6-K

ROYAL BANK OF CANADA (RY)

6-K 2022-02-24 For: 2022-01-31
View Original
Added on April 10, 2026

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of February 2022

Commission File Number: 001-13928

Royal Bank of Canada

(Translation of registrant’s name into English)

200 Bay Street<br> <br>Royal Bank Plaza<br> <br>Toronto, Ontario<br> <br>Canada M5J 2J5<br> <br>Attention: Senior Vice-President,<br> <br>Associate General Counsel<br> <br>& Secretary 1 Place Ville Marie<br> <br>Montreal, Quebec<br> <br>Canada H3B 3A9<br> <br>Attention: Senior Vice-President,<br> <br>Associate General Counsel<br> <br>& Secretary

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☐            Form

40-F ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

This report on Form 6-K, management’s discussion and analysis and unaudited interim condensed consolidated financial statements included in exhibit 99.2, and exhibit 99.3 hereto are incorporated by reference as exhibits into the Registration Statement on Form F-3 (File No. 333-259205) and the Registration Statements on Form S-8 (File Nos. 333-12036,

333-12050,

333-13052,

333-13112,

333-117922,

333-207754,

333-207750,

333-207748 and 333-252536).


Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ROYAL BANK OF CANADA
Date: February 24, 2022 By: /s/ Nadine Ahn
Name: Nadine Ahn
Title: Chief Financial Officer

Table of Contents

EXHIBIT INDEX

Exhibit Description of Exhibit
99.1 First Quarter 2022 Earnings<br><br>Release
99.2 First Quarter 2022 Report to Shareholders (which includes management’s discussion and analysis and unaudited interim condensed consolidated financial statements)
99.3 Return on Equity and Assets Ratios
Rule <br>13a-14(a)/15d-14(a)<br> Certifications
31.1 - Certification of the Registrant’s Chief Executive Officer
31.2 - Certification of the Registrant’s Chief Financial Officer
101 Interactive Data File (formatted as Inline XBRL)
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

EX-99.1

Exhibit 99.1

FIRST QUARTER 2022

EARNINGS RELEASE

ROYAL BANK OF CANADA REPORTS FIRST QUARTER 2022 RESULTS

All amounts are in Canadian dollars and are based on financial statements presented in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted. Our Q1 2022 Report to Shareholders and Supplementary Financial Information are available at: http://www.rbc.com/investorrelations.

Net Income<br> <br><br><br><br>$4.1 Billion<br> <br><br><br><br>Up 6% YoY Diluted EPS^1^<br><br><br><br> <br>$2.84<br><br><br><br> <br>Up 7% YoY PCL^2^<br><br><br><br> <br>$105 Million<br><br><br><br> <br>PCL on loans<br><br><br>ratio^3^ up<br><br><br>17 bps^4^ QoQ ROE^5^<br><br><br><br> <br>17.3%<br><br><br><br> <br>Down 130 bps YoY CET1 Ratio^6^<br><br><br><br> <br>13.5%<br><br><br><br> <br>Robust capital levels,up<br> <br>100 bps YoY

TORONTO, February 24, 2022 – Royal Bank of Canada (RY on TSX and NYSE) today reported net income of $4.1 billion for the quarter ended January 31, 2022, up $248 million or 6% from the prior year, with strong diluted EPS growth of 7% over the same period. Personal & Commercial Banking and Wealth Management saw strong earnings growth, while robust Capital Markets results were down from record first quarter earnings last year. Investor & Treasury Services and Insurance results were also lower.

Pre-provision, pre-tax earnings^7^ of $5.5 billion were up 10% from a year ago, primarily attributable to higher average fee-based client assets, record investment banking revenue and higher net interest income reflecting strong client-driven growth in volumes that more than offset lower spreads. These factors were partially offset by higher expenses driven by higher variable compensation and continued investments in our franchises, and lower Global Markets revenue.

Compared to last quarter, net income was up $203 million with higher results in Wealth Management, Capital Markets, and Investor & Treasury Services, partially offset by lower results in Insurance and Personal & Commercial Banking.

The PCL on loans ratio of 5 bps was up 17 bps from last quarter, primarily due to higher provisions in Personal & Commercial Banking, partially offset by lower provisions in Wealth Management. The PCL on impaired loans ratio of 9 bps increased 2 bps from last quarter.

Our capital position remained robust, with a Common Equity Tier 1 (CET1) ratio of 13.5% supporting strong client-driven organic growth, $1.7 billion in common share dividends and $1.2 billion (or 8.9 million common shares) in common share buybacks. We also had a strong average Liquidity Coverage Ratio (LCR) of 124%.

“RBC’s first quarter performance reflects the significant momentum we continue to build while facing change and uncertainty in the current operating environment. This is a testament to our scale, diversified businessmodel, and strategic investments in technology, talent and innovation to create differentiated value for our clients and shareholders. While the Omicron variant has created headwinds to the global economic recovery over the past quarter, RBCemployees remained unwavering in their commitment to supporting our clients and communities. I’m proud of how they continue to make a difference in the lives of those we serve. Looking forward, we remain focused on our Purpose-led approach todelivering the advice, products and services our clients need in a changing world, while also accelerating our commitments to enable a sustainable and inclusive future.”<br><br><br>– Dave McKay, RBC President and Chief ExecutiveOfficer
Q1 2022<br> <br>Compared to<br> <br>Q1 2021 •  Net income of $4,095 million<br><br><br>•  Diluted EPS of $2.84<br><br><br>•  ROE^^of 17.3%<br><br><br>•  CET1 ratio of 13.5% h   6%<br><br> <br>h   7%<br><br> <br>i   130<br>bps<br><br><br>h   100<br>bps
--- --- ---
Q1 2022<br> <br>Compared to<br> <br>Q4 2021 •  Net income of $4,095 million<br><br><br>•  Diluted EPS of $2.84<br><br><br>•  ROE^^of 17.3%<br><br><br>•  CET1 ratio of 13.5% h   5%<br><br> <br>h   6%<br><br> <br>h   40<br>bps<br><br><br>i   20<br>bps
1 Earnings per share (EPS).
--- ---
2 Provision for credit losses (PCL).
--- ---
3 PCL on loans ratio is calculated as PCL on loans as a percentage of average net loans and acceptances.<br>
--- ---
4 Basis points (bps).
--- ---
5 Return on equity (ROE). For further information, refer to the Key performance and<br>non-GAAP measures section on page 3 of this Earnings Release.
--- ---
6 This ratio is calculated by dividing Common Equity Tier 1 (CET1) by risk-weighted assets, in accordance with OSFI’s<br>Basel III Capital Adequacy Requirements guideline.
--- ---
7 Pre-provision, pre-tax earnings is<br>calculated as income (Q1 2022: $4,095 million; Q1 2021: $3,847 million) before income taxes (Q1 2022: $1,289 million; Q1 2021: $1,038 million) and PCL (Q1 2022: $105 million; Q1 2021: $110 million). This is a non-GAAP measure. For further information, refer to the Key performance and non-GAAP measures section on page 3 of this Earnings Release.
--- ---
Personal & Commercial Banking
---

Net income of $1,974 million increased $181 million or 10% from a year ago, primarily attributable to higher non-interest income which included higher mutual fund distribution fees as equity markets and strong net sales drove higher average balances. Higher net interest income in Canadian Banking reflecting average volume growth of 9% (including strong business volume growth and double-digit residential mortgage growth benefiting from strong housing activity) that more than offset lower spreads, also contributed to the increase.

Compared to last quarter, net income decreased $59 million or 3%, primarily attributable to higher PCL mainly reflecting lower releases of provisions on performing loans. This was partially offset by higher non-interest income, higher net interest income driven by average volume growth of 3% in Canadian Banking, lower professional fees and seasonally lower marketing costs.

Wealth Management

Net income of $795 million increased $154 million or 24% from a year ago, mainly due to higher average fee-based client assets reflecting market appreciation and net sales underpinned by constructive markets, as well as a partial release of a legal provision taken in U.S. Wealth Management (including City National) in the prior quarter. Higher net interest income driven by strong, double-digit average volume growth that more than offset lower spreads, largely in U.S. Wealth Management (including City National), also contributed to the increase. These factors were partially offset by higher variable compensation and higher staff-related costs.

Compared to last quarter, net income increased $237 million or 42% as we released a portion of a legal provision that was taken in U.S. Wealth Management (including City National) in the prior quarter. Higher average fee-based client assets and higher net interest income driven by average volume growth also contributed to the increase.

Insurance

Net income of $197 million decreased $4 million or 2% from a year ago, largely due to claims experience and the impact of lower new longevity reinsurance contracts. These factors were partially offset by business growth and higher favourable investment-related experience.

Compared to last quarter, net income decreased $70 million or 26%, primarily due to favourable annual actuarial assumption updates in the prior quarter.

Investor & Treasury Services

Net income of $118 million decreased $5 million or 4% from a year ago, mainly reflecting higher technology-related costs that more than offset higher funding and liquidity revenue.

Compared to last quarter, net income increased $9 million or 8%, mainly driven by higher revenue from funding and liquidity and client deposits, partially offset by annual regulatory costs and higher taxes due to favourable tax adjustments in the prior quarter.

Capital Markets

Net income of $1,030 million decreased $37 million or 3% from record first quarter earnings last year. Record Corporate and Investment Banking revenue this quarter was primarily driven by higher loan syndication and M&A activity, as well as higher lending revenue, across most regions. This was more than offset by lower fixed income trading revenue in the U.S. and Europe driven by reduced client activity reflecting market conditions in Global Markets. Higher taxes reflecting favourable tax adjustments last year and changes in earnings mix, as well as higher compensation on increased revenue, also contributed to the decrease.

Compared to last quarter, net income increased $110 million or 12%, largely driven by higher revenue in Global Markets and Corporate and Investment Banking. These factors were partially offset by higher compensation on improved results.

Capital, Liquidity and Credit Quality

Capital – As at January 31, 2022, our CET1 ratio was 13.5%, down 20 bps from last quarter, mainly reflecting growth in risk-weighted assets (excluding FX) and share repurchases, partially offset by internal capital generation.

Liquidity – For the quarter ended January 31, 2022, the average LCR was 124%, which translates into a surplus of approximately $70 billion, compared to 123% and a surplus of approximately $67 billion in the prior quarter. LCR has remained relatively stable compared to the previous quarter as growth in retail and wholesale loans was offset by increases in client deposits and the issuance of term funding. Increases in high-quality liquid assets were largely offset by an increase in net cash outflows associated with additional non-core deposits and short-term funding.

The Net Stable Funding Ratio (NSFR) as at January 31, 2022 was 113%, which translates into a surplus of approximately $98 billion, compared to 116% and a surplus of approximately $114 billion in the prior quarter. NSFR decreased from the prior quarter primarily due to growth in retail and wholesale loans, an increase in on-balance sheet securities and changes in derivative positions, partially offset by increases in client deposits and the issuance of term funding.

2

Credit Quality

Q1 2022 vs. Q1 2021

Total PCL was $105 million. PCL on loans of $100 million decreased $21 million or 17% from a year ago, due to lower provisions in Personal & Commercial Banking, partially offset by lower releases of provisions in Wealth Management. The PCL on loans ratio of 5 bps decreased 2 bps. The PCL on impaired loans ratio of 9 bps decreased 4 bps.

PCL on performing loans was $(80) million, compared to $(97) million in the prior year, increasing $17 million or 18%, primarily reflecting lower releases of provisions in Capital Markets, partially offset by higher releases of provisions in Wealth Management.

PCL on impaired loans of $180 million decreased $38 million or 17%, largely reflecting lower provisions in Personal & Commercial Banking and recoveries in Capital Markets in the current quarter as compared to provisions taken in the prior year. This was partially offset by provisions taken in the current quarter as compared to recoveries in the prior year in Wealth Management. ****

Q1 2022 vs. Q42021

PCL on loans of $100 million increased $318 million from last quarter, primarily due to higher provisions in Personal & Commercial Banking, partially offset by lower provisions in Wealth Management. The PCL on loans ratio increased 17 bps. The PCL on impaired loans ratio increased 2 bps.

PCL on performing loans was $(80) million, compared to $(355) million in the prior quarter, increasing $275 million or 77%, primarily due to lower releases of provisions in Personal & Commercial Banking as the current quarter releases reflected a lower impact from improvements in our macroeconomic and credit quality outlook.

PCL on impaired loans of $180 million increased $43 million or 31%, primarily due to higher provisions in Personal & Commercial Banking, partially offset by lower provisions in Wealth Management.

Key performance and non-GAAP measures

We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics, such as net income, ROE and non-GAAP measures, including pre-provision, pre-tax earnings. Certain financial metrics, including ROE and pre-provision, pre-tax earnings do not have any standardized meanings under GAAP and may not be comparable to similar measures disclosed by other financial institutions. We use ROE, at both the consolidated and business segment levels, as a measure of return on total capital invested in our business. We use pre-provision, pre-tax earnings to assess our ability to generate sustained earnings growth outside of credit losses, which are impacted by the cyclical nature of the credit cycle. We believe that certain non-GAAP measures are more reflective of our ongoing operating results and provide readers with a better understanding of management’s perspective on our performance.

Additional information about ROE and other key performance and non-GAAP measures can be found under the Key performance and non-GAAP measures section of our Q1 2022 Report to Shareholders.

3

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Earnings Release, in other filings with Canadian regulators or the SEC, in other reports to shareholders, and in other communications, including statements by our President and Chief Executive Officer. Forward-looking statements in this document include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals. The forward-looking information contained in this Earnings Release is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, as well as our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as “believe”, “expect”, “foresee”, “forecast”, “anticipate”, “intend”, “estimate”, “goal”, “plan” and “project” and similar expressions of future or conditional verbs such as “will”, “may”, “should”, “could” or “would”.

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, operational, regulatory compliance (which could lead to us being subject to various legal and regulatory proceedings, the potential outcome of which could include regulatory restrictions, penalties and fines), strategic, reputation, competitive, legal and regulatory environment, and systemic risks and other risks discussed in the risk sections and Impact of COVID-19 pandemic section of our annual report for the fiscal year ended October 31, 2021 (the 2021 Annual Report) and the Risk management section of our Q1 2022 Report to Shareholders; including business and economic conditions, information technology and cyber risks, environmental and social risk (including climate change), digital disruption and innovation, Canadian housing and household indebtedness, geopolitical uncertainty, privacy, data and third party related risks, regulatory changes, culture and conduct, the business and economic conditions in the geographic regions in which we operate, the effects of changes in government fiscal, monetary and other policies, tax risk and transparency, and the emergence of widespread health emergencies or public health crises such as pandemics and epidemics, including the COVID-19 pandemic and its impact on the global economy, financial market conditions and our business operations, and financial results, condition and objectives. In addition, as we work to advance our climate goals, external factors outside of RBC’s reasonable control may act as constraints on their achievement, including varying decarbonization efforts across economies, the need for thoughtful climate policies around the world, more and better data, reasonably supported methodologies, and technological advancements, the evolution of consumer behavior, the challenges of balancing interim emissions goals with an orderly and just transition, and other significant considerations such as legal and regulatory obligations.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward-looking statements contained in this Earnings Release are set out in the Economic, market and regulatory review and outlook section and for each business segment under the Strategic priorities and Outlook headings in our 2021 Annual Report, as updated by the Economic, market and regulatory review and outlook section of our Q1 2022 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the risk sections and Impact of COVID-19 pandemic section of our 2021 Annual Report and the Risk management section of our Q1 2022 Report to Shareholders. Information contained in or otherwise accessible through the websites mentioned does not form part of this Earnings Release. All references in this Earnings Release to websites are inactive textual references and are for your information only.

ACCESS TO QUARTERLY RESULTS MATERIALS

Interested investors, the media and others may review this quarterly Earnings Release, quarterly results slides, supplementary financial information and our Q1 2022 Report to Shareholders at rbc.com/investorrelations.

Quarterly conference call andwebcast presentation

Our quarterly conference call is scheduled for February 24, 2022 at 8:00 a.m. (EST) and will feature a presentation about our first quarter results by RBC executives. It will be followed by a question and answer period with analysts. Interested parties can access the call live on a listen-only basis at rbc.com/investorrelations/quarterly-financial-statements.html or by telephone (416-340-2217, 866-696-5910, passcode 8453835#). Please call between 7:50 a.m. and 7:55 a.m. (EST).

Management’s comments on results will be posted on our website shortly following the call. A recording will be available by 5:00 p.m. (EST) from February 24, 2022 until May 25, 2022 at rbc.com/investorrelations/quarterly-financial-statements.html or by telephone (905-694-9451 or 800-408-3053, passcode 2434114#).

Media Relations Contacts

Gillian McArdle, Senior Director, Communications, Group Risk Management and Finance, gillian.mcardle@rbccm.com, 416-842-4231

Christine Stewart, Director, Financial Communications, christine.stewart@rbc.com, 416-456-5322

Investor Relations Contacts

Asim Imran, Vice President, Head of Investor Relations, asim.imran@rbc.com, 416-955-7804

Marco Giurleo, Senior Director, Investor Relations, marco.giurleo@rbc.com, 437-239-5374

ABOUT RBC

Royal Bank of Canada is a global financial institution with a purpose-driven, principles-led approach to delivering leading performance. Our success comes from the 88,000+ employees who leverage their imaginations and insights to bring our vision, values and strategy to life so we can help our clients thrive and communities prosper. As Canada’s biggest bank, and one of the largest in the world based on market capitalization, we have a diversified business model with a focus on innovation and providing exceptional experiences to our 17 million clients in Canada, the U.S. and 27 other countries. Learn more at rbc.com.

We are proud to support a broad range of community initiatives through donations, community investments and employee volunteer activities. See how at rbc.com/community-social-impact.

Trademarks used in this earnings release include the LION & GLOBE Symbol, ROYAL BANK OF CANADA and RBC which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this earnings release, which are not the property of Royal Bank of Canada, are owned by their respective holders.

4

EX-99.2

Exhibit 99.2

Royal Bank of Canada first quarter 2022 results

All amounts are in Canadian dollars and are based on financial statements presented in compliance with International Accounting Standard 34 Interim Financial Reporting , unless otherwise noted.

Net Income<br> <br>$4.1 Billion<br> <br>Up 6% YoY Diluted EPS<br>(1)<br> <br>$2.84<br> <br>Up 7% YoY PCL<br>(1)<br> <br>$105 Million<br> <br>PCL on loans ratio<br>(1)<br> up 17 bps<br>(1)<br> QoQ ROE<br>(2)<br> <br>17.3%<br> <br>Down 130 bps YoY CET1 Ratio<br>(1)<br> <br>13.5%<br> <br>Robust capital levels, up 100 bps YoY

TORONTO, February 24, 2022 — Royal Bank of Canada (RY on TSX and NYSE) today reported net income of $4.1 billion for the quarter ended January 31, 2022, up $248 million or 6% from the prior year, with strong diluted EPS growth of 7% over the same period. Personal & Commercial Banking and Wealth Management saw strong earnings growth, while robust Capital Markets results were down from record first quarter earnings last year. Investor & Treasury Services and Insurance results were also lower.

Pre-provision, pre-tax earnings 3 of $5.5 billion were up 10% from a year ago, primarily attributable to higher average fee-based client assets, record investment banking revenue and higher net interest income reflecting strong client-driven growth in volumes that more than offset lower spreads. These factors were partially offset by higher expenses driven by higher variable compensation and continued investments in our franchises, and lower Global Markets revenue.

Compared to last quarter, net income was up $203 million with higher results in Wealth Management, Capital Markets, and Investor & Treasury Services, partially offset by lower results in Insurance and Personal & Commercial Banking.

The PCL on loans ratio of 5 bps was up 17 bps from last quarter, primarily due to higher provisions in Personal & Commercial Banking, partially offset by lower provisions in Wealth Management. The PCL on impaired loans ratio of 9 bps increased 2 bps from last quarter.

Our capital position remained robust, with a Common Equity Tier 1 (CET1) ratio of 13.5% supporting strong client-driven organic growth, $1.7 billion in common share dividends and $1.2 billion (or 8.9 million common shares) in common share buybacks. We also had a strong average Liquidity Coverage Ratio (LCR) of 124%.

“RBC’s first quarter performance reflects the significant momentum we continue to build while facing change and uncertainty in the current operating environment. This is a testament to our scale, diversified business model, and strategic investments in technology, talent and innovation to create differentiated value for our clients and shareholders. While the Omicron variant has created headwinds to the global economic recovery over the past quarter, RBC employees remained unwavering in their commitment to supporting our clients and communities. I’m proud of how they continue to make a difference in the lives of those we serve. Looking forward, we remain focused on our Purpose-led approach to delivering the advice, products and services our clients need in a changing world, while also accelerating our commitments to enable a sustainable and inclusive future.”<br> <br><br> <br>–<br><br>Dave McKay, RBC President and Chief Executive Officer
Q1 2022<br> <br>Compared to<br> <br>Q1 2021 •  Net income of $4,095 million<br> <br>•  Diluted EPS of $2.84<br> <br>•  ROE of 17.3%<br> <br>•  CET1 ratio of 13.5% h<br>  6%<br> <br>h<br>  7%<br> <br>¯<br>  130 bps<br> <br>h<br>  100 bps
--- --- ---
Q1 2022<br> <br>Compared to<br> <br>Q4 2021 •  Net income of $4,095 million<br> <br>•  Diluted EPS of $2.84<br> <br>•  ROE of 17.3%<br> <br>•  CET1 ratio of 13.5% h<br>  5%<br> <br>h<br>  6%<br> <br>h<br>  40 bps<br> <br>¯<br>  20 bps
(1) See Glossary section of this Q1 2022 Report to Shareholders for composition of this measure.
--- ---
(2) Return on equity (ROE). This measure does not have a standardized meaning under generally accepted accounting principles (GAAP). For further information, refer to the Key performance and <br>non-GAAP<br> measures section of this Q1 2022<br><br>Report to Shareholders.
--- ---
(3) Pre-provision,<br> <br>pre-tax<br> (PPPT) earnings is calculated as income (January 31, 2022: $4,095 million; January 31, 2021: $3,847 million) before income taxes (January 31, 2022: $1,289 million; January 31, 2021: $1,038 million) and PCL (January 31, 2022: $105 million; January 31, 2021: $110 million). This is a <br>non-GAAP<br> measure. PPPT earnings do not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions. We use PPPT earnings to assess our ability to generate sustained earnings growth outside of credit losses, which are impacted by the cyclical nature of a credit cycle. We believe that certain <br>non-GAAP<br> measures are more reflective of our ongoing operating results and provide readers with a better understanding of management’s perspective on our performance.
--- ---

Table of contents

1 First quarter highlights
2 Management’s Discussion and Analysis
2 Caution regarding forward-looking statements
2 Overview and outlook
2 About Royal Bank of Canada
3 Selected financial and other highlights
4 Economic, market and regulatory review and outlook
5 Financial performance
5 Overview
9 Business segment results
9 How we measure and report our business segments
9 Key performance and non-GAAP measures
11 Personal & Commercial Banking
12 Wealth Management
13 Insurance
14 Investor & Treasury Services
15 Capital Markets
16 Corporate Support
17 Quarterly results and trend analysis
18 Financial condition
18 Condensed balance sheets
19 Off-balance sheet arrangements
19 Risk management
19 Credit risk
26 Market risk
29 Liquidity and funding risk
40 Capital management
45 Accounting and control matters
45 Summary of accounting policies and estimates
45 Controls and procedures
45 Related party transactions
46 Glossary
48 Enhanced Disclosure Task Force recommendations index
49 Interim Condensed Consolidated Financial Statements<br>(unaudited)
54 Notes to the Interim Condensed Consolidated Financial Statements<br>(unaudited)
72 Shareholder Information

Table of Contents

2          Royal Bank of Canada First Quarter 2022

Management’s Discussion and Analysis

Management’s Discussion and Analysis (MD&A) is provided to enable a reader to assess our results of operations and financial condition for the three month period ended or as at January 31, 2022, compared to the corresponding period in the prior fiscal year and the three month period ended October 31, 2021. This MD&A should be read in conjunction with our unaudited Interim Condensed Consolidated Financial Statements for the quarter ended January 31, 2022 (Condensed Financial Statements) and related notes and our 2021 Annual Report. This MD&A is dated February 23, 2022. All amounts are in Canadian dollars, unless otherwise specified, and are based on financial statements presented in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), unless otherwise noted.

Additional information about us, including our 2021 Annual Information Form, is available free of charge on our website at rbc.com/investorrelations, on the Canadian Securities Administrators’ website at sedar.com and on the EDGAR section of the United States (U.S.) Securities and Exchange Commission’s (SEC) website at sec.gov.

Information contained in or otherwise accessible through the websites mentioned herein does not form part of this report. All references in this report to websites are inactive textual references and are for your information only.

Caution regarding forward-looking statements

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Q1 2022 Report to Shareholders, in other filings with Canadian regulators or the SEC, in other reports to shareholders, and in other communications. Forward-looking statements in this document include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, the Economic, market, and regulatory review and outlook for Canadian, U.S., European and global economies, the regulatory environment in which we operate, and the risk environment including our credit risk, market risk, liquidity and funding risk, and the potential continued impacts of the coronavirus (COVID-19) pandemic on our business operations, financial results, condition and objectives and on the global economy and financial market conditions and includes our President and Chief Executive Officer’s statements. The forward-looking information contained in this document is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, as well as our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as “believe”, “expect”, “foresee”, “forecast”, “anticipate”, “intend”, “estimate”, “goal”, “plan” and “project” and similar expressions of future or conditional verbs such as “will”, “may”, “should”, “could” or “would”.

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, operational, regulatory compliance (which could lead to us being subject to various legal and regulatory proceedings, the potential outcome of which could include regulatory restrictions, penalties and fines), strategic, reputation, competitive, legal and regulatory environment, and systemic risks and other risks discussed in the risk sections and Impact of COVID-19 pandemic section of our 2021 Annual Report and the Risk management section of this Q1 2022 Report to Shareholders; including business and economic conditions, information technology and cyber risks, environmental and social risk (including climate change), digital disruption and innovation, Canadian housing and household indebtedness, geopolitical uncertainty, privacy, data and third-party related risks, regulatory changes, culture and conduct, the business and economic conditions in the geographic regions in which we operate, the effects of changes in government fiscal, monetary and other policies, tax risk and transparency, and the emergence of widespread health emergencies or public health crises such as pandemics and epidemics, including the COVID-19 pandemic and its impact on the global economy, financial market conditions and our business operations, and financial results, condition and objectives. In addition, as we work to advance our climate goals, external factors outside of RBC’s reasonable control may act as constraints on their achievement, including varying decarbonization efforts across economies, the need for thoughtful climate policies around the world, more and better data, reasonably supported methodologies, technological advancements, the evolution of consumer behaviour, the challenges of balancing interim emissions goals with an orderly and just transition, and other significant considerations such as legal and regulatory obligations.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward-looking statements contained in this Q1 2022 Report to Shareholders are set out in the Economic, market and regulatory review and outlook section and for each business segment under the Strategic priorities and Outlook headings in our 2021 Annual Report, as updated by the Economic, market and regulatory review and outlook section of this Q1 2022 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the risk sections and Impact of COVID-19 pandemic section of our 2021 Annual Report and the Risk management section of this Q1 2022 Report to Shareholders.

Overview and outlook
About Royal Bank of Canada
---

Royal Bank of Canada is a global financial institution with a purpose-driven, principles-led approach to delivering leading performance. Our success comes from the 88,000+ employees who leverage their imaginations and insights to bring our vision, values and strategy to life so we can help our clients thrive and communities prosper. As Canada’s biggest bank, and one of the largest in the world based on market capitalization, we have a diversified business model with a focus on innovation and providing exceptional experiences to our 17 million clients in Canada, the U.S. and 27 other countries. Learn more at rbc.com.

Table of Contents

Royal Bank of Canada First Quarter 2022     3

Selected financial and other highlights
For the three months ended
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
(Millions of Canadian dollars, except per share, number of and percentage amounts) October 31<br> <br>2021 January 31<br> <br>2021 Q1 2022 vs.<br> <br>Q4 2021 Q1 2022 vs.<br> <br>Q1 2021
Total revenue 13,066 $ 12,376 $ 12,943 $ 690 $ 123
Provision for credit losses (PCL) 105 (227 ) 110 332 (5 )
Insurance policyholder benefits, claims and acquisition expense (PBCAE) 997 1,032 1,406 (35 ) (409 )
Non-interest expense 6,580 6,583 6,542 (3 ) 38
Income before income taxes 5,384 4,988 4,885 396 499
Net income 4,095 $ 3,892 $ 3,847 $ 203 $ 248
Segments – net income
Personal & Commercial Banking 1,974 $ 2,033 $ 1,793 $ (59 ) $ 181
Wealth Management (1) 795 558 641 237 154
Insurance 197 267 201 (70 ) (4 )
Investor & Treasury Services 118 109 123 9 (5 )
Capital Markets 1,030 920 1,067 110 (37 )
Corporate Support (1) (19 ) 5 22 (24 ) (41 )
Net income 4,095 $ 3,892 $ 3,847 $ 203 $ 248
Selected information
Earnings per share (EPS) – basic 2.84 $ 2.68 $ 2.66 $ 0.16 $ 0.18
– diluted 2.84 2.68 2.66 0.16 0.18
Return on common equity (ROE) (2) 17.3% 16.9% 18.6% 40 bps (130) bps
Average common equity (2) 92,450 $ 89,500 $ 80,750 $ 2,950 $ 11,700
Net interest margin (NIM) – on average earning assets, net (3) 1.39% 1.43% 1.50% (4) bps (11) bps
PCL on loans as a % of average net loans and acceptances 0.05% (0.12)% 0.07% 17 bps (2) bps
PCL on performing loans as a % of average net loans and acceptances (0.04)% (0.19)% (0.06)% 15 bps 2 bps
PCL on impaired loans as a % of average net loans and acceptances 0.09% 0.07% 0.13% 2 bps (4) bps
Gross impaired loans (GIL) as a % of loans and acceptances 0.28% 0.31% 0.41% (3) bps (13) bps
Liquidity coverage ratio (LCR) (4) 124% 123% 141% 100 bps (1,700) bps
Net stable funding ratio (NSFR) (4) 113% 116% 118% (300) bps (500) bps
Capital, Leverage and Total loss absorbing capacity (TLAC) ratios (5)
Common Equity Tier 1 (CET1) ratio 13.5% 13.7% 12.5% (20) bps 100 bps
Tier 1 capital ratio 14.8% 14.9% 13.8% (10) bps 100 bps
Total capital ratio 16.6% 16.7% 15.5% (10) bps 110 bps
Leverage ratio 4.8% 4.9% 4.8% (10) bps 0 bps
TLAC ratio (6) 26.4% n.a. n.a. n.a. n.a.
TLAC leverage ratio (6) 8.5% n.a. n.a. n.a. n.a.
Selected balance sheet and other information (7)
Total assets 1,752,469 $ 1,706,323 $ 1,671,151 $ 46,146 $ 81,318
Securities, net of applicable allowance 303,095 284,724 287,482 18,371 15,613
Loans, net of allowance for loan losses 740,031 717,575 672,563 22,456 67,468
Derivative related assets 92,319 95,541 110,917 (3,222 ) (18,598 )
Deposits 1,142,842 1,100,831 1,054,597 42,011 88,245
Common equity 94,469 91,983 82,934 2,486 11,535
Total risk-weighted assets (RWA) 569,285 552,541 557,519 16,744 11,766
Assets under management (AUM) (3) 1,021,500 1,008,700 897,400 12,800 124,100
Assets under administration (AUA) (3), (8) 6,445,900 6,347,300 6,133,600 98,600 312,300
Common share information
Shares outstanding (000s) – average basic 1,421,807 1,424,534 1,423,350 (2,727 ) (1,543 )
– average diluted 1,424,602 1,427,225 1,425,280 (2,623 ) (678 )
– end of period 1,416,020 1,424,525 1,424,083 (8,505 ) (8,063 )
Dividends declared per common share 1.20 $ 1.08 $ 1.08 $ 0.12 $ 0.12
Dividend yield (3) 3.5% 3.3% 4.3% 20 bps (80) bps
Dividend payout ratio (3) 42% 40% 41% 200 bps 100 bps
Common share price (RY on TSX) (9) 144.93 $ 128.82 $ 103.50 $ 16.11 $ 41.43
Market capitalization (TSX) (9) 205,224 183,507 147,393 21,717 57,831
Business information (number of)
Employees (full-time equivalent) (FTE) 85,211 85,301 84,030 (90 ) 1,181
Bank branches 1,287 1,295 1,328 (8 ) (41 )
Automated teller machines (ATMs) 4,368 4,378 4,523 (10 ) (155 )
Period average US equivalent of C1.00 (10) 0.787 0.796 0.779 (0.009 ) 0.008
Period-end US equivalent of C1.00 0.787 0.808 0.782 (0.021 ) 0.005

All values are in US Dollars.

(1) Effective Q4 2021, gains (losses) on economic hedges of our U.S. share-based compensation plans, which are reflected in revenue, and related variability in share-based compensation expense driven by changes in the fair value of liabilities relating to our U.S. share-based compensation plans have been reclassified from our Wealth Management segment to Corporate Support. Comparative amounts have been reclassified to conform with this presentation.
(2) Average amounts are calculated using methods intended to approximate the average of the daily balances for the period. This includes average common equity used in the calculation of ROE. For further details, refer to the Key performance and <br>non-GAAP<br> measures section.
--- ---
(3) See Glossary for composition of this measure.
--- ---
(4) The LCR and NSFR are calculated in accordance with the Office of the Superintendent of Financial Institutions’ (OSFI) Liquidity Adequacy Requirements (LAR) guideline. LCR is the average for the three months ended for each respective period. For further details, refer to the Liquidity and funding risk section.
--- ---
(5) Capital ratios are calculated using OSFI’s Capital Adequacy Requirements (CAR) guideline and the Leverage ratio is calculated using OSFI’s Leverage Requirements (LR) guideline.
--- ---
(6) Effective November 1, 2021, OSFI requires Canadian Domestic Systemically Important Banks <br>(D-SIBs)<br> to meet minimum risk-based TLAC ratio and TLAC leverage ratio requirements which are calculated using OSFI’s TLAC guideline. For further details, refer to the Capital management section.
--- ---
(7) Represents <br>period-end<br> spot balances.
--- ---
(8) AUA includes $15 billion and $3 billion (October 31, 2021 – $15 billion and $3 billion; January 31, 2021 – $15 billion and $4 billion) of securitized residential mortgages and credit card loans, respectively.
--- ---
(9) Based on TSX closing market price at <br>period-end.
--- ---
(10) Average amounts are calculated using <br>month-end<br> spot rates for the period.
--- ---
n.a. not applicable
--- ---

Table of Contents

4          Royal Bank of Canada First Quarter 2022

Economic, market and regulatory review and outlook – data as at February 23, 2022

The predictions and forecasts in this section are based on information and assumptions from sources we consider reliable. If this information or these assumptions are not accurate, actual economic outcomes may differ materially from the outlook presented in this section.

