOM InvestCo LP Business Services 2,434 1,003 591
GCP Boss Holdco, LLC Conglomerate Manufacturing 1,045,100 1,045 1,254
GGG MIDCO, LLC (9) Home and Office Furnishings, Housewares and Durable Consumer Products 1,222,700 1,223 1,273
GMP Hills, LP Distribution 3,747,470 3,747 4,085
Hancock Claims Consultants Investors, LLC (9) Insurance 450,000 450 230
HPA SPQ Aggregator LP Business Services 750,399 750 483
HV Watterson Holdings, LLC Business Services 1,600,000 1,600 -
Icon Partners V C, L.P. Business Services 1,137,608 1,138 1,080
Icon Partners V C, L.P. - Unfunded (7) Business Services 362,392 - (18 )
IHS Parent Holdings, L.P. Personal, Food and Miscellaneous Services 1,218,045 1,218 1,693
Imagine Topco, LP Business Services 743,826 - -
Infogroup Parent Holdings, Inc. Other Media 181,495 2,040 2,710
Ironclad Holdco, LLC (Applied Technical Services, LLC) Environmental Services 4,993 525 784
ITC Infusion Co-invest, LP (9) Healthcare, Education and Childcare 162,445 1,673 3,525
Kinetic Purchaser, LLC Consumer Products 1,308,814 1,309 128
Kinetic Purchaser, LLC - Class AA Consumer Products 115,688 135 271
KL Stockton Co-Invest LP (Any Hour Services) (9) Personal, Food and Miscellaneous Services 382,353 385 531
Lightspeed Investment Holdco LLC Healthcare, Education and Childcare 273,143 273 1,016
LJ Avalon, LP Environmental Services 851,087 851 1,319
Lorient Peregrine Investments, LP Business Services 335,590 4,530 2,514
Magnolia Topco LP - Class A (9) Auto Sector 1,545,460 - -
Magnolia Topco LP - Class B (9) Auto Sector 1,017,840 - -
Marketplace Events Acquisition, LLC Media 14,640 1,464 1,605
MDI Aggregator, LP Chemicals, Plastics and Rubber 31,904 3,232 3,442
Meadowlark Title, LLC (9) Business Services 815,385 802 106
Megawatt Acquisition Partners, LLC - Class A Electronics 594 59 -
Municipal Emergency Services, Inc. Distribution 3,920,145 3,984 7,095
NEPRT Parent Holdings, LLC (Recteq, LLC) (9) Consumer Products 1,299 1,250 185
New Insight Holdings, Inc. Business Services 1,157 20 20
New Medina Health, LLC (9) Healthcare, Education and Childcare 1,429,480 1,429 1,919
NFS - CFP Holdings LLC Business Services 662,983 663 749
NORA Parent Holdings, LLC (9) Healthcare, Education and Childcare 1,257 1,248 599
North Haven Saints Equity Holdings, LP (9) Business Services 351,553 352 380
Northwinds Services Group, LLC Consumer Services 840,000 1,680 1,978
NXOF Holdings, Inc. Aerospace and Defense 8,188 108 -
OceanSound Discovery Equity, LP (Holdco Sands Intermediate, LLC) (9) Aerospace and Defense 119,966 1,200 1,530
OES Co-Invest, LP - Class A Diversified Conglomerate Service 840 847 1,033
OHCP V BC COI, L.P. Distribution 699,844 700 413
OHCP V BC COI, L.P. - Unfunded (7) Distribution 50,156 - (21 )
ORL Holdco, Inc. Business Services 638 6 -
OSP Embedded Aggregator, LP Aerospace and Defense 871 871 1,059
OSP PAR Holdings, LP Healthcare, Education and Childcare 1,806 1,812 2,229
PCS Parent, LP Financial Services 421,304 421 442
PennantPark-TSO Senior Loan Fund II, LP (11) Financial Services 8,115,794 8,116 7,177
Pink Lily Holdco, LLC (9) Retail 1,044 1,044 -
Project Granite Holdings, LLC Business Services 369 369 381
Quad (U.S.) Co-Invest, L.P. Business Services 2,607,587 2,608 3,874
QuantiTech InvestCo LP (9) Aerospace and Defense 700 - 98
QuantiTech InvestCo LP - Unfunded (7), (9) Aerospace and Defense 955 - -
QuantiTech InvestCo II LP (9) Aerospace and Defense 40 12 7
RFMG Parent, LP Healthcare, Education and Childcare 1,050,000 1,050 1,383
Ro Health Holdings, Inc. Healthcare Providers & Services 289,700 290 385
Sabel InvestCo, LP (9) Government Services 31,972 830 1,058

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Fair Value (3)
Sabel InvestCo, LP - Unfunded (7), (9) Government Services 47,957 - $ -
Safe Haven Defense MidCo, LLC (9) Building Materials 245 245 244
SBI Holdings Investments LLC Business Services 36,585 366 454
Seacoast Service Partners, LLC Diversified Conglomerate Service 274 351 295
Seaway Topco, LP Chemicals, Plastics and Rubber 2,981 2,981 750
SP L2 Holdings, LLC Consumer Products 881,966 882 -
SSC Dominion Holdings, LLC Electronics 36 36 4,358
StellPen Holdings, LLC Media 153,846 154 112
SV Aero Holdings, LLC (9) Aerospace and Defense 25 216 607
TAC LifePort Holdings, LLC (9) Aerospace and Defense 254,206 239 575
TCG 3.0 Jogger Co-Invest, LP Media 6,475 1,252 768
Tinicum Space Coast Co-Invest, LLC (9) Aerospace and Defense 216 2,177 2,401
Tower Arch Infolinks Media, LP (9) Media 546,509 252 931
Tower Arch Infolinks Media, LP - Unfunded (7), (9) Media 348,936 - -
TPC Holding Company, LP Food 11,527 12 -
TWD Parent Holdings, LLC Business Services 608 1 3
United Land Services Holdings LLC Environmental Services 184,049 600 724
UniVista Insurance (9) Business Services 400 - 113
Urology Partners Co., L.P. Healthcare, Education and Childcare 1,111,111 1,109 1,964
Wash & Wax Systems LLC Auto Sector 514 917 943
Watchtower Holdings, LLC (9) Electronics 12,419 1,242 1,204
WCP Ivyrehab Coinvestment, LP (9) Healthcare, Education and Childcare 208 208 245
WCP Ivyrehab QP CF Feeder, LP (9) Healthcare, Education and Childcare 3,754 3,793 4,431
WCP Ivyrehab QP CF Feeder, LP - Unfunded (7), (9) Healthcare, Education and Childcare 246 - -
Kentucky Racing Holdco, LLC (Warrants) (9) Hotels, Motels, Inns and Gaming 161,252 - 1,688
Total Common Equity/Partnership Interests/Warrants 117,325 132,039
US Government Securities - 25.9% of Net Assets
U.S. Treasury Bill (5) 07/22/2025 Short-Term U.S. Government Securities 4.24 % 125,000 124,720 124,697
Total US Government Securities 124,720 124,697
Total Investments in Non-Controlled, Non-Affiliated Portfolio Companies 723,149 729,787
Investments in Non-Controlled, Affiliated Portfolio Companies - 1.6% of Net Assets (1), (2)
First Lien Secured Debt - 0.0%
Walker Edison Furniture Company LLC (10) 03/01/2029 Home and Office Furnishings 13,825 11,660 -
Walker Edison Furniture Company LLC - Unfunded Term Loan (7), (10) 03/01/2029 Home and Office Furnishings 313 - (312 )
Walker Edison Furniture Company LLC - Junior Revolver (10) 03/01/2029 Home and Office Furnishings 3,333 3,332 333
Total First Lien Secured Debt 14,992 21
Preferred Equity/Partnership Interests - 1.6% of Net Assets (6)
Cascade Environmental Holdings, LLC Environmental Services 5,887,236 32,791 5,894
Cascade Environmental Holdings, LLC - Series B Environmental Services 918 918 1,569
Total Preferred Equity/Partnership Interests 33,709 7,463
Common Equity/Partnership Interests/Warrants - 0.0% of Net Assets (6)
Cascade Environmental Holdings, LLC Environmental Services 7,444,347 2,852 -
Walker Edison Furniture Home and Office Furnishings 72,917 6,890 -
Total Common Equity/Partnership Interests/Warrants 9,742
Total Investments in Non-Controlled, Affiliated Portfolio Companies 58,443 7,484
Investments in Controlled, Affiliated Portfolio Companies - 90.4% (1), (2)
First Lien Secured Debt - 14.8% of Net Assets
AKW Holdings Limited (8), (11) 03/15/2027 Healthcare, Education and Childcare 11.30 % 3M SOFR+700 42,457 58,074 58,181
Pragmatic Institute, LLC 03/28/2030 Business Services PIK 9.80% 3M SOFR+550 14,669 14,669 13,019
Total First Lien Secured Debt 72,743 71,200

All values are in British Pounds.

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

16

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

JUNE 30, 2025

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Subordinated Debt - 34.0% of Net Assets
Flock Financial, LLC  (11) 10/19/2027 Financial Services 12.50 % 23,031 $ 23,031 $ 23,031
PennantPark Senior Loan Fund, LLC (11) 07/31/2027 Financial Services 12.29 % 3M SOFR+800 140,287 140,288 140,288
Total Subordinated Debt 163,319 163,319
Preferred Equity - 6.1% of Net Assets (6)
Flock Financial Class A (11) Financial Services 2,047,727 7,313 18,712
Flock Financial Class B (9), (11) Financial Services 5,409,091 19,318 10,644
Total Preferred Equity 26,631 29,356
Common Equity - 35.5% of Net Assets (6)
AKW Holdings Limited (8), (11) Healthcare, Education and Childcare 950 132 18,690
JF Intermediate, LLC Distribution 43,918 4,488 78,459
PennantPark Senior Loan Fund, LLC (11) Financial Services 82,176,579 82,358 73,329
Pragmatic Institute, LLC Business Services 480 - -
Total Common Equity 86,978 170,478
Total Investments in Controlled, Affiliated Portfolio Companies 349,671 434,353
Total Investments - 243.8% of Net Assets (12) 1,131,263 1,171,624
Cash and Cash Equivalents - 14.7% of Net Assets
BlackRock Federal FD Institutional 81 4.19 % 49,497 49,497
Non-Money Market Cash 20,911 21,049
Total Cash and Cash Equivalents 70,408 70,546
Total Investments and Cash Equivalents - 258.5% $ 1,201,671 $ 1,242,170
Liabilities in Excess of Other Assets - (158.5)% (761,585 )
Net Assets - 100% $ 480,585
  • The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities.
  • The provisions of the 1940 Act classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities (See Note 6).
  • Valued based on our accounting policy (See Note 2).
  • Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate, or “SOFR”, or Prime rate, or “P, or Sterling Overnight Index Average, or “SONIA.” The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically indexed to a 30-day, 90-day or 180-day SOFR rates (1-month S, 3-month S, or 6-month S, respectively) at the borrower’s option. SONIA loans are typically indexed daily for GBP loans with a quarterly frequency payment. All securities are subject to a SOFR or Prime rate floor where a spread is provided, unless noted. The spread provided includes payment-in-kind ("PIK") interest and other fee rates, if any.
  • The security was valued by using the pricing service which utilize broker-supplied prices.
  • Non-income producing securities.
  • Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.
  • Non-U.S. company or principal place of business located in The Isle of Man. Total cost, fair value, and percentage of Net Assets for the Isle of Man was $58.2 million, $76.9 million, and 16.0%.
  • Investment is held through our Taxable Subsidiary (See Note 1).
  • Non-accrual security.
  • The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of our total assets. As of June 30, 2025, qualifying assets represent 72% of the Company’s total assets and non-qualifying assets represent 28% of the Company’s total assets.
  • All investments are in U.S. Companies unless noted otherwise. Total cost, fair value, and percentage of Net Assets for the U.S. Companies were $1,073.1 million, $1,094.8 million, and 227.8%
  • Partial non-accrual PIK security.

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

17

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2024

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Investments in Non-Controlled, Non-Affiliated Portfolio Companies - 184.3% (1), (2)
First Lien Secured Debt - 112.9% of Net Assets
A1 Garage Merger Sub, LLC 12/22/2028 Personal, Food and Miscellaneous Services 10.95% 3M SOFR+610 5,345 $ 5,279 $ 5,345
A1 Garage Merger Sub, LLC - Unfunded Term Loan (8) 12/21/2024 Personal, Food and Miscellaneous Services 1,534 23
A1 Garage Merger Sub, LLC - Revolver (8) 12/22/2028 Personal, Food and Miscellaneous Services 2,532
ACP Avenu Buyer, LLC 10/02/2029 Business Services 10.52% 3M SOFR+525 28 28 27
ACP Avenu Buyer, LLC - Unfunded Term Loan (8) 04/02/2025 Business Services 1,799 (34 )
ACP Avenu Buyer, LLC - Funded Revolver 10/02/2029 Business Services 10.45% 3M SOFR+525 271 271 262
ACP Avenu Buyer, LLC - Revolver (8) 10/02/2029 Business Services 947 (31 )
ACP Falcon Buyer, Inc. - Revolver (8) 08/01/2029 Business Services 2,533
Ad.net Acquisition, LLC - Funded Revolver 05/07/2026 Media 10.93% 3M SOFR+626 178 178 178
Ad.net Acquisition, LLC - Revolver (8) 05/07/2026 Media 267
Adweek Purchaser, LLC 05/30/2027 Printing and Publishing 11.60% 3M SOFR+700 2,000 1,963 2,000
Adweek Purchaser, LLC - Unfunded Term Loan (8) 11/30/2025 Printing and Publishing 400 6
Aechelon Technology, Inc. 08/16/2029 Aerospace and Defense 12.60% 3M SOFR+750 5,000 4,951 4,900
Aechelon Technology, Inc. - Unfunded Revolver (8) 08/16/2029 Aerospace and Defense 1,109 (22 )
Aeronix, Inc. - Revolver (8) 12/12/2028 Aerospace and Defense 2,489
AFC Dell Holding Corp. 04/09/2027 Distribution 10.48% 3M SOFR+550 9,781 9,762 9,683
AFC Dell Holding Corp. - Unfunded Term Loan (8) 04/09/2027 Distribution 4,428 (44 )
Atlas Purchaser, Inc. - Third Out 05/06/2028 Telecommunications 11.97% 3M SOFR+700 8,840 7,499 6,144
Atlas Purchaser, Inc. - Fourth Out 05/06/2028 Telecommunications 11.97% 3M SOFR+700 4,760 674 624
Anteriad, LLC (f/k/a MeritDirect, LLC) - Revolver (8) 06/30/2026 Media 1,612
Applied Technical Services, LLC 12/29/2026 Environmental Services 10.50% 3M SOFR+590 1,182 1,174 1,164
Applied Technical Services, LLC - Unfunded Term Loan (8) 07/17/2025 Environmental Services 2,637 (13 )
Applied Technical Services, LLC - Revolver 12/29/2026 Environmental Services 13.25% 3M SOFR+475 1,133 1,133 1,116
Applied Technical Services, LLC - Unfunded Revolver (8) 12/29/2026 Environmental Services 669 (10 )
Arcfield Acquisition Corp. - Revolver (8) 08/04/2028 Aerospace and Defense 3,521 (18 )
Archer Lewis, LLC 08/28/2029 Healthcare, Education and Childcare 10.83% 3M SOFR+575 8,700 8,614 8,526
Archer Lewis, LLC - Unfunded Term Loan A (8) 08/28/2025 Healthcare, Education and Childcare 5,324 (53 )
Archer Lewis, LLC - Unfunded Term Loan B (8) 08/28/2026 Healthcare, Education and Childcare 8,527 (85 )
Archer Lewis, LLC - Unfunded Revolver (8) 08/28/2029 Healthcare, Education and Childcare 1,304 (26 )
Argano, LLC. 09/13/2029 Business Services 10.85% 3M SOFR+575 15,000 14,851 14,850
Argano, LLC. - Unfunded Term Loan (8) 03/13/2025 Business Services 4,981
Argano, LLC. - Unfunded Revolver (8) 09/13/2029 Business Services 794
Beacon Behavioral Support Service, LLC 06/21/2029 Healthcare, Education and Childcare 9.85% 3M SOFR+525 2,396 2,372 2,360
Beacon Behavioral Support Service, LLC - Unfunded Term Loan (8) 12/21/2025 Healthcare, Education and Childcare 3,747 (19 )
Beacon Behavioral Support Service, LLC - Revolver (8) 06/21/2029 Healthcare, Education and Childcare 1,206 (18 )
Berwick Industrial Park 05/02/2025 Buildings and Real Estate 13.00% 4,000 4,042 3,988
Beta Plus Technologies, Inc. 07/01/2029 Business Services 10.35% 3M SOFR+575 4,900 4,832 4,753
Big Top Holdings, LLC - Unfunded Revolver (8) 02/07/2030 Manufacturing/Basic Industry 1,155
BioDerm, Inc. - Revolver 01/31/2028 Healthcare, Education and Childcare 11.84% 3M SOFR+650 589 589 582
BioDerm, Inc. - Revolver (8) 01/31/2028 Healthcare, Education and Childcare 482 (6 )
Blackhawk Industrial Distribution, Inc. 09/17/2026 Distribution 11.00% 3M SOFR+640 6,279 6,239 6,171
Blackhawk Industrial Distribution, Inc. - Unfunded Term Loan (8) 09/17/2026 Distribution 2,368 (18 )
Blackhawk Industrial Distribution, Inc. - Revolver 09/17/2026 Distribution 11.04% 3M SOFR+640 1,093 1,093 1,074
Blackhawk Industrial Distribution, Inc. - Unfunded Revolver (8) 09/17/2026 Distribution 3,764 (64 )
BlueHalo Financing Holdings, LLC 10/31/2025 Aerospace and Defense 10.44% 3M SOFR+600 14 14 14
Broder Bros., Co. 12/04/2025 Consumer Products 10.97% 3M SOFR+611 9,524 9,524 9,524
Carisk Buyer, Inc. - Unfunded Term Loan (8) 12/01/2029 Healthcare, Education and Childcare 4,813 (24 )
Carisk Buyer, Inc. - Revolver (8) 12/01/2029 Healthcare, Education and Childcare 1,750 (26 )
Carnegie Dartlet, LLC 02/07/2030 Education 10.35% 3M SOFR+550 12,935 12,745 12,741
Carnegie Dartlet, LLC - Unfunded Term Loan (8) 02/07/2026 Education 10,017 (50 )
Carnegie Dartlet, LLC - Unfunded Revolver (8) 02/07/2030 Education 3,339 (50 )

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

18

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2024

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Cartessa Aesthetics, LLC 06/14/2028 Distribution 10.35% 3M SOFR+575 28,737 $ 28,334 $ 28,736
Cartessa Aesthetics, LLC - Revolver 06/14/2028 Distribution 10.35% 3M SOFR+575 1,265 1,265 1,265
Cartessa Aesthetics, LLC - Unfunded Revolver (8) 06/14/2028 Distribution 2,297
CF512, Inc. 08/20/2026 Media 11.05% 3M SOFR+619 6,525 6,475 6,427
CF512, Inc. - Revolver (8) 08/20/2026 Media 909 (14 )
Compex Legal Services, Inc. 02/09/2026 Business Services 10.31% 3M SOFR+555 939 933 939
Compex Legal Services, Inc. - Revolver 02/07/2025 Business Services 10.80% 3M SOFR+555 328 328 328
Compex Legal Services, Inc. - Unfunded Revolver (8) 02/07/2025 Business Services 328
Confluent Health, LLC 11/30/2028 Healthcare, Education and Childcare 12.35% 3M SOFR+750 1,970 1,854 1,970
Connatix Buyer, Inc. - Funded Revolver 07/13/2027 Media 10.58% 3M SOFR+576 424 424 424
Connatix Buyer, Inc. - Revolver (8) 07/13/2027 Media 1,451
Crane 1 Services, Inc. 08/16/2027 Personal, Food and Miscellaneous Services 9.40% 3M SOFR+586 1,777 1,751 1,763
Crane 1 Services, Inc. - Revolver (8) 08/16/2027 Personal, Food and Miscellaneous Services 435 (3 )
C5MI Acquisition, LLC 07/31/2030 Business Services 10.60% 3M SOFR+600 15,000 14,778 14,700
C5MI Acquisition, LLC - Funded Revolver 07/31/2030 Business Services 10.60% 3M SOFR+600 276 276 270
C5MI Acquisition, LLC - Unfunded Revolver (8) 07/31/2030 Business Services 3,858 (77 )
Dr. Squatch, LLC 08/31/2027 Personal and Non-Durable Consumer Products 9.95% 3M SOFR+535 8,116 8,058 8,116
Dr. Squatch, LLC - Unfunded Revolver (8) 08/31/2027 Media 2,326
DRS Holdings III, Inc. 11/03/2025 Consumer Products 11.20% 3M SOFR+635 6 6 6
DRS Holdings III, Inc. - Revolver (8) 11/03/2025 Consumer Products 1,783 (14 )
Duggal Acquisition, LLC 09/30/2030 Marketing Services 9.60% 3M SOFR+500 7,000 6,930 6,930
Duggal Acquisition, LLC - Unfunded Term Loan (8) 09/30/2026 Marketing Services 2,042
Duggal Acquisition, LLC - Unfunded Revolver (8) 09/30/2030 Marketing Services 2,561
Dynata, LLC - Last-Out Term Loan 07/15/2028 Business Services 10.88% 3M SOFR+576 84 84 77
EDS Buyer, LLC 12/22/2028 Aerospace and Defense 10.35% 3M SOFR+575 12,261 12,106 12,077
EDS Buyer, LLC - Revolver (8) 12/22/2028 Aerospace and Defense 1,915 (29 )
ENC Parent Corporation 08/20/2029 Business Services 9.12% 3M SOFR+451 3,391 2,995 2,865
ETE Intermediate II, LLC - Funded Revolver 05/25/2029 Personal, Food and Miscellaneous Services 11.10% 3M SOFR+650 1,215 1,215 1,215
ETE Intermediate II, LLC - Revolver (8) 05/25/2029 Personal, Food and Miscellaneous Services 1,215
Eval Home Health Solutions Intermediate, LLC - Revolver (8) 05/10/2030 Healthcare, Education and Childcare 822 (8 )
Exigo Intermediate II, LLC 03/15/2027 Business Services 11.20% 3M SOFR+635 24,128 23,911 24,007
Exigo Intermediate II, LLC - Revolver (8) 03/15/2027 Business Services 1,856 (9 )
Five Star Buyer, Inc. 02/23/2028 Leisure, Amusement, Motion Pictures, Entertainment 12.21% 3M SOFR+715 196 196 196
Five Star Buyer, Inc. - Revolver (8) 02/23/2028 Leisure, Amusement, Motion Pictures, Entertainment 741
Gauge ETE Blocker, LLC - Promissory Note 05/19/2029 Personal, Food and Miscellaneous Services 12.56% 215 215 215
GGG MIDCO, LLC 09/27/2030 Home and Office Furnishings, Housewares and Durable Consumer Products 9.64% 3M SOFR+500 8,525 8,440 8,440
GGG MIDCO, LLC - Unfunded Term Loan (8) 03/27/2026 Home and Office Furnishings, Housewares and Durable Consumer Products 13,728
GGG MIDCO, LLC - Unfunded Revolver (8) 09/27/2030 Home and Office Furnishings, Housewares and Durable Consumer Products 581
Graffiti Buyer, Inc. 08/10/2027 Distribution 10.20% 3M SOFR+560 1,132 1,123 1,121
Graffiti Buyer, Inc. - Unfunded Term Loan (8) 08/10/2027 Distribution 831 (2 )
Graffiti Buyer, Inc. - Funded Revolver 08/10/2027 Distribution 10.62% 3M SOFR+560 384 384 380
Graffiti Buyer, Inc. - Revolver (8) 08/10/2027 Distribution 385 (4 )
Halo Buyer, Inc. 06/30/2025 Consumer Products 9.45% 3M SOFR+460 4,712 4,382 4,285
Hancock Roofing and Construction L.L.C. 12/31/2026 Insurance 10.45% 1M SOFR+560 680 680 666
Hancock Roofing and Construction L.L.C. - Revolver (8) 12/31/2026 Insurance 70 (1 )
Harris & Co. LLC 08/09/2030 Financial Services 9.85% 3M SOFR+500 5,593 5,545 5,495
Harris & Co. LLC - Unfunded Term Loan A (8) 02/09/2025 Financial Services 13,051 (114 )
Harris & Co. LLC - Unfunded Term Loan B (8) 02/09/2026 Financial Services 16,654 (146 )
Harris & Co. LLC - Unfunded Revolver (8) 08/09/2030 Financial Services 2,451 (43 )

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

19

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2024

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Hills Distribution, Inc. - Unfunded Term Loan (8) 11/07/2025 Distribution 9,144
HV Watterson Holdings, LLC 12/17/2026 Business Services 11.73% 1M SOFR+640 279 278 256
(PIK 4.00%)
HV Watterson Holdings, LLC - Revolver 12/17/2026 Business Services 11.73% 1M SOFR+640 1,213 1,213 1,112
(PIK 4.00%)
HV Watterson Holdings, LLC - Unfunded Revolver (8) 12/17/2026 Business Services 37 (3 )
HW Holdco, LLC 05/10/2026 Media 11.20% 3M SOFR+590 11,124 11,112 11,124
HW Holdco, LLC - Revolver (8) 05/10/2026 Media 3,387
IG Investment Holdings LLC 09/22/2028 Business Services 11.25% 3M SOFR+610 105 104 104
IG Investments Holdings, LLC - Revolver (8) 09/22/2027 Business Services 722 (7 )
Imagine Acquisitionco, LLC (8) 11/15/2027 Business Services 1,685 (8 )
Infinity Home Services Holdco, Inc. 12/28/2028 Personal, Food and Miscellaneous Services 11.39% 3M SOFR+685 2,458 2,429 2,458
Infinity Home Services Holdco, Inc. (CAD) 12/28/2028 Personal, Food and Miscellaneous Services 10.35% 3M SOFR+600 CAD 2,562 1,846 1,897
Infinity Home Services Holdco, Inc. - 1st Amendment Unfunded Term Loan (8) 11/17/2025 Personal, Food and Miscellaneous Services 6,573 82
Infinity Home Services Holdco, Inc. - Funded Revolver 12/28/2028 Personal, Food and Miscellaneous Services 13.75% 3M SOFR+575 194 194 194
Infinity Home Services Holdco, Inc. - Revolver (8) 12/28/2028 Personal, Food and Miscellaneous Services 1,098
Infolinks Media Buyco, LLC 11/01/2026 Media 10.10% 3M SOFR+550 1,281 1,270 1,272
Inventus Power, Inc. - Revolver (8) 06/30/2025 Electronics 1,729 (26 )
ITI Holdings, Inc. 03/03/2028 Business Services 10.58% 3M SOFR+565 8,748 8,647 8,748
ITI Holdings, Inc. - Revolver 03/03/2028 Business Services 12.50% 3M SOFR+450 1,121 1,121 1,121
ITI Holdings, Inc. - Unfunded Revolver (8) 03/03/2028 Business Services 370
Kinetic Purchaser, LLC 11/10/2027 Consumer Products 10.75% 3M SOFR+615 3,099 3,023 3,099
Kinetic Purchaser, LLC - Revolver (8) 11/10/2026 Consumer Products 4,854
Lash OpCo, LLC 02/18/2027 Consumer Products 12.94% 1M SOFR+785 2,902 2,871 2,873
(PIK 5.10%)
Lash OpCo, LLC - Revolver 08/16/2026 Consumer Products 13.18% 1M SOFR+785 2,685 2,685 2,658
(PIK 5.10%)
Lash OpCo, LLC - Unfunded Revolver (8) 08/16/2026 Consumer Products 317 (3 )
LAV Gear Holdings, Inc. 10/31/2025 Leisure, Amusement, Motion Pictures, Entertainment 11.50% 1M SOFR+643 2,032 2,032 1,996
Ledge Lounger, Inc. 11/09/2026 Consumer Products 12.24% 3M SOFR+765 8,999 8,911 8,549
(PIK 1.00%)
Ledge Lounger, Inc. - Revolver 11/09/2026 Consumer Products 12.25% 3M SOFR+765 644 644 612
Ledge Lounger, Inc. - Unfunded Revolver (8) 11/09/2026 Consumer Products 966 (48 )
Lightspeed Buyer Inc. - Revolver (8) 02/03/2026 Healthcare, Education and Childcare 1,166
LJ Avalon Holdings, LLC 01/31/2030 Environmental Services 10.10% 1M SOFR+525 1,459 1,438 1,459
LJ Avalon Holdings, LLC - Unfunded Term Loan (8) 10/01/2024 Environmental Services 2,419 12
LJ Avalon Holdings, LLC - Revolver (8) 01/31/2030 Environmental Services 587
Loving Tan Intermediate II, Inc. 05/31/2028 Consumer Products 11.10% 3M SOFR+650 9,784 9,633 9,637
Loving Tan Intermediate II, Inc. - Revolver 05/31/2028 Consumer Products 11.60% 3M SOFR+700 332 332 327
Loving Tan Intermediate II, Inc. - Unfunded Revolver (8) 05/31/2028 Consumer Products 664 (10 )
Loving Tan Intermediate II, Inc. - Unfunded Term Loan (8) 07/12/2025 Consumer Products 4,376 (22 )
MBS Holdings, Inc. - Funded Revolver 04/16/2027 Telecommunications 10.95% 3M SOFR+585 83 83 83
MBS Holdings, Inc. - Revolver (8) 04/16/2027 Telecommunications 611
MDI Buyer, Inc. 07/25/2028 Chemicals, Plastics and Rubber 10.71% 3M SOFR+575 19,931 19,679 19,736
MDI Buyer, Inc. - Revolver 07/25/2028 Chemicals, Plastics and Rubber 11.19% 3M SOFR+575 1,529 1,529 1,514
MDI Buyer, Inc. - Unfunded Revolver (8) 07/25/2028 Chemicals, Plastics and Rubber 698
Meadowlark Acquirer, LLC 12/10/2027 Business Services 10.50% 3M SOFR+590 1,923 1,908 1,874
Meadowlark Acquirer, LLC- Unfunded Revolver (8) 12/10/2027 Business Services 1,685 (42 )

