6-K

SUN LIFE FINANCIAL INC (SLF)

6-K 2024-11-05 For: 2024-09-30
View Original
Added on April 06, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of

1934

For the month of November, 2024        Commission File Number:001-15014

SUN LIFE FINANCIAL INC.

(the “Company”)

(Translation of registrant’s name into English)

1 York Street, 31st Floor, Toronto, Ontario M5J 0B6

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F            Form 40-F    X

Exhibit

99.1    Shareholders’ Report

99.2    Certificates of the Chief Executive Officer and Chief Financial Officer pursuant to Canadian National Instrument 52-109 - Certification of Disclosure in Issuers’ Annual and Interim Filings

99.3    Earnings Coverage Ratio pursuant to Canadian National Instrument 44-102 - Shelf Distributions

SIGNATURE

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Sun Life Financial Inc.

(Registrant)

Date: November 4, 2024                By    /s/ “Tracie Allan”

Tracie Allan

Assistant Vice-President & Managing Counsel

Exhibit 99.1

Exhibit 99.2

Exhibit 99.3

q32024shareholdersreport.htm

quarterlyreportq3_ex85x11-a.jpg

CANADIAN RESIDENTS PARTICIPATING IN THE SHARE ACCOUNT<br><br><br><br>Shareholders holding shares in the Canadian Share Account can sell their shares for $15 plus 3 cents per share.<br><br>For more information call TSX Trust Company at 1 877 224-1760.
Sun Life Reports Third Quarter 2024 Results
---

Sun Life Financial Inc. ("SLF Inc."), its subsidiaries and, where applicable, its joint ventures and associates are collectively referred to as "the Company", "Sun Life", "we", "our", and "us". We manage our operations and report our financial results in five business segments: Canada, United States ("U.S."), Asset Management, Asia, and Corporate. The information in this document is based on the unaudited interim financial results of SLF Inc. for the period ended September 30, 2024 and should be read in conjunction with the interim management's discussion and analysis ("MD&A") and our unaudited interim consolidated financial statements and accompanying notes ("Interim Consolidated Financial Statements") for the period ended September 30, 2024, prepared in accordance with International Financial Reporting Standards ("IFRS"). We report certain financial information using non-IFRS financial measures. For more details, refer to the Non-IFRS Financial Measures section in this document. Additional information relating to SLF Inc. is available on www.sunlife.com under Investors – Financial results and reports, on the SEDAR+ website at www.sedarplus.ca, and on the U.S. Securities and Exchange Commission's website at www.sec.gov. Reported net income (loss) refers to Common shareholders' net income (loss) determined in accordance with IFRS. Unless otherwise noted, all amounts are in Canadian dollars. Amounts in this document may be impacted by rounding. Certain 2023 results in the Drivers of Earnings and Contractual Service Margin ("CSM") Movement Analysis were refined to more accurately reflect how the business is managed.

TORONTO, ON - (November 4, 2024) - Sun Life Financial Inc. (TSX: SLF) (NYSE: SLF) announced its results for the third quarter ended September 30, 2024.

•Underlying net income(1) of $1,016 million increased $86 million or 9% from Q3'23; underlying return on equity ("ROE")(1) was 17.9%.

◦Wealth & asset management underlying net income(1): $474 million, up $17 million or 4%.

◦Group - Health & Protection underlying net income(1): $345 million, up $60 million or 21%.

◦Individual - Protection underlying net income(1): $306 million, up $9 million or 3%.

◦Corporate expenses & other(1): $(109) million net loss, consistent with the prior year.

•Reported net income of $1,348 million increased $477 million or 55% from Q3'23; reported ROE(1) was 23.8%.

•Assets under management ("AUM")(1) of $1,515 billion increased $175 billion or 13% from Q3'23.

•Increase to common share dividend from $0.81 to $0.84 per share.

“Sun Life had a strong quarter with more than $1 billion in both underlying and reported net income, showcasing the strength and diversity of our businesses,” said Kevin Strain, President and CEO of Sun Life. “These results reflect our leadership positions in asset management and insurance, driven by strong insurance growth, and a return on equity of close to 18 percent. Our results demonstrate our resolve to deliver on our Purpose to help Clients achieve lifetime financial security and live healthier lives.”

