10-Q

Resolute Holdings Management, Inc. (RHLD)

10-Q 2025-08-07 For: 2025-06-30
View Original
Added on April 04, 2026

Table of Contents ​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For transition period from                  to

Commission File Number 001-42458

Resolute Holdings Management, Inc.

(Exact name of registrant as specified in its charter)

Delaware **** 33-1246734
(State or other jurisdiction of<br>incorporation or organization) (I.R.S. Employer<br>Identification Number)

445 Park Ave , Suite 5B

New York , NY **** 10022

( 212 ) 256-8405

(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class **** Trading Symbol **** Name of each exchange on which registered ****
Common Stock, $0.0001 par value per share RHLD The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒

As of August 7, 2025, there were 8,525,998 shares of the registrant’s common stock outstanding.

Table of Contents RESOLUTE HOLDINGS MANAGEMENT, INC.

Table of Contents

**** Page
Part I. Financial Information 2
Item 1. Financial Statements 2
Consolidated Balance Sheets (Unaudited) 2
Consolidated Statements of Operations (Unaudited) 3
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) 4
Consolidated Statements of Stockholders Equity (Deficit) (Unaudited) 5
Consolidated Statements of Cash Flows (Unaudited) 6
Notes to Consolidated Financial Statements (Unaudited) 7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 28
Item 3. Quantitative and Qualitative Disclosures About Market Risk 38
Item 4. Controls and Procedures 39
Part II. Other Information 40
Item 1. Legal Proceedings 40
Item 1A. Risk Factors 40
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 40
Item 3. Defaults Upon Senior Securities 40
Item 4. Mine Safety Disclosures 41
Item 5. Other Information 41
Item 6. Exhibits 42
Signatures 43

Table of Contents CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report, and the documents incorporated by reference herein, may contain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of management. Although Resolute Holdings Management, Inc. (“Resolute Holdings”, and together with CompoSecure Holdings, L.L.C., the “Company”) believes that its plans, intentions, and expectations reflected in or suggested by these forward-looking statements are reasonable, the Company cannot assure you that it will achieve or realize these plans, intentions, or expectations. Forward-looking statements are inherently subject to risks, uncertainties, and assumptions. Generally, statements that are not historical facts, including statements concerning the Company’s possible or assumed future actions, business strategies, events, or results of operations, are forward-looking statements. In some instances, these statements may be preceded by, followed by or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,” “may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates” or “intends” or the negatives of these terms or variations of them or similar terminology.

Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements which speak only as of the date hereof. You should understand that the following important factors, among others, could affect the Company’s future results and could cause those results or other outcomes to differ materially from those expressed or implied in the Company’s forward-looking statements:

the competitive environment in which we currently or intend to operate;
our strategy, outcomes and growth prospects;
--- ---
general economic trends and trends in the industry and markets in which we and our managed companies operate;
--- ---
our and our managed companies’ business dealings involving third-party partners in various markets;
--- ---
the risks from our entry into the CompoSecure Management Agreement (as defined herein) and management agreements with other managed companies, including risks relating to due diligence, negotiation, performance, the calculation and payment of management fees including the CompoSecure Management Fee (as defined herein) and termination;
--- ---
risks relating to our current reliance on CompoSecure Holdings L.L.C. (“CompoSecure Holdings”), including the presentation of CompoSecure Holdings’ financial information in our financial statements;
--- ---
the risk that our managed companies will fail to perform as we expect and the resulting impacts on the management fees we expect to receive;
--- ---
our ability to identify and successfully negotiate and integrate into CompoSecure Holdings or our other managed companies’ future business acquisitions and investment opportunities;
--- ---
our ability to develop and deploy the Resolute Operating System at CompoSecure Holdings and our other managed companies;
--- ---
our ability to attract and retain personnel, including key members of our management;
--- ---
the ability of CompoSecure Holdings to grow and manage growth profitably, maintain relationships with its customers, compete within its industry and retain its key employees;
--- ---
the possibility that CompoSecure Holdings may be adversely impacted by other economic, business and/or competitive factors;
--- ---
future exchange and interest rates;
--- ---
damage to our reputation;
--- ---
our ability to comply with extensive, complex and increasing legal and regulatory requirements;
--- ---
cybersecurity and privacy considerations;
--- ---

Table of Contents

legal proceedings and investigatory risks, including the outcome of any legal proceedings that may be instituted against CompoSecure Holdings or others;
tax matters;
--- ---
our failure to manage the transition to a stand-alone public company;
--- ---
the impact of global economic and political developments on our business, including inflationary pressures, volatile interest rates, variable tariff policies or intensified disruptions in the global financial markets, the change in the U.S. presidential administration, the conflict in Ukraine, the conflict in Israel and Gaza, disruptions in the banking industry, economic sanctions and economic slowdowns or recessions that may result from such developments; and
--- ---
certain factors discussed elsewhere in this Quarterly Report.
--- ---

These and other factors that could cause actual results to differ from those implied by the forward-looking statements in this Quarterly Report are more fully described in the “Risk Factors” section in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC. The risks described in “Risk Factors” are not exhaustive. New risk factors emerge from time to time and it is not possible for us to predict all such risk factors, nor can the Company assess the impact of all such risk factors on its business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. The Company undertakes no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Table of Contents Part I - Financial Statements

Item 1. Financial Statements

RESOLUTE HOLDINGS MANAGEMENT, INC.
Consolidated Balance Sheets
($ in thousands, except par value and share amounts)

**** June 30, **** December 31,
2025 2024
Unaudited
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 99,862 $ 71,589
Accounts receivable 69,260 47,449
Inventories, net 44,239 44,833
Prepaid expenses and other current assets 3,681 2,696
Deferred tax asset 24 24
Total current assets 217,066 166,591
Property and equipment, net 21,181 23,448
Right of use assets, net 9,729 5,404
Derivative asset - interest rate swap 1,377 2,749
Deposits and other assets 3,938 3,600
Total assets $ 253,291 $ 201,792
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES
Accounts payable $ 14,390 $ 5,691
Accrued expenses 33,576 31,091
Current portion of long-term debt 13,750 11,250
Current portion of lease liabilities – operating leases 2,160 2,113
Total current liabilities 63,876 50,145
Long-term debt, net of deferred financing costs 177,071 184,389
Lease liabilities, operating leases 8,203 3,888
Total liabilities 249,150 238,422
Commitments and contingencies (Note 16)
Preferred stock, $0.0001 par value; 100,000,000 shares authorized, 0 shares issued and outstanding
Common stock, $0.0001 par value; 1,000,000,000 shares authorized, 8,525,998 and 0 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively.
Additional paid-in capital 15,922 1,544
Accumulated deficit (6,311) (2,334)
Total stockholders' equity (deficit) 9,611 (790)
Non-controlling interest (5,470) (35,840)
Total equity (deficit) 4,141 (36,630)
Total liabilities and stockholders' equity (deficit) $ 253,291 $ 201,792

The accompanying notes are an integral part of these unaudited consolidated financial statements.

​ 2

Table of Contents ​

RESOLUTE HOLDINGS MANAGEMENT, INC.
Consolidated Statements of Operations (Unaudited)
($ in thousands, except per share amounts)

Three months ended Six months ended
June 30, June 30,
2025 2024 2025 2024
Net sales $ 119,592 $ 108,567 $ 223,481 $ 212,577
Cost of sales 50,792 52,495 100,134 101,292
Gross profit 68,800 56,072 123,347 111,285
Operating expenses:
Selling, general and administrative expenses 28,167 22,681 57,093 45,451
Income from operations 40,633 33,391 66,254 65,834
Other income (expense):
Change in fair value of derivative liability - convertible notes redemption make-whole provision 178 (119)
Interest income 1,504 1,100 2,581 2,204
Interest expense (3,376) (6,435) (6,760) (12,972)
Amortization of deferred financing costs (165) (332) (296) (659)
Total other expense, net (2,037) (5,489) (4,475) (11,546)
Income (loss) before income taxes 38,596 27,902 61,779 54,288
Income tax (expense) (299) (867)
Net income (loss) $ 38,297 $ 27,902 $ 60,912 $ 54,288
Net income (loss) attributable to non-controlling interest 38,908 27,902 64,889 54,288
Net income (loss) attributable to common stockholders $ (611) $ $ (3,977) $
Net income (loss) per share attributable to common stockholders - basic & diluted $ (0.07) $ $ (0.47) $
Weighted average shares used to compute net income (loss) per share attributable to common stockholders - basic & diluted (in thousands) 8,526 8,526 8,526 8,526

The accompanying notes are an integral part of these unaudited consolidated financial statements.

​ 3

Table of Contents ​

RESOLUTE HOLDINGS MANAGEMENT, INC.
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) ****
($ in thousands)

Three months ended June 30, Six months ended June 30,
**** 2025 **** 2024 2025 **** 2024
Net income (loss) including non-controlling interests $ 38,297 $ 27,902 $ 60,912 $ 54,288
Other comprehensive income (loss):
Unrealized gain (loss) on derivative - interest rate swap (619) (564) (1,372) (77)
Total other comprehensive income (loss) (619) (564) (1,372) (77)
Comprehensive income (loss) including non-controlling interests 37,678 27,338 59,540 54,211
Less: comprehensive income (loss) attributable to non-controlling interests 38,289 27,338 63,517 54,211
Comprehensive income (loss) attributable to common stockholders $ (611) $ $ (3,977) $

The accompanying notes are an integral part of these unaudited consolidated financial statements.

​ 4

Table of Contents ​

RESOLUTE HOLDINGS MANAGEMENT, INC.
Consolidated Statements of Stockholders Equity (Deficit) (Unaudited)
($ in thousands)

Additional Total Total
Common Stock Paid-in Accumulated Stockholders' Non-controlling Equity
**** Shares **** Amount **** Capital **** Deficit **** Equity (Deficit) **** Interest **** (Deficit)
Balance as of December 31, 2024 8,526 $ $ 1,544 $ (2,334) $ (790) $ (35,840) $ (36,630)
Equity-based compensation 1,156 1,156 4,890 6,046
Contribution by CompoSecure Holdings 11,869 11,869 11,869
Contribution to Resolute Holdings (11,869) (11,869)
Net income (loss) (3,366) (3,366) 25,981 22,615
Payments for taxes related to net settlement of CompoSecure equity awards (15,284) (15,284)
Unrealized gain (loss) on derivative - interest rate swap (753) (753)
Balance as of March 31, 2025 8,526 $ $ 14,569 $ (5,700) $ 8,869 $ (32,875) $ (24,006)
Equity-based compensation 1,353 1,353 5,049 6,402
Net income (loss) (611) (611) 38,908 38,297
Payments for taxes related to net settlement of CompoSecure equity awards
Unrealized gain (loss) on derivative - interest rate swap (619) (619)
Distributions to CompoSecure Holdings members (15,933) (15,933)
Balance as of June 30, 2025 8,526 $ $ 15,922 $ (6,311) $ 9,611 $ (5,470) $ 4,141

Additional Total Total
Common Stock Paid-in Accumulated Stockholders' Non-controlling Equity
**** Shares **** Amount **** Capital **** Deficit **** Equity (Deficit) **** Interest (Deficit)
Balance as of December 31, 2023 8,526 $ $ $ $ $ (198,584) $ (198,584)
Distributions to CompoSecure Holdings members (13,864) (13,864)
Equity-based compensation 4,167 4,167
Net income (loss) 26,386 26,386
Payments for taxes related to net settlement of CompoSecure equity awards (3,426) (3,426)
Unrealized gain (loss) on derivative - interest rate swap 487 487
Balance as of March 31, 2024 8,526 $ $ $ $ $ (184,834) $ (184,834)
Distributions to CompoSecure Holdings members (47,681) (47,681)
Equity-based compensation 5,043 5,043
Net income (loss) 27,902 27,902
Payments for taxes related to net settlement of CompoSecure equity awards (5,006) (5,006)
Unrealized gain (loss) on derivative - interest rate swap (564) (564)
Balance as of June 30, 2024 8,526 $ $ $ $ $ (205,140) $ (205,140)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

​ 5

Table of Contents ​

RESOLUTE HOLDINGS MANAGEMENT, INC.
Consolidated Statements of Cash Flows (Unaudited)
($ in thousands)

Six months ended June 30,
**** 2025 **** 2024
Cash flows from operating activities:
Net income (loss) $ 60,912 $ 54,288
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Depreciation and amortization 4,614 4,601
Equity-based compensation expense 12,448 9,210
Amortization of deferred financing costs 296 669
Non-cash operating lease expense 1,245 1,168
Change in fair value of derivative liability – convertible notes redemption make-whole provisions 119
Changes in assets and liabilities
Accounts receivable (21,811) 840
Inventories 594 (4,974)
Prepaid expenses and other assets (985) 1,943
Accounts payable 8,699 4,206
Accrued expenses 2,485 903
Lease liabilities (1,209) (1,213)
Net cash provided by operating activities 67,288 71,760
Cash flows from investing activities:
Purchase of property and equipment (1,976) (3,129)
Capitalized software costs (822) (398)
Net cash used in investing activities (2,798) (3,527)
Cash flows from financing activities:
Payment of term loan (5,000) (9,375)
Distributions to CompoSecure Holdings members (15,933) (61,545)
Contribution by CompoSecure Holdings 11,869
Contribution to Resolute Holdings (11,869)
Payments for taxes related to net share settlement of CompoSecure equity awards (15,284) (8,432)
Net cash used in financing activities (36,217) (79,352)
Net increase (decrease) in cash and cash equivalents 28,273 (11,119)
Cash and cash equivalents, beginning of period 71,589 38,191
Cash and cash equivalents, end of period $ 99,862 $ 27,072
Supplementary disclosure of cash flow information:
Cash paid for interest expense $ 6,593 $ 12,890
Supplemental disclosure of non-cash financing activities:
Consolidation of CompoSecure Holdings net assets (liabilities), excluding cash, from execution of CompoSecure Management Agreement $ (98,508) $
Derivative asset - interest rate swap $ (1,372) $ (77)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

​ 6

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

  1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

Resolute Holdings Management, Inc. (“Resolute Holdings”) is a Delaware corporation formed on September 27, 2024 (“Inception Date”). It is organized to provide operating management services to CompoSecure Holdings, L.L.C. (“CompoSecure Holdings”), a direct, wholly owned subsidiary of CompoSecure, Inc. (“CompoSecure”) and other companies it may manage in the future, both in the United States and internationally, to generate recurring, long-duration management fees. Resolute Holdings applies a differentiated approach of value creation through the systematic deployment of the Resolute Operating System to drive performance at businesses it manages with the intention of creating value at both the underlying managed businesses, including CompoSecure Holdings, and at Resolute Holdings. Resolute Holdings also applies its M&A and capital markets expertise to drive inorganic growth of its managed businesses.

CompoSecure Holdings, located in Somerset, New Jersey, is a manufacturer and designer of complex metal, composite and proprietary financial transaction cards. CompoSecure Holdings was founded and commenced operations in 2000 and provides products and services primarily to global financial institutions, plastic card manufacturers, system integrators, and security specialists. Since its inception, CompoSecure Holdings has established itself as a technology partner to market leaders, fintechs and consumers enabling trust for millions of people around the globe. CompoSecure Holdings combines elegance, simplicity and security to deliver exceptional experiences and peace of mind in the physical and digital world. Its innovative payment card technology and metal cards with Arculus secure authentication and digital asset storage capabilities deliver unique, premium branded experiences, enable people to access and use their financial and digital assets, and ensure trust at the point of a transaction.

CompoSecure Holdings creates newly innovated, highly differentiated and customized quality financial payment products for banks and other payment card issuers to support and increase their customer acquisition, customer retention and organic customer spend. Its customers consist primarily of leading international and domestic banks and other payment card issuers primarily within the United States (“U.S.”), with additional direct and indirect customers in Europe, Asia, Latin America, Canada, and the Middle East. CompoSecure Holdings is a platform for next generation payment technology, security, and authentication solutions. CompoSecure Holdings maintains trusted, highly-embedded and long-term customer relationships with an expanding set of global issuers. It has established a niche position in the financial payment card market with over 20 years of innovation and experience and is focused primarily on this attractive subsector of the financial technology market. CompoSecure Holdings serves a diverse set of direct customers and indirect customers, including some of the largest issuers of credit cards in the U.S.