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

20

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2024

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Medina Health, LLC 10/20/2028 Healthcare, Education and Childcare 10.85% 3M SOFR+625 4,887 $ 4,813 $ 4,887
Medina Health, LLC - Revolver (8) 10/20/2028 Healthcare, Education and Childcare 2,774
Megawatt Acquisitionco, Inc. - Funded Revolver 03/01/2030 Electronics 10.11% 3M SOFR+525 204 204 193
Megawatt Acquisitionco, Inc. - Unfunded Revolver (8) 03/01/2030 Electronics 1,653 (93 )
Mineola 212, LLC 06/24/2025 Buildings and Real Estate 13.00% 3,500 3,489 3,479
MOREGroup Holdings, Inc. 01/16/2030 Business Services 10.35% 3M SOFR+575 7,450 7,348 7,338
MOREGroup Holdings, Inc. - Unfunded Term Loan (8) 01/16/2026 Business Services 6,124 (31 )
MOREGroup Holdings, Inc. - Unfunded Revolver (8) 01/16/2030 Business Services 3,675 (55 )
Municipal Emergency Services, Inc. 09/28/2027 Distribution 9.77% 3M SOFR+515 2,792 2,792 2,792
Municipal Emergency Services, Inc. - Unfunded Term Loan B (8) 12/16/2024 Distribution 966
Municipal Emergency Services, Inc. - Unfunded Term Loan 3rd Amendment (8) 09/28/2027 Distribution 500 5
Municipal Emergency Services, Inc. - Revolver (8) 09/28/2027 Distribution 1,880
NBH Group LLC - Revolver (8) 08/19/2026 Healthcare, Education and Childcare 1,163 (35 )
NFS - CFP Holdings LLC 09/13/2030 Business Services 9.56% 3M SOFR+475 18,000 17,866 17,865
NFS - CFP Holdings LLC - Unfunded Term Loan (8) 09/13/2026 Business Services 6,630
NFS - CFP Holdings LLC - Unfunded Revolver (8) 09/13/2030 Business Services 2,486
NORA Acquisition, LLC 08/31/2029 Healthcare, Education and Childcare 10.95% 3M SOFR+635 5,445 5,348 5,445
NORA Acquisition, LLC - Revolver (8) 08/31/2029 Healthcare, Education and Childcare 2,707
NP Riverhead Industrial, LLC 05/24/2025 Buildings and Real Estate 14.50% 5,000 4,984 4,975
Omnia Exterior Solutions, LLC 12/29/2029 Diversified Conglomerate Service 10.10% 3M SOFR+550 4,888 4,840 4,814
Omnia Exterior Solutions, LLC - Unfunded Term Loan 1 (8) 12/30/2024 Diversified Conglomerate Service 3,499 (22 )
Omnia Exterior Solutions, LLC - Unfunded Term Loan 2 (8) 09/30/2026 Diversified Conglomerate Service 5,598 (35 )
Omnia Exterior Solutions, LLC - Revolver (8) 12/29/2029 Diversified Conglomerate Service 2,100 (31 )
ORL Acquisition, Inc. 09/03/2027 Business Services 14.00% 3M SOFR+940 4,245 4,198 3,608
(PIK 7.50%)
ORL Acquisition, Inc. - Revolver (8) 09/03/2027 Business Services 149 (22 )
OSP Embedded Purchaser, LLC 12/15/2029 Aerospace and Defense 10.70% 3M SOFR+610 6,451 6,345 6,264
OSP Embedded Purchaser, LLC - Revolver (8) 12/15/2029 Aerospace and Defense 1,477 (43 )
Ox Two, LLC 05/18/2026 Building Materials 11.12% 3M SOFR+651 8,460 8,403 8,460
Ox Two, LLC - Revolver (8) 05/18/2026 Building Materials 2,419
Pacific Purchaser, LLC - Unfunded Term Loan (8) 09/30/2028 Business Services 2,747 36
Pacific Purchaser, LLC - Revolver (8) 09/30/2028 Business Services 1,373 (3 )
PAR Excellence Holdings, Inc. 09/03/2030 Healthcare, Education and Childcare 9.77% 3M SOFR+475 10,000 9,901 9,900
PAR Excellence Holdings, Inc. - Unfunded Revolver (8) 09/03/2030 Healthcare, Education and Childcare 2,681
PCS MIDCO INC 03/01/2030 Financial Services 10.81% 1M SOFR+575 467 462 467
PCS MIDCO INC - Unfunded Term Loan (8) 03/01/2026 Financial Services 3,955 40
PCS MIDCO INC - Funded Revolver 03/01/2030 Financial Services 10.81% 1M SOFR+575 308 308 308
PCS MIDCO INC - Unfunded Revolver (8) 03/01/2030 Financial Services 1,454
PlayPower, Inc. 08/28/2030 Manufacturing/Basic Industry 9.85% 3M SOFR+525 12,000 11,912 11,820
PlayPower, Inc. - Unfunded Revolver (8) 08/28/2030 Manufacturing/Basic Industry 2,570 (39 )
PL Acquisitionco, LLC - Revolver (8) 11/09/2027 Retail 3,236 (647 )
Pragmatic Institute, LLC (7) 07/06/2028 Business Services 12.09% 3M SOFR+750 37,241 36,054 22,810
(PIK 12.09%)
Pragmatic Institute, LLC - Revolver (7) 07/06/2028 Business Services 12.09% 3M SOFR+750 5,154 5,041 3,157
(PIK 12.09%)
Quantic Electronics, LLC 11/19/2026 Aerospace and Defense 10.95% 3M SOFR+635 1,468 1,461 1,461
Quantic Electronics, LLC - Funded Revolver 08/17/2026 Aerospace and Defense 10.95% 3M SOFR+635 264 264 263
Quantic Electronics, LLC - Unfunded Revolver (8) 08/17/2026 Aerospace and Defense 264 (1 )
Radius Aerospace, Inc. - Revolver 03/31/2025 Aerospace and Defense 11.10% 3M SOFR+615 817 817 800
Radius Aerospace, Inc. - Unfunded Revolver (8) 03/31/2025 Aerospace and Defense 1,411 (28 )
Rancho Health MSO, Inc. 12/18/2025 Healthcare, Education and Childcare 10.90% 3M SOFR+560 360 360 360
Rancho Health MSO, Inc. - Unfunded Term Loan (8) 12/18/2025 Healthcare, Education and Childcare 210
Rancho Health MSO, Inc. - Unfunded Term Loan 2 (8) 06/30/2025 Healthcare, Education and Childcare 1,500 15
Rancho Health MSO, Inc. - Revolver 12/18/2025 Healthcare, Education and Childcare 10.93% 3M SOFR+560 210 210 210
Rancho Health MSO, Inc. - Unfunded Revolver (8) 12/18/2025 Healthcare, Education and Childcare 315

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

21

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2024

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Reception Purchaser, LLC 02/28/2028 Transportation 10.75% 3M SOFR+615 10,763 $ 9,638 $ 8,072
Recteq, LLC - Revolver (8) 01/29/2026 Consumer Products 1,127 - (11 )
Riverpoint Medical, LLC - Revolver 06/20/2025 Healthcare, Education and Childcare 10.10% 3M SOFR+535 53 53 53
Riverpoint Medical, LLC - Unfunded Revolver (8) 06/20/2025 Healthcare, Education and Childcare 310
RRA Corporate, LLC 08/15/2029 Business Services 9.60% 3M SOFR+500 4,000 3,960 3,960
RRA Corporate, LLC - Unfunded Term Loan 1 (8) 02/15/2025 Business Services 5,394
RRA Corporate, LLC - Unfunded Term Loan 2 (8) 08/15/2026 Business Services 10,181
RRA Corporate, LLC - Funded Revolver 08/15/2029 Business Services 9.60% 3M SOFR+500 661 661 655
RRA Corporate, LLC - Unfunded Revolver (8) 08/15/2029 Business Services 2,487 (25 )
RTIC Subsidiary Holdings, LLC 05/03/2029 Consumer Products 10.35% 3M SOFR+575 9,975 9,827 9,776
RTIC Subsidiary Holdings, LLC - Unfunded Revolver (8) 05/03/2029 Consumer Products 5,422 (108 )
Rural Sourcing Holdings, Inc. 06/15/2029 Business Services 10.35% 3M SOFR+575 1,140 1,124 1,126
Rural Sourcing Holdings, Inc. - Unfunded Term Loan (8) 06/27/2026 Business Services 1,146 (9 )
Rural Sourcing Holdings, Inc. - Revolver (8) 06/15/2029 Business Services 860 (11 )
S101 Holdings, Inc. 12/29/2026 Electronics 11.48% 3M SOFR+615 355 351 351
S101 Holdings, Inc. - Unfunded Term Loan 2 (8) 12/15/2024 Electronics 4,955
Safe Haven Defense US LLC - Term Loan 05/23/2029 Building Materials 9.85% 3M SOFR+525 8,976 8,843 8,886
Safe Haven Defense US LLC - Unfunded Revolver (8) 05/23/2029 Building Materials 1,114 (11 )
Sales Benchmark Index LLC - Revolver (8) 01/03/2025 Business Services 732
Sargent & Greenleaf Inc. - Revolver 12/20/2024 Electronics 11.87% 3M SOFR+660 610 610 610
(PIK 1.00%)
Sargent & Greenleaf Inc. - Unfunded Revolver (8) 12/20/2024 Electronics 4
Schlesinger Global, Inc. 07/14/2025 Business Services 7.60% 3M SOFR+275 4,870 4,851 4,748
(PIK 5.60%)
Schlesinger Global, Inc. - Revolver 07/14/2025 Business Services 7.60% 3M SOFR+275 32 32 31
(PIK 5.60%)
Schlesinger Global, Inc. - Unfunded Revolver (8) 07/14/2025 Business Services 7
Seaway Buyer, LLC 06/13/2029 Chemicals, Plastics and Rubber 10.75% 3M SOFR+615 4,704 4,650 4,539
Seaway Buyer, LLC - Revolver 06/13/2029 Chemicals, Plastics and Rubber 10.75% 3M SOFR+615 313 313 302
Seaway Buyer, LLC - Unfunded Revolver (8) 06/13/2029 Chemicals, Plastics and Rubber 2,814 (98 )
Shiftkey, LLC 06/21/2027 Business Services 10.62% 3M SOFR+601 17,595 17,478 16,838
Sigma Defense Systems, LLC 12/18/2027 Telecommunications 11.50% 1M SOFR+690 25,785 25,251 25,528
Sigma Defense Systems, LLC - Unfunded Revolver (8) 12/18/2027 Telecommunications 3,685 (37 )
Simplicity Financial Marketing Group Holdings Inc. 12/02/2026 Financial Services 10.88% 3M SOFR+640 4,065 4,054 4,106
Simplicity Financial Marketing Group Holdings Inc. - Unfunded Term Loan (8) 02/09/2026 Financial Services 4,656 93
Simplicity Financial Marketing Group Holdings Inc. - Unfunded Revolver (8) 12/02/2026 Financial Services 1,043
Smartronix, LLC - Unfunded Revolver (8) 11/23/2027 Aerospace and Defense 3,941
Solutionreach, Inc. - Unfunded Revolver (8) 07/17/2025 Communications 833
Spendmend Holdings LLC 03/01/2028 Business Services 10.25% 3M SOFR+565 432 430 432
Spendmend Holdings LLC - Unfunded Term Loan (8) 03/01/2025 Business Services 2,348 18
Spendmend Holdings LLC - Revolver 03/01/2028 Business Services 10.25% 3M SOFR+565 561 561 561
Spendmend Holdings LLC - Unfunded Revolver (8) 03/01/2028 Business Services 841
System Planning and Analysis, Inc. 08/16/2027 Aerospace and Defense 10.26% 3M SOFR+585 1,283 1,274 1,280
System Planning and Analysis, Inc. - Unfunded Term Loan (8) 08/16/2027 Aerospace and Defense 7,068 39
System Planning and Analysis, Inc. - Funded Revolver 08/16/2027 Aerospace and Defense 9.59% 3M SOFR+515 921 921 919
System Planning and Analysis, Inc. - Unfunded Revolver (8) 08/16/2027 Aerospace and Defense 3,795 (8 )
TCG 3.0 Jogger Acquisitionco, Inc. 01/26/2029 Media 11.10% 3M SOFR+650 8,955 8,814 8,865
TCG 3.0 Jogger Acquisitionco, Inc. - Unfunded Revolver (8) 01/26/2029 Media 1,725 (17 )
The Bluebird Group LLC - Revolver (8) 07/27/2026 Business Services 734
The Vertex Companies, LLC 08/30/2027 Business Services 11.27% 3M SOFR+635 184 181 185
The Vertex Companies, LLC - Revolver 08/30/2027 Business Services 10.95% 3M SOFR+610 305 305 305
The Vertex Companies, LLC - Unfunded Revolver (8) 08/30/2027 Business Services 435
TPCN Midco, LLC 06/26/2029 Diversified Conglomerate Service 10.35% 3M SOFR+575 3,990 3,931 3,894
TPCN Midco, LLC - Unfunded Term Loan (8) 06/26/2026 Diversified Conglomerate Service 5,894 (83 )
TPCN Midco, LLC - Unfunded Revolver (8) 06/26/2029 Diversified Conglomerate Service 1,160 (28 )

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

22

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2024

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
TransGo, LLC 12/29/2028 Machinery 10.60% 3M SOFR+575 4,638 $ 4,573 $ 4,638
TransGo, LLC - Revolver (8) 12/29/2028 Machinery 2,775
TWS Acquisition Corporation 06/16/2025 Education 11.33% 3M SOFR+640 1,301 1,299 1,301
TWS Acquisition Corporation - Revolver (8) 06/16/2025 Education 1,644
Urology Management Holdings, Inc. 06/15/2027 Healthcare, Education and Childcare 10.66% 3M SOFR+550 576 573 570
Urology Management Holdings, Inc. - Unfunded Term Loan A (8) 09/03/2026 Healthcare, Education and Childcare 2,000 (10 )
Watchtower Intermediate, LLC 12/01/2029 Electronics 10.60% 3M SOFR+600 7,301 7,201 7,228
Watchtower Intermediate, LLC. - Unfunded Term Loan (8) 12/01/2025 Electronics 2,100 3
Watchtower Intermediate, LLC. - Revolver (8) 12/01/2029 Electronics 6,300 (63 )
Wildcat Buyerco, Inc. 02/27/2027 Electronics 10.60% 3M SOFR+575 4,585 4,551 4,585
Wildcat Buyerco, Inc. - Unfunded Term Loan (8) 02/27/2027 Electronics 2,737 27
Wildcat Buyerco, Inc. - Revolver (8) 02/27/2027 Electronics 551
Zips Car Wash, LLC 12/31/2024 Auto Sector 12.46% 3M SOFR+740 2,590 2,586 2,473
(PIK 1.5%)
Total First Lien Secured Debt 579,813 557,686
Second Lien Secured Debt - 13.6% of Net Assets
Best Practice Associates LLC 06/29/2027 Aerospace and Defense 13.95% 3M SOFR+915 17,825 17,606 17,647
Burgess Point Purchaser Corporation 07/28/2030 Auto Sector 14.19% 3M SOFR+910 8,000 7,698 8,000
ENC Parent Corporation - Second Lien 08/19/2029 Business Services 12.37% 3M SOFR+776 7,500 7,444 6,225
Halo Buyer, Inc. 07/06/2026 Consumer Products 13.20% 1M SOFR+835 32,500 32,299 31,931
Team Services Group, LLC 12/18/2028 Healthcare, Education and Childcare 14.51% 3M SOFR+926 3,429 3,422 3,377
Total Second Lien Secured Debt 68,469 67,180
Subordinate Debt/Corporate Notes - 8.8% of Net Assets
Beacon Behavioral Holdings LLC 06/21/2030 Healthcare, Education and Childcare 15.00% 3,235 3,189 3,187
(PIK 15.00%)
Express Wash Acquisition Company, LLC 01/15/2029 Auto Sector 16.37% 3M SOFR+1226 24,284 23,710 24,138
(PIK 16.37%)
Northwinds Topco, Inc. 10/30/2029 Consumer Services 15.00% 7,123 7,020 6,944
(PIK 15.00%)
Northwinds Topco, Inc. - Unfunded Term Loan (8) 10/30/2029 Consumer Services 7,000 (175 )
ORL Holdco, Inc. - Convertible Notes 03/08/2028 Business Services 18.00% 6 6 4
ORL Holdco, Inc. - Unfunded Convertible Notes (8) 03/08/2028 Business Services 6 (2 )
Schlesinger Global, LLC - Promissory Note 01/08/2026 Business Services 12.33% 3M SOFR+700 1 1 3
(PIK 11.85%)
StoicLane, Inc. - Convertible Notes 08/15/2027 Healthcare, Education and Childcare 12.00% 612 612 612
StoicLane, Inc. - Unfunded Convertible Notes (8) 08/15/2027 Healthcare, Education and Childcare 612
United Land Services Intermediate Parent Holdings, LLC 12/23/2026 Environmental Services 14.25% 9,300 9,120 9,021
(PIK 14.25%)
United Land Services Intermediate Parent Holdings, LLC - Unfunded Term Loan (8) 07/12/2025 Environmental Services 9,000 (135 )
Total Subordinate Debt 43,658 43,597
Preferred Equity/Partnership Interests - 3.5% of Net Assets (6)
Accounting Platform Blocker, Inc. - Preferred Equity Financial Services 356,200 356 356
Ad.net Holdings, Inc. Media 2,400 240 304
AFC Acquisitions, Inc. Preferred Equity (10) Distribution 507 780 831
AH Newco Equityholdings, LLC Healthcare, Education and Childcare 6.00% 211 500 896
Anteriad Holdings, LP (f/k/a MeritDirect Holdings, LP) (10) Media 1,135 1,135 1,293
BioDerm Holdings, LP (Preferred) Healthcare, Education and Childcare 1,312 1,312 1,178
Cartessa Aesthetics, LLC (10) Distribution 3,562,500 3,563 6,343
C5MI Holdco, LLC - Preferred Equity (10) Business Services 104,000 104 106
Gauge Schlesinger Coinvest, LLC - Class A-2 Preferred Equity Business Services 1 1 1
EvAL Home Health Solutions, LLC - Preferred Equity (10) Healthcare, Education and Childcare 272,771 453 508
Hancock Claims Consultants Investors, LLC - Class A Preferred Equity (10) Insurance 116,588 76 149
Imagine Topco, LP Preferred Business Services 8.00% 743,826 744 862
Magnolia Topco LP - Class A Preferred Equity (10) Auto Sector 1,545 1,545 1,592
Magnolia Topco LP - Class B Preferred Equity (10) Auto Sector 1,018 643
Megawatt Acquisition Partners, LLC - Preferred A Electronics 5,349 535 481
NXOF Holdings, Inc. (Tyto Athene, LLC) Aerospace and Defense 422 422 572
ORL Holdco, Inc. Business Services 575 57 8
PL Acquisitionco, LLC - Preferred Equity Retail 37 37

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

23

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2024

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
RTIC Parent Holdings, LLC - Class A Preferred Equity (10) Consumer Products 5 $ 5
RTIC Parent Holdings, LLC - Class C Preferred Equity (10) Consumer Products 10,624 699 1,138
RTIC Parent Holdings, LLC - Class D Preferred Equity (10) Consumer Products 11,276 113 125
TPC Holding Company, LP Food 219 219 354
TWD Parent Holdings, LLC Preferred Business Services 30 30 35
Total Preferred Equity/Partnership Interests 13,569 17,132
Common Equity/Partnership Interests/Warrants - 25.3% of Net Assets (6)
A1 Garage Equity, LLC (10) Personal, Food and Miscellaneous Services 2,193,038 2,193 2,767
ACP Big Top Holdings, L.P. - Common Equity Manufacturing/Basic Industry 773,800 774 932
Ad.net Holdings, Inc. Media 2,667 27 1
Aechelon InvestCo, LP - Common Equity Aerospace and Defense 11,312 1,131 1,131
Aechelon InvestCo, LP - Unfunded (8) Aerospace and Defense 11,312
Aftermarket Drivetrain Products Holdings, LLC Machinery 1,645 1,645 2,304
AG Investco LP (10) Business Services 805,164 805 1,008
AG Investco LP - Unfunded (8),(10) Business Services 194,836
Altamira Intermediate Company II, Inc. Aerospace and Defense 125,000 125 151
AMCSI Crash Co-Invest, LP Auto Sector 2,489,777 2,490 3,737
AMCSI Crash Co-Invest, LP - Unfunded (8) Auto Sector 510,223
Anteriad Holdings, LP (f/k/a MeritDirect Holdings, LP) (10) Media 1,135
Athletico Holdings, LLC (10) Healthcare, Education and Childcare 9,357 10,000 7,674
Atlas Investment Aggregator, LLC Telecommunications 1,700,000 1,613
BioDerm, Inc. Healthcare, Education and Childcare 1,312
Burgess Point Holdings, LP Auto Sector 764 777 812
Carnegie Holdco, LLC - Common Equity (10) Education 1,680,300 1,645 1,630
Carisk Parent, L.P. - Common Equity Healthcare, Education and Childcare 204,455 204 211
Connatix Parent, LLC Media 57,416 632 355
Consello Pacific Aggregator, LLC (10) Business Services 782,891 743 703
Cowboy Parent LLC Distribution 27,778 3,015 5,809
Crane 1 Acquisition Parent Holdings, L.P. Personal, Food and Miscellaneous Services 113 104 190
C5MI Holdco, LLC - Common Equity (10) Business Services 754,200 754 752
Delta InvestCo LP (10) Telecommunications 913,649 866 1,703
Delta InvestCo LP (8),(10) Telecommunications 227,395
Duggal Acquisition, LLC (Common) Marketing Services 313,600 314 314
eCommission Holding Corporation (12) Financial Services 80 949 2,554
EDS Topco, LP Aerospace and Defense 937,500 938 1,047
Exigo, LLC Business Services 1,458,333 1,458 1,577
FedHC InvestCo LP (10) Aerospace and Defense 14,578 489 1,193
FedHC InvestCo LP - Unfunded (8),(10) Aerospace and Defense 5,150
FedHC InvestCo II LP (10) Aerospace and Defense 20,882 2,175 1,814
Five Star Parent Holdings, LLC Leisure, Amusement, Motion Pictures, Entertainment 655,714 656 647
Gauge ETE Blocker, LLC - Common Equity Personal, Food and Miscellaneous Services 374,444 374 285
Gauge Lash Coinvest LLC Consumer Products 1,101,293 834 3,201
Gauge Loving Tan, LP - Common Equity Consumer Products 543,562 544 598
Gauge Schlesinger Coinvest, LLC Business Services 9 10 5
GCOM InvestCo LP Business Services 2,434 1,003 578
GGG MIDCO, LLC (Common) (10) Home and Office Furnishings, Housewares and Durable Consumer Products 1,222,700 1,223 1,223
GMP Hills, LP - Common Equity Distribution 3,747,470 3,747 3,673
Hancock Claims Consultants Investors, LLC (10) Insurance 450,000 450 275
HPA SPQ Aggregator LP- Common Equity Business Services 750,399 750 842
HV Watterson Holdings, LLC Business Services 1,600,000 1,600 252
Icon Partners V C, L.P. Business Services 1,122,549 1,123 1,123
Icon Partners V C, L.P. - Unfunded (8) Business Services 377,451
IHS Parent Holdngs, L.P. Personal, Food and Miscellaneous Services 1,218,045 1,218 1,535
Imagine Topco, LP Business Services 743,826
Infogroup Parent Holdings, Inc. Other Media 181,495 2,040 2,711
Ironclad Holdco, LLC (Applied Technical Services, LLC) Environmental Services 4,993 525 776
ITC Infusion Co-invest, LP (10) Healthcare, Education and Childcare 162,445 1,645 2,443
Kinetic Purchaser, LLC Consumer Products 1,308,814 1,309 1,498
KL Stockton Co-Invest LP (Any Hour Services) (10) Personal, Food and Miscellaneous Services 382,353 385 884
LEP Pequod Holdings, LP Financial Services 350 865 1,004
Lightspeed Investment Holdco LLC Healthcare, Education and Childcare 273,143 273 988
LJ Avalon, LP Environmental Services 851,087 851 1,038
Lorient Peregrine Investments, LP Business Services 335,590 4,530 4,453
Magnolia Topco LP - Class A (10) Auto Sector 1,545,460
Magnolia Topco LP - Class B (10) Auto Sector 1,017,840
MDI Aggregator, LP Chemicals, Plastics and Rubber 30,993 3,103 3,599
Meadowlark Title, LLC (10) Business Services 815,385 802
Megawatt Acquisition Partners, LLC - Common Equity A Electronics 594 59 48
Municipal Emergency Services, Inc. Distribution 3,920,145 3,984 6,272
NEPRT Parent Holdings, LLC (Recteq, LLC) (10) Consumer Products 1,299 1,250 87
New Insight Holdings, Inc. - Common Equity Business Services 1,157 20 20
New Medina Health, LLC (10) Healthcare, Education and Childcare 1,429,480 1,429 2,231
NFS - CFP Holdings LLC - Common Equity Business Services 662,983 663 663
NORA Parent Holdings, LLC (10) Healthcare, Education and Childcare 1,257 1,248 1,115
North Haven Saints Equity Holdings, LP (10) Business Services 351,553 352 380

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

24

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2024

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Cost Fair Value (3)
Northwinds Services Group, LLC - Common Equity Consumer Services 840,000 $ 1,680 $ 1,680
NXOF Holdings, Inc. Aerospace and Defense 8,188 108
OceanSound Discovery Equity, LP (Holdco Sands Intermediate, LLC) (10) Aerospace and Defense 98,286 983 997
OES Co-Invest, LP Class A Common Equity Diversified Conglomerate Service 840 847 937
OHCP V BC COI, L.P. Distribution 694,943 695 443
OHCP V BC COI, L.P. - Unfunded (8) Distribution 55,057 (20 )
ORL Holdco, Inc. Business Services 638 6
OSP Embedded Aggregator, LP Aerospace and Defense 870,536 871 553
PAR Excellence Holdings, Inc. - Common Equity Healthcare, Education and Childcare 1,087,000 1,087 1,087
PCS Parent, LP Financial Services 421,304 421 442
PennantPark-TSO Senior Loan Fund II, LP (12) Financial Services 8,115,794 8,116 8,126
Pink Lily Holdco, LLC (10) Retail 1,044 1,044
Pragmatic Institute, LLC Business Services 1,918,047 1,918
Quad (U.S.) Co-Invest, L.P. Business Services 2,958,706 2,959 3,780
QuantiTech InvestCo LP (10) Aerospace and Defense 700 172
QuantiTech InvestCo LP - Unfunded (8), (10) Aerospace and Defense 955
QuantiTech InvestCo II LP (10) Aerospace and Defense 40 14 12
RFMG Parent, LP Healthcare, Education and Childcare 1,050,000 1,050 1,309
Safe Haven Defense MidCo, LLC (10) Building Materials 227 227 247
SBI Holdings Investments LLC Business Services 36,585 366 406
Seaway Topco, LP Chemicals, Plastics and Rubber 2,981 2,981 2,006
SP L2 Holdings, LLC Consumer Products 881,966 882 35
SSC Dominion Holdings, LLC Electronics 36 36 4,154
StellPen Holdings, LLC Media 153,846 154 134
SV Aero Holdings, LLC (10) Aerospace and Defense 25 218 472
TAC LifePort Holdings, LLC (10) Aerospace and Defense 254,206 239 388
TCG 3.0 Jogger Co-Invest, LP - Common Equity Media 6,475 1,252 965
Tower Arch Infolinks Media, LP (10) Media 542,000 251 819
Tower Arch Infolinks Media, LP - Unfunded (8), (10) Media 353,444
TPC Holding Company, LP Food 11,527 12 61
TPCN Holdings, LLC - Common Equity (10) Diversified Conglomerate Service 473,400 473 388
TWD Parent Holdings, LLC Business Services 608 1 6
United Land Services Holdings LLC - Common Equity Environmental Services 184,049 600 600
UniVista Insurance (10) Business Services 400 334 844
Urology Partners Co., L.P. Healthcare, Education and Childcare 1,111,111 1,111 1,184
Watchtower Holdings, LLC (10) Electronics 12,419 1,242 1,292
WCP Ivyrehab Coinvestment, LP (10) Healthcare, Education and Childcare 208 208 221
WCP Ivyrehab QP CF Feeder, LP (10) Healthcare, Education and Childcare 3,754 3,793 3,987
WCP Ivyrehab QP CF Feeder, LP - Unfunded (8), (10) Healthcare, Education and Childcare 246
Wildcat Parent, LP Electronics 2,314 98 843
Kentucky Racing Holdco, LLC (Warrants) (10) Hotels, Motels, Inns and Gaming 161,252 1,711
Total Common Equity/Partnership Interests/Warrants 111,008 125,097
US Government Securities - 20.2% of Net Assets
U.S. Treasury Bill (5) 10/29/2024 Short-Term U.S. Government Securities 4.72% 100,000 99,652 99,632
Total US Government Securities 99,652 99,632
Total Investments in Non-Controlled, Non-Affiliated Portfolio Companies 916,168 910,323
Investments in Non-Controlled, Affiliated Portfolio Companies - 6.8% of Net Assets (1), (2)
First Lien Secured Debt - 0.8%
Walker Edison Furniture Company LLC (11) 03/01/2029 Home and Office Furnishings 10,877 10,054 979
Walker Edison Furniture Company, LLC - Unfunded Term Loan (11), (8) 03/01/2029 Home and Office Furnishings 167 (152 )
Walker Edison Furniture Company LLC - Junior Revolver (11) 03/01/2029 Home and Office Furnishings 3,333 3,333 3,333
Total First Lien Secured Debt 13,387 4,160
Preferred Equity/Partnership Interests - 5.9% of Net Assets (6)
Cascade Environmental Holdings, LLC (Preferred) Environmental Services 5,887,236 32,791 27,931
Cascade Environmental Holdings, LLC - Series B Environmental Services 918 918 1,331
Total Preferred Equity/Partnership Interests 33,709 29,262

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

25

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2024

(In thousands, except share data)

Issuer Name Maturity Industry Current Coupon Basis Point Spread Above Index (4) Par / Shares Fair Value (3)
Common Equity/Partnership Interests/Warrants - 0.0% of Net Assets (6)
Cascade Environmental Holdings, LLC Environmental Services 7,444,347 2,852
Walker Edison Furniture Home and Office Furnishings 72,917 6,786
Total Common Equity/Partnership Interests/Warrants 9,638
Total Investments in Non-Controlled, Affiliated Portfolio Companies 56,734 33,423
Investments in Controlled, Affiliated Portfolio Companies - 77.8% (1), (2)
First Lien Secured Debt - 21.5% of Net Assets
AKW Holdings Limited (GBP) (9), (12) 03/15/2027 Healthcare, Education and Childcare 12.16% 3M SOFR+700 42,457 58,075 56,950
(PIK 5.47%)
JF Holdings Corp. 07/31/2026 Distribution 11.30% 3M SOFR+605 49,625 49,114 49,129
Total First Lien Secured Debt 107,189 106,079
Subordinated Debt - 28.0% of Net Assets
Flock Financial, LLC (12) 10/19/2027 Financial Services 14.50% 22,208 22,208 22,208
(PIK 14.50%)
PennantPark Senior Loan Fund, LLC (12) 07/31/2027 Financial Services 13.25% 3M SOFR+800 115,886 115,886 115,886
Total Subordinated Debt 138,094 138,094
Preferred Equity - 5.4% of Net Assets (6)
Flock Financial Class A Preferred Equity (12) Financial Services 2,047,727 7,313 7,313
Flock Financial Class B Preferred Equity (12) Financial Services 5,409,091 19,318 19,318
Total Preferred Equity 26,631 26,631
Common Equity - 23.0% of Net Assets (6)
AKW Holdings Limited - Common Equity (9), (12) Healthcare, Education and Childcare 950 132 3,848
JF Intermediate, LLC Distribution 43,918 4,488 41,729
PennantPark Senior Loan Fund, LLC (12) Financial Services 67,373,319 67,436 67,923
Total Common Equity 72,056 113,500
Total Investments in Controlled, Affiliated Portfolio Companies 343,970 384,304
Total Investments - 268.9% of Net Assets (13) 1,316,872 1,328,050
Cash and Cash Equivalents - 10.1% of Net Assets
BlackRock Federal FD Institutional 81 5.03% 38,769 38,769
Non-Money Market Cash 11,064 11,092
Total Cash and Cash Equivalents 49,833 49,861
Total Investments and Cash Equivalents - 279.0% 1,366,705 $ 1,377,911
Liabilities in Excess of Other Assets - (179.0)% (884,003 )
Net Assets - 100% $ 493,908

All values are in British Pounds.

