8-K
Skyline Bankshares, Inc. (SLBK)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 8, 2022
___________
PARKWAY ACQUISITION CORP.
(Exact name of registrant as specified in its charter)
| Virginia<br><br> <br>(State or other jurisdiction<br><br> <br>of incorporation) | 333-209052<br><br> <br>(Commission File Number) | 47-5486027<br><br> <br>(I.R.S. Employer<br><br> <br>Identification No.) |
|---|---|---|
| 101 Jacksonville Circle<br><br> <br>Floyd, Virginia<br><br> <br>(Address of principal executive offices) | 24091<br><br> <br>(Zip Code) |
Registrant’s telephone number, including area code: (540) 745-4191
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading<br><br> <br>Symbol(s) | Name of each exchange<br><br> <br>on which registered |
|---|---|---|
| None |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On August 8, 2022, Parkway Acquisition Corp. (the “Company”) issued a press release reporting its financial results for the period ended June 30, 2022. A copy of the press release is being furnished as Exhibit 99.1 to this report and is incorporated by reference into this Item 2.02.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit No. | Description |
|---|---|
| 99.1 | Press Release dated August 8, 2022 announcing financial results for the period ending June 30, 2022 |
| --- | --- |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
| --- | --- |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| PARKWAY ACQUISITION CORP.<br><br> <br>(Registrant) | ||
|---|---|---|
| Date: August 8, 2022 | By: | /s/ Blake M. Edwards |
| Blake M. Edwards<br><br> <br>President and Chief Executive Officer |
ex_408648.htm
Exhibit 99.1
Parkway Acquisition Corp. Announces Second Quarter 2022 Results
FOR IMMEDIATE RELEASE
For more information contact:
Blake Edwards, President & CEO – 276-773-2811
Lori Vaught, EVP & CFO – 276-773-2811
FLOYD, VA, and INDEPENDENCE, VA, August 8, 2022 /PRNewswire/ -- Parkway Acquisition Corp. (“Parkway” or the “Company”) (OTC QX: PKKW) – the holding company for Skyline National Bank (“Skyline” or the “Bank”) – announced its results of operations for the second quarter of 2022.
Parkway recorded net income of $2.2 million, or $0.40 per share, for the quarter ended June 30, 2022, compared to net income of $2.3 million, or $0.38 per share, for the same period in 2021. For the six months ended June 30, 2022, net income was $4.6 million, or $0.83 per share, compared to net income of $4.1 million, or $0.69 per share, for the six months ended June 30, 2021. Second quarter 2022 earnings represented an annualized return on average assets (“ROAA”) of 0.88% and an annualized return on average equity (“ROAE”) of 11.67%, compared to 0.99% and 10.74%, respectively, for the same period last year.
President and CEO Blake Edwards stated, “We are pleased with our results for the second quarter and first half of 2022. Strong earnings, combined with a reduction in shares outstanding due to our successful repurchase program, resulted in an increase in earnings per share of 20.29% for the first six months of 2022 compared to the first six months of 2021. During the pandemic, revenue from the SBA-PPP program helped to offset the impact of interest rate decreases which were implemented by the Federal Reserve in March of 2020. Our focus, while navigating the pandemic-related challenges, was on growing our core banking business, especially core loans, in order to stabilize earnings once PPP-related revenues were depleted. While PPP loans fell by $56.2 million from June 30, 2021 to June 30, 2022, our core loans grew by $81.7 million, or 13.0%. Through the first half of 2022 our core loans have grown at an annualized rate of over 17%. Successful core loan growth, along with recent interest rate increases, could have a positive impact on margins as the year progresses.”
Edwards continued, “Deposit growth was strong as well, with annualized growth of lower cost core deposits of 25% during the second quarter of 2022, as the Skyline brand continues to be well received throughout our market area. In May 2022, our Christiansburg, VA branch was relocated to a newly constructed branch building, which will serve as the hub of our New River Valley operations and greatly enhance our ability to serve our customers in this market. I believe we are well positioned for continued growth and success in the future and know that our employees will continue to deliver on our brand promise of being “Always our Best” for our customers each and every day.”