On February 28, 2025, CompoSecure distributed all shares of common stock of its wholly owned subsidiary, Resolute Holdings, on a pro rata basis to the holders of CompoSecure’s Class A Common Stock as of the February 20, 2025 record date (“Spin-Off”). Each stockholder of record who held shares of CompoSecure Class A Common Stock as of the close of business on February 20, 2025, received one share of Resolute Holdings common stock for every twelve shares of CompoSecure common stock then held. On February 28, 2025, Resolute Holdings started trading regular-way on The Nasdaq Stock Market LLC under the ticker symbol “RHLD”.

In connection with the completion of the Spin-Off, Resolute Holdings entered into a management agreement with CompoSecure Holdings (the “CompoSecure Management Agreement”), pursuant to which Resolute Holdings is responsible for managing the day-to-day business and operations and overseeing the strategy of CompoSecure Holdings and its controlled affiliates. In accordance with ASC 810 and due to the terms of the CompoSecure Management Agreement, Resolute Holdings (together with CompoSecure Holdings, the “Company”) is required to consolidate CompoSecure Holdings because it is a variable interest entity (“VIE”) in which Resolute Holdings is deemed to be the primary beneficiary (see Notes 2, 9, and 14). Resolute Holdings does not own any equity interests or common stock in CompoSecure Holdings or CompoSecure.

Pursuant to the CompoSecure Management Agreement, CompoSecure Holdings pays Resolute Holdings a quarterly management fee (the “CompoSecure Management Fee”), payable in arrears, in a cash amount equal to 2.5% of CompoSecure Holdings’ last 12 months’ Adjusted EBITDA, as defined in the Management Agreement, measured for the period ending on the fiscal quarter then ended (“Management Agreement Adjusted EBITDA”). Management Agreement Adjusted EBITDA reflects a) CompoSecure Holdings’ earnings before interest, taxes, depreciation, depletion and amortization, extraordinary losses and expenses, one-time and non-recurring expenses, and the CompoSecure Management Fee, less b) CompoSecure’s selling, general and 7

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

administrative expenses, adjusted for the same items above (“Parent Allocated Expense”, as defined in the CompoSecure Management Agreement). CompoSecure Holdings is also required to reimburse Resolute Holdings and its affiliates for Resolute Holdings’ documented costs and expenses incurred on behalf of CompoSecure Holdings other than those expenses related to Resolute Holdings’ or its affiliates’ personnel who provide services to CompoSecure Holdings under the CompoSecure Management Agreement. Resolute Holdings will determine, in its sole and absolute discretion, whether a cost or expense will be borne by Resolute Holdings or by CompoSecure Holdings.

The CompoSecure Management Agreement has an initial term of 10 years and shall automatically renew for successive ten-year terms unless terminated in accordance with its terms. Resolute Holdings and CompoSecure Holdings may each terminate the CompoSecure Management Agreement upon the occurrence of certain other limited events, and in connection with certain of these limited events, Resolute Holdings has the right to require CompoSecure Holdings to pay a termination fee, which may be paid in cash, shares of common stock of CompoSecure or a combination of cash and stock. The CompoSecure Management Agreement also provides for certain indemnification rights in Resolute Holdings’ favor, as well as certain additional covenants, representations and warranties.

  1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements are presented in conformity with Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Any reference in these notes to applicable guidance is meant to refer to U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASU”) promulgated by the Financial Accounting Standards Board (“FASB”). All dollar amounts are in thousands, unless otherwise noted. Share and per share amounts are adjusted retroactively for all periods presented to reflect the change in the Company’s capital structure on a post-Spin-Off basis, unless otherwise noted.

Following the execution of the Management Agreement on February 28, 2025, Resolute Holdings determined that CompoSecure Holdings is a VIE in which Resolute Holdings is deemed the primary beneficiary and as a result, CompoSecure Holdings is consolidated pursuant to ASC 810, Consolidation (“ASC 810”). The assets, liabilities and non-controlling interests of CompoSecure Holdings were initially measured at the amounts in which they were carried in the accounting records of CompoSecure, the reporting entity that formerly controlled CompoSecure Holdings, with no adjustment to current fair values, and no recognition of gain or loss because Resolute Holdings and CompoSecure were both under common control. See Note 9 for the non-controlling interest recorded related to CompoSecure Holdings.

The Company’s financial statements are presented on a consolidated basis and include the results of operations and financial position of CompoSecure Holdings for the period in which control of CompoSecure Holdings occurred as though such control had occurred at the beginning of the period. All intercompany accounts and transactions have been eliminated in consolidation.

In accordance with ASC 850-50, the Company’s financial statements for the prior periods were retrospectively adjusted in the periods in which Resolute Holdings and CompoSecure Holdings were under common control. For periods in which Resolute Holdings and CompoSecure Holdings were not under common control, the financial statements presented are those of CompoSecure Holdings as it is the entity that was first controlled by the common parent and is considered the predecessor entity. Thus, only the results of operations and cash flows of CompoSecure Holdings are presented for the three and six months ended June 30, 2024.

The Company’s significant accounting policies are detailed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC.

Interim Financial Statements

The accompanying consolidated financial statements have been prepared in accordance with U.S. GAAP and Article 10 of Regulation S-X of the SEC for interim financial information and should be read in conjunction with the Company’s Annual Report on 8

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

Form 10-K for the year ended December 31, 2024. The financial statements presented in this Quarterly Report on Form 10-Q are unaudited; however, in the opinion of management, the financial statements reflect all adjustments, consisting solely of normal, recurring adjustments, necessary for the fair presentation of the financial statements for the periods presented. The results disclosed in the Consolidated Statements of Operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results to be expected for the full year.

Use of Estimates

The preparation of the consolidated financial statements requires management to make a number of estimates and assumptions relating to the reported amount of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. The Company bases its estimates on historical experience, current business factors and various other assumptions believed to be reasonable under the circumstances, all of which are necessary in order to form a basis for determining the carrying values of assets and liabilities. Actual results may differ from those estimates and assumptions. The Company evaluates the adequacy of its reserves and the estimates used in calculations on an on-going basis. Significant areas requiring management to make estimates include the valuation of equity instruments and estimates of derivative liability associated with the Exchangeable Notes (as defined below), which were marked to market each quarter based on a Lattice model approach, derivative asset for the interest rate swap, reserve for excess and obsolete inventory, estimated useful lives and impairment of property and equipment, and lease term, discount rates and other inputs used to measure right of use assets and lease liabilities.

Reclassifications

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606 when the performance obligations under the terms of the Company’s contracts with its customers have been satisfied. This occurs at the point in time when control of the specific goods or services as specified by each purchase order are transferred to customers. Specific goods refers to the products offered by the Company, including metal cards, high security documents, and pre-laminated materials. Transfer of control passes to customers upon shipment or upon receipt, depending on the agreement with the specific customers. ASC 606 requires entities to record a contract asset when a performance obligation has been satisfied or partially satisfied, but the amount of consideration has not yet been received because the receipt of the consideration is conditioned on something other than the passage of time. ASC 606 also requires an entity to present a revenue contract as a contract liability in instances when a customer pays consideration, or an entity has a right to an amount of consideration that is unconditional (e.g. receivable), before the entity transfers a good or service to the customer. The Company did not have any contract assets as of June 30, 2025 or December 31, 2024, and had $1.9 million and $0.4 million of contract liabilities as of June 30, 2025 and December 31, 2024, respectively.

The Company invoices its customers at the time at which control is transferred, with payment terms ranging between 15 and 60 days depending on each individual contract. As the payment is due within 60 days of the invoice, a significant financing component is not included within the contracts.

The majority of the Company’s contracts with its customers have the same performance obligation of manufacturing and transferring the specified number of cards to the customer. Each individual card included within an order constitutes a separate performance obligation, which is satisfied upon the transfer of goods to the customer. The contract term as defined by ASC 606 is the length of time it takes to deliver the goods or services promised under the purchase order or statement of work. As such, the Company’s contracts are generally short-term in nature. 9

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

Revenue is measured in an amount that reflects the consideration the Company expects to receive in exchange for those products or services. Revenue is recognized net of variable consideration such as discounts, rebates, and returns which is measured based on the expected value or most likely amount of variable consideration, as applicable.

The Company’s products do not include an unmitigated right of return unless the product is non-conforming or defective. If the goods are non-conforming or defective, the defective goods are replaced or reworked or, in certain instances, a credit is issued for the portion of the order that was non-conforming or defective. A provision for sales returns and allowances is recorded based on experience with goods being returned. Most returned goods are re-worked and subsequently re-shipped to the customer and recognized as revenue. Historically, returns have not been material to the Company.

Additionally, the Company has a rebate program with certain customers allowing for a rebate based on achieving a certain level of shipped sales during the calendar year. This rebate is estimated and updated throughout the year and recorded against revenues and the related accounts receivable.

On occasion, the Company receives requests from customers to hold purchased products. The Company evaluates these requests as bill and hold arrangements. The Company recognizes revenue from such bill and hold arrangements in accordance with the guidance provided in ASC 606 which indicates that for a customer to have obtained control of a product in a bill and hold arrangement, all of the following criteria must be met: (a) the reason for the bill and hold is substantive, (b) the product has separately been identified as belonging to the customer, (c) the product is currently ready for physical transfer to the customer, and (d) the Company does not have the ability to use the product or direct it to another customer. During the three months ended June 30, 2025 and June 30, 2024 the Company recognized $628 and $0 of revenue under bill and hold arrangements, respectively. During the six months ended June 30, 2025 and June 30, 2024 the Company recognized $1,168 and $0 of revenue under bill and hold arrangements, respectively.

Variable Interest Entities

The Company evaluates its contractual, ownership, and other interests in entities to determine if it has any variable interest in a VIE. These evaluations are complex and involve judgment. If the Company determines that an entity in which it holds a contractual or ownership interest is a VIE and that the Company is the primary beneficiary, the Company consolidates such entity in its consolidated financial statements. The primary beneficiary of a VIE is the party that meets both of the following criteria: (i) has the power to make decisions that most significantly affect the economic performance of the VIE; and (ii) has the obligation to absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE. Management performs ongoing reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with a VIE will cause the consolidation conclusion to change. Changes in consolidation status are applied prospectively.

Segment Information

The Company is managed and operated as two businesses given each of Resolute Holdings and CompoSecure Holdings are distinct operating businesses and legal entities that are consolidated only for U.S. GAAP accounting purposes. The Chief Executive Officer of Resolute Holdings is the Company’s chief operating decision-maker (“CODM”) who makes resource allocation decisions and assesses performance based on income from operations of each business.

Characteristics of the consolidated organization which were relied upon in making the determination that the Company operates two reportable segments include the existence of the CompoSecure Management Agreement as Resolute Holdings’ sole source of revenue that is eliminated in consolidation, the similar nature of all of the products that CompoSecure Holdings sells, the separate and distinct organizational structure of each of Resolute Holdings and CompoSecure Holdings, and the reports that are regularly reviewed by the CODM for the purpose of assessing performance and allocating resources. 10

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

Software Development Costs

The Company applies the principles of ASC 350-40, Accounting for the Cost of Computer Software Developed or Obtained for Internal Use (“ASC 350-40”). ASC 350-40 requires that software development costs incurred before the preliminary project stage be expensed as incurred. The Company capitalizes development costs related to these software applications once the preliminary project stage is complete and it is probable that the project will be completed and the software will be used to perform the functions intended. The Company capitalized $822 and $398 of software development costs for the six months ended June 30, 2025 and June 30, 2024, respectively. Capitalized software costs are presented as part of deposits and other assets on the consolidated balance sheets. The carrying value of capitalized software costs was $1,486 and $985 as of June 30, 2025 and December 31, 2024, respectively. Capitalized software costs are amortized between one and two years and $371 and $0 was amortized during the six months ended June 30, 2025 and June 30, 2024, respectively.

Investments

In November 2024, the Company invested $1,500 in a Simple Agreement for Future Equity ("SAFE") with Signify Holdings, Inc., also known as Rain Cards ("Rain Cards"). Rain Cards is an issuer with the Visa Network and offers solutions for card programs across a number of regions and use cases. In accordance with ASC 321, Investments, the Company originally elected to account for this investment at cost. On February 10, 2025, the Company’s Rain Cards SAFE investment was converted to an equity interest under the terms of the agreement. No impairment has been recorded on the Rain Cards SAFE investment during the quarter ended June 30, 2025. Investment in Rain Cards is included as part of deposits and other assets on the consolidated balance sheets.

Net Income (Loss) Per Share

The Company complies with accounting and disclosure requirements of ASC Topic 260, Earnings Per Share. Net income (loss) per common share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period. The weighted-average number of common shares outstanding during the period includes Resolute Holdings’ common stock as if the common stock distributed in the Spin-Off were outstanding from January 1, 2024 until the date of the Spin-Off.

Diluted net income (loss) per share is computed by dividing the net income (loss) attributable to common stockholders by the basic weighted-average number of common shares outstanding during the period, adjusted for the potentially dilutive shares of common stock equivalents only if the effect is not anti-dilutive.

Recent Accounting Pronouncements

On May 12, 2025, the FASB released Accounting Standards Update No. 2025-03, Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (“ASU 2025-03”), which is based on an EITF Issue. ASU 2025-03 revised the guidance in ASC 805 to clarify that, in determining the accounting acquirer in “a business combination that is effected primarily by exchanging equity interests in which a VIE is acquired,” an entity would be required to consider the factors in ASC 805-10-55-12 through 55-15. Previously, the accounting acquirer in such transactions was always the primary beneficiary. For all entities, ASU 2025-03 will become effective for annual reporting periods beginning after December 15, 2026, including interim reporting periods within those annual reporting periods. The Company is still assessing the impact that the adoption of this ASU will have on the Company’s consolidated financial statements.

On November 4, 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disaggregated disclosure of income statement expenses for public business entities (PBEs). The ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. ASU 2024-03 is effective for all PBEs for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. On January 7, 2025, the FASB released ASU 2025-01, which revises the effective date of ASU 2024-03 “to clarify that all public business 11

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027.” The Company is still assessing the impact that the adoption of this ASU will have on the Company’s consolidated financial statements.

On November 27, 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures, which applies to all public entities that are required to report segment information in accordance with Topic 280, Segment Reporting. The guidance will be applied retrospectively and is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The guidance improves financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analysis. The Company adopted ASU 2023-07 and has reflected updates to its segment reporting in the Company’s consolidated financial statements.

On December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which applies to all entities subject to income taxes. For PBEs, the new requirements will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. The amendments in this update require that PBEs on an annual basis disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate. The new guidance focuses on two specific disclosure areas: rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual financial statements as of December 31, 2025 and for the year then ended. The Company believes that ASU 2023-09 will not have a material impact on the Company’s financial statements or disclosures.

  1. EQUITY-BASED COMPENSATION

The following table summarizes equity-based compensation expense included in selling, general and administrative expenses within the consolidated statements of operations under the Resolute Holdings Management, Inc. 2025 Omnibus Incentive Plan (the “Resolute Equity Plan”) and the CompoSecure, Inc. 2021 Incentive Equity Plan (the “CompoSecure Equity Plan”). The Company is required to expense equity-based compensation granted under the CompoSecure Equity Plan due to the consolidation of CompoSecure Holdings and because CompoSecure and Resolute Holdings are under common control. Equity granted under the CompoSecure Equity Plan relates to CompoSecure Class A common stock and has no impact on Resolute Holdings’ common stock outstanding or its diluted earnings per share. In accordance with the CompoSecure Equity Plan, outstanding awards at the time of the Spin-Off were adjusted to maintain the aggregate intrinsic value of the awards (“Spin-Off Adjustment”) before and after the Spin-Off.