Economic and market review and outlook

The rapid emergence of the Omicron variant of COVID-19 late in calendar 2021 prompted the re-imposition of containment measures to varying degrees in certain regions, largely focused on limiting activity in high-contact travel, hospitality, and entertainment services. However, the impact of this latest virus wave is expected to be less severe and of shorter duration than prior waves with some containment measures already eased or lifted. While vaccines have been effective at limiting severe outcomes, healthcare capacity has been stretched in some regions and the large number of workers self-isolating has intensified labour shortages. Recent virus-related disruptions are expected to be temporary with the economic impact confined to the first calendar quarter of 2022, and rising inflation and increasingly tight labour markets are expected to keep central banks on track to raise or continue to raise interest rates in calendar 2022. The economic outlook remains subject to ongoing uncertainty due to the evolving and unpredictable nature of the COVID-19 pandemic. Supply chain disruptions, rising business input costs, and labour shortages are also limiting the pace of further improvement and adding to inflation concerns.

Canada

Re-imposed containment measures and near-term disruptions to labour supply driven by the spread of the Omicron variant are expected to weigh on GDP, with growth expected to be limited to 1.5% 1 in the first calendar quarter of 2022 following an expected increase of 6.0% 1 in the final calendar quarter of 2021. Re-imposed restrictions to date have been more limited compared to prior waves, although they have once again been concentrated across high-contact travel, hospitality, and entertainment services. The unemployment rate rose to 6.5% in January 2022 from 6.0% in December 2021, and hours worked fell over the same period due to higher levels of absenteeism from illness and self-isolation. However, given the rapid pace of initial spread and a relatively highly vaccinated population, virus-related disruptions are expected to be of shorter duration than earlier waves, with some containment measures already eased or lifted. GDP growth is expected to rebound over the second and third calendar quarters of 2022. Consumer price growth has continued to accelerate, and higher business input costs driven by rising demand and supply chain disruptions are threatening further increases at above pre-pandemic rates throughout calendar 2022. Widespread labour shortages are also expected to remain as a significant constraint on further production growth. With Omicron-related disruptions to the economy expected to be temporary, and labour shortages and inflation pressures intensifying, the Bank of Canada (BoC) is expected to begin raising interest rates in March 2022.

U.S.

U.S. GDP is expected to increase 2.5% 1 in the first calendar quarter of 2022 following a 6.9% 1 increase in the final calendar quarter of 2021. The emergence of the rapidly spreading Omicron variant is expected to temporarily lower consumer spending on high-contact leisure and hospitality services and intensify near-term labour shortages with a large share of the workforce self-isolating. Despite the rapid spread of the Omicron variant, the unemployment rate remained low at 4.0% in January 2022. Inflation has also continued to accelerate. The Federal Reserve (Fed) is expected to look through the recent macroeconomic disruptions from the Omicron variant and begin raising interest rates in March 2022. Global supply chain disruptions and labour shortages are expected to limit the pace of further GDP growth in calendar 2022, while high levels of household savings are expected to support consumer demand and drive continued pricing pressures. Higher business input costs and expected further growth in household demand are increasing the risk that inflation growth will persist at rates above pre-pandemic levels for longer than expected.

Europe

Euro area GDP grew 0.3% in the fourth calendar quarter of 2021. GDP growth in the first calendar quarter of 2022 is expected to be limited to 0.4% due to the rapid spread of the Omicron variant, with growth anticipated to strengthen in the second calendar quarter of 2022 as disruptions begin to fade. Labour markets in the Euro area have tightened significantly, and inflation has also accelerated. The European Central Bank (ECB) has signaled that it will be winding down asset purchase programs this year and is expected to raise interest rates in the third calendar quarter of 2022. United Kingdom (U.K.) GDP is expected to rise 0.7% in the first calendar quarter of 2022 following a 1.0% increase in the final calendar quarter of 2021. With disruptions from the Omicron variant expected to be temporary and labour market shortages and inflation pressures expected to persist, the Bank of England is expected to continue raising interest rates in March 2022 to build on the 15 basis point increase in December 2021 and 25 basis point increase in February 2022.

Financial markets

While government bond yields remain low by historical standards, they have increased in recent months as the global economic recovery has continued and inflation rates have risen. Equity markets remain elevated, supported by the positive economic outlook, and prices for some raw materials, including crude oil, remain well above pre-pandemic levels reflecting limited supply and rising demand.

1 Annualized rate

Table of Contents

Royal Bank of Canada First Quarter 2022     5

Regulatory environment

We continue to monitor and prepare for regulatory developments and changes in a manner that seeks to ensure compliance with new requirements while mitigating adverse business or financial impacts. Such impacts could result from new or amended laws or regulations and the expectations of those who enforce them. A high level summary of the key regulatory changes that have the potential to increase or decrease our costs and the complexity of our operations is included in the Legal and regulatory environment risk section of our 2021 Annual Report, as updated below. A summary of the additional regulatory changes and relief instituted by governments globally and by OSFI in response to the COVID-19 pandemic is included in the Impact of COVID-19 pandemic, Liquidity and funding risk and Capital management sections of our 2021 Annual Report, with updates provided in the Capital management section of this Q1 2022 Report to Shareholders.

Global uncertainty

Significant uncertainty about the impacts of the COVID-19 pandemic, supply chain disruptions, trade policy and geopolitical tensions continue to pose risks to the global economic outlook. In January 2022, the International Monetary Fund (IMF) projected global growth of 4.4% in calendar 2022, down 0.5% from its October forecast, reflecting downward revisions from the removal of U.S. government fiscal policies, an earlier than expected withdrawal of extraordinary monetary stimulus and continued supply chain disruptions. While recent virus-related disruptions are expected to be temporary, the economic outlook remains subject to ongoing uncertainty due to the evolving and unpredictable nature of the COVID-19 pandemic. Finally, global financial markets remain vulnerable to geopolitical tensions, such as those between the U.S. and China, which mainly centers around trade and technology, as well as those between Russia and Ukraine. Our diversified business model, as well as our product and geographic diversification, continue to help mitigate the risks posed by global uncertainty.

Interest Rate Benchmark Reform

On December 16, 2021 the Canadian Alternative Reference Rate (CARR) working group made a recommendation to Refinitiv Benchmark Services (UK) Limited (RBSL), the administrator of Canadian Dollar Offered Rate (CDOR), to cease publication of all of CDOR’s remaining tenors after the end of June 2024. Although this recommendation does not constitute a public statement or publication of information that CDOR has ceased or will cease, this recommendation does increase the likelihood of the ultimate cessation of CDOR. Furthermore, on January 31, 2022, RBSL published a public consultation to invite feedback on the CARR recommendation with a due date of February 28, 2022. We will continue to monitor any updates and future developments.

Basel III reforms

On January 31, 2022, OSFI announced revised capital, leverage, liquidity and disclosure rules that incorporate the final Basel Committee on Banking Supervision (BCBS) Basel III reforms. The revised rules include new Capital Adequacy Requirements (CAR), Leverage Requirements (LR), Liquidity Adequacy Requirements (LAR) guidelines and related Pillar 3 disclosure requirements. The revised CAR (other than credit valuation adjustment (CVA) and market risk), LR and Pillar 3 guidelines come into effect for us in Q2 2023. The revised LAR guidelines are effective for us on April 1, 2023. The revised CVA and market risk chapters of the CAR guidelines are effective for us in Q1 2024. We are currently assessing the impact of the revised framework and taking appropriate steps to ensure we are ready for adoption. We do not anticipate any issues in complying with the requirements.

For a discussion on risk factors, including our framework and activities to manage these risks and other regulatory developments which may affect our business and financial results, refer to the Impact of COVID-19 pandemic section, including the Impact of pandemic risk factor, and the Risk management - Top and emerging risks and Legal and regulatory environment risk sections of our 2021 Annual Report and the Risk and Capital management sections of this Q1 2022 Report to Shareholders.

Financial performance
Overview
---

Q1 2022 vs. Q1 2021

Net income of $4,095 million was up $248 million or 6% from a year ago. Diluted earnings per share (EPS) of $2.84 was up $0.18 or 7% and return on common equity (ROE) of 17.3% was down from 18.6% last year. Our Common Equity Tier 1 (CET1) ratio of 13.5% was up 100 bps from a year ago.

Our results reflected earnings growth in Personal & Commercial Banking and Wealth Management, partially offset by lower results in Capital Markets, Investor & Treasury Services and Insurance.

Q1 2022 vs. Q4 2021

Net income of $4,095 million was up $203 million or 5% from last quarter. Diluted EPS of $2.84 was up $0.16 or 6% and ROE of 17.3% was up from 16.9% in the prior quarter. Our CET1 ratio of 13.5% was down 20 bps from last quarter.

Our results reflected higher earnings in Wealth Management, Capital Markets and Investor & Treasury Services partially offset by lower results in Insurance and Personal & Commercial Banking.

For further details on our business segment results and CET1 ratio, refer to the Business segment results and Capital management sections, respectively.

Table of Contents

6          Royal Bank of Canada First Quarter 2022

Impact of foreign currency translation

The following table reflects the estimated impact of foreign currency translation on key income statement items:

For the three months ended
(Millions of Canadian dollars, except per share amounts) Q1 2022 vs.<br> <br>Q1 2021 Q1 2022 vs.<br> <br>Q4 2021
Increase (decrease):
Total revenue $ (66 ) $ 35
PCL 1
Non-interest<br> expense (52 ) 23
Income taxes (4 ) 2
Net income (11 ) 10
Impact on EPS
Basic $ (0.01 ) $ 0.01
Diluted (0.01 ) 0.01

The relevant average exchange rates that impact our business are shown in the following table:

(Average foreign currency equivalent of C$1.00) (1) For the three months ended
January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
U.S. dollar 0.787 0.796 0.779
British pound 0.586 0.584 0.574
Euro 0.695 0.684 0.644
(1) Average amounts are calculated using <br>month-end<br> spot rates for the period.
--- ---

Total revenue

For the three months ended
(Millions of Canadian dollars, except percentage amounts) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Interest and dividend income $ 7,378 $ 7,014 $ 7,236
Interest expense 2,107 1,953 2,201
Net interest income $ 5,271 $ 5,061 $ 5,035
NIM 1.39% 1.43% 1.50%
Insurance premiums, investment and fee income $ 1,399 $ 1,501 $ 1,809
Trading revenue 314 103 524
Investment management and custodial fees 1,961 1,888 1,703
Mutual fund revenue 1,165 1,142 1,000
Securities brokerage commissions 399 350 401
Service charges 485 475 458
Underwriting and other advisory fees 701 655 590
Foreign exchange revenue, other than trading 271 239 289
Card service revenue 291 247 272
Credit fees 476 418 332
Net gains on investment securities 15 20 35
Share of profit in joint ventures and associates 29 34 25
Other 289 243 470
Non-interest<br> income 7,795 7,315 7,908
Total revenue $ 13,066 $ 12,376 $ 12,943
Additional trading information
Net interest income <br>(1) $ 720 $ 618 $ 740
Non-interest<br> income 314 103 524
Total trading revenue $ 1,034 $ 721 $ 1,264
(1) Reflects net interest income arising from trading-related positions, including assets and liabilities that are classified or designated at fair value through profit or loss (FVTPL).
--- ---

Q1 2022 vs. Q1 2021

Total revenue increased $123 million or 1% from a year ago, mainly due to higher investment management and custodial fees and net interest income. Higher mutual fund revenue, credit fees and underwriting and other advisory fees also contributed to the increase. These factors were partially offset by lower insurance premiums, investment and fee income (Insurance revenue), trading revenue and other revenue.

Net interest income increased $236 million or 5%, largely due to volume growth in Canadian Banking and U.S. Wealth Management (including City National) that more than offset the impact of lower spreads.

NIM was down 11 bps compared to last year, mainly due to changes in average earning asset mix with volume growth primarily in reverse repos, as well as spread compression in reverse repos and Canadian Banking.

Table of Contents

Royal Bank of Canada First Quarter 2022     7

Insurance revenue decreased $410 million or 23%, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE. This was partially offset by higher group annuity sales and business growth.

Trading revenue decreased $210 million or 40%, mainly due to lower fixed income trading in the U.S. and Europe driven by reduced client activity reflecting market conditions.

Investment management and custodial fees increased $258 million or 15%, mainly due to higher average fee-based client assets reflecting market appreciation and net sales.

Mutual fund revenue increased $165 million or 17%, primarily due to higher average fee-based client assets reflecting market appreciation and net sales in Wealth Management, and higher average mutual fund balances driving higher distribution fees in Canadian Banking.

Underwriting and other advisory fees increased $111 million or 19%, largely driven by higher M&A activity across most regions.

Credit fees increased $144 million or 43%, largely attributable to higher loan syndication activity across most regions.

Other revenue decreased $181 million or 39%, mainly attributable to changes in the fair value of the hedges related to our U.S. share-based compensation plans, which was largely offset in Non-interest expense.

Q1 2022 vs. Q4 2021

Total revenue increased $690 million or 6% from last quarter, mainly due to higher trading revenue and net interest income. Higher investment management and custodial fees and credit fees also contributed to the increase. These factors were partially offset by lower insurance revenue.

Net interest income increased $210 million or 4%, primarily due to volume growth in Canadian Banking and U.S. Wealth

Management (including City National), and higher trading revenue in Capital Markets.

Insurance revenue decreased $102 million or 7%, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE. This was partially offset by investment income and higher group annuity sales.

Trading revenue increased $211 million, mainly attributable to higher fixed income and equity trading across most regions reflecting increased client activity.

Investment management and custodial fees increased $73 million or 4%, mainly due to higher average fee-based client assets reflecting market appreciation and net sales.

Credit fees increased $58 million or 14%, primarily attributable to higher loan syndication activity across most regions.

Provision for credit losses

Q1 2022 vs. Q1 2021

Total PCL decreased $5 million from a year ago.

PCL on loans of $100 million decreased $21 million or 17%, due to lower provisions in Personal & Commercial Banking, partially offset by lower releases of provisions in Wealth Management. The PCL on loans ratio of 5 bps decreased 2 bps.

Q1 2022 vs. Q4 2021

Total PCL increased $332 million from last quarter.

PCL on loans of $100 million increased $318 million, primarily due to higher provisions in Personal & Commercial Banking, partially offset by lower provisions in Wealth Management. The PCL on loans ratio increased 17 bps.

For further details on PCL, refer to Credit quality performance in the Credit risk section.

Insurance policyholder benefits, claims and acquisition expense (PBCAE)

Q1 2022 vs. Q1 2021

PBCAE decreased $409 million or 29% from a year ago, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in revenue. Higher favourable investment-related experience also contributed to the decrease. These factors were partially offset by higher group annuity sales, business growth, claims experience mainly in life retrocession, and the impact of lower new longevity reinsurance contracts.

Q1 2022 vs. Q4 2021

PBCAE decreased $35 million or 3% from last quarter, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in revenue. Investment-related experience also contributed to the decrease. These factors were partially offset by favourable annual actuarial assumption updates in the prior quarter, largely related to mortality and economic assumptions, the impact of lower new longevity reinsurance contracts, as well as claims experience mainly in life retrocession.

Table of Contents

8          Royal Bank of Canada First Quarter 2022

Non-interest expense

For the three months ended
(Millions of Canadian dollars, except percentage amounts) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Salaries $ 1,748 $ 1,744 $ 1,655
Variable compensation 1,941 1,651 1,804
Benefits and retention compensation 549 496 543
Share-based compensation 47 97 286
Human resources 4,285 3,988 4,288
Equipment 501 514 493
Occupancy 386 393 404
Communications 228 279 213
Professional fees 319 417 291
Amortization of other intangibles 337 330 319
Other 524 662 534
Non-interest<br> expense $ 6,580 $ 6,583 $ 6,542
Efficiency ratio<br><br>(1) 50.4% 53.2% 50.5%
Efficiency ratio adjusted<br><br>(2) 48.8% 52.1% 51.9%
(1) Efficiency ratio is calculated as <br>Non-interest<br> expense divided by Total revenue.
--- ---
(2) This is a <br>non-GAAP<br> ratio. This measure has been adjusted by excluding the change in fair value of investments backing policyholder liabilities from total revenue. For further details, refer to the Key performance and <br>non-GAAP<br> measures section.
--- ---

Q1 2022 vs. Q1 2021

Non-interest expense remained relatively flat as higher variable compensation commensurate with increased revenue and higher staff and technology-related costs were largely offset by the change in the fair value of our U.S. share-based compensation plans, which was largely offset in Other revenue, and the partial release of a legal provision taken in U.S. Wealth Management (including City National) in the prior quarter.

Our efficiency ratio of 50.4% decreased 10 bps from 50.5% last year. Excluding the change in fair value of investments backing policyholder liabilities, our efficiency ratio of 48.8% decreased 310 bps from 51.9% last year.

Q1 2022 vs. Q4 2021

Non-interest expense remained flat. The current quarter reflected the partial release of a legal provision taken in U.S. Wealth Management (including City National) in the prior quarter, as well as the change in the fair value of our U.S. share-based compensation plans, which was largely offset in Other revenue. These factors were offset by higher variable compensation commensurate with increased revenue.

Our efficiency ratio of 50.4% decreased 280 bps from 53.2% last quarter. Excluding the change in fair value of investments backing policyholder liabilities, our efficiency ratio of 48.8% decreased 330 bps from last quarter.

Efficiency ratio excluding the change in fair value of investments backing policyholder liabilities is a non-GAAP ratio. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

Income taxes

For the three months ended
(Millions of Canadian dollars, except percentage amounts) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Income taxes $ 1,289 $ 1,096 $ 1,038
Income before income taxes 5,384 4,988 4,885
Effective income tax rate 23.9% 22.0% 21.2%

Q1 2022 vs. Q1 2021

Income tax expense increased $251 million or 24% from a year ago, primarily due to higher income before income taxes and the net impact of tax adjustments.

The effective income tax rate of 23.9% increased 270 bps, mainly due to the impact of the tax adjustments noted above and changes in earnings mix.

Q1 2022 vs. Q4 2021

Income tax expense increased $193 million or 18% from last quarter, primarily due to higher income before income taxes and the net impact of tax adjustments.

The effective income tax rate of 23.9% increased 190 bps, primarily due to the impact of the tax adjustments noted above and changes in earnings mix.

Table of Contents

Royal Bank of Canada First Quarter 2022     9

Business segment results
How we measure and report our business segments
---

The key methodologies and assumptions used in our management reporting framework are periodically reviewed by management to ensure they remain valid. They remain unchanged from October 31, 2021. For further details on our key methodologies and assumptions used in our management reporting framework, refer to the How we measure and report our business segments section of our 2021 Annual Report.

Key performance and non-GAAP measures

Performance measures

We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics, such as net income and ROE. Certain financial metrics, including ROE, do not have a standardized meaning under generally accepted accounting principles (GAAP) and may not be comparable to similar measures disclosed by other financial institutions.

Return on common equity

We use ROE, at both the consolidated and business segment levels, as a measure of return on total capital invested in our business. Management views the business segment ROE measure as a useful measure for supporting investment and resource allocation decisions because it adjusts for certain items that may affect comparability between business segments and certain competitors.

Our consolidated ROE calculation is based on net income available to common shareholders divided by total average common equity for the period. Business segment ROE calculations are based on net income available to common shareholders divided by average attributed capital for the period. For each segment, average attributed capital includes the capital required to underpin various risks as described in the Capital management section and amounts invested in goodwill and intangibles.

The attribution of capital involves the use of assumptions, judgments and methodologies that are regularly reviewed and revised by management as deemed necessary. Changes to such assumptions, judgments and methodologies can have a material effect on the business segment ROE information that we report. Other companies that disclose information on similar attributions and related return measures may use different assumptions, judgments and methodologies.

The following table provides a summary of our ROE calculations:

For the three months ended
January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
(Millions of Canadian dollars,<br>except percentage amounts) Personal &<br> <br>Commercial<br> <br>Banking Wealth<br> <br>Management Insurance Investor &<br> <br>Treasury<br> <br>Services Capital<br> <br>Markets Corporate<br> <br>Support Total Total Total
Net income available to common shareholders $ 1,957 $ 785 $ 196 $ 116 $ 1,015 $ (30 ) $ 4,039 $ 3,819 $ 3,787
Total average common equity <br>(1), (2) 26,100 17,600 2,400 2,950 24,550 18,850 92,450 89,500 80,750
ROE <br>(3) 29.8% 17.7% 32.4% 15.7% 16.4% n.m. 17.3% 16.9% 18.6%
(1) Total average common equity represents rounded figures.
--- ---
(2) The amounts for the segments are referred to as attributed capital.
--- ---
(3) ROE is based on actual balances of average common equity before rounding.
--- ---
n.m. not meaningful
--- ---

Table of Contents

10          Royal Bank of Canada First Quarter 2022

Non-GAAP measures

We believe that certain non-GAAP measures described below are more reflective of our ongoing operating results and provide readers with a better understanding of management’s perspective on our performance. These measures enhance the comparability of our financial performance for the three months ended January 31, 2022 with the corresponding period in the prior year and the three months ended October 31, 2021. Non-GAAP measures (including non-GAAP ratios) do not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions.

The following discussion describes the non-GAAP measures we use in evaluating our operating results.

Adjusted efficiency ratio

Our efficiency ratio is impacted by the change in fair value of investments backing policyholder liabilities, which is reported in revenue and largely offset in PBCAE. The adjusted efficiency ratio is a non-GAAP ratio and is calculated using adjusted total revenue, which is a non-GAAP measure as it excludes the impact from the change in fair value of investments backing policyholder liabilities. We believe the adjusted efficiency ratio is a useful measure as changes in the fair value of investments backing policyholder liabilities can lead to volatility in total revenue that could obscure trends in underlying business performance and reduce comparability with prior periods.

The following table provides calculations of our consolidated efficiency ratio excluding the change in fair value of investments backing policyholder liabilities:

For the three months ended
January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Item excluded Item excluded Item excluded
(Millions of Canadian dollars,<br>except percentage amounts) As reported Change in fair value of<br> <br>investments backing<br> <br>policyholder liabilities Adjusted As reported Change in fair value of<br> <br>investments backing<br> <br>policyholder liabilities Adjusted As reported Change in fair value of<br> <br>investments backing<br> <br>policyholder liabilities Adjusted
Total revenue $ 13,066 $ 430 $ 13,496 $ 12,376 $ 266 $ 12,642 $ 12,943 $ (346 ) $ 12,597
Non-interest<br> expense 6,580 6,580 6,583 6,583 6,542 6,542
Efficiency ratio 50.4% 48.8% 53.2% 52.1% 50.5% 51.9%

Table of Contents

Royal Bank of Canada First Quarter 2022     11

Personal & Commercial Banking
As at or for the three months ended
--- --- --- --- --- --- --- --- --- ---
(Millions of Canadian dollars, except percentage amounts and as otherwise noted) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Net interest income $ 3,229 $ 3,169 $ 3,161
Non-interest<br> income 1,574 1,436 1,402
Total revenue 4,803 4,605 4,563
PCL on performing assets (60 ) (342 ) (60 )
PCL on impaired assets 189 134 225
PCL 129 (208 ) 165
Non-interest<br> expense 2,022 2,087 1,978
Income before income taxes 2,652 2,726 2,420
Net income $ 1,974 $ 2,033 $ 1,793
Revenue by business
Canadian Banking $ 4,598 $ 4,414 $ 4,352
Caribbean & U.S. Banking 205 191 211
Selected balance sheet and other information
ROE 29.8% 32.5% 30.1%
NIM 2.41% 2.42% 2.56%
Efficiency ratio 42.1% 45.3% 43.3%
Operating leverage <br>(1) 3.1% 2.5% (0.7)%
Average total earning assets, net $ 530,800 $ 518,900 $ 489,800
Average loans and acceptances, net 534,400 522,200 493,500
Average deposits 539,300 524,300 490,100
AUA <br>(2) 371,100 367,700 320,900
Average AUA 372,600 363,500 315,900
PCL on impaired loans as a % of average net loans and acceptances 0.14% 0.10% 0.18%
Other selected information – Canadian Banking
Net income $ 1,914 $ 1,970 $ 1,754
NIM 2.41% 2.42% 2.54%
Efficiency ratio 40.8% 43.8% 41.9%
Operating leverage 2.8% 2.7% (1.6)%
(1) See Glossary for composition of this measure.
--- ---
(2) AUA represents <br>period-end<br> spot balances and includes securitized residential mortgages and credit card loans as at January 31, 2022 of $15 billion and $3 billion, respectively (October 31, 2021 – $15 billion and $3 billion; January 31, 2021 – $15 billion and $4 billion).
--- ---

Financial performance

Q1 2022 vs. Q1 2021

Net income increased $181 million or 10% from a year ago, primarily attributable to higher non-interest income and higher net interest income reflecting average volume growth of 9% in Canadian Banking that more than offset lower spreads.

Total revenue increased $240 million or 5%.

Canadian Banking revenue increased $246 million or 6%, primarily due to higher net interest income reflecting average volume growth of 10% in deposits and 8% in loans that more than offset the impact of lower spreads. Higher average mutual fund balances driving higher distribution fees and realized gains from commercial mortgage securitization activities also contributed to the increase.

Caribbean & U.S. Banking revenue decreased $6 million.

NIM was down 15 bps, mainly due to changes in product mix, the ongoing impact of the low interest rate environment and competitive pricing pressures.

PCL decreased $36 million or 22%, primarily reflecting lower provisions on impaired loans in our Canadian Banking portfolios, resulting in a decrease of 4 bps in the PCL on impaired loans ratio. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $44 million or 2%, mainly attributable to higher staff and technology related costs as well as increased marketing costs. These factors were partially offset by lower COVID-19 related costs.

Q1 2022 vs. Q4 2021

Net income decreased $59 million or 3% from last quarter, primarily attributable to higher PCL. This was partially offset by higher non-interest income, higher net interest income driven by average volume growth of 3% in Canadian Banking, lower professional fees and seasonally lower marketing costs.

Total revenue increased $198 million or 4%, mainly driven by higher net interest income reflecting average volume growth of 3% in Canadian Banking. Higher card service revenue, higher foreign exchange revenue reflecting increased client activity, and realized gains from commercial mortgage securitization activities also contributed to the increase.

NIM remained relatively flat.

PCL increased $337 million, primarily reflecting lower releases of provisions on performing loans. Higher provisions on impaired loans, largely in our Canadian Banking portfolios, also contributed to the increase, resulting in an increase of 4 bps in the PCL on impaired loans ratio. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense decreased $65 million or 3%, primarily attributable to lower professional fees and seasonally lower marketing costs.

Table of Contents

12          Royal Bank of Canada First Quarter 2022

Wealth Management
--- --- --- --- --- --- --- --- ---
(Millions of Canadian dollars, except percentage amounts and as otherwise noted) October 31<br> <br>2021 January 31<br> <br>2021
Net interest income 745 $ 675 $ 666
Non-interest income (1) 2,868 2,769 2,553
Total revenue (1) 3,613 3,444 3,219
PCL on performing assets (13 ) (7 ) (2 )
PCL on impaired assets 1 12 (27 )
PCL (12 ) 5 (29 )
Non-interest expense (1) 2,581 2,718 2,406
Income before income taxes (1) 1,044 721 842
Net income (1) 795 $ 558 $ 641
Revenue by business
Canadian Wealth Management 1,072 $ 1,032 $ 900
U.S. Wealth Management (including City National) (1) 1,727 1,628 1,534
U.S. Wealth Management (including City National) (US millions) (1) 1,359 1,296 1,196
Global Asset Management 736 711 695
International Wealth Management 78 73 90
Selected balance sheet and other information
ROE 17.7% 13.1% 15.4%
NIM 2.11% 2.06% 2.34%
Pre-tax margin (1), (2) 28.9% 20.9% 26.2%
Number of advisors (3) 5,564 5,548 5,457
Average total earning assets, net 139,900 $ 130,000 $ 112,900
Average loans and acceptances, net 92,900 87,000 81,800
Average deposits 161,500 151,500 137,900
AUA (4) 1,341,100 1,322,300 1,180,400
U.S. Wealth Management (including City National) (4) 712,700 704,200 623,000
U.S. Wealth Management (including City National) (US millions) (4) 560,800 568,800 487,000
AUM (4) 1,013,100 1,000,600 890,000
Average AUA 1,351,300 1,314,100 1,171,300
Average AUM 1,021,200 997,400 883,800
PCL on impaired loans as a % of average net loans and acceptances 0.00% 0.05% (0.13)%

All values are in US Dollars.

Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items (Millions of Canadian dollars, except percentage amounts)
Q1 2022 vs.<br> <br>Q4 2021
Increase (decrease):
Total revenue (24 ) $ 20
PCL
Non-interest expense (19 ) 16
Net income (4 ) 4
Percentage change in average U.S. dollar equivalent of C1.00 1% (1)%
Percentage change in average British pound equivalent of C1.00 2% –%
Percentage change in average Euro equivalent of C1.00 8% 2%

All values are in US Dollars.

(1) Effective Q4 2021, gains (losses) on economic hedges of our U.S. share-based compensation plans, which are reflected in revenue, and related variability in share-based compensation expense driven by changes in the fair value of liabilities relating to our U.S. share-based compensation plans have been reclassified from our Wealth Management segment to Corporate Support. Comparative amounts have been reclassified to conform with this presentation.
(2) Pre-tax<br> margin is defined as Income before income taxes divided by Total revenue.
--- ---
(3) Represents client-facing advisors across all of our Wealth Management businesses.
--- ---
(4) Represents <br>period-end<br> spot balances.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     13

Financial performance

Q1 2022 vs. Q1 2021

Net income increased $154 million or 24% from a year ago, mainly due to higher average fee-based client assets. A partial release of a legal provision taken in U.S. Wealth Management (including City National) in the prior quarter, and higher net interest income driven by average volume growth that more than offset lower spreads also contributed to the increase. These factors were partially offset by higher variable compensation and higher staff-related costs.

Total revenue increased $394 million or 12%.

Canadian Wealth Management revenue increased $172 million or 19%, primarily due to higher average fee-based client assets reflecting market appreciation and net sales.

U.S. Wealth Management (including City National) revenue increased $193 million or 13%. In U.S. dollars, revenue increased $163 million or 14%, primarily due to higher average fee-based client assets reflecting market appreciation and net sales and higher net interest income reflecting average volume growth of 13% in loans and 21% in deposits that more than offset the impact of lower spreads.

Global Asset Management revenue increased $41 million or 6%, primarily due to higher average fee-based client assets reflecting market appreciation and net sales. This was partially offset by lower performance fees and changes in the fair value of seed capital investments.

International Wealth Management revenue decreased $12 million.

PCL increased $17 million or 59%, largely in U.S. Wealth Management (including City National), reflecting higher provisions and lower recoveries on impaired loans in the current quarter as compared to the prior year, resulting in an increase of 13 bps in the PCL on impaired loans ratio. This was partially offset by higher releases on performing loans in the current quarter. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $175 million or 7%, mainly due to higher variable compensation commensurate with increased results. Higher staff and technology-related costs also contributed to the increase. Partly offsetting these factors was the partial release of a legal provision taken in U.S. Wealth Management (including City National) in the prior quarter.

Q1 2022 vs. Q4 2021

Net income increased $237 million or 42% from last quarter, as we released a portion of a legal provision that was taken in U.S. Wealth Management (including City National) in the prior quarter. Higher average fee-based client assets and higher net interest income driven by average volume growth also contributed to the increase.

Total revenue increased $169 million or 5%, largely due to higher average fee-based client assets reflecting market appreciation and net sales, as well as higher net interest income driven by average volume growth of 7% in both loans and deposits.

PCL decreased $17 million, largely reflecting lower provisions and higher recoveries on impaired loans in U.S. Wealth Management (including City National), resulting in a decrease of 5 bps in the PCL on impaired loans ratio. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense decreased $137 million or 5%, as we released a portion of a legal provision that was taken in U.S. Wealth Management (including City National) in the prior quarter. This was partially offset by higher staff-related costs, mainly reflecting seasonally higher share-based compensation.

Insurance
As at or for the three months ended
--- --- --- --- --- --- --- --- ---
(Millions of Canadian dollars, except percentage amounts and as otherwise noted) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Non-interest<br> income
Net earned premiums $ 1,599 $ 1,569 $ 1,248
Investment income, gains/(losses) on assets supporting insurance policyholder liabilities <br>(1) (252 ) (128 ) 524
Fee income 52 60 37
Total revenue 1,399 1,501 1,809
PCL (1 )
Insurance policyholder benefits and claims <br>(1) 914 939 1,331
Insurance policyholder acquisition expense 83 93 75
Non-interest<br> expense 147 152 149
Income before income taxes 255 318 254
Net income $ 197 $ 267 $ 201
Revenue by business
Canadian Insurance $ 693 $ 796 $ 1,157
International Insurance 706 705 652
Selected balances and other information
ROE 32.4% 42.8% 34.5%
Premiums and deposits <br>(2) $ 1,814 $ 1,795 $ 1,444
Fair value changes on investments backing policyholder liabilities <br>(1) (430 ) (266 ) 346
(1) Includes unrealized gains and losses on investments backing policyholder liabilities attributable to fluctuation of assets designated as FVTPL. The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently, changes in the fair values of these assets are recorded in Insurance premiums, investment and fee income in the Consolidated Statements of Income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in PBCAE.
--- ---
(2) Premiums and deposits include premiums on risk-based insurance and annuity products, and individual and group segregated fund deposits, consistent with insurance industry practices.
--- ---

Table of Contents

14          Royal Bank of Canada First Quarter 2022

Financial performance

Q1 2022 vs. Q1 2021

Net income decreased $4 million or 2% from a year ago, largely due to claims experience and the impact of lower new longevity reinsurance contracts. These factors were partially offset by business growth and higher favourable investment-related experience.

Total revenue decreased $410 million or 23%.

Canadian Insurance revenue decreased $464 million or 40%, primarily due to the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE as indicated below. This was partially offset by higher group annuity sales and business growth across all products.

International Insurance revenue increased $54 million or 8%, primarily due to the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE as indicated below, and business growth in longevity reinsurance.

PBCAE decreased $409 million or 29%, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in revenue. Higher favourable investment-related experience also contributed to the decrease. These factors were partially offset by higher group annuity sales, business growth, claims experience mainly in life retrocession, and the impact of lower new longevity reinsurance contracts.

Non-interest expense decreased $2 million or 1%.

Q1 2022 vs. Q4 2021

Net income decreased $70 million or 26% from last quarter, primarily due to favourable annual actuarial assumption updates in the prior quarter.

Total revenue decreased $102 million or 7%, mainly due to the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE as indicated below. This was partially offset by investment income and higher group annuity sales.