  • The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities.
  • The provisions of the 1940 Act classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities (See Note 6).
  • Valued based on our accounting policy (See Note 2).
  • Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate, or “SOFR”, or Prime rate, or “P, or Sterling Overnight Index Average, or “SONIA.” The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically indexed to a 30-day, 90-day or 180-day SOFR rates (1-month S, 3-month S, or 6-month S, respectively) at the borrower’s option. SONIA loans are typically indexed daily for GBP loans with a quarterly frequency payment. All securities are subject to a SOFR or Prime rate floor where a spread is provided, unless noted. The spread provided includes payment-in-kind ("PIK") interest and other fee rates, if any.
  • The security was valued by using the pricing service which utilize broker-supplied prices.
  • Non-income producing securities.
  • Partial non-accrual PIK securities.
  • Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.
  • Non-U.S. company or principal place of business is located in The Isle of Man.
  • Investment is held through our Taxable Subsidiary (See Note 1).
  • Non-accrual security.
  • The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of our total assets. As of September 30, 2024, qualifying assets represent 78% of the Company’s total assets and non-qualifying assets represent 22% of the Company’s total assets.
  • All investments are in U.S. Companies unless noted otherwise.

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

26

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

JUNE 30, 2025

1. ORGANIZATION

PennantPark Investment Corporation was organized as a Maryland corporation in January 2007. We are a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. Our investment objective is to generate both current income and capital appreciation while seeking to preserve capital through debt and equity investments. We invest primarily in U.S. middle-market companies in the form of first lien secured debt, second lien secured debt, subordinated debt and, to a lesser extent, equity investments. On April 24, 2007, we closed our initial public offering. On April 14, 2022, trading of the Company's common stock commenced on the New York Stock Exchange after the Company voluntarily withdrew the principal listing of its common stock from the Nasdaq Stock Market LLC effective at market close on April 13, 2022. Our common stock trades on the New York Stock Exchange under the symbol “PNNT.”

We execute our investment strategy directly and through our wholly owned subsidiaries, our unconsolidated joint venture and unconsolidated limited partnership. The term “subsidiary” means entities that primarily engage in investment activities in securities or other assets and are wholly owned by us. The Company does not intend to create or acquire primary control of any entity which primarily engages in investment activities of securities or other assets other than entities wholly owned by the Company. We comply with the provisions of Section 18 of the 1940 Act governing capital structure and leverage on an aggregate basis with our subsidiaries. Our subsidiaries comply with the provisions of Section 17 of the 1940 Act related to affiliated transactions and custody. To the extent that the Company forms a subsidiary advised by an investment adviser other than the Investment Adviser, the investment adviser to such subsidiaries will comply with the provisions of the 1940 Act relating to investment advisory contracts, including but not limited to, Section 15, as if it were an investment adviser to the Company under Section 2(a)(20) of the 1940 Act.

We have entered into an investment management agreement, (the "Investment Management Agreement"), with PennantPark Investment Advisors, LLC (the "Investment Adviser"), an external adviser that manages our day-to-day operations. We have also entered into an administration agreement, (the "Administration Agreement"), with PennantPark Investment Administrator LLC (the "Administrator"), which provides the administrative services necessary for us to operate.

On July 31, 2020, we and certain entities and managed accounts of the private credit investment manager of Pantheon Ventures (UK) LLP, or Pantheon, entered into a limited liability company agreement to co-manage PSLF, a newly formed unconsolidated joint venture formed as a Delaware limited liability company. In connection with this transaction, we contributed in-kind our formerly wholly-owned subsidiary, Funding I. As a result of this transaction, Funding I became a wholly-owned subsidiary of PSLF and was deconsolidated from our financial statements. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. See Note 4.

In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is

paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The effective interest rate is

4.62

%. The 2026 Notes mature on May 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

In October 2021, we issued $165.0 million in aggregate principal amount of our 2026 Notes-2 at a public offering price per note of 99.4%. Interest on the 2026

Notes is paid semiannually on May 1 and November 1 of each year, at a rate of 4.00% per year, commencing May 1, 2022. The effective interest rate is

4.12

%. The 2026 Notes-2 mature on November 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes-2 are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes-2 on any securities exchange or automated dealer quotation system.

On November 22, 2021, we formed PNNT Investment Holdings II, LLC, a Delaware limited liability company (“Holdings II”), as a wholly owned subsidiary. On December 31, 2022, we contributed 100% of our interests in PNNT Investment Holdings, LLC (“Holdings”) to Holdings II. Effective as of January 1, 2024, Holdings II elected to be treated as a corporation for U.S. federal income tax purposes. On January 3, 2024, we purchased an equity interest in Holdings from Holdings II and Holdings became a partnership for U.S. federal income tax purposes. The Company and Holdings II entered into a limited liability company agreement with respect to Holdings that provides for certain payments and the sharing of income, gain, loss and deductions attributable to Holdings’ investments.

In January 2022, we formed PennantPark-TSO Senior Loan Fund II, LP, ("PTSF II"), an unconsolidated limited partnership, organized as a Delaware limited partnership. We sold $82.3 million in investments to a wholly-owned subsidiary of PTSF II in exchange for cash in the amount of $75.7 million and an $6.6 million equity interest in PTSF II representing 23.1% of the total outstanding Class A Units of PTSF II. We recognized $0.2 million of realized gain upon the formation of PTSF II. As of June 30, 2025, our capital commitment of $15.0 million was 100% funded and we held 23.1% of the total outstanding Class A Units of PTSF II and a 4.99% voting interest in the general partner which manages PTSF II.

We are operated by a person who has claimed an exclusion from the definition of the term “commodity pool operator” under the Commodity Exchange Act of 1936, as amended, or the Commodity Exchange Act, and therefore, is not subject to registration or regulation as a commodity pool operator under the Commodity Exchange Act.

2. SIGNIFICANT ACCOUNTING POLICIES

The preparation of our consolidated financial statements, in conformity with U.S. generally accepted accounting principles, or GAAP requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reported periods. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Changes in the economic and regulatory environment, financial markets, the credit worthiness of our portfolio companies and any other parameters used in determining these estimates and assumptions could cause actual results to differ from such estimates and assumptions. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions in consolidation. References to the Financial Accounting Standards Board’s ("FASB’s") or Accounting Standards Codification, as amended ("ASC"), serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the consolidated financial statements are issued.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Our consolidated financial statements are prepared in accordance with GAAP, consistent with ASC Topic 946, Financial Services – Investment Companies, and pursuant to the requirements for reporting on Form 10-K/Q and Articles 6, 10 and 12 of Regulation S-X, as appropriate. In accordance with Article 6-09 of Regulation S-X, we have provided a consolidated statement of changes in net assets in lieu of a consolidated statement of changes in stockholders’ equity.

  • (a)

We expect that there may not be readily available market values for many of the investments which are or will be in our portfolio. We value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material. See Note 5.

Our portfolio generally consists of illiquid securities, including debt and equity investments. With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, our board of directors undertakes a multi-step valuation process each quarter, as described below:

  • Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the portfolio investment;
  • Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;
  • Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management’s preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;
  • The audit committee of our board of directors reviews the preliminary valuations of the Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and
  • Our board of directors discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our Investment Adviser, the respective independent valuation firms and the audit committee.

Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If our board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.

  • (b)

Security transactions are recorded on a trade-date basis. We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering prepayment penalties. Net change in unrealized appreciation or depreciation reflects, as applicable, the change in the fair values of our portfolio investments and the Credit Facility during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount ("OID"), market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties earned on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which may or may not be recurring in nature. Such fees include loan prepayment penalties, structuring fees, amendment fees, and agency fees and are recorded as other investment income when earned.

Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or if there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. As of June 30, 2025, we had four portfolio companies on non-accrual status, representing 2.8% of overall portfolio on a cost and 0.7% fair value basis. As of September 30, 2024, we had two portfolio companies on non-accrual status, representing 4.1% and 2.3% of our overall portfolio on a cost and fair value basis, respectively.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

  • (c)

We have complied with the requirements of Subchapter M of the Code and have qualified to be treated as a RIC for federal income tax purposes. In this regard, we account for income taxes using the asset and liability method prescribed by ASC Topic 740, Income Taxes, or ASC 740. Under this method, income taxes are provided for amounts currently payable and for amounts deferred as tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Based upon our qualification and election to be treated as a RIC for U.S. federal income tax purposes, we typically do not incur material federal income taxes. However, we may choose to retain a portion of our calendar year income, which may result in the imposition of an excise tax. Additionally, certain of the Company’s consolidated subsidiaries are subject to federal, state and local income taxes. For the three and nine months ended June 30, 2025, we recorded a provision for taxes on net investment income of $0.7 million and $1.9 million respectively, which pertains to U.S. federal excise tax. For the three and nine months ended June 30, 2024, we recorded a provision for taxes on net investment income of $0.7 million and $1.9 million respectively, which pertains to U.S. federal excise tax.

We recognize the effect of a tax position in our Consolidated Financial Statements in accordance with ASC 740 when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by the applicable tax authority. Tax positions not considered to satisfy the “more-likely-than-not” threshold would be recorded as a tax expense or benefit. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the financial statements. There were no tax accruals relating to uncertain tax positions and no amounts accrued for any related interest or penalties with respect to the periods presented herein. The Company’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although the Company files both federal and state income tax returns, the Company’s major tax jurisdiction is federal.

Holdings II, is subject to U.S. federal, state and local corporate income taxes. The income tax expense and related tax liabilities of the Taxable Subsidiary are reflected in the Company’s consolidated financial statements.

For the three and nine months ended June 30, 2025, the Company recognized a provision for taxes of less than ($0.1) million and $(0.1) million on net realized gain (loss) on investments by the Taxable Subsidiary, respectively. For the three and nine months ended June 30, 2024, the Company recognized a provision for taxes of zero and $(0.2) million, respectively, on net realized gain (loss) on investments by the Taxable Subsidiary. For the three and nine months ended June 30, 2025, the Company recognized a provision for taxes of zero and zero, on net unrealized gain (loss) on investments by the Taxable Subsidiary, respectively. For the three and nine months ended June 30, 2024, the Company recognized a provision for taxes of zero and $(0.7) million, respectively, on net unrealized gain (loss) on investments by the Taxable Subsidiary. The provision for taxes on net realized and unrealized gains on investments is the result of netting (i) the expected tax liability on the gains from the sales of investments which is likely to be realized and unrealized during fiscal year ending and (ii) the expected tax benefit resulting from the use of loss carryforwards to offset such gains.

During the three and nine months ended June 30, 2025, the Company paid $0.2 million and $0.2 million, in federal taxes on realized gains on the sale of investments held by the Taxable Subsidiary, respectively. The state and local tax liability is $0.1 million as of June 30, 2025 is included under accrued other expenses in the consolidated statement of assets and liabilities.

We operate in a manner to maintain our election to be subject to tax as a RIC and to eliminate corporate-level U.S. federal income tax (other than the 4% excise tax) by distributing sufficient investment company taxable income and capital gain net income (if any). As a result, we will have an effective tax rate equal to 0% before the excise tax and income taxes incurred by the Taxable Subsidiary. As such, a reconciliation of the differences between our reported income tax expense and its tax expense at the federal statutory rate of 21% is not meaningful.

Because federal income tax regulations differ from GAAP, distributions characterized in accordance with tax regulations may differ from net investment income and net realized gains recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified among capital accounts in the Consolidated Financial Statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

  • (d)

Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid, if any, as a distribution is determined by our board of directors each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually. The tax attributes for distributions will generally include ordinary income and capital gains but may also include certain tax-qualified dividends and/or a return of capital.

Capital transactions, in connection with our dividend reinvestment plan or through offerings of our common stock, are recorded when issued and offering costs are charged as a reduction of capital upon issuance of our common stock.

On June 4, 2024, we entered into equity distribution agreements with Truist Securities, Inc. and Keefe, Bruyette & Woods, Inc. (together, the "Equity Distribution Agreements"), as sales agents (each a "Sales Agent" and together, the "Sales Agents") in connection with the sale of shares of our common stock, with an aggregate offering price of up to $100 million under an at-the-market offering ("ATM Program"). We may offer and sell shares of our common stock from time to time through a Sales Agent in amounts and at times to be determined by us. Actual sales will depend on a variety of factors to be determined by us from time to time, including, market conditions and the trading price of our common stock. The Investment Adviser may, from time to time, in its sole discretion, pay some or all of the commissions payable under the Equity Distribution Agreements or make additional supplemental payments to ensure that the sales price per share of our common stock in connection with all of the offerings made hereunder will not be less than our current NAV per share. Any such payments made by the Investment Adviser will not be subject to reimbursement by us.

During the three and nine months ended June 30, 2025, we did not issue any shares under the ATM program. During the three and nine months ended June 30, 2024, we issued 71,594 shares of common stock through the ATM Program at an average price of $7.72 per share raising $0.6 million of net proceeds offer commission to the sales agents and inclusive of proceeds from the Investment Adviser to ensure all shares were sold at or above NAV. In connection with the share issuance, we expensed $0.3 million of deferred offering costs incurred related to establishing the ATM program to additional paid in capital. On April 28, 2025, our registration statement pursuant to which shares were issued under the ATM Program expired.

  • (e)

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

  • Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

  • Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, we do not isolate that portion of the results of operations due to changes in foreign exchange rates on investments, other assets and debt from the fluctuations arising from changes in fair values of investments and liabilities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and liabilities.

Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S. companies or U.S. government securities.

  • (f)

As permitted under Regulation S-X and as explained by ASC paragraph 946-810-45-3, PennantPark Investment will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to us. Accordingly, we have consolidated the results of our Taxable Subsidiary in our Consolidated Financial Statements. We do not consolidate our non-controlling interests in PSLF or PTSF II. See further description of our investment in PSLF in Note 4.

  • (g)

Asset transfers that do not meet ASC Topic 860, Transfers and Servicing, requirements for sale accounting treatment are reflected in the Consolidated Statements of Assets and Liabilities and the Consolidated Schedules of Investments as investments.

(h) Recent Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The guidance provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued because of the reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through June 30, 2023. The FASB approved an (optional) two year extension to December 31, 2024, for transitioning away from LIBOR. The Company utilized the optional expedients and exceptions provided by ASU 2020-04 during the three and nine months ended June 30, 2025, the effect of which was not material to the consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions ("ASU 2022-03"), which changed the fair value measurement disclosure requirements of ASC Topic 820, Fair Value Measurements and Disclosures ("ASC 820"). The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein. Early application is permitted. The Company has adopted the new accounting standard, the effect was not material to the consolidated financial statements.

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. ASU 2023-07 expands public entities' segment disclosure by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items and interim disclosure of a reportable segment's profit or loss and assets. All disclosure requirements of ASU 2023-07 are required for entities with a single reportable segment. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods for fiscal years beginning December 15, 2024, and should be applied on a retrospective basis to all periods presented, noting early adoption is permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023 - 09 "Improvements to Income Tax Disclosures" ("ASU 2023 - 09"). ASU 2023 - 09 intends to improve the transparency of income tax disclosures. ASU 2023 - 09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. We are currently assessing the impact of this guidance, however, we do not expect a material impact to our consolidated financial statements.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

3. AGREEMENTS AND RELATED PARTY TRANSACTIONS

(a) Investment Management Agreement

The Investment Management Agreement with the Investment Adviser was reapproved by our board of directors, including a majority of our directors who are not interested persons of us or the Investment Adviser, in May 2025. Under the Investment Management Agreement, the Investment Adviser, subject to the overall supervision of our board of directors, manages the day-to-day operations of and provides investment advisory services to, us. For providing these services, the Investment Adviser receives a fee from us, consisting of two components— a base management fee and an incentive fee or, collectively, Management Fees.

Base Management Fee

The base management fee is calculated at an annual rate of 1.50% of our “average adjusted gross assets,” which equals our gross assets (exclusive of U.S. Treasury Bills, temporary draws under any credit facility, cash and cash equivalents, repurchase agreements or other balance sheet transactions undertaken at the end of a fiscal quarter for purposes of preserving investment flexibility for the next quarter and unfunded commitments, if any) and is payable quarterly in arrears. In addition, on November 13, 2018, in connection with our board of directors’ approval of the application of the modified asset coverage requirements under the 1940 Act to the Company, our board of directors approved an amendment to the Investment Management Agreement reducing the Investment Adviser’s annual base management fee from 1.50% to 1.00% on gross assets that exceed 200% of the Company’s total net assets as of the immediately preceding quarter-end. This amendment became effective on February 5, 2019 with the amendment and restatement of the Investment Management Agreement on April 12, 2019. The base management fee is calculated based on the average adjusted gross assets at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter. For example, if we sold shares on the 45th day of a quarter and did not use the proceeds from the sale to repay outstanding indebtedness, our gross assets for such quarter would give effect to the net proceeds of the issuance for only 45 days of the quarter during which the additional shares were outstanding. For the three and nine months ended June 30, 2025, we recorded base management fees of $3.9 million and $12.2 million, respectively. For the three and nine months ended June 30, 2024, we recorded base management fees of $4.2 million and $12.4 million, respectively.

Incentive Fee

The incentive fee has two parts, as follows:

One part is calculated and payable quarterly in arrears based on our Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter. For this purpose, Pre-Incentive Fee Net Investment Income means interest income, dividend income and any other income, including any other fees (other than fees for providing managerial assistance), such as amendment, commitment, origination, prepayment penalties, structuring, diligence and consulting fees or other fees received from portfolio companies, accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement and any interest expense or amendment fees under any credit facility and distribution paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero-coupon securities), accrued income not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, computed net of all realized capital losses or unrealized capital appreciation or depreciation. Pre-Incentive Fee Net Investment Income, expressed as a percentage of the value of our net assets at the end of the immediately preceding calendar quarter, is compared to the hurdle rate of 1.75% per quarter (7.00% annualized). We pay the Investment Adviser an incentive fee with respect to our Pre- Incentive Fee Net Investment Income in each calendar quarter as follows: (1) no incentive fee in any calendar quarter in which our Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of 1.75%, (2) 100% of our Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.1212% in any calendar quarter (8.4848% annualized), and (3) 17.5% of the amount of our Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.1212% in any calendar quarter. These calculations are pro-rated for any share issuances or repurchases during the relevant quarter, if applicable.

For the three and nine months ended June 30, 2025, we recorded an incentive fee of $2.5 million and $7.7 million, respectively, related to incentive fees on net investment income. For the three and nine months ended June 30, 2024, we recorded an incentive fee of $3.3 million and $9.7 million, related to incentive fees on net investment income.

The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement, as of the termination date) and, effective January 1, 2018, equals 17.5% of our realized capital gains, (20.0% for periods prior to January 1, 2018), if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees. For each of the three and nine months ended June 30, 2025 and 2024, we did not accrue an incentive fee on capital gains.

Under GAAP, we are required to accrue a capital gains incentive fee based upon net realized capital gains and net unrealized capital appreciation and depreciation on investments held at the end of each period. In calculating the capital gains incentive fee accrual, we considered the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Management Agreement. This accrual is calculated using the aggregate cumulative realized capital gains and losses and cumulative unrealized capital appreciation or depreciation. If such amount is positive at the end of a period, then we record a capital gains incentive fee equal to 17.5% of such amount, less the aggregate amount of actual capital gains related to incentive fees paid in all prior years, if any. If such amount is negative, then there is no accrual for such year. There can be no assurance that such unrealized capital appreciation will be realized in the future. For each of the three and nine months ended June 30, 2025 and 2024, we did not accrue an incentive fee on capital gains as calculated under GAAP.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

(b) Administration Agreement

The Administration Agreement with the Administrator was reapproved by our board of directors, including a majority of our directors who are not interested persons of us, in May 2025. Under the Administration Agreement, the Administrator provides administrative services and office facilities to us. For providing these services, facilities and personnel, we have agreed to reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Financial Officer, Chief Compliance Officer, and their respective staffs. The amount billed by the Administrator may include credits related to its administrative agreement with PSLF. The Administrator also offers, on our behalf, significant managerial assistance to portfolio companies to which we are required to offer such assistance. Reimbursement for certain of these costs is included in administrative services expenses in the Consolidated Statements of Operations. For the three and nine months ended June 30, 2025, we recorded $0.4 million and $1.1 million, respectively, for the services described above. For the three and nine months ended June 30, 2024, we recorded $0.5 million and $1.2 million, respectively, for the services described above.

Under the Administration Agreement, the Administrator may be reimbursed by the Company for the costs and expenses to be borne by the Company set forth above include the costs and expenses allocable with respect to the provision of in-house legal, tax, or other professional advice and/or services to the Company, including performing due diligence on its prospective portfolio companies as deemed appropriate by the Administrator, where such in-house personnel perform services that would be paid by the Company if outside service providers provided the same services, subject to the Board's oversight.

(c) Other Related Party Transactions

The Company, the Investment Adviser and certain other affiliates have been granted an order for exemptive relief by the SEC for the Company to co-invest with other funds managed by the Investment Adviser. If we co-invest with other affiliated funds, our Investment Adviser would not receive compensation except to the extent permitted by the exemptive order and applicable law, including the limitations set forth in Section 57(k) of the 1940 Act.

There were no transactions subject to Rule 17a-7 under the 1940 Act during each of the three and nine months ended June 30, 2025 and 2024.

For the three and nine months ended June 30, 2025, we sold $21.8 million and $462.8 million in investments to PSLF at fair value, respectively, and recognized less than $0.1 million and $0.9 million of net realized gains, respectively. For the three and nine months ended June 30, 2024, we sold $37.8 million and $191.8 million in investments to PSLF at fair value, and recognized less than $0.1 million and $0.1 million of net realized gains, respectively of net realized gains, respectively.

For the three and nine months ended June 30, 2025, we sold zero in investments to PTSF II at fair value, respectively, and recognized zero of net realized gains, respectively. For the three and nine months ended June 30, 2024, we sold zero in investments to PTSF II at fair value, respectively, and recognized zero and of net realized gains, respectively.

As of June 30, 2025 and September 30, 2024, PNNT had a payable to PSLF zero and less than $0.1 million, respectively, presented as a due to affiliate on the consolidated statement of assets and liabilities. These amounts are related to cash owed to PSLF from PNNT in connection with trades between the funds.

As of June 30, 2025 and September 30, 2024, PNNT had a receivable from affiliates of less than $0.1 million and $0.2 million, respectively, presented as a due from affiliates on the consolidated statement of assets and liabilities. These amounts are related to agency fees collected on behalf of the Company and trades between the funds.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

4. INVESTMENTS

Purchases of investments, including PIK interest, for the three and nine months ended June 30, 2025 totaled $89.6 million and $565.9 million, respectively (excluding U.S. Government Securities). For the three and nine months ended June 30, 2024, purchases of investments, including PIK interest, totaled $167.5 million and $589.1 million, respectively (excluding U.S. Government Securities). Sales and repayments of investments for the three and nine months ended June 30, 2025 totaled $132.2 million and $749.0 million, respectively (excluding U.S. Government Securities). For the three and nine months ended June 30, 2024, sales and repayments of investments totaled $132.9 million and $380.1 million, respectively (excluding U.S. Government Securities).

Investments and cash and cash equivalents consisted of the following:

June 30, 2025 September 30, 2024
Investment Classification ($ in thousands) Cost Fair Value Cost Fair Value
First lien $ 505,370 $ 476,461 $ 700,390 $ 667,926
U.S. Government Securities 124,720 124,697 99,652 99,632
Second lien 18,609 18,011 68,470 67,180
Subordinated debt / corporate notes 53,636 53,884 65,865 65,804
Subordinated notes in PSLF 140,288 140,288 115,886 115,886
Equity 206,282 284,954 199,173 243,699
Equity in PSLF 82,358 73,329 67,436 67,923
Total investments 1,131,263 1,171,624 1,316,872 1,328,050
Cash and cash equivalents 70,408 70,546 49,833 49,861
Total investments and cash and cash equivalents $ 1,201,671 $ 1,242,170 $ 1,366,705 $ 1,377,911

The table below describes investments by industry classification by cost and fair value and enumerates the percentage, by fair value and total net asset value in such industries as of:

June 30, 2025 (1) September 30, 2024 (1)
Industry Classification Cost Fair Value Fair Value Percentage Net Asset Value Percentage Cost Fair Value Fair Value Percentage Net Asset Value Percentage
Distribution $ 57,211 $ 139,067 15 % 29 % $ 120,378 $ 165,304 14 % 33 %
Healthcare, Education and Childcare 113,736 134,132 14 % 28 % 124,430 127,574 11 % 26 %
Business Services 142,399 133,262 14 % 28 % 205,232 184,233 16 % 37 %
Short-Term U.S. Government Securities 124,720 124,697 13 % 26 % 99,652 99,632 9 % 20 %
Financial Services 70,126 73,534 8 % 15 % 69,915 71,527 6 % 14 %
Consumer Products 54,904 52,736 6 % 11 % 89,773 89,743 8 % 18 %
Aerospace and Defense 38,840 45,532 5 % 9 % 53,472 54,017 5 % 11 %
Environmental Services 56,848 28,701 3 % 6 % 51,402 44,290 4 % 9 %
Auto Sector 26,589 28,484 3 % 6 % 39,449 40,752 4 % 8 %
Personal, Food and Miscellaneous Services 16,383 18,647 2 % 4 % 17,203 18,850 2 % 4 %
Media 17,952 18,092 2 % 4 % 31,964 32,130 3 % 7 %
Gaming 17,653 17,910 2 % 4 % - - 0 % 0 %
Telecommunications 22,349 16,810 2 % 3 % 35,986 34,045 3 % 7 %
Diversified Conglomerate Service 14,501 14,185 1 % 3 % 10,091 9,834 1 % 2 %
Consumer Services 13,185 13,460 1 % 3 % 8,700 8,449 1 % 2 %
Manufacturing/Basic Industry 12,577 12,668 1 % 3 % 12,686 12,713 1 % 3 %
Buildings and Real Estate 12,520 12,470 1 % 3 % 12,515 12,442 1 % 3 %
Chemicals, Plastics and Rubber 14,846 12,402 1 % 3 % 32,255 31,598 3 % 6 %
Event Services 11,849 12,033 1 % 3 % - - 0 % 0 %
Home and Office Furnishings, Housewares and Durable Consumer Products 7,339 7,489 1 % 2 % 9,663 9,663 1 % 2 %
Electronics 2,643 6,524 1 % 1 % 14,887 19,633 2 % 4 %
Transportation 9,697 6,521 1 % 1 % 9,638 8,072 1 % 2 %
Consulting Services 5,970 5,966 1 % 1 % - - 0 % 0 %
All Other 43,780 22,685 2 % 5 % 84,260 69,740 6 % 14 %
Total $ 908,617 $ 958,007 100 % 199 % $ 1,133,551 $ 1,144,241 100 % 232 %
  • Excludes investments in PSLF.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

PennantPark Senior Loan Fund, LLC

In July 2020, we and Pantheon formed PSLF, an unconsolidated joint venture as a Delaware limited liability company. PSLF invests primarily in middle-market and other corporate debt securities consistent with its strategy. As of June 30, 2025 and September 30, 2024, PSLF had total assets of $1,389.2 million and $1,073.4 million, respectively and its investment portfolio consisted of debt investments in 115 and 102 portfolio companies, respectively. As of June 30, 2025, we and Pantheon had remaining commitments to fund subordinated notes of $8.2 million and $11.7 million, respectively, and equity interest of $5.0 million and $7.1 million, respectively, in PSLF. As of September 30, 2024, we and Pantheon had remaining commitments to fund subordinated notes of $32.6 million and $46.5 million, respectively, and equity interests of $19.9 million and $28.5 million, respectively, in PSLF. As of June 30, 2025, at fair value, the largest investment in a single portfolio company in PSLF was $30.9 million and the five largest investments totaled $128.6 million. As of September 30, 2024, at fair value, the largest investment in a single portfolio company in PSLF was $25.1 million and the five largest investments totaled $109.9 million. PSLF invests in portfolio companies in the same industries in which we may directly invest.