Three months ended June 30, Six months ended June 30,
**** 2025 **** 2024 **** 2025 **** 2024
Stock option expense $ 791 $ $ 1,538 $ 3
Restricted stock unit expense 4,883 4,155 9,523 8,118
Performance stock unit expense 728 853 1,387 1,026
Employee stock purchase plan 35 63
Total equity-based compensation expense $ 6,402 $ 5,043 $ 12,448 $ 9,210
Resolute Equity Plan $ 43 $ $ 51 $
CompoSecure Equity Plan 6,359 5,043 12,397 9,210
Total equity-based compensation expense $ 6,402 $ 5,043 $ 12,448 $ 9,210

​ 12

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

The following table sets forth the activity related to the Resolute Equity Plan for the period January 1, 2025 to June 30, 2025:

Resolute Equity Plan Stock Option Activity

**** **** **** Weighted Average ****
Weighted Remaining Aggregate
Number of Average Exercise Contractual Term Intrinsic Value
Shares Price Per Shares (years) (in thousands)
Outstanding at January 1, 2025 $ $
Granted 61,336 $ 37.39 9.8
Exercised $ $
Outstanding at June 30, 2025 61,336 $ 37.39 9.8 $
Vested and exercisable at June 30, 2025 $ $

Unrecognized compensation cost for stock options under the Resolute Equity Plan totaled $1,149 and is expected to be recognized over a weighted average period of approximately 2.4 years.

The following tables set forth the activity related to the CompoSecure Equity Plan for the period January 1, 2025 to June 30, 2025:

CompoSecure Equity Plan Restricted Stock Unit Activity

**** Number of Shares
Outstanding at January 1, 2025 6,081,715
Granted 1,332,345
Spin-Off Adjustment 783,008
Vested (2,284,569)
Forfeited (89,706)
Nonvested at June 30, 2025 5,822,793

Unrecognized compensation cost for restricted stock units under the CompoSecure Equity Plan as of June 30, 2025 totaled $40,545 and is expected to be recognized over a weighted average period of approximately 4.8 years.

CompoSecure Equity Plan Stock Option Activity

**** **** **** Weighted Average ****
Weighted Remaining Aggregate
Number of Average Exercise Contractual Term Intrinsic Value
Shares Price Per Shares (years) (in thousands)
Outstanding at January 1, 2025 2,034,213 $ 12.19 8.9 $ 6,386
Granted $ $
Spin-Off Adjustment 336,573 $ 10.64 8.5 $ 1,162
Exercised (50,000) $ 2.40 2.0 $ 424
Outstanding at June 30, 2025 2,320,786 $ 10.64 8.5 $ 8,012
Vested and exercisable at June 30, 2025 362,744 $ 4.26 4.3 $ 3,568

Unrecognized compensation cost for stock options under the CompoSecure Equity Plan as of June 30, 2025 totaled $9,768 and is expected to be recognized over a weighted average period of approximately 3.3 years.

​ 13

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

CompoSecure Holdings Performance and Market based Stock Unit Activity

**** Number of Shares
Outstanding at January 1, 2025 1,755,531
Granted
Spin-Off Adjustment 297,783
Vested
Nonvested at June 30, 2025 2,053,314

Unrecognized compensation cost for performance and market-based stock units under the CompoSecure Equity Plan as of June 30, 2025 totaled $3,262 and is expected to be recognized over a weighted average period of approximately 1.3 years.

  1. INCOME TAXES

The Company recorded income tax provision of $299 and $0 for the three months ended June 30, 2025, and June 30, 2024, respectively. The Company recorded income tax provision of $867 and $0 for the six months ended June 30, 2025 and June 30, 2024, respectively.

In calculating the provision for income taxes on an interim basis, the Company uses an estimate of the annual effective tax rate based upon currently known facts and circumstances and applies that rate to its year-to-date earnings or losses. The Company’s effective tax rate is based on expected income and statutory tax rates and takes into consideration permanent differences between financial statement and tax return income applicable to the Company in the various jurisdictions in which the Company operates. The effect of discrete items, such as changes in estimates, changes in enacted tax laws or rates or tax status, and unusual or infrequently occurring events, is recognized in the interim period in which the discrete item occurs. The accounting estimates used to compute the provision for income taxes may change as new events occur, additional information is obtained or as the result of new judicial interpretations or regulatory or tax law changes.

The Company’s effective tax rate was 0.8% and 0% for the three months ended June 30, 2025 and June 30, 2024, respectively. The Company’s effective tax rate was 1.4% and 0% for the six months ended June 30, 2025 and June 30, 2024, respectively. The Company’s effective income tax rate differs from the U.S. statutory rate primarily due to the non-controlling interest adjustment as the income attributable to the non-controlling interest in CompoSecure Holdings is pass-through income which flows through to its 100% owner CompoSecure. Additionally, there are effective tax rate reconciling items due to the impacts of disallowed compensation expense related to excess officers’ compensation and expenses allocated to Resolute Holdings for which the income tax deduction will ultimately be determined at CompoSecure. 14

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

  1. EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of net income (loss) used to compute basic and diluted net earnings per share attributable to common stockholders for the three and six months ended June 30, 2025 and June 30, 2024, respectively.

Three months ended June 30, Six months ended June 30,
**** 2025 **** 2024 **** 2025 **** 2024
Basic and diluted:
Net income (loss) $ 38,297 $ 27,902 $ 60,912 $ 54,288
Less: Net (income) loss attributable to non-controlling interest (38,908) (27,902) (64,889) (54,288)
Net income (loss) attributable to common stockholders $ (611) $ $ (3,977) $
Weighted average common shares outstanding used in computing attributable net income (loss) per share 8,525,998 8,525,998 8,525,998 8,525,998
Net income (loss) per share attributable to common stockholders - basic & diluted $ (0.07) $ $ (0.47) $

Basic net income (loss) per share attributable to common stockholders for the three and six months ended June 30, 2025 was calculated by dividing net loss attributable to common stockholders of $611 and $3,977, respectively, divided by 8,525,998 of weighted average common shares outstanding during the period ended. Since all of the Resolute Equity Plan awards outstanding as of June 30, 2025 were antidilutive, diluted net loss per share is equal to the basic net loss per share.

Securities that could potentially be dilutive are excluded from the computation of diluted earnings per share when the exercise price exceeds the average closing price of the Company’s common stock during the period, because their inclusion would result in an antidilutive effect on per share amounts.

The following amounts were not included in the calculation of net income (loss) per diluted share attributable to common stockholders because their effects were anti-dilutive:

Three months ended June 30, Six months ended June 30,
**** 2025 **** 2024 **** 2025 **** 2024
Potentially dilutive securities:
Resolute Equity Plan awards 61,336 61,336

  1. INVENTORIES

The Company’s major classes of inventories at CompoSecure Holdings were as follows:

**** June 30, 2025 **** December 31, 2024
Raw materials $ 43,873 $ 46,109
Work in process 2,760 1,024
Finished goods 1,509 505
Inventory reserve (3,903) (2,805)
$ 44,239 $ 44,833

The Company reviews inventory for slow moving or obsolete amounts based on expected product sales volume and provides reserves against the carrying amount of inventory as appropriate.

​ 15

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

  1. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

**** Useful Life **** June 30, 2025 **** December 31, 2024
Machinery and equipment 5 - 10 years $ 40,096 $ 38,012
Furniture and fixtures 3 - 5 years 50 33
Computer equipment 3 - 5 years 127 46
Leasehold improvements Shorter of lease term or estimated useful life 12,704 11,711
Vehicles 5 years 88 88
Software 1 - 2 years 2,016 1,718
Construction in progress 1,167 2,664
Total 56,248 54,272
Less: Accumulated depreciation and amortization (35,067) (30,824)
Property and equipment, net $ 21,181 $ 23,448

Depreciation and amortization expense for property and equipment was $2,136 and $2,380 for the three months ended June 30, 2025 and June 30, 2024, respectively. Depreciation and amortization expense for property and equipment was $4,243 and $4,601 for the six months ended June 30, 2025 and June 30, 2024, respectively.

  1. DEBT

Resolute Credit Agreement

On February 28, 2025, Resolute Holdings entered into a credit agreement with JPMorgan Chase Bank, N.A. (“JPMC”), as lender (the “Resolute Credit Agreement”). The Resolute Credit Agreement provides for a $5,000 senior secured revolving credit facility available to be used by Resolute Holdings. The revolving credit facility matures on May 31, 2026. Borrowings of the revolving loans shall bear interest at a fluctuating rate per annum equal to, at the option of Resolute Holdings, (i) a rate equal to the higher of (a) the rate of interest last quoted by the Wall Street Journal as the prime rate in the U.S. or (b) 2.5% or (ii) a Term SOFR based benchmark rate for the applicable interest period (provided that in no event shall such Term SOFR rate be less than 0.00% per annum) plus an applicable margin of 2.25%. The terms of the revolving credit facility impose financial covenants, measured at the Resolute Holdings legal entity level, including a minimum liquidity ratio, a minimum revenue requirement and, beginning with the fiscal quarter ending March 31, 2026, a minimum leverage ratio which shall not be greater than 1.50 to 1.00 on the last day of any fiscal quarter. The revolving credit facility is subject to an unused commitment fee of 0.25%.

As of June 30, 2025 and December 31, 2024, there was no balance outstanding on the Resolute Credit Agreement. As of June 30, 2025, there was $5,000 of availability for borrowing under the Resolute Credit Agreement. Creditors of the Resolute Credit Agreement have no recourse to any assets or liabilities of CompoSecure Holdings.

CompoSecure Holdings Credit Facility

On August 7, 2024, CompoSecure Holdings, together with its operating subsidiaries, entered into a Fourth Amended and Restated Credit Agreement with JPMC (the “CompoSecure Holdings Credit Facility”). The CompoSecure Holdings Credit Facility had an initial maximum borrowing capacity of $330,000, comprised of a term loan of $200,000 (the “CompoSecure Holdings Term Loan”) and a revolving credit facility of $130,000 (the “CompoSecure Holdings Revolver”). The CompoSecure Holdings Credit Facility has a maturity date of August 7, 2029. CompoSecure has pledged its ownership interests in CompoSecure Holdings (representing 100% ownership) as collateral pursuant to a pledge and security agreement with the lenders under the CompoSecure Holdings Credit Facility. 16

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

On December 30, 2024, CompoSecure Holdings, together with its operating subsidiaries, executed Amendment No. 1 to the CompoSecure Holdings Credit Facility (the “December 2024 Amendment”) to allow CompoSecure to facilitate the Spin-Off. There were no changes to the lenders as a result of the December 2024 Amendment and the December 2024 Amendment was accounted for as a debt modification. In connection with the December 2024 Amendment, the Company incurred $215 in lenders fees which were capitalized and will be amortized to interest expense through the maturity of the CompoSecure Holdings Credit Facility.

The CompoSecure Holdings Credit Facility requires the Company to make quarterly principal payments until maturity, at which point a balloon principal payment is due for the outstanding principal. The CompoSecure Holdings Credit Facility also requires the Company to make monthly interest payments as well as pay a quarterly unused commitment fee of 0.35% for any unused portion of the CompoSecure Holdings Revolver. The CompoSecure Holdings Credit Facility provides for CompoSecure Holdings to prepay the CompoSecure Term Loan without penalty or premium. The CompoSecure Holdings Credit Facility is secured by substantially all of the assets of CompoSecure Holdings.

Interest on the CompoSecure Holdings Revolver and the CompoSecure Holdings Term Loan are based on outstanding principal amount during the interest period multiplied by the quoted SOFR rate plus the applicable margin of 1.75% to 2.75% based on CompoSecure Holdings’ leverage ratio. At June 30, 2025 and December 31, 2024, the effective interest rate on the CompoSecure Holdings Revolver and CompoSecure Holdings Term Loan was 6.87% and 6.81% per year, respectively

The Company recognized $3,373 and $4,166 of interest expense related to the CompoSecure Holdings Credit Facility for the three months ended June 30, 2025 and June 30, 2024, respectively. The Company recognized $6,756 and $8,434 of interest expense related to the CompoSecure Holdings Credit Facility for the six months ended June 30, 2025 and June 30, 2024, respectively

The CompoSecure Holdings Credit Facility contains certain financial covenants including a minimum interest coverage ratio, a maximum total debt to EBITDA ratio and a minimum fixed charge coverage ratio related to financial performance solely at CompoSecure Holdings. As of June 30, 2025 and December 31, 2024, CompoSecure Holdings was in compliance with all financial covenants. The fair value of the CompoSecure Holdings Credit Facility approximates the carrying value for all periods presented. Creditors of the CompoSecure Holdings Credit Facility have no recourse to any assets or liabilities of Resolute Holdings.

As of June 30, 2025 and December 31, 2024, there were no balances outstanding on the CompoSecure Holdings Revolver. As of June 30, 2025, there was $130,000 of availability for borrowing at CompoSecure Holdings under the CompoSecure Holdings Revolver.

The balances payable under all CompoSecure Holdings borrowing facilities are as follows:

June 30, December 31,
**** 2025 2024
Term Loan Term Loan
Loan Balance $ 192,500 $ 197,500
Less: current portion of term loan (scheduled payments) (13,750) (11,250)
Less: net deferred financing costs (1,679) (1,861)
Total Long Term debt $ 177,071 $ 184,389

The maturity of all the CompoSecure Holdings borrowings facilities is as follows:

Remainder of 2025 $ 6,250
2026 15,000
2027 16,250
2028 20,000
2029 135,000
Total $ 192,500

17

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

In order to hedge CompoSecure Holdings’ exposure to variable interest rate fluctuations related to the borrowings under the CompoSecure Holdings Credit Facility, CompoSecure Holdings entered into an interest rate swap agreement with Bank of America on January 11, 2022, with an effective date of December 5, 2023 for a notional amount of $125,000 (the “Interest Rate Swap Agreement”). The Interest Rate Swap Agreement is set to expire in December 2025. The Interest Rate Swap is settled at the end of the month between the parties and is designated as a cash flow hedge for accounting purposes.

The Company determined the fair value of the Interest Rate Swap Agreement to be zero at the inception of the agreement and $1,377 and $2,749 as of June 30, 2025 and December 31, 2024, respectively. The Company reflects the realized gains and losses of the actual monthly settlement activity of the Interest Rate Swap Agreement through interest income or expense in its consolidated statements of operations. The Company reflects the unrealized changes in fair value of the Interest Rate Swap Agreement at each reporting period in other comprehensive income. A derivative asset or liability is recognized at each reporting period in the Company’s consolidated balance sheets for the Interest Rate Swap Agreement. Interest related to the Interest Rate Swap Agreement converted from LIBOR to SOFR in February 2023.

CompoSecure Holdings Exchangeable Senior Notes

On April 19, 2021 , CompoSecure and CompoSecure Holdings entered into subscription agreements (the “Note Subscription Agreements”) with certain investors (“Notes Investors”) pursuant to which such Notes Investors, severally and not jointly, purchased on December 27, 2021, the Exchangeable Notes issued by CompoSecure Holdings and guaranteed by its operating subsidiaries, CompoSecure, L.L.C. and Arculus Holdings, L.L.C., in an aggregate principal amount of up to $130,000 that were exchangeable into shares of Class A common stock of CompoSecure at an initial conversion price of $11.50 per CompoSecure share, subject to the terms and conditions of an indenture (the “Indenture”) entered into by CompoSecure and its wholly owned subsidiary, CompoSecure Holdings, and the trustee under the Indenture (“Exchangeable Notes”).

All Exchangeable Notes were exchanged prior to November 29, 2024. An aggregate of $130,000 of the Exchangeable Notes were surrendered and exchanged for an aggregate of 13,587,565 newly-issued shares of CompoSecure Class A Common Stock. As a result of the exchange, all Exchangeable Notes were extinguished.