Highlights
| ● | Net income was $2.2 million, or $0.40 per share, in the second quarter of 2022, compared to $2.3 million, or $0.38 per share, in the second quarter of 2021. |
|---|---|
| ● | Net interest margin (“NIM”) was 3.54% for the second quarter of 2022, compared to 3.53% in the first quarter of 2022, and 3.69% in the second quarter of 2021. |
| --- | --- |
| ● | Total assets increased $42.4 million, or 4.26%, to $1.04 billion at June 30, 2022 from $995.8 million at December 31, 2021, and increased by $91.3 million, or 9.64%, from $946.9 million a year earlier. |
| --- | --- |
| ● | Net loans were $714.6 million at June 30, 2022, an increase of $36.7 million, or 5.42%, when compared to $677.9 million at December 31, 2021, and an increase of $22.6 million, or 3.26%, when compared to $692.0 million at June 30, 2021. |
| --- | --- |
| ● | Total deposits were $953.7 million at June 30, 2022, an increase of $55.5 million, or 6.18%, from $898.2 million at December 31, 2021, and an increase of $107.4 million, or 12.68%, from $846.3 million at June 30, 2021. |
| --- | --- |
| ● | Annualized return on average assets decreased to 0.88% for the quarter ended June 30, 2022, from 0.99% for the quarter ended June 30, 2021, due mainly to growth in total assets. Annualized return on average equity increased to 11.67% for the quarter ended June 30, 2022, from 10.74% for the quarter ended June 30, 2021. |
| --- | --- |
| ● | The Bank participated in the Small Business Administration Paycheck Protection Program (“SBA-PPP”) during 2020 and 2021. Gross SBA-PPP loans totaling $5.4 million with net deferred fees of $204 thousand remained on the balance sheet as of June 30, 2022. SBA-PPP loans totaled $61.5 million at June 30, 2021. |
| --- | --- |
| ● | The Company repurchased 12,000 shares of its common stock through its publicly announced share repurchase program during the second quarter of 2022. |
| --- | --- |
Second Quarter, First Half 2022 Income Statement Review
Net interest income after provision for loan losses in the second quarter of 2022 was $8.1 million compared to $7.7 million in the second quarter of 2021, primarily reflecting increased interest income and a reduction in interest expense. Total interest income was $8.8 million in the second quarter of 2022, representing an increase of $281 thousand in comparison to the second quarter of 2021. Interest income on loans decreased in the quarterly comparison by $250 thousand, primarily due to a decrease in SBA-PPP related interest and fees of $289 thousand from the year ago period. From June 30, 2021 to June 30, 2022, SBA-PPP loans decreased by $56.2 million, however; this decrease has been offset by higher yielding organic loan growth of $81.7 million. Management anticipates that this loan growth in addition to higher rates in the current year will have a positive impact on both earning assets and loan yields. Interest income on securities increased by $402 thousand in the quarterly comparison, as a result of the $65.0 million increase in the securities portfolio, excluding market value changes, from the year ago period. The Company also successfully reduced interest expense on deposits by $201 thousand, or 32.84%, in the quarterly comparison, reflecting rate reductions in deposit offerings as well as a reduction of $27.7 million in time deposit balances from a year ago.
For the first half of 2022, net interest income after provision for loan losses was $16.0 million compared to $14.9 million for the first half of 2021. Interest income increased by $705 thousand, primarily due to an increase of $708 thousand in interest income on securities and an increase of $126 thousand in interest income on interest-bearing deposits in banks, which offset a decrease in loan interest income of $127 thousand during the first half of 2022, compared to the first half of 2021. Interest income on loans decreased in the six-month comparison, primarily due to a decrease in SBA-PPP related interest and fees of $121 thousand from the year ago period. Excluding SBA-PPP related interest and fees of $1.7 million for the first half of 2022 and $1.8 for the first half of 2021, interest income on loans would be comparable at $14.1 million. Interest expense on deposits decreased by $443 thousand for the six-months ended June 30, 2022 compared to the same period last year. As previously discussed, this is a reflection of the reduced rates for interest bearing demand deposits, time deposits, and savings products and a reduction in time deposit balances from a year ago.
Second quarter 2022 noninterest income was $1.5 million compared with $1.6 million in the second quarter of 2021. Income from service charges and fees increased by $286 thousand, offsetting a $158 thousand decrease in mortgage origination fees as mortgage origination volume declined compared to the year ago period. Nonrecurring income of $200 thousand from a one-time lease termination fee was recorded in other income for the second quarter of 2021. Excluding this nonrecurring income of $200 thousand in 2021, noninterest income increased by $114 thousand for the second quarter of 2022 compared to the second quarter of 2021.
For the six months ended June 30, 2022 and 2021, noninterest income was $3.2 million and $3.0 million, respectively. The increase of $139 thousand was due to an increase of $503 thousand in service charges and fees, which offset a $301 thousand decrease in mortgage origination fees. Included in income for the six months ended June 30, 2022 was nonrecurring income from life insurance contracts of $217 thousand, and for the six months ended June 30, 2021, there was nonrecurring income of $200 thousand from a one-time lease termination fee.