Financial and Operational Highlights

Quarterly results Year-to-date
Profitability Q3'24 Q3'23 2024 2023
Underlying net income ($ millions)(1) 1,016 930 2,891 2,745
Reported net income - Common shareholders ($ millions) 1,348 871 2,812 2,337
Underlying EPS ($)(1)(2) 1.76 1.59 4.98 4.68
Reported EPS ($)(2) 2.33 1.48 4.83 3.97
Underlying ROE(1) 17.9% 17.7% 17.2% 17.6%
Reported ROE(1) 23.8% 16.6% 16.8% 14.9%
Growth Q3'24 Q3'23 2024 2023
Wealth sales & asset management gross flows ($ millions)(1) 41,915 39,324 135,075 128,070
Group - Health & Protection sales ($ millions)(1)(3) 445 374 1,467 1,483
Individual - Protection sales ($ millions)(1) 730 669 2,240 1,784
Assets under management ("AUM") ($ billions)(1) 1,515 1,340 1,515 1,340
New business Contractual Service Margin ("CSM") ($ millions)(1) 383 370 1,167 872
Financial Strength Q3'24 Q3'23
LICAT ratios (at period end)(4)
Sun Life Financial Inc. 152% 147%
Sun Life Assurance(5) 147% 138%
Financial leverage ratio (at period end)(1)(6) 20.4% 21.8%

(1)Represents a non-IFRS financial measure. For more details, see the Non-IFRS Financial Measures section in this document and in the Q3'24 MD&A.

(2)All earnings per share ("EPS") measures refer to fully diluted EPS, unless otherwise stated.

(3)Prior period amounts related to U.S. Dental sales have been restated to reflect new information.

(4)Life Insurance Capital Adequacy Test ("LICAT") ratio. Our LICAT ratios are calculated in accordance with the OSFI-mandated guideline, Life Insurance Capital Adequacy Test.

(5)Sun Life Assurance Company of Canada ("Sun Life Assurance") is SLF Inc.'s principal operating life insurance subsidiary.

(6)The calculation for the financial leverage ratio includes the CSM balance (net of taxes) in the denominator. The CSM (net of taxes) was $9.9 billion as at September 30, 2024 (September 30, 2023 - $9.3 billion).

EARNINGS NEWS RELEASE        Sun Life Financial Inc.     Third Quarter 2024    1

Financial and Operational Highlights - Quarterly Comparison (Q3'24 vs. Q3'23)

($ millions) Q3'24
Underlying net income by business type(1)(2): Sun Life Asset Management Canada U.S. Asia Corporate
Wealth & asset management 474 344 101 29
Group - Health & Protection 345 172 173
Individual - Protection 306 102 46 158
Corporate expenses & other (109) (17) (92)
Underlying net income(1) 1,016 344 375 219 170 (92)
Reported net income - Common shareholders 1,348 644 382 339 32 (49)
Change in underlying net income (% year-over-year) 9% 4% 11% 18% 2% nm(3)
Change in reported net income (% year-over-year) 55% 140% 5% 157% (85)% nm(3)
Wealth sales & asset management gross flows(1) 41,915 36,259 3,755 1,901
Group - Health & Protection sales(1) 445 124 300 21
Individual - Protection sales(1) 730 112 618
Change in wealth sales & asset management gross flows <br>(% year-over-year) 7% 6% 11% 14%
Change in group sales (% year-over-year) 19% 4% 26% 31%
Change in individual sales (% year-over-year) 9% (24)% 19%

(1)Represents a non-IFRS financial measure. For more details, see the Non-IFRS Financial Measures section in this document and in the Q3'24 MD&A.

(2)For more information about the business types in Sun Life's business groups, see section A - How We Report Our Results in the Q3'24 MD&A.

(3)Not meaningful.

Underlying net income(1) of $1,016 million increased $86 million or 9% from prior year, driven by:

•Wealth & asset management(1) up $17 million: Higher fee income in Asset Management, Asia, and Canada, partially offset by unfavourable credit experience in Canada.

•Group - Health & Protection(1)(2) up $60 million: Strong business growth in U.S. Group Benefits and Canada, higher fee-based income in Canada, and improved group life mortality experience in the U.S., partially offset by lower U.S. Dental results.

•Individual - Protection(1)(2) up $9 million: Business growth in Asia and Canada partially offset by unfavourable mortality experience in Asia.