The Company assessed all terms and features of the Exchangeable Notes in order to identify any potential embedded features that would require bifurcation. As part of this analysis, the Company assessed the economic characteristics and risks of the Exchangeable Notes, including the conversion, put and call features. In consideration of these provisions, the Company determined that the optional redemption with a make-whole provision feature required bifurcation as a derivative liability. The fair value of the optional redemption with a make-whole provision feature was determined based on the difference between the fair value of the Exchangeable Notes with the redemption with a make-whole provision feature and the fair value of the Exchangeable Notes without the redemption with a make-whole provision feature. The Company employed a Lattice model to determine the fair value of the derivative liability upon issuance of the Exchangeable Notes and at the end of each reporting period when the derivative liability was remeasured to its fair value. The Company recorded a favorable (unfavorable) change in fair value of $0 and $178 for the three months ended June 30, 2025 and June 30, 2024, respectively. The Company recorded a favorable (unfavorable) change in fair value of $0 and $(119) for the six months ended June 30, 2025 and June 30, 2024, respectively. The derivative liability was written off when the Exchangeable Notes were surrendered and exchanged in 2024.

During the three months ended June 30, 2025 and June 30, 2024, the Company recognized $0 and $2,398 respectively, of interest expense related to the Exchangeable Notes at the effective interest rate of 7.4%. During the six months ended June 30, 2025 and June 30, 2024, the Company recognized $0 and $4,794 respectively, of interest expense related to the Exchangeable Notes at the effective interest rate of 7.4%. 18

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

  1. EQUITY STRUCTURE

Shares Authorized

As of June 30, 2025, the Company had authorized a total of 1,000,000,000 shares for issuance designated as common stock and 100,000,000 shares designated as preferred stock. As of June 30, 2025, there were 8,525,998 shares of common stock issued and outstanding and 0 shares of preferred stock issued and outstanding.

Spin-Off

On February 28, 2025, CompoSecure distributed all shares of common stock of Resolute Holdings on a pro rata basis to the holders of CompoSecure’s Class A Common Stock as of the February 20, 2025 record date. Each stockholder of record who held shares of CompoSecure Class A Common Stock as of the close of business on February 20, 2025, received one share of Resolute Holdings common stock for every twelve shares of CompoSecure common stock then held. There were 8,525,998 common shares of the Company distributed as a result of the Spin-Off.

Non-controlling Interest

Non-controlling interest represents direct interests held in CompoSecure Holdings other than by Resolute Holdings. Resolute Holdings has no direct ownership interest in CompoSecure Holdings as CompoSecure Holdings is a wholly owned subsidiary of CompoSecure. In accordance with ASC 810 and due to the terms of the CompoSecure Management Agreement, Resolute Holdings must consolidate CompoSecure Holdings because it is a VIE in which Resolute Holdings is deemed to be the primary beneficiary. In accordance with ASC 810, the Company is required to reflect the equity interests in CompoSecure Holdings that are held by CompoSecure as a non-controlling interest in the Company’s consolidated financial statements. The Company’s net income (loss) is allocated to non-controlling interest and is removed from the consolidated net income (loss) on the Consolidated Statements of Operations to derive net income or loss attributable to common stockholders. Refer to Note 13 for segment financial information of the Company.

  1. LEASES

The Company leases certain office space and manufacturing space under arrangements currently classified as leases under ASC 842, Leases. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. Most leases include one or more options to renew, with renewal options ranging from one to five years. The exercise of lease renewal options is at the Company’s sole discretion.

The Company’s leases have remaining lease terms of one to nine years. The Company does not include any renewal options in lease terms when calculating lease liabilities as the Company is not reasonably certain that it will exercise these options. Three of the Company’s leases provide an early termination option, however, the option was not included in the lease terms when calculating the lease liability since the Company determined that it is reasonably certain the Company will not terminate the leases prior to the termination date.

The weighted-average remaining lease term for the Company’s leases is 5.3 years as of June 30, 2025. The weighted-average discount rate used in the measurement of the lease liabilities was 6.39% as of June 30, 2025.

The Company has lease agreements that contain both lease and non-lease components. The Company accounts for lease components together with non-lease components (e.g., common-area maintenance). Variable lease costs are based on day to day common-area maintenance costs related to the lease agreements and are recognized as incurred.

​ 19

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

The components of lease costs were as follows:

Three months ended June 30, Six months ended June 30,
**** 2025 **** 2024 2025 **** 2024
Operating lease cost $ 678 $ 581 $ 1,334 $ 1,168
Variable lease cost 254 218 549 458
Total lease cost $ 932 $ 799 $ 1,883 $ 1,626

Future minimum commitments under all non-cancelable operating leases are as follows:

Remainder of 2025 $ 1,375
2026 2,703
2027 2,089
2028 2,053
2029 1,597
Later years 2,815
Total lease payments 12,632
Less: Imputed interest (2,270)
Present value of lease liabilities $ 10,362

Supplemental cash flow information and non-cash activity related to our operating leases are as follows:

Three months ended June 30, Six months ended June 30,
**** 2025 **** 2024 **** 2025 **** 2024
Operating cash flow information:
Cash paid for amounts included in the measurement of lease liabilities $ 720 $ 610 $ 1,384 $ 1,213
Non-cash activity:
Right-of-use assets obtained in exchange for lease obligations $ $ $ 4,884 $

  1. RETIREMENT PLANS

Defined Contribution Plan

Resolute Holdings has a 401(k) profit sharing plan for all full-time employees. Resolute Holdings matches contributions based on 100% of the first 3% of the employees’ plan compensation and 50% of the employees’ plan compensation in excess of 3% and up to 5%. CompoSecure Holdings has a 401(k) profit sharing plan for all full-time employees who have attained the age of 21 and completed 90 days of service. Beginning in January 2025, CompoSecure Holdings matches contributions based on 100% of the first 3% of the employees’ plan compensation and 50% of the employees’ plan compensation in excess of 3% and up to 5%. Prior to January 2025, CompoSecure Holdings matched 100% of the first 1% of employees’ plan compensation and 50% of the employees’ plan compensation in excess of 1% and up to 6%.

Retirement plan expense for the three months ended June 30, 2025 and June 30, 2024 was approximately $616 and $461, respectively. Retirement plan expense for the six months ended June 30, 2025 and June 30, 2024 was approximately $1,473 and $1,052, respectively. 20

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

  1. FAIR VALUE MEASUREMENTS

In accordance with ASC 820-10, the Company evaluates assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level at which to classify them for each reporting period. This determination requires significant judgments to be made by the Company.

The Company’s financial assets and liabilities measured at fair value on a recurring basis, consisted of the following types of instruments as of the following dates:

**** Level 1 **** Level 2 **** Level 3 **** Total
June 30, 2025
Assets Carried at Fair Value:
Derivative asset - interest rate swap $ $ 1,377 $ $ 1,377
December 31, 2024
Assets Carried at Fair Value:
Derivative asset - interest rate swap $ $ 2,749 $ $ 2,749

Additional information is provided below about assets and liabilities remeasured at fair value on a recurring basis.

Derivative asset - interest rate swap

The Company is exposed to interest rate risk on variable interest rate debt obligations. To manage interest rate risk, the Company entered into an interest rate swap agreement on January 11, 2022 with an effective date of December 5, 2023. See Note 8.

  1. SEGMENTS

The Company is managed and operated as two businesses given each of Resolute Holdings and CompoSecure Holdings are distinct operating businesses and legal entities that are consolidated only for U.S. GAAP accounting purposes. Intercompany transactions consisting of management fees paid by CompoSecure Holdings to Resolute Holdings along with expenses incurred by Resolute Holdings while still as a wholly owned subsidiary of CompoSecure Holdings are also eliminated in consolidation.

The Chief Executive Officer of Resolute Holdings is the Company’s CODM who makes resource allocation decisions and assesses performance based on income from operations of each business. Characteristics of the consolidated organization which were relied upon in making the determination that the Company operates two reportable segments include the existence of the CompoSecure Management Agreement as Resolute Holdings’ sole source of revenue that is eliminated in consolidation, the similar nature of all of the products that CompoSecure Holdings sells, the separate and distinct organizational structure of each of Resolute Holdings and CompoSecure Holdings, and the reports that are regularly reviewed by the CODM for the purpose of assessing performance and allocating resources.

​ 21

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

The following tables present each reportable segment’s statements of operations for the three and six months ended June 30, 2025 and June 30, 2024:

**** Three months ended Six months ended
June 30, 2025 June 30, 2025
( in thousands) ( in thousands)
Resolute CompoSecure Intercompany/ Resolute CompoSecure Intercompany/
Holdings Holdings Eliminations Consolidated Holdings Holdings Eliminations Consolidated
Management fees $ $ (3,419) $ $ $ (4,548) $
Product sales 119,592 119,592 223,481 223,481
Net sales 119,592 (3,419) 119,592 223,481 (4,548) 223,481
Cost of sales 50,792 50,792 100,134 100,134
Gross profit 68,800 (3,419) 68,800 123,347 (4,548) 123,347
Salaries and benefits 11,452 13,261 22,676 (948) 25,353
Equity-based compensation 5,049 6,402 10,662 (723) 12,448
Professional fees 2,369 2,631 6,904 (139) 7,483
Marketing 1,172 1,172 2,043 2,043
Subscriptions 72 397
Other operating expenses 4,321 4,629 8,888 9,369
Management fees 3,419 (3,419) 4,548 (4,548)
Total selling, general and administrative expenses 27,782 (3,419) 28,167 55,721 (6,358) 57,093
Income from operations 41,018 40,633 67,626 1,810 66,254
Interest income 1,428 1,504 2,505 2,581
Interest (expense) (3,373) (3,376) (6,756) (6,760)
Other (165) (165) (296) (296)
Total other income (expense) (2,110) (2,037) (4,547) (4,475)
Income (loss) before income taxes 38,908 38,596 63,079 1,810 61,779
Income tax (expense) (299) (867)
Net income (loss) $ 38,908 $ $ 38,297 $ 63,079 $ 1,810 $ 60,912
Depreciation and amortization 2,341 2,341 4,614 4,614
Capital expenditures 1,642 1,642 2,798 2,798

All values are in US Dollars.

​ 22

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

**** Three months ended Six months ended
June 30, 2024 June 30, 2024
( in thousands) ( in thousands)
Resolute CompoSecure Intercompany/ Resolute CompoSecure Intercompany/
Holdings Holdings Eliminations Consolidated Holdings Holdings Eliminations Consolidated
Management fees $ $ $ $ $ $
Product sales 108,567 108,567 212,577 212,577
Net sales 108,567 108,567 212,577 212,577
Cost of sales 52,495 52,495 101,292 101,292
Gross profit 56,072 56,072 111,285 111,285
Salaries and benefits 10,784 10,784 23,220 23,220
Equity-based compensation 5,043 5,043 9,210 9,210
Professional fees 1,976 1,976 4,325 4,325
Marketing 1,096 1,096 1,913 1,913
Subscriptions
Other operating expenses 3,782 3,782 6,783 6,783
Management fees
Total selling, general and administrative expenses 22,681 22,681 45,451 45,451
Income from operations 33,391 33,391 65,834 65,834
Interest income 1,100 1,100 2,204 2,204
Interest (expense) (6,435) (6,435) (12,972) (12,972)
Other (154) (154) (778) (778)
Total other income (expense) (5,489) (5,489) (11,546) (11,546)
Income (loss) before income taxes 27,902 27,902 54,288 54,288
Income tax (expense)
Net income (loss) $ 27,902 $ $ 27,902 $ 54,288 $ $ 54,288
Depreciation and amortization 2,380 2,380 4,601 4,601
Capital expenditures 1,914 1,914 3,527 3,527

All values are in US Dollars.

​ 23

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

The following tables present each reportable segment’s balance sheet as of June 30, 2025 and December 31, 2024:

June 30, 2025 December 31, 2024
( in thousands) ( in thousands)
Resolute CompoSecure Intercompany/ Resolute CompoSecure Intercompany/
Holdings Holdings Eliminations Consolidated Holdings Holdings Eliminations Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 91,666 $ $ 99,862 $ 71,589 $ $ 71,589
Accounts receivable 69,260 (3,419) 69,260 47,449 47,449
Inventories, net 44,239 44,239 44,833 44,833
Prepaid expenses and other current assets 3,135 3,681 2,696 2,696
Deferred tax asset 24 24
Total current assets 208,300 (3,419) 217,066 166,567 166,591
Property and equipment, net 21,181 21,181 23,448 23,448
Right of use assets, net 8,636 9,729 5,404 5,404
Derivative asset - interest rate swap 1,377 1,377 2,749 2,749
Deposits and other assets 3,938 3,938 3,600 3,600
Total assets 243,432 (3,419) 253,291 201,768 201,792
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES
Accounts payable 14,202 66 14,390 5,691 5,691
Accrued expenses 34,544 (3,419) 33,576 30,954 (677) 31,091
Current portion of long-term debt 13,750 13,750 11,250 11,250
Current portion of lease liabilities – operating leases 2,086 2,160 2,113 2,113
Total current liabilities 64,582 (3,353) 63,876 50,008 (677) 50,145
Long-term debt, net of deferred financing costs 177,071 177,071 184,389 184,389
Lease liabilities, operating leases 7,183 8,203 3,888 3,888
Total liabilities 248,836 (3,353) 249,150 238,285 (677) 238,422
Additional paid-in capital 15,922 1,544
Accumulated deficit (6,311) (2,334)
Total stockholders' equity (deficit) 9,611 (790)
Non-controlling interest (5,404) (66) (5,470) (36,517) 677 (35,840)
Total equity (deficit) (5,404) (66) 4,141 (36,517) 677 (36,630)
Total liabilities and stockholders' equity (deficit) $ 243,432 $ (3,419) $ 253,291 $ 201,768 $ $ 201,792

All values are in US Dollars.

  1. VARIABLE INTEREST ENTITIES

The Company evaluates its contractual, ownership, and other interests in entities to determine if it has any variable interest in a VIE. These evaluations are complex and involve judgment. If the Company determines that an entity in which it holds a contractual or ownership interest is a VIE and that the Company is the primary beneficiary, the Company consolidates such entity in its consolidated financial statements. The primary beneficiary of a VIE is the party that meets both of the following criteria: (i) has the power to make decisions that most significantly affect the economic performance of the VIE; and (ii) has the obligation to absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE. Management performs ongoing reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with a VIE will cause the consolidation conclusion to change. Changes in consolidation status are applied prospectively.

Following the execution of the Management Agreement on February 28, 2025, CompoSecure Holdings is deemed to be a VIE in which Resolute Holdings is the primary beneficiary and CompoSecure Holdings is consolidated due to the terms of the CompoSecure Management Agreement pursuant to which Resolute Holdings is responsible for managing the day-to-day business and operations and overseeing the strategy of CompoSecure Holdings and its controlled affiliates in exchange for the CompoSecure Management Fee. The nature of Resolute Holdings’ involvement in CompoSecure Holdings’ activities is outlined in the CompoSecure Management Agreement. Creditors of Resolute Holdings have no recourse to the assets or liabilities of CompoSecure Holdings, and 24

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

creditors of CompoSecure Holdings have no recourse to the assets or liabilities of Resolute Holdings. Resolute Holdings has no obligation to provide any financial support to CompoSecure Holdings. See Note 13 for details of CompoSecure Holdings’ assets and liabilities.