We provide capital to PSLF in the form of subordinated notes and equity interests. As of June 30, 2025, we and Pantheon owned 55.8% and 44.2%, respectively, of each of the outstanding subordinated notes and equity interests of PSLF. As of September 30, 2024, we and Pantheon owned 60.5% and 39.5%, respectively, of each of the outstanding subordinated notes and equity interest of PSLF. As of June 30, 2025, our investment in PSLF consisted of subordinated notes of $140.3 million and equity interests of $82.4 million, respectively. As of September 30, 2024, our investment in PSLF consisted of subordinated notes of $115.9 million and equity interests of $67.4 million respectively.

We and Pantheon each appointed two members to PSLF’s four-person Member Designees’ Committee, or the Member Designees’ Committee. All material decisions with respect to PSLF, including those involving its investment portfolio, require unanimous approval of a quorum of the Member Designees’ Committee. Quorum is defined as (i) the presence of two members of the Member Designees’ Committee; provided that at least one individual is present that was elected, designated or appointed by each of us and Pantheon; (ii) the presence of three members of the Member Designees’ Committee, provided that the individual that was elected, designated or appointed by each of us or Pantheon, as the case may be, with only one individual present being entitled to cast two votes on each matter; and (iii) the presence of four members of the Member Designees’ Committee constitute a quorum, provided that the two individuals are present that were elected, designated or appointed by each of us and Pantheon.

Additionally, PSLF, through its wholly-owned subsidiary, has entered into a $400.0 million (increased from $325.0 million in August 2024) senior secured revolving credit facility, with BNP Paribas, which bears interest at SOFR (or an alternative risk-free interest rate index) plus 225 basis points during the investment period and is subject to leverage and borrowing base restrictions.

In March 2022, PSLF completed a $304.0 million debt securitization in the form of a collateralized loan obligation, or the “2034 Asset-Backed Debt”. The 2034 Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO IV, LLC., a wholly-owned and consolidated subsidiary of PSLF, consisting primarily of middle market loans and participation interests in middle market loans. The 2034 Asset-Backed Debt is scheduled to mature in April 2034. On the closing date of the transaction, in consideration of PSLF’s transfer to PennantPark CLO IV, LLC of the initial closing date loan portfolio, which included loans distributed to PSLF by certain of its wholly owned subsidiaries and us, PennantPark CLO IV, LLC transferred to PSLF 100% of the Preferred Shares of PennantPark CLO IV, LLC and 100% of the subordinated notes issued by PennantPark CLO IV, LLC. As of June 30, 2025 and September 30, 2024 there were $246.0 million and $246.0 million, respectively, of external 2034 Asset-Backed Debt.

On July 26, 2023, CLO VII , LLC ("CLO VII") completed a $300 million debt securitization in the form of a collateralized loan obligation (the "2035 Debt Securitization" or "2035 Asset-Backed Debt"). The 2035 Asset-Backed Debt is secured by a diversified portfolio consisting primarily of middle market loans. The 2035 Debt Securitization was executed through a private placement of: (i) $151.0 million Class A-1a Notes maturing 2035, which bear interest at the three-month SOFR plus 2.7%, (ii) $20.0 million Class A-1b Loans 2035, which bear interest at 6.5%, (iii) $12.0 million Class A-2 Senior Secured Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 3.2%, (iv) $21.0 million Class B Senior Secured Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 4.1%, (v) $24.0 million Class C Secured Deferrable Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 4.7%, and (vi) $18.0 million Class D Secured Deferrable Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 7.0%. As of June 30, 2025 and September 30, 2024, there were $246.0 million and $246.0 million, respectively, of external 2035 Asset-Backed Debt.

On December 23, 2024, PennantPark CLO X, LLC ("CLO X”) completed a $400.5 million debt securitization in the form of a collateralized loan obligation (the "2037 Debt Securitization" or "2037 Asset-Backed Debt"). The 2037 Asset-Backed Debt is secured by a diversified portfolio consisting primarily of middle market loans. The 2037 Debt Securitization was executed through a private placement of: (i) $158.0 million Class A-1 Notes maturing 2037, which bear interest at the three-month SOFR plus 1.59%, (ii) $30.0 million Class A-1A Loans maturing 2037, which bear interest at the three-month SOFR plus 1.59%, (iii) $40.0 million Class A-1W Loans maturing 2037, which bear interest at the three-month SOFR plus 1.59%, (iv) $16.0 million Class A-2W Loans due 2037, which bear interest at the three-month SOFR plus 1.75%, (v) $28.0 million Class B Notes due 2037, which bear interest at the three-month SOFR plus 1.85%, (vi) $32.0 million Class C Notes due 2037, which bear interest at the three-month SOFR plus 2.40%., (vii) $24.0 million Class D Notes due 2037, which bear interest at the three-month SOFR plus 3.85%. As of June 30, 2025, there was $328.0 million of external 2037 Asset-Backed Debt.

On August 28, 2024, PSLF entered into an amendment (the “Amendment”) to PSLF’s limited liability company agreement (the “LLC Agreement”). The Amendment amended the term of PSLF, which would have otherwise expired on January 31, 2025, to be indefinite, subject to the other terms of dissolution, wind down and termination in the LLC Agreement. The Amendment also modified the LLC Agreement to permit any member of PSLF (each, a “PSLF Member”) to request to redeem its interests in PSLF (in minimum tranches of 25% of the interests then-owned by such PSFL Member) at any time. Under the Amendment, if a PSLF Member makes a redemption request, PSLF will be required to use commercially reasonable efforts to redeem any such PSFL Member’s interests within 18 months and, in any event, within three years from the date of such redemption request, subject to customary limitations with respect to the liquidity of PSLF and the requirement that the Company’s proportionate share or ownership of PSLF not exceed 87.5%.

Below is a summary of PSLF’s portfolio at fair value:

($ in thousands) June 30, 2025 (Unaudited) September 30, 2024
Total investments $ 1,339,089 $ 1,031,225
Weighted average cost yield on income producing investments 10.4 % 11.3 %
Number of portfolio companies in PSLF 115 102
Largest portfolio company investment at fair value $ 30,851 $ 25,073
Total of five largest portfolio company investments at fair value $ 128,609 $ 109,927

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Below is a listing of PSLF’s individual investments as of June 30, 2025 (par and $ in thousands)

Issuer Name (3) Maturity Industry Current<br> Coupon Basis Point<br>Spread Above<br>Index (1) Par Cost Fair Value (2)
First Lien Secured Debt - 1009.7%
A1 Garage Merger Sub, LLC 12/22/28 Personal, Food and Miscellaneous Services 8.83% SOFR+450 19,929 $ 19,733 $ 19,929
ACP Avenu Buyer, LLC 10/02/29 Business Services 9.05% SOFR+475 7,609 7,488 7,533
ACP Falcon Buyer, Inc. 08/01/29 Business Services 9.80% SOFR+550 15,235 14,991 15,387
AFC Dell Holding Corp. 04/09/27 Distribution 9.82% SOFR+550 16,191 16,071 16,110
Ad.net Acquisition, LLC 05/07/26 Media 10.56% SOFR+626 4,800 4,800 4,800
Aechelon Technology, Inc. 08/16/29 Aerospace and Defense 10.83% SOFR+650 4,850 4,764 4,850
Alpine Acquisition Corp II 11/30/26 Containers, Packaging and Glass 10.45% SOFR+615 15,185 15,036 10,630
Amsive Holding Corporation (f/k/a Vision Purchaser Corporation) 12/10/26 Media 10.67% SOFR+635 13,773 13,722 13,635
Anteriad Holdings Inc (fka MeritDirect) 06/30/26 Media 10.20% SOFR+590 14,056 14,014 14,056
Arcfield Acquisition Corp. 10/28/31 Aerospace and Defense 9.28% SOFR+500 14,925 14,904 14,850
Archer Lewis, LLC 08/28/29 Healthcare, Education and Childcare 10.05% SOFR+575 15,620 15,460 15,620
Argano, LLC. 09/13/29 Business Services 10.07% SOFR+575 14,888 14,764 14,754
BLC Holding Company, INC. 11/20/30 Environmental Services 8.80% SOFR+450 12,043 11,971 12,043
Beacon Behavioral Support Service, LLC 06/21/29 Healthcare, Education and Childcare 9.80% SOFR+550 24,670 24,354 24,423
Best Practice Associates, LLC 11/08/29 Aerospace and Defense 11.05% SOFR+675 19,900 19,648 19,651
Beta Plus Technologies, Inc. 07/02/29 Business Services 10.05% SOFR+575 14,588 14,405 14,259
Big Top Holdings, LLC 02/28/30 Manufacturing / Basic Industries 9.80% SOFR+550 6,643 6,545 6,643
Bioderm, Inc. 01/31/28 Healthcare, Education and Childcare 10.82% SOFR+650 8,820 8,744 8,710
Blackhawk Industrial Distribution, Inc. 09/17/26 Distribution 9.70% SOFR+540 25,310 25,060 24,993
Boss Industries, LLC 12/27/30 Conglomerate Manufacturing 9.30% SOFR+500 5,970 5,931 5,970
Burgess Point Purchaser Corporation 07/25/29 Auto Sector 9.65% SOFR+535 6,202 5,928 5,266
By Light professional IT Services, LLC 11/16/26 Business Services 10.79% SOFR+647 14,570 14,526 14,570
C5MI Acquisition, LLC 07/31/29 Business Services 10.30% SOFR+600 7,444 7,350 7,444
CF512, Inc. 08/20/26 Media 10.77% SOFR+644 9,066 8,992 8,975
Carisk Buyer, Inc. 12/01/29 Healthcare, Education and Childcare 9.55% SOFR+525 11,398 11,301 11,398
Carnegie Dartlet, LLC 02/07/30 Education 9.83% SOFR+550 22,713 22,412 22,485
Cartessa Aesthetics, LLC 06/14/28 Distribution 10.05% SOFR+600 21,937 21,750 21,937
Case Works, LLC 10/01/29 Business Services 9.55% SOFR+525 10,462 10,390 10,221
Commercial Fire Protection Holdings, LLC 09/23/30 Business Services 9.06% SOFR+475 20,883 20,781 20,883
Compex Legal Services, Inc. 02/09/26 Business Services 9.85% SOFR+555 932 932 932
Confluent Health, LLC 11/30/28 Healthcare, Education and Childcare 11.83% SOFR+750 1,955 1,955 1,955
Connatix Buyer, Inc. 07/13/27 Media 9.97% SOFR+576 8,647 8,637 8,647
Crane 1 Services, Inc. 08/16/27 Personal, Food and Miscellaneous Services 9.69% SOFR+536 5,285 5,254 5,245
Dr. Squatch, LLC 08/31/27 Personal and Non-Durable Consumer Products 9.66% SOFR+535 30,851 30,741 30,851
DRI Holding Inc. 12/21/28 Media 9.68% SOFR+535 5,785 5,436 5,702
DRS Holdings III, Inc. 11/03/25 Consumer Products 9.58% SOFR+525 4,629 4,627 4,597
Duggal Acquisition, LLC 09/30/30 Marketing Services 9.05% SOFR+475 4,963 4,922 4,963
Dynata, LLC - First Out Term Loan 07/17/28 Business Services 9.59% SOFR+526 1,576 1,484 1,565
Dynata, LLC - Last-Out Term Loan 10/16/28 Business Services 10.09% SOFR+576 9,695 9,695 8,527
EDS Buyer, LLC 01/10/29 Aerospace and Defense 10.05% SOFR+575 23,228 22,961 23,286
ETE Intermediate II, LLC 05/29/29 Personal, Food and Miscellaneous Services 9.58% SOFR+525 12,155 11,986 12,155
Emergency Care Partners, LLC 10/18/27 Healthcare, Education and Childcare 9.80% SOFR+550 6,948 6,910 6,948
Eval Home Health Solutions Intermediate, LLC 05/10/30 Healthcare, Education and Childcare 10.08% SOFR+575 7,199 7,110 7,199
Exigo Intermediate II, LLC 03/15/27 Business Services 10.68% SOFR+635 9,576 9,509 9,576
Five Star Buyer, Inc. 02/23/28 Hotels, Motels, Inns and Gaming 11.46% SOFR+715 4,159 4,110 4,075
GGG Midco, LLC 09/27/30 Home and Office Furnishings, Housewares and Durable Consumer Products 9.30% SOFR+500 12,517 12,406 12,517
Global Holdings InterCo LLC 03/16/26 Banking, Finance, Insurance & Real Estate 9.97% SOFR+560 6,610 6,605 6,345
Graffiti Buyer, Inc. 08/10/27 Distribution 9.90% SOFR+560 3,969 3,935 3,890
HEC Purchaser Corp. 06/17/29 Healthcare, Education and Childcare 9.72% SOFR+550 7,920 7,840 7,920
HV Watterson Holdings, LLC 12/17/26 Business Services 12.00% SOFR+ 15,608 15,520 9,802
HW Holdco, LLC 05/10/26 Media 10.23% SOFR+590 23,813 23,739 23,813
Hancock Roofing and Construction L.L.C. 12/31/26 Insurance 9.90% SOFR+560 6,029 6,029 5,998
Harris & Co. LLC 08/09/30 Financial Services 9.33% SOFR+500 19,231 19,104 19,231
Hills Distribution, Inc. 11/08/29 Distribution 10.32% SOFR+600 14,184 14,023 14,184
IG Investment Holdings LLC 09/22/28 Business Services 9.28% SOFR+500 4,361 4,313 4,328
Imagine Acquisitionco, LLC 11/15/27 Business Services 9.42% SOFR+510 5,466 5,413 5,453
Infinity Home Services Holdco, Inc. 12/28/28 Personal, Food and Miscellaneous Services 9.80% SOFR+600 13,785 13,648 13,785
Infolinks Media Buyco, LLC 11/01/26 Media 9.80% SOFR+550 13,050 13,004 13,050
Inovex Information Systems Incorporated 12/17/30 Business Services 9.55% SOFR+525 5,970 5,931 5,970
Inventus Power, Inc. 01/15/26 Consumer Products 11.94% SOFR+761 13,002 12,932 13,002
Kinetic Purchaser, LLC 11/10/27 Consumer Products 10.45% SOFR+615 13,701 13,581 13,016
LAV Gear Holdings, Inc. (4) 10/31/25 Leisure, Amusement, Motion Pictures, Entertainment 4,761 4,690 3,566
LAV Gear Holdings, Inc. - Incremental TL 10/31/25 Leisure, Amusement, Motion Pictures, Entertainment 10.00% 308 294 385
Lash OpCo, LLC 02/18/27 Consumer Products 12.13% SOFR+785 21,248 21,181 20,823
Lightspeed Buyer, Inc. 02/03/27 Healthcare, Education and Childcare 9.05% SOFR+475 20,166 20,079 20,166
LJ Avalon Holdings, LLC 02/01/30 Environmental Services 9.07% SOFR+475 7,656 7,566 7,656
MAG DS Corp. 04/01/27 Aerospace and Defense 9.90% SOFR+560 8,198 7,927 7,870
MDI Buyer Inc. 07/25/28 Chemicals, Plastics and Rubber 9.33% SOFR+500 19,779 19,610 19,581
Magenta Buyer, LLC -First out 07/31/28 Software 11.29% SOFR+701 450 450 375
Magenta Buyer, LLC -Second out 07/31/28 Software 11.54% SOFR+726 587 587 271
Magenta Buyer, LLC -Third out (5) 07/31/28 Software 6.05% 2,194 2,194 508
Marketplace Events Acquisition, LLC 12/19/30 Media 9.47% SOFR+525 19,950 19,774 19,950
MBS Holdings, Inc. 04/16/27 Telecommunications 9.35% SOFR+510 8,266 8,214 8,266
Meadowlark Acquirer, LLC 12/10/27 Business Services 9.95% SOFR+565 2,900 2,870 2,857
Medina Health, LLC 10/20/28 Healthcare, Education and Childcare 10.55% SOFR+625 19,423 19,304 19,471
Megawatt Acquisitionco, Inc. 03/01/30 Business Services 9.80% SOFR+550 7,900 7,805 7,292
Michael Baker International, LLC 12/18/28 Business Services 8.28% SOFR+400 496 496 498

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Issuer Name (3) Maturity Industry Current<br> Coupon Basis Point<br>Spread Above<br>Index (1) Par Cost Fair Value (2)
MOREGroup Holdings, Inc. 01/16/30 Business Services 9.55% SOFR+525 19,750 19,512 19,750
Municipal Emergency Services, Inc. 10/01/27 Distribution 9.45% SOFR+515 9,599 9,529 9,599
NBH Group LLC 08/19/26 Healthcare, Education and Childcare 9.92% SOFR+560 7,199 7,174 7,199
NORA Acquisition, LLC 08/31/29 Healthcare, Education and Childcare 10.65% SOFR+635 20,141 19,901 19,990
OSP Embedded Purchaser, LLC 12/17/29 Aerospace and Defense 10.05% SOFR+575 18,974 18,837 18,671
Omnia Exterior Solutions, LLC 12/29/29 Diversified Conglomerate Service 9.55% SOFR+525 18,019 17,794 17,838
One Stop Mailing, LLC 05/07/27 Transportation 10.69% SOFR+636 8,297 8,213 8,297
PCS MIDCO INC 03/01/30 Financial Services 10.05% SOFR+575 5,768 5,700 5,797
PL Acquisitionco, LLC 11/09/27 Retail 11.50% SOFR+725 8,609 8,541 5,338
Pacific Purchaser, LLC 10/02/28 Business Services 10.42% SOFR+625 12,805 12,624 12,664
PAR Excellence Holdings, Inc. 09/03/30 Healthcare, Education and Childcare 9.32% SOFR+500 9,950 9,864 9,851
Project Granite Buyer, Inc. 12/31/30 Business Services 10.05% SOFR+575 5,985 5,932 6,045
RRA Corporate, LLC 08/15/29 Business Services 9.54% SOFR+525 3,970 3,939 3,938
RTIC Subsidiary Holdings, LLC 05/03/29 Consumer Products 10.05% SOFR+575 24,762 24,412 24,329
Radius Aerospace, Inc. 03/29/27 Aerospace and Defense 10.51% SOFR+615 11,811 11,744 11,515
Rancho Health MSO, Inc. 06/20/29 Healthcare, Education and Childcare 9.55% SOFR+525 22,779 22,705 22,779
Recteq, LLC 01/29/26 Consumer Products 11.45% SOFR+715 9,575 9,553 9,527
Riverpoint Medical, LLC 06/21/27 Healthcare, Education and Childcare 9.30% SOFR+500 3,901 3,900 3,901
Ro Health, LLC 01/17/31 Healthcare Providers & Services 9.30% SOFR+500 10,000 9,935 10,000
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) 06/16/29 Professional Services 10.04% SOFR+575 5,435 5,363 5,299
Sabel Systems Technology Solutions, LLC 10/31/30 Business Services 10.55% SOFR+625 11,940 11,842 11,940
Sales Benchmark Index LLC 07/07/26 Business Services 10.50% SOFR+620 6,637 6,613 6,637
Seacoast Service Partners, LLC 12/20/29 Diversified Conglomerate Service 9.30% SOFR+500 4,975 4,938 4,801
Seaway Buyer, LLC 06/13/29 Chemicals, Plastics and Rubber 10.45% SOFR+615 14,588 14,423 13,749
Sigma Defense Systems, LLC 12/20/27 Telecommunications 11.45% SOFR+715 24,013 23,836 24,013
Spendmend Holdings LLC 03/01/28 Business Services 9.45% SOFR+515 9,437 9,272 9,437
STG Distribution, LLC (fka Reception Purchaser) - First Out New Money Term Loans 10/03/29 Transportation 12.68% SOFR+835 1,949 1,854 1,637
STG Distribution, LLC (fka Reception Purchaser) - Second Out Term Loans (5) 10/03/29 Transportation 5.43% 4,514 2,594 1,354
SV- Aero Holdings, LLC (Aeronix) 11/01/30 Aerospace and Defense 9.55% SOFR+525 14,813 14,750 14,813
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC) 08/16/27 Aerospace and Defense 8.92% SOFR+475 16,960 16,847 16,824
TCG 3.0 Jogger Acquisitionco, Inc. 01/23/29 Media 10.80% SOFR+650 9,875 9,750 9,875
TPC US Parent, LLC 11/24/25 Food 10.20% SOFR+590 11,305 11,286 11,293
Team Services Group, LLC 12/20/27 Healthcare, Education and Childcare 9.53% SOFR+525 9,612 9,443 9,552
Teneo Holdings LLC 03/13/31 Business Services 9.08% SOFR+475 2,963 2,934 2,988
The Bluebird Group LLC 07/27/26 Business Services 10.20% SOFR+590 17,261 17,206 17,261
The Vertex Companies, LLC 08/31/28 Business Services 9.31% SOFR+500 14,517 14,423 14,488
Transgo, LLC 12/29/28 Auto Sector 10.08% SOFR+575 17,051 16,890 17,137
Tyto Athene, LLC 04/01/28 Aerospace and Defense 9.19% SOFR+490 11,342 11,270 11,070
Urology Management Holdings, Inc. 06/15/27 Healthcare, Education and Childcare 9.80% SOFR+550 12,412 12,351 12,362
US Fertility Enterprises, LLC 10/07/31 Healthcare, Education and Childcare 8.78% SOFR+450 4,988 4,943 5,000
VRS Buyer, Inc. 11/21/30 Business Services 9.08% SOFR+475 9,000 8,946 8,955
Watchtower Buyer, LLC 12/01/29 Consumer Products 10.30% SOFR+600 23,173 22,963 23,149
Wash & Wax Systems LLC 04/30/28 Business Services 9.50% SOFR+550 6,433 6,554 6,562
Total First Lien Secured Debt 1,344,268 1,327,311
Subordinated Debt - 3.3%
Wash & Wax Systems LLC - Sub Debt 07/30/28 Business Services 12.00% 4,290 4,290 4,290
Total Subordinated Debt 4,290 4,290 4,290
Equity Securities - 5.7%
New Insight Holdings, Inc. - Common Equity Business Services 134,330 2,351 2,347
48Forty Intermediate Holdings, Inc.- Common Equity Containers, Packaging and Glass 1,988
Wash & Wax Systems LLC (Common) 2,803 5,002 5,141
Total Equity Securities 7,353 7,488
Total Investments - 1018.7% 1,355,911 1,339,089
Cash and Cash Equivalents - 32.0%
JPMorgan U.S. Government Money Market Fund 4.09% 7,655 7,655
Goldman Sachs Financial Square Government Fund 4.18% 9,973 9,973
BlackRock Federal FD Institutional 81 4.19% 3,073 3,073
Non-Money Market Cash 21,412 21,412
Total Cash and Cash Equivalents 42,113 42,113
Total Investments and Cash Equivalents - 1,050.7% $ 1,398,024 $ 1,381,202
Liabilities in Excess of Other Assets — (950.7)% (1,249,750 )
Members' Equity—100.0% $ 131,452
  • Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate ("S" or "SOFR"). The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day SOFR rate (1MS, 2MS, 3MS, or 6MS, respectively), at the borrower’s option. All securities are subject to the SOFR floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
  • Valued based on PSLF's accounting policy.
  • All investments are in US Companies unless noted otherwise.
  • Non-accrual security
  • Partial non-accrual PIK security

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Below is a listing of PSLF’s individual investments as of September 30, 2024 (par and $ in thousands):

Issuer Name (3) Maturity Industry Current<br> Coupon Basis Point<br>Spread Above<br>Index (1) Par Cost Fair Value (2)
First Lien Secured Debt - 916.4%
A1 Garage Merger Sub, LLC 12/22/28 Personal, Food and Miscellaneous Services 10.95 % SOFR+610 14,738 $ 14,504 $ 14,738
ACP Avenu Buyer, LLC 10/02/29 Business Services 10.57 % SOFR+525 7,667 7,526 7,418
ACP Falcon Buyer, Inc. 08/01/29 Business Services 10.83 % SOFR+550 15,351 15,067 15,412
Ad.net Acquisition, LLC 05/07/26 Media 11.28 % SOFR+626 4,838 4,838 4,838
Aeronix, Inc. - Term Loan 12/18/28 Aerospace and Defense 9.85 % SOFR+525 14,888 14,700 14,888
AFC - Dell Holding Corp. 04/09/27 Distribution 10.49 % SOFR+550 7,131 7,059 7,059
Alpine Acquisition Corp II 11/30/26 Containers, Packaging and Glass 11.30 % SOFR+610 14,687 14,459 14,100
Amsive Holding Corporation (f/k/a Vision Purchaser Corporation) 06/10/25 Media 10.75 % SOFR+650 13,813 13,769 13,675
Anteriad Holdings Inc (fka MeritDirect) 06/30/26 Media 10.50 % SOFR+590 14,714 14,638 14,714
Applied Technical Services, LLC 12/29/26 Environmental Services 10.50 % SOFR+590 14,522 14,389 14,304
Arcfield Acquisition Corp. 08/03/29 Aerospace and Defense 11.56 % SOFR+625 21,574 21,270 21,466
Beacon Behavioral Support Services, LLC 06/21/29 Healthcare, Education and Childcare 9.92 % SOFR+525 14,963 14,750 14,738
Beta Plus Technologies, Inc. 07/01/29 Business Services 10.35 % SOFR+575 14,700 14,486 14,259
Big Top Holdings, LLC 02/28/30 Manufacturing / Basic Industries 11.18 % SOFR+625 6,965 6,852 6,965
Bioderm, Inc. 01/31/28 Healthcare, Education and Childcare 11.84 % SOFR+650 8,887 8,795 8,776
Blackhawk Industrial Distribution, Inc. 09/17/26 Distribution 10.92 % SOFR+640 20,504 20,245 20,152
BlueHalo Global Holdings, LLC 10/31/25 Aerospace and Defense 10.70 % SOFR+600 13,292 13,218 13,026
Broder Bros., Co. 12/04/25 Personal and Non-Durable Consumer Products 10.97 % SOFR+611 9,374 9,374 9,374
Burgess Point Purchaser Corporation 07/25/29 Auto Sector 10.20 % SOFR+535 4,874 4,625 4,585
Carisk Buyer, Inc. 11/30/29 Healthcare, Education and Childcare 10.35 % SOFR+575 5,473 5,400 5,390
Carnegie Dartlet, LLC 02/07/30 Education 10.35 % SOFR+550 9,950 9,810 9,801
Cartessa Aesthetics, LLC 06/14/28 Distribution 10.35 % SOFR+575 17,106 16,879 17,106
CF512, Inc. 08/20/26 Media 11.21 % SOFR+619 2,891 2,876 2,848
Connatix Buyer, Inc. 07/13/27 Media 10.53 % SOFR+561 8,716 8,702 8,716
Crane 1 Services, Inc. 08/16/27 Personal, Food and Miscellaneous Services 10.71 % SOFR+586 2,549 2,529 2,530
Dr. Squatch, LLC 08/31/27 Personal and Non-Durable Consumer Products 9.95 % SOFR+535 22,993 22,842 22,993
DRI Holding Inc. 12/21/28 Media 10.20 % SOFR+535 5,830 5,423 5,626
DRS Holdings III, Inc. 11/03/25 Consumer Products 11.20 % SOFR+635 13,777 13,760 13,667
Dynata, LLC - First Out Term Loan 07/15/28 Business Services 10.38 % SOFR+526 1,588 1,476 1,586
Dynata, LLC - Last Out Term Loan 10/15/28 Business Services 10.88 % SOFR+576 9,768 9,768 8,993
EDS Buyer, LLC 01/10/29 Aerospace and Defense 10.35 % SOFR+575 11,144 11,013 10,977
ETE Intermediate II, LLC 05/29/29 Personal, Food and Miscellaneous Services 11.56 % SOFR+650 12,249 12,049 12,249
Eval Home Health Solutions Intermediate, LLC 05/10/30 Healthcare, Education and Childcare 10.85 % SOFR+575 7,396 7,293 7,322
Exigo Intermediate II, LLC 03/15/27 Business Services 11.20 % SOFR+635 9,651 9,556 9,603
Fairbanks Morse Defense 06/17/28 Aerospace and Defense 9.74 % SOFR+450 3,491 3,417 3,495
Five Star Buyer, Inc. 02/23/28 Hotels, Motels, Inns and Gaming 12.21 % SOFR+710 4,241 4,175 4,241
Global Holdings InterCo LLC 03/16/26 Banking, Finance, Insurance & Real Estate 11.43 % SOFR+615 6,952 6,940 6,605
Graffiti Buyer, Inc. 08/10/27 Distribution 10.45 % SOFR+560 3,118 3,081 3,087
Hancock Roofing and Construction L.L.C. 12/31/26 Insurance 10.20 % SOFR+560 6,146 6,146 6,023
HEC Purchaser Corp. 06/17/29 Healthcare, Education and Childcare 9.75 % SOFR+550 7,980 7,887 7,924
Hills Distribution, Inc 11/08/29 Distribution 11.11 % SOFR+600 14,292 14,106 14,149
HV Watterson Holdings, LLC 12/17/26 Business Services 12.00% (PIK 4.0%) 15,144 15,019 13,887
HW Holdco, LLC 05/10/26 Media 11.04 % SOFR+590 18,355 18,296 18,355
IG Investments Holdings, LLC 09/22/28 Business Services 11.35 % SOFR+610 4,383 4,322 4,339
Imagine Acquisitionco, LLC 11/15/27 Business Services 10.20 % SOFR+510 5,509 5,440 5,481
Infinity Home Services Holdco, Inc. 12/28/28 Personal, Food and Miscellaneous Services 11.49 % SOFR+685 13,890 13,730 14,029
Infolinks Media Buyco, LLC 11/01/26 Media 10.10 % SOFR+550 12,286 12,214 12,194
Inventus Power, Inc. 06/30/25 Consumer Products 12.46 % SOFR+761 13,101 12,980 12,905
Kinetic Purchaser, LLC 11/10/27 Consumer Products 10.75 % SOFR+615 13,701 13,520 13,701
LAV Gear Holdings, Inc. 10/31/25 Leisure, Amusement, Motion Pictures, Entertainment 11.66 % SOFR+640 4,613 4,601 4,530
Lash OpCo, LLC 02/18/27 Consumer Products 12.94% (PIK 5.10%) SOFR+785 20,447 20,338 20,243
Lightspeed Buyer Inc. 02/03/26 Healthcare, Education and Childcare 10.20 % SOFR+535 14,267 14,170 14,267
LJ Avalon Holdings, LLC 01/31/30 Environmental Services 10.48 % SOFR+525 6,255 6,151 6,255
MAG DS Corp. 04/01/27 Aerospace and Defense 10.20 % SOFR+550 8,266 7,890 7,770
Magenta Buyer, LLC -First out 07/31/28 Software 12.13 % SOFR+701 450 450 425
Magenta Buyer, LLC -Second out 07/31/28 Software 12.38 % SOFR+801 569 569 390
Magenta Buyer, LLC -Third out 07/31/28 Software 11.63 % SOFR+726 2,109 2,109 617
MBS Holdings, Inc. 04/16/27 Telecommunications 10.67 % SOFR+585 8,330 8,256 8,338
Meadowlark Acquirer, LLC 12/10/27 Business Services 10.50 % SOFR+590 2,923 2,884 2,850
Medina Health, LLC 10/20/28 Healthcare, Education and Childcare 10.85 % SOFR+625 14,912 14,765 14,912
Megawatt Acquisitionco, Inc. 03/01/30 Business Services 9.85 % SOFR+525 7,960 7,851 7,514
MOREgroup Holdings, LLC 01/16/30 Business Services 10.35 % SOFR+575 12,450 12,303 12,263
Municipal Emergency Services, Inc. 10/01/27 Distribution 9.77 % SOFR+515 5,912 5,822 5,912
NBH Group LLC 08/19/26 Healthcare, Education and Childcare 11.19 % SOFR+585 7,353 7,311 7,133
NORA Acquisition, LLC 08/31/29 Healthcare, Education and Childcare 10.95 % SOFR+635 14,850 14,597 14,850
Omnia Exterior Solutions, LLC 12/29/29 Diversified Conglomerate Service 10.01 % SOFR+550 9,768 9,650 9,622
One Stop Mailing, LLC 5/7/2027 Transportation 11.21 % SOFR+636 8,380 8,256 8,380
Owl Acquisition, LLC 2/4/2028 Education 10.20 % SOFR+535 3,893 3,811 3,825