•Corporate expenses & other(1) were in line with prior year.

Reported net income of $1,348 million increased $477 million or 55% from prior year, driven by:

•A decrease in SLC Management's estimated acquisition-related liabilities(3); and

•The increase in underlying net income.

•Favourable equity market impacts and improved real estate experience(4) were offset by interest rate impacts.

Underlying ROE was 17.9% and reported ROE was 23.8% (Q3'23 - 17.7% and 16.6%, respectively). SLF Inc. ended the quarter with a LICAT ratio of 152%.

(1)Refer to section C - Profitability in the Q3'24 MD&A for more information on notable items attributable to reported and underlying net income items and the Non-IFRS Financial Measures in this document for a reconciliation between reported net income and underlying net income. For more information about the business types in Sun Life's operating segments/business groups, see section A - How We Report Our Results in the Q3'24 MD&A.

(2)Effective Q1'24, reflects a refinement in the allocation methodology for expenses from Individual - Protection to Group - Health & Protection business types in the U.S. business group.

(3)Reflects a decrease of $334 million in estimated future payments for acquisition-related contingent considerations and options to purchase remaining ownership interests of SLC Management affiliates (Q3'23 - an increase of $42 million). For additional information, refer to Note 5 of our Interim Consolidated Financial Statements for the period ended September 30, 2024.

(4)Real estate experience reflects the difference between the actual value of real estate investments compared to management's longer-term expected returns supporting insurance contract liabilities ("real estate experience").

2    Sun Life Financial Inc.     Third Quarter 2024        EARNINGS NEWS RELEASE

Business Group Highlights

Asset Management: A global leader in both public and alternative asset classes through MFS and SLC Management

Asset Management underlying net income of $344 million increased $14 million or 4% from prior year, driven by:

•MFS(1) up $20 million (up US$11 million): Higher fee income from higher average net assets ("ANA") partially offset by higher expenses. The MFS pre-tax net operating profit margin(2) was 40.5% for Q3'24, compared to 40.8% in the prior year.

•SLC Management down $6 million: Higher fee-related earnings more than offset by a favourable tax rate(3) in the prior year and lower net seed investment income. Fee-related earnings(2) increased 6% driven by higher AUM, reflecting strong capital raising and deployment across the platform, partially offset by higher expenses. Fee-related earnings margin(2) was 24.2% for Q3'24, compared to 23.8% in the prior year.

Reported net income of $644 million increased $376 million or 140% from prior year, driven by a decrease in SLC Management's estimated acquisition-related liabilities(4), partially offset by fair value changes in management's ownership of MFS shares.

Foreign exchange translation led to an increase of $5 million in underlying net income and an increase of $11 million in reported net income.

Asset Management ended Q3'24 with $1,103 billion of AUM(2), consisting of $873 billion (US$645 billion) in MFS and $230 billion in SLC Management. Total Asset Management net outflows of $17.4 billion in Q3'24 reflected MFS net outflows of $19.1 billion (US$14.0 billion) partially offset by SLC Management net inflows of $1.7 billion.

Asset Management experienced solid fixed income flows, with MFS generating US$1.1 billion in net inflows for this asset class during the quarter. Further, SLC Management delivered strong capital raising in the quarter, driven by a large strategic multi-platform mandate where they were chosen to manage approximately $3.7 billion of fixed income investments.

On August 22, 2024, we acquired the remaining 20% interest in InfraRed Capital Partners ("lnfraRed"). Since our initial acquisition of the majority stake in InfraRed on July 1, 2020, InfraRed has broadened SLC Management’s suite of alternative investment solutions while also creating the opportunity for InfraRed to access North American investors through our distribution networks, contributing over $17.4 billion in AUM(2). InfraRed continues to invest in early-stage companies with long-term growth potential and build its active pipeline of growth and core yielding opportunities through co-investments. In the third quarter, InfraRed invested, directly and through co-investments, in several opportunities in the energy and fibre communications sectors, with co-investments totalling $340 million over the last 18 months.

Canada: A leader in health, wealth, and insurance

Canada underlying net income of $375 million increased $37 million or 11% from prior year, reflecting:

•Wealth & asset management down $15 million: Unfavourable credit experience partially offset by higher fee income driven by higher AUM.