Noninterest expense in the second quarter of 2022 was $6.9 million compared with $6.4 million in the second quarter of 2021, an increase of $458 thousand, or 7.14%. There was an increase in salary and benefit costs of $205 thousand, while occupancy and equipment expenses increased $197 thousand in the quarterly comparisons primarily due to branch expansion costs. FDIC assessments increased by $38 thousand to adjust for continued deposit growth, offsetting a decrease in core deposit intangible amortization of $29 thousand in the quarterly comparison. For the six-month period ended June 30, 2022, total noninterest expenses increased by $708 thousand compared to the same period in 2021, primarily due to employee and branch costs associated with branch expansion. Salary and benefit cost increased by $229 thousand, occupancy and equipment expenses increased by $288 thousand, and telephone expense increased by $62 thousand from the first six months of 2021 to 2022. FDIC assessments increased by $75 thousand in the six-month comparison due to continued deposit growth.
Net income before taxes decreased by $103 thousand in the quarterly comparison causing a decrease in income tax expense of $37 thousand. In the six-month comparison, net income before taxes increased by $538 thousand, resulting in an increase in income tax expense of $45 thousand.
Balance Sheet Review
Total assets increased in the second quarter of 2022 by $30.8 million, or 3.06%, to $1.04 billion at June 30, 2022 from $1.01 billion at March 31, 2022, and increased by $42.4 million, or 4.26%, from $995.8 million at December 31, 2021. The growth in assets during the second quarter of 2022 primarily reflects an increase in gross loans and deposits during the quarter. Total loans increased during the second quarter by $23.0 million, or 3.30%, to $720.6 million at June 30, 2022 from $697.6 million at March 31, 2022, and increased by $37.1 million, or 5.43%, compared to $683.5 million at December 31, 2021. SBA-PPP loans decreased by $7.5 million during the second quarter 2022; however, this decrease was offset by higher yielding organic loan growth of $31.0 million during the quarter. Gross loans at June 30, 2022 included $5.4 million in SBA-PPP loans with net deferred fees of $204 thousand.
Asset quality has remained strong, with a ratio of nonperforming loans to total loans of 0.23% at June 30, 2022 compared to 0.19% at December 31, 2021. The allowance for loan losses was approximately 0.84% of total loans as of June 30, 2022 compared to 0.83% at December 31, 2021. Management’s estimate of probable credit losses inherent in the acquired Cardinal Bankshares Corporation and Great State Bank loan portfolios was reflected as a purchase discount which will continue to be accreted into income over the remaining life of the acquired loans. As of June 30, 2022, the remaining unaccreted discount on the acquired loan portfolios totaled $785 thousand.
Investment securities increased by $451 thousand during the second quarter to $149.9 million at June 30, 2022 from $149.4 million at March 31, 2022, and increased by $20.2 million from $129.7 million at December 31, 2021. The increase in the second quarter of 2022 was the result of $10.2 million in purchases, offset by paydowns, calls, and maturities of $2.5 million, and an increase in unrealized losses of $7.2 million as a result of the increase in interest rates during the quarter.
Total deposits increased in the second quarter of 2022 by $32.6 million, or 3.54%, to $953.7 million at June 30, 2022 from $921.1 million at March 31, 2022, and increased $55.5 million, or 6.18%, compared to $898.2 million at December 31, 2021. Deposit growth continues to reflect increased balances held by customers, organic growth in our markets and new customer deposits. Lower-cost core deposits (demand deposits, savings, and money market accounts) increased by $45.7 million during the quarter, resulting in annualized growth of 25%, while time deposit balances decreased by $13.1 million.
Total stockholders’ equity decreased by $3.6 million, or 4.51% to $75.8 million at June 30, 2022, from $79.4 million three months earlier, and decreased $9.4 million, or 11.02%, from $85.2 million at December 31, 2021. The change during the quarter reflects net income of $2.2 million, less stock repurchases of $154 thousand, and an unrealized decrease in the value of the securities portfolio as a result of increased interest rates during the quarter. As interest rates rise, we anticipate continued negative pressure on the market value of our investment portfolio which is recognized on our balance sheet as a reduction in stockholders’ equity. However, management does not anticipate the need to sell any investment securities prior to their scheduled maturity, therefore we do not expect market value changes to impact future earnings.