  1. GEOGRAPHIC INFORMATION AND CONCENTRATIONS

The Company’s headquarters and substantially all of its operations, including its long-lived assets, are located in the United States. Geographical sales information based on the location of the customer was as follows:

Three months ended June 30, Six months ended June 30,
**** 2025 **** 2024 **** 2025 **** 2024
Net sales by region:
Domestic $ 104,303 $ 85,184 $ 193,836 $ 177,974
International 15,289 23,383 29,645 34,603
Total $ 119,592 $ 108,567 $ 223,481 $ 212,577

Resolute Holdings’ sole customer and source of revenue is CompoSecure Holdings. Resolute Holdings generates management fee revenue from the CompoSecure Management Agreement. Pursuant to the CompoSecure Management Agreement, CompoSecure Holdings shall pay Resolute Holdings the CompoSecure Management Fee in a cash amount equal to 2.5% of CompoSecure Holdings’ last 12 months Management Agreement Adjusted EBITDA, as defined in the CompoSecure Management Agreement, measured for the period ending on the fiscal quarter then ended, payable in arrears. The Company began recognizing revenue related to the CompoSecure Management Fee on February 28, 2025, the date of the Spin-Off and execution of the CompoSecure Management Agreement. The following table summarizes the calculation of the CompoSecure Management Fee accrual for the three months ended June 30, 2025, which is eliminated in consolidation:

**** June 30, 2025 **** March 31, 2025 **** December 31, 2024 **** September 30, 2024
CompoSecure Management Agreement Adjusted EBITDA $ 44,555 $ 30,190 $ 27,643 $ 34,374
LTM Management Agreement Adjusted EBITDA 136,762
Fee rate 2.50%
CompoSecure Management Fee from Apr 1, 2025 to Jun 30, 2025 $ 3,419

CompoSecure Holdings’ principal direct customers as of June 30, 2025 consist primarily of leading international and domestic banks and other payment card issuers primarily within the U.S., with additional direct and indirect customers in Europe, Asia, Latin America, Canada, and the Middle East. The Company periodically assesses the financial strength of these customers and establishes allowances for anticipated losses, if necessary.

Three customers individually accounted for more than 10% of the Company’s revenue, or 67.2% and 76.6% combined, of total revenue for the three months ended June 30, 2025 and June 30, 2024, respectively. Three customers individually accounted for more than 10% of the Company’s revenue, or 64.7% combined, of total revenue for the six months ended June 30, 2025. Two customers individually accounted for more than 10% of the Company’s revenue, or 69.2% combined, for the six months ended June 30, 2024.

Four customers individually accounted for more than 10% of the Company’s accounts receivable or approximately 76% and four customers individually accounted for more than 10% or approximately 61% of total accounts receivable as of June 30, 2025 and December 31, 2024, respectively.

The Company primarily relied on two vendors that individually accounted for more than 10% of purchases of supplies for the six months ended June 30, 2025. The Company primarily relied on two vendors that individually accounted for more than 10% of purchases of supplies for the six months ended June 30, 2024.

​ 25

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

  1. COMMITMENTS AND CONTINGENCIES

Operating Leases

The Company is a party to non-cancelable operating leases with $12,632 of minimum undiscounted future lease payments and a present value of $10,362. See Note 10 for further details.

Litigation

The Company may be, from time to time, party to various disputes and claims arising from normal business activities. The Company accrues for amounts related to legal matters if it is probable that a liability has been incurred and the amount is reasonably estimable. Litigation costs are expensed as incurred.

  1. RELATED PARTY TRANSACTIONS

After the Spin-Off and execution of the CompoSecure Management Agreement, the Company and CompoSecure are under common control by Tungsten 2024 LLC and its affiliates including Resolute Compo Holdings, LLC and Resolute ManCo Holdings LLC (“Tungsten 2024”). See Note 1 for further details on the CompoSecure Management Agreement.

In connection with the completion of the Spin-Off, Resolute Holdings entered into a Separation and Distribution Agreement with CompoSecure, pursuant to which CompoSecure delivered 100% of the issued and outstanding shares of Resolute Holdings’ Common Stock to the distribution agent for the Spin-Off to effectuate the delivery of the shares of Resolute Holdings’ Common Stock to CompoSecure’s stockholders by means of a pro rata dividend. The Separation and Distribution Agreement also set out the principal actions to be taken in connection with the Spin-Off, including the transfer of assets and assumption of liabilities, and establishes certain rights and obligations between Resolute Holdings and CompoSecure Holdings following the Spin-Off, including procedures with respect to claims subject to indemnification, the exchange of information between Resolute Holdings and CompoSecure Holdings, and tax and other matters.

In connection with the Spin-Off, Resolute Holdings entered into a Letter Agreement with CompoSecure (“Letter Agreement”), pursuant to which CompoSecure will (i) delegate by resolution of the CompoSecure board of directors the authority to Resolute Holdings to approve issuances of CompoSecure equity for M&A and equity awards, (ii) issue CompoSecure equity pursuant to those delegations, (iii) make customary representations, warranties and covenants in connection with any acquisition, business combination transaction or other transaction that is intended to qualify in whole or in part as a tax-free for U.S. federal income tax purposes, and is entered into, in each case, in accordance with the CompoSecure Management Agreement and (iv) make filings and deliver notices in connection with the performance of Resolute Holdings’ duties and obligations under the CompoSecure Management Agreement. The Letter Agreement is coterminous with the CompoSecure Management Agreement.

Certain employees of the Company (“Contractors”) have entered into Independent Contractor Agreements with CompoSecure (“Contractor Agreements”) pursuant to which CompoSecure wishes for the Contractors to provide certain consulting and advisory services with respect to executing strategic corporate transactions and related activities, and such other similar services as reasonably requested by CompoSecure (“Contractor Services”). The Contractor Agreements shall continue until terminated by either party in accordance with the Contractor Agreements. In exchange for the Contractor Services, the Contractors shall be eligible to receive grants of restricted stock units or other equity incentive awards as determined by CompoSecure and shall remain eligible to vest in any equity incentive awards previously granted to Contractor by CompoSecure. Grants made under the Contractor Agreements are included in the disclosures in Note 3.

In connection with the Spin-Off, Resolute Holdings entered into a Registration Rights Agreement with Resolute Compo Holdings LLC (“Registration Rights Agreement”) pursuant to which Resolute Holdings agreed that, upon the request of Resolute Compo Holdings LLC and its permitted transferees including Resolute ManCo Holdings LLC (collectively, the “Holder”), subject to certain limitations, Resolute Holdings will use its reasonable best efforts to effect the registration under applicable federal or state securities laws of any shares of Resolute Holdings’ Common Stock held by Holder. If Resolute Holdings intends to file on its behalf 26

Table of Contents

RESOLUTE HOLDINGS MANAGEMENT, INC.
Notes to Consolidated Financial Statements - Unaudited
(“$ in thousands” - except share data)

or on behalf of any of its other security holders a registration statement in connection with a public offering of any of its securities in a manner that would permit the registration for offer and sale of its common stock held by Holder, Holder has the right to include its shares of Resolute Holdings’ common stock in that offering. Resolute Holdings is generally responsible for all registration expenses in connection with the performance of its obligations under the registration rights provisions in the agreement, and Holder will be responsible for its own internal fees and expenses, any applicable underwriting discounts or commissions and any stock transfer taxes. The agreement also contains customary indemnification and contribution provisions by Resolute Holdings for the benefit of Holder and, in limited situations, by Holder for the benefit of Resolute Holdings with respect to the information provided by Holder included in any registration statement, prospectus or related document. Holder may transfer the benefits of the Registration Rights Agreement to transferees of the shares covered by the Registration Rights Agreement, provided that each transferee agrees to be bound by the terms of the Registration Rights Agreement.

In connection with the completion of the Spin-Off, Resolute Holdings entered into a U.S. State and Local Tax Sharing Agreement with CompoSecure (“Tax Sharing Agreement”) that governs the respective rights, responsibilities, and obligations of CompoSecure and Resolute Holdings after the Spin-Off with respect to certain state and local tax matters in jurisdictions and for taxable periods in which Resolute Holdings is required to file tax returns on a consolidated, combined, unitary or other group basis with CompoSecure (“Combined Returns”). Among other things, the Tax Sharing Agreement (i) allocates responsibility for the preparation and filing of Combined Returns and the payment of taxes due in connection therewith, (ii) determines the appropriate allocation of any such tax liability between Resolute Holdings and CompoSecure, (iii) requires compensation to be paid by CompoSecure to Resolute Holdings to the extent CompoSecure uses any tax attributes properly allocable to Resolute Holdings to offset taxes otherwise allocable to CompoSecure, and vice versa, (iv) allocates responsibility for the conduct of tax contests arising with respect to Combined Return, and (v) ensures that the parties are aligned on cooperating and coordinating with respect to Combined Returns.

On February 28, 2025, upon the completion of the Spin-Off, Roger Fradin resigned from the board of directors of CompoSecure for personal reasons and not as a result of any disagreement with management or any matter relating to CompoSecure’s operations, policies or practices. In connection with Mr. Fradin’s resignation, CompoSecure entered into a Board Adviser Agreement with Fradin Consulting LLC (“Fradin Consulting”) and Resolute Holdings (the “Board Adviser Agreement”), effective as of the date of Mr. Fradin’s resignation, for a period of 12 months subject to automatic renewal for 12-month periods unless earlier terminated in accordance therewith. Pursuant to the Board Adviser Agreement, Mr. Fradin, as the representative of Fradin Consulting, will provide advisory services to the board of directors of CompoSecure in exchange for which Fradin Consulting will receive an annual cash retainer fee of $50, payable quarterly in arrears, and Mr. Fradin, on behalf of Fradin Consulting, will be granted an annual award of options to purchase shares of CompoSecure common stock with a fair market value, as defined in the Third Amended and Restated CompoSecure, Inc. Non-Employee Director Compensation Policy, of $150.

The Company has entered into an agreement with SRM Equity Partners, LLC (“SRM”) pursuant to which SRM provides certain services to the Company, including executive administration services and office space for use by Mr. David Cote, for approximately $362 for the fiscal year ending December 31, 2025. Mr. John Cote is the managing member of SRM. The Company recognized $93 and $180 during the three and six months ended June 30, 2025 in selling, general, and administrative expense.

CompoSecure is the sole member of CompoSecure Holdings. In accordance with the Third Amended and Restated Limited Liability Company Agreement of CompoSecure Holdings, CompoSecure from time to time receives distributions from CompoSecure Holdings and CompoSecure Holdings from time to time will pay expenses on behalf of CompoSecure. There was $15,933 of distributions to CompoSecure from CompoSecure Holdings during the three and six months ended June 30, 2025.

  1. SUBSEQUENT EVENTS

On July 4, 2025, the One, Big, Beautiful Bill Act (the “OBBB”) was signed into law. The OBBB includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others through 2027. The Company is currently evaluating the effects of the OBBB on its estimated annual effective tax rate, but it expects the legislation will likely not have a material impact on the Company’s financial statements.

​ 27

Table of Contents Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our consolidated financial condition and results of operations should be read in conjunction with the Company’s audited consolidated financial statements and related notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC. The following discussion contains forward-looking statements that reflect the Company’s plans, estimates and beliefs. The Company’s actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere particularly in the sections titled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” included in this Quarterly Report on Form 10-Q.

Overview

Resolute Holdings Management, Inc. (“Resolute Holdings”) intends to provide operating management services to generate recurring, long-duration management fees from CompoSecure Holdings L.L.C. (“CompoSecure Holdings”) and other companies it may manage in the future. Resolute Holdings will apply a differentiated approach of value creation through the systematic deployment of the Resolute Operating System to drive performance at businesses it manages with the intention of creating value at both the underlying managed businesses, including CompoSecure Holdings, and at Resolute Holdings. Resolute Holdings will also apply its M&A and capital markets expertise to drive inorganic growth of its managed businesses.

In accordance with ASC 810 and due to the terms of the CompoSecure Management Agreement, as defined below, Resolute Holdings (together with CompoSecure Holdings, the “Company”) is required to consolidate CompoSecure Holdings because it is a variable interest entity (“VIE”) in which Resolute Holdings is deemed to be the primary beneficiary. Resolute Holdings does not own any equity interests or common stock in CompoSecure Holdings or CompoSecure.

CompoSecure Holdings, a wholly owned subsidiary of CompoSecure, Inc. (“CompoSecure”), creates innovative, highly differentiated and customized financial payment card products for banks and other payment card issuers to support and increase their customer acquisition, customer retention and organic customer spend. CompoSecure Holdings’ customers consist primarily of leading international and domestic banks and other payment card issuers primarily within the United States (“U.S.”), with additional direct and indirect customers in Europe, Asia, Latin America, Canada, and the Middle East. CompoSecure Holdings is a platform for next generation payment technology, security, and authentication solutions. CompoSecure Holdings maintains trusted, highly-embedded and long-term customer relationships with an expanding set of global issuers. CompoSecure Holdings has established a niche position in the financial payment card market through over 20 years of innovation and experience and is focused primarily on this attractive subsector of the financial technology market. CompoSecure Holdings serves a diverse set of direct customers and indirect customers, including some of the largest issuers of credit cards in the U.S.

Recent Developments

On February 28, 2025, CompoSecure distributed all shares of common stock of its wholly owned subsidiary, Resolute Holdings, on a pro rata basis to the holders of CompoSecure’s Class A Common Stock as of the February 20, 2025 record date (“Spin-Off”). Each stockholder of record who held shares of CompoSecure Class A Common Stock as of the close of business on February 20, 2025, received one share of Resolute Holdings common stock for every twelve shares of CompoSecure common stock then held. On February 28, 2025, Resolute Holdings started trading regular-way on The Nasdaq Stock Market LLC under the ticker symbol “RHLD”.

In connection with the completion of the Spin-Off, Resolute Holdings entered into a management agreement with CompoSecure Holdings (the “CompoSecure Management Agreement”), pursuant to which Resolute Holdings is responsible for managing the day-to-day business and operations and overseeing the strategy of CompoSecure Holdings and its controlled affiliates. Due to the execution of and the terms of the CompoSecure Management Agreement, Resolute Holdings is required to consolidate CompoSecure Holdings for financial reporting purposes.

Pursuant to the CompoSecure Management Agreement, CompoSecure Holdings pays Resolute Holdings a quarterly management fee (the “CompoSecure Management Fee”), payable in arrears, in a cash amount equal to 2.5% of CompoSecure Holdings’ last 12 months’ Adjusted EBITDA, as defined in the Management Agreement, measured for the period ending on the fiscal quarter then ended (“Management Agreement Adjusted EBITDA”). Management Agreement Adjusted EBITDA reflects a) 28

Table of Contents CompoSecure Holdings’ earnings before interest, taxes, depreciation, depletion and amortization, extraordinary losses and expenses, one-time and non-recurring expenses, and the CompoSecure Management Fee, less b) CompoSecure’s selling, general and administrative expenses, adjusted for the same items above (“Parent Allocated Expense”, as defined in the CompoSecure Management Agreement). CompoSecure Holdings is also required to reimburse Resolute Holdings and its affiliates for Resolute Holdings’ documented costs and expenses incurred on behalf of CompoSecure Holdings other than those expenses related to Resolute Holdings’ or its affiliates’ personnel who provide services to CompoSecure Holdings under the CompoSecure Management Agreement. Resolute Holdings will determine, in its sole and absolute discretion, whether a cost or expense will be borne by Resolute Holdings or by CompoSecure Holdings.

The CompoSecure Management Agreement has an initial term of 10 years and shall automatically renew for successive ten-year terms unless terminated in accordance with its terms. Resolute Holdings and CompoSecure Holdings may each terminate the CompoSecure Management Agreement upon the occurrence of certain other limited events, and in connection with certain of these limited events, Resolute Holdings has the right to require CompoSecure Holdings to pay a termination fee, which may be paid in cash, shares of common stock of CompoSecure or a combination of cash and stock. The CompoSecure Management Agreement also provides for certain indemnification rights in Resolute Holdings’ favor, as well as certain additional covenants, representations and warranties.

Economic Conditions - Globally and in the Digital Asset Marketplace

As a result of the consolidation of CompoSecure Holdings, the Company’s business, financial condition and results of operations are subject to impacts from trends and developments impacting the business of CompoSecure Holdings, including but not limited to, market cycles that have created uncertainty in the timing of CompoSecure Holdings’ planned ramp-up of its Arculus offering.

Key Components of Results of Operations

Net Sales

Net sales reflect the Company’s revenue generated from the sale of CompoSecure Holdings’ products as management fee revenue at Resolute Holdings is eliminated in consolidation. Product sales at CompoSecure Holdings primarily include the design and manufacturing of metal cards, including contact and dual interface cards. CompoSecure Holdings also generates revenue from the sale of Prelams (which refers to pre-laminated, sub-assemblies consisting of a composite of material layers which are partially laminated to be used as a component in the multiple layers of a final payment card or other card construction). Net sales include the effect of discounts and allowances which consist primarily of volume-based rebates.