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Issuer Name (3) Maturity Industry Current<br> Coupon Basis Point<br>Spread Above<br>Index (1) Par Cost Fair Value (2)
Ox Two, LLC 5/18/2026 Distribution 11.12 % SOFR+651 9,340 9,307 9,340
Pacific Purchaser, LLC 10/2/2028 Business Services 11.51 % SOFR+600 12,903 12,682 12,877
PCS Midco, Inc. 3/1/2030 Financial Services 10.81 % SOFR+575 5,812 5,735 5,812
PL Acquisitionco, LLC 11/9/2027 Retail 11.99% (PIK 3.5%) SOFR+725 8,193 8,100 6,554
Quantic Electronics, LLC 11/19/2026 Aerospace and Defense 10.95 % SOFR+635 3,280 3,245 3,263
RTIC Subsidiary Holdings, LLC 5/3/2029 Consumer Products 10.35 % SOFR+575 19,950 19,673 19,551
Radius Aerospace, Inc. 3/31/2025 Aerospace and Defense 10.75 % SOFR+575 12,565 12,543 12,313
Rancho Health MSO, Inc. 12/18/2025 Healthcare, Education and Childcare 10.85 % SOFR+560 5,530 5,530 5,530
Reception Purchaser, LLC 4/28/2028 Transportation 25.00 % SOFR+615 4,937 4,888 3,703
Recteq, LLC 1/29/2026 Consumer Products 11.75 % SOFR+715 9,650 9,592 9,554
Riverpoint Medical, LLC 6/21/2025 Healthcare, Education and Childcare 9.85 % SOFR+525 3,932 3,919 3,936
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) 6/16/2029 Professional Services 10.74 % SOFR+575 4,336 4,268 4,282
S101 Holdings Inc. 12/29/2026 Electronics 11.48 % SOFR+615 6,467 6,387 6,402
Sales Benchmark Index LLC 1/3/2025 Business Services 10.80 % SOFR+620 6,676 6,668 6,676
Sargent & Greenleaf Inc. 12/20/2024 Electronics 12.45% (PIK 1.00%) SOFR+760 4,634 4,634 4,634
Seaway Buyer, LLC 6/13/2029 Chemicals, Plastics and Rubber 10.75 % SOFR+615 14,700 14,510 14,186
Sigma Defense Systems, LLC 12/18/2027 Telecommunications 11.50 % SOFR+690 14,621 14,465 14,475
Simplicity Financial Marketing Group Holdings, Inc 12/2/2026 Banking, Finance, Insurance & Real Estate 11.38 % SOFR+640 11,359 11,207 11,472
Skopima Consilio Parent, LLC 5/17/2028 Business Services 9.46 % SOFR+461 1,290 1,269 1,289
Smartronix, LLC 11/23/2028 Aerospace and Defense 10.35 % SOFR+610 25,078 24,798 25,073
Solutionreach, Inc. 7/17/2025 Communications 12.40 % SOFR+715 9,239 9,216 9,239
SpendMend Holdings, LLC 3/1/2028 Business Services 10.26 % SOFR+565 9,510 9,302 9,510
Summit Behavioral Healthcare, LLC 11/24/2028 Healthcare, Education and Childcare 9.31 % SOFR+425 3,554 3,398 3,305
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC) 8/16/2027 Aerospace and Defense 10.26 % SOFR+500 15,803 15,600 15,772
TCG 3.0 Jogger Acquisitionco, Inc. 1/23/2029 Media 11.10 % SOFR+650 9,950 9,800 9,851
TPC US Parent, LLC 11/24/2025 Food 10.98 % SOFR+565 11,392 11,330 11,392
TWS Acquisition Corporation 6/6/2025 Education 11.33 % SOFR+640 1,568 1,567 1,568
Team Services Group, LLC 11/24/2028 Healthcare, Education and Childcare 9.95 % SOFR+510 9,661 9,462 9,537
Teneo Holdings LLC 3/13/2031 Business Services 9.60 % SOFR+475 2,985 2,955 2,994
The Bluebird Group LLC 7/27/2026 Business Services 11.25 % SOFR+665 14,445 14,404 14,445
The Vertex Companies, LLC 8/31/2027 Business Services 10.99 % SOFR+610 7,611 7,536 7,611
Transgo, LLC 12/29/2028 Auto Sector 10.60 % SOFR+575 14,479 14,282 14,479
Tyto Athene, LLC 4/3/2028 Aerospace and Defense 10.23 % SOFR+490 11,393 11,306 11,165
Urology Management Holdings, Inc. 6/15/2026 Healthcare, Education and Childcare 11.46 % SOFR+550 10,928 10,836 10,819
Watchtower Buyer, LLC 12/1/2029 Consumer Products 10.60 % SOFR+600 13,942 13,769 13,803
Wildcat Buyerco, Inc. 2/27/2027 Electronics 10.60 % SOFR+575 19,256 19,126 19,256
Zips Car Wash, LLC 12/31/2024 Business Services 12.46% (PIK 1.5%) SOFR+740 19,687 19,648 18,801
Total First Lien Secured Debt 1,033,954 1,028,874
Equity Security - 2.1%
Dynata, LLC - Common Equity Business Services 134 2,351 2,351
Total Investments - 918.5% 1,036,305 1,031,225
Cash and Cash Equivalents - 32.6%
BlackRock Federal FD Institutional 30 36,595 36,595
Total Cash and Cash Equivalents 36,595 36,595
Total Investments and Cash Equivalents - 951.1)% $ 1,072,900 $ 1,067,820
Liabilities in Excess of Other Assets — (851.1)% (955,549 )
Members' Equity—100.0% $ 112,271
  • Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate ("S" or "SOFR"). The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day SOFR rate (1M S, 2M S, 3M S, or 6M S, respectively), at the borrower’s option. All securities are subject to the SOFR floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
  • Valued based on PSLF's accounting policy .
  • All investments are in US Companies unless noted otherwise.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Below are the consolidated statements of assets and liabilities for PSLF ($ in thousands):

September 30, 2024
Assets
Investments at fair value (amortized cost—1,355,911 and 1,036,305, respectively) 1,339,089 $ 1,031,225
Cash and cash equivalents (cost—42,113 and 36,595, respectively) 42,113 36,595
Interest receivable 5,561 5,089
Prepaid expenses and other assets 2,406 372
Due from affiliate 42 71
Total assets 1,389,211 1,073,352
Liabilities
2037 Asset-backed debt, net (par—328,000 and 0, respectively and unamortized deferred financing cost of 1,977 and 0, respectively) 326,023
2034 Asset-backed debt, net (par—246,000, unamortized deferred financing cost of 1,037 and 1,328, respectively) 244,963 244,672
2035 Asset-backed debt, net (par—246,000, unamortized deferred financing cost of 1,589 and 1,882, respectively) 244,411 244,118
Credit facility payable 160,600 247,600
Subordinated notes payable to members 250,808 191,546
Payable for investments purchased 7,314
Interest payable on credit facility and asset backed debt 14,402 12,525
Distribution payable to members 10,000 8,000
Interest payable on subordinated notes to members 5,304 4,372
Accounts payable and accrued expenses 1,241 934
Due to affiliate 7
Total liabilities 1,257,759 961,081
Members' equity 131,452 112,271
Total liabilities and members' equity 1,389,211 $ 1,073,352

All values are in US Dollars.

———————————

  • As of June 30, 2025 and September 30, 2024, PSLF had zero of unfunded commitments to fund investments.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Below are the consolidated statements of operations for PSLF ($ in thousands):

Three Months Ended June 30, Nine Months Ended June 30,
2025 2024 2025 2024
Investment income:
Interest $ 36,203 $ 28,866 $ 104,583 $ 83,812
Other income 313 222 1,142 696
Total investment income 36,516 29,088 105,725 84,508
Expenses:
Interest expense on credit facility and asset-backed debt 17,881 13,635 50,818 39,613
Interest expense on subordinated notes to members 7,788 6,450 22,565 18,361
Administration fees 1,068 778 2,745 1,948
General and administrative expenses 173 305 869 725
Total expenses 26,910 21,168 76,997 60,647
Net investment income 9,606 7,920 28,728 23,861
Realized and unrealized gain (loss) on investments:
Net realized gain (loss) on investments (3,416 ) (5,542 )
Net change in unrealized appreciation (depreciation) on investments (3,439 ) (400 ) (11,743 ) 1,935
Net realized and unrealized gain (loss) on investments (6,855 ) (400 ) (17,285 ) 1,935
Net increase (decrease) in members' equity resulting from operations $ 2,751 $ 7,520 $ 11,443 $ 25,796

———————————

(1) No management or incentive fees are payable by PSLF.

5. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.
Level 3: Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments and our Truist Credit Facility are classified as Level 3. Our 2026 Notes and 2026 Notes-2 are classified as Level 2, as they are financial instruments with readily observable market inputs. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.

The inputs into the determination of fair value may require significant management judgment or estimation. Even if observable market data is available, such information may be the result of consensus pricing information, disorderly transactions or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence were available. Corroborating evidence that would result in classifying these non-binding broker/dealer bids as a Level 2 asset includes observable orderly market-based transactions for the same or similar assets or other relevant observable market-based inputs that may be used in pricing an asset.

Our investments are generally structured as debt and equity investments in the form of first lien secured debt, second lien secured debt, subordinated debt and equity investments. The transaction price, excluding transaction costs, is typically the best estimate of fair value at inception. Ongoing reviews by our Investment Adviser and independent valuation firms are based on an assessment of each underlying investment, incorporating valuations that consider the evaluation of financing and sale transactions with third parties, expected cash flows and market-based information including comparable transactions, performance multiples and yields, among other factors. These non-public investments valued using unobservable inputs are included in Level 3 of the fair value hierarchy.

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in our ability to observe valuation inputs may result in a reclassification for certain financial assets or liabilities.

In addition to using the above inputs to value cash equivalents, investments, our 2026 Notes, our 2026 Notes-2 and our Truist Credit Facility, we employ the valuation policy approved by our board of directors which is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value. See Note 2.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

As outlined in the table below, some of our Level 3 investments using a market approach valuation technique are valued using the average of the bids from brokers or dealers. The bids include a disclaimer, may not have corroborating evidence, may be the result of a disorderly transaction and may be the result of consensus pricing. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If the board of directors has a bona fide reason to believe any such bids do not reflect the fair value of an investment, it may independently value such investment by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available. In accordance with ASC 820, we do not categorize any investments for which fair value is measured using the net asset value per share within the fair value hierarchy.

The remainder of our investment portfolio and our long-term Truist Credit Facility are valued using a market comparable or an enterprise market value technique. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the pricing indicated by the external event, excluding transaction costs, is used to corroborate the valuation. When using earnings multiples to value a portfolio company, the multiple used requires the use of judgment and estimates in determining how a market participant would price such an asset. These non-public investments using unobservable inputs are included in Level 3 of the fair value hierarchy. Generally, the sensitivity of unobservable inputs or combination of inputs such as industry comparable companies, market outlook, consistency, discount rates and reliability of earnings and prospects for growth, or lack thereof, affects the multiple used in pricing an investment. As a result, any change in any one of those factors may have a significant impact on the valuation of an investment. Generally, an increase in a market yield will result in a decrease in the valuation of a debt investment, while a decrease in a market yield will have the opposite effect. Generally, an increase in an earnings before interest, taxes, depreciation and amortization ("EBITDA"), multiple will result in an increase in the valuation of an investment, while a decrease in an EBITDA multiple will have the opposite effect.

Our Level 3 valuation techniques, unobservable inputs and ranges were categorized as follows for ASC 820 purposes:

Asset Category ( in thousands) Valuation Technique Unobservable Input Range of Input<br>(Weighted Average) (1)
First lien 44,430 Market Comparable Broker/Dealer bids or quotes N/A
First lien 427,129 Market Comparable Market yield 7.0% - 20.6% (10.3%)
First lien 4,902 Enterprise Market Value EBITDA multiple 7.0x - 7.8x (7.5x)
Second lien 14,600 Market Comparable Market yield 13.6% - 17.1% (15.2%)
Second lien 3,411 Market Comparable Broker/Dealer bids or quotes N/A
Subordinated debt / corporate notes 194,172 Market Comparable Market yield 6.3% - 23.3% (13.1%)
Equity 277,776 Enterprise Market Value EBITDA multiple 0.4x - 18.0x (9.5x)
Total Level 3 investments 966,420
Debt Category ( in thousands)
Truist Credit Facility 316,384 Market Comparable Market yield 5.6%

All values are in US Dollars.

  • The weighted averages disclosed in the table above were weighted by their relative fair value.
Asset Category ( in thousands) Valuation Technique Unobservable Input Range of Input<br>(Weighted Average) (1)
First lien 13,841 Market Comparable Broker/Dealer bids or quotes N/A
First lien 621,998 Market Comparable Market yield 7.0% – 21.4% (10.2%)
First lien 32,087 Enterprise Market Value EBITDA multiple 0.9x - 8.4x (8.4x)
Second lien 63,803 Market Comparable Market yield 13.1% - 18.5% (13.9%)
Second lien 3,377 Market Comparable Broker/Dealer bids or quotes N/A
Subordinated debt / corporate notes 181,690 Market Comparable Market yield 5.0% - 16.5% (14.1%)
Equity 235,573 Enterprise Market Value EBITDA multiple 0.4x - 18.8x (9.4x)
Total Level 3 investments 1,152,369
Debt Category ( in thousands)
Truist Credit Facility 460,361 Market Comparable Market yield 5.4%

All values are in US Dollars.

  • The weighted averages disclosed in the table above were weighted by their relative fair value.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Our investments, cash and cash equivalents, Truist Credit Facility, 2026 Notes and 2026 Notes-2 were categorized as follows in the fair value hierarchy:

Fair value at <br>June 30, 2025
Description ($ in thousands) Fair Value Level 1 Level 2 Level 3 Measured at Net Asset Value (1)
Debt investments $ 688,644 $ $ $ 688,644 $
U.S. Government Securities(3) 124,697 124,697
Equity investments 358,283 277,776 80,507
Total investments 1,171,624 124,697 966,420 80,507
Cash and cash equivalents 70,546 70,546
Total investments and cash and cash equivalents $ 1,242,170 $ 70,546 $ 124,697 $ 966,420 $ 80,507
Truist Credit Facility $ 316,384 $ $ $ 316,384 $
2026 Notes(2) 149,247 149,247
2026 Notes-2(2) 163,720 163,720
Total debt $ 629,351 $ $ 312,967 $ 316,384 $
  • In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures ("ASC 820-10"), our equity investment in PSLF and PTSF II are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.
  • We elected not to apply ASC 825-10 to the 2026 Notes and the 2026 Notes-2, and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value.
  • Our U.S. Treasury Bills are classified as Level 2, as they were valued by the pricing service which utilize broker-supplied prices.
Fair Value at September 30, 2024
Description ($ in thousands) Fair Value Level 1 Level 2 Level 3 Measured at Net Asset Value (1)
Debt investments $ 916,796 $ $ $ 916,796 $
U.S. Government Securities(3) 99,632 99,632
Equity investments 311,622 235,573 76,049
Total investments 1,328,050 99,632 1,152,369 76,049
Cash and cash equivalents 49,861 49,861
Total investments and cash and cash equivalents $ 1,377,911 $ 49,861 $ 99,632 $ 1,152,369 $ 76,049
Truist Credit Facility $ 460,361 $ $ $ 460,361 $
2026 Notes(2) 148,571 148,571
2026 Notes-2(2) 163,080 163,080
Total debt $ 772,012 $ $ 311,651 $ 460,361 $
  • In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures ("ASC 820-10"), our equity investment in PSLF and PTSF II are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.
  • We elected not to apply ASC 825-10 to the 2026 Notes and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value.
  • Our U.S. Treasury Bills are classified as Level 2, as they were valued by the pricing service which utilize broker-supplied prices.

The tables below show a reconciliation of the beginning and ending balances for investments measured at fair value using significant unobservable inputs (Level 3):

Nine Months Ended June 30, 2025
Description ($ in thousands) Debt<br> investments Equity<br> investments Totals
Beginning balance $ 916,796 $ 235,573 $ 1,152,369
Net realized gain (loss) (30,009 ) (725 ) (30,734 )
Net change in unrealized appreciation (depreciation) 4,579 35,095 39,674
Purchases, PIK interest, net discount accretion and non-cash exchanges 543,409 10,719 554,128
Sales, repayments and non-cash exchanges (746,131 ) (2,886 ) (749,017 )
Transfers in/out of Level 3
Ending balance $ 688,644 $ 277,776 $ 966,420
Net change in unrealized appreciation reported within the net change in<br>   unrealized appreciation on investments in our consolidated statements of operations<br>   attributable to our Level 3 assets still held at the reporting date $ (11,620 ) $ 34,061 $ 22,441

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Nine Months Ended June 30, 2024
Description ($ in thousands) Debt<br> investments Equity<br> investments Totals
Beginning balance $ 764,275 $ 163,053 $ 927,328
Net realized gain (loss) (23,256 ) (11,401 ) (34,657 )
Net change in unrealized appreciation (depreciation) (842 ) 25,058 24,216
Purchases, PIK interest, net discount accretion and non-cash exchanges 537,661 43,463 581,124
Sales, repayments and non-cash exchanges (372,683 ) (3,715 ) (376,398 )
Transfers in/out of Level 3
Ending balance $ 905,155 $ 216,458 $ 1,121,613
Net change in unrealized appreciation reported within the net change in<br>   unrealized appreciation on investments in our consolidated statements of operations<br>   attributable to our Level 3 assets still held at the reporting date $ (16,458 ) $ 14,138 $ (2,320 )

The table below shows a reconciliation of the beginning and ending balances for liabilities measured at fair value using significant unobservable inputs (Level 3):

Nine months ended June 30,
Long-Term Credit Facility 2025 2024
Beginning balance (cost – $461,456 and $212,420, respectively) $ 460,361 $ 206,940
Net change in unrealized appreciation (depreciation) included in earnings 1,023 1,578
Borrowings (1) 97,000 423,036
Repayments (1) (242,000 ) (185,000 )
Transfers in and/or out of Level 3
Ending balance (cost – $316,456 and $450,456, respectively) $ 316,384 $ 446,554
Temporary draws outstanding, at cost
Ending balance (cost – $316,456 and $450,456, respectively) $ 316,384 $ 446,554
  • Excludes temporary draws.

As of June 30, 2025, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility:

Foreign Currency Amount Borrowed Borrowing Cost Current Value Reset Date Unrealized appreciation/<br>(depreciation)
British Pound £ 36,000 $ 49,420 $ 49,333 September 30, 2025 $ 87
Canadian dollar CAD 2,800 $ 2,036 $ 2,052 July 31, 2025 $ (16 )

As of September 30, 2024, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility:

Foreign Currency Amount Borrowed Borrowing Cost Current Value Reset Date Unrealized appreciation/<br>(depreciation)
British Pound £ 36,000 $ 49,420 $ 48,289 December 28, 2024 $ 1,131
Canadian dollar CAD 2,800 $ 2,036 $ 2,073 October 23, 2024 $ (37 )

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC Subtopic 825-10, Financial Instruments ("ASC 825-10"), which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to the Truist Credit Facility. We elected to use the fair value option for the Truist Credit Facility to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we incurred zero and $0.3 million of expenses relating to amendment costs on the Truist Credit Facility during the three and nine months ended June 30, 2025, respectively. Due to that election and in accordance with GAAP, we did not incur any expenses relating to amendment costs on the Truist Credit Facility during the three and nine months ended June 30, 2024. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires us to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Truist Credit Facility is reported in our Consolidated Statements of Operations. We did not elect to apply ASC 825-10 to any other financial assets or liabilities, including the 2026 Notes and 2026 Notes-2.

For the three and nine months ended June 30, 2025, the Truist Credit Facility had a net change in unrealized appreciation (depreciation) of $(3.0) million and $(1.0) million, respectively. For the three and nine months ended June 30, 2024, the Truist Credit Facility had a net change in unrealized appreciation (depreciation) of less than $(0.1) million and $(1.6) million, respectively. As of June 30, 2025 and September 30, 2024, the unrealized appreciation (depreciation) on the Truist Credit Facility totaled $0.1 million and $1.1 million, respectively. We use an independent valuation service to measure the fair value of our Truist Credit Facility in a manner consistent with the valuation process that our board of directors uses to value our investments.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

6. TRANSACTIONS WITH AFFILIATED COMPANIES

An affiliated portfolio company is a company in which we have ownership of 5% or more of its voting securities. A portfolio company is generally presumed to be a non-controlled affiliate when we own at least 5% but 25% or less of its voting securities and a controlled affiliate when we own more than 25% of its voting securities. Transactions related to our funded investments with both controlled and non-controlled affiliates for the nine months ended June 30, 2025 and 2024 were as follows ($ in thousands):

Name of Investment Fair Value at September 30, 2024 Gross<br>Additions(1) Gross<br>Reductions Net Change in<br>Appreciation /<br>(Depreciation) Fair Value at June 30, 2025 Interest<br>Income PIK<br>Income Dividend Income/Other Net Realized<br>Gains<br>(Losses)
Controlled Affiliates
AKW Holdings Limited $ 60,798 $ $ $ 16,073 $ 76,871 $ 4,828 $ $ 27 $
Flock Financial, LLC 48,839 823 2,725 52,387 1,448 823
JF Intermediate, LLC<br> (JF Holdings Corp.) 90,858 512 (49,625 ) 36,714 78,459 4,282
Pragmatic Institute, LLC (3) 14,740 (71 ) (1,650 ) 13,019 4 355
PennantPark Senior Loan Fund, LLC (2) 183,809 39,324 (9,516 ) 213,617 12,798 16,008
Total Controlled Affiliates $ 384,304 $ 55,399 $ (49,696 ) $ 44,346 $ 434,353 $ 23,360 $ 1,178 $ 16,035 $
Non-Controlled Affiliates
Cascade Environmental Holdings, LLC $ 29,262 $ $ $ (21,799 ) $ 7,463 $ $ $ $
Walker Edison Furniture Company LLC 4,161 1,708 (5,848 ) 21
Total Non-Controlled Affiliates $ 33,423 $ 1,708 $ $ (27,647 ) $ 7,484 $ $ $ $
Total Controlled and<br>   Non-Controlled Affiliates $ 417,727 $ 57,107 $ (49,696 ) $ 16,699 $ 441,837 $ 23,360 $ 1,178 $ 16,035 $
  • Includes PIK.
  • We and Pantheon are the members of PSLF, a joint venture formed as a Delaware limited liability company that is not consolidated by us for financial reporting purposes. The members of PSLF make investments in the PSLF in the form of subordinated debt and equity interests, and all portfolio and other material decision regarding PSLF must be submitted to PSFL’s board of directors or investment committee, both of which are comprised of two members appointed by each of us and Pantheon. Because management of PSLF is shared equally between us and Pantheon, we do not believe we control PSLF for purposes of the 1940 Act or otherwise.
  • Pragmatic Institute, LLC became a controlled affiliate during the quarter ended March 31, 2025.
Name of Investment Fair Value at<br>September 30, 2023 Gross<br>Additions(1) Gross<br>Reductions Net Change in<br>Appreciation /<br>(Depreciation) Fair Value at June 30, 2024 Interest<br>Income PIK<br>Income Dividend Income Net Realized<br>Gains<br>(Losses)
Controlled Affiliates
AKW Holdings Limited $ 51,660 $ 1,897 $ $ 3,787 $ 57,344 $ 2,893 $ 1,897 $ $
Flock Financial, LLC (5) 32,300 20,006 (5,306 ) 1,029 48,029 1,358 587 (5,305 )
JF Intermediate, LLC (MidOcean JF Holdings Corp.) (2) 8,759 51,846 (250 ) 21,243 81,598 4,029
Mailsouth Inc. (28,899 ) 28,899 (28,899 )
PennantPark Senior Loan Fund, LLC (3) 164,408 22,353 (1,158 ) 185,603 11,109 16,765
RAM Energy LLC (4) (1,270 )
Total Controlled Affiliates $ 257,127 $ 96,102 $ (34,455 ) $ 53,800 $ 372,574 $ 19,389 $ 2,484 $ 16,765 $ (35,474 )
Non-Controlled Affiliates
Cascade Environmental Holdings, LLC $ 32,105 $ $ $ (4,541 ) $ 27,564 $ $ $ $
Walker Edison Furniture Company LLC 13,907 2,470 (10,667 ) 5,710 347
Total Non-Controlled Affiliates $ 46,012 $ 2,470 $ $ (15,208 ) $ 33,274 $ $ 347 $ $
Total Controlled and<br>   Non-Controlled Affiliates $ 303,139 $ 98,572 $ (34,455 ) $ 38,592 $ 405,848 $ 19,389 $ 2,831 $ 16,765 $ (35,474 )
  • Includes PIK.
  • JF Intermediate, LLC became a controlled affiliate during the quarter end December 31, 2023.
  • We and Pantheon are the members of PSLF, a joint venture formed as a Delaware limited liability company that is not consolidated by us for financial reporting purposes. The members of PSLF make investments in the PSLF in the form of subordinated debt and equity interests, and all portfolio and other material decision regarding PSLF must be submitted to PSFL’s board of directors or investment committee, both of which are comprised of two members appointed by each of us and Pantheon. Because management of PSLF is shared equally between us and Pantheon, we do not believe we control PSLF for purposes of the 1940 Act or otherwise.
  • RAM Energy LLC was fully realized in January 2023, during the nine months ended June 20, 2024 there was realized loss due to reduction of the escrow receivable.
  • Flock Financial, LLC became a controlled affiliate during the quarter ended June 30, 2024.

7. CHANGE IN NET ASSETS FROM OPERATIONS PER COMMON SHARE

The following information sets forth the computation of basic and diluted per share net increase in net assets resulting from operations ($ in thousands, except per share data):

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Three Months Ended June 30, Nine Months Ended June 30,
2025 2024 2025 2024
Numerator for net increase (decrease) in net assets resulting from operations $ 8,150 $ 3,746 $ 33,690 $ 30,484
Denominator for basic and diluted weighted average shares 65,296,094 65,238,634 65,296,094 65,229,194
Basic and diluted net increase (decrease) in net assets per share resulting from operations $ 0.12 $ 0.06 $ 0.52 $ 0.47

8. CASH AND CASH EQUIVALENTS

Cash equivalents represent cash in money market funds pending investment in longer-term portfolio holdings and for other general corporate purposes. Our portfolio may consist of temporary investments in U.S. Treasury Bills (of varying maturities), repurchase agreements, money market funds or repurchase agreement-like treasury securities. These temporary investments with original maturities of 90 days or less are deemed cash equivalents and are included in the Consolidated Schedule of Investments. At the end of each fiscal quarter, we may take proactive steps to preserve investment flexibility for the next quarter by investing in cash equivalents, which is dependent upon the composition of our total assets at quarter-end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and closing out positions on a net cash basis after quarter-end, temporarily drawing down on the Truist Credit Facility, or utilizing repurchase agreements or other balance sheet transactions as are deemed appropriate for this purpose. These amounts are excluded from average adjusted gross assets for purposes of computing the Investment Adviser’s management fee. U.S. Treasury Bills with maturities greater than 60 days from the time of purchase are valued consistent with our valuation policy. As of June 30, 2025, cash and cash equivalents consisted of money market funds, and non-money market funds in the amounts of $49.5 million and $21.0 million. As of September 30, 2024, cash and cash equivalents consisted of money market funds, and non-money market funds in the amounts of $38.8 million and $11.1 million at fair value, respectively.

9. FINANCIAL HIGHLIGHTS

Below are the financial highlights ($ in thousands, except share and per share data):

Nine Months Ended June 30,
2025 2024
Per Share Data:
Net asset value, beginning of period $ 7.56 $ 7.70
Net investment income (1) 0.55 0.70
Net change in realized and unrealized gain (loss) (1) (0.04 ) (0.24 )
Net increase (decrease) in net assets resulting from operations (1) (8) 0.52 0.46
Distributions to stockholders (1), (2) (0.72 ) (0.64 )
Net asset value, end of period $ 7.36 $ 7.52
Per share market value, end of period $ 6.84 $ 7.55
Total return* (3) 8.58 % 25.84 %
Shares outstanding at end of period 65,296,094 65,296,094
Ratios** / Supplemental Data:
Ratio of operating expenses to average net assets (4) 7.24 % 7.65 %
Ratio of debt related expenses to average net assets (5) 8.57 % 8.76 %
Ratio of total expenses to average net assets (5) 15.81 % 16.41 %
Ratio of net investment income to average net assets (5) 9.87 % 12.15 %
Net assets at end of period $ 480,585 $ 491,222
Weighted average debt outstanding $ 690,420 $ 675,406
Weighted average debt per share (1) $ 10.57 $ 10.35
Asset coverage per unit (6) $ 1,761 $ 1,645
Portfolio turnover ratio* (7) 49.84 % 30.03 %

* Not annualized for periods less than one year.