PBCAE decreased $35 million or 3%, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in revenue. Investment-related experience also contributed to the decrease. These factors were partially offset by favourable annual actuarial assumption updates in the prior quarter, largely related to mortality and economic assumptions, the impact of lower new longevity reinsurance contracts, as well as claims experience mainly in life retrocession.

Non-interest expense decreased $5 million or 3%.

Investor & Treasury Services
As at or for the three months ended
--- --- --- --- --- --- --- --- ---
(Millions of Canadian dollars, except percentage amounts and as otherwise noted) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Net interest income $ 163 $ 155 $ 91
Non-interest<br> income 424 393 474
Total revenue 587 548 565
PCL on performing assets (1 ) (2 )
PCL on impaired assets
PCL (1 ) (2 )
Non-interest<br> expense 420 412 401
Income before income taxes 167 137 166
Net income $ 118 $ 109 $ 123
Selected balance sheet and other information
ROE 15.7% 15.2% 15.3%
Average deposits $ 244,000 $ 233,300 $ 204,300
Average client deposits 66,300 65,700 63,100
Average wholesale funding deposits 177,700 167,600 141,200
AUA <br>(1) 4,716,500 4,640,900 4,617,300
Average AUA 4,659,100 4,745,400 4,628,700
Estimated impact of U.S. dollar, British poundand Euro translation on key income statement items(Millions of Canadian dollars, except percentage amounts)
--- --- --- --- --- ---
Q1 2022 vs.<br> <br>Q4 2021
Increase (decrease):
Total revenue (16 ) $ (3 )
PCL
Non-interest expense (15 ) (3 )
Net income
Percentage change in average U.S. dollar equivalent of C1.00 1% (1)%
Percentage change in average British pound equivalent of C1.00 2% –%
Percentage change in average Euro equivalent of C1.00 8% 2%

All values are in US Dollars.

(1) Represents <br>period-end<br> spot balances

Table of Contents

Royal Bank of Canada First Quarter 2022     15

Financial performance

Q1 2022 vs. Q1 2021

Net income decreased $5 million or 4% from a year ago, mainly reflecting higher technology-related costs that more than offset higher funding and liquidity revenue.

Total revenue increased $22 million or 4%, mainly due to higher funding and liquidity revenue reflecting a heightened impact from elevated enterprise liquidity in the prior year and increased market opportunities, partially offset by lower gains from the disposition of investment securities. Higher client deposit revenue reflecting growth in client deposit volumes and cash management activity, as well as higher revenue from increased client activity in our asset services business also contributed to the increase. These factors were partially offset by the impact of foreign exchange translation.

Non-interest expense increased $19 million or 5%, largely attributable to higher technology-related costs. The impact of ongoing efficiency initiatives, reflecting continued investment partly offset by realized benefits, and a favourable value added and sales tax adjustment in the prior year also contributed to the increase. These factors were partially offset by the impact of foreign exchange translation.

Q1 2022 vs. Q4 2021

Net income increased $9 million or 8% from last quarter, mainly driven by higher revenue from funding and liquidity and client deposits, partially offset by annual regulatory costs and higher taxes due to favourable tax adjustments in the prior quarter.

Total revenue increased $39 million or 7%, primarily due to higher funding and liquidity revenue driven by money market opportunities in the current quarter, and higher client deposit revenue reflecting improved client deposit margins and cash management activity.

Non-interest expense increased $8 million or 2%, largely attributable to annual regulatory costs in the current quarter, partially offset by the impact of ongoing efficiency initiatives.

Capital Markets
As at or for the three months ended
--- --- --- --- --- --- --- --- --- ---
(Millions of Canadian dollars, except percentage amounts and as otherwise noted) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Net interest income<br><br><br>(1) $ 1,241 $ 1,111 $ 1,199
Non-interest<br> income<br><br><br>(1) 1,569 1,187 1,509
Total revenue<br><br>(1) 2,810 2,298 2,708
PCL on performing assets (6 ) (11 ) (41 )
PCL on impaired assets (6 ) (11 ) 18
PCL (12 ) (22 ) (23 )
Non-interest<br> expense 1,472 1,155 1,441
Income before income taxes 1,350 1,165 1,290
Net income $ 1,030 $ 920 $ 1,067
Revenue by business
Corporate and Investment Banking $ 1,393 $ 1,225 $ 1,112
Global Markets 1,498 1,122 1,626
Other (81 ) (49 ) (30 )
Selected balance sheet and other information
ROE 16.4% 16.1% 18.5%
Average total assets $ 806,600 $ 717,000 $ 743,100
Average trading securities 139,600 125,300 125,200
Average loans and acceptances, net 111,100 106,100 98,300
Average deposits 75,900 73,700 73,600
PCL on impaired loans as a % of average net loans and acceptances (0.04)% (0.04)% 0.07%
(1) The taxable equivalent basis (teb) adjustment for the three months ended January 31, 2022 was $142 million (October 31, 2021 – $125 million; January 31, 2021 – $128 million). For further discussion, refer to the How we measure and report our business segments section of our 2021 Annual Report.
--- ---

Financial performance

Q1 2022 vs. Q1 2021

Net income decreased $37 million or 3% from a year ago, as higher revenue in Corporate and Investment Banking was more than offset by lower fixed income trading revenue in Global Markets, higher taxes reflecting favourable tax adjustments last year and changes in earnings mix, and higher compensation.

Total revenue increased $102 million or 4%.

Table of Contents

16          Royal Bank of Canada First Quarter 2022

Corporate and Investment Banking revenue increased $281 million or 25%, primarily driven by higher loan syndication and M&A activity, as well as higher lending revenue, across most regions.

Global Markets revenue decreased $128 million or 8%, largely due to lower fixed income trading revenue in the U.S. and Europe driven by reduced client activity reflecting market conditions.

Other revenue decreased $51 million, mainly reflecting fair value changes in our legacy U.S. portfolios.

PCL increased $11 million or 48%, mainly reflecting lower releases of provisions on performing loans in the current quarter and higher provisions on other financial assets. This was partially offset by recoveries on impaired loans in the current quarter as compared to provisions taken on impaired loans in the prior year, resulting in a decrease of 11 bps in the PCL on impaired loans ratio. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $31 million or 2%, mainly due to higher compensation on increased revenue.

Q1 2022 vs. Q4 2021

Net income increased $110 million or 12% from last quarter, largely driven by higher revenue in Global Markets and Corporate and Investment Banking. These factors were partially offset by higher compensation.

Total revenue increased $512 million or 22%, mainly due to higher fixed income and equity trading revenue across most regions reflecting increased client activity. Higher M&A activity across all regions and higher loan syndication activity across most regions also contributed to the increase.

PCL increased $10 million or 45%, primarily reflecting provisions taken on other financial assets in the current quarter as compared to releases in the prior quarter.

Non-interest expense increased $317 million or 27%, primarily due to higher compensation on improved results.

Corporate Support
For the three months ended
--- --- --- --- --- --- --- --- --- ---
(Millions of Canadian dollars) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Net interest income (loss)<br><br><br>(1) $ (107 ) $ (49 ) $ (82 )
Non-interest<br> income (loss)<br><br><br>(1), (2) (39 ) 29 161
Total revenue<br><br>(1), (2) (146 ) (20 ) 79
PCL (1 )
Non-interest<br> expense <br>(2) (62 ) 59 167
Income (loss) before income taxes<br><br>(1), (2) (84 ) (79 ) (87 )
Income taxes (recoveries)<br><br><br>(1), (2) (65 ) (84 ) (109 )
Net income (loss)<br><br>(2) $ (19 ) $ 5 $ 22
(1) Teb adjusted.
--- ---
(2) Effective Q4 2021, gains (losses) on economic hedges of our U.S. share-based compensation plans, which are reflected in revenue, and related variability in share-based compensation expense driven by changes in the fair value of liabilities relating to our U.S. share-based compensation plans have been reclassified from our Wealth Management segment to Corporate Support. Comparative amounts have been reclassified to conform with this presentation.
--- ---

Due to the nature of activities and consolidation adjustments reported in this segment, we believe that a comparative period analysis is not relevant. The following identifies material items affecting the reported results in each period.

Total revenue and Income taxes (recoveries) in each period in Corporate Support include the deduction of the teb adjustments related to the gross-up of income from Canadian taxable corporate dividends and the U.S. tax credit investment business recorded in Capital Markets. The amount deducted from revenue was offset by an equivalent increase in Income taxes (recoveries).

The teb amount for the three months ended January 31, 2022 was $142 million, compared to $125 million in the prior quarter and $128 million in the same quarter last year. For the three months ended January 31, 2022, revenue included losses of $89 million (October 31, 2021 and January 31, 2021 – gains of $41 million and gains of $168 million, respectively) on economic hedges of our U.S. Wealth Management (including City National) share-based compensation plans, and non-interest expense included $(71) million (October 31, 2021 and January 31, 2021 – $42 million and $157 million, respectively) of share-based compensation expense driven by changes in the fair value of liabilities relating to our U.S. Wealth Management (including City National) share-based compensation plans.

The following identifies the material items, other than the teb impacts noted previously, affecting the reported results in each period.

Q1 2022

Net loss was $19 million, primarily due to unfavourable tax adjustments, partially offset by residual unallocated items.

Q4 2021

Net income was $5 million.

Q1 2021

Net income was $22 million, primarily due to asset/liability management activities.

Table of Contents

Royal Bank of Canada First Quarter 2022     17

Quarterly results and trend analysis

Our quarterly results are impacted by a number of trends and recurring factors, which include seasonality of certain businesses, general economic and market conditions, and fluctuations in the Canadian dollar relative to other currencies. The following table summarizes our results for the last eight quarters (the period):

Quarterly results

(1)

2022 2021 2020
(Millions of Canadian dollars,<br> <br>except per share and percentage amounts) Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2
Personal & Commercial Banking $ 4,803 $ 4,605 $ 4,651 $ 4,527 $ 4,563 $ 4,373 $ 4,348 $ 4,400
Wealth Management <br>(2) 3,613 3,444 3,373 3,260 3,219 3,061 3,008 2,955
Insurance 1,399 1,501 1,754 536 1,809 958 2,212 197
Investor & Treasury Services 587 548 517 534 565 521 484 709
Capital Markets <br>(3) 2,810 2,298 2,463 2,718 2,708 2,275 2,748 2,313
Corporate Support <br>(2), (3) (146 ) (20 ) (2 ) 43 79 (96 ) 120 (241 )
Total revenue 13,066 12,376 12,756 11,618 12,943 11,092 12,920 10,333
PCL 105 (227 ) (540 ) (96 ) 110 427 675 2,830
PBCAE 997 1,032 1,304 149 1,406 461 1,785 (177 )
Non-interest<br> expense 6,580 6,583 6,420 6,379 6,542 6,058 6,380 5,942
Income before income taxes 5,384 4,988 5,572 5,186 4,885 4,146 4,080 1,738
Income taxes 1,289 1,096 1,276 1,171 1,038 900 879 257
Net income $ 4,095 $ 3,892 $ 4,296 $ 4,015 $ 3,847 $ 3,246 $ 3,201 $ 1,481
EPS – basic $ 2.84 $ 2.68 $ 2.97 $ 2.76 $ 2.66 $ 2.23 $ 2.20 $ 1.00
– diluted 2.84 2.68 2.97 2.76 2.66 2.23 2.20 1.00
Effective income tax rate 23.9% 22.0% 22.9% 22.6% 21.2% 21.7% 21.5% 14.8%
Period average US$ equivalent of C$1.00 $ 0.787 $ 0.796 $ 0.812 $ 0.798 $ 0.779 $ 0.756 $ 0.737 $ 0.725
(1) Fluctuations in the Canadian dollar relative to other foreign currencies have affected our consolidated results over the period.
--- ---
(2) Effective Q4 2021, gains (losses) on economic hedges of our U.S. share-based compensation plans, which are reflected in revenue, and related variability in share-based compensation expense driven by changes in the fair value of liabilities relating to our U.S. share-based compensation plans have been reclassified from our Wealth Management segment to Corporate Support. Comparative amounts have been reclassified to conform with this presentation.
--- ---
(3) Teb adjusted. For further discussion, refer to the How we measure and report our business segments section of our 2021 Annual Report.
--- ---

Seasonality

Seasonal factors may impact our results in certain quarters. The first quarter has historically been stronger for our Capital Markets businesses. The second quarter has fewer days than the other quarters, which generally results in a decrease in net interest income and certain expense items. The third and fourth quarters include the summer months which generally results in lower client activity and may negatively impact the results of our Capital Markets trading business.

Trend analysis

Earnings have generally trended upward over the period. Earnings in the second quarter of 2020 reflected the impact of the onset of the COVID-19 pandemic across all of our business segments which resulted in a significant increase in PCL and fluctuations in revenue from the impact of market volatility, including interest rates and credit spreads, as well as client activity. Market conditions subsequently improved, and while impacts from the COVID-19 pandemic and its associated downstream implications persist, earnings have increased since the second quarter of 2020. Quarterly earnings are also affected by the impact of foreign exchange translation.

Personal & Commercial Banking revenue has benefitted from solid volume growth over the period. NIM has been negatively impacted by margin compression over the period from the low interest rate environment, mainly reflecting cumulative BoC rate cuts of 150 bps in the second quarter of 2020.

Wealth Management revenue has benefitted from growth in average-fee based client assets and volume growth over the period. The low interest rate environment, mainly reflecting the cumulative U.S. Fed rate cuts of 150 bps in the second quarter of 2020, has negatively impacted revenue over the period.

Insurance revenue has fluctuated over the period, primarily due to the impact of changes in the fair value of investments backing policyholder liabilities as well as the timing of group annuity sales, both of which are largely offset in PBCAE. Group annuity sales are generally higher in the first and fourth quarters.

Investor & Treasury Services revenue has been impacted by interest rate movements, market volatility and client activity over the period, which resulted in heightened fluctuations in the second and third quarters of 2020 following the onset of the COVID-19 pandemic.

Capital Markets revenue is influenced, to a large extent, by market conditions that impact client activity, with first quarter results generally stronger than those in the remaining quarters. Markets experienced significant levels of volatility following the onset of the COVID-19 pandemic, which resulted in increased client activity and fluctuations in trading revenue, including higher trading revenue in the third quarter of 2020 and the first quarter of 2021. Elevated market volatility in the second quarter of 2020 also resulted in loan underwriting markdowns, with partial reversals in the latter half of 2020. The period starting from the first quarter of 2021 generally saw strong results from M&A and loan syndication activity as well as equity origination.

Table of Contents

18          Royal Bank of Canada First Quarter 2022

PCL is comprised of provisions taken on performing assets and provisions taken on impaired assets. PCL on performing assets has fluctuated over the period as it is impacted by macroeconomic conditions, changes in exposures and credit quality. The impact of the COVID-19 pandemic resulted in a significant increase in provisions in 2020, largely in the second quarter. Throughout 2021 and the first quarter of 2022, we saw improvements in our macroeconomic and credit quality outlook resulting in releases of provisions on performing assets. PCL on impaired assets trended lower over the period. The recovery that has been underway since the sharp drop of economic activity in calendar 2020 as well as the impact of the COVID-19 related government support and calendar 2020 payment deferral programs resulted in lower provisions on impaired loans, largely in our Canadian Banking retail portfolios, beginning the second half of 2020, with the fourth quarter of 2021 reflecting the lowest levels seen over the period. We saw higher provisions on impaired loans in Capital Markets, largely in the oil and gas sector, over the majority of 2020. Since the first quarter of 2021, we saw lower provisions on impaired loans in Capital Markets, largely due to recoveries in the oil and gas sector.

PBCAE has fluctuated over the period reflecting changes in the fair value of investments backing policyholder liabilities, which is impacted by changes in market conditions, as well as group annuity sales, both of which are largely offset in revenue. PBCAE has also fluctuated due to the impact of investment-related experience and claims costs over the period. Actuarial adjustments, which generally occur in the fourth quarter of each year, also impact PBCAE.

Non-interest expense has generally trended upwards over the period. Variable compensation has fluctuated over the period, commensurate with fluctuations in revenue and earnings, including the impact of decreased results in the second quarter of 2020. Changes in the fair value of our U.S. share-based compensation plans, which are largely offset in revenue, have also contributed to fluctuations over the period and are impacted by market conditions. In 2020, Non-interest expense also reflected incremental COVID-19 related costs that subsided in 2021. The fourth quarter of 2021 included a legal provision in U.S. Wealth Management (including City National) that was partially released in the first quarter of 2022.

Our effective income tax rate has fluctuated over the period, mostly due to varying levels of tax adjustments and changes in earnings mix. The second quarter of 2020 saw a decrease mainly due to a higher proportion of tax exempt income and income from lower tax rate jurisdictions relative to lower earnings in that quarter.

Financial condition
Condensed balance sheets
---
As at
--- --- --- --- --- --- ---
(Millions of Canadian dollars) January 31<br> <br>2022 October 31<br> <br>2021
Assets
Cash and due from banks $ 131,163 $ 113,846
Interest-bearing deposits with banks 63,420 79,638
Securities, net of applicable allowance <br>(1) 303,095 284,724
Assets purchased under reverse repurchase agreements and securities borrowed 312,126 307,903
Loans
Retail 513,970 503,598
Wholesale 230,108 218,066
Allowance for loan losses (4,047 ) (4,089 )
Other – Derivatives 92,319 95,541
– Other <br>(2) 110,315 107,096
Total assets $ 1,752,469 $ 1,706,323
Liabilities
Deposits $ 1,142,842 $ 1,100,831
Other – Derivatives 88,102 91,439
– Other <br>(2) 408,956 405,698
Subordinated debentures 10,561 9,593
Total liabilities 1,650,461 1,607,561
Equity attributable to shareholders 101,910 98,667
Non-controlling<br> interests 98 95
Total equity 102,008 98,762
Total liabilities and equity $ 1,752,469 $ 1,706,323
(1) Securities are comprised of trading and investment securities.
--- ---
(2) Other – Other assets and liabilities include Segregated fund net assets and liabilities, respectively.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     19

Q1 2022 vs. Q4 2021

Total assets increased $46 billion or 3% from October 31, 2021. Foreign exchange translation increased total assets by $25 billion.

Cash and due from banks was up $17 billion or 15%, primarily due to higher deposits with central banks, reflecting our short-term cash and liquidity management activities.

Interest-bearing deposits with banks decreased $16 billion or 20%, primarily due to lower deposits with central banks, reflecting our short-term cash management activities.

Securities, net of applicable allowance, were up $18 billion or 6%, mainly due to higher equity trading securities reflecting favourable market conditions, and higher government securities and corporate debt securities largely driven by our short-term cash management activities. The impact of foreign exchange translation also contributed to the increase.

Assets purchased under reverse repurchase agreements (reverse repos) and securities borrowed increased $4 billion or 1%, largely due to the impact of foreign exchange translation, partially offset by decreased client demand.

Loans (net of Allowance for loan losses) were up $22 billion or 3%, largely due to volume growth in wholesale loans and residential mortgages. The impact of foreign exchange translation also contributed to the increase.

Derivative assets were down $3 billion or 3%, mainly attributable to lower fair values on foreign exchange, interest rate and other contracts. These factors were largely offset by the impact of foreign exchange translation.

Other assets were up $3 billion or 3%, largely due to higher margin deposits and the impact of foreign exchange translation.

Total liabilities increased $43 billion or 3%. Foreign exchange translation increased total liabilities by $25 billion.

Deposits increased $42 billion or 4%, mainly as a result of higher retail and business deposits driven by both increased client activities and higher liquidity maintained by our clients amidst the COVID-19 pandemic. The impact of foreign exchange translation and issuances of fixed term notes due to funding requirements also contributed to the increase.

Derivative liabilities were down $3 billion or 4%, mainly attributable to lower fair values on foreign exchange, other and interest rate contracts. These factors were largely offset by the impact of foreign exchange translation.

Other liabilities were up $3 billion or 1%, largely due to the impact of foreign exchange translation.

Total equity increased $3 billion or 3%, reflecting earnings, net of dividends and share repurchases. Foreign currency translation adjustments and the issuance of preferred shares also contributed to the increase.

Off-balance sheet arrangements

In the normal course of business, we engage in a variety of financial transactions that, for accounting purposes, are not recorded on our Consolidated Balance Sheets. Off-balance sheet transactions are generally undertaken for risk, capital and funding management purposes which benefit us and our clients. These include transactions with structured entities and may also include the issuance of guarantees. These transactions give rise to, among other risks, varying degrees of market, credit, and liquidity and funding risk, which are discussed in the Risk management section of this Q1 2022 Report to Shareholders. Our significant off-balance sheet transactions include those described on pages 50 to 52 of our 2021 Annual Report.

Risk management
Credit risk
---

Credit risk is the risk of loss associated with an obligor’s potential inability or unwillingness to fulfill its contractual obligations on a timely basis and may arise directly from the risk of default of a primary obligor (e.g., issuer, debtor, counterparty, borrower or policyholder), indirectly from a secondary obligor (e.g., guarantor or reinsurer), through off-balance sheet exposures, contingent credit risk, associated credit risk and/or transactional risk. Credit risk includes counterparty credit risk arising from both trading and non-trading activities.

Our Enterprise Credit Risk Management Framework (ECRMF) and supporting credit policies are designed to clearly define roles and responsibilities, acceptable practices, limits and key controls. There have been no material changes to our ECRMF as described in our 2021 Annual Report.

Table of Contents

20          Royal Bank of Canada First Quarter 2022

Residential mortgages and home equity lines of credit (insured vs. uninsured)

(1)

Residential mortgages and home equity lines of credit are secured by residential properties. The following table presents a breakdown by geographic region.

As at January 31, 2022
(Millions of Canadian dollars,<br> <br>except percentage amounts) Residential mortgages Home equity<br>lines of credit<br>(3)
Insured<br>(2) Uninsured Total Total
Region<br><br>(4)
Canada
Atlantic provinces $ 8,392 48 % $ 9,195 52 % $ 17,587 $ 1,603
Quebec 12,618 31 28,397 69 41,015 3,142
Ontario 33,305 19 141,413 81 174,718 16,014
Alberta 20,458 49 21,144 51 41,602 5,249
Saskatchewan and Manitoba 9,133 46 10,820 54 19,953 1,959
B.C. and territories 13,035 19 54,071 81 67,106 7,359
Total Canada <br>(5) 96,941 27 265,040 73 361,981 35,326
U.S. 25,309 100 25,309 1,434
Other International 2,811 100 2,811 1,624
Total International 28,120 100 28,120 3,058
Total $ 96,941 25 % $ 293,160 75 % $ 390,101 $ 38,384
As at October 31, 2021
(Millions of Canadian dollars,<br> <br>except percentage amounts) Residential mortgages Home equity<br>lines of credit (3)
Insured (2) Uninsured Total Total
Region<br><br>(4)
Canada
Atlantic provinces $ 8,407 48 % $ 8,944 52 % $ 17,351 $ 1,602
Quebec 12,742 32 27,567 68 40,309 3,135
Ontario 34,211 20 135,767 80 169,978 15,891
Alberta 20,680 50 20,821 50 41,501 5,343
Saskatchewan and Manitoba 9,179 46 10,714 54 19,893 1,970
B.C. and territories 13,314 20 51,823 80 65,137 7,383
Total Canada <br>(5) 98,533 28 255,636 72 354,169 35,324
U.S. 1 23,422 100 23,423 1,413
Other International 2,740 100 2,740 1,518
Total International 1 26,162 100 26,163 2,931
Total $ 98,534 26 % $ 281,798 74 % $ 380,332 $ 38,255
(1) Disclosure is provided in accordance with the requirements of OSFI’s Guideline B-20 (Residential Mortgage Underwriting Practices and Procedures).
--- ---
(2) Insured residential mortgages are mortgages whereby our exposure to default is mitigated by insurance through the Canadian Mortgage and Housing Corporation or other private mortgage default insurers.
--- ---
(3) Home equity lines of credit are uninsured and reported within the personal loan category. The amounts in the U.S. and Other International include term loans collateralized by residential mortgages.
--- ---
(4) Region is based upon the address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick; B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.
--- ---
(5) Total consolidated residential mortgages in Canada of $362 billion (October 31, 2021 – $354 billion) includes $11 billion (October 31, 2021 – $11 billion) of mortgages with commercial clients in Canadian Banking, of which $8 billion (October 31, 2021 – $8 billion) are insured, and $18 billion (October 31, 2021 – $18 billion) of residential mortgages held for securitization purposes in Capital Markets. All of the residential mortgages held for securitization purposes are insured (October 31, 2021 – all insured).
--- ---

Residential mortgages portfolio by amortization period

(1)

The following table provides a summary of the percentage of residential mortgages that fall within the remaining amortization periods based upon current customer payment amounts, which incorporate payments larger than the minimum contractual amount and/or higher frequency of payments.

As at
January 31<br> <br>2022 October 31<br> <br>2021
Canada U.S. and other<br>International Total Canada U.S. and other<br>International Total
Amortization period
≤<br> 25 years 74 % 26 % 71 % 75 % 27 % 71 %
> 25 years <br>≤<br> 30 years 26 74 29 25 71 28
> 30 years <br>≤<br> 35 years 2 1
Total 100 % 100 % 100 % 100 % 100 % 100 %
(1) Disclosure is provided in accordance with the requirements of OSFI’s Guideline B-20 (Residential Mortgage Underwriting Practices and Procedures).
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     21

Average loan-to-value (LTV) ratios

(1)

The following table provides a summary of our average LTV ratios for newly originated and acquired uninsured residential mortgages and RBC Homeline Plan ® products by geographic region, as well as the respective LTV ratios for our total Canadian Banking residential mortgage portfolio outstanding.

For the three months ended
January 31<br> <br>2022 October 31<br> <br>2021
Uninsured Uninsured
Residential<br>mortgages<br>(2) RBC Homeline<br>Plan<br>®<br> products<br>(3) Residential<br>mortgages (2) RBC Homeline<br>Plan<br>®<br> products (3)
Average of newly originated and acquired for the period, by region<br><br>(4)
Atlantic provinces 73 % 74 % 74 % 74 %
Quebec 72 73 72 73
Ontario 71 67 71 67
Alberta 73 72 74 72
Saskatchewan and Manitoba 74 75 73 75
B.C. and territories 68 66 69 66
U.S. 76 n.m. 74 n.m.
Other International 72 n.m. 74 n.m.
Average of newly originated and acquired for the period<br><br>(5), (6) 71 % 68 % 71 % 68 %
Total Canadian Banking residential mortgages portfolio<br><br>(7) 52 % 46 % 52 % 46 %
(1) Disclosure is provided in accordance with the requirements of OSFI’s Guideline B-20 (Residential Mortgage Underwriting Practices and Procedures).
--- ---
(2) Residential mortgages exclude residential mortgages within the RBC Homeline Plan<br>®<br> products.
--- ---
(3) RBC Homeline Plan<br>®<br> products are comprised of both residential mortgages and home equity lines of credit.
--- ---
(4) Region is based upon the address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick, and B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.
--- ---
(5) The average LTV ratios for newly originated and acquired uninsured residential mortgages and RBC Homeline Plan<br>®<br> products are calculated on a weighted basis by mortgage amounts at origination.
--- ---
(6) For newly originated mortgages and RBC Homeline Plan<br>®<br> products, LTV is calculated based on the total facility amount for the residential mortgage and RBC Homeline Plan<br>®<br> product divided by the value of the related residential property.
--- ---
(7) Weighted by mortgage balances and adjusted for property values based on the Teranet – National Bank National Composite House Price Index.
--- ---
n.m. not meaningful
--- ---

Net International wholesale exposure by region, asset type and client type

(1), (2)

The following table provides a breakdown of our credit risk exposure by region, asset type and client type.

As at
January 31<br> <br>2022 October 31<br> <br>2021
Asset type Client type
(Millions of Canadian dollars) Loans<br>Outstanding Securities<br>(3) Repo-style<br>transactions Derivatives Financials Sovereign Corporate Total Total
Europe (excluding U.K.) $ 14,785 $ 34,407 $ 1,211 $ 1,370 $ 16,789 $ 22,242 $ 12,742 $ 51,773 $ 49,893
U.K. 10,031 33,496 629 1,659 12,597 23,255 9,963 45,815 34,075
Latin America and the Caribbean 8,038 11,645 345 133 7,294 4,964 7,903 20,161 22,937
Asia-Pacific 6,203 30,600 1,175 702 8,950 25,225 4,505 38,680 27,871
Other <br>(4) 199 78 295 1 341 10 222 573 555
Net International exposure<br><br>(5), (6) $ 39,256 $ 110,226 $ 3,655 $ 3,865 $ 45,971 $ 75,696 $ 35,335 $ 157,002 $ 135,331
(1) Geographic profile is based on country of risk, which reflects our assessment of the geographic risk associated with a given exposure. Typically, this is the residence of the borrower.
--- ---
(2) Exposures are calculated on a fair value basis and net of collateral, which includes $351 billion against repo-style transactions (October 31, 2021 – $349 billion) and $9 billion against derivatives (October 31, 2021 – $11 billion).
--- ---
(3) Securities include $20 billion of trading securities (October 31, 2021 – $22 billion), $57 billion of deposits (October 31, 2021 – $34 billion), and $33 billion of investment securities (October 31, 2021 – $33 billion).
--- ---
(4) Includes exposures in the Middle East and Africa.
--- ---
(5) Excludes $3 billion (October 31, 2021 – $3 billion) of exposures to supranational agencies.
--- ---
(6) Reflects $2 billion of mitigation through credit default swaps, which are largely used to hedge single name exposures and market risk (October 31, 2021 – $2 billion).
--- ---

Table of Contents

22          Royal Bank of Canada First Quarter 2022

Credit quality performance

The following credit quality performance tables and analysis provide information on loans, which represents loans, acceptances and commitments, and other financial assets.

Provision for credit losses

For the three months ended
(Millions of Canadian dollars, except percentage amounts) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Personal & Commercial Banking $ 128 $ (204 ) $ 168
Wealth Management (12 ) 5 (28 )
Capital Markets (16 ) (18 ) (19 )
Corporate Support and other (1 )
PCL – Loans 100 (218 ) 121
PCL – Other financial assets<br><br>(1) 5 (9 ) (11 )
Total PCL $ 105 $ (227 ) $ 110
PCL on loans is comprised of:
Retail $ (58 ) $ (210 ) $ (63 )
Wholesale (22 ) (145 ) (34 )
PCL on performing loans (80 ) (355 ) (97 )
Retail 138 119 180
Wholesale 42 18 38
PCL on impaired loans 180 137 218
PCL – Loans $ 100 $ (218 ) $ 121
PCL on loans as a % of average net loans and acceptances 0.05% (0.12)% 0.07%
PCL on impaired loans as a % of average net loans and acceptances 0.09% 0.07% 0.13%
Additional information by geography<br> <br>(<br><br>2)
Canada
Residential mortgages $ 2 $ (1 ) $ 15
Personal 60 50 85
Credit cards 70 65 67
Small business 6 10 9
Retail 138 124 176
Wholesale 37 15 34
PCL on impaired loans 175 139 210
U.S.
Retail (1 ) 4 (1 )
Wholesale 3 7 (21 )
PCL on impaired loans 2 11 (22 )
Other International
Retail 1 (9 ) 5
Wholesale 2 (4 ) 25
PCL on impaired loans 3 (13 ) 30
PCL on impaired loans $ 180 $ 137 $ 218
(1) PCL on other financial assets mainly represents provisions on debt securities measured at fair value through other comprehensive income (FVOCI) and amortized cost, accounts receivable and financial guarantees.
--- ---
(2) Geographic information is based on residence of the borrower.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     23

Q1 2022 vs. Q1 2021

Total PCL was $105 million. PCL on loans of $100 million decreased $21 million or 17% from a year ago, due to lower provisions in Personal & Commercial Banking, partially offset by lower releases of provisions in Wealth Management. The PCL on loans ratio of 5 bps decreased 2 bps.

PCL on performing loans was $(80) million, compared to $(97) million in the prior year, increasing $17 million or 18%, primarily reflecting lower releases of provisions in Capital Markets, partially offset by higher releases of provisions in Wealth Management.

PCL on impaired loans of $180 million decreased $38 million or 17%, largely reflecting lower provisions in Personal & Commercial Banking and recoveries in Capital Markets in the current quarter as compared to provisions taken in the prior year. This was partially offset by provisions taken in the current quarter as compared to recoveries in the prior year in Wealth Management.

PCL on other financial assets was $5 million, compared to $(11) million in the prior year, mainly in Capital Markets reflecting provisions taken in the current quarter as compared to releases in the prior year.

PCL on loans in Personal & Commercial Banking decreased $40 million or 24%, primarily reflecting lower provisions on impaired loans in the majority of our Canadian Banking retail portfolios due to the economic recovery underway and the continued impact of the COVID-19 related government support programs.

PCL on loans in Wealth Management increased $16 million or 57%, largely in U.S. Wealth Management (including City National). The increase reflected higher provisions and lower recoveries on impaired loans in the current quarter as compared to the prior year, primarily in the consumer discretionary sector, partially offset by higher releases on performing loans in the current quarter primarily driven by improvements in our macroeconomic and credit quality outlook.

PCL on loans in Capital Markets increased $3 million or 16%, mainly due to lower releases of provisions on performing loans as the current quarter releases reflected a lower impact from improvements in our macroeconomic and credit quality outlook. This was largely offset by recoveries on impaired loans in the current quarter as compared to provisions taken in the prior year.

Q1 2022 vs. Q4 2021

PCL on loans of $100 million increased $318 million from last quarter, primarily due to higher provisions in Personal & Commercial Banking, partially offset by lower provisions in Wealth Management. The PCL on loans ratio of 5 bps increased 17 bps.

PCL on performing loans was $(80) million, compared to $(355) million in the prior quarter, increasing $275 million or 77%, primarily due to lower releases of provisions in Personal & Commercial Banking as the current quarter releases reflected a lower impact from improvements in our macroeconomic and credit quality outlook.

PCL on impaired loans of $180 million increased $43 million or 31%, primarily due to higher provisions in Personal & Commercial Banking, partially offset by lower provisions in Wealth Management.

PCL on loans in Personal & Commercial Banking increased $332 million, primarily due to lower releases of provisions on performing loans in our Canadian Banking portfolios, as described above. Higher provisions on impaired loans in our Canadian Banking commercial portfolios, largely in the other services sector, and higher provisions in our Canadian Banking retail portfolios also contributed to the increase.

PCL on loans in Wealth Management decreased $17 million, largely due to lower provisions and higher recoveries on impaired loans in U.S. Wealth Management (including City National) in the current quarter.