Cost of Sales

The Company’s cost of sales comprises CompoSecure Holdings’ direct and indirect costs related to manufacturing products and providing related services. Product costs include the cost of raw materials and supplies, including various metals, EMV^®^ chips, holograms, adhesives, magnetic stripes, and NFC assemblies; the cost of labor; equipment and facilities; operational overhead; depreciation and amortization; leases and rental charges; shipping and handling; and freight and insurance costs. Cost of sales can be impacted by many factors, including volume, operational efficiencies, procurement costs, and promotional activity.

Gross Profit and Gross Margin

The Company’s gross profit comprises CompoSecure Holdings’ net sales less cost of sales, and its gross margin represents gross profit as a percentage of its net sales.

Operating Expenses

The Company’s operating expenses are primarily comprised of selling, general, and administrative expenses at Resolute Holdings and CompoSecure Holdings, which generally consist of personnel-related expenses for its corporate, executive, finance, information technology, and other administrative functions, and expenses for outside professional services, including legal, audit and accounting services, as well as expenses for facilities, depreciation, amortization, travel, sales and marketing. 29

Table of Contents Income from Operations and Operating Margin

Income from operations consists of the Company’s gross profit less its operating expenses. Operating margin is income from the Company’s operations as a percentage of its net sales.

Other Income (Expense)

Other income (expense) primarily consist of interest expense net of any interest income and deferred financing costs.

Net (Loss) Income

Net (loss) income consists of the Company’s income from operations, less other expenses and income tax provision or benefit.

Results of Operations

Three months ended June 30, 2025 vs. three months ended June 30, 2024

The following table presents the Company’s results of operations for the periods indicated:

Three months ended June 30,
**** 2025 **** 2024 **** Change **** % Change ****
(in thousands)
Net sales $ 119,592 $ 108,567 10 %
Cost of sales 50,792 52,495 (3) %
Gross profit 68,800 56,072 23 %
Operating expenses
Selling, general and administrative expenses 28,167 22,681 24 %
Income from operations 40,633 33,391 22 %
Other (expense) income, net (2,037) (5,489) (63) %
(Loss) income before income taxes 38,596 27,902 38 %
Income tax (expense) (299) n/a %
Net (loss) income 38,297 27,902 37 %
Net income (loss) attributable to non-controlling interests 38,908 27,902 39 %
Net income (loss) attributable to common stockholders $ (611) $ n/a %

All values are in US Dollars.

​ 30

Table of Contents ​

Three months ended June 30,
**** 2025 **** 2024
Gross Margin 58 % 52 %
Operating margin 34 % 31 %

Net Sales

Three months ended June 30,
**** 2025 **** 2024 **** Change **** % Change ****
(in thousands)
Net sales by region
Domestic $ 104,303 $ 85,184 22 %
International 15,289 23,383 (35) %
Total $ 119,592 $ 108,567 10 %

All values are in US Dollars.

The Company’s net sales for the quarter ended June 30, 2025 increased $11.0 million to $119.6 million compared to $108.6 million for the quarter ended June 30, 2024. The increase was driven by an increase in domestic sales in CompoSecure Holdings’ premium payment card business, which was up 22%, offset by international sales which were down 35%.

Domestic: The Company’s domestic net sales for the quarter ended June 30, 2025 increased $19.1 million, or 22%, to $104.3 million compared to $85.2 million for the quarter ended June 30, 2024. The increase was due to higher volumes from new and existing customers.

International: The Company’s international net sales for the quarter ended June 30, 2025 decreased $8.1 million, or 35%, to $15.3 million compared to $23.4 million for the quarter ended June 30, 2024. CompoSecure Holdings’ international customer base is comprised of a larger population of smaller customers compared to the domestic customer base. The timing of certain customer orders negatively impacted sales compared to the quarter ended June 30, 2024.

Gross Profit and Gross Margin

The Company’s gross profit for the quarter ended June 30, 2025 increased $12.7 million, or 23%, to $68.8 million compared to $56.1 million for the quarter ended June 30, 2024, and the gross profit margin increased to 58%, compared to 52% in the prior year. The increase was driven by higher volumes, mix, and improved operational execution.

Operating Expenses

The Company’s operating expenses increased $5.5 million, or 24%, to $28.2 million for the quarter ended June 30, 2025 compared to $22.7 million for the quarter ended June 30, 2024. The increase was primarily due to incremental salaries and equity based compensation expense from hiring employees at Resolute Holdings.

Income from Operations and Operating Margin

Income from operations for the quarter ended June 30, 2025 increased $7.2 million, or 22%, to $40.6 million compared to $33.4 million for the quarter ended June 30, 2024. The increase was primarily attributable to an increase in revenue, partially offset by higher operating expenses. Operating margin for the quarter ended June 30, 2025 increased by 3%, to 34%, compared to 31% for the quarter ended June 30, 2024. The increase in operating margin was primarily attributable to the increase in gross margin, partially offset by higher operating expenses.

Other Income (Expense)

Other expense for the quarter ended June 30, 2025 decreased $3.4 million, to $2.0 million, compared to $5.5 million for the quarter ended June 30, 2024. The decrease in other expense was primarily due to lower interest expense as a result of the Exchangeable Notes being exchanged and extinguished during the fourth quarter of 2024. 31

Table of Contents Income Tax Expense

The Company’s income tax expense for the quarter ended June 30, 2025 was $0.3 million compared to $0.0 million for the quarter ended June 30, 2024 due to Resolute Holdings being taxed as a corporation compared to CompoSecure Holdings as a pass-through entity in the prior period.

Results of Operations

Six months ended June 30, 2025 vs. six months ended June 30, 2024

The following table presents the Company’s results of operations for the periods indicated:

Six months ended June 30,
**** 2025 **** 2024 **** Change **** % Change ****
(in thousands)
Net sales $ 223,481 $ 212,577 5 %
Cost of sales 100,134 101,292 (1) %
Gross profit 123,347 111,285 11 %
Operating expenses
Selling, general and administrative expenses 57,093 45,451 26 %
Income from operations 66,254 65,834 1 %
Other (expense) income, net (4,475) (11,546) (61) %
(Loss) income before income taxes 61,779 54,288 14 %
Income tax (expense) (867) n/a %
Net (loss) income 60,912 54,288 12 %
Net income (loss) attributable to non-controlling interests 64,889 54,288 20 %
Net income (loss) attributable to common stockholders $ (3,977) $ n/a %

All values are in US Dollars.

Six months ended June 30,
**** 2025 **** 2024 ****
Gross Margin 55 % 52 %
Operating margin 30 % 31 %

Net Sales

Six months ended June 30,
**** 2025 **** 2024 **** Change **** % Change ****
(in thousands)
Net sales by region
Domestic $ 193,836 $ 177,974 9 %
International 29,645 34,603 (14) %
Total $ 223,481 $ 212,577 5 %

All values are in US Dollars.

The Company’s net sales for the six months ended June 30, 2025 increased $10.9 million to $223.5 million compared to $212.6 million for the six months ended June 30, 2024. The increase was driven by a 9% increase in domestic sales in CompoSecure Holdings’ premium payment card business, offset by international sales which were down 14%.

Domestic: The Company’s domestic net sales for the six months ended June 30, 2025 increased $15.9 million, or 9%, to $193.8 million compared to $178.0 million for the six months ended June 30, 2024. The increase was due to higher volumes from new and existing customers.

International: The Company’s international net sales for the six months ended June 30, 2025 decreased $5.0 million, or 14%, to $29.6 million compared to $34.6 million for the six months ended June 30, 2024. CompoSecure Holdings’ international customer 32

Table of Contents base is comprised of a larger population of smaller customers compared to the domestic customer base. The timing of certain customer orders negatively impacted sales compared to the six months ended June 30, 2024.

Gross Profit and Gross Margin

The Company’s gross profit for the six months ended June 30, 2025 increased $12.1 million, or 11%, to $123.3 million compared to $111.3 million for the six months ended June 30, 2024, while the gross profit margin increased by 3% to 55%. The increase was driven by higher volumes, mix, and improved operational execution.

Operating Expenses

The Company’s operating expenses increased $11.6 million, or 26%, to $57.1 million for the six months ended June 30, 2025 compared to $45.5 million for the six months ended June 30, 2024. The increase was primarily due to incremental salaries and equity based compensation expense from hiring employees at Resolute Holdings.

Income from Operations and Operating Margin

Income from operations for the six months ended June 30, 2025 increased $0.4 million, or 1%, to $66.3 million. The slight increase was due to an increase in revenue and improvement in gross margin, offset by an increase in operating expenses. Operating margin for the six months ended June 30, 2025 decreased by 1%, to 30%, compared to 31% for the six months ended June 30, 2024. The slight decrease in operating margin was primarily attributable to the increase in operating expenses described above.

Other Income (Expense)

Other expense for the six months ended June 30, 2025 decreased $7.1 million, to $4.5 million, compared to $11.6 million for the six months ended June 30, 2024. The decrease in other expense was primarily due to lower interest expense as a result of the Exchangeable Notes being exchanged and extinguished during the fourth quarter of 2024.

Income Tax Expense

The Company’s income tax expense for the six months ended June 30, 2025 was $0.9 million compared to $0.0 million for the six months ended June 30, 2024 due to Resolute Holdings being taxed as a corporation compared to CompoSecure Holdings as a pass-through entity in the prior period.

​ 33

Table of Contents Segments

The following table presents the Company’s results of operations by reportable segment for the three and six months ended June 30, 2025:

**** Three months ended Six months ended
June 30, 2025 June 30, 2025
( in thousands) ( in thousands)
Resolute CompoSecure Intercompany/ Resolute CompoSecure Intercompany/
Holdings Holdings Eliminations Consolidated Holdings Holdings Eliminations Consolidated
Management fees $ $ (3,419) $ $ $ (4,548) $
Product sales 119,592 119,592 223,481 223,481
Net sales 119,592 (3,419) 119,592 223,481 (4,548) 223,481
Cost of sales 50,792 50,792 100,134 100,134
Gross profit 68,800 (3,419) 68,800 123,347 (4,548) 123,347
Salaries and benefits 11,452 13,261 22,676 (948) 25,353
Equity-based compensation 5,049 6,402 10,662 (723) 12,448
Professional fees 2,369 2,631 6,904 (139) 7,483
Marketing 1,172 1,172 2,043 2,043
Subscriptions 72 397
Other operating expenses 4,321 4,629 8,888 9,369
Management fees 3,419 (3,419) 4,548 (4,548)
Total selling, general and administrative expenses 27,782 (3,419) 28,167 55,721 (6,358) 57,093
Income from operations 41,018 40,633 67,626 1,810 66,254
Interest income 1,428 1,504 2,505 2,581
Interest (expense) (3,373) (3,376) (6,756) (6,760)
Other (165) (165) (296) (296)
Total other income (expense) (2,110) (2,037) (4,547) (4,475)
Income (loss) before income taxes 38,908 38,596 63,079 1,810 61,779
Income tax (expense) (299) (867)
Net income (loss) $ 38,908 $ $ 38,297 $ 63,079 $ 1,810 $ 60,912
Depreciation and amortization 2,341 2,341 4,614 4,614
Capital expenditures 1,642 1,642 2,798 2,798

All values are in US Dollars.

Use of Non-GAAP Financial Measures

This Quarterly Report on Form 10-Q includes certain non-GAAP financial measures that are not prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and that may be different from non-GAAP financial measures used by other companies. The Company believes Fee-Related Earnings and Fee-Related Earnings per share are useful to investors in evaluating the Company’s financial performance. Fee-Related Earnings is calculated based on net income (loss) attributable to common stockholders of Resolute Holdings, and adding back a) equity-based compensation under the CompoSecure Equity Plan, b) Management Fees for the period during which expenses were incurred from Jan 1, 2025 until February 27, 2025 but prior to execution of the Management Agreement, c) one-time Spin-Off related costs, less the net tax impact of such adjustments at Resolute Holdings’ expected tax rate of 31%. The Company believes that these non-GAAP financials represent the best presentation regarding the performance of the Company that is attributable to Resolute Holdings common stockholders. Fee-Related Earnings and Fee-Related Earnings per share should not be considered as measures of financial performance under U.S. GAAP, and the items excluded from Fee-Related Earnings and Fee-Related Earnings per share are significant components in understanding and assessing the Company’s financial performance. Accordingly, these key business metrics have limitations as an analytical tool. They should not be considered as an alternative to net income or any other performance measures derived in accordance with U.S. GAAP or as an alternative to cash flows from operating activities as a measure of the Company’s liquidity, and may be different from similarly titled non-GAAP measures used by other companies. 34

Table of Contents The following unaudited table presents the reconciliation of U.S. GAAP net income attributable to common stockholders to non-GAAP Fee-Related Earnings and Fee-Related Earnings per share for the three months ended June 30, 2025:

**** Three months ended Six months ended
June 30, 2025 June 30, 2025
( in thousands except per share figures) ( in thousands except per share figures)
Resolute CompoSecure Intercompany/ Resolute CompoSecure Intercompany/
Holdings Holdings Eliminations Consolidated Holdings Holdings Eliminations Consolidated
Net income (loss) attributable to common stockholders $ $ $ (611) $ $ $ (3,977)
Net income (loss) per share attributable to common stockholders - diluted $ 0.00 $ 0.00 $ (0.07) $ 0.00 $ 0.00 $ (0.47)
Adjustments to reconcile Fee-Related Earnings to net income (loss) attributable to common stockholders:
Add: Equity-based compensation expensed at Resolute Holdings under CompoSecure Equity Plan (1) 1,310 2,458
Add: Pro forma management fees from Jan 1, 2025 to Feb 27, 2025 (2) 2,046
Add: Spin-Off costs (3) 290
Net tax impact of adjustments (4) (724)
Fee-Related Earnings 699 93
Fee-Related Earnings per share $ 0.08 $ 0.01
Diluted weighted average shares used to compute:
Net income (loss) per share attributable to common stockholders (in thousands) 8,526 8,526
Fee-Related Earnings per share (in thousands) 8,527 8,526

All values are in US Dollars.

(1) Equity-based compensation required to be reported by the Company related to awards issued under the CompoSecure Equity Plan. Equity granted under the CompoSecure Equity Plan relates to CompoSecure Class A common stock and has no impact on Resolute Holdings’ common stock outstanding.
(2) Incremental management fees as if the CompoSecure Management Agreement was executed on January 1, 2025.
--- ---
(3) One-time costs associated with the Spin-Off from CompoSecure.
--- ---
(4) Tax-effect of adjustments at a 31% effective tax rate. Only applied to those adjustments that would impact Resolute Holdings’ taxes. Equity-based compensation expense under the CompoSecure Equity Plan is expensed for tax purposes at CompoSecure and not Resolute Holdings.
--- ---

Critical Accounting Policies and Estimates

Critical accounting policies are detailed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and reference is made to Note 2 of Notes to Financial Statements – unaudited in Item 1, “Financial Statements”. Critical accounting policies adopted since the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 include the following:

Reclassifications: Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.

Variable Interest Entities: The Company evaluates its contractual, ownership, and other interests in entities to determine if it has any variable interest in a VIE. These evaluations are complex and involve judgment. If the Company determines that an entity in which it holds a contractual or ownership interest is a VIE and that the Company is the primary beneficiary, the Company consolidates such entity in its consolidated financial statements. The primary beneficiary of a VIE is the party that meets both of the following criteria: (i) has the power to make decisions that most significantly affect the economic performance of the VIE; and (ii) has the obligation to absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE. Management 35

Table of Contents performs ongoing reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with a VIE will cause the consolidation conclusion to change. Changes in consolidation status are applied prospectively.