Forward-looking statements
This release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934 as amended. These include statements as to expectations regarding future financial performance and any other statements regarding future results or expectations. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by the use of words such as "believe," "expect," "intend," "anticipate," "estimate," or "project" or similar expressions. Our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the combined company and its subsidiaries include, but are not limited to: changes in interest rates, general economic conditions; the effects of the COVID-19 pandemic, including the Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions; the effect of changes in banking, tax and other laws and regulations and interpretations or guidance thereunder; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality and composition of the loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the combined company’s market area; the implementation of new technologies; the ability to develop and maintain secure and reliable electronic systems; accounting principles, policies, and guidelines; and other factors identified in Item 1A, “Risk Factors,” in the Company’s Annual Report on 10-K for the year ended December 31, 2021. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or clarify these forward‐looking statements, whether as a result of new information, future events or otherwise.
(See Attached Financial Statements for quarter ending June 30, 2022)
Parkway Acquisition Corp.
Condensed Consolidated Balance Sheets
June 30, 2022; March 31, 2022; December 31, 2021; June 30, 2021
| June 30, | March 31, | December 31, | June 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands except share amounts) | 2022 | 2022 | 2021 | 2021 | ||||||||
| (Unaudited) | (Unaudited) | (Audited) | (Unaudited) | |||||||||
| Assets | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** |
| Cash and due from banks | $ | 19,458 | $ | 19,741 | $ | 14,349 | $ | 11,049 | ||||
| Interest-bearing deposits with banks | 71,302 | 65,524 | 5,986 | 70,520 | ||||||||
| Federal funds sold | 387 | 252 | 95,311 | 745 | ||||||||
| Investment securities available for sale | 149,886 | 149,435 | 129,715 | 102,895 | ||||||||
| Restricted equity securities | 1,950 | 1,950 | 1,971 | 2,209 | ||||||||
| Loans | 720,618 | 697,586 | 683,532 | 697,379 | ||||||||
| Allowance for loan losses | (6,034 | ) | (5,797 | ) | (5,677 | ) | (5,342 | ) | ||||
| Net loans | 714,584 | 691,789 | 677,855 | 692,037 | ||||||||
| Cash value of life insurance | 22,233 | 22,098 | 18,750 | 18,520 | ||||||||
| Properties and equipment, net | 32,953 | 32,447 | 30,856 | 28,150 | ||||||||
| Accrued interest receivable | 2,601 | 2,441 | 2,363 | 2,601 | ||||||||
| Core deposit intangible | 1,496 | 1,630 | 1,764 | 2,032 | ||||||||
| Goodwill | 3,257 | 3,257 | 3,257 | 3,257 | ||||||||
| Deferred tax assets, net | 4,186 | 2,862 | 1,122 | 1,783 | ||||||||
| Other assets | 13,940 | 13,989 | 12,549 | 11,143 | ||||||||
| Total assets | $ | 1,038,233 | $ | 1,007,415 | $ | 995,848 | $ | 946,941 | ||||
| Liabilities | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** |
| Deposits | ||||||||||||
| Noninterest-bearing | $ | 315,005 | $ | 303,247 | $ | 298,107 | $ | 274,663 | ||||
| Interest-bearing | 638,688 | 617,884 | 600,119 | 571,685 | ||||||||
| Total deposits | 953,693 | 921,131 | 898,226 | 846,348 | ||||||||
| Borrowings | 3,350 | 3,200 | 8,200 | 10,000 | ||||||||
| Accrued interest payable | 54 | 99 | 73 | 88 | ||||||||
| Other liabilities | 5,329 | 3,601 | 4,155 | 3,455 | ||||||||
| Total liabilities | 962,426 | 928,031 | 910,654 | 859,891 | ||||||||
| Stockholders’ Equity | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** |
| Common stock and surplus | 33,471 | 33,603 | 33,588 | 39,218 | ||||||||
| Retained earnings | 57,544 | 55,308 | 53,745 | 49,251 | ||||||||
| Accumulated other comprehensive loss | (15,208 | ) | (9,527 | ) | (2,139 | ) | (1,419 | ) | ||||
| Total stockholders’ equity | 75,807 | 79,384 | 85,194 | 87,050 | ||||||||
| Total liabilities and stockholders’ equity | $ | 1,038,233 | $ | 1,007,415 | $ | 995,848 | $ | 946,941 | ||||
| Book value per share | $ | 13.52 | $ | 14.12 | $ | 15.20 | $ | 14.47 | ||||
| Tangible book value per share^(1)^ | $ | 12.67 | $ | 13.25 | $ | 14.30 | $ | 13.59 | ||||
| Asset Quality Indicators | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** |
| Nonperforming assets to total assets | 0.16 | % | 0.16 | % | 0.13 | % | 0.21 | % | ||||
| Nonperforming loans to total loans | 0.23 | % | 0.23 | % | 0.19 | % | 0.29 | % | ||||
| Allowance for loan losses to total loans | 0.84 | % | 0.83 | % | 0.83 | % | 0.77 | % | ||||
| Allowance for loan losses to nonperforming loans | 371.32 | % | 358.95 | % | 430.08 | % | 268.17 | % |
(1) Tangible book value is a non-GAAP financial measure defined as stockholders’ equity less goodwill and other intangible assets, divided by shares outstanding, that the Company believes is a meaningful measure of capital adequacy because it provides a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses.