Table of Contents

24          Royal Bank of Canada First Quarter 2022

Gross impaired loans

As at and for the three months ended
(Millions of Canadian dollars, except percentage amounts) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Personal & Commercial Banking $ 1,524 $ 1,590 $ 1,726
Wealth Management 199 233 289
Capital Markets 418 485 857
Total GIL $ 2,141 $ 2,308 $ 2,872
Canada <br>(1)
Retail $ 694 $ 716 $ 768
Wholesale 497 555 708
GIL 1,191 1,271 1,476
U.S. <br>(1)
Retail 23 23 27
Wholesale 393 412 677
GIL 416 435 704
Other International <br>(1)
Retail 209 212 215
Wholesale 325 390 477
GIL 534 602 692
Total GIL $ 2,141 $ 2,308 $ 2,872
Impaired loans, beginning balance $ 2,308 $ 2,561 $ 3,195
Classified as impaired during the period (new impaired) <br>(2) 263 298 530
Net repayments <br>(2) (125 ) (106 ) (206 )
Amounts written off (237 ) (286 ) (314 )
Other<br><br><br>(2), (3) (68 ) (159 ) (333 )
Impaired loans, balance at end of period $ 2,141 $ 2,308 $ 2,872
GIL as a % of related loans and acceptances
Total GIL as a % of related loans and acceptances 0.28% 0.31% 0.41%
Personal & Commercial Banking 0.28% 0.30% 0.35%
Canadian Banking 0.22% 0.24% 0.28%
Caribbean Banking 4.54% 4.65% 4.36%
Wealth Management 0.21% 0.26% 0.34%
Capital Markets 0.37% 0.45% 0.84%
(1) Geographic information is based on residence of the borrower.
--- ---
(2) Certain GIL movements for Canadian Banking retail and wholesale portfolios are generally allocated to new impaired, as Net repayments and certain Other movements are not reasonably determinable. Certain GIL movements for Caribbean Banking retail and wholesale portfolios are generally allocated to Net repayments and new impaired, as Net repayments and certain Other movements are not reasonably determinable.
--- ---
(3) Includes return to performing status during the period, recoveries of loans and advances previously written off, sold, and foreign exchange translation and other movements.
--- ---

Q1 2022 vs. Q1 2021

Total GIL of $2,141 million decreased $731 million or 25% from a year ago and the total GIL ratio of 28 bps decreased 13 bps, due to lower impaired loans in Capital Markets, Personal & Commercial Banking and Wealth Management.

GIL in Personal & Commercial Banking decreased $202 million or 12%, mainly due to lower impaired loans in our Canadian Banking commercial portfolios, largely in the real estate and related sector. Lower impaired loans in the majority of our Canadian Banking retail portfolios also contributed to the decrease, reflecting the economic recovery underway and the continued impact of the COVID-19 related government support programs.

GIL in Wealth Management decreased $90 million or 31%, due to lower impaired loans in U.S. Wealth Management (including City National) and International Wealth Management, primarily in the consumer staples and investments sectors, respectively.

GIL in Capital Markets decreased $439 million or 51%, due to lower impaired loans in many sectors, including the oil and gas and consumer discretionary sectors.

Q1 2022 vs. Q4 2021

Total GIL decreased $167 million or 7% from last quarter, and the total GIL ratio of 28 bps decreased 3 bps, due to lower impaired loans in Capital Markets, Personal & Commercial Banking and Wealth Management.

GIL in Personal & Commercial Banking decreased $66 million or 4%, mainly due to lower impaired loans in our Canadian Banking commercial portfolios, primarily in the real estate and related sector. Lower impaired loans in the majority of our Canadian Banking retail portfolios also contributed to the decrease.

GIL in Wealth Management decreased $34 million or 15%, reflecting lower impaired loans in International Wealth Management and U.S Wealth Management (including City National), primarily in the investments and real estate and related sectors, respectively.

GIL in Capital Markets decreased $67 million or 14%, primarily in the consumer discretionary sector.

Table of Contents

Royal Bank of Canada First Quarter 2022     25

Allowance for credit losses (ACL)

As at
(Millions of Canadian dollars) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Personal & Commercial Banking $ 3,462 $ 3,478 $ 4,391
Wealth Management 324 320 365
Capital Markets 602 620 1,152
Corporate Support and other 1 1 6
ACL on loans 4,389 4,419 5,914
ACL on other financial assets<br><br>(1) 53 52 131
Total ACL $ 4,442 $ 4,471 $ 6,045
ACL on loans is comprised of:
Retail $ 2,236 $ 2,287 $ 2,859
Wholesale 1,428 1,435 2,161
ACL on performing loans $ 3,664 $ 3,722 $ 5,020
ACL on impaired loans 725 697 894
Additional information by geography<br><br>(2)
Canada
Retail $ 153 $ 150 $ 195
Wholesale 203 182 215
ACL on impaired loans 356 332 410
U.S.
Retail 1 3 1
Wholesale 139 126 175
ACL on impaired loans 140 129 176
Other International
Retail 105 107 116
Wholesale 124 129 192
ACL on impaired loans 229 236 308
ACL on impaired loans $ 725 $ 697 $ 894
(1) ACL on other financial assets mainly represents allowances on debt securities measured at FVOCI and amortized cost, accounts receivable and financial guarantees.
--- ---
(2) Geographic information is based on residence of the borrower.
--- ---

Q1 2022 vs. Q1 2021

Total ACL of $4,442 million decreased $1,603 million or 27% from a year ago, primarily reflecting a decrease of $1,525 million in ACL on loans.

ACL on performing loans of $3,664 million decreased $1,356 million or 27%, due to lower ACL in Personal & Commercial Banking, Capital Markets and Wealth Management, reflecting improvements in our macroeconomic and credit quality outlook driven by the economic recovery underway.

ACL on impaired loans of $725 million decreased $169 million or 19%, primarily due to lower ACL in Capital Markets and Personal & Commercial Banking.

Q1 2022 vs. Q4 2021

Total ACL of $4,442 million decreased $29 million or 1% from last quarter, primarily reflecting a decrease of $30 million in ACL on loans.

ACL on performing loans of $3,664 million decreased $58 million or 2%, primarily due to lower ACL in Personal & Commercial Banking driven by improvements in our macroeconomic and credit quality outlook.

ACL on impaired loans of $725 million increased $28 million or 4%, largely due to higher ACL in Personal & Commercial Banking, partially offset by lower ACL in Capital Markets.

For further details, refer to Note 5 of our Condensed Financial Statements.

Table of Contents

26          Royal Bank of Canada First Quarter 2022

Market risk

Market risk is defined to be the impact of market prices upon our financial condition. This includes potential gains or losses due to changes in market-determined variables such as interest rates, credit spreads, equity prices, commodity prices, foreign exchange rates and implied volatilities. There have been no material changes to our Market Risk Management Framework from the framework described in our 2021 Annual Report. Using that framework, we continuously seek to ensure that our market risk exposure is consistent with risk appetite constraints set by the Board of Directors.

Market risk controls include limits on probabilistic measures of potential loss in trading positions, such as Value-at-Risk (VaR), Stressed Value-at-Risk (SVaR), stress testing and Incremental Risk Charge (IRC). Market risk controls are also in place to manage Interest Rate Risk in the Banking Book (IRRBB). To monitor and control IRRBB, we assess two primary metrics, Net Interest Income (NII) risk and Economic Value of Equity (EVE) risk, under a range of market shocks, scenarios, and time horizons. There has been no material change to the IRRBB measurement methodology, controls, or limits from those described in our 2021 Annual Report. For further details of our approach to the management of market risk, refer to the Market risk section of our 2021 Annual Report.

Market risk measures – FVTPL positions

VaR and SVaR

The following table presents our Market risk VaR and Market risk SVaR figures.

January 31, 2022 October 31, 2021 January 31, 2021
For the three<br> <br>months ended For the three<br>months ended For the three<br>months ended
(Millions of Canadian dollars) As at Average High Low As at Average As at Average
Equity $ 39 $ 34 $ 48 $ 23 $ 24 $ 28 $ 17 $ 17
Foreign exchange 4 5 7 3 4 4 4 3
Commodities 4 4 5 3 3 3 2 3
Interest rate <br>(1) 29 39 62 23 61 42 36 40
Credit specific <br>(2) 8 9 10 8 9 8 7 7
Diversification <br>(3) (33 ) (35 ) n.m. n.m. (51 ) (35 ) (25 ) (31 )
Market risk VaR $ 51 $ 56 $ 87 $ 34 $ 50 $ 50 $ 41 $ 39
Market risk Stressed VaR $ 65 $ 71 $ 106 $ 47 $ 59 $ 53 $ 49 $ 55
(1) General credit spread risk and funding spread risk associated with uncollateralized derivatives are included under interest rate VaR.
--- ---
(2) Credit specific risk captures issuer-specific credit spread volatility.
--- ---
(3) Market risk VaR is less than the sum of the individual risk factor VaR results due to risk factor diversification.
--- ---
n.m. not meaningful
--- ---

Q1 2022 vs. Q1 2021

Average market risk VaR of $56 million increased $17 million and average SVaR of $71 million increased $16 million from a year ago. This was driven by the impact of heightened market volatility in the current quarter on our equity derivatives portfolio, and increased exposures in fixed income and interest rate derivative portfolios from client-driven activities which were reduced towards calendar year-end.

Q1 2022 vs. Q4 2021

Average market risk VaR of $56 million increased $6 million and average SVaR of $71 million increased $18 million from last quarter, mainly due to the effects noted above.

Table of Contents

Royal Bank of Canada First Quarter 2022     27

The following chart displays a bar graph of our daily trading profit and loss and a line graph of our daily market risk VaR. We incurred no net trading losses in the three months ended January 31, 2022 and October 31, 2021.

(1) Includes loan underwriting commitments.

Market risk measures for assets and liabilities of RBC Insurance ®

We offer a range of insurance products to clients and hold investments to meet the future obligations to policyholders. The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently, changes in the fair values of these assets are recorded in the Consolidated Statements of Income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in Insurance policyholder benefits, claims and acquisition expense. As at January 31, 2022, we held assets in support of $13 billion of liabilities with respect to insurance obligations (October 31, 2021 – $13 billion).

Market risk measures – IRRBB sensitivities

The following table shows the potential before-tax impact of an immediate and sustained 100 bps increase or decrease in interest rates on projected 12-month NII and EVE, assuming no subsequent hedging. Rate floors are applied within the declining rates scenarios which prevent EVE valuation and NII simulation rate levels from falling below a minimum average level of negative 25 bps across major currencies. Interest rate risk measures are based on current on and off-balance sheet positions which can change over time in response to business activity and management actions.

January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
EVE risk NII risk<br>(1)
(Millions of Canadian dollars) Canadian<br>dollar<br>impact U.S.<br> <br>dollar<br>impact Total Canadian<br>dollar<br>impact U.S.<br> <br>dollar<br>impact Total EVE risk NII risk (1) EVE risk NII risk (1)
Before-tax<br> impact of:
100 bps increase in rates $ (1,625 ) $ (537 ) $ (2,162 ) $ 530 $ 323 $ 853 $ (2,009 ) $ 929 $ (1,882 ) $ 836
100 bps decrease in rates 1,471 48 1,519 (653 ) (311 ) (964 ) 1,537 (921 ) 1,433 (714 )
(1) Represents the <br>12-month<br> NII exposure to an instantaneous and sustained shift in interest rates.
--- ---

As at January 31, 2022, an immediate and sustained -100 bps shock would have had a negative impact to our NII of $964 million, up from $921 million last quarter. An immediate and sustained +100 bps shock as at January 31, 2022 would have had a negative impact to the bank’s EVE of $2,162 million, up from $2,009 million last quarter. The quarter-over-quarter increase in NII sensitivity was largely in response to higher interest rates, while the quarter-over-quarter increase in EVE sensitivity mainly reflects balance sheet growth. During the first quarter of 2022, NII and EVE risks remained within approved limits.

Table of Contents

28          Royal Bank of Canada First Quarter 2022

Linkage of market risk to selected balance sheet items

The following tables provide the linkages between selected balance sheet items with positions included in our trading market risk and non-trading market risk disclosures, which illustrates how we manage market risk for our assets and liabilities through different risk measures:

As at January 31, 2022
Market risk measure
(Millions of Canadian dollars) Balance sheet<br>amount Traded risk<br>(1) Non-traded<br><br>risk<br>(2) Non-traded<br> risk<br> <br>primary risk sensitivity
Assets subject to market risk
Cash and due from banks $ 131,163 $ $ 131,163 Interest rate
Interest-bearing deposits with banks 63,420 50,222 13,198 Interest rate
Securities
Trading 149,525 137,203 12,322 Interest rate, credit spread
Investment, net of applicable allowance 153,570 153,570 Interest rate, credit spread, equity
Assets purchased under reverse repurchase agreements and securities borrowed 312,126 270,142 41,984 Interest rate
Loans
Retail 513,970 4,538 509,432 Interest rate
Wholesale 230,108 11,348 218,760 Interest rate
Allowance for loan losses (4,047 ) (4,047 ) Interest rate
Segregated fund net assets 2,730 2,730 Interest rate
Other
Derivatives 92,319 90,252 2,067 Interest rate, foreign exchange
Other assets 95,890 9,101 86,789 Interest rate
Assets not subject to market risk<br><br>(3) 11,695
Total assets $ 1,752,469 $ 572,806 $ 1,167,968
Liabilities subject to market risk
Deposits $ 1,142,842 $ 140,180 $ 1,002,662 Interest rate
Segregated fund liabilities 2,730 2,730 Interest rate
Other
Obligations related to securities sold short 41,544 41,544
Obligations related to assets<br>sold under repurchase agreements and<br>securities loaned 265,009 238,833 26,176 Interest rate
Derivatives 88,102 85,474 2,628 Interest rate, foreign exchange
Other liabilities 81,297 9,620 71,677 Interest rate
Subordinated debentures 10,561 10,561 Interest rate
Liabilities not subject to market risk<br><br>(4) 18,376
Total liabilities $ 1,650,461 $ 515,651 $ 1,116,434
Total equity 102,008
Total liabilities and equity $ 1,752,469
(1) Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR, SVaR, IRC and stress testing are used as risk controls for traded risk.
--- ---
(2) Non-traded<br> risk includes positions used in the management of IRRBB and other <br>non-trading<br> portfolios. Other material <br>non-trading<br> portfolios include positions from RBC Insurance<br>®<br> and investment securities, net of applicable allowance, not included in IRRBB.
--- ---
(3) Assets not subject to market risk include physical and other assets.
--- ---
(4) Liabilities not subject to market risk include payroll related and other liabilities.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     29

As at October 31, 2021
Market risk measure
(Millions of Canadian dollars) Balance sheet<br>amount Traded risk (1) Non-traded<br><br>risk (2) Non-traded<br> risk<br> <br>primary risk sensitivity
Assets subject to market risk
Cash and due from banks $ 113,846 $ $ 113,846 Interest rate
Interest-bearing deposits with banks 79,638 56,896 22,742 Interest rate
Securities
Trading 139,240 127,259 11,981 Interest rate, credit spread
Investment, net of applicable allowance 145,484 145,484 Interest rate, credit spread, equity
Assets purchased under reverse repurchase agreements and securities borrowed 307,903 265,011 42,892 Interest rate
Loans
Retail 503,598 9,231 494,367 Interest rate
Wholesale 218,066 9,685 208,381 Interest rate
Allowance for loan losses (4,089 ) (4,089 ) Interest rate
Segregated fund net assets 2,666 2,666 Interest rate
Other
Derivatives 95,541 92,829 2,712 Interest rate, foreign exchange
Other assets 92,157 8,615 83,542 Interest rate
Assets not subject to market risk<br><br>(3) 12,273
Total assets $ 1,706,323 $ 569,526 $ 1,124,524
Liabilities subject to market risk
Deposits $ 1,100,831 $ 136,927 $ 963,904 Interest rate
Segregated fund liabilities 2,666 2,666 Interest rate
Other
Obligations related to securities sold short 37,841 37,841
Obligations related to assets sold<br>under repurchase agreements and<br>securities loaned 262,201 236,146 26,055 Interest rate
Derivatives 91,439 89,290 2,149 Interest rate, foreign exchange
Other liabilities 87,084 8,528 78,556 Interest rate
Subordinated debentures 9,593 9,593 Interest rate
Liabilities not subject to market risk<br><br>(4) 15,906
Total liabilities $ 1,607,561 $ 508,732 $ 1,082,923
Total equity 98,762
Total liabilities and equity $ 1,706,323
(1) Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR, SVaR, IRC and stress testing are used as risk controls for traded risk.
--- ---
(2) Non-traded<br> risk includes positions used in the management of IRRBB and other <br>non-trading<br> portfolios. Other material <br>non-trading<br> portfolios include positions from RBC Insurance<br>®<br> and investment securities, net of applicable allowance, not included in IRRBB.
--- ---
(3) Assets not subject to market risk include physical and other assets.
--- ---
(4) Liabilities not subject to market risk include payroll related and other liabilities.
--- ---
Liquidity and funding risk
---

Liquidity and funding risk (liquidity risk) is the risk that we may be unable to generate sufficient cash or its equivalents in a timely and cost-effective manner to meet our commitments. Liquidity risk arises from mismatches in the timing and value of on-balance sheet and off-balance sheet cash flows.

Our Liquidity Risk Management Framework (LRMF) is designed to ensure that we have sufficient liquidity to satisfy current and prospective commitments in both normal and stressed conditions. There have been no material changes to our LRMF as described in our 2021 Annual Report.

We continue to maintain liquidity and funding that we believe is appropriate for the execution of our strategy. Liquidity risk remains well within our risk appetite.

Table of Contents

30          Royal Bank of Canada First Quarter 2022

Liquidity reserve

Our liquidity reserve consists of available unencumbered liquid assets. Although unused wholesale funding capacity, which is regularly assessed, could be another potential source of liquidity to mitigate stressed conditions, it is excluded in the determination of the liquidity reserve. Similarly, uncommitted and undrawn central bank borrowing facilities that could be accessed subject to satisfying certain preconditions as set by various central banks (e.g., BoC, the Fed, Bank of England, and Bank of France), as well as amounts that qualify as eligible collateral at the Federal Reserve Bank of New York (FRBNY) and Federal Home Loan Bank (FHLB) are also excluded from the determination of the liquidity reserve.

As at January 31, 2022
(Millions of Canadian dollars) Bank-owned<br><br>liquid assets Securities<br> <br>received as<br>collateral<br> <br>from securities<br> <br>financing and<br> <br>derivative<br> <br>transactions Total liquid<br>assets Encumbered<br>liquid assets Unencumbered<br>liquid assets
Cash and due from banks $ 131,163 $ $ 131,163 $ 3,438 $ 127,725
Interest-bearing deposits with banks 63,420 63,420 63,420
Securities issued or guaranteed by sovereigns, central banks or multilateral development banks <br>(1) 222,651 323,397 546,048 363,498 182,550
Other securities 126,888 124,251 251,139 143,135 108,004
Other liquid assets <br>(2) 29,604 29,604 27,529 2,075
Total liquid assets $ 573,726 $ 447,648 $ 1,021,374 $ 537,600 $ 483,774
As at October 31, 2021
(Millions of Canadian dollars) Bank-owned<br>liquid assets Securities<br>received as<br>collateral<br>from securities<br>financing and<br>derivative<br>transactions Total liquid<br>assets Encumbered<br>liquid assets Unencumbered<br>liquid assets
Cash and due from banks $ 113,846 $ $ 113,846 $ 3,405 $ 110,441
Interest-bearing deposits with banks 79,638 79,638 79,638
Securities issued or guaranteed by sovereigns, central banks or multilateral development banks <br>(1) 214,326 313,732 528,058 357,927 170,131
Other securities 114,692 115,396 230,088 132,360 97,728
Other liquid assets <br>(2) 27,600 27,600 25,981 1,619
Total liquid assets $ 550,102 $ 429,128 $ 979,230 $ 519,673 $ 459,557
As at
(Millions of Canadian dollars) January 31<br> <br>2022 October 31<br> <br>2021
Royal Bank of Canada $ 234,654 $ 233,342
Foreign branches 82,729 68,567
Subsidiaries 166,391 157,648
Total unencumbered liquid assets $ 483,774 $ 459,557
(1) Includes liquid securities issued by provincial governments and U.S. government-sponsored entities working under U.S. Federal government’s conservatorship (e.g., Federal National Mortgage Association and Federal Home Loan Mortgage Corporation).
--- ---
(2) Encumbered liquid assets amount represents cash collateral and margin deposit amounts pledged related to over-the-counter (OTC) and exchange-traded derivative transactions.
--- ---

The liquidity reserve is typically most affected by routine flows of client banking activity where liquid asset portfolios adjust to the change in cash balances, and additionally from capital markets activities where business strategies and client flows may also affect the addition or subtraction of liquid assets in the overall calculation of the liquidity reserve. Corporate Treasury also affects liquidity reserves through the management of funding issuances where reserves absorb timing mismatches between debt issuances and deployment into business activities.

Q1 2022 vs. Q4 2021

Total unencumbered liquid assets increased $24 billion or 5% from last quarter, mainly due to an increase in on-balance sheet securities reflecting higher deposit and wholesale funding levels.

Table of Contents

Royal Bank of Canada First Quarter 2022     31

Asset encumbrance

The table below provides a summary of our on- and off-balance sheet amounts for cash, securities and other assets, distinguishing between those that are encumbered or available for sale or use as collateral in secured funding transactions. Other assets, such as mortgages and credit card receivables, can also be monetized, albeit over longer timeframes than those required for marketable securities. As at January 31, 2022, our unencumbered assets available as collateral comprised 26% of total assets (October 31, 2021 – 26%).

As at
January 31<br> <br>2022 October 31<br> <br>2021
Encumbered Unencumbered Encumbered Unencumbered
(Millions of Canadian dollars) Pledged as<br>collateral Other<br>(1) Available as<br>collateral<br>(2) Other<br>(3) Total Pledged as<br>collateral Other (1) Available as<br>collateral (2) Other (3) Total
Cash and due from banks $ $ 3,438 $ 127,725 $ $ 131,163 $ $ 3,405 $ 110,441 $ $ 113,846
Interest-bearing deposits with banks 63,420 63,420 79,638 79,638
Securities
Trading 63,438 92,821 3,384 159,643 56,602 87,311 3,633 147,546
Investment, net of applicable allowance 12,020 141,550 153,570 12,055 133,429 145,484
Assets purchased under reverse repurchase agreements and securities borrowed <br>(4) 447,021 22,711 13,448 3,616 486,796 437,408 18,310 17,436 5,343 478,497
Loans
Retail
Mortgage securities 29,786 29,921 59,707 29,370 30,778 60,148
Mortgage loans 49,007 31,211 250,176 330,394 46,699 29,858 243,627 320,184
Non-mortgage<br> loans 3,297 7,290 113,282 123,869 3,213 8,110 111,943 123,266
Wholesale 230,108 230,108 218,066 218,066
Allowance for loan losses (4,047 ) (4,047 ) (4,089 ) (4,089 )
Segregated fund net assets 2,730 2,730 2,666 2,666
Other
Derivatives 92,319 92,319 95,541 95,541
Others <br>(5) 27,529 2,075 77,981 107,585 25,981 1,619 76,830 104,430
Total assets $ 632,098 $ 26,149 $ 509,461 $ 769,549 $ 1,937,257 $ 611,328 $ 21,715 $ 498,620 $ 753,560 $ 1,885,223
(1) Includes assets restricted from use to generate secured funding due to legal or other constraints.
--- ---
(2) Represents assets that are readily available for use as collateral, including NHA MBS, our unencumbered mortgage loans that qualify as eligible collateral at FHLB, as well as loans that qualify as eligible collateral for the discount window facility available to us and lodged at the FRBNY.
--- ---
(3) Other unencumbered assets are not subject to any restrictions on their use to secure funding or as collateral but would not be considered readily available.
--- ---
(4) Includes bank-owned liquid assets and securities received as collateral from <br>off-balance<br> sheet securities financing, derivative transactions, and margin lending. Includes $23 billion (October 31, 2021 – $18 billion) of collateral received through reverse repurchase transactions that cannot be rehypothecated in its current legal form.
--- ---
(5) The Pledged as collateral amount represents cash collateral and margin deposit amounts pledged related to OTC and exchange-traded derivative transactions.
--- ---

Funding

Funding strategy

Core funding, comprising capital, longer-term wholesale liabilities and a diversified pool of personal and, to a lesser extent, commercial and institutional deposits, is the foundation of our structural liquidity position.

Deposit and funding profile

As at January 31, 2022, relationship-based deposits, which are the primary source of funding for retail loans and mortgages, were $786 billion or 54% of our total funding (October 31, 2021 – $771 billion or 55%). The remaining portion is comprised of short- and long-term wholesale funding.

Funding for highly liquid assets consists primarily of short-term wholesale funding that reflects the monetization period of those assets. Long-term wholesale funding is used mostly to fund less liquid wholesale assets and to support liquid asset buffers.

Senior long-term debt issued by the bank on or after September 23, 2018, that has an original term greater than 400 days and is marketable, subject to certain exceptions, is subject to the Canadian Bank Recapitalization (Bail-in) regime. Under the Bail-in regime, in circumstances when the Superintendent of Financial Institutions has determined that a bank may no longer be viable, the Governor in Council may, upon a recommendation of the Minister of Finance that he or she is of the opinion that it is in the public interest to do so, grant an order directing the Canada Deposit Insurance Corporation (CDIC) to convert all or a portion of certain shares and liabilities of that bank into common shares. As at January 31, 2022, the notional value of issued and outstanding long-term debt subject to conversion under the Bail-in regime was $60 billion (October 31, 2021 – $53 billion).

For further details on our wholesale funding, refer to the Composition of wholesale funding tables below.

Table of Contents

32          Royal Bank of Canada First Quarter 2022

Long-term debt issuance

Our wholesale funding activities are well-diversified by geography, investor segment, instrument, currency, structure and maturity. We maintain an ongoing presence in different funding markets, which allows us to continuously monitor market developments and trends, identify opportunities and risks, and take appropriate and timely actions. We operate long-term debt issuance registered programs. The following table summarizes these programs with their authorized limits by geography.

Programs by geography
Canada U.S. Europe/Asia
--- --- ---
•  Canadian Shelf Program – $25 billion •  U.S. Shelf Program – US$50 billion •  European Debt Issuance Program – US$40 billion
•  Global Covered Bond Program – <br>€<br>60 billion
•  Japanese Issuance Programs – ¥1 trillion

We also raise long-term funding using Canadian Senior Notes, Canadian National Housing Act MBS, Canada Mortgage Bonds, credit card receivable-backed securities, Kangaroo Bonds (issued in the Australian domestic market by foreign firms) and Yankee Certificates of Deposit (issued in the U.S. domestic market by foreign firms). We continuously evaluate opportunities to expand into new markets and untapped investor segments since diversification expands our wholesale funding flexibility, minimizes funding concentration and dependency, and generally reduces financing costs. As presented in the following charts, our current long-term debt profile is well-diversified by both currency and product. Maintaining competitive credit ratings is also critical to cost-effective funding.

(1)   Includes unsecured and secured long-term funding and subordinated debentures with an original term to maturity greater than 1 year (1)   Includes unsecured and secured long-term funding and subordinated debentures with an original term to maturity greater than 1 year<br> <br>(2)  Mortgage-backed securities and Canada Mortgage Bonds

Table of Contents

Royal Bank of Canada First Quarter 2022     33

The following table provides our composition of wholesale funding based on remaining term to maturity:

Composition of wholesale funding

(1)

As at January 31, 2022
(Millions of Canadian dollars) Less than 1<br>month 1 to 3<br>months 3 to 6<br>months 6 to 12<br>months Less than 1<br><br>year sub-total 1 year<br>to 2 years 2 years and<br>greater Total
Deposits from banks <br>(2) $ 7,487 $ 69 $ $ 51 $ 7,607 $ $ $ 7,607
Certificates of deposit and commercial paper 12,238 15,408 22,873 26,854 77,373 77,373
Asset-backed commercial paper <br>(3) 3,114 2,909 3,930 2,616 12,569 12,569
Senior unsecured medium-term notes <br>(4) 2,297 6,777 83 8,123 17,280 17,088 38,172 72,540
Senior unsecured structured notes <br>(5) 622 327 369 613 1,931 3,189 7,224 12,344
Mortgage securitization 1,300 482 1,673 3,455 3,538 9,842 16,835
Covered bonds/asset-backed securities <br>(6) 508 3,345 3,018 6,871 7,426 28,029 42,326
Subordinated liabilities 192 56 248 110 10,292 10,650
Other <br>(7) 7,580 1,032 1,052 1,353 11,017 8,977 491 20,485
Total $ 33,338 $ 28,330 $ 32,326 $ 44,357 $ 138,351 $ 40,328 $ 94,050 $ 272,729
Of which:
– Secured $ 9,553 $ 4,901 $ 8,083 $ 7,307 $ 29,844 $ 10,964 $ 38,342 $ 79,150
– Unsecured 23,785 23,429 24,243 37,050 108,507 29,364 55,708 193,579
As at October 31, 2021
(Millions of Canadian dollars) Less than 1<br>month 1 to 3<br>months 3 to 6<br>months 6 to 12<br>months Less than 1<br>year <br>sub-total 1 year<br>to 2 years 2 years and<br>greater Total
Deposits from banks <br>(2) $ 5,202 $ $ $ $ 5,202 $ $ $ 5,202
Certificates of deposit and commercial paper 7,118 17,013 19,046 27,053 70,230 918 71,148
Asset-backed commercial paper <br>(3) 2,378 2,563 4,076 3,697 12,714 12,714
Senior unsecured medium-term notes <br>(4) 27 939 8,944 2,622 12,532 16,296 37,617 66,445
Senior unsecured structured notes <br>(5) 118 825 817 714 2,474 2,914 5,879 11,267
Mortgage securitization 354 1,302 917 2,573 4,260 9,729 16,562
Covered bonds/asset-backed securities <br>(6) 847 495 5,189 6,531 6,087 27,521 40,139
Subordinated liabilities 188 188 165 9,267 9,620
Other <br>(7) 6,637 2,194 1,448 827 11,106 7,531 466 19,103
Total $ 21,480 $ 24,735 $ 36,128 $ 41,207 $ 123,550 $ 38,171 $ 90,479 $ 252,200
Of which:
– Secured $ 8,467 $ 4,017 $ 6,108 $ 9,803 $ 28,395 $ 10,347 $ 37,695 $ 76,437
– Unsecured 13,013 20,718 30,020 31,404 95,155 27,824 52,784 175,763
(1) Excludes bankers’ acceptances and repos.
--- ---
(2) Excludes deposits associated with services we provide to banks (e.g., custody, cash management).
--- ---
(3) Only includes consolidated liabilities, including our collateralized commercial paper program.
--- ---
(4) Includes deposit notes.
--- ---
(5) Includes notes where the payout is tied to movements in foreign exchange, commodities and equities.
--- ---
(6) Includes credit card and mortgage loans.
--- ---
(7) Includes tender option bonds (secured) of $7,419 million (October 31, 2021 – $7,020 million), bearer deposit notes (unsecured) of $3,235 million (October 31, 2021 – $3,798 million), other long-term structured deposits (unsecured) of $9,831 million (October 31, 2021 – $8,285 million).
--- ---

Table of Contents

34          Royal Bank of Canada First Quarter 2022

Credit ratings

Our ability to access unsecured funding markets and to engage in certain collateralized business activities on a cost-effective basis are primarily dependent upon maintaining competitive credit ratings. Credit ratings and outlooks provided by rating agencies reflect their views and methodologies. Ratings are subject to change, based on a number of factors including, but not limited to, our financial strength, competitive position, liquidity and other factors not completely within our control.

Other than as noted below, there have been no changes to our major credit ratings as disclosed in our 2021 Annual Report.

Credit ratings

(1)

As at February 23, 2022
Short-term<br><br>debt Legacy senior<br><br>long-term debt<br>(2) Senior long-<br>term debt<br>(3) Outlook
Moody’s <br>(4) P-1 Aa1 A1 stable
Standard & Poor’s <br>(5) A-1+ AA- A stable
Fitch Ratings <br>(6) F1+ AA AA- stable
DBRS <br>(7) R-1 (high) AA (high) AA stable
(1) Credit ratings are not recommendations to purchase, sell or hold a financial obligation inasmuch as they do not comment on market price or suitability for a particular investor. Ratings are determined by the rating agencies based on criteria established from time to time by them, and are subject to revision or withdrawal at any time by the rating organization.
--- ---
(2) Includes senior long-term debt issued prior to September 23, 2018 and senior long-term debt issued on or after September 23, 2018 which is excluded from the <br>Bail-in<br> regime.
--- ---
(3) Includes senior long-term debt issued on or after September 23, 2018 which is subject to conversion under the <br>Bail-in<br> regime.
--- ---
(4) On January 27, 2022, Moody’s upgraded our long-term debt ratings and assessments, as well as affirmed our short-term debt ratings. Following this rating action, our outlook is stable. This rating action concludes the review for upgrade initiated by Moody’s on October 7, 2021.
--- ---
(5) On December 16, 2021, Standard & Poor’s affirmed our ratings with a stable outlook.
--- ---
(6) On July 15, 2021, Fitch Ratings downgraded our legacy senior long-term debt rating to AA from AA+ and our senior long-term debt rating to <br>AA-<br> from AA and revised our ratings outlook to stable from negative.
--- ---
(7) On May 14, 2021, DBRS affirmed our ratings with a stable outlook.
--- ---

Additional contractual obligations for rating downgrades

We are required to deliver collateral to certain counterparties in the event of a downgrade to our current credit rating. The following table provides the additional collateral obligations required at the reporting date in the event of a one-,

two- or three-notch downgrade to our credit ratings. These additional collateral obligations are incremental requirements for each successive downgrade and do not represent the cumulative impact of multiple downgrades. The amounts reported change periodically as a result of several factors, including the transfer of trading activity to centrally cleared financial market infrastructures and exchanges, the expiration of transactions with downgrade triggers, the imposition of internal limitations on new agreements to exclude downgrade triggers, as well as normal course mark-to-market. There is no outstanding senior debt issued in the market that contains rating triggers that would lead to early prepayment of principal.

As at
January 31<br> <br>2022 October 31<br> <br>2021
(Millions of Canadian dollars) One-notch<br><br>downgrade Two-notch<br><br>downgrade Three-notch<br>downgrade One-notch<br><br>downgrade Two-notch<br><br>downgrade Three-notch<br>downgrade
Contractual derivatives funding or margin requirements $ 158 $ 76 $ 136 $ 312 $ 112 $ 140
Other contractual funding or margin requirements <br>(1) 169 17 14 157 13
(1) Includes Guaranteed Investment Certificates (GICs) issued by our municipal markets business out of New York.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     35

Liquidity Coverage Ratio (LCR)

The LCR is a Basel III metric that measures the sufficiency of high-quality liquid assets available to meet liquidity needs over a 30-day period in an acute stress scenario. The BCBS and OSFI regulatory minimum coverage level for LCR is 100%.