•Group - Health & Protection up $36 million: Business growth and higher fee-based income.

•Individual - Protection up $16 million: Business growth and higher investment contributions.

Reported net income of $382 million increased $17 million or 5% from prior year, driven by the increase in underlying net income and favourable market-related impacts, partially offset by unfavourable ACMA(5) impacts. The market-related impacts were primarily from favourable equity market impacts and improved real estate experience, partially offset by interest rate impacts.

Canada's sales(6):

•Wealth sales & asset management gross flows of $4 billion were up 11%, driven by higher mutual fund sales in Individual Wealth, partially offset by lower defined benefit solution sales in Group Retirement Services ("GRS") and guaranteed product sales in Individual Wealth.

•Group - Health & Protection sales of $124 million were up 4%, driven by higher health sales.

•Individual - Protection sales of $112 million were down 24%, reflecting lower third-party sales.

In the third quarter, we accelerated our wealth strategy of providing innovative product solutions and expanding distribution capabilities with the launch of MyRetirement Income, an innovative first for Canadians that aims to provide retirees with a reliable source of income, while maintaining flexibility and the potential for continued investment growth. This solution leverages automated calculations to help ease the transition from saving to drawing income in retirement so that Clients can focus on living their best retirement. Additionally, we have launched our securities investment dealer platform, Sun Life Canada Securities Inc. (“SLCSI”). Our wealth offerings in SLCSI will broaden our Clients' access to wealth solutions and help them achieve lifetime financial security.

(1)MFS Investment Management ("MFS").

(2)Represents a non-IFRS financial measure. For more details, see the Non-IFRS Financial Measures section in this document and in the Q3'24 MD&A.

(3)Underlying net income in the prior year included favourable adjustments related to tax filings.

(4)Reflects a decrease of $334 million in estimated future payments for acquisition-related contingent considerations and options to purchase remaining ownership interests of SLC Management affiliates (Q3'23 - an increase of $42 million). For additional information, refer to Note 5 of our Interim Consolidated Financial Statements for the period ended September 30, 2024.

(5)Assumption changes and management actions ("ACMA").

(6)Compared to the prior year.

EARNINGS NEWS RELEASE        Sun Life Financial Inc.     Third Quarter 2024    3

U.S.: A leader in health and benefits

U.S. underlying net income of US$161 million increased US$21 million or 15% ($219 million increased $34 million or 18%) from prior year, driven by:

•Group - Health & Protection(1) up US$15 million: Strong business growth in Group Benefits and improved group life mortality experience partially offset by lower Dental results. Dental results were impacted by a continued acuity shift reflecting higher average utilization in remaining members as a result of Medicaid redeterminations following the end of the Public Health Emergency, partially offset by Medicaid pricing updates and claim and expense management actions.

•Individual - Protection(1) up US$6 million: Higher net investment results, including a partial offset from unfavourable credit experience.

Reported net income of US$250 million increased US$145 million or 138% ($339 million increased $207 million or 157%) from prior year, driven by favourable ACMA impacts, the increase in underlying net income, and lower DentaQuest integration costs, partially offset by market-related impacts primarily from interest rate impacts and unfavourable real estate experience.

Foreign exchange translation led to an increase of $4 million in underlying net income and an increase of $6 million in reported net income.

U.S. group sales of US$219 million were up 22% ($300 million, up 26%), driven by higher Dental and employee benefits sales. Dental sales reflected higher Medicaid and commercial dental sales.

As a leader in health and benefits in the U.S., helping members access the healthcare and coverage they need is at the core of our strategy. We recently reached the milestone of becoming the largest dental benefits provider in the U.S.(2) based on membership with approximately 35 million members. This enables us to reach even more communities throughout the U.S. including underserved areas.

We are also making it faster and easier for members to use their benefits. In the third quarter, we enhanced claims connectivity across our disability, supplemental health, stop-loss, and dental products. When a member has more than one of these products and files a single claim, all other applicable Sun Life benefits will be processed automatically, ensuring members receive all the coverage they elected without having to file additional claims. This creates an advantage for employers who buy multiple Sun Life U.S. products by ensuring members receive all of their benefits quickly and seamlessly when they need it most.

Asia: A regional leader focused on fast-growing markets

Asia underlying net income of $170 million increased $4 million or 2% from prior year, driven by:

•Wealth & asset management up $18 million: Higher fee income primarily driven by higher AUM.