**Re-occurring investment income and expenses included in these ratios are annualized for periods less than one year.

***The expense and investment income ratios do not reflect the Company's proportionate share of income and expenses of PSLF and PTSF II.

  • Based on the weighted average shares outstanding for the respective periods.
  • The tax status of distributions is calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP, and reported on Form 1099-DIV each calendar year.
  • Based on the change in market price per share during the periods and assumes distributions, if any, are reinvested.
  • Excludes debt-related costs.
  • Includes interest and expenses on debt (annualized) as well as the Truist Credit Facility amendment, debt issuance costs and excludes debt extinguishment cost, if any, (not annualized).
  • The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by the senior securities representing indebtedness at par (changed from fair value). This asset coverage ratio is multiplied by $1,000 to determine the asset coverage per unit.
  • Excludes short-term U.S. Government Securities
  • The nine months ended June 30, 2025 does not foot due to rounding

10. DEBT

The annualized weighted average cost of debt for the nine months ended June 30, 2025 and 2024, inclusive of the fee on the undrawn commitment and amendment costs on the Truist Credit Facility and amortized upfront fees on 2026 Notes and 2026 Notes-2, was 6.1% and 6.5%, respectively. As of June 30, 2025, in accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that we are in compliance with a 150% asset coverage ratio after such borrowing.

On February 5, 2019, our stockholders approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the Small Business Credit Availability Act, or "SBCAA") as approved by our board of directors on November 13, 2018. As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity), subject to compliance with certain disclosure requirements. As of June 30, 2025 and September 30, 2024, our asset coverage ratio, as computed in accordance with the 1940 Act, was 176% and 164%, respectively.

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

June 30, 2025

Truist Credit Facility

As of June 30, 2025, we had the multi-currency Truist Credit Facility for up to $500 million (increased from $475 million in February 2025), which may be further increased up to $750.0 million in borrowings with certain lenders and Truist Bank, acting as administrative agent, Regions Bank, acting as an additional multicurrency lender, and JPMorgan Chase Bank, N.A., acting as syndication agent for the lenders. As of June 30, 2025 and September 30, 2024, we had $316.5 million and $461.5 million, respectively, in outstanding borrowings under the Truist Credit Facility. The Truist Credit Facility had a weighted average interest rate of 6.7% and 7.2%, respectively, exclusive of the fee on undrawn commitment, as of June 30, 2025 and September 30, 2024. The Truist Credit Facility is a revolving facility with a stated maturity date of July 29, 2027 and pricing set at

235

basis points over SOFR (or an alternative risk-free floating interest rate index). As of June 30, 2025 and September 30, 2024, we had $183.5 million and $13.5 million of unused borrowing capacity under the Truist Credit Facility, respectively, subject to leverage and borrowing base restrictions. The Truist Credit Facility is secured by substantially all of our assets. As of June 30, 2025, we were in compliance with the terms of the Truist Credit Facility.

2026 Notes

In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The effective interest rate is 4.62%. The 2026 Notes mature on May 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

2026 Notes-2

In October 2021, we issued $165.0 million in aggregate principal amount of our 2026 Notes-2 at a public offering price per note of 99.4%. Interest on the 2026 Notes-2 is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.00% per year, commencing May 1, 2022. The effective interest rate is 4.12%. The 2026 Notes-2 mature on November 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes-2 are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes-2 on any securities exchange or automated dealer quotation system.

11. COMMITMENTS AND CONTINGENCIES

From time to time, we, may be a party to legal proceedings, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

Unfunded debt and equity investments, if any, are disclosed in the Consolidated Schedules of Investments. Under these arrangements, we may be required to supply a letter of credit to a third party if the portfolio company were to request a letter of credit. As of June 30, 2025 and September 30, 2024, we had $322.0 million and $373.9 million, respectively, in commitments to fund investments. Additionally, the Company had unfunded commitments of up to $13.2 million and $52.5 million to PSLF as of June 30, 2025 and September 30, 2024, respectively, that may be contributed primarily for the purpose of funding new investments approved by PSLF board of directors or investment committee.

12. UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES

We must determine which, if any, of our unconsolidated controlled portfolio companies is a "significant subsidiary" within the meaning of Regulation S-X. We have determined that, as of September 30, 2024, PennantPark Senior Loan Fund, LLC triggered at least one of the significance tests. As a result and in accordance with Rule 3-09 of Regulation S-X, separate audited financial statements of PSLF, LLC for the years ended September 30, 2024, 2023, and 2022 were filed as exhibits to our Annual Report on Form 10-K for the fiscal year ended September 30, 2024.

In December 2023, the JF Intermediate LLC became controlled affiliate. Below is certain selected key financial data from JF Intermediate, LLC's income statements for the periods in which our investment in JF Intermediate, LLC exceeded the threshold in at least one of the tests under Rule 3-09 of Regulation S-X (amounts in thousands).

JF Intermediate, LLC (Unaudited):

Three Months Ended June 30, Nine Months Ended June 30,
Income Statement 2025 2024 2025 2024
Total revenue $ 233,706 $ 219,527 $ 663,904 $ 574,541
Total expenses 238,293 $ 222,853 679,498 $ 595,980
Net income (loss) $ (4,587 ) $ (3,326 ) $ (15,594 ) $ (21,439 )

13. SUBSEQUENT EVENTS

In July 2025, PSLF through its wholly-owned and consolidated subsidiary, CLO VII, partially refinanced its $300 million debt securitization. The $21.0 million of Class B Loans interest was decreased from SOFR plus 4.05% to SOFR plus 1.95%, the $24.0 million of Class C Loans interest was decreased from SOFR plus 4.70% to SOFR plus 2.30%, and the $18.0 million of Class D interest was decreased from SOFR plus 7.00% to SOFR plus 3.35%.

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of

PennantPark Investment Corporation and its Subsidiaries

Results of Review of Interim Financial Statements

We have reviewed the accompanying consolidated statement of assets and liabilities of PennantPark Investment Corporation and its subsidiaries (the Company), including the consolidated schedules of investments, as of June 30, 2025, the related consolidated statements of operations and changes in net assets for the three month and nine-month periods ended June 30, 2025 and 2024, and cash flows for the nine-month periods ended June 30, 2025 and 2024, and the related notes to the consolidated financial statements (collectively, the interim financial information or financial statements). Based on our reviews, we are not aware of any material modifications that should be made to the financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities of the Company, including the consolidated schedule of investments, as of September 30, 2024, and the related consolidated statements of operations, changes in net assets, and cash flows for the year then ended (not presented herein); and in our report dated November 25, 2024, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities, including the consolidated schedule of investments, as of September 30, 2024, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities, including the consolidated schedule of investments, from which it has been derived.

Basis for Review Results

These interim financial statements are the responsibility of the Company’s management. We conducted our reviews in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

/s/ RSM US LLP

New York, New York

August 11, 2025

Awareness Letter of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

PennantPark Investment Corporation and its Subsidiaries

We have reviewed, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the unaudited interim financial information of PennantPark Investment Corporation and its subsidiaries for the periods ended June 30, 2025 and 2024, as indicated in our report dated August 11, 2025; because we did not perform an audit, we expressed no opinion on that information.

We are aware that our report referred to above, which is included in your Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, is incorporated by reference in Registration Statement No. 333-263564 on Form N-2.

We are also aware that the aforementioned report, pursuant to Rule 436(c) under the Securities Act of 1933, is not considered a part of the Registration Statement prepared or certified by an accountant or a report prepared or certified by an accountant within the meaning of Sections 7 and 11 of that Act.

/s/ RSM US LLP

New York, New York

August 11, 2025

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements that constitute forward-looking statements, which relate to us and our consolidated subsidiaries regarding future events or our future performance or future financial condition. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our Company, our industry, our beliefs and our assumptions. The forward-looking statements contained in this Report involve risks and uncertainties, including statements as to:

  • our future operating results;

  • our business prospects and the prospects of our prospective portfolio companies;

  • changes in political, economic or industry conditions, such as impact of the ongoing invasion of Ukraine by Russia and other world economic and political issues, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets;

  • U.S. trade policy developments, tariffs and other trade restrictions;

  • the dependence of our future success on the general economy and its impact on the industries in which we invest;

  • the impact of a protracted decline in the liquidity of credit markets on our business;

  • the impact of investments that we expect to make;

  • the impact of fluctuations in interest rates and foreign exchange rates on our business and our portfolio companies;

  • our contractual arrangements and relationships with third parties;

  • the valuation of our investments in portfolio companies, particularly those having no liquid trading market;

  • the ability of our prospective portfolio companies to achieve their objectives;

  • our expected financings and investments;

  • the adequacy of our cash resources and working capital;

  • the timing of cash flows, if any, from the operations of our prospective portfolio companies;

  • the impact of price and volume fluctuations in the stock market;

  • increasing levels of inflation, and its impact on us and our portfolio companies;

  • the ability of our Investment Adviser to locate suitable investments for us and to monitor and administer our investments;

  • the impact of future legislation and regulation on our business and our portfolio companies; and

  • the inability to develop and maintain effective internal control over financial reporting.

We use words such as “anticipates,” “believes,” “expects,” “intends,” “seeks,” “plans,” “estimates” and similar expressions to identify forward-looking statements. You should not place undue influence on the forward-looking statements as our actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors in “Risk Factors” and elsewhere in this Report.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and, as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Report should not be regarded as a representation by us that our plans and objectives will be achieved.

We have based the forward-looking statements included in this Report on information available to us on the date of this Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements in this Report, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including reports on Form 10-Q/K and current reports on Form 8-K.

You should understand that under Section 27A(b)(2)(B) of the Securities Act and Section 21E(b)(2)(B) of the Exchange Act, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 do not apply to forward-looking statements made in periodic reports we file under the Exchange Act.

The following analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and the related notes thereto contained elsewhere in this Report.

Overview

PennantPark Investment Corporation is a BDC whose objectives are to generate both current income and capital appreciation while seeking to preserve capital through debt and equity investments primarily made to U.S. middle-market companies in the form of first lien secured debt, second lien secured debt, subordinated debt and equity investments.

We believe middle-market companies offer attractive risk-reward to investors due to a limited amount of capital available for such companies. We hold a diversified portfolio that includes first lien secured debt, second lien secured debt, subordinated debt and equity investments ranging from approximately $10 million to $50 million of capital, on average, in the securities of middle-market companies. We expect this investment size to vary proportionately with the size of our capital base. We use the term “middle-market” to refer to companies with annual revenues between $50 million and $1 billion. The companies in which we invest are typically highly leveraged, and, in most cases, are not rated by national rating agencies. If such companies were rated, we believe that they would typically receive a rating below investment grade (between BB and CCC under the Standard & Poor’s system) from the national rating agencies. Securities rated below investment grade are often referred to as “leveraged loans” or “high yield” securities or “junk bonds” and are often higher risk and have speculative characteristic compared to debt instruments that are rated above investment grade. Our debt investments may generally range in maturity from three to ten years and are made in U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities which operate in various industries and geographical regions.

Our investment activity depends on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make. We have used, and expect to continue to use, our debt capital, proceeds from the rotation of our portfolio and proceeds from public and private offerings of securities to finance our investment objectives.

Organization and Structure of PennantPark Investment Corporation

PennantPark Investment Corporation, a Maryland corporation organized in January 2007, is a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. In addition, for federal income tax purposes we have elected to be treated, and intend to qualify annually, as a RIC under the Code.

Our investment activities are managed by the Investment Adviser. Under our Investment Management Agreement, we have agreed to pay our Investment Adviser an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. We have also entered into an Administration Agreement with the Administrator. Under our Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Financial Officer, Chief Compliance Officer, and their respective staffs. Our board of directors, a majority of whom are independent of us, provides overall supervision of our activities, and the Investment Adviser manages our day-to-day activities.

Revenues

We generate revenue in the form of interest income on the debt securities we hold and capital gains and dividends, if any, on investment securities that we may acquire in portfolio companies. Our debt investments, whether in the form of first lien secured debt, second lien secured debt or subordinated debt, typically bear interest at a fixed or a floating rate. Interest on debt securities is generally payable quarterly or semiannually. In some cases, our investments provide for deferred interest payments and PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally becomes due at the maturity date. In addition, we generate revenue in the form of amendment, commitment, origination, structuring or diligence fees, fees for providing significant managerial assistance and possibly consulting fees. Loan origination fees, OID and market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which may or may not be non-recurring in nature. Such fees include loan prepayment penalties, structuring fees, amendment fees, and agency fees and are recorded as other investment income when earned.

Expenses

Our primary operating expenses include interest expense on the outstanding debt and unused commitment fees on undrawn amounts, under our various debt facilities, the payment of a management fee and the payment of an incentive fee to our Investment Adviser, if any, our allocable portion of overhead under our Administration Agreement and other operating costs as detailed below. Our management fee compensates our Investment Adviser for its work in identifying, evaluating, negotiating, consummating and monitoring our investments. We bear all other direct or indirect costs and expenses of our operations and transactions, including:

  • the cost of calculating our net asset value, including the cost of any third-party valuation services;

  • the cost of effecting sales and repurchases of shares of our common stock and other securities;

  • fees payable to third parties relating to, or associated with, making investments, including fees and expenses associated with performing due diligence and reviews of prospective investments or complementary businesses;

  • expenses incurred by the Investment Adviser payable to third parties, including agents, consultants or other advisors, in monitoring our financial and legal affairs for the Company and in monitoring the Company's investments; and performing due diligence (including related legal expenses) on its prospective portfolio companies and expenses related to unsuccessful portfolio acquisition efforts;

  • transfer agent and custodial fees;

  • fees and expenses associated with marketing efforts;

  • federal and state registration fees and any exchange listing fees;

  • federal, state, local and foreign taxes;

  • independent directors’ fees and expenses;

  • brokerage commissions;

  • fidelity bond, directors and officers, errors and omissions liability insurance and other insurance premiums;

  • direct costs such as printing, mailing, long distance telephone and staff;

  • fees and expenses associated with independent audits and outside legal costs;

  • costs associated with our reporting and compliance obligations under the 1940 Act, and applicable federal and state securities laws; and

  • all other expenses incurred by either the Administrator or us in connection with administering our business, including payments under our Administration Agreement that will be based upon our allocable portion of overhead, and other expenses incurred by the Administrator in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Financial Officer, Chief Compliance Officer, and their respective staffs.

Generally, during periods of asset growth, we expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to future offerings of securities would be additive to the expenses described above.

PORTFOLIO AND INVESTMENT ACTIVITY

As of June 30, 2025, our portfolio totaled $1,171.6 million and consisted of $476.4 million or 41% of first lien secured debt, $124.7 million or 11% of U.S. Government Securities, $18.0 million or 1% of second lien secured debt, $194.2 million or 16% of subordinated debt (including $140.3 million or 12% in PSLF) and $358.3 million or 31% of preferred and common equity (including $73.3 million or 6% in PSLF). Our interest bearing debt portfolio consisted of 90% variable-rate investments and 10% fixed-rate investments. As of June 30, 2025, we had four portfolio companies on non-accrual, representing 2.8% and 0.7% percent of our overall portfolio on a cost and fair value basis, respectively. Overall, the portfolio had net unrealized appreciation of $40.4 million as of June 30, 2025. Our overall portfolio consisted of 158 companies with an average investment size of $6.6 million (excluding U.S. Government Securities), had a weighted average yield on interest bearing debt investments of 11.5%.

As of September 30, 2024, our portfolio totaled $1,328.1 million and consisted of $667.9 million or 50% of first lien secured debt, $99.6 million or 8% of U.S. Government Securities, $67.2 million or 5% of second lien secured debt, $181.7 million or 14% of subordinated debt (including $115.9 million or 9% in PSLF) and $311.7 million or 23% of preferred and common equity (including $67.9 million or 5% in PSLF). Our interest bearing debt portfolio consisted of 94% variable-rate investments and 6% fixed-rate investments. As of September 30, 2024, we had two portfolio companies on non-accrual, representing 4.1% and 2.3% of our overall portfolio on a cost and fair value basis, respectively. Overall, the portfolio had net unrealized appreciation of $11.2 million as of September 30, 2024. Our overall portfolio consisted of 152 companies with an average investment size of $8.1 million (excluding U.S. Government Securities), had a weighted average yield on interest bearing debt investments of 12.3%.

For the three months ended June 30, 2025, we invested $87.7 million in four new and 28 existing portfolio companies with a weighted average yield on debt investments of 10.0%. For the three months ended June 30, 2025, sales and repayments of investments totaled $132.2 million including $21.8 million sold to PSLF. For the nine months ended June 30, 2025, we invested $560.2 million in 19 new and 112 existing portfolio companies with a weighted average yield on debt investments of 10.5%. For the nine months ended June 30, 2025, sales and repayments of investments totaled $749.0 million including $462.8 million sold to PSLF. The investments sales and repayments noted above exclude all purchases and sales of U.S. Government Securities.

For the three months ended June 30, 2024, we invested $163.1 million in 11 new and 42 existing portfolio companies with a weighted average yield on debt investments of 12.0%. For the three months ended June 30, 2024, sales and repayments of investments totaled $132.9 million including $37.8 million sold to PSLF. For the nine months ended June 30, 2024, we invested $752.1 million in 29 new and 65 existing portfolio companies with a weighted average yield on debt investments of 11.9%. For the nine months ended June 30, 2024, sales and repayments of investments totaled $380.1 million including $191.8 million sold to PSLF. The investments sales and repayments noted above exclude all purchases and sales of U.S. Government Securities.

PennantPark Senior Loan Fund, LLC

As of June 30, 2025, PSLF’s portfolio totaled $1,339.1 million, consisted of 115 companies with an average investment size of $11.6 million and had a weighted average yield interest bearing debt investments of 10.4%.

As of September 30, 2024, PSLF’s portfolio totaled $1,031.2 million, consisted of 102 companies with an average investment size of $10.1 million and had a weighted average yield interest bearing debt investments of 11.3%.

For the three months ended June 30, 2025, PSLF invested $22.0 million, including $21.8 million purchased from the Company, in three new and one existing portfolio companies at weighted average yield interest bearing debt investments of 9.8%. PSLF’s sales and repayments of investments for the same period totaled $71.4 million. For the nine months ended June 30, 2025, PSLF invested $545.7 million, including $462.8 million purchased from the Company, in 26 new and 57 existing portfolio companies at weighted average yield interest bearing debt investments of 10.3%. PSLF’s sales and repayments of investments for the same period totaled $228.8 million.

For the three months ended June 30, 2024, PSLF invested $56.0. million, including $37.8 million purchased from the Company, in five new and seven existing portfolio companies at weighted average yield on interest bearing debt investments of 11.5%. PSLF’s sales and repayments of investments for the same period totaled $54.9 million. For the nine months ended June 30, 2024, PSLF invested $250.2 million, including $191.8 million purchased from the Company, in 21 new and 16 existing portfolio companies at weighted average yield on interest bearing debt investments of 12.0%. PSLF’s sales and repayments of investments for the same period totaled $133.8 million.

At-the-Market Offering

On June 4, 2024, we entered into Equity Distribution Agreements with Truist Securities, Inc. and Keefe, Bruyette & Woods, Inc. as the Sales Agents in connection with the sale of shares of our common stock, with an aggregate offering price of up to $100 million under an ATM Program. We may offer and sell shares of our common stock from time to time through a Sales Agent in amounts and at times to be determined by us. Actual sales will depend on a variety of factors to be determined by us from time to time, including, market conditions and the trading price of our common stock. The Investment Adviser may, from time to time, in its sole discretion, pay some or all of the commissions payable under the equity distribution agreements or make additional supplemental payments to ensure that the sales price per share of our common stock in connection with ATM Program offerings will not be made at price less than our current NAV per share. Any such payments made by the Investment Adviser will not be subject to reimbursement by us.

During the three and nine months ended June 30, 2025, we did not issue any shares under the ATM program. During the three and nine months ended June 30, 2024, we issued 71,594 shares of common stock through the ATM Program at an average price of $7.72 per share raising $0.6 million of net proceeds offer commission to the sales agents and inclusive of proceeds from the Investment Adviser to ensure all shares were sold at or above NAV. In connection with the share issuance, we expensed $0.3 million of deferred offering costs incurred related to establishing the ATM program to additional paid in capital. On April 28, 2025, our registration statement pursuant to which shares were issued under the ATM Program expired.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of our Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of income and expenses during the reported periods In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Actual results could differ from these estimates due to changes in the economic and regulatory environment, financial markets and any other parameters used in determining such estimates and assumptions, including the credit worthiness of our portfolio companies. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions. References to ASC serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the Consolidated Financial Statements are issued. In addition to the discussion below, we describe our critical accounting policies in the notes to our Consolidated Financial Statements. We discuss our critical accounting estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2024 Annual Report on Form 10-K. There have been no significant changes in our critical accounting estimates from those disclosed in our 2024 Annual Report on Form 10-K during the three months ended June 30, 2025.

Investment Valuations

We expect that there may not be readily available market values for many of the investments which are or will be in our portfolio, and we value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material.

Our portfolio generally consists of illiquid securities, including debt and equity investments. With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, our board of directors undertakes a multi-step valuation process each quarter, as described below:

  • Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of our Investment Adviser responsible for the portfolio investment;

  • Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;

  • Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management’s preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;

  • The audit committee of our board of directors reviews the preliminary valuations of the Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and

  • Our board of directors discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our Investment Adviser, the respective independent valuation firms and the audit committee.

Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If our board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.

Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.
Level 3: Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments, and our are classified as Level 3. Our 2026 Notes and 2026 Notes-2 are classified as Level 2, as they are financial instruments with readily observable market inputs. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.

On December 3, 2020, the SEC adopted Rule 2a-5 under the 1940 Act, which establishes an updated regulatory framework for determining fair value in good faith for purposes of the 1940 Act. The new rule clarifies how fund boards of directors can satisfy their valuation obligations and requires, among other things, the board of directors to periodically assess material valuation risks and take steps to manage those risks. The rule also permits boards of directors, subject to board oversight and certain other conditions, to designate the fund’s investment adviser to perform fair value determinations. The new rule went into effect on March 8, 2021 and had a compliance date of September 8, 2022. We came into compliance with Rule 2a-5 under the 1940 Act before the compliance date. While our board of directors has not elected to designate the Investment Adviser as the valuation designee at this time, we have adopted certain revisions to our valuation policies and procedures in order comply with the applicable requirements of Rule 2a-5 under the 1940 Act.

In addition to using the above inputs to value cash equivalents, investments, our 2026 Notes, 2026 Notes-2 and our Truist Credit Facility valuations, we employ the valuation policy approved by our board of directors that is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value.

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC Subtopic 825-10, Financial Instruments ("ASC 825-10"), which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to the Truist Credit Facility. We elected to use the fair value option for the Truist Credit Facility to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we incurred zero and $0.3 million of expenses relating to amendment costs on the Truist Credit Facility for both the three and nine months ended June 30, 2025, respectively. Due to that election and in accordance with GAAP, we did not incur any expenses relating to amendment costs on the Truist Credit Facility for both the three and nine months ended June 30, 2024. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Truist Credit Facility is reported in our Consolidated Statements of Operations. We elected not to apply ASC 825-10 to any other financial assets or liabilities, including the 2026 Notes, and 2026 Notes-2.

For the three and nine months ended June 30, 2025, the Truist Credit Facility had a net change in unrealized appreciation (depreciation) of $(3.0) million and $(1.0) million, respectively. For the three and nine months ended June 30, 2024, the Truist Credit Facility had a net change in unrealized appreciation (depreciation) of less than $(0.1) million and $(1.6) million, respectively. As of June 30, 2025 and September 30, 2024, the unrealized appreciation (depreciation) on the Truist Credit Facility totaled $0.1 million and $1.1 million, respectively. We use an independent valuation service to measure the fair value of our Truist Credit Facility in a manner consistent with the valuation process that our board of directors uses to value our investments.

Revenue Recognition

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, OID, market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts.

From time to time, the Company receives certain fees from portfolio companies, which may or may not be non-recurring in nature. Such fees include loan prepayment penalties, structuring fees, amendment fees, and agency fees and are recorded as other investment income when earned.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects changes in the fair values of our portfolio investments and our Truist Credit Facility, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

Foreign Currency Translation

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

  • Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and

  • Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, we do not isolate that portion of the results of operations due to changes in foreign exchange rates on investments, other assets and debt from the fluctuations arising from changes in fair values of investments and liabilities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and liabilities.

Payment-in-Kind, or PIK Interest

We have investments in our portfolio which contain a PIK interest provision. PIK interest is added to the principal balance of the investment and is recorded as income. In order for us to maintain our ability to be subject to tax as a RIC, substantially all of this income must be paid out to stockholders in the form of dividends for U.S. federal income tax purposes, even though we may not have collected any cash with respect to interest on PIK securities.

Federal Income Taxes

We have elected to be treated, and intend to qualify annually to maintain our election to be treated, as a RIC under Subchapter M of the Code. To maintain our RIC tax election, we must, among other requirements, meet certain annual source-of-income and quarterly asset diversification requirements. We also must annually distribute dividends for U.S. federal income tax purposes to our stockholders out of the assets legally available for distribution of an amount generally at least equal to 90% of the sum of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, or investment company taxable income, determined without regard to any deduction for dividends paid.

Although not required for us to maintain our RIC tax status, in order to preclude the imposition of a 4% nondeductible U.S. federal excise tax imposed on RICs, we must distribute dividends for federal income tax purposes to our stockholders in respect of each calendar year of an amount at least equal to the sum of (1) 98% of our net ordinary income (subject to certain deferrals and elections) for the calendar year, (2) 98.2% of the excess, if any, of our capital gains over our capital losses, or capital gain net income (adjusted for certain ordinary losses) for the one-year period ending on October 31 of the calendar year plus (3) the sum of any net ordinary income plus capital gain net income for preceding years that was realized but not distributed during such years and on which we did not incur any U.S. federal income tax, or the Excise Tax Avoidance Requirement. In addition, although we may distribute realized net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually, out of the assets legally available for such distributions in the manner described above, we have retained and may continue to retain such net capital gains or investment company taxable income, contingent on maintaining our ability to be subject to tax as a RIC, in order to provide us with additional liquidity.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and net realized gain recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified among capital accounts in the Consolidated Financial Statements to reflect their appropriate tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

For the three and nine months ended June 30, 2025, we recorded a provision for taxes on net investment income of $0.7 million and $1.9 million, respectively, pertaining to federal excise tax. For the three and nine months ended June 30, 2024, we recorded a provision for taxes on net investment income of $0.7 million and $1.9 million, respectively, all of which pertains to U.S. federal excise tax.

On November 22, 2021, we formed PNNT Investment Holdings II, LLC, a Delaware limited liability company (“Holdings II”), as a wholly owned subsidiary. On December 31, 2022, we contributed 100% of our interests in PNNT Investment Holdings, LLC (“Holdings”) to Holdings II . Effective as of January 1, 2024, Holdings II made an election to be treated as a corporation for U.S. federal income tax purposes. On January 3, 2024, we purchased an equity interest in Holdings from Holdings II and Holdings became a partnership for U.S. federal income tax purposes. The Company and Holdings II entered into a limited liability company agreement with respect to Holdings that provides for certain payments and the sharing of income, gain, loss and deductions attributable to Holdings’ investments.

For the three and nine months ended June 30, 2025, the Company recognized a provision for taxes of less than ($0.1) million and $(0.1) million on net realized gain (loss) on investments by the Taxable Subsidiary, respectively. For the three and nine months ended June 30, 2024, the Company recognized a provision for taxes of zero and $(0.2) million, respectively, on net realized gain (loss) on investments by the Taxable Subsidiary, respectively. For the three and nine months ended June 30, 2025, the Company recognized a provision for taxes zero and zero, on net unrealized gain (loss) on investments by the Taxable Subsidiary, respectively. For the three and nine months ended June 30, 2024, the Company recognized a provision for taxes of zero and $(0.7) million, on net unrealized gain (loss) on investments by the Taxable Subsidiary, respectively. The provision for taxes on net realized and unrealized gains on investments is the result of netting (i) the expected tax liability on the gains from the sales of investments which is likely to be realized and unrealized during fiscal year ending and (ii) the expected tax benefit resulting from the use of loss carryforwards to offset such gains.

During the three and nine months ended June 30, 2025, the Company paid $0.2 million and $0.2 million, in federal taxes on realized gains on the sale of investments held by the Taxable Subsidiary, respectively. The state and local tax liability is $0.1 million as of June 30, 2025 is included under accrued other expenses in the consolidated statement of assets and liabilities.

We operate in a manner to maintain our election to be subject to tax as a RIC and to eliminate corporate-level U.S. federal income tax (other than the 4% excise tax) by distributing sufficient investment company taxable income and capital gain net income (if any). As a result, we will have an effective tax rate equal to 0% before the excise tax and income taxes incurred by the Taxable Subsidiary. As such, a reconciliation of the differences between our reported income tax expense and its tax expense at the federal statutory rate of 21% is not meaningful.

The Taxable Subsidiary, which is subject to tax as a corporation, allows us to hold equity securities of certain portfolio companies treated as pass-through entities for U.S. federal income tax purposes while facilitating our ability to qualify as a RIC under the Code.

RESULTS OF OPERATIONS

Set forth below are the results of operations for the three and nine months ended June 30, 2025 and 2024.

Investment Income

For the three and nine months ended June 30, 2025, investment income was $29.6 million and $94.4 million, respectively, which was attributable to $21.6 million and $68.9 million from first lien secured debt, $0.4 million and $3.4 million from second lien secured debt, $1.0 million and $3.2 million from subordinated debt and $6.5 million and $18.9 million from other investments, respectively. For the three and nine months ended June 30, 2024, investment income was $37.0 million and $107.3 million, respectively, which was attributable to $25.9 million and $78.5 million from first lien secured debt, $2.1 million and $7.6 million from second lien secured debt, $0.6 million and $1.9 million from subordinated debt and $8.4 million and $19.3 million from other investments, respectively. The decrease in investment income for three and nine months ended June 30, 2025, was primarily due to a decrease in our total portfolio size and a decrease in our weighted average yield on debt investments.