OSFI requires Canadian banks to disclose the LCR using the standard Basel disclosure template and calculated using the average of daily LCR positions during the quarter.

Liquidity coverage ratio common disclosure template

(1)

For the three months ended
January 31<br> <br>2022
(Millions of Canadian dollars, except percentage amounts) Total unweighted<br>value (average)<br>(2) Total weighted<br>value (average)
High-quality liquid assets
Total high-quality liquid assets (HQLA) $ 366,789
Cash outflows
Retail deposits and deposits from small business customers, of which: $ 376,588 $ 35,367
Stable deposits<br><br>(3) 129,322 3,880
Less stable deposits 247,266 31,487
Unsecured wholesale funding, of which: 450,361 211,539
Operational deposits (all counterparties) and deposits in networks of cooperative banks<br><br>(4) 198,068 47,052
Non-operational<br> deposits 220,049 132,243
Unsecured debt 32,244 32,244
Secured wholesale funding 30,507
Additional requirements, of which: 285,932 68,401
Outflows related to derivative exposures and other collateral requirements 52,138 20,738
Outflows related to loss of funding on debt products 7,621 7,621
Credit and liquidity facilities 226,173 40,042
Other contractual funding obligations<br><br>(5) 27,410 27,410
Other contingent funding obligations<br><br>(6) 657,669 10,581
Total cash outflows $ 383,805
Cash inflows
Secured lending (e.g., reverse repos) $ 284,970 $ 45,614
Inflows from fully performing exposures 15,515 9,915
Other cash inflows 31,893 31,893
Total cash inflows $ 87,422
Total adjusted<br>value
Total HQLA $ 366,789
Total net cash outflows 296,383
Liquidity coverage ratio 124%
October 31<br> <br>2021
--- --- --- ---
(Millions of Canadian dollars, except percentage amounts) Total adjusted<br>value
Total HQLA $ 351,831
Total net cash outflows 285,314
Liquidity coverage ratio 123%
(1) The LCR is calculated in accordance with OSFI’s LAR guideline, which, in turn, reflects liquidity-related requirements issued by the BCBS. The LCR for the quarter ended January 31, 2022 is calculated as an average of 62 daily positions.
--- ---
(2) With the exception of other contingent funding obligations, unweighted inflow and outflow amounts are items maturing or callable in 30 days or less. Other contingent funding obligations also include debt securities with remaining maturity greater than 30 days.
--- ---
(3) As defined by the BCBS, stable deposits from retail and small business customers are deposits that are insured and are either held in transactional accounts or the bank has an established relationship with the client making the withdrawal unlikely.
--- ---
(4) Operational deposits from customers other than retail and small and <br>medium-sized<br> enterprises, are deposits which clients need to keep with the bank in order to facilitate their access and ability to use payment and settlement systems primarily for clearing, custody and cash management activities.
--- ---
(5) Other contractual funding obligations primarily include outflows from unsettled securities trades and outflows from obligations related to securities sold short.
--- ---
(6) Other contingent funding obligations include outflows related to other <br>off-balance<br> sheet facilities that carry low LCR runoff factors (0% – 5%).
--- ---

Table of Contents

36          Royal Bank of Canada First Quarter 2022

We manage our LCR position within a target range that reflects our liquidity risk tolerance and takes into account business mix, asset composition and funding capabilities. The range is subject to periodic review in light of changes to internal requirements and external developments.

We maintain HQLAs in major currencies with dependable market depth and breadth. Our treasury management practices ensure that the levels of HQLA are actively managed to meet target LCR objectives. Our Level 1 assets, as calculated according to OSFI LAR and the BCBS LCR requirements, represent 88% of total HQLA. These assets consist of cash, placements with central banks and highly rated securities issued or guaranteed by governments, central banks and supranational entities.

LCR captures cash flows from on- and off-balance sheet activities that are either expected or could potentially occur within 30 days in an acute stress scenario. Cash outflows result from the application of withdrawal and non-renewal factors to demand and term deposits, differentiated by client type (wholesale, retail and small- and medium-sized enterprises). Cash outflows also arise from business activities that create contingent funding and collateral requirements, such as repo funding, derivatives, short sales of securities and the extension of credit and liquidity commitments to clients. Cash inflows arise primarily from maturing secured loans, interbank loans and non-HQLA securities.

LCR does not reflect any market funding capacity that we believe would be available in a stress situation. All maturing wholesale debt is assigned 100% outflow in the LCR calculation.

Q1 2022 vs. Q4 2021

The average LCR for the quarter ended January 31, 2022 was 124%, which translates into a surplus of approximately $70 billion, compared to 123% and a surplus of approximately $67 billion in the prior quarter. LCR has remained relatively stable compared to the previous quarter as growth in retail and wholesale loans was offset by increases in client deposits and the issuance of term funding. Increases in HQLA were largely offset by an increase in net cash outflows associated with additional non-core deposits and short-term funding.

Net Stable Funding Ratio (NSFR)

NSFR is a Basel III metric that measures the sufficiency of available stable funding relative to the amount of required stable funding. The BCBS and OSFI regulatory minimum coverage level for NSFR is 100%.

Available stable funding is defined as the portion of capital and liabilities expected to be reliable over the time horizon considered by the NSFR, which extends to one year. Required stable funding is a function of the liquidity characteristics and residual maturities of the various assets held by the bank as well as those of its off-balance sheet exposures.

OSFI requires Canadian D-SIBs to disclose the NSFR using the standard Basel disclosure template. Amounts presented in this disclosure template are determined in accordance with the requirements of OSFI’s LAR guideline and are not necessarily aligned with the classification requirements prescribed under IFRS.

Table of Contents

Royal Bank of Canada First Quarter 2022     37

Net Stable Funding Ratio common disclosure template

(1)

As at January 31, 2022
Unweighted value by residual maturity<br>(2) Weighted<br> <br>value
(Millions of Canadian dollars, except percentage amounts) No maturity < 6 months 6 months to <<br>1 year ><br> 1 year
Available Stable Funding (ASF) Item
Capital: $ 101,893 $ $ $ 10,009 $ 111,902
Regulatory Capital 101,893 10,009 111,902
Other Capital Instruments
Retail deposits and deposits from small business customers: 346,366 59,801 18,367 21,591 412,115
Stable deposits<br><br>(3) 112,557 29,266 10,170 8,775 153,169
Less stable deposits 233,809 30,535 8,197 12,816 258,946
Wholesale funding: 328,305 402,809 45,666 106,618 309,728
Operational deposits<br><br>(4) 195,296 97,648
Other wholesale funding 133,009 402,809 45,666 106,618 212,080
Liabilities with matching interdependent assets<br><br>(5) 3,549 3,344 24,179
Other liabilities: 40,273 204,510 13,114
NSFR derivative liabilities 10,708
All other liabilities and equity not included in the<br>above categories 40,273 180,597 182 13,023 13,114
Total ASF $ 846,859
Required Stable Funding (RSF) Item
Total NSFR high-quality liquid assets (HQLA) $ 44,592
Deposits held at other financial institutions for<br>operational purposes 2,388 1,194
Performing loans and securities: 179,233 277,223 99,184 445,908 600,974
Performing loans to financial institutions secured by<br>Level 1 HQLA 97,134 11,561 9 11,600
Performing loans to financial institutions secured by<br><br>non-Level<br> 1 HQLA and unsecured performing loans to<br>financial institutions 4,271 65,982 33,142 21,475 49,491
Performing loans to <br>non-financial<br> corporate clients, loans to<br>retail and small business customers, and loans to sovereigns,<br>central banks and PSEs, of which: 105,174 85,352 33,024 130,235 255,300
With a risk weight of less than or equal to 35% under the<br>Basel II standardized approach for credit risk 1,145 1,039 4,092 3,752
Performing residential mortgages, of which: 37,305 24,235 20,680 271,846 235,338
With a risk weight of less than or equal to 35% under the<br>Basel II standardized approach for credit risk 37,305 24,204 20,652 270,833 234,447
Securities that are not in default and do not qualify as HQLA,<br>including exchange-traded equities 32,483 4,520 777 22,343 49,245
Assets with matching interdependent liabilities<br><br>(5) 3,549 3,344 24,179
Other assets: 2,075 252,475 78,315
Physical traded commodities, including gold 2,075 1,763
Assets posted as initial margin for derivative contracts and<br>contributions to default funds of CCPs 20,486 17,413
NSFR derivative assets 15,982 5,275
NSFR derivative liabilities before deduction of variation<br>margin posted 29,381 1,469
All other assets not included in the above categories 135,953 56 50,617 52,395
Off-balance<br> sheet items 666,292 24,235
Total RSF $ 749,310
Net Stable Funding Ratio (%) 113%
As at October 31, 2021
--- --- --- ---
(Millions of Canadian dollars, except percentage amounts) Weighted<br> <br>value
Total ASF $ 827,827
Total RSF 713,338
Net Stable Funding Ratio (%) 116%
(1) The NSFR is calculated in accordance with OSFI’s LAR guideline, which, in turn, reflects liquidity-related requirements issued by the BCBS.
--- ---
(2) Totals for the following rows encompass the residual maturity categories of less than 6 months, 6 months to less than 1 year, and greater than or equal to 1 year in accordance with the requirements of the common disclosure template prescribed by OSFI: Other liabilities, NSFR derivative liabilities, Other assets, Assets posted as initial margin for derivative contracts and contributions to default funds of CCPs, NSFR derivative assets, NSFR derivative liabilities before deduction of variation margin posted, and <br>Off-balance<br> sheet items.
--- ---
(3) As defined by the BCBS, stable deposits from retail and small business customers are deposits that are insured and are either held in transactional accounts or the bank has an established relationship with the client making the withdrawal unlikely.
--- ---
(4) Operational deposits from customers other than retail and small and <br>medium-sized<br> enterprises, are deposits which clients need to keep with the bank in order to facilitate their access and ability to use payment and settlement systems primarily for clearing, custody and cash management activities.
--- ---
(5) Interdependent assets and liabilities represent National Housing Act Mortgage-Backed Securities (NHA MBS) liabilities, including liabilities arising from transactions involving the Canada Mortgage Bond program and their corresponding encumbered mortgages.
--- ---

Table of Contents

38          Royal Bank of Canada First Quarter 2022

Available stable funding is comprised primarily of a diversified pool of personal and commercial deposits, capital, as well as long-term wholesale liabilities. Required stable funding is driven mainly by the bank’s mortgage and loan portfolio, secured loans to financial institutions and to a lesser extent by other less liquid assets. NSFR does not reflect any unused market funding capacity that we believe is available to the bank.

Volume and composition of available stable funding is actively managed to optimize our structural funding position and meet NSFR objectives. Our NSFR is managed in accordance with our comprehensive LRMF.

Q1 2022 vs. Q4 2021

The NSFR as at January 31, 2022 was 113%, which translates into a surplus of approximately $98 billion, compared to 116% and a surplus of approximately $114 billion in the prior quarter. NSFR decreased from the prior quarter primarily due to growth in retail and wholesale loans, an increase in on-balance sheet securities and changes in derivative positions, partially offset by increases in client deposits and the issuance of term funding.

Contractual maturities of financial assets, financial liabilities and off-balance sheet items

The following tables provide remaining contractual maturity profiles of all our assets, liabilities, and off-balance sheet items at their carrying value (e.g., amortized cost or fair value) at the balance sheet date. Off-balance sheet items are allocated based on the expiry date of the contract.

Details of contractual maturities and commitments to extend funds are a source of information for the management of liquidity risk. Among other purposes, these details form a basis for modelling a behavioural balance sheet with effective maturities to calculate liquidity risk measures. For further details, refer to the Risk measurement section within the Liquidity and funding risk section of our 2021 Annual Report.

As at January 31, 2022
(Millions of Canadian dollars) Less than<br>1 month 1 to 3<br>months 3 to 6<br>months 6 to 9<br>months 9 to 12<br>months 1 year<br>to 2 years 2 years<br>to 5 years 5 years<br>and greater With no<br>specific<br>maturity Total
Assets
Cash and deposits with banks $ 192,271 $ 2 $ $ $ 10 $ $ $ $ 2,300 $ 194,583
Securities
Trading <br>(1) 67,761 2,519 848 6 8 32 174 10,197 67,980 149,525
Investment, net of<br>applicable allowance 3,059 8,821 5,807 6,364 6,901 19,393 33,100 69,576 549 153,570
Assets purchased under reverse repurchase agreements and securities borrowed <br>(2) 122,904 92,846 29,606 27,554 12,936 776 25,504 312,126
Loans, net of applicable allowance 33,606 19,223 29,413 27,831 29,737 140,174 312,950 64,557 82,540 740,031
Other
Customers’ liability<br>under acceptances 13,672 5,280 2 5 (83 ) 18,876
Derivatives 6,098 7,379 5,099 3,262 6,205 8,813 17,098 38,353 12 92,319
Other financial assets 35,028 1,704 959 171 129 266 279 2,103 3,447 44,086
Total financial assets 474,399 137,774 71,732 65,188 55,928 169,459 363,601 184,786 182,249 1,705,116
Other <br>non-financial<br> assets 6,821 1,612 267 256 552 2,380 2,314 5,865 27,286 47,353
Total assets $ 481,220 $ 139,386 $ 71,999 $ 65,444 $ 56,480 $ 171,839 $ 365,915 $ 190,651 $ 209,535 $ 1,752,469
Liabilities and equity
Deposits <br>(3)
Unsecured borrowing $ 100,325 $ 53,231 $ 43,700 $ 36,878 $ 45,970 $ 30,950 $ 49,037 $ 16,702 $ 674,323 $ 1,051,116
Secured borrowing 2,342 7,803 6,410 3,908 2,783 7,991 15,257 6,174 52,668
Covered bonds 2,686 1,918 1,111 6,687 17,949 8,707 39,058
Other
Acceptances 13,663 5,280 2 5 9 18,959
Obligations related to securities sold short 41,544 41,544
Obligations related to assets sold under repurchase agreements and securities loaned <br>(2) 189,351 43,348 6,404 1,347 2 676 23,881 265,009
Derivatives 6,120 7,296 5,071 3,206 4,949 8,897 17,347 35,216 88,102
Other financial liabilities 32,915 1,592 915 328 479 830 2,272 11,272 841 51,444
Subordinated debentures 191 110 1,924 8,336 10,561
Total financial liabilities 386,260 118,550 65,377 47,585 55,296 56,146 103,786 86,407 699,054 1,618,461
Other <br>non-financial<br> liabilities 1,308 1,080 222 172 3,530 1,053 965 13,561 10,109 32,000
Equity 102,008 102,008
Total liabilities and equity $ 387,568 $ 119,630 $ 65,599 $ 47,757 $ 58,826 $ 57,199 $ 104,751 $ 99,968 $ 811,171 $ 1,752,469
Off-balance<br> sheet items
Financial guarantees $ 1,072 $ 1,863 $ 2,739 $ 2,561 $ 2,735 $ 1,312 $ 3,972 $ 1,121 $ 29 $ 17,404
Commitments to extend credit 2,081 9,097 13,303 9,424 16,780 52,011 172,026 16,153 3,833 294,708
Other credit-related commitments 970 1,102 1,473 1,386 1,576 323 698 36 99,991 107,555
Other commitments 27 11 17 17 20 70 164 303 605 1,234
Total <br>off-balance<br> sheet items $ 4,150 $ 12,073 $ 17,532 $ 13,388 $ 21,111 $ 53,716 $ 176,860 $ 17,613 $ 104,458 $ 420,901
(1) Trading debt securities classified as FVTPL have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
--- ---
(2) Open reverse repo and repo contracts, which have no set maturity date and are typically short term, have been included in the with no specific maturity category.
--- ---
(3) A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile section.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     39

As at October 31, 2021
(Millions of Canadian dollars) Less than<br>1 month 1 to 3<br>months 3 to 6<br>months 6 to 9<br>months 9 to 12<br>months 1 year<br>to 2 years 2 years<br>to 5 years 5 years<br>and greater With no<br>specific<br> <br>maturity Total
Assets
Cash and deposits with banks $ 190,995 $ 2 $ 1 $ $ $ $ $ $ 2,486 $ 193,484
Securities
Trading <br>(1) 67,655 46 87 41 6 20 169 9,845 61,371 139,240
Investment, net of<br>applicable allowance 7,220 4,811 5,546 5,832 5,514 22,368 31,393 62,289 511 145,484
Assets purchased under reverse repurchase agreements and securities borrowed <br>(2) 104,301 89,612 51,664 22,982 16,987 98 22,259 307,903
Loans, net of applicable allowance 28,517 21,630 26,094 31,910 26,921 139,050 298,659 62,215 82,579 717,575
Other
Customers’ liability<br>under acceptances 12,654 7,209 5 5 (75 ) 19,798
Derivatives 5,325 10,788 4,318 4,334 3,005 10,139 17,890 39,733 9 95,541
Other financial assets 33,149 1,523 1,942 145 135 270 277 2,044 3,351 42,836
Total financial assets 449,816 135,621 89,657 65,244 52,568 171,950 348,388 176,126 172,491 1,661,861
Other <br>non-financial<br> assets 6,079 1,681 164 217 185 1,957 2,377 5,898 25,904 44,462
Total assets $ 455,895 $ 137,302 $ 89,821 $ 65,461 $ 52,753 $ 173,907 $ 350,765 $ 182,024 $ 198,395 $ 1,706,323
Liabilities and equity
Deposits <br>(3)
Unsecured borrowing $ 82,183 $ 44,058 $ 56,519 $ 36,342 $ 35,792 $ 30,625 $ 45,745 $ 18,320 $ 661,924 $ 1,011,508
Secured borrowing 2,442 4,244 7,543 4,362 2,804 9,557 15,040 6,118 52,110
Covered bonds 1 848 2,693 1,878 5,350 18,321 8,122 37,213
Other
Acceptances 12,653 7,207 5 2 5 1 19,873
Obligations related to securities sold short 37,841 37,841
Obligations related to assets sold under repurchase agreements and securities loaned <br>(2) 168,763 62,338 5,610 4,742 848 668 19,232 262,201
Derivatives 5,456 9,903 4,938 3,747 2,723 9,211 18,727 36,733 1 91,439
Other financial liabilities 33,489 1,299 1,048 439 373 1,000 2,115 10,226 795 50,784
Subordinated debentures 188 110 1,912 7,383 9,593
Total financial liabilities 342,828 129,897 75,663 52,327 44,606 56,526 101,860 86,902 681,953 1,572,562
Other <br>non-financial<br> liabilities 1,663 6,907 434 290 155 1,108 1,172 13,360 9,910 34,999
Equity 98,762 98,762
Total liabilities and equity $ 344,491 $ 136,804 $ 76,097 $ 52,617 $ 44,761 $ 57,634 $ 103,032 $ 100,262 $ 790,625 $ 1,706,323
Off-balance<br> sheet items
Financial guarantees $ 387 $ 1,950 $ 2,999 $ 2,928 $ 2,206 $ 1,829 $ 3,326 $ 1,181 $ 61 $ 16,867
Commitments to extend credit 5,964 5,538 11,400 16,231 12,024 56,688 160,789 16,733 4,544 289,911
Other credit-related commitments 966 1,064 1,569 1,536 1,376 370 726 38 99,815 107,460
Other commitments 101 11 20 21 21 64 144 278 618 1,278
Total <br>off-balance<br> sheet items $ 7,418 $ 8,563 $ 15,988 $ 20,716 $ 15,627 $ 58,951 $ 164,985 $ 18,230 $ 105,038 $ 415,516
(1) Trading debt securities classified as FVTPL have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
--- ---
(2) Open reverse repo and repo contracts, which have no set maturity date and are typically short term, have been included in the with no specific maturity category.
--- ---
(3) A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile section.
--- ---

Table of Contents

40          Royal Bank of Canada First Quarter 2022

Capital management

We continue to manage our capital in accordance with our Capital Management Framework as described in our 2021 Annual Report. In addition, we continue to monitor for new regulatory capital developments, including OSFI guidance relating to the BCBS Basel III reforms and guidance issued in response to the COVID-19 pandemic, in order to ensure timely and accurate compliance with these requirements as disclosed in the Capital management section in our 2021 Annual Report, as updated below.

OSFI expects Canadian banks to meet the Basel III targets for CET1, Tier 1, and Total capital ratios. Under Basel III, banks select from two main approaches, the Standardized Approach (SA) or the Internal Ratings Based (IRB) Approach, to calculate their minimum regulatory capital required to support credit, market and operational risks.

The Financial Stability Board (FSB) has re-designated us as a Global Systemically Important Bank (G-SIB). This designation requires us to maintain a higher loss absorbency requirement (common equity as a percentage of RWA) of 1% consistent with the D-SIB requirement.

Effective November 1, 2021, OSFI’s Total Loss Absorbing Capacity (TLAC) guideline establishes two minimum standards: the risk-based TLAC ratio, which builds on the risk-based capital ratios described in the CAR guideline, and the TLAC leverage ratio, which builds on the leverage ratio described in OSFI’s LR guideline. The TLAC requirement is intended to address the sufficiency of a D-SIB’s loss absorbing capacity in supporting its recapitalization in the event of its failure. TLAC is defined as the aggregate of Tier 1 capital, Tier 2 capital, and other TLAC instruments, which allow conversion in whole or in part into common shares under the CDIC Act and meet all of the eligibility criteria under the guideline.

In Q2 2020, OSFI announced a series of regulatory adjustments and guidance to support the financial and operational resilience of the banking sector in response to the ongoing COVID-19 pandemic and subsequently continued, as needed, to release guidance implementing, clarifying, updating or unwinding certain aspects or requirements. While some measures and guidance issued in response to the COVID-19 pandemic have been unwound, certain measures and guidance continue to remain in place, such as:

Modifications for increases in expected credit loss provisions on CET1 capital by applying a 25% <br>after-tax<br> exclusion rate for growth in Stage 1 and Stage 2 allowances between Q1 2020 and the respective quarters of fiscal 2022. The exclusion rate was reduced to the current 25% in fiscal 2022 from 50% in fiscal 2021, and will cease to apply beginning in fiscal 2023. These modifications are not available for a financial institution’s IRB portfolio in any quarter in which the financial institution has a shortfall in allowances.
Exclusion of central bank reserves that qualify as HQLA from leverage ratio exposure amounts.
--- ---
Reduction in the current regulatory capital floor for financial institutions using the IRB approach to 70% of RWA under the SA. The reduced floor factor will remain in place until the adoption of the Basel III reforms.
--- ---
Clarification of the applicable capital and leverage ratio treatment of certain government relief programs.
--- ---

For further details, refer to the Capital management section of our 2021 Annual Report. OSFI has assessed and will continue to assess the need for these measures. We have incorporated the effective adjustments and guidance, as applicable, into our results and in our ongoing capital planning activities.

The following table provides a summary of OSFI’s current regulatory target ratios under Basel III and Pillar 2 requirements. We are in compliance with all current capital, leverage and TLAC requirements imposed by OSFI:

Basel III<br> <br>capital,<br> <br>leverage and TLAC<br>ratios OSFI regulatory target requirements for large banks under Basel III RBC<br>capital,<br>leverage<br>and TLAC<br>ratios as at<br>January 31,<br>2022 Domestic<br>Stability<br>Buffer<br><br>(3) Minimum including<br> <br>Capital Buffers,<br> <br>D-SIB/G-SIB<br> <br>surcharge and<br> <br>Domestic Stability<br> <br>Buffer as at<br> <br>January 31,<br> <br>2022
Minimum Capital<br> <br>Buffers<br><br>(1) Minimum<br> <br>including<br> <br>Capital<br> <br>Buffers D-SIB/G-SIB<br> <br>surcharge<br><br>(2) Minimum including<br>Capital Buffers<br><br>and D-SIB/G-SIB<br><br>surcharge<br><br>(2)
Common Equity Tier 1 4.5% 2.5% 7.0% 1.0% 8.0% 13.5% 2.5% 10.5%
Tier 1 capital 6.0% 2.5% 8.5% 1.0% 9.5% 14.8% 2.5% 12.0%
Total capital 8.0% 2.5% 10.5% 1.0% 11.5% 16.6% 2.5% 14.0%
Leverage ratio 3.0% n.a. 3.0% n.a. 3.0% 4.8% n.a. 3.0%
TLAC ratio <br>(4) 21.5% n.a. 21.5% n.a. 21.5% 26.4% 2.5% 24.0%
TLAC leverage ratio <br>(4) 6.75% n.a. 6.75% n.a. 6.75% 8.5% n.a. 6.75%
(1) The capital buffers include the capital conservation buffer and the countercyclical capital buffer as prescribed by OSFI.
--- ---
(2) A capital surcharge, equal to the higher of our <br>D-SIB<br> surcharge and the BCBS’s <br>G-SIB<br> surcharge, is applicable to risk-weighted capital.
--- ---
(3) On December 10, 2021, OSFI reaffirmed the DSB at 2.50% of total RWA.
--- ---
(4) Effective November 1, 2021, OSFI requires <br>D-SIBs<br> to meet minimum risk-based TLAC ratio and TLAC leverage ratio requirements which are calculated using OSFI’s TLAC guideline.
--- ---
n.a. not applicable
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     41

The following table provides details on our regulatory capital and RWA, and on ratios for capital, leverage and TLAC. Our capital position remains strong and our capital, leverage and TLAC ratios remain well above OSFI regulatory targets.

As at
(Millions of Canadian dollars, except percentage amounts and as otherwise noted) January 31<br> <br>2022 October 31<br> <br>2021 January 31<br> <br>2021
Capital<br><br>(1)
CET1 capital $ 77,080 $ 75,583 $ 69,555
Tier 1 capital 84,493 82,246 76,733
Total capital 94,502 92,026 86,543
RWA used in calculation of capital ratios<br><br>(1)
Credit risk $ 452,697 $ 444,142 $ 458,162
Market risk 41,812 34,806 28,449
Operational risk 74,776 73,593 70,908
Total RWA $ 569,285 $ 552,541 $ 557,519
Capital ratios and Leverage ratio<br><br>(1)
CET1 ratio 13.5% 13.7% 12.5%
Tier 1 capital ratio 14.8% 14.9% 13.8%
Total capital ratio 16.6% 16.7% 15.5%
Leverage ratio 4.8% 4.9% 4.8%
Leverage ratio exposure (billions) $ 1,761 $ 1,662 $ 1,585
TLAC available and ratios<br><br>(2), (3)
TLAC available $ 150,136 n.a. n.a.
TLAC ratio 26.4% n.a. n.a.
TLAC leverage ratio 8.5% n.a. n.a.
(1) Capital, RWA, and capital ratios are calculated using OSFI’s CAR guideline and the Leverage ratio is calculated using OSFI’s LR guideline as updated in accordance with the regulatory guidance issued by OSFI in response to the <br>COVID-19<br> pandemic. Both the CAR guideline and LR guideline are based on the Basel III framework.
--- ---
(2) Effective November 1, 2021, OSFI requires <br>D-SIBs<br> to meet minimum risk-based TLAC ratio and TLAC leverage ratio requirements which are calculated using OSFI’s TLAC guideline.
--- ---
(3) The TLAC standard is applied at the resolution entity level which for us is deemed to be Royal Bank of Canada and its subsidiaries. A resolution entity and its subsidiaries are collectively called a resolution group. Both the TLAC ratio and TLAC leverage ratio are calculated using the TLAC available as percentage of total RWA and leverage exposure, respectively.
--- ---
n.a. not applicable
--- ---

Q1 2022 vs. Q4 2021

(1) Represents rounded figures.
(2) Represents internal capital generation of $2.3 billion consisting of Net income available to shareholders, less common and preferred share dividends and distributions on other equity instruments.
--- ---

Our CET1 ratio was 13.5%, down 20 bps from last quarter, mainly reflecting RWA growth (excluding FX) and share repurchases, partially offset by internal capital generation.

RWA increased by $17 billion, mainly reflecting business growth in wholesale lending, including loan underwriting commitments, market risk, and residential mortgages, partially offset by lower derivatives. The impact of foreign exchange translation also contributed to the increase. These factors were partially offset by net credit migration, mainly in our wholesale portfolios. The impact of foreign exchange translation on RWA is largely mitigated with economic hedges in our CET1 ratio.

Our Tier 1 capital ratio of 14.8% was down 10 bps, reflecting the factors noted above under the CET1 ratio and a favourable impact from the issuance of preferred shares.

Our Total capital ratio of 16.6% was down 10 bps, reflecting the factors noted above under the Tier 1 capital ratio and a favourable impact from the issuance of subordinated debentures.

Table of Contents

42          Royal Bank of Canada First Quarter 2022

Our Leverage ratio of 4.8% was down 10 bps, mainly due to the reversal of the regulatory modification for sovereign-issued securities qualifying as HQLA, as announced by OSFI. Business-driven growth in leverage exposures and share repurchases also contributed to the decrease. These factors were partially offset by internal capital generation and the issuance of preferred shares.

Leverage exposures increased by $99 billion, mainly driven by the reversal of the regulatory modification noted above, business growth in loans and securities, and the impact of foreign exchange translation.

Selected capital management activity

The following table provides our selected capital management activity:

For the three months ended<br>January 31, 2022
(Millions of Canadian dollars, except number of shares) Issuance or<br>redemption date Number of<br>shares<br>(000s) Amount
Tier 1 capital
Common shares activity
Issued in connection with share-based compensation plans <br>(1) 407 $ 34
Purchased for cancellation <br>(2) (8,871 ) (111 )
Issuance of preferred shares, Series BT <br>(2), (3) November 5, 2021 750 750
Tier 2 capital
Issuance of May 3, 2032 subordinated debentures <br>(2), (3) January 25, 2022 $ 1,000
(1) Amounts include cash received for stock options exercised during the period and fair value adjustments to stock options.
--- ---
(2) For further details, refer to Note 8 of our Condensed Financial Statements.
--- ---
(3) Non-Viability<br> Contingent Capital (NVCC) instruments.
--- ---

On December 6, 2021, we announced a normal course issuer bid (NCIB) to purchase up to 45 million of our common shares, commencing on December 8, 2021 and continuing until December 7, 2022, or such earlier date as we complete the repurchase of all shares permitted under the bid. Since the inception of this NCIB, the total number of common shares repurchased and cancelled was approximately 9 million, at a cost of approximately $1,214 million.

We determine the amount and timing of purchases under the NCIB, subject to prior consultation with OSFI. Purchases may be made through the TSX, the NYSE and other designated exchanges and alternative Canadian trading systems. The price paid for repurchased shares is the prevailing market price at the time of acquisition.

On November 5, 2021, we issued 750 thousand of Non-Cumulative

5-Year Fixed Rate Reset First Preferred Shares Series BT to certain institutional investors at a price of $1,000 per share.

On January 25, 2022, we issued $1,000 million of NVCC subordinated debentures. The notes bear interest at a fixed rate of 2.94% per annum until May 3, 2027, and at the three-month Canadian Dollar Offered Rate plus 0.76% thereafter until their maturity on May 3, 2032.

During the quarter, we also announced our intention to redeem all 6 million of our issued and outstanding Non-Cumulative First Preferred Shares Series BJ at a price of $25.75 per share. The shares will be redeemed on February 24, 2022.

Table of Contents

Royal Bank of Canada First Quarter 2022     43

Selected share data

(1)

As at January 31, 2022
(Millions of Canadian dollars,<br> <br>except number of shares and as otherwise noted) Number of<br>shares<br>(000s) Amount Dividends<br>declared per<br>share
Common shares issued 1,416,723 $ 17,651 $    1.20
Treasury shares – common shares <br>(2) (703 ) (79 )
Common shares outstanding 1,416,020 $ 17,572
Stock options and awards
Outstanding 8,418
Exercisable 3,788
First preferred shares issued
Non-cumulative<br> Series AZ <br>(3), (4) 20,000 $ 500 $    0.23
Non-cumulative<br> Series BB <br>(3), (4) 20,000 500 0.23
Non-cumulative<br> Series BD <br>(3), (4) 24,000 600 0.20
Non-cumulative<br> Series BF <br>(3), (4) 12,000 300 0.19
Non-cumulative<br> Series BH <br>(4) 6,000 150 0.31
Non-cumulative<br> Series BI <br>(4) 6,000 150 0.31
Non-cumulative<br> Series BJ <br>(4) 6,000 150 0.33
Non-cumulative<br> Series BO <br>(3), (4) 14,000 350 0.30
Non-cumulative<br> Series BT <br>(3), (4) 750 750 12.77
Non-cumulative<br> Series <br>C-2<br> <br>(5) 15 23 US$  16.88
Other equity instruments issued
Limited recourse capital notes Series 1 <br>(3), (4), (6), (7) 1,750 1,750 4.50%
Limited recourse capital notes Series 2 <br>(3), (4), (6), (7) 1,250 1,250 4.00%
Limited recourse capital notes Series 3 <br>(3), (4), (6), (7) 1,000 1,000 3.65%
Preferred shares and other equity instruments issued 112,765 7,473
Treasury instruments – preferred shares and other equity instruments <br>(2) (35 ) (32 )
Preferred shares and other equity instruments outstanding 112,730 $ 7,441
Dividends on common shares $ 1,702
Dividends on preferred shares and distributions on other equity instruments <br>(8) 54
(1) For further details about our capital management activity, refer to Note 8 of our Condensed Financial Statements.
--- ---
(2) Positive amounts represent a short position and negative amounts represent a long position.
--- ---
(3) Dividend rate will reset every five years.
--- ---
(4) NVCC instruments.
--- ---
(5) Represents 615,400 depositary shares relating to preferred shares Series <br>C-2.<br> Each depositary share represents <br>one-fortieth<br> interest in a share of Series <br>C-2.
--- ---
(6) For LRCNs, the number of shares represent the number of notes issued and the dividends declared per share represent the annual interest rate percentage applicable to the notes issued as at the reporting date.
--- ---
(7) In connection with the issuance of LRCN Series 1, on July 28, 2020, we issued $1,750 million of First Preferred Shares Series BQ (Series BQ); in connection with the issuance of LRCN Series 2, on November 2, 2020, we issued $1,250 million of First Preferred Shares Series BR (Series BR); and in connection with the issuance of LRCN Series 3, on June 8, 2021, we issued $1,000 million of First Preferred Shares Series BS (Series BS). The Series BQ, BR and BS preferred shares were issued at a price of $1,000 per share and were issued to a consolidated trust to be held as trust assets in connection with the LRCN structure. For further details, refer to Note 19 of our 2021 Annual Consolidated Financial Statements.
--- ---
(8) Excludes distributions to <br>non-controlling<br> interests.
--- ---

As at February 18, 2022, the number of outstanding common shares was 1,416,620,149, net of treasury shares held of 150,487, and the number of stock options and awards was 8,370,739.