•Individual - Protection down $17 million: Good sales momentum and in-force business growth, and contributions from joint ventures, were more than offset by unfavourable mortality experience, lower earnings on surplus, and higher expenses primarily reflecting continued investments in the business.

•Regional office expenses & other $3 million improved net loss primarily driven by lower incentive compensation.

Reported net income of $32 million decreased $179 million or 85% from prior year, reflecting unfavourable ACMA and market-related impacts. The market-related impacts were primarily from interest rate impacts partially offset by improved real estate experience and favourable equity market impacts.

Foreign exchange translation led to an increase of $2 million in underlying net income and an increase of $4 million in reported net income.

Asia's sales(3):

•Individual sales of $618 million were up 19%, driven by higher sales in Hong Kong reflecting expanded distribution capabilities, and India reflecting growth mainly in the bancassurance channel, partially offset by lower sales in International due to higher large case sales in the prior year.

•Wealth sales & asset management gross flows of $2 billion were up 14%, driven by higher fixed income fund and mutual fund sales in India, partially offset by lower money market fund sales in the Philippines and lower Mandatory Provident Fund ("MPF") sales in Hong Kong.

New business CSM of $267 million in Q3'24 was up from $238 million in the prior year, primarily driven by higher sales and stronger profit margins in Hong Kong, partially offset by lower sales in High-Net-Worth.

We are committed to helping our Clients achieve lifetime financial security by offering a broad suite of products that fulfill their needs. During the third quarter, we launched a new product(4) for high-net-worth Clients, which addresses a market need for long-term wealth accumulation potential while offering built-in estate planning.

We continue to expand our capabilities to make it easier for Clients to do business with us. In the Philippines, we implemented a new automated underwriting platform, resulting in a 50% increase in straight-through-processing by Q3, enhancing the Client experience through faster turnaround times while also delivering operating efficiencies.

(1)Effective Q1'24, reflects a refinement in the allocation methodology for expenses from Individual - Protection to Group - Health & Protection business types in the U.S. business group.

(2)Based on membership as of August 2024. Ranking compiled by Sun Life and based on data disclosed by competitors.

(3)Compared to prior year.

(4)Sun Global Luna.

4    Sun Life Financial Inc.     Third Quarter 2024        EARNINGS NEWS RELEASE

Corporate

Underlying net loss was $92 million compared to underlying net loss of $89 million in the prior year, primarily reflecting lower investment income from surplus assets.

Reported net loss was $49 million compared to reported net loss of $105 million in the prior year, driven by market-related impacts.

EARNINGS NEWS RELEASE        Sun Life Financial Inc.     Third Quarter 2024    5

Sun Life Financial Inc.

Management's Discussion and Analysis

For the period ended September 30, 2024

Dated November 4, 2024

Table of Contents
A. How We Report Our Results 7
B. Financial Summary 9
C. Profitability 10
D. Growth 14
E. Contractual Service Margin 16
F. Financial Strength 18
G. Performance by Business Segment 20
1. Asset Management 21
2. Canada 23
3. U.S. 24
4. Asia 25
5. Corporate 26
H. Investments 27
I. Risk Management 30
J. Additional Financial Disclosure 36
K. Legal and Regulatory Proceedings 40
L. Changes in Accounting Policies 40
M. Internal Control Over Financial Reporting 40
N. Non-IFRS Financial Measures 41
O. Forward-looking Statements 52

6 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

About Sun Life

Sun Life is a leading international financial services organization providing asset management, wealth, insurance and health solutions to individual and institutional Clients. Sun Life has operations in a number of markets worldwide, including Canada, the United States, the United Kingdom, Ireland, Hong Kong, the Philippines, Japan, Indonesia, India, China, Australia, Singapore, Vietnam, Malaysia and Bermuda. As of September 30, 2024, Sun Life had total assets under management ("AUM") of $1.51 trillion. For more information please visit www.sunlife.com.

Sun Life Financial Inc. trades on the Toronto (TSX), New York (NYSE) and Philippine (PSE) stock exchanges under the ticker symbol SLF.