New Accounting Pronouncements

Reference is made to Note 2 of Notes to Financial Statements - unaudited in Item 1, “Financial Statements,” for information concerning recent accounting pronouncements since the filing of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Liquidity and Capital Resources

Resolute Holdings’ primary sources of liquidity are the CompoSecure Management Agreement, its existing cash and cash equivalents balances, and borrowings on the Resolute revolving credit facility. CompoSecure Holdings’ primary sources of liquidity are its existing cash and cash equivalents, cash flows from operations, and borrowings on the CompoSecure Holdings term loan and revolving credit facility as detailed in Note 8 of Notes to Financial Statements – unaudited in Item 1, “Financial Statements”. The Company’s primary cash requirements at Resolute Holdings and CompoSecure Holdings include operating expenses, debt service payments (principal and interest), and capital expenditures (including property and equipment and software).

As of June 30, 2025, the Company had cash and cash equivalents of $99.9 million, consisting of $8.2 million at Resolute Holdings and $91.7 million at CompoSecure Holdings. The Company had debt principal outstanding of $192.5.million at CompoSecure Holdings. As of December 31, 2024, the Company had cash and cash equivalents of $71.6 million and total debt principal outstanding of $197.5 million, all at CompoSecure Holdings.

Resolute Holdings and CompoSecure Holdings are distinct legal entities and operating businesses that must separately maintain sufficient liquidity independent of each other. Debt at each entity is non-recourse to the other. Resolute Holdings is dependent on payment of the CompoSecure Management Fee from CompoSecure Holdings to maintain sufficient liquidity. The Company believes that the cash flows from operations and available cash and cash equivalents, as well as the availability of a $5.0 million revolving credit facility at Resolute Holdings, are sufficient to meet the liquidity needs of Resolute Holdings for at least the next 12 months from the date of filing of this Form 10-Q. The Company believes that the cash flows from operations and available cash and cash equivalents, as well as the availability of a $130.0 million revolving credit facility at CompoSecure Holdings, are sufficient to meet the liquidity needs of CompoSecure Holdings, including the repayment of its outstanding debt, for at least the next 12 months from the date of filing of this Form 10-Q.

The Company anticipates that to the extent Resolute Holdings requires additional liquidity, it shall do so through borrowings on its revolving credit facility, the incurrence of other indebtedness, or a combination thereof and offering of its shares in capital markets. The Company anticipates that to the extent CompoSecure Holdings requires additional liquidity, it shall do so through borrowings on its revolving credit facility, the incurrence of other indebtedness, or a combination thereof and offering of CompoSecure shares in capital markets. The Company cannot be assured that each of Resolute Holdings and CompoSecure Holdings will be able to obtain this additional liquidity on reasonable terms, or at all. Additionally, the liquidity of Resolute Holdings and CompoSecure Holdings and their ability to meet their respective obligations and fund their capital requirements are also dependent on their respective future financial performance, which is subject to general economic, financial and other factors that are beyond its control. Accordingly, the Company cannot be assured that its business will generate sufficient cash flows from operations or that future borrowings will be available from additional indebtedness or otherwise to meet its liquidity needs. Although the Company has no specific current plans to do so, if the Company decides to pursue one or more significant acquisitions, the Company may incur additional debt to finance such acquisitions.

On February 28, 2025, Resolute Holdings entered into a credit agreement with JPMorgan Chase Bank, N.A (“JPMC”)., as lender (the “Resolute Credit Agreement”). The Resolute Credit Agreement provides for a $5.0 million loan through a senior secured revolving credit facility available to be used by Resolute Holdings. The revolving credit facility matures on May 31, 2026. Borrowings of the revolving loans shall bear interest at a fluctuating rate per annum equal to, at the option of Resolute Holdings, (i) a rate equal to the higher of (a) the rate of interest last quoted by the Wall Street Journal as the prime rate in the U.S. or (b) 2.5% or (ii) a Term SOFR based benchmark rate for the applicable interest period (provided that in no event shall such Term SOFR rate be less than 0.00% per annum) plus an applicable margin of 2.25%. The terms of the revolving credit facility impose financial covenants, measured at the Resolute Holdings legal entity level, including a minimum liquidity ratio, a minimum revenue requirement and, beginning with the 36

Table of Contents fiscal quarter ending March 31, 2026, a minimum leverage ratio which shall not be greater than 1.50 to 1.00 on the last day of any fiscal quarter. The revolving credit facility is subject to an unused commitment fee of 0.25%. No amounts were drawn on the Resolute Holdings revolving credit facility as of June 30, 2025. As of June 30, 2025, Resolute Holdings met the covenants of the Resolute Credit Agreement.

On August 7, 2024, CompoSecure Holdings, together with its operating subsidiaries, entered into a Fourth Amended and Restated Credit Agreement with JPMC (the “CompoSecure Holdings Credit Facility”). The CompoSecure Holdings Credit Facility had an initial maximum borrowing capacity of $330,000, comprised of a term loan of $200,000 (the “CompoSecure Holdings Term Loan”) and a revolving credit facility of $130,000 (the “CompoSecure Holdings Revolver”). The CompoSecure Holdings Credit Facility has a maturity date of August 7, 2029. At June 30, 2025, there was $192.5 million of total debt outstanding under the CompoSecure Holdings Credit Facility. No amounts were drawn on the CompoSecure Holdings Revolver as of June 30, 2025. Additional amounts may be available for borrowing during the term of the revolving loan, up to the full $130 million, as long as CompoSecure Holdings maintains a net leverage ratio as stipulated in the credit facility agreement. As of June 30, 2025, CompoSecure Holdings’ net leverage ratio met the requirement for the available borrowing as defined in the terms of the credit facility agreement. The CompoSecure Holdings Credit Facility will mature on August 7, 2029. CompoSecure has pledged its ownership interests in CompoSecure Holdings (representing 100% ownership) as collateral pursuant to a pledge and security agreement with the lenders under the CompoSecure Holdings Credit Facility.

The CompoSecure Holdings Credit Facility requires CompoSecure Holdings to make quarterly principal payments until maturity, at which point a balloon principal payment is due for the outstanding principal. The CompoSecure Holdings Credit Facility also requires CompoSecure Holdings to make monthly interest payments as well as pay a quarterly unused commitment fee of 0.35% for any unused portion of the CompoSecure Holdings Revolver. The CompoSecure Holdings Credit Facility provides for CompoSecure Holdings to prepay the term loans without penalty or premium. The CompoSecure Holdings Credit Facility is secured by substantially all assets of CompoSecure Holdings.

Interest on the CompoSecure Holdings Revolver and CompoSecure Holdings Term Loan are based on the outstanding principal amount during the interest period multiplied by the quoted SOFR rate plus the which can range from 1.75% to 2.75% based on CompoSecure Holdings’ leverage ratio. The CompoSecure Holdings Credit Facility also requires the Company to make monthly interest payments as well as pay a quarterly unused commitment fee of 0.35% for any unused portion of the CompoSecure Holdings Revolver. The CompoSecure Holdings Credit Facility contains customary covenants, including among other things, certain restrictions or limitations on indebtedness, issuance of liens, investments, asset sales, certain mergers or consolidations, sales, transfers, leases or dispositions of substantially all of CompoSecure Holdings assets, and affiliate transactions. CompoSecure Holdings may also be required to make repayments in advance of the maturity date based on a calculation of excess cash flows, as defined in the agreement, with any required payments to be made after the issuance of CompoSecure Holdings annual financial statements. CompoSecure Holdings was in compliance with all covenants of the CompoSecure Holdings Credit Facility as of June 30, 2025. See Note 8 in Notes to Consolidated Financial Statements in this Quarterly Report on Form 10-Q.

Net Cash Provided by Operations

Cash provided by the Company’s operating activities for the six months ended June 30, 2025 was $67.3 million compared to cash provided by operating activities of $71.8 million during the six months ended June 30, 2024. The decrease in cash provided by operating activities of $4.5 million was primarily attributable to an increase in receivables, partially offset by an increase in accounts payable and accrued expenses.

Net Cash Used in Investing Activities

Cash used in the Company’s investing activities for the six months ended June 30, 2025 was $2.8 million primarily relating to capital expenditures of $2.0 million and capitalized software expenditures of $0.8 million, compared to cash used in investing activities for the six months ended June 30, 2024 of $3.5 million.

Net Cash Used in Financing Activities

Cash used in the Company’s financing activities for the six months ended June 30, 2025 was $36.2 million compared to cash used in the Company’s financing activities for the six months ended June 30, 2024 of $79.4 million. Cash used in financing activities 37

Table of Contents for the six months ended June 30, 2025 primarily related to a distribution to CompoSecure of $15.9 million, payments for taxes related to net share settlement of CompoSecure equity awards of $15.3 million and repayment of scheduled principal payments of the term loan of $5.0 million. Cash used in financing activities for the six months ended June 30, 2024 primarily related to distributions to then-members of CompoSecure Holdings including CompoSecure, repayment of scheduled term loan principal payments, and payments for taxes related to net share settlement of CompoSecure equity awards.

Contractual Obligations

A summary of our minimum contractual obligations related to our material outstanding contractual commitments is included in our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC. Our long-term contractual obligations include commitments and estimated purchase obligations entered into in the normal course of business. As of June 30, 2025, the Company has purchase commitments with a supplier of approximately $8.8 million for the remainder of 2025 and $2.0 million for 2026.

Financing

Resolute Holdings is a party to the Resolute Credit Facility and CompoSecure Holdings is a party to the CompoSecure Holdings Credit Facility with various banks. For a more complete description of the Company’s debt obligations, see Note 8 of Notes to Consolidated Financial Statements in the Consolidated Financial Statements of the Company in this Quarterly Report on Form 10-Q.

Item 3. Quantitative Disclosures About Market Risk

Interest Rate Risk

In addition to existing cash balances and cash provided by operating activities, the Company uses variable rate debt to finance its operations. The Company is exposed to interest rate risk on these debt obligations and a related interest rate swap agreement. As of June 30, 2025, the Company had $192.5 million in debt outstanding under the CompoSecure Holdings Credit Facility, all of which was variable rate debt.

The Company performed a sensitivity analysis based on the principal amount of debt outstanding as of June 30, 2025. In this sensitivity analysis, the change in interest rates is assumed to be applicable for an entire year. An increase or decrease of 100 basis points in the applicable interest rate would cause an increase or decrease in interest expense on debt outstanding of approximately $1.9 million on an annual basis.

On January 11, 2022, CompoSecure Holdings entered into an interest rate swap agreement with an effective date of December 5, 2023 to hedge forecasted interest rate payments on its variable rate debt. As of June 30, 2025, CompoSecure Holdings had the following interest rate swap agreements (in thousands):

Effective Dates **** Notional Amount **** Fixed Rate ****
( in thousands)
December 5, 2023 through December 22, 2025 1.90 %

All values are in US Dollars.

Under the terms of the interest rate swap agreement, CompoSecure Holdings receives payments based on the greater of 1-month SOFR rate, as amended in February 2023, or a minimum of 1.00%. The Company has designated the interest rate swap as a cash flow hedge that was determined to be effective for accounting purposes. The Company determined the fair value of the interest rate swap to be zero at the inception of the agreement and $1.4 million at June 30, 2025. The Company reflects the realized gains and losses of the actual monthly settlement activity of the interest rate swap in its consolidated statements of operations. The Company reflects the unrealized changes in fair value of the interest rate swap at each reporting period in other comprehensive income and a derivative asset or liability is recognized at each reporting period in the Company’s financial statements. 38

Table of Contents Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We designed our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act to provide reasonable assurance that information required to be disclosed by us in reports we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.

Under the supervision of and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures as of June 30, 2025. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures as of June 30, 2025 were functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding disclosures.

A control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. We do not expect that our disclosure controls and procedures or our internal control over financial reporting are able to prevent with certainty all errors and all fraud.

Changes in Internal Control Over Financial Reporting

During the six months ended June 30, 2025, the Company commenced the implementation of new corporate and governance functions in order to meet the regulatory requirements of a standalone public company, such as external reporting, treasury, and stock administration, following the completion of the Spin-Off on February 28, 2025. Other than those discussed in the preceding sentences, there have been no changes in our internal control over financial reporting during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

​ 39

Table of Contents Part II. Other Information

Item 1. Legal Proceedings

As of July 25, 2025, the Company was not a party to, nor were any of its properties the subject of, any material pending legal proceedings, other than ordinary routine claims incidental to the CompoSecure Holdings business.

Item 1A. Risk Factors

Summary of Risk Factors

The Company’s business, reputation, results of operations, financial condition and stock price can be affected by a number of factors, whether currently known or unknown, including those described in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, under the heading “Risk Factors.” When any one or more of these risks materialize from time to time, the Company’s business, reputation, results of operations, financial condition and stock price can be materially and adversely affected. Except for the risk factors set forth below, there have been no material changes to the Company’s risk factors since the 2024 Form 10-K:

Our revenue and operations may be materially and adversely affected by tariffs and other restrictions on imported goods that have been, and may continue to be, imposed by the U.S. government.

A portion of the raw materials used by us to manufacture our products are obtained, directly or indirectly, from companies located outside of the United States. There is currently significant uncertainty about the future relationship between the U.S. and various other countries with respect to trade policies and tariffs. Recently, tariffs have been imposed on imports from certain countries outside of the United States. For example, the Trump administration has instituted substantial changes to U.S. foreign trade policy with respect to China and other countries, including a significant increase in tariffs on goods imported into the U.S., and has signaled possibly imposing further restrictions on international trade. As a result, further trade restrictions and/or tariffs may be forthcoming. Certain international trade agreements may also be at risk, as the current U.S. administration has voiced some opposition in respect thereof. These factors may stagnate the economy, impact relationships with and access to suppliers, increase the costs of certain raw materials we purchase, and/or materially and adversely affect our business, financial condition and results of operations. These and future tariffs, including any retaliatory tariffs that may be imposed by other countries on U.S. exports, as well as uncertainties surrounding domestic and foreign tariffs and any other global trade developments, bring with them uncertainty. We cannot predict future changes to imports covered by tariffs or which countries will be included or excluded from such tariffs. The reactions of other countries and resulting actions on the United States and similarly situated companies could negatively impact our business, financial condition and results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities.

There were no unregistered sales of equity securities in the three months ended June 30, 2025.

Repurchases of Equity Securities.

On February 8, 2025, our Board authorized a stock repurchase program under which we may repurchase shares of our common stock. Repurchases may be made on the open market, in privately negotiated transactions, in tender offers, or by other methods at our discretion. The timing and amount of share repurchases may be based on market conditions, the availability of alternative opportunities, available liquidity, and other factors we deem appropriate from time to time. The repurchase program does not obligate us to repurchase any dollar amount or number of shares and may be extended, modified, suspended or discontinued at any time. During the three and six months ended June 30, 2025, no repurchases were made pursuant to the program.

Item 3. Defaults Upon Senior Securities

None. 40

Table of Contents Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Rule 10b5-1 Trading Plans.

During the quarter ended June 30, 2025, none of the Company’s directors or officers informed the Company of the adoption or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408.

​ 41

Table of Contents Item 6. Exhibits

EXHIBIT INDEX

Exhibit No.
2.1 Separation and Distribution Agreement, dated February 28, 2025, by and between CompoSecure, Inc. and the registrant (incorporated by reference to Exhibit 2.1 to the registrant’s Current Report on Form 8-K filed with the SEC on February 28, 2025)
3.1 Amended and Restated Certificate of Incorporation of the registrant (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on February 19, 2025).
3.2 Amended and Restated Bylaws of the registrant (incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form 8-K filed with the SEC on February 19, 2025)
10.1 Second Amended and Restated Resolute Holdings Management, Inc. Non-Employee Director Compensation Policy (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the SEC on July 14, 2025).
10.2* Option Conversion Program for Directors
31.1* Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2* Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1** Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 The following materials from Resolute Holdings Management, Inc.’s Form 10-Q for the quarter ended June 30, 2025, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024, (ii) Consolidated Statements of Operations (Unaudited) for the three and six months ended June 30, 2025 and June 30, 2024, (iii) Consolidated Statements of Comprehensive Income (Unaudited) for the three and six months ended June 30, 2025 and June 30, 2024 (iv) Consolidated Statements of Stockholders’ Equity (Deficit) (Unaudited) for the six months ended June 30, 2025 and June 30, 2024, (v) Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2025 and June 30, 2024, and (vi) Notes to Consolidated Financial Statements - Unaudited.
104 Cover Page Interactive Data File (embedded within the inline XBRL document)
* Filed herewith
--- ---
** Furnished herewith
--- ---

​ 42

Table of Contents Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Resolute Holdings Management, Inc.
Date: August 7, 2025 By: /s/ Thomas Knott
Name: Thomas Knott
Title: Chief Executive Officer
(Principal Executive Officer)
Date: August 7, 2025 By: /s/ Kurt Schoen
Name: Kurt Schoen
Title: Chief Financial Officer
(Principal Financial and Accounting Officer)

​ 43

Exhibit 10.2

RESOLUTE HOLDINGS MANAGEMENT, INC.