NVCC provisions require the conversion of the capital instrument into a variable number of common shares in the event that OSFI deems a bank to be non-viable or a federal or provincial government in Canada publicly announces that a bank has accepted or agreed to accept a capital injection. If a NVCC trigger event were to occur, our NVCC capital instruments as at January 31, 2022, which were the preferred shares Series AZ, BB, BD, BF, BH, BI, BJ, BO, BT, LRCN Series 1, LRCN Series 2, LRCN Series 3 and subordinated debentures due on January 27, 2026, July 25, 2029, December 23, 2029, June 30, 2030, January 28, 2033, November 3, 2031, and May 3, 2032 would be converted into common shares pursuant to an automatic conversion formula with a conversion price based on the greater of: (i) a contractual floor price of $5.00, and (ii) the current market price of our common shares at the time of the trigger event (10-day weighted average). Based on a floor price of $5.00 and including an estimate for accrued dividends and interest, these NVCC capital instruments would convert into a maximum of 4,529 million common shares, in aggregate, which would represent a dilution impact of 76.18% based on the number of common shares outstanding as at January 31, 2022.

Table of Contents

44          Royal Bank of Canada First Quarter 2022

Global systemically important banks (G-SIBs) 13 assessment indicators

(1)

The BCBS and FSB use 13 indicators in the assessment methodology for determining the systemic importance of large global banks. As noted previously, we are designated as a G-SIB. The following table provides the 13 indicators (2020: 12 indicators) used in the G-SIB assessment methodology:

(Millions of Canadian dollars) October 31<br> <br>2021 October 31<br> <br>2020
Cross-jurisdictional activity<br><br>(2)
Cross-jurisdictional claims <br>(3) $ 864,580 $ 723,906
Cross-jurisdictional liabilities 682,547 570,311
Size<br><br>(4)
Total exposures as defined for use in the Basel III leverage ratio <br>(5) 1,927,048 1,774,946
Interconnectedness<br><br>(6)
Intra-financial system assets <br>(5) 211,054 187,039
Intra-financial system liabilities <br>(5) 175,554 163,705
Securities outstanding <br>(5) 415,329 335,640
Substitutability/financial institution infrastructure<br><br>(7)
Payment activity 53,048,298 48,993,443
Assets under custody 4,909,994 4,473,237
Underwritten transactions in debt and equity markets 321,168 374,919
Trading volume <br>(8)
Fixed income 6,341,568 n.a.
Equities and other securities 5,187,311 n.a.
Complexity<br> <br>(9)
Notional amount of <br>over-the-counter<br> derivatives <br>(5) 22,271,423 22,713,363
Trading and investment securities 77,693 59,664
Level 3 assets <br>(5) 3,594 2,857
(1) The <br>G-SIBs<br> indicators are prepared based on the methodology prescribed in BCBS guidelines published in July 2013 and updated in July 2018, and are disclosed in accordance with OSFI’s Global Systemically Important Banks – Public Disclosure Requirements Advisory. The indicators are based on the regulatory scope of consolidation, which excludes RBC Insurance<br>®<br> subsidiaries, unless otherwise specified by the assessment methodology. For our 2021 standalone <br>G-SIB<br> disclosure, please refer to our Regulatory Disclosures at rbc.com/investor relations.
--- ---
(2) Represents a bank’s level of interaction outside its domestic jurisdiction.
--- ---
(3) Effective for our 2021 <br>G-SIB<br> disclosure, Cross-jurisdictional claims includes foreign derivative claims on an ultimate risk basis. This change has been reflected prospectively.
--- ---
(4) Represents the total <br>on-<br> and <br>off-<br> balance sheet exposures of the bank determined as per OSFI’s Basel III leverage ratio rules before regulatory adjustments.
--- ---
(5) Effective for our 2021 <br>G-SIB<br> disclosure, OSFI extended the scope of consolidation for these indicators to include insurance activities. This change has been reflected prospectively.
--- ---
(6) Represents transactions with other financial institutions.
--- ---
(7) Represents the extent to which the bank’s services could be substituted by other institutions.
--- ---
(8) Effective for our 2021 <br>G-SIB<br> disclosure, the trading volume indicator has been added as a primary indicator.
--- ---
(9) Includes the level of complexity and volume of a bank’s trading activities represented through derivatives, trading securities, investment securities and level 3 assets.
--- ---
n.a. not applicable
--- ---

2021 vs. 2020

During 2021, notional amounts of over-the-counter derivatives decreased mainly in interest rate contracts due to lower trading activity and hedging requirements. Assets under custody increased primarily due to higher market returns. The increase in total exposures as defined for use in the Basel III leverage ratio was mainly driven by business growth in loans, interest-bearing deposits with banks, securities, undrawn commitments, repo-style transactions and derivatives, partially offset by the impact of foreign exchange translation. Other movements from the prior year primarily reflect normal changes in business activity as well as impacts from the COVID-19 pandemic, including additional payments related to government relief programs and increased liquidity levels driven by client deposit inflows resulting from industry-wide impacts of the pandemic and corresponding central bank actions.

Table of Contents

Royal Bank of Canada First Quarter 2022     45

Accounting and control matters
Summary of accounting policies and estimates
---

Our Condensed Financial Statements are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting . Our significant accounting policies are described in Note 2 of our audited 2021 Annual Consolidated Financial Statements.

Application of critical accounting judgments, estimates and assumptions

The economic outlook remains subject to ongoing uncertainty due to the evolving and unpredictable nature of the COVID-19 pandemic, which could continue to impact our financial results. We continue to monitor and assess the impacts of the COVID-19 pandemic on our critical accounting judgments, estimates and assumptions, which are described in Note 2 of our audited 2021 Annual Consolidated Financial Statements.

Future changes in accounting policies and disclosures

Future changes in accounting policies and disclosures that are not yet effective for us are also described in Note 2 of our audited 2021 Annual Consolidated Financial Statements.

Controls and procedures

Disclosure controls and procedures

As of January 31, 2022, management evaluated, under the supervision of and with the participation of the President and Chief Executive Officer and the Chief Financial Officer, the effectiveness of our disclosure controls and procedures as defined under rules adopted by the U.S. SEC. Based on that evaluation, the President and Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective as of January 31, 2022.

Internal control over financial reporting

No changes were made in our internal control over financial reporting during the quarter ended January 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Related party transactions

In the ordinary course of business, we provide normal banking services and operational services, and enter into other transactions with associated and other related corporations, including our joint venture entities, on terms similar to those offered to non-related parties. We grant loans to directors, officers and other employees at rates normally accorded to preferred clients. In addition, we offer deferred share and other plans to non-employee directors, executives and certain other key employees. For further information, refer to Notes 11 and 25 of our audited 2021 Annual Consolidated Financial Statements.

Table of Contents

46          Royal Bank of Canada First Quarter 2022

Glossary

Acceptances

A bill of exchange or negotiable instrument drawn by the borrower for payment at maturity and accepted by a bank. The acceptance constitutes a guarantee of payment by the bank and can be traded in the money market. The bank earns a “stamping fee” for providing this guarantee.

Allowance for credit losses (ACL)

The amount deemed adequate by management to absorb expected credit losses as at the balance sheet date. The allowance is established for all financial assets subject to impairment assessment, including certain loans, debt securities, customers’ liability under acceptances, financial guarantees, and undrawn loan commitments. The allowance is changed by the amount of provision for credit losses recorded, which is charged to income, and decreased by the amount of write-offs net of recoveries in the period.

Asset-backed securities (ABS)

Securities created through the securitization of a pool of assets, for example auto loans or credit card loans.

Assets under administration (AUA)

Assets administered by us, which are beneficially owned by clients, as at October 31, unless otherwise noted. Services provided in respect of assets under administration are of an administrative nature, including safekeeping, collecting investment income, settling purchase and sale transactions, and record keeping.

Assets under management (AUM)

Assets managed by us, which are beneficially owned by clients, as at October 31, unless otherwise noted. Services provided in respect of assets under management include the selection of investments and the provision of investment advice. We have assets under management that are also administered by us and included in assets under administration.

Attributed capital

Attributed capital is based on the Basel III regulatory capital requirements and economic capital.

Auction rate securities (ARS)

Debt securities whose interest rates are regularly reset through an auction process.

Average earning assets, net

Average earning assets include interest-bearing deposits with other banks, securities, net of applicable allowance, assets purchased under reverse repurchase agreements and securities borrowed, loans, net of allowance, cash collateral and margin deposits. Insurance assets, and all other assets not specified are excluded. The averages are based on the daily balances for the period.

Basis point (bp)

One one-hundredth of a percentage point (.01%).

Collateral

Assets pledged as security for a loan or other obligation. Collateral can take many forms, such as cash, highly rated securities, property, inventory, equipment and receivables.

Collateralized debt obligation (CDO)

Securities with multiple tranches that are issued by structured entities and collateralized by debt obligations including bonds and loans. Each tranche offers a varying degree of risk and return so as to meet investor demand.

Commercial mortgage-backed securities (CMBS)

Securities created through the securitization of commercial mortgages.

Commitments to extend credit

Unutilized amount of credit facilities available to clients either in the form of loans, bankers’ acceptances and other on-balance sheet financing, or through off-balance sheet products such as guarantees and letters of credit.

Common Equity Tier 1 (CET1) capital

A regulatory Basel III capital measure comprised mainly of common shareholders’ equity less regulatory deductions and adjustments for goodwill and intangibles, defined benefit pension fund assets, shortfall in allowances and other specified items.

Common Equity Tier 1 capital ratio

A risk-based capital measure calculated as CET1 capital divided by risk-weighted assets.

Covered bonds

Full recourse on-balance sheet obligations issued by banks and credit institutions that are fully collateralized by assets over which investors enjoy a priority claim in the event of an issuer’s insolvency.

Credit default swaps (CDS)

A derivative contract that provides the purchaser with a one-time payment should the referenced entity/entities default (or a similar triggering event occur).

Derivative

A contract between two parties, which requires little or no initial investment and where payments between the parties are dependent upon the movements in price of an underlying instrument, index or financial rate. Examples of derivatives include swaps, options, forward rate agreements and futures. The notional amount of the derivative is the contract amount used as a reference point to calculate the payments to be exchanged between the two parties, and the notional amount itself is generally not exchanged by the parties.

Dividend payout ratio

Common dividends as a percentage of net income available to common shareholders.

Dividend yield

Dividends per common share divided by the average of the high and low share price in the relevant period.

Earnings per share (EPS), basic

Calculated as net income available to common shareholders divided by the average number of shares outstanding.

Earnings per share (EPS), diluted

Calculated as net income available to common shareholders divided by the average number of shares outstanding adjusted for the dilutive effects of stock options and other convertible securities.

Expected credit losses

The difference between the contractual cash flows due to us in accordance with the relevant contractual terms and the cash flows that we expect to receive, discounted to the balance sheet date.

Fair value

Fair value of a financial instrument is the price that would be received to sell an asset or paid to

transfer a liability in an orderly transaction between market participants at the measurement date.

Funding Valuation Adjustment

Funding valuation adjustments are calculated to incorporate cost and benefit of funding in the valuation of uncollateralized and under-collateralized OTC derivatives. Future expected cash flows of these derivatives are discounted to reflect the cost and benefit of funding the derivatives by using a funding curve, implied volatilities and correlations as inputs.

Guarantees and standby letters of credit

These primarily represent irrevocable assurances that a bank will make payments in the event that its client cannot meet its financial obligations to third parties. Certain other guarantees, such as bid and performance bonds, represent non-financial undertakings.

Hedge

A risk management technique used to mitigate exposure from market, interest rate or foreign currency exchange risk arising from normal banking operations. The elimination or reduction of such exposure is accomplished by establishing offsetting positions. For example, assets denominated in foreign currencies can be offset with liabilities in the same currencies or through the use of foreign exchange hedging instruments such as futures, options or foreign exchange contracts.

Hedge funds

A type of investment fund, marketed to accredited high net worth investors, that is subject to limited regulation and restrictions on its investments compared to retail mutual funds, and that often utilize aggressive strategies such as selling short, leverage, program trading, swaps, arbitrage and derivatives.

High-quality liquid assets (HQLA)

Assets are considered to be HQLA if they can be easily and immediately converted into cash at little or no loss of value during a time of stress.

Impaired loans

Loans are classified as impaired when there has been a deterioration of credit quality to the extent that management no longer has reasonable assurance of timely collection of the full amount of principal and interest in accordance with the contractual terms of the loan agreement. Credit card balances are not classified as impaired as they are directly written off after payments are 180 days past due.

International Financial Reporting Standards (IFRS)

IFRS are principles-based standards, interpretations and the framework adopted by the International Accounting Standards Board.

Leverage Ratio

A Basel III regulatory measure, the ratio divides Tier 1 capital by the sum of total assets plus specified off-balance sheet items.

Liquidity Coverage Ratio (LCR)

The Liquidity Coverage Ratio is a Basel III metric that measures the sufficiency of HQLA available to meet net short-term financial obligations over a thirty day period in an acute stress scenario.

Loan-to-value (LTV) ratio

Calculated based on the total facility amount for the residential mortgage and RBC Homeline Plan ® product divided by the value of the related residential property.

Table of Contents

Royal Bank of Canada First Quarter 2022     47

Master netting agreement

An agreement between us and a counterparty designed to reduce the credit risk of multiple derivative transactions through the creation of a legal right of offset of exposure in the event of a default.

Net interest income

The difference between what is earned on assets such as loans and securities and what is paid on liabilities such as deposits and subordinated debentures.

Net interest margin (on average earning assets, net)

Calculated as net interest income divided by average earning assets, net.

Net Stable Funding Ratio (NSFR)

The Net Stable Funding Ratio is a Basel III metric that measures the sufficiency of available stable funding to meet the minimum coverage level of required stable funding.

Normal course issuer bid (NCIB)

A program for the repurchase of our own shares for cancellation through a stock exchange that is subject to the various rules of the relevant stock exchange and securities commission.

Notional amount

The contract amount used as a reference point to calculate payments for derivatives.

Off-balance sheet financial instruments

A variety of arrangements offered to clients, which include credit derivatives, written put options, backstop liquidity facilities, stable value products, financial standby letters of credit, performance guarantees, credit enhancements, mortgage loans sold with recourse, commitments to extend credit, securities lending, documentary and commercial letters of credit, note issuances and revolving underwriting facilities, securities lending indemnifications and indemnifications.

Office of the Superintendent of Financial Institutions Canada (OSFI)

The primary regulator of federally chartered financial institutions and federally administered pension plans in Canada. OSFI’s mission is to safeguard policyholders, depositors and pension plan members from undue loss.

Operating leverage

The difference between our revenue growth rate and non-interest expense growth rate.

Options

A contract or a provision of a contract that gives one party (the option holder) the right, but not the obligation, to perform a specified transaction with another party (the option issuer or option writer) according to specified terms.

Provision for credit losses (PCL)

The amount charged to income necessary to bring the allowance for credit losses to a level determined appropriate by management. This includes provisions on performing and impaired financial assets.

PCL on loans ratio

PCL on loans ratio is calculated using PCL on loans as a percentage of average net loans and acceptances.

RBC Homeline Plan ® products

This is comprised of residential mortgages and secured personal loans whereby the borrower pledges real estate as collateral.

Repurchase agreements

These involve the sale of securities for cash and the simultaneous repurchase of the securities for value at a later date. These transactions normally do not constitute economic sales and therefore are treated as collateralized financing transactions.

Return on common equity (ROE)

Net income available to common shareholders, expressed as a percentage of average common equity.

Reverse repurchase agreements

These involve the purchase of securities for cash and the simultaneous sale of the securities for value at a later date. These transactions normally do not constitute economic sales and therefore are treated as collateralized financing transactions.

Risk-weighted assets (RWA)

Assets adjusted by a regulatory risk-weight factor to reflect the riskiness of on and off-balance sheet exposures. Certain assets are not risk-weighted, but deducted from capital. The calculation is defined by guidelines issued by OSFI. For more details, refer to the Capital management section.

Securities lending

Transactions in which the owner of securities agrees to lend it under the terms of a prearranged contract to a borrower for a fee. Collateral for the loan consists of either high quality securities or cash and collateral value must be at least equal to the market value of the loaned securities. Borrowers pay a negotiated fee for loans collateralized by securities, whereas for cash collateral lenders pay borrowers interest at a negotiated rate and reinvest the cash collateral to earn a return. An intermediary such as a bank often acts as agent lender for the owner of the security in return for a share of the revenue earned by the owner from lending securities. Most often, agent lenders indemnify the owner against the risk of the borrower’s failure to redeliver the loaned securities - counterparty credit risk if a borrower defaults and market risk if the value of the non-cash collateral declines. The agent lender does not indemnify against the investment risk of re-investing cash collateral which is borne by the owner.

Securities sold short

A transaction in which the seller sells securities and then borrows the securities in order to deliver them to the purchaser upon settlement. At a later date, the seller buys identical securities in the market to replace the borrowed securities.

Securitization

The process by which various financial assets are packaged into newly issued securities backed by these assets.

Standardized Approach

Risk weights prescribed by OSFI are used to calculate risk-weighted assets for the credit risk exposures. Credit assessments by OSFI-recognized external credit rating agencies of Standard & Poor’s, Moody’s, Fitch, DBRS and Kroll Bond Rating Agency are used to risk-weight our Sovereign and Bank exposures based on the standards and guidelines issued by OSFI. For our Business and Retail exposures, we use the standard risk weights prescribed by OSFI.

Structured entities

A structured entity is an entity in which voting or similar rights are not the dominant factor in deciding who controls the entity, such as when

the activities that significantly affect the entity’s returns are directed by means of contractual arrangements. Structured entities often have restricted activities, narrow and well defined objectives, insufficient equity to finance their activities, and financing in the form of multiple contractually-linked instruments.

Taxable equivalent basis (teb)

Income from certain specified tax advantaged sources (eligible Canadian taxable corporate dividends) is increased to a level that would make it comparable to income from taxable sources. There is an offsetting adjustment in the tax provision, thereby generating the same after-tax net income.

Tier 1 capital

Tier 1 capital comprises predominantly of CET1 capital, with additional Tier 1 items such as preferred shares, limited recourse capital notes and non-controlling interests in subsidiaries Tier 1 instruments.

Tier 2 capital

Tier 2 capital consists mainly of subordinated debentures that meet certain criteria, certain loan loss allowances and non-controlling interests in subsidiaries’ Tier 2 instruments.

Total capital and total capital ratio

Total capital is defined as the total of Tier 1 and Tier 2 capital. The total capital ratio is calculated by dividing total capital by risk-weighted assets.

Total Loss Absorbing Capacity (TLAC)

The aggregate of Tier 1 capital, Tier 2 capital, and other TLAC instruments, which allows conversion in whole or in part into common shares under the Canada Deposit Insurance Corporation Act and meets all of the eligibility criteria under the guideline.

TLAC ratio

The risk-based TLAC ratio is defined as TLAC divided by total risk-weighted assets.

TLAC leverage ratio

The TLAC leverage ratio is defined as TLAC divided by the Leverage ratio exposure.

Tranche

A security class created whereby the risks and returns associated with a pool of assets are packaged into several classes of securities offering different risk and return profiles from those of the underlying asset pool. Tranches are typically rated by ratings agencies, and reflect both the credit quality of underlying collateral as well as the level of protection based on the tranches’ relative subordination.

Unattributed capital

Unattributed capital represents common equity in excess of common equity attributed to our business segments and is reported in the Corporate Support segment.

Value-at-Risk (VaR)

A generally accepted risk-measurement concept that uses statistical models based on historical information to estimate within a given level of confidence the maximum loss in market value we would experience in our trading portfolio from an adverse one-day movement in market rates and prices.

Table of Contents

48          Royal Bank of Canada First Quarter 2022

EDTF recommendations index

We aim to present transparent, high-quality risk disclosures by providing disclosures in our 2021 Annual Report, Q1 2022 Report to Shareholders (RTS), Supplementary Financial Information package (SFI), and Pillar 3 Report, in accordance with recommendations from the Financial Stability Board’s (FSB) Enhanced Disclosure Task Force (EDTF). Information within the SFI and Pillar 3 Report is not and should not be considered incorporated by reference into our Q1 2022 Report to Shareholders.

The following index summarizes our disclosure by EDTF recommendation:

Location of disclosure
Type of Risk Recommendation Disclosure RTS<br> <br>page Annual<br>Report page SFI<br> <br>page
General 1 Table of contents for EDTF risk disclosure 48 123 1
2 Define risk terminology and measures 55-60,<br><br> <br>121-122
3 Top and emerging risks 52-54
4 New regulatory ratios 40-42 100-105
Risk governance, risk management and business model 5 Risk management organization 55-60
6 Risk culture 56-60
7 Risk in the context of our business activities 108
8 Stress testing 57-58, 73
Capital adequacy and risk-weighted assets (RWA) 9 Minimum Basel III capital ratios and Domestic systemically important bank surcharge 40 100-105
10 Composition of capital and reconciliation of the accounting balance sheet to the regulatory balance sheet *
11 Flow statement of the movements in regulatory capital 20
12 Capital strategic planning 100-105
13 RWA by business segments 21
14 Analysis of capital requirement, and related measurement model information 61-64 *
15 RWA credit risk and related risk measurements *
16 Movement of risk-weighted assets by risk type 21
17 Basel back-testing 57, 61 32
Liquidity 18 Quantitative and qualitative analysis of our liquidity reserve 30 80-81,<br><br> <br>85-86
Funding 19 Encumbered and unencumbered assets by balance sheet category, and contractual obligations for rating downgrades 31, 34 81, 84
20 Maturity analysis of consolidated total assets, liabilities and <br>off-balance<br> sheet commitments analyzed by remaining contractual maturity at the balance sheet date 38-39 88-89
21 Sources of funding and funding strategy 31-33 81-83
Market risk 22 Relationship between the market risk measures for trading and <br>non-trading<br> portfolios and the balance sheet 28-29 77-78
23 Decomposition of market risk factors 26-27 72-76
24 Market risk validation and back-testing 73
25 Primary risk management techniques beyond reported risk measures and parameters 72-76
Credit risk 26 Bank’s credit risk profile 19-25 60-72,<br><br> <br>170-177 22-32,*
Quantitative summary of aggregate credit risk exposures that reconciles to the balance sheet 62-67 115-120 *
27 Policies for identifying impaired loans 62-65,<br><br> <br>110,<br> <br>143-146
28 Reconciliation of the opening and closing balances of impaired loans and impairment allowances during the year 24, 29
29 Quantification of gross notional exposure for OTC derivatives or exchange-traded derivatives 66 33
30 Credit risk mitigation, including collateral held for all sources of credit risk 64-65 *
Other 31 Other risk types 91-99
32 Publicly known risk events 94-95,<br><br> <br>215-216
* These disclosure requirements are satisfied or partially satisfied by disclosures provided in our Pillar 3 Report for the quarter ended January 31, 2022 and for the year ended October 31, 2021.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     49

Interim Condensed Consolidated Financial Statements<br>(unaudited)
Interim Condensed Consolidated Balance Sheets<br>(unaudited)
---
As at
--- --- --- --- --- --- ---
(Millions of Canadian dollars) January 31<br> <br>2022 October 31<br> <br>2021
Assets
Cash and due from banks $ 131,163 $ 113,846
Interest-bearing deposits with banks 63,420 79,638
Securities
Trading 149,525 139,240
Investment, net of applicable allowance <br>(Note 4) 153,570 145,484
303,095 284,724
Assets purchased under reverse repurchase agreements and securities borrowed 312,126 307,903
Loans<br> <br>(Note 5)
Retail 513,970 503,598
Wholesale 230,108 218,066
744,078 721,664
Allowance for loan losses <br>(Note 5) (4,047 ) (4,089 )
740,031 717,575
Segregated fund net assets 2,730 2,666
Other
Customers’ liability under acceptances 18,876 19,798
Derivatives 92,319 95,541
Premises and equipment 7,406 7,424
Goodwill 11,010 10,854
Other intangibles 4,459 4,471
Other assets 65,834 61,883
199,904 199,971
Total assets $ 1,752,469 $ 1,706,323
Liabilities and equity
Deposits<br> <br>(Note 6)
Personal $ 375,606 $ 362,488
Business and government 720,089 696,353
Bank 47,147 41,990
1,142,842 1,100,831
Segregated fund net liabilities 2,730 2,666
Other
Acceptances 18,959 19,873
Obligations related to securities sold short 41,544 37,841
Obligations related to assets sold under repurchase agreements and securities loaned 265,009 262,201
Derivatives 88,102 91,439
Insurance claims and policy benefit liabilities 12,973 12,816
Other liabilities 67,741 70,301
494,328 494,471
Subordinated debentures<br><br>(Note 8) 10,561 9,593
Total liabilities 1,650,461 1,607,561
Equity attributable to shareholders
Preferred shares and other equity instruments <br>(Note 8) 7,441 6,684
Common shares <br>(Note 8) 17,572 17,655
Retained earnings 73,542 71,795
Other components of equity 3,355 2,533
101,910 98,667
Non-controlling interests 98 95
Total equity 102,008 98,762
Total liabilities and equity $ 1,752,469 $ 1,706,323

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

50          Royal Bank of Canada First Quarter 2022

Interim Condensed Consolidated Statements of Income<br>(unaudited)
For the three months ended
--- --- --- --- ---
(Millions of Canadian dollars, except per share amounts) January 31<br> <br>2022 January 31<br> <br>2021
Interest and dividend income<br> <br>(Note 3)
Loans $ 5,557 $ 5,507
Securities 1,379 1,276
Assets purchased under reverse repurchase agreements and securities borrowed 349 389
Deposits and other 93 64
7,378 7,236
Interest expense<br><br>(Note 3)
Deposits and other 1,295 1,508
Other liabilities 770 641
Subordinated debentures 42 52
2,107 2,201
Net interest income 5,271 5,035
Non-interest income
Insurance premiums, investment and fee income 1,399 1,809
Trading revenue 314 524
Investment management and custodial fees 1,961 1,703
Mutual fund revenue 1,165 1,000
Securities brokerage commissions 399 401
Service charges 485 458
Underwriting and other advisory fees 701 590
Foreign exchange revenue, other than trading 271 289
Card service revenue 291 272
Credit fees 476 332
Net gains on investment securities 15 35
Share of profit in joint ventures and associates 29 25
Other 289 470
7,795 7,908
Total revenue 13,066 12,943
Provision for credit losses<br><br>(Notes 4 and 5) 105 110
Insurance policyholder benefits, claims and acquisition expense 997 1,406
Non-interest expense
Human resources <br>(Note 7) 4,285 4,288
Equipment 501 493
Occupancy 386 404
Communications 228 213
Professional fees 319 291
Amortization of other intangibles 337 319
Other 524 534
6,580 6,542
Income before income taxes 5,384 4,885
Income taxes 1,289 1,038
Net income $ 4,095 $ 3,847
Net income attributable to:
Shareholders $ 4,093 $ 3,845
Non-controlling interests 2 2
$ 4,095 $ 3,847
Basic earnings per share<br> <br>(in dollars) (Note 9) $ 2.84 $ 2.66
Diluted earnings per share<br> <br>(in dollars) (Note 9) 2.84 2.66
Dividends per common share<br><br>(in dollars) 1.20 1.08

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

Royal Bank of Canada First Quarter 2022     51

Interim Condensed Consolidated Statements of Comprehensive Income<br>(unaudited)
For the three months ended
--- --- --- --- --- --- ---
(Millions of Canadian dollars) January 31<br> <br>2022 January 31<br> <br>2021
Net income $ 4,095 $ 3,847
Other comprehensive income (loss), net of taxes
Items that will be reclassified subsequently to income:
Net change in unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income
Net unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income (253 ) 369
Provision for credit losses recognized in income (7 ) (2 )
Reclassification of net losses (gains) on debt securities and loans at fair value through other comprehensive income to income (11 ) (36 )
(271 ) 331
Foreign currency translation adjustments
Unrealized foreign currency translation gains (losses) 1,474 (2,168 )
Net foreign currency translation gains (losses) from hedging activities (507 ) 792
Reclassification of losses (gains) on foreign currency translation to income (18 )
Reclassification of losses (gains) on net investment hedging activities to income 17
966 (1,376 )
Net change in cash flow hedges
Net gains (losses) on derivatives designated as cash flow hedges 98 127
Reclassification of losses (gains) on derivatives designated as cash flow hedges to income 31 45
129 172
Items that will not be reclassified subsequently to income:
Remeasurements of employee benefit plans <br>(Note 7) 283 781
Net fair value change due to credit risk on financial liabilities designated at fair value through profit or loss 180 (124 )
Net gains (losses) on equity securities designated at fair value through other comprehensive income 39 4
502 661
Total other comprehensive income (loss), net of taxes 1,326 (212 )
Total comprehensive income (loss) $ 5,421 $ 3,635
Total comprehensive income attributable to:
Shareholders $ 5,417 $ 3,637
Non-controlling interests 4 (2 )
$ 5,421 $ 3,635

The income tax effect on the Interim Condensed Consolidated Statements of Comprehensive Income is shown in the table below.

For the three months ended
(Millions of Canadian dollars) January 31<br> <br>2022 January 31<br> <br>2021
Income taxes on other comprehensive income
Net unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income $ (77 ) $ 47
Provision for credit losses recognized in income (1 )
Reclassification of net losses (gains) on debt securities and loans at fair value through other comprehensive income to income (1 ) (13 )
Unrealized foreign currency translation gains (losses) 2
Net foreign currency translation gains (losses) from hedging activities (170 ) 266
Reclassification of losses (gains) on net investment hedging activities to income 6
Net gains (losses) on derivatives designated as cash flow hedges 34 45
Reclassification of losses (gains) on derivatives designated as cash flow hedges to income 11 16
Remeasurements of employee benefit plans 100 277
Net fair value change due to credit risk on financial liabilities designated at fair value through profit or loss 64 (44 )
Net gains (losses) on equity securities designated at fair value through other comprehensive income 4
Total income tax expenses (recoveries) $ (30 ) $ 596

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

52          Royal Bank of Canada First Quarter 2022

Interim Condensed Consolidated Statements of Changes in Equity<br>(unaudited)
For the three months ended January 31, 2022
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Other components of equity
(Millions of Canadian dollars) Preferred<br> shares and<br> other equity<br> instruments Common<br> shares Treasury –<br> preferred<br> shares and<br> other equity<br> instruments Treasury –<br> <br>common<br> <br>shares Retained<br> earnings FVOCI<br> securities<br> and loans Foreign<br> currency<br> translation Cash flow<br> hedges Total other<br> components<br> of equity Equity<br> attributable to<br> shareholders Non-controlling<br> <br>interests Total<br> equity
Balance at beginning of period $ 6,723 $ 17,728 $ (39 ) $ (73 ) $ 71,795 $ (88 ) $ 2,055 $ 566 $ 2,533 $ 98,667 $ 95 $ 98,762
Changes in equity
Issues of share capital and other equity instruments 750 34 (1 ) 783 783
Common shares purchased for cancellation (111 ) (1,103 ) (1,214 ) (1,214 )
Sales of treasury shares and other equity instruments 156 1,516 1,672 1,672
Purchases of treasury shares and other equity instruments (149 ) (1,522 ) (1,671 ) (1,671 )
Share-based compensation awards 2 2 2
Dividends on common shares (1,702 ) (1,702 ) (1,702 )
Dividends on preferred shares and distributions on other equity instruments (54 ) (54 ) (1 ) (55 )
Other 10 10 10
Net income 4,093 4,093 2 4,095
Total other comprehensive income (loss), net of taxes 502 (271 ) 964 129 822 1,324 2 1,326
Balance at end of period $ 7,473 $ 17,651 $ (32 ) $ (79 ) $ 73,542 $ (359 ) $ 3,019 $ 695 $ 3,355 $ 101,910 $ 98 $ 102,008
For the three months ended January 31, 2021
Other components of equity
(Millions of Canadian dollars) Preferred<br> shares and<br> other equity<br> instruments Common<br> shares Treasury –<br> preferred<br> shares and<br> other equity<br> instruments Treasury –<br> common<br> shares Retained<br> earnings FVOCI<br> securities<br> and loans Foreign<br> currency<br> translation Cash flow<br> hedges Total other<br> components<br> of equity Equity<br> attributable to<br> shareholders Non-controlling<br> interests Total<br> equity
Balance at beginning of period $ 5,948 $ 17,628 $ (3 ) $ (129 ) $ 59,806 $ (139 ) $ 4,632 $ (1,079 ) $ 3,414 $ 86,664 $ 103 $ 86,767
Changes in equity
Issues of share capital and other equity instruments 1,250 36 (3 ) 1,283 1,283
Common shares purchased for cancellation
Sales of treasury shares and other equity instruments 46 903 949 949
Purchases of treasury shares and other equity instruments (26 ) (800 ) (826 ) (826 )
Share-based compensation awards (2 ) (2 ) (2 )
Dividends on common shares (1,539 ) (1,539 ) (1,539 )
Dividends on preferred shares and distributions on other equity instruments (58 ) (58 ) (1 ) (59 )
Other 41 41 41
Net income 3,845 3,845 2 3,847
Total other comprehensive income (loss), net of taxes 661 331 (1,372 ) 172 (869 ) (208 ) (4 ) (212 )
Balance at end of period $ 7,198 $ 17,664 $ 17 $ (26 ) $ 62,751 $ 192 $ 3,260 $ (907 ) $ 2,545 $ 90,149 $ 100 $ 90,249

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

Royal Bank of Canada First Quarter 2022     53

Interim Condensed Consolidated Statements of Cash Flows<br>(unaudited)
For the three months ended
--- --- --- --- --- --- ---
(Millions of Canadian dollars) January 31<br> <br>2022 January 31<br> <br>2021
Cash flows from operating activities
Net income $ 4,095 $ 3,847
Adjustments for non-cash items and others
Provision for credit losses 105 110
Depreciation 313 314
Deferred income taxes 227 332
Amortization and impairment of other intangibles 339 320
Net changes in investments in joint ventures and associates (28 ) (24 )
Losses (Gains) on investment securities (15 ) (41 )
Adjustments for net changes in operating assets and liabilities
Insurance claims and policy benefit liabilities 157 539
Net change in accrued interest receivable and payable (11 ) (221 )
Current income taxes (2,718 ) 279
Derivative assets 3,222 2,571
Derivative liabilities (3,337 ) (3,856 )
Trading securities (10,285 ) (11,952 )
Loans, net of securitizations (22,864 ) (11,375 )
Assets purchased under reverse repurchase agreements and securities borrowed (4,223 ) 1,982
Obligations related to assets sold under repurchase agreements and securities loaned 2,808 676
Obligations related to securities sold short 3,703 3,284
Deposits, net of securitizations 42,011 42,664
Brokers and dealers receivable and payable 2,013 (1,138 )
Other (7,078 ) 2,502
Net cash from (used in) operating activities 8,434 30,813
Cash flows from investing activities
Change in interest-bearing deposits with banks 16,218 5,282
Proceeds from sales and maturities of investment securities 23,101 29,673
Purchases of investment securities (28,664 ) (33,181 )
Net acquisitions of premises and equipment and other intangibles (590 ) (429 )
Net cash from (used in) investing activities 10,065 1,345
Cash flows from financing activities
Issuance of subordinated debentures 1,000 1,000
Repayment of subordinated debentures (1,500 )
Issue of common shares, net of issuance costs 31 31
Common shares purchased for cancellation (1,214 )
Issue of preferred shares and other equity instruments, net of issuance costs 749 1,247
Sales of treasury shares and other equity instruments 1,672 949
Purchases of treasury shares and other equity instruments (1,671 ) (826 )
Dividends paid on shares and distributions paid on other equity instruments (1,608 ) (1,613 )
Dividends/distributions paid to non-controlling interests (1 ) (1 )
Change in short-term borrowings of subsidiaries (7 )
Repayment of lease liabilities (163 ) (146 )
Net cash from (used in) financing activities (1,205 ) (866 )
Effect of exchange rate changes on cash and due from banks 23 (592 )
Net change in cash and due from banks 17,317 30,700
Cash and due from banks at beginning of period <br>(1) 113,846 118,888
Cash and due from banks at end of period<br> <br>(1) $ 131,163 $ 149,588
Cash flows from operating activities include:
Amount of interest paid $ 1,771 $ 2,134
Amount of interest received 6,826 6,779
Amount of dividends received 867 655
Amount of income taxes paid 3,679 1,026
(1) We are required to maintain balances with central banks and other regulatory authorities. The total balances were $2 billion as at January 31, 2022 (October 31, 2021 – $2 billion; January 31, 2021 – $3 billion; October 31, 2020 – $3 billion).
--- ---

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

54          Royal Bank of Canada First Quarter 2022

Note 1    General information

Our unaudited Interim Condensed Consolidated Financial Statements (Condensed Financial Statements) are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The Condensed Financial Statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with our audited 2021 Annual Consolidated Financial Statements and the accompanying notes included on pages 133 to 225 in our 2021 Annual Report. Unless otherwise stated, monetary amounts are stated in Canadian dollars. Tabular information is stated in millions of dollars, except as noted. On February 23, 2022, the Board of Directors authorized the Condensed Financial Statements for issue.