A. How We Report Our Results

Sun Life Financial Inc. ("SLF Inc."), its subsidiaries and, where applicable, its joint ventures and associates are collectively referred to as "the Company", "Sun Life", "we", "our", and "us". We manage our operations and report our financial results in five business segments: Canada, United States ("U.S."), Asset Management, Asia, and Corporate. Information concerning these segments is included in our annual and interim consolidated financial statements and accompanying notes ("Annual Consolidated Financial Statements" and "Interim Consolidated Financial Statements", respectively, and "Consolidated Financial Statements" collectively) and interim and annual management's discussion and analysis ("MD&A"). We prepare our unaudited Interim Consolidated Financial Statements using International Financial Reporting Standards ("IFRS"), the accounting requirements of the Office of the Superintendent of Financial Institutions ("OSFI") and in accordance with the International Accounting Standard ("IAS") 34 Interim Financial Reporting. Reported net income (loss) refers to Common shareholders' net income (loss) determined in accordance with IFRS.

Unless otherwise noted, all amounts are in Canadian dollars. Amounts in this document may be impacted by rounding. Certain 2023 results in the Drivers of Earnings and Contractual Service Margin ("CSM") Movement Analysis were refined to more accurately reflect how the business is managed.

Underlying net income by Business Types

Sun Life has a diversified mix of businesses and our earnings by business type supports the analysis of our results:

•Wealth & asset management: Sun Life’s wealth & asset management businesses generate fee income and/or spread on investment products.

•Group - Health & Protection: Group businesses provide health and protection benefits to employer and government plan members. The products generally have shorter-term coverage periods, and more frequent repricing. The revenues are driven by premiums for coverage provided as well as fee-based earnings (i.e., Administrative Services Only plans, and dental fees).

•Individual - Protection: Generally, individual protection businesses have a longer-term profitability profile and are more sensitive to experience trends. The premiums include a margin for providing protection and are invested to earn a return over the expected amounts required to fulfill insurance liabilities.

The following provides an overview of the business types in Sun Life's business segments/business groups:

image.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 7

  1. Use of Non-IFRS Financial Measures

We report certain financial information using non-IFRS financial measures, as we believe that these measures provide information that is useful to investors in understanding our performance and facilitate a comparison of our quarterly and full year results from period to period. These non-IFRS financial measures do not have any standardized meaning and may not be comparable with similar measures used by other companies. For certain non-IFRS financial measures, there are no directly comparable amounts under IFRS. These non-IFRS financial measures should not be viewed in isolation from or as alternatives to measures of financial performance determined in accordance with IFRS. Additional information concerning non-IFRS financial measures and, if applicable, reconciliations to the closest IFRS measures are available in section N - Non-IFRS Financial Measures in this document and the Supplementary Financial Information package on www.sunlife.com under Investors - Financial results and reports.

  1. Forward-looking Statements

Certain statements in this document are forward-looking statements within the meaning of certain securities laws, including the "safe harbour" provisions of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation. Additional information concerning forward-looking statements and important risk factors that could cause our assumptions, estimates, expectations and projections to be inaccurate and our actual results or events to differ materially from those expressed in or implied by such forward-looking statements can be found in section O - Forward-looking Statements in this document.

  1. Additional Information

Additional information about SLF Inc. can be found in the Consolidated Financial Statements, the annual and interim MD&A, and SLF Inc.'s Annual Information Form ("AIF") for the year ended December 31, 2023. These documents are filed with securities regulators in Canada and are available at www.sedarplus.ca. SLF Inc.'s Annual Consolidated Financial Statements, annual MD&A and AIF are filed with the United States Securities and Exchange Commission ("SEC") in SLF Inc.'s annual report on Form 40-F and SLF Inc.'s interim MD&A and Interim Consolidated Financial Statements are furnished to the SEC on Form 6-Ks and are available at www.sec.gov.

8 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

B. Financial Summary
( millions, unless otherwise noted) Year-to-date
--- --- --- --- ---
Profitability Q2'24 Q3'23 2024 2023
1,000 930 2,891 2,745
646 871 2,812 2,337
1.72 1.59 4.98 4.68
1.11 1.48 4.83 3.97
18.1% 17.7% 17.2% 17.6%
11.7% 16.6% 16.8% 14.9%
Growth Q2'24 Q3'23 2024 2023
46,262 39,324 135,075 128,070
494 374 1,467 1,483
753 669 2,240 1,784
1,464.8 1,340.1 1,514.6 1,340.1
437 370 1,167 872
Financial Strength Q2'24 Q3'23
150% 147%
142% 138%
22.6% 21.8%
37.70 35.91
581 586
578 584

All values are in US Dollars.