Parkway Acquisition Corp.
Condensed Consolidated Statement of Operations
| Three Months Ended | Six Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| June 30, | March 31, | June 30, | June 30, | June 30, | ||||||
| (dollars in thousands except share amounts) | 2022 | 2022 | 2021 | 2022 | 2021 | |||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||
| Interest income | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** |
| Loans and fees on loans | $ | 7,830 | $ | 7,876 | $ | 8,080 | $ | 15,706 | $ | 15,833 |
| Interest-bearing deposits in banks | 156 | 36 | 29 | 192 | 66 | |||||
| Federal funds sold | 2 | - | - | 2 | - | |||||
| Interest on securities | 768 | 556 | 366 | 1,324 | 616 | |||||
| Dividends | 46 | 8 | 46 | 54 | 58 | |||||
| 8,802 | 8,476 | 8,521 | 17,278 | 16,573 | ||||||
| Interest expense | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** |
| Deposits | 411 | 447 | 612 | 858 | 1,301 | |||||
| Interest on borrowings | 40 | 45 | 21 | 85 | 41 | |||||
| 451 | 492 | 633 | 943 | 1,342 | ||||||
| Net interest income | 8,351 | 7,984 | 7,888 | 16,335 | 15,231 | |||||
| Provision for loan losses | 217 | 137 | 195 | 354 | 357 | |||||
| Net interest income after provision for loan losses | 8,134 | 7,847 | 7,693 | 15,981 | 14,874 | |||||
| Noninterest income | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** |
| Service charges on deposit accounts | 481 | 436 | 331 | 917 | 627 | |||||
| Other service charges and fees | 796 | 683 | 660 | 1,479 | 1,266 | |||||
| Net realized gains (losses) on securities | - | - | - | - | - | |||||
| Mortgage origination fees | 119 | 166 | 277 | 285 | 586 | |||||
| Increase in cash value of life insurance | 135 | 127 | 108 | 262 | 216 | |||||
| Life insurance income | - | 217 | - | 217 | - | |||||
| Other income | 1 | 7 | 242 | 8 | 334 | |||||
| 1,532 | 1,636 | 1,618 | 3,168 | 3,029 | ||||||
| Noninterest expenses | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** | ****** |
| Salaries and employee benefits | 3,817 | 3,579 | 3,612 | 7,396 | 7,167 | |||||
| Occupancy and equipment | 1,072 | 1,005 | 875 | 2,077 | 1,789 | |||||
| Data processing expense | 429 | 506 | 470 | 935 | 966 | |||||
| FDIC Assessments | 114 | 114 | 76 | 228 | 153 | |||||
| Advertising | 182 | 145 | 191 | 327 | 301 | |||||
| Bank franchise tax | 127 | 126 | 127 | 253 | 253 | |||||
| Director fees | 85 | 61 | 87 | 146 | 147 | |||||
| Professional fees | 172 | 168 | 161 | 340 | 348 | |||||
| Telephone expense | 127 | 133 | 93 | 260 | 198 | |||||
| Core deposit intangible amortization | 134 | 134 | 163 | 268 | 327 | |||||
| Other expense | 616 | 564 | 562 | 1,180 | 1,053 | |||||
| 6,875 | 6,535 | 6,417 | 13,410 | 12,702 | ||||||
| Net income before income taxes | 2,791 | 2,948 | 2,894 | 5,739 | 5,201 | |||||
| Income tax expense | 555 | 542 | 592 | 1,097 | 1,052 | |||||
| Net income | $ | 2,236 | $ | 2,406 | $ | 2,302 | $ | 4,642 | $ | 4,149 |
| Net income per share | $ | 0.40 | $ | 0.43 | $ | 0.38 | $ | 0.83 | $ | 0.69 |
| Weighted average shares outstanding | 5,615,705 | 5,612,983 | 6,039,011 | 5,614,351 | 6,041,129 | |||||
| Dividends declared per share | $ | 0.00 | $ | 0.15 | $ | 0.00 | $ | 0.15 | $ | 0.13 |