Note 2    Summary of significant accounting policies, estimates and judgments

The Condensed Financial Statements have been prepared using the same accounting policies and methods used in preparation of our audited 2021 Annual Consolidated Financial Statements. Our significant accounting policies and future changes in accounting policies and disclosures that are not yet effective for us are described in Note 2 of our audited 2021 Annual Consolidated Financial Statements.

Interest Rate Benchmark Reform

As part of the interest rate benchmark reform, the publication of all non-USD London Interbank Offered Rate (LIBOR) settings ceased on December 31, 2021. As at January 31, 2022 and consistent with our transition plan, our exposure to financial instruments referencing non-USD LIBOR interest rates is no longer material to our financial statements.


Table of Contents

Royal Bank of Canada First Quarter 2022     55

Note 3    Fair value of financial instruments

Carrying value and fair value of financial instruments

The following tables provide a comparison of the carrying values and fair values for financial instruments classified or designated as fair value through profit or loss (FVTPL) and fair value through other comprehensive income (FVOCI). Embedded derivatives are presented on a combined basis with the host contracts. Refer to Note 2 and Note 3 of our audited 2021 Annual Consolidated Financial Statements for a description of the valuation techniques and inputs used in the fair value measurement of our financial instruments. There have been no significant changes to our determination of fair value during the quarter.

As at January 31, 2022
Carrying value and fair value Carrying value Fair value
(Millions of Canadian dollars) Financial<br>instruments<br>classified as<br>FVTPL Financial<br>instruments<br>designated as<br>FVTPL Financial<br>instruments<br>classified as<br>FVOCI Financial<br>instruments<br>designated as<br>FVOCI Financial<br>instruments<br>measured at<br>amortized cost Financial<br>instruments<br>measured at<br>amortized cost Total carrying<br>amount Total fair value
Financial assets
Interest-bearing deposits<br>with banks $ $ 50,175 $ $ $ 13,245 $ 13,245 $ 63,420 $ 63,420
Securities
Trading 135,190 14,335 149,525 149,525
Investment, net of applicable allowance 81,092 549 71,929 70,796 153,570 152,437
135,190 14,335 81,092 549 71,929 70,796 303,095 301,962
Assets purchased under reverse repurchase agreements and securities borrowed 270,142 41,984 41,984 312,126 312,126
Loans, net of applicable allowance
Retail 240 157 511,220 508,971 511,617 509,368
Wholesale 9,873 3,283 532 214,726 214,501 228,414 228,189
9,873 3,523 689 725,946 723,472 740,031 737,557
Other
Derivatives 92,319 92,319 92,319
Other assets <br>(1) 2,663 60,259 60,259 62,922 62,922
Financial liabilities
Deposits
Personal $ 348 $ 19,709 $ 355,549 $ 355,434 $ 375,606 $ 375,491
Business and government <br>(2) 615 140,682 578,792 579,325 720,089 720,622
Bank <br>(3) 17,473 29,674 29,674 47,147 47,147
963 177,864 964,015 964,433 1,142,842 1,143,260
Other
Obligations related to securities sold short 41,544 41,544 41,544
Obligations related to assets sold under repurchase agreements and securities loaned 238,833 26,176 26,176 265,009 265,009
Derivatives 88,102 88,102 88,102
Other liabilities <br>(4) 445 107 64,743 64,724 65,295 65,276
Subordinated debentures 10,561 10,661 10,561 10,661

Table of Contents

56          Royal Bank of Canada First Quarter 2022

Note 3    Fair value of financial instruments<br><br>(continued)
As at October 31, 2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Carrying value and fair value Carrying value Fair value
(Millions of Canadian dollars) Financial<br>instruments<br>classified as<br>FVTPL Financial<br>instruments<br>designated as<br>FVTPL Financial<br>instruments<br>classified as<br>FVOCI Financial<br>instruments<br>designated as<br>FVOCI Financial<br>instruments<br>measured at<br>amortized cost Financial<br>instruments<br>measured at<br>amortized cost Total carrying<br>amount Total fair value
Financial assets
Interest-bearing deposits with banks $ $ 56,896 $ $ $ 22,742 $ 22,742 $ 79,638 $ 79,638
Securities
Trading 125,801 13,439 139,240 139,240
Investment, net of applicable allowance 77,802 533 67,149 66,823 145,484 145,158
125,801 13,439 77,802 533 67,149 66,823 284,724 284,398
Assets purchased under reverse repurchase agreements and securities borrowed 265,011 42,892 42,892 307,903 307,903
Loans, net of applicable allowance
Retail 241 327 500,621 502,277 501,189 502,845
Wholesale 8,428 2,769 813 204,376 204,683 216,386 216,693
8,428 3,010 1,140 704,997 706,960 717,575 719,538
Other
Derivatives 95,541 95,541 95,541
Other assets <br>(1) 4,109 58,483 58,483 62,592 62,592
Financial liabilities
Deposits
Personal $ 321 $ 18,328 $ 343,839 $ 344,040 $ 362,488 $ 362,689
Business and government <br>(2) 739 131,630 563,984 565,106 696,353 697,475
Bank <br>(3) 17,251 24,739 24,743 41,990 41,994
1,060 167,209 932,562 933,889 1,100,831 1,102,158
Other
Obligations related to securities sold short 37,841 37,841 37,841
Obligations related to assets sold under repurchase agreements and securities loaned 236,147 26,054 26,054 262,201 262,201
Derivatives 91,439 91,439 91,439
Other liabilities <br>(4) 654 171 64,746 64,749 65,571 65,574
Subordinated debentures 9,593 9,601 9,593 9,601
(1) Includes Customers’ liability under acceptances and financial instruments recognized in Other assets.
--- ---
(2) Business and government deposits include deposits from regulated deposit-taking institutions other than banks.
--- ---
(3) Bank deposits refer to deposits from regulated banks and central banks.
--- ---
(4) Includes Acceptances and financial instruments recognized in Other liabilities.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     57

Fair value of assets and liabilities measured at fair value on a recurring basis and classified using the fair value hierarchy

As at
January 31, 2022 October 31, 2021
Fair value measurements using Netting adjustments Fair value Fair value measurements using Netting adjustments Fair value
(Millions of Canadian dollars) Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
Financial assets
Interest-bearing deposits with banks $ $ 50,175 $ $ 50,175 $ $ 56,896 $ $ 56,896
Securities
Trading
Debt issued or guaranteed by:
Canadian government <br>(1)
Federal 6,131 1,775 7,906 8,977 2,380 11,357
Provincial and municipal 9,785 9,785 11,068 11,068
U.S. federal, state, municipal<br> and<br><br>agencies <br>(1) 1,101 26,673 22 27,796 215 22,738 25 22,978
Other OECD government <br>(2) 3,741 7,037 10,778 2,729 5,730 8,459
Mortgage-backed securities <br>(1) 13 13 4 4
Asset-backed securities
Non-CDO securities <br>(3) 1,062 2 1,064 891 2 893
Corporate debt and other debt 24,188 15 24,203 23,085 25 23,110
Equities 62,988 3,303 1,689 67,980 56,826 3,015 1,530 61,371
73,961 73,836 1,728 149,525 68,747 68,911 1,582 139,240
Investment
Debt issued or guaranteed by:
Canadian government <br>(1)
Federal 2,068 2,033 4,101 1,973 1,730 3,703
Provincial and municipal 3,098 3,098 3,132 3,132
U.S. federal, state, municipal and agencies <br>(1) 35,333 35,333 12 34,815 34,827
Other OECD government 5,948 5,948 5,956 5,956
Mortgage-backed securities <br>(1) 2,720 20 2,740 2,727 20 2,747
Asset-backed securities
CDO 7,157 7,157 7,074 7,074
Non-CDO securities 559 559 586 586
Corporate debt and other debt 22,001 155 22,156 19,625 152 19,777
Equities 46 154 349 549 46 153 334 533
2,114 79,003 524 81,641 2,031 75,798 506 78,335
Assets<br><br>purchased<br><br>under<br><br>reverse<br><br>repurchase<br><br>agreements<br><br>and<br><br>securities <br>borrowed 270,142 270,142 265,011 265,011
Loans 13,406 679 14,085 11,501 1,077 12,578
Other
Derivatives
Interest rate contracts 31,858 322 32,180 33,857 320 34,177
Foreign exchange contracts 42,922 49 42,971 41,224 74 41,298
Credit derivatives 82 82 34 34
Other contracts 2,690 16,003 43 18,736 3,175 17,955 26 21,156
Valuation adjustments (961 ) 27 (934 ) (819 ) 9 (810 )
Total gross derivatives 2,690 89,904 441 93,035 3,175 92,251 429 95,855
Netting adjustments ) (716 ) ) (314 )
Total derivatives 92,319 95,541
Other assets 1,568 1,095 2,663 1,474 2,635 4,109
$ 80,333 $ 577,561 $ 3,372 ) $ 660,550 $ 75,427 $ 573,003 $ 3,594 ) $ 651,710
Financial liabilities
Deposits
Personal $ $ 19,935 $ 122 $ 20,057 $ $ 18,498 $ 151 $ 18,649
Business and government 141,297 141,297 132,369 132,369
Bank 17,473 17,473 17,251 17,251
Other
Obligations related to<br> securities sold short 18,789 22,755 41,544 18,345 19,496 37,841
Obligations related to assets<br> sold under repurchase agreements and securities loaned 238,833 238,833 236,147 236,147
Derivatives
Interest rate contracts 26,818 877 27,695 28,566 955 29,521
Foreign exchange contracts 41,824 42 41,866 40,484 27 40,511
Credit derivatives 100 100 120 120
Other contracts 3,103 15,566 491 19,160 3,699 17,456 419 21,574
Valuation adjustments 9 (12 ) (3 ) 38 (11 ) 27
Total gross derivatives 3,103 84,317 1,398 88,818 3,699 86,664 1,390 91,753
Netting adjustments ) (716 ) ) (314 )
Total derivatives 88,102 91,439
Other liabilities 332 213 7 552 258 560 7 825
$ 22,224 $ 524,823 $ 1,527 ) $ 547,858 $ 22,302 $ 510,985 $ 1,548 $ 534,521

All values are in US Dollars.

(1) As at January 31, 2022, residential and commercial mortgage-backed securities (MBS) included in all fair value levels of trading securities were $12,029<br><br><br>million<br>and $nil (October 31, 2021 – $13,124 million and $nil), respectively, and in all fair value levels of Investment securities were $13,389 <br>million<br>and $<br>2,594<br><br>million<br>(October 31, 2021 – $13,542 million and $2,592 million), respectively.
(2) Organisation for Economic Co-operation and Development (OECD).
--- ---
(3) Collateralized debt obligations (CDO).
--- ---

Table of Contents

58          Royal Bank of Canada First Quarter 2022

Note 3    Fair value of financial instruments<br><br>(continued)

Fair value measurements using significant unobservable inputs (Level 3 Instruments)

A financial instrument is classified as Level 3 in the fair value hierarchy if one or more of its unobservable inputs may significantly affect the measurement of its fair value. In preparing the financial statements, appropriate levels for these unobservable input parameters are chosen so that they are consistent with prevailing market evidence or management judgment. Due to the unobservable nature of the prices or rates, there may be uncertainty about the valuation of these Level 3 financial instruments.

During the three months ended January 31, 2022, there were no significant changes made to the valuation techniques and ranges and weighted averages of unobservable inputs used in the determination of fair value of Level 3 financial instruments. As at January 31, 2022, the impacts of adjusting one or more of the unobservable inputs by reasonably possible alternative assumptions did not change significantly from the impacts disclosed in our audited 2021 Annual Consolidated Financial Statements.

Changes in fair value measurement for instruments measured on a recurring basis and categorized in Level 3

For the three months ended January 31, 2022
(Millions of Canadian dollars) Fair value<br>at beginning<br>of period Gains (losses)<br>included<br>in earnings Gains (losses)<br>included in<br>OCI<br>(1) Purchases<br>(issuances) Settlement<br>(sales) and<br>other<br>(2) Transfers<br>into<br>Level 3 Transfers<br>out of<br>Level 3 Fair value<br>at end of<br>period Gains<br>(losses) included<br>in earnings for<br>positions still held
Assets
Securities
Trading
Debt issued or guaranteed by:
U.S. state, municipal and agencies $ 25 $ $ 1 $ $ (4 ) $ $ $ 22 $
Asset-backed securities
Non-CDO securities 2 2
Corporate debt and other debt 25 (1 ) (5 ) (4 ) 15 (1 )
Equities 1,530 74 23 82 (20 ) 1,689 94
1,582 73 24 82 (29 ) (4 ) 1,728 93
Investment
Mortgage-backed securities 20 20 n.a.
Corporate debt and other debt 152 3 155 n.a.
Equities 334 45 6 (1 ) (35 ) 349 n.a.
506 48 6 (1 ) (35 ) 524 n.a.
Loans 1,077 10 (8 ) 56 (461 ) 7 (2 ) 679 10
Other
Net derivative balances <br>(3)
Interest rate contracts (635 ) (11 ) 1 1 82 7 (555 ) (8 )
Foreign exchange contracts 47 (30 ) 1 (4 ) (7 ) 7 (32 )
Other contracts (393 ) 61 (8 ) (103 ) 42 (76 ) 29 (448 ) 70
Valuation adjustments 20 19 39
Other assets
$ 2,204 $ 103 $ 58 $ 42 $ (371 ) $ (50 ) $ (12 ) $ 1,974 $ 133
Liabilities
Deposits $ (151 ) $ (6 ) $ (1 ) $ (27 ) $ 5 $ (20 ) $ 78 $ (122 ) $ 6
Other
Other liabilities (7 ) (7 )
$ (158 ) $ (6 ) $ (1 ) $ (27 ) $ 5 $ (20 ) $ 78 $ (129 ) $ 6

Table of Contents

Royal Bank of Canada First Quarter 2022     59

For the three months ended January 31, 2021
(Millions of Canadian dollars) Fair value<br> at beginning<br> of period Gains (losses)<br> included<br> in earnings Gains (losses)<br> included in<br> OCI (1) Purchases<br> (issuances) Settlement<br> (sales) and<br> other (2) Transfers<br> into<br> Level 3 Transfers<br> out of<br> Level 3 Fair value<br> at end of<br> period Gains<br> (losses) included<br> in earnings for<br> positions still held
Assets
Securities
Trading
Debt issued or guaranteed by:
U.S. state, municipal and agencies $ 44 $ $ (1 ) $ $ (4 ) $ $ $ 39 $
Asset-backed securities
Non-CDO securities 2 2
Corporate debt and other debt 30 3 14 (11 ) 36
Equities 1,261 18 (33 ) 109 (23 ) 1,332 25
1,337 18 (34 ) 112 (27 ) 14 (11 ) 1,409 25
Investment
Mortgage-backed securities 27 (6 ) 21 n.a.
Corporate debt and other debt 160 (7 ) 1 154 n.a.
Equities 335 (1 ) 2 336 n.a.
522 (14 ) 3 511 n.a.
Loans 1,070 (5 ) 7 82 3 16 (60 ) 1,113 18
Other
Net derivative balances <br>(3)
Interest rate contracts (588 ) 1 (1 ) (3 ) (39 ) (3 ) (10 ) (643 ) 2
Foreign exchange contracts 22 13 3 5 (6 ) 1 4 42 10
Other contracts (301 ) (11 ) 11 (17 ) 47 8 163 (100 ) 13
Valuation adjustments 40 (4 ) 36
Other assets 53 (39 ) (2 ) (3 ) 9 (39 )
$ 2,155 $ (23 ) $ (30 ) $ 179 $ (26 ) $ 36 $ 86 $ 2,377 $ 29
Liabilities
Deposits $ (139 ) $ (29 ) $ 3 $ (45 ) $ 13 $ (72 ) $ 100 $ (169 ) $ (25 )
Other
Other liabilities (38 ) 22 1 2 (13 ) 22
$ (177 ) $ (7 ) $ 4 $ (45 ) $ 15 $ (72 ) $ 100 $ (182 ) $ (3 )
(1) These amounts include the foreign currency translation gains or losses arising on consolidation of foreign subsidiaries relating to the Level 3 instruments, where applicable. The unrealized gains on Investment securities recognized in OCI were $45 million for the three months ended January 31, 2022 (January 31, 2021 – losses of $3 million), excluding the translation gains or losses arising on consolidation.
--- ---
(2) Other includes amortization of premiums or discounts recognized in net income.
--- ---
(3) Net derivatives as at January 31, 2022 included derivative assets of $441 million (January 31, 2021 – $508 million) and derivative liabilities of $1,398 million (January 31, 2021 – $1,173 million).
--- ---
n.a. not applicable
--- ---

Transfers between fair value hierarchy levels for instruments carried at fair value on a recurring basis

Transfers between Level 1 and Level 2, and transfers into and out of Level 3 are assumed to occur at the end of the period. For an asset or a liability that transfers into Level 3 during the period, the entire change in fair value for the period is excluded from the Gains (losses) included in earnings for positions still held column of the above reconciliation, whereas for transfers out of Level 3 during the period, the entire change in fair value for the period is included in the same column of the above reconciliation.

Transfers between Level 1 and 2 are dependent on whether fair value is obtained on the basis of quoted market prices in active markets (Level 1).

During the three months ended January 31, 2022, there

were

no

significant transfers out of Level 1 to Level 2 or out of Level 2 to Level 1.

Transfers between Level 2 and Level 3 are primarily due to either a change in the market observability for an input, or a change in an unobservable input’s significance to a financial instrument’s fair value.

During the three months ended January 31, 2022, there

were no

significant transfers out of Level 3 to Level 2 or out of Level 2 to Level 3.


Table of Contents

60          Royal Bank of Canada First Quarter 2022

Note 3    Fair value of financial instruments<br><br>(continued)

Net interest income from financial instruments

Interest and dividend income arising from financial assets and financial liabilities and the associated costs of funding are reported in Net interest income.

For the three months ended
(Millions of Canadian dollars) January 31<br><br>2022 January 31<br><br>2021
Interest and dividend income<br><br>(1), (2)
Financial instruments measured at fair value through profit or loss $ 1,419 $ 1,172
Financial instruments measured at fair value through other comprehensive income 77 102
Financial instruments measured at amortized cost 5,882 5,962
7,378 7,236
Interest expense<br><br>(1)
Financial instruments measured at fair value through profit or loss 861 737
Financial instruments measured at amortized cost 1,246 1,464
2,107 2,201
Net interest income $ 5,271 $ 5,035
(1) Excludes the following amounts related to our insurance operations and included in Insurance premiums, investment and fee income in the Interim Consolidated Statements of Income: for the three months ended January 31, 2022, Interest income of $196 million (January 31, 2021 – $149 million), and Interest expense of $1 million (January 31, 2021 – $1 million).
--- ---
(2) Includes dividend income for the three months ended January 31, 2022 of $750 million (January 31, 2021 – $608 million), which is presented in Interest and dividend income in the Interim Consolidated Statements of Income.
--- ---
Note 4    Securities
---

Unrealized gains and losses on securities at FVOCI

(1), (2)

As at
January 31, 2022 October 31, 2021
(Millions of Canadian dollars) Cost/<br>Amortized<br>cost Gross<br>unrealized<br>gains Gross<br>unrealized<br>losses Fair value Cost/<br>Amortized<br>cost Gross<br>unrealized<br>gains Gross<br>unrealized<br>losses Fair value
Debt issued or guaranteed by:
Canadian government
Federal <br>(3) $ 4,245 $ $ (144 ) $ 4,101 $ 3,841 $ 1 $ (139 ) $ 3,703
Provincial and municipal 3,343 1 (246 ) 3,098 3,328 3 (199 ) 3,132
U.S. federal, state, municipal and agencies <br>(3) 35,427 233 (327 ) 35,333 34,678 353 (204 ) 34,827
Other OECD government 5,948 2 (2 ) 5,948 5,949 8 (1 ) 5,956
Mortgage-backed securities <br>(3) 2,755 1 (16 ) 2,740 2,757 2 (12 ) 2,747
Asset-backed securities
CDO 7,157 1 (1 ) 7,157 7,074 1 (1 ) 7,074
Non-CDO securities 555 5 (1 ) 559 580 6 586
Corporate debt and other debt 22,128 47 (19 ) 22,156 19,731 57 (11 ) 19,777
Equities 245 305 (1 ) 549 242 292 (1 ) 533
$ 81,803 $ 595 $ (757 ) $ 81,641 $ 78,180 $ 723 $ (568 ) $ 78,335
(1) Excludes $71,929 million of held-to-collect securities as at January 31, 2022 that are carried at amortized cost, net of allowance for credit losses (October 31, 2021 – $67,149 million).
--- ---
(2) Gross unrealized gains and losses includes $(11) million of allowance for credit losses on debt securities at FVOCI as at January 31, 2022 (October 31, 2021 – $(9) million) recognized in income and Other components of equity.
--- ---
(3) The majority of the MBS are residential. Cost/Amortized cost, Gross unrealized gains, Gross unrealized losses and Fair value related to commercial MBS are $2,610 million, $nil, $16 million and $2,594 million, respectively as at January 31, 2022 (October 31, 2021 – $2,603 million, $1 million, $12 million and $2,592 million, respectively).
--- ---

Allowance for credit losses on investment securities

The following tables reconcile the opening and closing allowance for debt securities at FVOCI and amortized cost by Stage. Reconciling items include the following:

Transfers between Stages, which are presumed to occur before any corresponding remeasurement of the allowance.
Purchases, which reflect the allowance related to assets newly recognized during the period, including those assets that were derecognized following a modification of terms.
--- ---
Sales and maturities, which reflect the allowance related to assets derecognized during the period without a credit loss being incurred, including those assets that were derecognized following a modification of terms.
--- ---
Changes in risk, parameters and exposures, which comprise the impact of changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions; partial repayments; changes in the measurement following a transfer between Stages; and unwinding of the time value discount due to the passage of time.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     61

Allowance for credit losses – securities at FVOCI

(1)

For the three months ended
January 31, 2022 January 31, 2021
Performing Impaired Performing Impaired
(Millions of Canadian dollars) Stage 1 Stage 2 Stage 3<br>(2) Total Stage 1 Stage 2 Stage 3 (2) Total
Balance at beginning of period $ 2 $ 1 $ (12 ) $ (9 ) $ 12 $ $ (4 ) $ 8
Provision for credit losses
Transfers to stage 1
Transfers to stage 2
Transfers to stage 3
Purchases 2 2
Sales and maturities (4 ) (4 )
Changes in risk, parameters and exposures (2 ) (2 ) (2 ) 3 (2 ) (1 )
Exchange rate and other (1 ) 1
Balance at end of period $ 2 $ 1 $ (14 ) $ (11 ) $ 7 $ 3 $ (5 ) $ 5
(1) Expected credit losses on debt securities at FVOCI are not separately recognized on the balance sheet as the related securities are recorded at fair value. The cumulative amount of credit losses recognized in income is presented in Other components of equity.
--- ---
(2) Reflects changes in the allowance for purchased credit impaired securities.
--- ---

Allowance for credit losses – securities at amortized cost

For the three months ended
January 31, 2022 January 31, 2021
Performing Impaired Performing Impaired
(Millions of Canadian dollars) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Balance at beginning of period $ 5 $ 18 $ $ 23 $ 10 $ 19 $ $ 29
Provision for credit losses
Transfers to stage 1
Transfers to stage 2
Transfers to stage 3
Purchases 6 6 3 3
Sales and maturities (1 ) (1 )
Changes in risk, parameters and exposures (1 ) (1 ) (2 ) (5) 1 (4 )
Exchange rate and other (2 ) (2 )
Balance at end of period $ 9 $ 17 $ $ 26 $ 8 $ 18 $ $ 26

Credit risk exposure by internal risk rating

The following table presents the fair value of debt securities at FVOCI and gross carrying amount of securities at amortized cost. Risk ratings are based on internal ratings used in the measurement of expected credit losses as at the reporting date, as outlined in the internal ratings maps in the Credit risk section of our 2021 Annual

Report.

As at
January 31, 2022 October 31, 2021
Performing Impaired Performing Impaired
(Millions of Canadian dollars) Stage 1 Stage 2 Stage 3<br>(1) Total Stage 1 Stage 2 Stage 3 (1) Total
Investment securities
Securities at FVOCI
Investment grade $ 80,373 $ 74 $ $ 80,447 $ 77,147 $ 82 $ $ 77,229
Non-investment grade 476 16 492 423 423
Impaired 153 153 150 150
80,849 90 153 81,092 77,570 82 150 77,802
Items not subject to impairment <br>(2) 549 533
$ 81,641 $ 78,335
Securities at amortized cost
Investment grade $ 70,799 $ $ $ 70,799 $ 66,033 $ $ $ 66,033
Non-investment grade 943 213 1,156 928 211 1,139
Impaired
71,742 213 71,955 66,961 211 67,172
Allowance for credit losses 9 17 26 5 18 23
Amortized cos<br>t $ 71,733 $ 196 $ $ 71,929 $ 66,956 $ 193 $ $ 67,149
(1) Reflects $153 million of purchased credit impaired securities (October 31, 2021 – $150 million).
--- ---
(2) Investment securities at FVOCI not subject to impairment represent equity securities designated as FVOCI.
--- ---

Table of Contents

62          Royal Bank of Canada First Quarter 2022

Note 5    Loans and allowance for credit losses

Allowance for credit losses

For the three months ended
January 31, 2022 January 31, 2021
(Millions of Canadian dollars) Balance<br><br>at<br>beginning<br>of period Provision<br>for credit<br>losses Net<br><br>write-offs Exchange<br>rate and<br>other Balance at<br>end of<br>period Balance at<br>beginning<br>of period Provision<br>for credit<br>losses Net<br><br>write-offs Exchange<br>rate and<br>other Balance at<br>end of<br>period
Retail
Residential mortgages $ 416 $ (6 ) $ (5 ) $ 4 $ 409 $ 518 $ 15 $ (7 ) $ (14 ) $ 512
Personal 1,079 18 (56 ) (3 ) 1,038 1,309 69 (59 ) (4 ) 1,315
Credit cards 875 65 (71 ) 1 870 1,246 25 (69 ) (1 ) 1,201
Small business 177 3 (4 ) 2 178 140 8 (5 ) 143
Wholesale 1,797 12 (6 ) 8 1,811 2,795 (11 ) (86 ) (76 ) 2,622
Customers’ liability under acceptances 75 8 83 107 15 (1 ) 121
$ 4,419 $ 100 $ (142 ) $ 12 $ 4,389 $ 6,115 $ 121 $ (226 ) $ (96 ) $ 5,914
Presented as:
Allowance for loan losses $ 4,089 $ 4,047 $ 5,639 $ 5,478
Other liabilities – Provisions 241 251 363 309
Customers’ liability under acceptances 75 83 107 121
Other components of equity 14 8 6 6

The following table reconciles the opening and closing for each major product of loans and commitments as determined by our modelled, scenario-weighted allowance and the application of expert credit judgment as applicable. Reconciling items include the following:

Transfers between Stages, which are presumed to occur before any corresponding remeasurements of the allowance.
Originations, which reflect the allowance related to assets newly recognized during the period, including those assets that were derecognized following a modification of terms.
--- ---
Maturities, which reflect the allowance related to assets derecognized during the period without a credit loss being incurred, including those assets that were derecognized following a modification of terms.
--- ---
Changes in risk, parameters and exposures, which comprise the impact of changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions; partial repayments and additional draws on existing facilities; changes in the measurement following a transfer between Stages; and unwinding of the time value discount due to the passage of time in Stage 1 and Stage 2.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     63

Allowance for credit losses – Retail and wholesale loans

For the three months ended
January 31, 2022 January 31, 2021
Performing Impaired Performing Impaired
(Millions of Canadian dollars) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Residential mortgages
Balance at beginning of period $ 186 $ 92 $ 138 $ 416 $ 206 $ 160 $ 152 $ 518
Provision for credit losses
Transfers to stage 1 24 (19 ) (5 ) 74 (69 ) (5 )
Transfers to stage 2 (2 ) 2 (6 ) 8 (2 )
Transfers to stage 3 (1 ) (7 ) 8 (13 ) 13
Originations 30 30 30 30
Maturities (7 ) (3 ) (10 ) (6 ) (4 ) (10 )
Changes in risk, parameters and exposures (44 ) 19 (1 ) (26 ) (104 ) 86 13 (5 )
Write-offs (10 ) (10 ) (9 ) (9 )
Recoveries 5 5 2 2
Exchange rate and other 1 1 2 4 (2 ) (6 ) (6 ) (14 )
Balance at end of period $ 187 $ 85 $ 137 $ 409 $ 192 $ 162 $ 158 $ 512
Personal
Balance at beginning of period $ 422 $ 569 $ 88 $ 1,079 $ 480 $ 733 $ 96 $ 1,309
Provision for credit losses
Transfers to stage 1 170 (169 ) (1 ) 197 (196 ) (1 )
Transfers to stage 2 (22 ) 22 (27 ) 27
Transfers to stage 3 (1 ) (12 ) 13 (1 ) (14 ) 15
Originations 26 26 33 33
Maturities (21 ) (25 ) (46 ) (22 ) (27 ) (49 )
Changes in risk, parameters and exposures (171 ) 162 47 38 (182 ) 198 69 85
Write-offs (86 ) (86 ) (94 ) (94 )
Recoveries 30 30 35 35
Exchange rate and other 1 (4 ) (3 ) (2 ) (2 ) (4 )
Balance at end of period $ 404 $ 547 $ 87 $ 1,038 $ 476 $ 721 $ 118 $ 1,315
Credit cards
Balance at beginning of period $ 233 $ 642 $ $ 875 $ 364 $ 882 $ $ 1,246
Provision for credit losses
Transfers to stage 1 146 (146 ) 226 (226 )
Transfers to stage 2 (23 ) 23 (30 ) 30
Transfers to stage 3 (1 ) (70 ) 71 (2 ) (60 ) 62
Originations 4 4 2 2
Maturities (1 ) (7 ) (8 ) (2 ) (8 ) (10 )
Changes in risk, parameters and exposures (132 ) 201 69 (205 ) 231 7 33
Write-offs (112 ) (112 ) (106 ) (106 )
Recoveries 41 41 37 37
Exchange rate and other 1 1 (1 ) (1 )
Balance at end of period $ 226 $ 644 $ $ 870 $ 353 $ 848 $ $ 1,201
Small business
Balance at beginning of period $ 88 $ 55 $ 34 $ 177 $ 78 $ 29 $ 33 $ 140
Provision for credit losses
Transfers to stage 1 5 (5 ) 13 (13 )
Transfers to stage 2 (2 ) 2 (1 ) 1
Transfers to stage 3 (1 ) 1 (1 ) 1
Originations 9 9 9 9
Maturities (5 ) (7 ) (12 ) (6 ) (3 ) (9 )
Changes in risk, parameters and exposures (10 ) 11 5 6 (20 ) 20 8 8
Write-offs (6 ) (6 ) (7 ) (7 )
Recoveries 2 2 2 2
Exchange rate and other 2 1 (1 ) 2 1 (1 )
Balance at end of period $ 87 $ 56 $ 35 $ 178 $ 74 $ 33 $ 36 $ 143
Wholesale
Balance at beginning of period $ 566 $ 794 $ 437 $ 1,797 $ 995 $ 1,132 $ 668 $ 2,795
Provision for credit losses
Transfers to stage 1 108 (107 ) (1 ) 129 (129 )
Transfers to stage 2 (18 ) 18 (47 ) 61 (14 )
Transfers to stage 3 (1 ) (4 ) 5 (1 ) (15 ) 16
Originations 156 156 207 207
Maturities (106 ) (107 ) (213 ) (165 ) (139 ) (304 )
Changes in risk, parameters and exposures (129 ) 160 38 69 (207 ) 257 36 86
Write-offs (23 ) (23 ) (98 ) (98 )
Recoveries 17 17 12 12
Exchange rate and other 4 11 (7 ) 8 (16 ) (22 ) (38 ) (76 )
Balance at end of period $ 580 $ 765 $ 466 $ 1,811 $ 895 $ 1,145 $ 582 $ 2,622

Table of Contents

64          Royal Bank of Canada First Quarter 2022

Note 5    Loans and allowance for credit losses<br><br>(continued)

Key inputs and assumptions

The following provides an update on the key inputs and assumptions used in the measurement of expected credit losses. For further details, refer to Note 2 and Note 5 of our audited 2021 Annual Consolidated Financial Statements.