Expenses

For the three and nine months ended June 30, 2025, expenses totaled $17.8 million and $58.2 million, respectively, and were comprised of $9.2 million and $31.6 million of debt related interest and expenses, $3.9 million and $12.2 million of base management fees, $2.5 million and $7.7 million of incentive fees, $1.5 million and $4.8 million of general and administrative expenses and $0.7 million and $1.9 million of provision for excise taxes, respectively. For the three and nine months ended June 30, 2024, expenses totaled $21.3 million and $61.7 million, respectively, and were comprised of; $11.5 million and $32.9 million of debt-related interest and expenses, $4.2 million and $12.4 million of base management fees, $3.3 million and $9.7 million of incentive fees, $1.5 million and $4.8 million of general and administrative expenses and $0.7 million and $1.9 million of provision for excise taxes, respectively. The decrease in expenses for the three and nine months ended June 30, 2025, was primarily due to decreases in interest and expenses on debt and a decrease in incentive fees.

Net Investment Income

For the three and nine months ended June 30, 2025, net investment income totaled $11.8 million and $36.2 million, or $0.18 per share and $0.55 per share, respectively. For the three and nine months ended June 30, 2024, net investment income totaled $15.7 million and $45.7 million, or $0.24 per share and $0.70 per share, respectively. The decrease in net investment income was primarily due to a decrease in investment income and partially offset by a decrease in expenses.

Net Realized Gains or Losses

For the three and nine months ended June 30, 2025, net realized gains (losses) totaled $(0.5) million and $(30.8) million, respectively. For the three and nine months ended June 30, 2024, net realized gains (losses) totaled $(6.9) million and $(36.1) million, respectively. The change in realized gains (losses) was primarily due to changes in the market conditions of our investments and the values at which they were realized.

Unrealized Appreciation or Depreciation on Investments and Debt

For the three and nine months ended June 30, 2025, we reported net change in unrealized appreciation (depreciation) on investments of $(0.2) million and $29.3 million, respectively. For the three and nine months ended June 30, 2024, we reported net change in unrealized appreciation (depreciation) on investments of $(5.1) million and $23.2 million, respectively. As of June 30, 2025 and September 30, 2024, our net unrealized appreciation (depreciation) on investments totaled $40.4 million and $11.2 million, respectively. The net change in unrealized depreciation on our investments was primarily due to changes in the capital market conditions of our investments and the values at which they were realized.

For the three and nine months ended June 30, 2025, the Truist Credit Facility had a net change in unrealized appreciation (depreciation) of $(2.9) million and $(1.0) million, respectively. For the three and nine months ended June 30, 2024, the Truist Credit Facility had a net change in unrealized appreciation (depreciation) of $(0.1) million and $(1.6) million, respectively. As of June 30, 2025 and September 30, 2024, the net unrealized appreciation (depreciation) on the Truist Credit Facility totaled $0.1 million and $1.1 million, respectively. The net change in unrealized appreciation (depreciation) compared to the same periods in the prior period was primarily due to changes in the capital markets.

Net Change in Net Assets Resulting from Operations

For the three and nine months ended June 30, 2025, net increase (decrease) in net assets resulting from operations totaled $8.2 million and $33.7 million or $0.12 per share and $0.52 per share, respectively. For the three and nine months ended June 30, 2024, net increase (decrease) in net assets resulting from operations totaled $3.7 million and $30.5 million or $0.06 per share and $0.47 per share, respectively. The change in net assets from operations for the nine months ended June 30, 2025 was primarily due to a change in the net realized and unrealized depreciation in the portfolio primarily driven by changes in market conditions and decrease in net investment income.

LIQUIDITY AND CAPITAL RESOURCES

Our liquidity and capital resources are derived primarily from cash flows from operations, including investment sales and repayments, income earned, proceeds of securities offerings and debt financings. Our primary use of funds from operations includes investments in portfolio companies and payments of interest expense, fees and other operating expenses we incur. We have used, and expect to continue to use, our debt capital, proceeds from the rotation of our portfolio and proceeds from public and private offerings of securities to finance our investment objectives and operations. As of June 30, 2025, in accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that we are in compliance with a 150% asset coverage ratio requirement after such borrowing. This “Liquidity and Capital Resources” section should be read in conjunction with the "Forward-Looking Statements" section above.

On February 5, 2019, our stockholders approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the SBCAA) as approved by our board of directors on November 13, 2018. As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity), subject to compliance with certain disclosure requirements.

As of June 30, 2025 and September 30, 2024, our asset coverage ratio, as computed in accordance with the 1940 Act was 176% and 164%, respectively.

For the nine months ended June 30, 2025 and 2024, the annualized weighted average cost of debt inclusive of the fee on the undrawn commitment and amendment costs on the Truist Credit Facility, and amortized upfront fees on, 2026 Notes and 2026 Notes-2, was 6.1% and 6.5%, respectively.

As of June 30, 2025, we had the multi-currency Truist Credit Facility for up to $500 million (increased from $475 million in February 2025), which may be further increased up to $750.0 million in borrowings with certain lenders and Truist Bank, acting as administrative agent, Regions Bank, acting as an additional multicurrency lender, and JPMorgan Chase Bank, N.A., acting as syndication agent for the lenders. As of June 30, 2025 and September 30, 2024, we had $316.5 million and $461.5 million, respectively, in outstanding borrowings under the Truist Credit Facility. The Truist Credit Facility had a weighted average interest rate of 6.7% and 7.2%, respectively, exclusive of the fee on undrawn commitment, as of June 30, 2025 and September 30, 2024. The Truist Credit Facility is a revolving facility with a stated maturity date of July 29, 2027 and pricing set at 235 basis points over SOFR (or an alternative risk-free floating interest rate index). As of June 30, 2025 and September 30, 2024, we had $183.5 million and $13.5 million of unused borrowing capacity under the Truist Credit Facility, respectively, subject to leverage and borrowing base restrictions. The Truist Credit Facility is secured by substantially all of our assets. As of June 30, 2025, we were in compliance with the terms of the Truist Credit Facility.

As of June 30, 2025, we had $150.0 million in aggregate principal amount of 2026 Notes outstanding. Interest on the 2026 Notes is paid semiannually on May 1 and November 1, at a rate of 4.50% per year, commencing November 1, 2021. The effective interest rate is 4.62% The 2026 Notes mature on May 1, 2026, and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are direct unsecured obligations and rank pari passu in right of payment with future unsecured unsubordinated indebtedness. The 2026 Notes are structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities.

As of June 30, 2025, we had $165.0 million in aggregate principal amount of 2026 Notes-2 outstanding. Interest on the 2026 Notes-2 is paid semiannually on May 1 and November 1, at a rate of 4.0% per year, commencing May 1, 2022. The effective interest rate is 4.12%. The 2026 Notes-2 mature on November 1, 2026, and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are direct unsecured obligations and rank pari passu in right of payment with future unsecured unsubordinated indebtedness. The 2026 Notes-2 are structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities.

On June 4, 2024, we entered into the Equity Distribution Agreements in connection with the contemplated sale of shares of our common stock, with an aggregate offering price of up to $100 million under the ATM Program. We may offer and sell shares of our common stock from time to time through a Sales Agent in amounts and at times to be determined by us. Actual sales will depend on a variety of factors to be determined by us from time to time, including, market conditions and the trading price of our common stock. The Investment Adviser may, from time to time, in its sole discretion, pay some or all of the commissions payable under the Equity Distribution Agreements or make additional supplemental payments to ensure that the sales price per share of our common stock in connection with the ATM Program will not be less than our current NAV per share. Any such payments made by the Investment Adviser will not be subject to reimbursement by us.

During the three and nine months ended June 30, 2025, we did not issue any shares under the ATM program. During the three and nine months ended June 30, 2024, we issued 71,594 shares of common stock through the ATM Program at an average price of $7.72 per share raising $0.6 million of net proceeds offer commission to the sales agents and inclusive of proceeds from the Investment Adviser to ensure all shares were sold at or above NAV. In connection with the share issuance, we expensed $0.3 million of deferred offering costs incurred related to establishing the ATM program to additional paid in capital. On April 28, 2025, our registration statement pursuant to which shares were issued under the ATM Program expired.

We may raise additional equity or debt capital through both registered offerings off our shelf registration statement and private offerings of securities, or by securitizing a portion of our investments, among other sources. Any future additional debt capital we incur, to the extent it is available, may be issued at a higher cost and on less favorable terms and conditions than the Truist Credit Facility, 2026 Notes, and 2026 Notes-2. Furthermore, the Truist Credit Facility availability depends on various covenants and restrictions. The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate or strategic purposes such as a stock repurchase program.

We have entered into certain contracts under which we have material future commitments. Under our Investment Management Agreement, which was reapproved by our board of directors (including a majority of our directors who are not interested persons of us or the Investment Adviser) in May 2025 PennantPark Investment Advisers serves as our investment adviser. Payments under our Investment Management Agreement in each reporting period are equal to (1) a management fee equal to a percentage of the value of our average adjusted gross assets and (2) an incentive fee based on our performance.

Under our Administration Agreement, which was most recently reapproved by our board of directors, including a majority of our directors who are not interested persons of us, in May 2025 the Administrator furnishes us with office facilities and administrative services necessary to conduct our day-to-day operations. If requested to provide significant managerial assistance to our portfolio companies, we or the Administrator will be paid an additional amount based on the services provided. Payment under our Administration Agreement is based upon our allocable portion of the Administrator’s overhead in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of our Chief Compliance Officer, Chief Financial Officer, and their respective staffs.

If any of our contractual obligations discussed above are terminated, our costs under new agreements that we enter into may increase. In addition, we will likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our Investment Management Agreement and our Administration Agreement. Any new investment management agreement would also be subject to approval by our stockholders.

As of June 30, 2025 and September 30, 2024, we had cash and cash equivalents of $70.5 million and $49.9 million, respectively, available for investing and general corporate purposes. We believe our liquidity and capital resources are sufficient to allow us to effectively operate our business.

For the nine months ended June 30, 2025, our operating activities provided cash of $212.6 million and our financing activities used cash of $192.0 million. Our operating activities provided cash primarily due to our investment activities and our financing activities used cash primarily for repayments of our credit facility and distributions paid to stockholders.

For the nine months ended June 30, 2024, our operating activities used cash of $167.7 million and our financing activities provided cash of $188.1 million. Our operating activities used cash primarily due to our investment activities and our financing activities provided cash primarily from borrowings under the Truist Credit Facility.

PennantPark Senior Loan Fund, LLC

In July 2020, we and Pantheon formed PSLF, an unconsolidated joint venture as a Delaware limited liability company. PSLF invests primarily in middle-market and other corporate debt securities consistent with its strategy. As of June 30, 2025 and September 30, 2024, PSLF had total assets of $1,389.2 million and $1,073.4 million, respectively and its investment portfolio consisted of debt investments in 115 and 102 portfolio companies, respectively. As of June 30, 2025, we and Pantheon had remaining commitments to fund subordinated notes of $8.2 million and $11.7 million, respectively, and equity interest of $5.0 million and $7.1 million, respectively, in PSLF. As of September 30, 2024, we and Pantheon had remaining commitments to fund subordinated notes of $32.6 million and $46.5 million, respectively, and equity interests of $19.9 million and $28.5 million, respectively, in PSLF. As of June 30, 2025, at fair value, the largest investment in a single portfolio company in PSLF was $30.9 million and the five largest investments totaled $128.6 million. As of September 30, 2024, at fair value, the largest investment in a single portfolio company in PSLF was $25.1 million and the five largest investments totaled $109.9 million. PSLF invests in portfolio companies in the same industries in which we may directly invest.

We provide capital to PSLF in the form of subordinated notes and equity interests. As of June 30, 2025, we and Pantheon owned 55.8% and 44.2%, respectively, of each of the outstanding subordinated notes and equity interests of PSLF. As of September 30, 2024, we and Pantheon owned 60.5% and 39.5%, respectively, of each of the outstanding subordinated notes and equity interest of PSLF. As of June 30, 2025, our investment in PSLF consisted of subordinated notes of $140.3 million and equity interests of $82.4 million, respectively. As of September 30, 2024, our investment in PSLF consisted of subordinated notes of $115.9 million and equity interests of $67.4 million respectively.

We and Pantheon each appointed two members to PSLF’s four-person Member Designees’ Committee, or the Member Designees’ Committee. All material decisions with respect to PSLF, including those involving its investment portfolio, require unanimous approval of a quorum of the Member Designees’ Committee. Quorum is defined as (i) the presence of two members of the Member Designees’ Committee; provided that at least one individual is present that was elected, designated or appointed by each of us and Pantheon; (ii) the presence of three members of the Member Designees’ Committee, provided that the individual that was elected, designated or appointed by each of us or Pantheon, as the case may be, with only one individual present being entitled to cast two votes on each matter; and (iii) the presence of four members of the Member Designees’ Committee constitute a quorum, provided that the two individuals are present that were elected, designated or appointed by each of us and Pantheon.

Additionally, PSLF, through its wholly-owned subsidiary, has entered into a $400.0 million (increased from $325.0 million in August 2024) senior secured revolving credit facility, with BNP Paribas, which bears interest at SOFR (or an alternative risk-free interest rate index) plus 225 basis points during the investment period and is subject to leverage and borrowing base restrictions.

In March 2022, PSLF completed a $304.0 million debt securitization in the form of a collateralized loan obligation, or the “2034 Asset-Backed Debt”. The 2034 Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO IV, LLC., a wholly-owned and consolidated subsidiary of PSLF, consisting primarily of middle market loans and participation interests in middle market loans. The 2034 Asset-Backed Debt is scheduled to mature in April 2034. On the closing date of the transaction, in consideration of PSLF’s transfer to PennantPark CLO IV, LLC of the initial closing date loan portfolio, which included loans distributed to PSLF by certain of its wholly owned subsidiaries and us, PennantPark CLO IV, LLC transferred to PSLF 100% of the Preferred Shares of PennantPark CLO IV, LLC and 100% of the subordinated notes issued by PennantPark CLO IV, LLC. As of June 30, 2025 and September 30, 2024 there were $246.0 million and $246.0 million, respectively, of external 2034 Asset-Backed Debt.

On July 26, 2023, CLO VII , LLC ("CLO VII") completed a $300 million debt securitization in the form of a collateralized loan obligation (the "2035 Debt Securitization" or "2035 Asset-Backed Debt"). The 2035 Asset-Backed Debt is secured by a diversified portfolio consisting primarily of middle market loans. The 2035 Debt Securitization was executed through a private placement of: (i) $151.0 million Class A-1a Notes maturing 2035, which bear interest at the three-month SOFR plus 2.7%, (ii) $20.0 million Class A-1b Loans 2035, which bear interest at 6.5%, (iii) $12.0 million Class A-2 Senior Secured Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 3.2%, (iv) $21.0 million Class B Senior Secured Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 4.1%, (v) $24.0 million Class C Secured Deferrable Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 4.7%, and (vi) $18.0 million Class D Secured Deferrable Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 7.0%. As of June 30, 2025 and September 30, 2024, there were $246.0 million and $246.0 million, respectively, of external 2035 Asset-Backed Debt.

On December 23, 2024, PennantPark CLO X, LLC ("CLO X”) completed a $400.5 million debt securitization in the form of a collateralized loan obligation (the "2037 Debt Securitization" or "2037 Asset-Backed Debt"). The 2037 Asset-Backed Debt is secured by a diversified portfolio consisting primarily of middle market loans. The 2037 Debt Securitization was executed through a private placement of: (i) $158.0 million Class A-1 Notes maturing 2037, which bear interest at the three-month SOFR plus 1.59%, (ii) $30.0 million Class A-1A Loans maturing 2037, which bear interest at the three-month SOFR plus 1.59%, (iii) $40.0 million Class A-1W Loans maturing 2037, which bear interest at the three-month SOFR plus 1.59%, (iv) $16.0 million Class A-2W Loans due 2037, which bear interest at the three-month SOFR plus 1.75%, (v) $28.0 million Class B Notes due 2037, which bear interest at the three-month SOFR plus 1.85%, (vi) $32.0 million Class C Notes due 2037, which bear interest at the three-month SOFR plus 2.40%., (vii) $24.0 million Class D Notes due 2037, which bear interest at the three-month SOFR plus 3.85%. As of June 30, 2025, there was $328.0 million of external 2037 Asset-Backed Debt.

On August 28, 2024, PSLF entered into an amendment (the “Amendment”) to PSLF’s limited liability company agreement (the “LLC Agreement”). The Amendment amended the term of PSLF, which would have otherwise expired on January 31, 2025, to be indefinite, subject to the other terms of dissolution, wind down and termination in the LLC Agreement. The Amendment also modified the LLC Agreement to permit any member of PSLF (each, a “PSLF Member”) to request to redeem its interests in PSLF (in minimum tranches of 25% of the interests then-owned by such PSFL Member) at any time. Under the Amendment, if a PSLF Member makes a redemption request, PSLF will be required to use commercially reasonable efforts to redeem any such PSFL Member’s interests within 18 months and, in any event, within three years from the date of such redemption request, subject to customary limitations with respect to the liquidity of PSLF and the requirement that the Company’s proportionate share or ownership of PSLF not exceed 87.5%.

Below is a summary of PSLF’s portfolio at fair value:

($ in thousands) June 30, 2025 (Unaudited) September 30, 2024
Total investments $ 1,339,089 $ 1,031,225
Weighted average cost yield on income producing investments 10.4 % 11.3 %
Number of portfolio companies in PSLF 115 102
Largest portfolio company investment at fair value $ 30,851 $ 25,073
Total of five largest portfolio company investments at fair value $ 128,609 $ 109,927

Below is a listing of PSLF’s individual investments as of June 30, 2025 (par and $ in thousands):

Issuer Name (3) Maturity Industry Current<br> Coupon Basis Point<br>Spread Above<br>Index (1) Par Cost Fair Value (2)
First Lien Secured Debt - 1009.7%
A1 Garage Merger Sub, LLC 12/22/28 Personal, Food and Miscellaneous Services 8.83% SOFR+450 19,929 $ 19,733 $ 19,929
ACP Avenu Buyer, LLC 10/02/29 Business Services 9.05% SOFR+475 7,609 7,488 7,533
ACP Falcon Buyer, Inc. 08/01/29 Business Services 9.80% SOFR+550 15,235 14,991 15,387
AFC Dell Holding Corp. 04/09/27 Distribution 9.82% SOFR+550 16,191 16,071 16,110
Ad.net Acquisition, LLC 05/07/26 Media 10.56% SOFR+626 4,800 4,800 4,800
Aechelon Technology, Inc. 08/16/29 Aerospace and Defense 10.83% SOFR+650 4,850 4,764 4,850
Alpine Acquisition Corp II 11/30/26 Containers, Packaging and Glass 10.45% SOFR+615 15,185 15,036 10,630
Amsive Holding Corporation (f/k/a Vision Purchaser Corporation) 12/10/26 Media 10.67% SOFR+635 13,773 13,722 13,635
Anteriad Holdings Inc (fka MeritDirect) 06/30/26 Media 10.20% SOFR+590 14,056 14,014 14,056
Arcfield Acquisition Corp. 10/28/31 Aerospace and Defense 9.28% SOFR+500 14,925 14,904 14,850
Archer Lewis, LLC 08/28/29 Healthcare, Education and Childcare 10.05% SOFR+575 15,620 15,460 15,620
Argano, LLC. 09/13/29 Business Services 10.07% SOFR+575 14,888 14,764 14,754
BLC Holding Company, INC. 11/20/30 Environmental Services 8.80% SOFR+450 12,043 11,971 12,043
Beacon Behavioral Support Service, LLC 06/21/29 Healthcare, Education and Childcare 9.80% SOFR+550 24,670 24,354 24,423
Best Practice Associates, LLC 11/08/29 Aerospace and Defense 11.05% SOFR+675 19,900 19,648 19,651
Beta Plus Technologies, Inc. 07/02/29 Business Services 10.05% SOFR+575 14,588 14,405 14,259
Big Top Holdings, LLC 02/28/30 Manufacturing / Basic Industries 9.80% SOFR+550 6,643 6,545 6,643
Bioderm, Inc. 01/31/28 Healthcare, Education and Childcare 10.82% SOFR+650 8,820 8,744 8,710
Blackhawk Industrial Distribution, Inc. 09/17/26 Distribution 9.70% SOFR+540 25,310 25,060 24,993
Boss Industries, LLC 12/27/30 Conglomerate Manufacturing 9.30% SOFR+500 5,970 5,931 5,970
Burgess Point Purchaser Corporation 07/25/29 Auto Sector 9.65% SOFR+535 6,202 5,928 5,266
By Light professional IT Services, LLC 11/16/26 Business Services 10.79% SOFR+647 14,570 14,526 14,570
C5MI Acquisition, LLC 07/31/29 Business Services 10.30% SOFR+600 7,444 7,350 7,444
CF512, Inc. 08/20/26 Media 10.77% SOFR+644 9,066 8,992 8,975
Carisk Buyer, Inc. 12/01/29 Healthcare, Education and Childcare 9.55% SOFR+525 11,398 11,301 11,398
Carnegie Dartlet, LLC 02/07/30 Education 9.83% SOFR+550 22,713 22,412 22,485
Cartessa Aesthetics, LLC 06/14/28 Distribution 10.05% SOFR+600 21,937 21,750 21,937
Case Works, LLC 10/01/29 Business Services 9.55% SOFR+525 10,462 10,390 10,221
Commercial Fire Protection Holdings, LLC 09/23/30 Business Services 9.06% SOFR+475 20,883 20,781 20,883
Compex Legal Services, Inc. 02/09/26 Business Services 9.85% SOFR+555 932 932 932
Confluent Health, LLC 11/30/28 Healthcare, Education and Childcare 11.83% SOFR+750 1,955 1,955 1,955
Connatix Buyer, Inc. 07/13/27 Media 9.97% SOFR+576 8,647 8,637 8,647
Crane 1 Services, Inc. 08/16/27 Personal, Food and Miscellaneous Services 9.69% SOFR+536 5,285 5,254 5,245
Dr. Squatch, LLC 08/31/27 Personal and Non-Durable Consumer Products 9.66% SOFR+535 30,851 30,741 30,851
DRI Holding Inc. 12/21/28 Media 9.68% SOFR+535 5,785 5,436 5,702
DRS Holdings III, Inc. 11/03/25 Consumer Products 9.58% SOFR+525 4,629 4,627 4,597
Duggal Acquisition, LLC 09/30/30 Marketing Services 9.05% SOFR+475 4,963 4,922 4,963
Dynata, LLC - First Out Term Loan 07/17/28 Business Services 9.59% SOFR+526 1,576 1,484 1,565
Dynata, LLC - Last-Out Term Loan 10/16/28 Business Services 10.09% SOFR+576 9,695 9,695 8,527
EDS Buyer, LLC 01/10/29 Aerospace and Defense 10.05% SOFR+575 23,228 22,961 23,286
ETE Intermediate II, LLC 05/29/29 Personal, Food and Miscellaneous Services 9.58% SOFR+525 12,155 11,986 12,155
Emergency Care Partners, LLC 10/18/27 Healthcare, Education and Childcare 9.80% SOFR+550 6,948 6,910 6,948
Eval Home Health Solutions Intermediate, LLC 05/10/30 Healthcare, Education and Childcare 10.08% SOFR+575 7,199 7,110 7,199
Exigo Intermediate II, LLC 03/15/27 Business Services 10.68% SOFR+635 9,576 9,509 9,576
Five Star Buyer, Inc. 02/23/28 Hotels, Motels, Inns and Gaming 11.46% SOFR+715 4,159 4,110 4,075
GGG Midco, LLC 09/27/30 Home and Office Furnishings, Housewares and Durable Consumer Products 9.30% SOFR+500 12,517 12,406 12,517
Global Holdings InterCo LLC 03/16/26 Banking, Finance, Insurance & Real Estate 9.97% SOFR+560 6,610 6,605 6,345
Graffiti Buyer, Inc. 08/10/27 Distribution 9.90% SOFR+560 3,969 3,935 3,890
HEC Purchaser Corp. 06/17/29 Healthcare, Education and Childcare 9.72% SOFR+550 7,920 7,840 7,920
HV Watterson Holdings, LLC 12/17/26 Business Services 12.00% SOFR+ 15,608 15,520 9,802
HW Holdco, LLC 05/10/26 Media 10.23% SOFR+590 23,813 23,739 23,813
Hancock Roofing and Construction L.L.C. 12/31/26 Insurance 9.90% SOFR+560 6,029 6,029 5,998
Harris & Co. LLC 08/09/30 Financial Services 9.33% SOFR+500 19,231 19,104 19,231
Hills Distribution, Inc. 11/08/29 Distribution 10.32% SOFR+600 14,184 14,023 14,184
IG Investment Holdings LLC 09/22/28 Business Services 9.28% SOFR+500 4,361 4,313 4,328
Imagine Acquisitionco, LLC 11/15/27 Business Services 9.42% SOFR+510 5,466 5,413 5,453
Infinity Home Services Holdco, Inc. 12/28/28 Personal, Food and Miscellaneous Services 9.80% SOFR+600 13,785 13,648 13,785
Infolinks Media Buyco, LLC 11/01/26 Media 9.80% SOFR+550 13,050 13,004 13,050
Inovex Information Systems Incorporated 12/17/30 Business Services 9.55% SOFR+525 5,970 5,931 5,970
Inventus Power, Inc. 01/15/26 Consumer Products 11.94% SOFR+761 13,002 12,932 13,002
Kinetic Purchaser, LLC 11/10/27 Consumer Products 10.45% SOFR+615 13,701 13,581 13,016
LAV Gear Holdings, Inc. (4) 10/31/25 Leisure, Amusement, Motion Pictures, Entertainment 4,761 4,690 3,566
LAV Gear Holdings, Inc. - Incremental TL 10/31/25 Leisure, Amusement, Motion Pictures, Entertainment 10.00% 308 294 385
Lash OpCo, LLC 02/18/27 Consumer Products 12.13% SOFR+785 21,248 21,181 20,823
Lightspeed Buyer, Inc. 02/03/27 Healthcare, Education and Childcare 9.05% SOFR+475 20,166 20,079 20,166
LJ Avalon Holdings, LLC 02/01/30 Environmental Services 9.07% SOFR+475 7,656 7,566 7,656
MAG DS Corp. 04/01/27 Aerospace and Defense 9.90% SOFR+560 8,198 7,927 7,870
MDI Buyer Inc. 07/25/28 Chemicals, Plastics and Rubber 9.33% SOFR+500 19,779 19,610 19,581
Magenta Buyer, LLC -First out 07/31/28 Software 11.29% SOFR+701 450 450 375
Magenta Buyer, LLC -Second out 07/31/28 Software 11.54% SOFR+726 587 587 271
Magenta Buyer, LLC -Third out (5) 07/31/28 Software 6.05% 2,194 2,194 508
Marketplace Events Acquisition, LLC 12/19/30 Media 9.47% SOFR+525 19,950 19,774 19,950
MBS Holdings, Inc. 04/16/27 Telecommunications 9.35% SOFR+510 8,266 8,214 8,266
Meadowlark Acquirer, LLC 12/10/27 Business Services 9.95% SOFR+565 2,900 2,870 2,857
Medina Health, LLC 10/20/28 Healthcare, Education and Childcare 10.55% SOFR+625 19,423 19,304 19,471
Megawatt Acquisitionco, Inc. 03/01/30 Business Services 9.80% SOFR+550 7,900 7,805 7,292
Michael Baker International, LLC 12/18/28 Business Services 8.28% SOFR+400 496 496 498
MOREGroup Holdings, Inc. 01/16/30 Business Services 9.55% SOFR+525 19,750 19,512 19,750
Municipal Emergency Services, Inc. 10/01/27 Distribution 9.45% SOFR+515 9,599 9,529 9,599
NBH Group LLC 08/19/26 Healthcare, Education and Childcare 9.92% SOFR+560 7,199 7,174 7,199
Issuer Name (3) Maturity Industry Current<br> Coupon Basis Point<br>Spread Above<br>Index (1) Par Cost Fair Value (2)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
NORA Acquisition, LLC 08/31/29 Healthcare, Education and Childcare 10.65% SOFR+635 20,141 19,901 19,990
OSP Embedded Purchaser, LLC 12/17/29 Aerospace and Defense 10.05% SOFR+575 18,974 18,837 18,671
Omnia Exterior Solutions, LLC 12/29/29 Diversified Conglomerate Service 9.55% SOFR+525 18,019 17,794 17,838
One Stop Mailing, LLC 05/07/27 Transportation 10.69% SOFR+636 8,297 8,213 8,297
PCS MIDCO INC 03/01/30 Financial Services 10.05% SOFR+575 5,768 5,700 5,797
PL Acquisitionco, LLC 11/09/27 Retail 11.50% SOFR+725 8,609 8,541 5,338
Pacific Purchaser, LLC 10/02/28 Business Services 10.42% SOFR+625 12,805 12,624 12,664
PAR Excellence Holdings, Inc. 09/03/30 Healthcare, Education and Childcare 9.32% SOFR+500 9,950 9,864 9,851
Project Granite Buyer, Inc. 12/31/30 Business Services 10.05% SOFR+575 5,985 5,932 6,045
RRA Corporate, LLC 08/15/29 Business Services 9.54% SOFR+525 3,970 3,939 3,938
RTIC Subsidiary Holdings, LLC 05/03/29 Consumer Products 10.05% SOFR+575 24,762 24,412 24,329
Radius Aerospace, Inc. 03/29/27 Aerospace and Defense 10.51% SOFR+615 11,811 11,744 11,515
Rancho Health MSO, Inc. 06/20/29 Healthcare, Education and Childcare 9.55% SOFR+525 22,779 22,705 22,779
Recteq, LLC 01/29/26 Consumer Products 11.45% SOFR+715 9,575 9,553 9,527
Riverpoint Medical, LLC 06/21/27 Healthcare, Education and Childcare 9.30% SOFR+500 3,901 3,900 3,901
Ro Health, LLC 01/17/31 Healthcare Providers & Services 9.30% SOFR+500 10,000 9,935 10,000
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) 06/16/29 Professional Services 10.04% SOFR+575 5,435 5,363 5,299
Sabel Systems Technology Solutions, LLC 10/31/30 Business Services 10.55% SOFR+625 11,940 11,842 11,940
Sales Benchmark Index LLC 07/07/26 Business Services 10.50% SOFR+620 6,637 6,613 6,637
Seacoast Service Partners, LLC 12/20/29 Diversified Conglomerate Service 9.30% SOFR+500 4,975 4,938 4,801
Seaway Buyer, LLC 06/13/29 Chemicals, Plastics and Rubber 10.45% SOFR+615 14,588 14,423 13,749
Sigma Defense Systems, LLC 12/20/27 Telecommunications 11.45% SOFR+715 24,013 23,836 24,013
Spendmend Holdings LLC 03/01/28 Business Services 9.45% SOFR+515 9,437 9,272 9,437
STG Distribution, LLC (fka Reception Purchaser) - First Out New Money Term Loans 10/03/29 Transportation 12.68% SOFR+835 1,949 1,854 1,637
STG Distribution, LLC (fka Reception Purchaser) - Second Out Term Loans (5) 10/03/29 Transportation 5.43% 4,514 2,594 1,354
SV- Aero Holdings, LLC (Aeronix) 11/01/30 Aerospace and Defense 9.55% SOFR+525 14,813 14,750 14,813
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC) 08/16/27 Aerospace and Defense 8.92% SOFR+475 16,960 16,847 16,824
TCG 3.0 Jogger Acquisitionco, Inc. 01/23/29 Media 10.80% SOFR+650 9,875 9,750 9,875
TPC US Parent, LLC 11/24/25 Food 10.20% SOFR+590 11,305 11,286 11,293
Team Services Group, LLC 12/20/27 Healthcare, Education and Childcare 9.53% SOFR+525 9,612 9,443 9,552
Teneo Holdings LLC 03/13/31 Business Services 9.08% SOFR+475 2,963 2,934 2,988
The Bluebird Group LLC 07/27/26 Business Services 10.20% SOFR+590 17,261 17,206 17,261
The Vertex Companies, LLC 08/31/28 Business Services 9.31% SOFR+500 14,517 14,423 14,488
Transgo, LLC 12/29/28 Auto Sector 10.08% SOFR+575 17,051 16,890 17,137
Tyto Athene, LLC 04/01/28 Aerospace and Defense 9.19% SOFR+490 11,342 11,270 11,070
Urology Management Holdings, Inc. 06/15/27 Healthcare, Education and Childcare 9.80% SOFR+550 12,412 12,351 12,362
US Fertility Enterprises, LLC 10/07/31 Healthcare, Education and Childcare 8.78% SOFR+450 4,988 4,943 5,000
VRS Buyer, Inc. 11/21/30 Business Services 9.08% SOFR+475 9,000 8,946 8,955
Watchtower Buyer, LLC 12/01/29 Consumer Products 10.30% SOFR+600 23,173 22,963 23,149
Wash & Wax Systems LLC 04/30/28 Business Services 9.50% SOFR+550 6,433 6,554 6,562
Total First Lien Secured Debt 1,344,268 1,327,311
Subordinated Debt - 3.3%
Wash & Wax Systems LLC - Sub Debt 07/30/28 Business Services 12.00% 4,290 4,290 4,290
Total Subordinated Debt 4,290 4,290 4,290
Equity Securities - 5.7%
New Insight Holdings, Inc. - Common Equity Business Services 134,330 2,351 2,347
48Forty Intermediate Holdings, Inc.- Common Equity Containers, Packaging and Glass 1,988
Wash & Wax Systems LLC (Common) 2,803 5,002 5,141
Total Equity Securities 7,353 7,488
Total Investments - 1018.7% 1,355,911 1,339,089
Cash and Cash Equivalents - 32.0%
JPMorgan U.S. Government Money Market Fund 4.09% 7,655 7,655
Goldman Sachs Financial Square Government Fund 4.18% 9,973 9,973
BlackRock Federal FD Institutional 81 4.19% 3,073 3,073
Non-Money Market Cash 21,412 21,412
Total Cash and Cash Equivalents 42,113 42,113
Total Investments and Cash Equivalents - 1,050.7% $ 1,398,024 $ 1,381,202
Liabilities in Excess of Other Assets — (950.7)% (1,249,750 )
Members' Equity—100.0% $ 131,452
  • Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate ("S" or "SOFR"). The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day SOFR rate (1MS, 2MS, 3MS, or 6MS, respectively), at the borrower’s option. All securities are subject to the SOFR floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
  • Valued based on PSLF's accounting policy.
  • All investments are in US Companies unless noted otherwise.
  • Non-accrual security
  • Partial non-accrual PIK security