OPTION CONVERSION PROGRAM FOR DIRECTORS

**1.**Introduction

1.1Purpose.  The purpose of the Program is to provide Directors with the opportunity to convert all or a portion of their Compensation into an Option Award under the Equity Plan.

1.2Equity Plan.  Option Awards made under Section 4 shall be issued under the Equity Plan and shall be subject to the Equity Plan’s terms, and each Share issued pursuant to an exercised Option Award shall be drawn from the Share reserve under the Equity Plan.

1.3Effective Date.  The Program shall be effective on July 12, 2025 (the “Effective Date”).

**2.**Definitions

2.1“Administrator” means the Board or those persons or bodies to whom administration of the Program, or part of the Program, has been delegated as permitted by applicable law and in accordance with the Program.

2.2“Affiliate” means a Parent, a Subsidiary, or any corporation or other Entity that, directly or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Company.

2.3“Award Agreement” means a written or electronic agreement between the Company and a Participant documenting the terms and conditions of an Option Award.  The term “Award Agreement” will also include any other written agreement between the Company and a Participant containing additional terms and conditions of, or amendments to, an award.

2.4“Board” means the Board of Directors of the Company.

2.5“Code” means the U.S. Internal Revenue Code of 1986, as amended, including any applicable regulations and guidance thereunder.

2.6“Company” means Resolute Holdings Management, Inc., a Delaware corporation, and any successor.

2.7“Compensation” means cash compensation Directors earn for services to the Board.

2.8“Director” means a Non-Employee Director based in the U.S. who is a “Covered Director” as defined in the Company’s Non-Employee Director Compensation Policy.

2.9“Disability” means, unless the applicable Award Agreement provides otherwise, that the Participant is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death or

can be expected to last for a continuous period of not less than 12 months.  The determination of whether an individual has a Disability shall be determined under procedures established by the Administrator.

2.10“Effective Date” shall have the meaning set forth in Section 1.3.

2.11“Entity” means a corporation, partnership, limited liability company, or other entity.

2.12“Equity Plan” means the Resolute Holdings Management, Inc. 2025 Omnibus Incentive Plan, as may be amended from time to time, or any successor plan.

2.13“Exchange Act” means the U.S. Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.

2.14“Non-Employee Director” means a member of the Board who is not an employee of the Company or any Affiliate, and who satisfies the requirements of a “non-employee director” within the meaning of Section 16 of the Exchange Act.

2.15“Option Award” means a stock option award granted under the Equity Plan including, for the avoidance of doubt, an Option Award that is made under Section 4.

2.16“Option Election” shall have the meaning set forth in Section 4.1.

2.17“Option Election Form” means a form on which a Director may make an Option Election as provided by the Administrator.

2.18“Parent” means any corporation (other than the Company) in an unbroken chain of corporations ending with the Company if each of such corporations other than the Company owns stock possessing fifty percent (50%) or more of the total combined voting power of all classes of stock in one of the other corporations in such chain.

2.19“Participant” means a Director who elects to participate in the Program by making an Option Election.

2.20“Program” means the Resolute Holdings Management, Inc. Option Conversion Program for Directors, as may be amended from time to time, as set forth in this document.

2.21“Share” means each share of the Company’s Class A common stock.

2.22“Subsidiary” means any Entity (other than the Company) in an unbroken chain of Entities beginning with the Company if each of the Entities other than the last Entity in the unbroken chain owns equity possessing fifty percent (50%) or more of the total combined voting power of all classes of equity in one of the other Entities in such chain.

**3.**Eligibility

​ 2

Directors are eligible to participate in the Program.  Any individual who ceases to be eligible to participate in the Program shall continue to be a Participant with respect to Compensation previously converted into any Option Awards hereunder until all Shares subject to such Option Awards are completely issued to the Participant in accordance with the Program or the Option Award expires, as applicable.  By making an Option Election, the Director shall for all purposes be deemed conclusively to have consented to the provisions of the Program and the Equity Plan.

**4.**Election to Convert Compensation Into Option Award

4.1Option Election.  A Director may elect to convert all or a portion of the Director’s Compensation for services performed during the period from the Company’s annual meeting for the year for which the Option Election is to be effective to the date of the Company’s next annual meeting (the “Option Election Period”) into an Option Award (“Option Election”), by properly completing and filing an Option Election Form in the manner specified by the Administrator.  Each Option Election shall specify the percentage of Compensation that shall be converted into an Option Award, in the following increments: twenty-five percent (25%), fifty percent (50%), seventy-five percent (75%) or one hundred percent (100%).  Each Option Election shall become irrevocable immediately following the applicable deadline for making an Option Election under Section 4.2 and cannot be modified for any reason thereafter.  Unless otherwise specified by the Administrator, an Option Election will apply with respect to Compensation payable for services performed in the Option Election Period specified in the Option Election Form and all subsequent Option Election Periods unless revoked or modified by the Director by the deadline specified in Section 4.2.

4.2Timing of Option Election.

4.2.1Generally, an Option Election must be made during the thirty (30)-day period immediately preceding the Company’s annual meeting for the year for which the Option Election is to be effective, or at such earlier time as may be set by the Administrator in its sole discretion.

4.2.2If an individual first becomes eligible to participate in the Program (including in connection with the adoption of the Program on the Effective Date) during an Option Election Period, the individual may make an Option Election for services performed in that Option Election Period.  Such election shall be made on or before the date that is 30 days after the date on which the individual first becomes eligible to participate in the Program.  The Option Election shall be irrevocable and shall apply only to Compensation earned for any calendar quarter that begins after the later of (a) the Effective Date, or (b) the date on which the Option Election Form is received by the Administrator.

4.3Effect of Option Election.  On the first trading day of the Option Election Period to which the Option Election relates or, with respect to an individual who first becomes eligible to participate in the Program during an Option Election Period, on the first trading day following the date on which such individual’s Option Election is made, the Compensation subject to the Option Election shall be converted from cash into an Option Award by converting the Compensation subject to the Option Election into an Option Award with an equivalent Fair Market Value as determined by the Administrator, in its sole discretion, on such date, and the Option Award shall

​ 3

be issued as of such date.  The Administrator has historically utilized the Black-Scholes option pricing model based upon information available at the time of grant to determine the “Fair Market Value” of an Option Award.

4.4Vesting of Option Award.  Unless otherwise specified by the Administrator in an Award Agreement, the Option Award shall be subject to the same vesting terms applicable to the Option Awards in the Company’s Non-Employee Director Compensation Policy.

4.5Option Award Subject to Terms of Equity Plan.  Option Awards made under this Section 4 shall be issued under the Equity Plan.  As such, Option Awards and any Award Agreements governing them are subject to the Equity Plan’s terms, including, by way of example and not limitation, the Equity Plan’s terms regarding tax withholding, restrictions on awards and Shares (including clawback/recovery), and corporate events.

**5.**Exercise of Option Awards Following Certain Events

5.1Exercise Following Termination of Service.  A Participant’s Option Awards shall remain exercisable by the Participant until the earlier of (x) six (6) months following the date of the Participant’s termination of service and (y) the expiration date set forth in the applicable Award Agreement.  The Administrator, in its sole discretion, shall determine whether a Participant has terminated from service and the effective date of such termination.

5.2Exercise Following Disability or Death.  Notwithstanding Section 5.1, upon the Participant’s termination of service due to Disability or death, all Option Awards shall remain exercisable by the Participant (or the Participant’s beneficiary under Section 5.4, as applicable) until the earlier of (x) twelve (12) months following the date of such Participant’s termination of service and (y) the expiration date set forth in the applicable Award Agreement.

5.3Exercise Following a Change in Control.  Notwithstanding Section 5.1, upon the occurrence of a Change in Control (as defined in the Equity Plan), unless otherwise determined by the Administrator prior to or in connection with such Change in Control, all Option Awards shall remain exercisable by the Participant (or the Participant’s beneficiary under Section 5.4, as applicable) until the expiration date set forth in the applicable Award Agreement.

5.4Beneficiary.  A Participant may designate a beneficiary and a contingent beneficiary in the form and manner specified by the Administrator.  Any beneficiary designation hereunder shall remain effective until properly changed or revoked.  A beneficiary designation may be changed by the Participant at any time before the Participant’s death by filing a new designation in writing with the Administrator.  If the Participant dies without having designated a beneficiary in accordance with this Section 5.4, or if the Participant dies and the beneficiary so designated by the Participant has predeceased the Participant or otherwise ceased to exist, then the Participant’s surviving spouse, or if none, the Participant’s estate shall be deemed to be the beneficiary.

5.5Modification of Exercise Periods.  The periods set forth in Sections 5.1, 5.2 and 5.3 above may be modified by the Executive Chairman of the Company.

**6.**Nature of Participant’s Interest Under the Program

​ 4

6.1No Right to Assets.  Participation in the Program does not create, in favor of any Participant, any right or lien in or against any asset of the Company.  Nothing contained in the Program, and no action taken under its provisions, will create or be construed to create a trust of any kind, or a fiduciary relationship, between the Company and a Participant or any other person.  The Company’s promise to pay benefits under the Program will at all times remain unfunded as to each Participant, whose rights under the Program are limited to those of a general and unsecured creditor of the Company.

6.2No Right to Transfer Interest.  Rights to benefits payable under the Program are not subject in any manner to alienation, sale, transfer, assignment, pledge, or encumbrance.  However, the Administrator may recognize the right of an alternate payee named in a domestic relations order to receive all or part of a Participant’s benefits under the Program, but only if (a) the domestic relations order would be a “qualified domestic relations order” within the meaning of Section 414(p) of the Code (if Section 414(p) applied to the Program), (b) the domestic relations order does not attempt to give the alternate payee any right to any asset of the Company, (c) the domestic relations order does not attempt to give the alternate payee any right to receive payments under the Program at a time or in an amount that the Participant could not receive under the Program, and (d) the amount of the Participant’s benefits under the Program are reduced to reflect any payments made or due to the alternate payee.

6.3No Service Rights.  No provisions of the Program and no action taken by the Company or the Administrator will give any person any right to be retained in the service of the Company, and the Company specifically reserves the right and power to terminate the service of any Participant for any reason or no reason and at any time.

**7.**Administration, Interpretation, and Modification of Program

7.1Program Administrator.  The Administrator will administer all aspects of the Program.  The Administrator’s powers include, but are not limited to, the power to adopt rules consistent with the Program, the power to decide all questions relating to the interpretation of the terms and provisions of the Program, and the power to resolve all other questions arising under the Program (including, without limitation, the power to remedy possible ambiguities, inconsistencies, or omissions by a general rule or particular decision).  The Administrator has full discretionary authority to exercise each of the foregoing powers.  Notwithstanding the foregoing, with respect to an Option Award, the authority to interpret and apply the terms of the Equity Plan and any applicable Award Agreement (including the determination of the extent to which the foregoing provisions are applicable) reside in the person(s) so authorized under the Equity Plan’s terms.

7.2Incapacity.  If the Administrator determines that any Participant entitled to benefits under the Program is unable to care for his or her affairs because of illness or accident, any payment due (unless a duly qualified guardian or other legal representative has been appointed) may be paid for the benefit of such Participant to his or her spouse, parent, brother, sister, or other party deemed by the Administrator to have incurred expenses for such Participant.

7.3Amendment, Suspension, and Termination.  The Administrator has the right by written resolution to amend, suspend, or terminate the Program at any time, provided, that no amendment, suspension, or termination that reduces the benefits to which a Participant is entitled

​ 5

under the Program will apply to a Director who, at the time the amendment is adopted, already is a Participant without his or her express written consent.  Notwithstanding the foregoing, the Administrator may amend the Program at any time to the extent necessary to comply with Section 409A of the Code, provided that, to the extent possible, such amendment does not reduce the benefits of a Participant.

7.4Power to Delegate Authority.  The Administrator may, in its sole discretion, delegate to any person or persons all or part of its authority and responsibility under the Program.

7.5Headings.  The headings used in this document are for convenience of reference only and may not be given any weight in interpreting any provision of the Program.

7.6Severability.  If an arbitrator or court of competent jurisdiction determines that any term, provision, or portion of the Program is void, illegal, or unenforceable, the other terms, provisions, and portions of the Program will remain in full force and effect, and the terms, provisions, and portions that are determined to be void, illegal, or unenforceable will either be limited so that they will remain in effect to the extent permissible by law, or such arbitrator or court will substitute, to the extent enforceable, provisions similar thereto or other provisions, so as to provide to the Company, to the fullest extent permitted by applicable law, the benefits intended by the Program.

7.7Governing Law.  The Program will be construed, administered, and regulated in accordance with the laws of Delaware (excluding any conflicts or choice of law rule or principle), except to the extent that those laws are preempted by federal law.

7.8Complete Statement of Program.  The Program contains a complete statement of its terms.  A Participant’s right to any benefit of a type provided under the Program will be determined solely in accordance with the terms of the Program.  No other evidence, whether written or oral, will be taken into account in interpreting the provisions of the Program.  Notwithstanding the preceding provisions of this Section 7.8, for purposes of determining the Option Award due to a Participant, the Program will be deemed to include the applicable terms of the Equity Plan and any applicable Award Agreement.

7.9Compliance with Section 409A of the Code.  The Program will be interpreted to the greatest extent possible in a manner that makes the Program and the benefits hereunder exempt from Section 409A of the Code, and, to the extent not so exempt, in compliance with Section 409A of the Code.  To the extent Section 409A of the Code is applicable, (a) distributions shall only be made in a manner and upon an event permitted under Section 409A of the Code, (b) payments to be made upon a termination of service shall only be made upon a “separation from service” under Section 409A of the Code, and (c) in no event shall a Participant, directly or indirectly, designate the calendar year in which a distribution is made except in accordance with Section 409A of the Code.  In no event will any Participant have a right to payment or reimbursement or otherwise from the Company or its Affiliates, or their successors or assigns, for any taxes imposed or other costs incurred as a result of Section 409A of the Code. 6

Exhibit 31.1

Certification Pursuant to

Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as Amended

I, Thomas R. Knott, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Resolute Holdings Management, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 7, 2025
/s/ Thomas R. Knott
Thomas R. Knott
Chief Executive Officer

Exhibit 31.2

Certification Pursuant to

Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as Amended

I, Kurt Schoen, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Resolute Holdings Management, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 7, 2025
/s/ Kurt Schoen
Kurt Schoen
Chief Financial Officer

Exhibit 32.1

Certification Pursuant to

18 U.S.C. Section 1350

In connection with the Quarterly Report of Resolute Holdings Management, Inc. (the “registrant”) on Form 10-Q for the period ended June 30, 2025, as filed with the Securities and Exchange Commission on the date hereof (the “report”), we, Thomas R. Knott and Kurt Schoen, Chief Executive Officer and Chief Financial Officer, respectively, of the registrant, certify, pursuant to 18 U.S.C. § 1350, that to our knowledge:

(1) The report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

August 7, 2025
/s/ Thomas R. Knott
Thomas R. Knott
Chief Executive Officer
/s/ Kurt Schoen
Kurt Schoen
Chief Financial Officer