While the rapid emergence of the Omicron variant of COVID-19 late in calendar 2021 prompted the re-imposition of containment measures to varying degrees in certain regions, the impact of this latest virus wave is expected to be less severe and of shorter duration than prior waves with some containment measures already eased or lifted. The economic outlook remains subject to ongoing uncertainty as rising inflation concerns, as well as supply chain disruptions, rising business input costs, and labour shortages are limiting the pace of further improvement. In light of the evolving and unpredictable nature of the COVID-19 pandemic, our allowances continue to require the application of heightened judgment.

To reflect relevant risk factors not captured in our modelled results, we applied expert credit judgment in determining significant increases in credit risk since origination and our weighted allowance for credit losses. The impact of expert credit judgment on our allowances remains elevated as compared to pre-pandemic levels. We applied quantitative and qualitative adjustments for the impacts of the unprecedented macroeconomic environment, including the continued impact of government support programs in offsetting the effect of COVID-19 related unemployment on the economy and on mitigating the losses for the sectors most sensitive to the economic impact of the COVID-19 pandemic.

All of our IFRS 9 scenarios are designed to include the impact of COVID-19. The possibility of a more prolonged recovery period due to temporary Omicron-related economic disruptions, labour shortages, intensifying inflationary pressures, and central bank interest rate increases have been reflected in our scenario design and weights.

Our base scenario reflects economies that will substantially recover from the sharp drop in economic activity in calendar Q2 2020. Re-imposed containment measures in certain regions in the first calendar quarter of 2022 are expected to weigh on GDP growth in Canada, however, disruptions are expected to be temporary, and GDP growth is expected to rebound over the second and third calendar quarters. Near-term disruptions to labour supply driven by the spread of the Omicron variant and tightening labour markets are also expected to constrain growth in Canada in calendar 2022.

Downside scenarios, including two additional and more severe downside scenarios designed for the energy and real estate sectors, reflect the possibility of a macroeconomic shock beginning in calendar Q2 2022. Conditions are expected to deteriorate from Q1 2022 levels for up to 18 months, followed by a recovery for the remainder of the period. These scenarios assume monetary policy responses that return the economy to a long-run, sustainable growth rate within the forecast period. The possibility of a more prolonged recovery period, including further monetary policy responses to elevated inflation rates which may increase credit risk as compared to our base scenario, is reflected in our general downside scenario.

The upside scenario reflects a slightly faster and larger economic recovery than the base scenario, without prompting a further offsetting monetary policy response as compared to our base scenario, followed by a return to a long-run sustainable growth rate within the forecast period.

Table of Contents

Royal Bank of Canada First Quarter 2022     65

The following provides additional detail about our forecasts for certain key macroeconomic variables used in the models to estimate ACL:

Unemployment<br> – In our base forecast, calendar Q1 2022 unemployment rates are expected to increase to 6.3% in Canada, and decline to 4.1% in the U.S. We expect the Canadian unemployment rate to improve in calendar Q2 2022, falling below long run equilibrium by late-2022 until late-2025 when it is expected to stabilize around the long run equilibrium. The U.S. unemployment rate has improved to below long run equilibrium and is expected to return to equilibrium towards the latter end of the forecast horizon.
Gross Domestic Product (GDP<br><br>)<br> – In our base forecast, we expect Canadian and U.S. GDP to continuously grow in calendar Q1 2022 and thereafter. GDP in calendar Q4 2022 is expected to be 4% above Q4 2021 levels in Canada, and 2.7% above such levels in the U.S.
--- ---
Oil price (West Texas Intermediate in US$)<br> – In our base forecast, we expect oil prices to average $76 per barrel over the next 12 months and $58 per barrel in the following 2 to 5 years. The range of average prices in our alternative downside and upside scenarios is $27 to $90 per barrel for the next 12 months and $37 to $62 per barrel for the following 2 to 5 years. As at <br>October<br> 3<br>1<br>, 2021, our base<br>case<br> forecast included an average price of $71 per barrel for the next 12 months and $56 per barrel for the following 2 to 5 years.
--- ---
Canadian housing price index<br> – In our base forecast, we expect housing prices to increase by 0.5% over the next 12 months, with a compound annual growth rate of 4.2% for the following 2 to 5 years. The range of annual housing price growth (contraction) in our alternative downside and upside scenarios is (30.0<br>)<br>% to 10.9% over the next 12 months and 4.2% to 9.6% <br>for the following 2 to 5 years. As at October 31, 2021, our base<br>case<br> forecast included housing price growth of<br>0.1% <br>for the next 12 months and<br>4.1% <br>for the following 2 to 5 years.
--- ---

Table of Contents

66          Royal Bank of Canada First Quarter 2022

Note 5    Loans and allowance for credit losses<br><br>(continued)

Credit risk exposure by internal risk rating

The following table presents the gross carrying amount of loans measured at amortized cost, and the full contractual amount of undrawn loan commitments subject to the impairment requirements of IFRS 9. Risk ratings are based on internal ratings used in the measurement of expected credit losses as at the reporting date, as outlined in the internal ratings maps for Wholesale and Retail facilities in the Credit risk section of our 2021 Annual Report.

As at
January 31, 2022 October 31, 2021
(Millions of Canadian dollars) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Retail
Loans outstanding – Residential mortgages
Low risk $ 320,587 $ 1,413 $ $ 322,000 $ 310,334 $ 1,507 $ $ 311,841
Medium risk 13,924 2,031 15,955 15,152 2,051 17,203
High risk 3,163 589 3,752 3,343 634 3,977
Not rated <br>(1) 46,587 945 47,532 45,512 913 46,425
Impaired 622 622 645 645
384,261 4,978 622 389,861 374,341 5,105 645 380,091
Items not subject to impairment <br>(2) 240 241
Total $ 390,101 $ 380,332
Loans outstanding – Personal
Low risk $ 73,068 $ 681 $ $ 73,749 $ 72,267 $ 698 $ $ 72,965
Medium risk 5,047 4,308 9,355 4,974 4,551 9,525
High risk 638 1,037 1,675 687 1,045 1,732
Not rated <br>(1) 9,553 98 9,651 8,934 88 9,022
Impaired 197 197 197 197
Total $ 88,306 $ 6,124 $ 197 $ 94,627 $ 86,862 $ 6,382 $ 197 $ 93,441
Loans outstanding – Credit cards
Low risk $ 12,621 $ 17 $ $ 12,638 $ 12,864 $ 24 $ $ 12,888
Medium risk 1,497 1,525 3,022 1,646 1,645 3,291
High risk 123 916 1,039 136 937 1,073
Not rated <br>(1) 593 40 633 527 43 570
Total $ 14,834 $ 2,498 $ $ 17,332 $ 15,173 $ 2,649 $ $ 17,822
Loans outstanding – Small business
Low risk $ 8,570 $ 279 $ $ 8,849 $ 8,609 $ 274 $ $ 8,883
Medium risk 1,555 971 2,526 1,583 979 2,562
High risk 203 221 424 227 218 445
Not rated <br>(1) 4 4 4 4
Impaired 107 107 109 109
Total $ 10,332 $ 1,471 $ 107 $ 11,910 $ 10,423 $ 1,471 $ 109 $ 12,003
Undrawn loan commitments – Retail
Low risk $ 236,149 $ 545 $ $ 236,694 $ 229,516 $ 574 $ $ 230,090
Medium risk 8,684 133 8,817 9,475 133 9,608
High risk 1,171 97 1,268 1,205 97 1,302
Not rated <br>(1) 5,211 101 5,312 4,854 90 4,944
Total $ 251,215 $ 876 $ $ 252,091 $ 245,050 $ 894 $ $ 245,944
Wholesale – Loans outstanding
Investment grade $ 67,171 $ 230 $ $ 67,401 $ 62,975 $ 226 $ $ 63,201
Non-investment grade 122,997 14,886 137,883 117,396 15,146 132,542
Not rated <br>(1) 10,074 379 10,453 9,339 430 9,769
Impaired 1,215 1,215 1,357 1,357
200,242 15,495 1,215 216,952 189,710 15,802 1,357 206,869
Items not subject to impairment <br>(2) 13,156 11,197
Total $ 230,108 $ 218,066
Undrawn loan commitments – Wholesale
Investment grade $ 253,133 $ 1,107 $ $ 254,240 $ 246,539 $ 1,122 $ $ 247,661
Non-investment grade 110,095 11,880 121,975 108,063 12,377 120,440
Not rated <br>(1) 3,358 3,358 3,476 1 3,477
Total $ 366,586 $ 12,987 $ $ 379,573 $ 358,078 $ 13,500 $ $ 371,578
(1) In certain cases where an internal risk rating is not assigned, we use other approved credit risk assessment or rating methodologies, policies and tools to manage our credit risk.
--- ---
(2) Items not subject to impairment are loans held at FVTPL.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     67

Loans past due but not impaired

(1), (2)

As at
January 31, 2022 October 31, 2021
(Millions of Canadian dollars) 30 to 89 days 90 days<br>and greater Total 30 to 89 days 90 days<br>and greater Total
Retail $ 1,130 $ 160 $ 1,290 $ 1,105 $ 137 $ 1,242
Wholesale 983 2 985 1,230 1,230
$ 2,113 $ 162 $ 2,275 $ 2,335 $ 137 $ 2,472
(1) Excludes loans less than 30 days past due as they are not generally representative of the borrowers’ ability to meet their payment obligations.
--- ---
(2) Amounts presented may include loans past due as a result of administrative processes, such as mortgage loans on which payments are restrained pending payout due to sale or refinance, which can fluctuate based on business volumes. Past due loans arising from administrative processes are not representative of the borrowers’ ability to meet their payment obligations.
--- ---
Note 6    Deposits
---
As at
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
January 31, 2022 October 31, 2021
(Millions of Canadian dollars) Demand<br>(1) Notice<br>(2) Term<br>(3) Total Demand (1) Notice (2) Term (3) Total
Personal $ 213,953 $ 67,961 $ 93,692 $ 375,606 $ 207,493 $ 64,613 $ 90,382 $ 362,488
Business and government 358,903 20,770 340,416 720,089 356,020 20,800 319,533 696,353
Bank 12,262 474 34,411 47,147 12,549 449 28,992 41,990
$ 585,118 $ 89,205 $ 468,519 $ 1,142,842 $ 576,062 $ 85,862 $ 438,907 $ 1,100,831
Non-interest-bearing<br><br>(4)
Canada $ 153,989 $ 8,091 $ 537 $ 162,617 $ 151,475 $ 8,051 $ 713 $ 160,239
United States 54,996 54,996 54,021 54,021
Europe <br>(5) 786 786 632 632
Other International 8,491 8,491 8,002 8,002
Interest-bearing<br><br>(4)
Canada 323,534 20,208 327,939 671,681 315,464 19,857 312,987 648,308
United States 7,179 60,140 84,202 151,521 6,978 57,260 77,597 141,835
Europe <br>(5) 30,916 766 44,351 76,033 34,278 693 36,788 71,759
Other International 5,227 11,490 16,717 5,212 1 10,822 16,035
$ 585,118 $ 89,205 $ 468,519 $ 1,142,842 $ 576,062 $ 85,862 $ 438,907 $ 1,100,831
(1) Demand deposits are deposits for which we do not have the right to require notice of withdrawal, which include both savings and chequing accounts.
--- ---
(2) Notice deposits are deposits for which we can legally require notice of withdrawal. These deposits are primarily savings accounts.
--- ---
(3) Term deposits are deposits payable on a fixed date, and include term deposits, guaranteed investment certificates and similar instruments.
--- ---
(4) The geographical splits of the deposits are based on the point of origin of the deposits and where the revenue is recognized. As at January 31, 2022, deposits denominated in U.S. dollars, British pounds, Euro and other foreign currencies were $431 billion, $34 billion, $44 billion and $27 billion, respectively (October 31, 2021 – $399 billion, $35 billion, $43 billion and $27 billion, respectively).
--- ---
(5) Europe includes United Kingdom, Luxembourg, the Channel Islands, and France.
--- ---

Contractual maturities of term deposits

As at
(Millions of Canadian dollars) January 31<br><br>2022 October 31<br><br>2021
Within 1 year:
less than 3 months $ 163,701 $ 133,776
3 to 6 months 52,796 64,062
6 to 12 months 92,568 83,871
1 to 2 years 45,628 45,532
2 to 3 years 32,555 29,204
3 to 4 years 20,287 24,573
4 to 5 years 29,401 25,329
Over 5 years 31,583 32,560
$ 468,519 $ 438,907
Aggregate amount of term deposits in denominations of one hundred thousand dollars or more $ 440,000 $ 416,000

Table of Contents

68          Royal Bank of Canada First Quarter 2022

Note 7    Employee benefits – Pension and other post-employment benefits

We offer a number of defined benefit and defined contribution plans which provide pension and post-employment benefits to eligible employees. The following tables present the composition of our pension and other post-employment benefit expense and the effects of remeasurements recorded in other comprehensive income.

Pension and other post-employment benefit expense

For the three months ended
Pension plans Other post-employment benefit plans
(Millions of Canadian dollars) January 31<br><br>2022 January 31<br><br>2021 January 31<br><br>2022 January 31<br><br>2021
Current service costs $ 77 $ 90 $ 10 $ 11
Past service costs 2
Net interest expense (income) (21 ) 2 16 14
Remeasurements of other long<br>-term benefits 1 1
Administrative expense 3 3
Defined benefit pension expense 59 95 29 26
Defined contribution pension expense 74 66
$ 133 $ 161 $ 29 $ 26

Pension and other post-employment benefit remeasurements

(1)

For the three months ended
Defined benefit pension plans Other post-employment benefit plans
(Millions of Canadian dollars) January 31<br><br>2022 January 31<br><br>2021 January 31<br><br>2022 January 31<br><br>2021
Actuarial (gains) losses:
Changes in financial assumptions <br>(2) $ (661 ) $ (12) $ (40 ) $ (22)
Return on plan assets (excluding interest based on discount rate) 318 (1,024 )
$ (343 ) $ (1,036 ) $ (40 ) $ (22 )
(1) Market based assumptions, including Changes in financial assumptions and Return on plan assets, are reviewed on a quarterly basis. All other assumptions are updated during our annual review of plan assumptions.
--- ---
(2) Changes in financial assumptions in our defined benefit pension plans primarily relate to changes in discount rates.
--- ---
Note 8    Significant capital and funding transactions
---

Preferred shares

On November 5, 2021, we issued 750 thousand Non-Cumulative 5-Year Fixed Rate Reset First Preferred Shares Series BT to certain institutional investors, at a price of $1,000 per share, for total gross proceeds of $750 million. For the initial five year period to the earliest redemption date of February 24, 2027, the shares pay semi-annual cash dividends, if declared, at a rate of 4.2% per annum. The dividend rate will reset on the earliest redemption date and every fifth year thereafter at a rate equal to the 5-year Government of Canada bond yield plus a premium of 2.71%. Subject to the consent of OSFI and the requirements of the Bank Act (Canada), we may redeem the Series BT Preferred Shares in whole or in part at a price per share of $1,000 on the earliest redemption date and every fifth year thereafter. The shares include non-viability contingency capital (NVCC) provisions necessary for them to qualify as Tier 1 regulatory capital under Basel III.

Subordinated debentures

On January 25, 2022

, we issued

$1,000

million of NVCC subordinated debentures. The notes bear interest at a fixed rate of

2.94

% per annum until

May 3, 2027, and at the three-month Canadian Dollar Offered Rate plus 0.76%​​​​​​​ thereafter until their maturity on May 3, 2032.

Common shares issued

(1)

For the three months ended
January 31, 2022 January 31, 2021
(Millions of Canadian dollars, except number of shares) Number of<br> shares<br> (thousands) Amount Number of<br> shares<br> (thousands) Amount
Issued in connection with share-based compensation plans <br>(2) 407 $ 34 496 $ 36
Purchased for cancellation <br>(3) (8,871 ) (111 )
(8,464 ) $ (77 ) 496 $ 36
(1) The requirements of our dividend reinvestment plan (DRIP) are satisfied through either open market share purchases or shares issued from treasury. During the three months ended January 31, 2022 and January 31, 2021, our DRIP’s requirements were satisfied through open market share purchases.
--- ---
(2) Amounts include cash received for stock options exercised during the period and the fair value adjustment to stock options.
--- ---
(3) During the three months ended January 31, 2022, we purchased for cancellation common shares at a total fair value of $1,214 million (average cost of $136.84 per share), with a book value of $111 million (book value of $12.45 per share). During the three months ended January 31, 2021, we did not purchase for cancellation any common shares.
--- ---

Table of Contents

Royal Bank of Canada First Quarter 2022     69

Note 9    Earnings per share
For the three months ended
--- --- --- --- --- --- ---
(Millions of Canadian dollars, except share and per share amounts) January 31<br> <br>2022 January 31<br> <br>2021
Basic earnings per share
Net income $ 4,095 $ 3,847
Dividends on preferred shares and distributions on other equity instruments (54 ) (58 )
Net income attributable to non-controlling interests (2 ) (2 )
Net income available to common shareholders $ 4,039 $ 3,787
Weighted average number of common shares (in thousands) 1,421,807 1,423,350
Basic earnings per share (in dollars) $ 2.84 $ 2.66
Diluted earnings per share
Net income available to common shareholders $ 4,039 $ 3,787
Weighted average number of common shares (in thousands) 1,421,807 1,423,350
Stock options <br>(1) 2,195 1,188
Issuable under other share-based compensation plans 600 742
Average number of diluted common shares (in thousands) 1,424,602 1,425,280
Diluted earnings per share (in dollars) $ 2.84 $ 2.66
(1) The dilutive effect of stock options was calculated using the treasury stock method. When the exercise price of options outstanding is greater than the average market price of our common shares, the options are excluded from the calculation of diluted earnings per share. For the three months ended January 31, 2022, no outstanding options were excluded from the calculation of diluted earnings per share. For the three months ended January 31, 2021, an average of 1,690,512 outstanding options with an average exercise price of $105.17 were excluded from the calculation of diluted earnings per share.
--- ---
Note 10    Legal and regulatory matters
---

We are a large global institution that is subject to many different complex legal and regulatory requirements that continue to evolve. We are and have been subject to a variety of legal proceedings, including civil claims and lawsuits, regulatory examinations, investigations, audits and requests for information by various governmental regulatory agencies and law enforcement authorities in various jurisdictions. Some of these matters may involve novel legal theories and interpretations and may be advanced under criminal as well as civil statutes, and some proceedings could result in the imposition of civil, regulatory enforcement or criminal penalties. We review the status of all proceedings on an ongoing basis and will exercise judgment in resolving them in such manner as we believe to be in our best interest. This is an area of significant judgment and uncertainty and the extent of our financial and other exposure to these proceedings after taking into account current accruals could be material to our results of operations in any particular period.

Our significant legal proceeding and regulatory matters are described in Note 24 of our audited 2021 Annual Consolidated Financial Statements and as updated below.

London Interbank Offered Rate litigation

In respect of the consolidated class action in New York, on December 30, 2021, the United States Court of Appeals for the Second Circuit issued an opinion affirming in part and reversing in part certain district court rulings that had dismissed a substantial portion of the consolidated class action on jurisdictional grounds and lack of standing. The Second Circuit remanded the matter to the district court for further proceedings consistent with its decision. Based on the facts currently known, it is not possible at this time for us to predict the ultimate outcome of these proceedings or the timing of their resolution.

In respect of the New York class action relating to the setting of LIBOR after its administration was taken over by the Intercontinental Exchange, following the withdrawal of the named plaintiffs and the substitution of the plaintiff in 2021, the United States Court of Appeals for the Second Circuit dismissed the plaintiff’s appeal on February 14, 2022 for lack of jurisdiction.

Interchange fees litigation

The courts in all five provinces have approved the global settlement of the Canadian banks, including RBC, and this resolves all pending Canadian class actions involving interchange fees.


Table of Contents

70          Royal Bank of Canada First Quarter 2022

Note 11    Results by business segment
For the three months ended January 31, 2022
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
(Millions of Canadian dollars) Personal &<br> Commercial<br> Banking Wealth<br> Management Insurance Investor &<br> Treasury<br> Services Capital<br> Markets<br>(1) Corporate<br> Support<br>(1) Total
Net interest income <br>(2) $ 3,229 $ 745 $ $ 163 $ 1,241 $ (107 ) $ 5,271
Non-interest income 1,574 2,868 1,399 424 1,569 (39 ) 7,795
Total revenue 4,803 3,613 1,399 587 2,810 (146 ) 13,066
Provision for credit losses 129 (12 ) (12 ) 105
Insurance policyholder benefits, claims and acquisition expense 997 997
Non-interest expense 2,022 2,581 147 420 1,472 (62 ) 6,580
Income (loss) before income taxes 2,652 1,044 255 167 1,350 (84 ) 5,384
Income taxes (recoveries) 678 249 58 49 320 (65 ) 1,289
Net income $ 1,974 $ 795 $ 197 $ 118 $ 1,030 $ (19 ) $ 4,095
Non-interest expense includes:
Depreciation and amortization $ 233 $ 228 $ 15 $ 49 $ 123 $ 2 $ 650
For the three months ended January 31, 2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
(Millions of Canadian dollars) Personal &<br> Commercial<br> Banking Wealth<br> Management (3) Insurance Investor &<br> Treasury<br> Services Capital<br> Markets (1) Corporate<br> Support (1), (3) Total
Net interest income <br>(2) $ 3,161 $ 666 $ $ 91 $ 1,199 $ (82 ) $ 5,035
Non-interest income 1,402 2,553 1,809 474 1,509 161 7,908
Total revenue 4,563 3,219 1,809 565 2,708 79 12,943
Provision for credit losses 165 (29 ) (2 ) (23 ) (1 ) 110
Insurance policyholder benefits, claims and acquisition expense 1,406 1,406
Non-interest expense 1,978 2,406 149 401 1,441 167 6,542
Income (loss) before income taxes 2,420 842 254 166 1,290 (87 ) 4,885
Income taxes (recoveries) 627 201 53 43 223 (109 ) 1,038
Net income $ 1,793 $ 641 $ 201 $ 123 $ 1,067 $ 22 $ 3,847
Non-interest expense includes:
Depreciation and amortization $ 224 $ 220 $ 14 $ 49 $ 125 $ 1 $ 633
(1) Taxable equivalent basis.
--- ---
(2) Interest revenue is reported net of interest expense as we rely primarily on net interest income as a performance measure.
--- ---
(3) Effective Q4 2021, gains (losses) on economic hedges of our U.S. share-based compensation plans, which are reflected in revenue, and related variability in share-based compensation expense driven by changes in the fair value of liabilities relating to our U.S. share-based compensation plans have been reclassified from our Wealth Management segment to Corporate Support. Comparative amounts have been reclassified to conform with this presentation.
--- ---

Total assets and total liabilities by business segment

As at January 31, 2022
(Millions of Canadian dollars) Personal &<br> Commercial<br> Banking Wealth<br> Management Insurance Investor &<br> Treasury<br> Services Capital<br> Markets Corporate<br> Support Total
Total assets $ 560,865 $ 155,336 $ 23,352 $ 251,514 $ 710,070 $ 51,332 $ 1,752,469
Total liabilities 560,794 155,547 23,633 251,420 709,481 (50,414 ) 1,650,461
As at October 31, 2021
(Millions of Canadian dollars) Personal &<br> Commercial<br> Banking Wealth<br> Management Insurance Investor &<br> Treasury<br> Services Capital<br> <br>Markets Corporate<br> Support Total
Total assets $ 549,702 $ 148,990 $ 22,724 $ 240,055 $ 692,278 $ 52,574 $ 1,706,323
Total liabilities 549,619 149,096 22,966 239,960 691,767 (45,847 ) 1,607,561

Table of Contents

Royal Bank of Canada First Quarter 2022     71

Note 12    Capital management

Regulatory capital and capital ratios

OSFI formally establishes risk-based capital and leverage minimums and Total Loss Absorbing Capacity (TLAC) ratios for deposit-taking institutions in Canada. During the first quarter of 2022, we complied with all capital, leverage and TLAC requirements, including the domestic stability buffer, imposed by OSFI.

As at
(Millions of Canadian dollars, except percentage amounts and as otherwise noted) January 31<br> <br>2022 October 31<br> <br>2021
Capital<br><br>(1)
CET1 capital $ 77,080 $ 75,583
Tier 1 capital 84,493 82,246
Total capital 94,502 92,026
Risk-weighted assets (RWA) used in calculation of capital ratios<br><br>(1)
Credit risk $ 452,697 $ 444,142
Market risk 41,812 34,806
Operational risk 74,776 73,593
Total RWA $ 569,285 $ 552,541
Capital ratios and Leverage ratio<br><br>(1)
CET1 ratio 13.5% 13.7%
Tier 1 capital ratio 14.8% 14.9%
Total capital ratio 16.6% 16.7%
Leverage ratio 4.8% 4.9%
Leverage ratio exposure (billions) $ 1,761 $ 1,662
TLAC available and ratios<br><br>(2), (3)
TLAC available $ 150,136 n.a.
TLAC ratio 26.4% n.a.
TLAC leverage ratio 8.5% n.a.
(1) Capital, RWA, and capital ratios are calculated using OSFI’s Capital Adequacy Requirements (CAR) guideline and the Leverage ratio is calculated using OSFI’s Leverage Requirements (LR) guideline as updated in accordance with the regulatory guidance issued by OSFI in response to the COVID-19 pandemic. Both the CAR guideline and LR guideline are based on the Basel III framework.
--- ---
(2) Effective November 1, 2021, OSFI requires Canadian Domestic Systemically Important Banks (D-SIBs) to meet minimum risk-based TLAC ratio and TLAC leverage ratio requirements which are calculated using OSFI’s Total Loss Absorbing Capacity (TLAC) guideline.
--- ---
(3) The TLAC standard is applied at the resolution entity level which for us is deemed to be Royal Bank of Canada and its subsidiaries. A resolution entity and its subsidiaries are collectively called a resolution group. Both the TLAC ratio and TLAC leverage ratio are calculated using the TLAC available as percentage of total RWA and leverage exposure, respectively.
--- ---
n.a. not applicable
--- ---

Table of Contents

72          Royal Bank of Canada First Quarter 2022

Shareholder Information
Corporate headquarters<br> <br>Street address:<br> <br>Royal Bank of Canada<br> <br>200 Bay Street<br> <br>Toronto, Ontario M5J 2J5<br> <br>Canada<br> <br>Tel: <br>1-888-212-5533<br> <br><br> <br>Mailing address:<br> <br>P.O. Box 1<br> <br>Royal Bank Plaza<br> <br>Toronto, Ontario M5J 2J5<br> <br>Canada<br> <br>website: rbc.com<br> <br><br> <br>Transfer Agent and Registrar<br> <br>Main Agent:<br> <br>Computershare Trust Company of Canada<br> <br>1500 Robert-Bourassa Blvd.<br> <br>Suite 700<br> <br>Montreal, Quebec H3A 3S8<br> <br>Canada<br> <br>Tel: <br>1-866-586-7635<br> (Canada and the U.S.) or <br>514-982-7555<br> <br>(International)<br> <br>Fax: <br>514-982-7580<br> <br>website: computershare.com/rbc<br> <br><br> <br>Co-Transfer<br> Agent (U.S.):<br> <br>Computershare Trust Company, N.A.<br> <br>250 Royall Street<br> <br>Canton, Massachusetts 02021<br> <br>U.S.A.<br> <br><br> <br>Co-Transfer<br> Agent (U.K.):<br> <br>Computershare Investor Services PLC<br> <br>Securities Services – Registrars<br> <br>P.O. Box 82, The Pavilions,<br> <br>Bridgwater Road,<br> <br>Bristol BS99 6ZZ<br> <br>U.K.<br> <br><br> <br>Stock exchange listings<br> <br>(Symbol: RY)<br> <br><br> <br>Common shares are listed on:<br> <br>Canada – Toronto Stock<br> <br>Exchange (TSX)<br> <br>U.S. – New York Stock Exchange<br> <br>(NYSE)<br> <br>Switzerland – Swiss Exchange<br> <br>(SIX)<br> <br><br> <br>Preferred shares AZ, BB, BD, BF, BH, BI, BJ<br>1<br> and BO are listed on the TSX. The related depository shares of the series <br>C-2<br> preferred shares are listed on the NYSE. Valuation day price<br> <br>For Canadian income tax purposes, Royal Bank of Canada’s common stock was quoted at $29.52 per share on the Valuation Day (December 22, 1971). This is equivalent to $7.38 per share after adjusting for the <br>two-for-one<br> stock split of March 1981 and the <br>two-for-one<br> stock split of February 1990. The <br>one-for-one<br> stock dividends in October 2000 and April 2006 did not affect the Valuation Day amount for our common shares.<br> <br><br> <br>Shareholder contacts<br> <br>For dividend information, change<br> <br>in share registration or address,<br> <br>lost stock certificates, tax forms,<br> <br>estate transfers or dividend<br> <br>reinvestment, please contact:<br> <br>Computershare Trust Company of<br> <br>Canada<br> <br>100 University Avenue, 8th Floor<br> <br>Toronto, Ontario M5J 2Y1<br> <br>Canada<br> <br><br> <br>Tel: <br>1-866-586-7635<br> (Canada and<br> <br>the U.S.) or <br>514-982-7555<br> <br>(International)<br> <br>Fax: <br>1-888-453-0330<br> (Canada and the U.S.) or <br>416-263-9394<br> <br>(International)<br> <br>email: service@computershare.com<br> <br><br> <br>Financial analysts, portfolio<br> <br>managers, institutional<br> <br>investors<br> <br>For financial information inquiries, please contact: <br>Investor Relations<br> <br>Royal Bank of Canada<br> <br>200 Bay Street<br> <br>South Tower<br> <br>Toronto, Ontario M5J 2J5<br> <br>Canada<br> <br>Tel: <br>416-955-7802<br> <br>or visit our website at<br> <br>rbc.com/investorrelations<br> <br><br> <br>Direct deposit service<br> <br>Shareholders in Canada and the U.S. may have their common share dividends deposited directly to their bank account by electronic funds transfer. To arrange for this service, please contact our Transfer Agent and Registrar, Computershare Trust Company of Canada. Eligible dividend designation<br> <br>For purposes of the <br>Income Tax Act<br> (Canada) and any corresponding provincial and territorial tax legislation, all dividends (and deemed dividends) paid by RBC to Canadian residents on both its common and preferred shares, are designated as “eligible dividends”, unless stated otherwise.<br> <br><br> <br>Common share repurchases<br> <br>We are engaged in a normal course issuer bid (NCIB) which allows us to repurchase for cancellation up to 45 million common shares during the period spanning from December 8, 2021 to December 7, 2022, when the bid expires, or such earlier date as we may complete the purchases pursuant to our Notice of Intention filed with the Toronto Stock Exchange. We determine the amount and timing of purchases under the NCIB, subject to prior consultation with the Office of the Superintendent of Financial Institutions Canada. For further details, refer to the Capital management section.<br> <br><br> <br>A copy of our Notice of Intention to file a NCIB may be obtained, without charge, by contacting our Corporate Secretary at our Toronto mailing address.<br> <br><br> <br>2022 Quarterly earnings release dates<br> <br>First quarter  February 24<br> <br>Second quarter  May 26<br> <br>Third quarter   August 24<br> <br>Fourth quarter November 30<br> <br><br> <br>2022 Annual Meeting<br> <br>The Annual Meeting of Common Shareholders will be held on Thursday, April 7, 2022.
--- --- --- --- ---
Dividend dates for 2022<br> <br>Subject to approval by the Board of Directors
Record<br> <br>dates Payment<br> <br>dates
Common and preferred shares series AZ, BB, BD, BF, BH, BI, BJ<br>1<br> and BO January 26<br> <br>April 25<br> <br>July 26<br> <br>October 26 February 24<br><br> <br>May 24<br> <br>August 24<br> <br>November 23
Preferred shares series <br>C-2<br> <br>(US$) January 28<br> <br>April 26<br> <br>July 29<br> <br>October 28 February 7<br><br> <br>May 6<br> <br>August 8<br> <br>November 7
Preferred shares series BT February 16<br> <br>August 17* February 24<br><br> <br>August 24
*  Record date is subject to change.<br> <br><br> <br>Governance<br> <br>Summaries of the significant ways in which corporate governance practices followed by RBC differ from corporate governance practices required to be followed by U.S. domestic companies under the NYSE listing standards are available on our website at rbc.com/governance.

Information contained in or otherwise accessible through the websites mentioned in this report to shareholders does not form a part of this report. All references to websites are inactive textual references and are for your information only.

Trademarks used in this report include the LION & GLOBE Symbol, ROYAL BANK OF CANADA, RBC, RBC INSURANCE and RBC HOMELINE PLAN which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this report, which are not the property of Royal Bank of Canada, are owned by their respective holders.

1 On January 18, 2022, we announced our intention to redeem all 6 million of our issued and outstanding Non-Cumulative First Preferred Shares Series BJ at a price of $25.75 per share. The shares will be redeemed on February 24, 2022.

EX-99.3

Exhibit 99.3

Return on Equity and Assets Ratios

Q1 2022 For the Year-Ended<br>October 2021 For the Year-Ended<br>October 2020 For the Year-Ended<br>October 2019
Return on Assets 0.88 % 0.96 % 0.70 % 0.90 %
Return on Equity 17.3 % 18.6 % 14.2 % 16.8 %
Dividend Payout Ratio 42 % 39 % 55 % 46 %

EX-31.1

Exhibit 31.1

SOX 302 Certification

I, David McKay, certify that:

1. I have reviewed this quarterly report for the period ended January 31, 2022 (the “report”) of<br>Royal Bank of Canada (the “registrant”);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a<br>material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report,<br>fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining<br>disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act<br>Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
--- ---
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be<br>designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is<br>being prepared;
--- ---
b. Designed such internal control over financial reporting, or caused such internal control over financial<br>reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting<br>principles;
--- ---
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this<br>report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that<br>occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
--- ---
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of<br>internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
--- ---
a. All significant deficiencies and material weaknesses in the design or operation of internal control over<br>financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
--- ---
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in<br>the registrant’s internal control over financial reporting.
--- ---

Date: February 24, 2022

/s/ David McKay
Name: David McKay
Title: President and Chief Executive Officer

EX-31.2

Exhibit 31.2

SOX 302 Certification

I, Nadine Ahn, certify that:

1. I have reviewed this quarterly report for the period ended January 31, 2022 (the “report”) of<br>Royal Bank of Canada (the “registrant”);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a<br>material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report,<br>fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining<br>disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act<br>Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
--- ---
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be<br>designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is<br>being prepared;
--- ---
b. Designed such internal control over financial reporting, or caused such internal control over financial<br>reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting<br>principles;
--- ---
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this<br>report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that<br>occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
--- ---
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of<br>internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
--- ---
a. All significant deficiencies and material weaknesses in the design or operation of internal control over<br>financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
--- ---
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in<br>the registrant’s internal control over financial reporting.
--- ---

Date: February 24, 2022

/s/ Nadine Ahn
Name: Nadine Ahn
Title: Chief Financial Officer