Below is a listing of PSLF’s individual investments as of September 30, 2024 (par and $ in thousands):

Issuer Name (3) Maturity Industry Current<br> Coupon Basis Point<br>Spread Above<br>Index (1) Par Cost Fair Value (2)
First Lien Secured Debt - 916.4%
A1 Garage Merger Sub, LLC 12/22/28 Personal, Food and Miscellaneous Services 10.95 % SOFR+610 14,738 $ 14,504 $ 14,738
ACP Avenu Buyer, LLC 10/02/29 Business Services 10.57 % SOFR+525 7,667 7,526 7,418
ACP Falcon Buyer, Inc. 08/01/29 Business Services 10.83 % SOFR+550 15,351 15,067 15,412
Ad.net Acquisition, LLC 05/07/26 Media 11.28 % SOFR+626 4,838 4,838 4,838
Aeronix, Inc. - Term Loan 12/18/28 Aerospace and Defense 9.85 % SOFR+525 14,888 14,700 14,888
AFC - Dell Holding Corp. 04/09/27 Distribution 10.49 % SOFR+550 7,131 7,059 7,059
Alpine Acquisition Corp II 11/30/26 Containers, Packaging and Glass 11.30 % SOFR+610 14,687 14,459 14,100
Amsive Holding Corporation (f/k/a Vision Purchaser Corporation) 06/10/25 Media 10.75 % SOFR+650 13,813 13,769 13,675
Anteriad Holdings Inc (fka MeritDirect) 06/30/26 Media 10.50 % SOFR+590 14,714 14,638 14,714
Applied Technical Services, LLC 12/29/26 Environmental Services 10.50 % SOFR+590 14,522 14,389 14,304
Arcfield Acquisition Corp. 08/03/29 Aerospace and Defense 11.56 % SOFR+625 21,574 21,270 21,466
Beacon Behavioral Support Services, LLC 06/21/29 Healthcare, Education and Childcare 9.92 % SOFR+525 14,963 14,750 14,738
Beta Plus Technologies, Inc. 07/01/29 Business Services 10.35 % SOFR+575 14,700 14,486 14,259
Big Top Holdings, LLC 02/28/30 Manufacturing / Basic Industries 11.18 % SOFR+625 6,965 6,852 6,965
Bioderm, Inc. 01/31/28 Healthcare, Education and Childcare 11.84 % SOFR+650 8,887 8,795 8,776
Blackhawk Industrial Distribution, Inc. 09/17/26 Distribution 10.92 % SOFR+640 20,504 20,245 20,152
BlueHalo Global Holdings, LLC 10/31/25 Aerospace and Defense 10.70 % SOFR+600 13,292 13,218 13,026
Broder Bros., Co. 12/04/25 Personal and Non-Durable Consumer Products 10.97 % SOFR+611 9,374 9,374 9,374
Burgess Point Purchaser Corporation 07/25/29 Auto Sector 10.20 % SOFR+535 4,874 4,625 4,585
Carisk Buyer, Inc. 11/30/29 Healthcare, Education and Childcare 10.35 % SOFR+575 5,473 5,400 5,390
Carnegie Dartlet, LLC 02/07/30 Education 10.35 % SOFR+550 9,950 9,810 9,801
Cartessa Aesthetics, LLC 06/14/28 Distribution 10.35 % SOFR+575 17,106 16,879 17,106
CF512, Inc. 08/20/26 Media 11.21 % SOFR+619 2,891 2,876 2,848
Connatix Buyer, Inc. 07/13/27 Media 10.53 % SOFR+561 8,716 8,702 8,716
Crane 1 Services, Inc. 08/16/27 Personal, Food and Miscellaneous Services 10.71 % SOFR+586 2,549 2,529 2,530
Dr. Squatch, LLC 08/31/27 Personal and Non-Durable Consumer Products 9.95 % SOFR+535 22,993 22,842 22,993
DRI Holding Inc. 12/21/28 Media 10.20 % SOFR+535 5,830 5,423 5,626
DRS Holdings III, Inc. 11/03/25 Consumer Products 11.20 % SOFR+635 13,777 13,760 13,667
Dynata, LLC - First Out Term Loan 07/15/28 Business Services 10.38 % SOFR+526 1,588 1,476 1,586
Dynata, LLC - Last Out Term Loan 10/15/28 Business Services 10.88 % SOFR+576 9,768 9,768 8,993
EDS Buyer, LLC 01/10/29 Aerospace and Defense 10.35 % SOFR+575 11,144 11,013 10,977
ETE Intermediate II, LLC 05/29/29 Personal, Food and Miscellaneous Services 11.56 % SOFR+650 12,249 12,049 12,249
Eval Home Health Solutions Intermediate, LLC 05/10/30 Healthcare, Education and Childcare 10.85 % SOFR+575 7,396 7,293 7,322
Exigo Intermediate II, LLC 03/15/27 Business Services 11.20 % SOFR+635 9,651 9,556 9,603
Fairbanks Morse Defense 06/17/28 Aerospace and Defense 9.74 % SOFR+450 3,491 3,417 3,495
Five Star Buyer, Inc. 02/23/28 Hotels, Motels, Inns and Gaming 12.21 % SOFR+710 4,241 4,175 4,241
Global Holdings InterCo LLC 03/16/26 Banking, Finance, Insurance & Real Estate 11.43 % SOFR+615 6,952 6,940 6,605
Graffiti Buyer, Inc. 08/10/27 Distribution 10.45 % SOFR+560 3,118 3,081 3,087
Hancock Roofing and Construction L.L.C. 12/31/26 Insurance 10.20 % SOFR+560 6,146 6,146 6,023
HEC Purchaser Corp. 06/17/29 Healthcare, Education and Childcare 9.75 % SOFR+550 7,980 7,887 7,924
Hills Distribution, Inc 11/08/29 Distribution 11.11 % SOFR+600 14,292 14,106 14,149
HV Watterson Holdings, LLC 12/17/26 Business Services 12.00% (PIK 4.0%) 15,144 15,019 13,887
HW Holdco, LLC 05/10/26 Media 11.04 % SOFR+590 18,355 18,296 18,355
IG Investments Holdings, LLC 09/22/28 Business Services 11.35 % SOFR+610 4,383 4,322 4,339
Imagine Acquisitionco, LLC 11/15/27 Business Services 10.20 % SOFR+510 5,509 5,440 5,481
Infinity Home Services Holdco, Inc. 12/28/28 Personal, Food and Miscellaneous Services 11.49 % SOFR+685 13,890 13,730 14,029
Infolinks Media Buyco, LLC 11/01/26 Media 10.10 % SOFR+550 12,286 12,214 12,194
Inventus Power, Inc. 06/30/25 Consumer Products 12.46 % SOFR+761 13,101 12,980 12,905
Kinetic Purchaser, LLC 11/10/27 Consumer Products 10.75 % SOFR+615 13,701 13,520 13,701
LAV Gear Holdings, Inc. 10/31/25 Leisure, Amusement, Motion Pictures, Entertainment 11.66 % SOFR+640 4,613 4,601 4,530
Lash OpCo, LLC 02/18/27 Consumer Products 12.94% (PIK 5.10%) SOFR+785 20,447 20,338 20,243
Lightspeed Buyer Inc. 02/03/26 Healthcare, Education and Childcare 10.20 % SOFR+535 14,267 14,170 14,267
LJ Avalon Holdings, LLC 01/31/30 Environmental Services 10.48 % SOFR+525 6,255 6,151 6,255
MAG DS Corp. 04/01/27 Aerospace and Defense 10.20 % SOFR+550 8,266 7,890 7,770
Magenta Buyer, LLC -First out 07/31/28 Software 12.13 % SOFR+701 450 450 425
Magenta Buyer, LLC -Second out 07/31/28 Software 12.38 % SOFR+801 569 569 390
Magenta Buyer, LLC -Third out 07/31/28 Software 11.63 % SOFR+726 2,109 2,109 617
MBS Holdings, Inc. 04/16/27 Telecommunications 10.67 % SOFR+585 8,330 8,256 8,338
Meadowlark Acquirer, LLC 12/10/27 Business Services 10.50 % SOFR+590 2,923 2,884 2,850
Medina Health, LLC 10/20/28 Healthcare, Education and Childcare 10.85 % SOFR+625 14,912 14,765 14,912
Megawatt Acquisitionco, Inc. 03/01/30 Business Services 9.85 % SOFR+525 7,960 7,851 7,514
MOREgroup Holdings, LLC 01/16/30 Business Services 10.35 % SOFR+575 12,450 12,303 12,263
Municipal Emergency Services, Inc. 10/01/27 Distribution 9.77 % SOFR+515 5,912 5,822 5,912
NBH Group LLC 08/19/26 Healthcare, Education and Childcare 11.19 % SOFR+585 7,353 7,311 7,133
NORA Acquisition, LLC 08/31/29 Healthcare, Education and Childcare 10.95 % SOFR+635 14,850 14,597 14,850
Omnia Exterior Solutions, LLC 12/29/29 Diversified Conglomerate Service 10.01 % SOFR+550 9,768 9,650 9,622
One Stop Mailing, LLC 5/7/2027 Transportation 11.21 % SOFR+636 8,380 8,256 8,380
Owl Acquisition, LLC 2/4/2028 Education 10.20 % SOFR+535 3,893 3,811 3,825
Ox Two, LLC 5/18/2026 Distribution 11.12 % SOFR+651 9,340 9,307 9,340
Pacific Purchaser, LLC 10/2/2028 Business Services 11.51 % SOFR+600 12,903 12,682 12,877
Issuer Name (3) Maturity Industry Current<br> Coupon Basis Point<br>Spread Above<br>Index (1) Par Cost Fair Value (2)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
PCS Midco, Inc. 3/1/2030 Financial Services 10.81 % SOFR+575 5,812 5,735 5,812
PL Acquisitionco, LLC 11/9/2027 Retail 11.99% (PIK 3.5%) SOFR+725 8,193 8,100 6,554
Quantic Electronics, LLC 11/19/2026 Aerospace and Defense 10.95 % SOFR+635 3,280 3,245 3,263
RTIC Subsidiary Holdings, LLC 5/3/2029 Consumer Products 10.35 % SOFR+575 19,950 19,673 19,551
Radius Aerospace, Inc. 3/31/2025 Aerospace and Defense 10.75 % SOFR+575 12,565 12,543 12,313
Rancho Health MSO, Inc. 12/18/2025 Healthcare, Education and Childcare 10.85 % SOFR+560 5,530 5,530 5,530
Reception Purchaser, LLC 4/28/2028 Transportation 25.00 % SOFR+615 4,937 4,888 3,703
Recteq, LLC 1/29/2026 Consumer Products 11.75 % SOFR+715 9,650 9,592 9,554
Riverpoint Medical, LLC 6/21/2025 Healthcare, Education and Childcare 9.85 % SOFR+525 3,932 3,919 3,936
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) 6/16/2029 Professional Services 10.74 % SOFR+575 4,336 4,268 4,282
S101 Holdings Inc. 12/29/2026 Electronics 11.48 % SOFR+615 6,467 6,387 6,402
Sales Benchmark Index LLC 1/3/2025 Business Services 10.80 % SOFR+620 6,676 6,668 6,676
Sargent & Greenleaf Inc. 12/20/2024 Electronics 12.45% (PIK 1.00%) SOFR+760 4,634 4,634 4,634
Seaway Buyer, LLC 6/13/2029 Chemicals, Plastics and Rubber 10.75 % SOFR+615 14,700 14,510 14,186
Sigma Defense Systems, LLC 12/18/2027 Telecommunications 11.50 % SOFR+690 14,621 14,465 14,475
Simplicity Financial Marketing Group Holdings, Inc 12/2/2026 Banking, Finance, Insurance & Real Estate 11.38 % SOFR+640 11,359 11,207 11,472
Skopima Consilio Parent, LLC 5/17/2028 Business Services 9.46 % SOFR+461 1,290 1,269 1,289
Smartronix, LLC 11/23/2028 Aerospace and Defense 10.35 % SOFR+610 25,078 24,798 25,073
Solutionreach, Inc. 7/17/2025 Communications 12.40 % SOFR+715 9,239 9,216 9,239
SpendMend Holdings, LLC 3/1/2028 Business Services 10.26 % SOFR+565 9,510 9,302 9,510
Summit Behavioral Healthcare, LLC 11/24/2028 Healthcare, Education and Childcare 9.31 % SOFR+425 3,554 3,398 3,305
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC) 8/16/2027 Aerospace and Defense 10.26 % SOFR+500 15,803 15,600 15,772
TCG 3.0 Jogger Acquisitionco, Inc. 1/23/2029 Media 11.10 % SOFR+650 9,950 9,800 9,851
TPC US Parent, LLC 11/24/2025 Food 10.98 % SOFR+565 11,392 11,330 11,392
TWS Acquisition Corporation 6/6/2025 Education 11.33 % SOFR+640 1,568 1,567 1,568
Team Services Group, LLC 11/24/2028 Healthcare, Education and Childcare 9.95 % SOFR+510 9,661 9,462 9,537
Teneo Holdings LLC 3/13/2031 Business Services 9.60 % SOFR+475 2,985 2,955 2,994
The Bluebird Group LLC 7/27/2026 Business Services 11.25 % SOFR+665 14,445 14,404 14,445
The Vertex Companies, LLC 8/31/2027 Business Services 10.99 % SOFR+610 7,611 7,536 7,611
Transgo, LLC 12/29/2028 Auto Sector 10.60 % SOFR+575 14,479 14,282 14,479
Tyto Athene, LLC 4/3/2028 Aerospace and Defense 10.23 % SOFR+490 11,393 11,306 11,165
Urology Management Holdings, Inc. 6/15/2026 Healthcare, Education and Childcare 11.46 % SOFR+550 10,928 10,836 10,819
Watchtower Buyer, LLC 12/1/2029 Consumer Products 10.60 % SOFR+600 13,942 13,769 13,803
Wildcat Buyerco, Inc. 2/27/2027 Electronics 10.60 % SOFR+575 19,256 19,126 19,256
Zips Car Wash, LLC 12/31/2024 Business Services 12.46% (PIK 1.5%) SOFR+740 19,687 19,648 18,801
Total First Lien Secured Debt 1,033,954 1,028,874
Equity Security - 2.1%
Dynata, LLC - Common Equity Business Services 134 2,351 2,351
Total Investments - 918.5% 1,036,305 1,031,225
Cash and Cash Equivalents - 32.6%
BlackRock Federal FD Institutional 30 36,595 36,595
Total Cash and Cash Equivalents 36,595 36,595
Total Investments and Cash Equivalents - 951.1)% $ 1,072,900 $ 1,067,820
Liabilities in Excess of Other Assets — (851.1)% (955,549 )
Members' Equity—100.0% $ 112,271
  • Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate ("S" or "SOFR"). The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day SOFR rate (1M S, 2M S, 3M S, or 6M S, respectively), at the borrower’s option. All securities are subject to the SOFR floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
  • Valued based on PSLF's accounting policy .
  • All investments are in US Companies unless noted otherwise.

Below are the consolidated statements of assets and liabilities for PSLF, ($ in thousands):

September 30, 2024
Assets
Investments at fair value (amortized cost—1,355,911 and 1,036,305, respectively) 1,339,089 $ 1,031,225
Cash and cash equivalents (cost—42,113 and 36,595, respectively) 42,113 36,595
Interest receivable 5,561 5,089
Prepaid expenses and other assets 2,406 372
Due from affiliate 42 71
Total assets 1,389,211 1,073,352
Liabilities
2037 Asset-backed debt, net (par—328,000 and 0, respectively and unamortized deferred financing cost of 1,977 and 0, respectively) 326,023
2034 Asset-backed debt, net (par—246,000, unamortized deferred financing cost of 1,037 and 1,328, respectively) 244,963 244,672
2035 Asset-backed debt, net (par—246,000, unamortized deferred financing cost of 1,589 and 1,882, respectively) 244,411 244,118
Credit facility payable 160,600 247,600
Subordinated notes payable to members 250,808 191,546
Payable for investments purchased 7,314
Interest payable on credit facility and asset backed debt 14,402 12,525
Distribution payable to members 10,000 8,000
Interest payable on subordinated notes to members 5,304 4,372
Accounts payable and accrued expenses 1,241 934
Due to affiliate 7
Total liabilities 1,257,759 961,081
Members' equity 131,452 112,271
Total liabilities and members' equity 1,389,211 $ 1,073,352

All values are in US Dollars.

  • As of June 30, 2025 and September 30, 2024, PSLF had zero unfunded commitments to fund investments.

Below are the consolidated statements of operations for PSLF, ($ in thousands):

Three Months Ended June 30, Nine Months Ended June 30,
2025 2024 2025 2024
Investment income:
Interest $ 36,203 $ 28,866 $ 104,583 $ 83,812
Other income 313 222 1,142 696
Total investment income 36,516 29,088 105,725 84,508
Expenses:
Interest expense on credit facility and asset-backed debt 17,881 13,635 50,818 39,613
Interest expense on subordinated notes to members 7,788 6,450 22,565 18,361
Administration fees 1,068 778 2,745 1,948
General and administrative expenses 173 305 869 725
Total expenses 26,910 21,168 76,997 60,647
Net investment income 9,606 7,920 28,728 23,861
Realized and unrealized gain (loss) on investments:
Net realized gain (loss) on investments (3,416 ) (5,542 )
Net change in unrealized appreciation (depreciation) on investments (3,439 ) (400 ) (11,743 ) 1,935
Net realized and unrealized gain (loss) on investments (6,855 ) (400 ) (17,285 ) 1,935
Net increase (decrease) in members' equity resulting from operations $ 2,751 $ 7,520 $ 11,443 $ 25,796

(1) No management or incentive fees are payable by PSLF.

Distributions

In order to be treated as a RIC for federal income tax purposes and to not be subject to corporate-level tax on undistributed income or gains, we are required, under Subchapter M of the Code, to annually distribute dividends for U.S. federal income tax purposes to our stockholders out of the assets legally available for distribution of an amount generally at least equal to 90% of our investment company taxable income, determined without regard to any deduction for dividends paid.

Although not required for us to maintain our RIC tax status, in order to preclude the imposition of a 4% nondeductible federal excise tax imposed on RICs, we must distribute dividends for U.S. federal income tax purposes to our stockholders in respect of each calendar year of an amount at least equal to the Excise Tax Avoidance Requirement. In addition, although we may distribute realized net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually, out of the assets legally available for such distributions in the manner described above, we have retained and may continue to retain such net capital gains or investment company taxable income, contingent on our ability to be subject to tax as a RIC, in order to provide us with additional liquidity.

During the three and nine months ended June 30, 2025, we declared distributions of $0.24 and $0.72 per share, for total distributions of $15.7 million and $47.0 million, respectively. During the three and nine months ended June 30, 2024, we declared distributions of $0.22 and $0.64 per share, for total distributions of $14.4 million and $41.8 million, respectively. We monitor available net investment income to determine if a return of capital for tax purposes may occur for the fiscal year. To the extent our taxable earnings fall below the total amount of our distributions for any given fiscal year, stockholders will be notified of the portion of those distributions deemed to be a tax return of capital. Tax characteristics of all distributions will be reported to stockholders subject to information reporting on Form 1099-DIV after the end of each calendar year and in our periodic reports filed with the SEC.

Effective October 2023, we changed from a quarterly distribution to a monthly distribution. We intend to continue to make monthly distributions to our stockholders. Our monthly distributions, if any, are determined by our board of directors.

We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, then stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash distributions.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage ratio for borrowings applicable to us as a BDC under the 1940 Act and/or due to provisions in future credit facilities. If we do not distribute at least a certain percentage of our income annually, we could suffer adverse tax consequences, including possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions at a particular level.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The guidance provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued because of the reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through June 30, 2023. The FASB approved an (optional) two year extension to December 31, 2024, for transitioning away from LIBOR. The Company utilized the optional expedients and exceptions provided by ASU 2020-04 during the three and nine months ended June 30, 2025, the effect of which was not material to the consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions ("ASU 2022-03"), which changed the fair value measurement disclosure requirements of ASC Topic 820, Fair Value Measurements and Disclosures ("ASC 820"). The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein. Early application is permitted. The Company has adopted the new accounting standard, the effect was not material to the consolidated financial statements.

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. ASU 2023-07 expands public entities' segment disclosure by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items and interim disclosure of a reportable segment's profit or loss and assets. All disclosure requirements of ASU 2023-07 are required for entities with a single reportable segment. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods for fiscal years beginning December 15, 2024, and should be applied on a retrospective basis to all periods presented, noting early adoption is permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023 - 09 "Improvements to Income Tax Disclosures" ("ASU 2023 - 09"). ASU 2023 - 09 intends to improve the transparency of income tax disclosures. ASU 2023 - 09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. We are currently assessing the impact of this guidance, however, we do not expect a material impact to our consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. As of June 30, 2025, our debt portfolio consisted of 90% variable-rate investments and 10% fixed rate investments. The variable-rate loans are usually based on a SOFR (or an alternative risk-free floating interest rate index) rate and typically have durations of three months after which they reset to current market interest rates. Variable-rate investments subject to a floor generally reset by reference to the current market index after one to nine months only if the index exceeds the floor. In regards to variable-rate instruments with a floor, we do not benefit from increases in interest rates until such rates exceed the floor and thereafter benefit from market rates above any such floor. In contrast, our cost of funds, to the extent it is not fixed, will fluctuate with changes in interest rates since it has no floor.

Assuming that the most recent Consolidated Statements of Assets and Liabilities was to remain constant, and no actions were taken to alter the interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates:

Change in Interest Rates Change in Interest Income, <br>Net of Interest Expense<br> (in thousands) Change in Interest Income, <br>Net of Interest <br>Expense Per Share
Down 1% $ (3,044 ) $ (0.05 )
Up 1% 3,044 0.05
Up 2% 6,088 0.09
Up 3% 9,132 0.14
Up 4% 12,189 0.19

Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in the credit market, credit quality, size and composition of the assets on the Consolidated Statements of Assets and Liabilities and other business developments that could affect net increase in net assets resulting from operations, or net investment income. Accordingly, no assurances can be given that actual results would not differ materially from those shown above.

Because we borrow money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds as well as our level of leverage. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income or net assets.

We may hedge against interest rate and foreign currency fluctuations by using standard hedging instruments such as futures, options and forward contracts or our Truist Credit Facility subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates and foreign currencies, they may also limit our ability to participate in the benefits of lower interest rates or higher exchange rates with respect to our portfolio of investments with fixed interest rates or investments denominated in foreign currencies. During the periods covered by this Report, we did not engage in interest rate hedging activities or foreign currency derivatives hedging activities.

Item 4. Controls and Procedures

As of the period covered by this Report, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic filings with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

There have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 6. Exhibits

Unless specifically indicated otherwise, the following exhibits are incorporated by reference to exhibits previously filed with the SEC:

3.1 Articles of Incorporation (Incorporated by reference to Exhibit 99(a) to the Registrant’s Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2/A (File No. 333-140092), filed on April 5, 2007).
3.2 Articles of Amendment to Articles of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.2 to the Registrant’s Quarterly Report on Form 10-Q (File No. 814-00736), filed on August 7, 2024).
3.3 Second Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.2 to the Registrant's Quarterly Report on Form 10-Q (File No. 814-00736), filed on May 11, 2020).
31.1* Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.
31.2* Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.
32.1* Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2* Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.1 Privacy Policy of the Registrant (Incorporated by reference to Exhibit 99.1 to the Registrant’s Annual Report on Form 10-K (File No. 814-00736), filed on November 16, 2011).
101.INS* Inline XBRL Instance Document-the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
101.SCH* Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents
101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB* Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page formatted as Inline XBRL and contained in Exhibit 101

* Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

PENNANTPARK INVESTMENT CORPORATION
Date: August 11, 2025 By: /s/ Arthur H. Penn
Arthur H. Penn
Chief Executive Officer and Chairman of the Board of Directors<br><br>(Principal Executive Officer)
Date: August 11, 2025 By: /s/ Richard T. Allorto, Jr.
Richard T. Allorto, Jr.
Chief Financial Officer and Treasurer<br><br>(Principal Financial and Accounting Officer)

EX-31.1

EXHIBIT 31.1

CERTIFICATION PURSUANT TO SECTION 302

CHIEF EXECUTIVE OFFICER CERTIFICATION

I, Arthur H. Penn, Chief Executive Officer of PennantPark Investment Corporation, certify that:

  1. I have reviewed this Report on Form 10-Q of PennantPark Investment Corporation;

  2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

  3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Report;

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

d) Disclosed in this Report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  1. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: August 11, 2025

/s/ Arthur H. Penn
Name: Arthur H. Penn
Title: Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION PURSUANT TO SECTION 302

CHIEF FINANCIAL OFFICER CERTIFICATION

I, Richard T. Allorto, Jr., Chief Financial Officer of PennantPark Investment Corporation, certify that:

  1. I have reviewed this Report on Form 10-Q of PennantPark Investment Corporation;

  2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

  3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Report;

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

d) Disclosed in this Report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  1. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: August 11, 2025

/s/ Richard T. Allorto, Jr.
Name: Richard T. Allorto, Jr.
Title: Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

In connection with this Report on Form 10-Q for the three and nine months ended June 30, 2025 (the “Report”) of PennantPark Investment Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Arthur H. Penn, Chief Executive Officer of the Registrant, hereby certify, to the best of my knowledge, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

/s/ Arthur H. Penn
Name: Arthur H. Penn
Title: Chief Executive Officer
Date: August 11, 2025

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

In connection with this Report on Form 10-Q for the three and nine months ended June 30, 2025 (the “Report”) of PennantPark Investment Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Richard T. Allorto, Jr., Chief Financial Officer of the Registrant, hereby certify, to the best of my knowledge, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

/s/ Richard T. Allorto, Jr.
Name: Richard T. Allorto, Jr.
Title: Chief Financial Officer
Date: August 11, 2025