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document.

(2)Prior period amounts related to U.S. Dental sales have been restated to reflect new information.

(3)Life Insurance Capital Adequacy Test ("LICAT") ratio. Our LICAT ratios are calculated in accordance with the OSFI-mandated guideline, Life Insurance Capital Adequacy Test.

(4)Sun Life Assurance is SLF Inc.’s principal operating life insurance subsidiary.

(5)The calculation for the financial leverage ratio includes the CSM balance (net of taxes) in the denominator. The CSM (net of taxes) was $9.9 billion as at September 30, 2024 (June 30, 2024 - $9.6 billion; September 30, 2023 - $9.3 billion).

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 9

C. Profitability

The following table reconciles our Common shareholders' net income ("reported net income") and underlying net income. All factors discussed in this document that impact underlying net income are also applicable to reported net income. Certain adjustments and notable items also impact the CSM, such as mortality experience and assumption changes; see section E - Contractual Service Margin in this document for more information.

Quarterly results Year-to-date
($ millions, after-tax) Q3'24 Q2'24 Q3'23 2024 2023
Underlying net income by business type(1):
Wealth & asset management 474 455 457 1,337 1,287
Group - Health & Protection 345 305 285 930 948
Individual - Protection 306 347 297 931 853
Corporate expenses & other (109) (107) (109) (307) (343)
Underlying net income(1) 1,016 1,000 930 2,891 2,745
Add: Market-related impacts 29 (153) 23 (194) (261)
Assumption changes and management actions ("ACMA") 36 16 35 45 37
Other adjustments 267 (217) (117) 70 (184)
Reported net income - Common shareholders 1,348 646 871 2,812 2,337
Underlying ROE(1) 17.9% 18.1% 17.7% 17.2% 17.6%
Reported ROE(1) 23.8% 11.7% 16.6% 16.8% 14.9%
Notable items attributable to reported and underlying net income(1):
Mortality 3 35 18 33 11
Morbidity 60 (11) 79 52 233
Lapse and other policyholder behaviour ("policyholder behaviour") (5) (12) (3) (25) (13)
Expenses (25) (23) (34) (60) (46)
Credit(2) (61) (10) (7) (92) (16)
Other(3) 30 11 5 75 36

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document. For more information about business types in Sun Life's business groups, see section A - How We Report Our Results in this document.

(2)Credit includes rating changes on assets measured at Fair value through profit or loss ("FVTPL"), and the Expected credit loss ("ECL") impact for assets measured at Fair value through other comprehensive income ("FVOCI").

(3)Other notable items are recorded in Net Insurance Service Result and Net Investment Result in the Drivers of Earnings analysis. For more details, see section N - Non-IFRS Financial Measures in this document.

Quarterly Comparison - Q3'24 vs. Q3'23

Underlying net income(1) of $1,016 million increased $86 million or 9%, driven by:

•Wealth & asset management(1) up $17 million: Higher fee income in Asset Management, Asia, and Canada, partially offset by unfavourable credit experience in Canada.

•Group - Health & Protection(1)(2) up $60 million: Strong business growth in U.S. Group Benefits and Canada, higher fee-based income in Canada, and improved group life mortality experience in the U.S., partially offset by lower U.S. Dental results.

•Individual - Protection(1)(2) up $9 million: Business growth in Asia and Canada partially offset by unfavourable mortality experience in Asia.

•Corporate expenses & other(1) were in line with prior year.

Reported net income of $1,348 million increased $477 million or 55%, driven by:

•A decrease in SLC Management's estimated acquisition-related liabilities(3); and

•The increase in underlying net income.

•Favourable equity market impacts and improved real estate experience(4) were offset by interest rate impacts.

Foreign exchange translation led to an increase of $11 million in underlying net income and an increase of $22 million in reported net income.

Underlying ROE was 17.9% and reported ROE was 23.8% (Q3'23 - 17.7% and 16.6%, respectively).

(1)Refer to section N - Non-IFRS Financial Measures in this document for a reconciliation between reported net income and underlying net income.

(2)Effective Q1'24, reflects a refinement in the allocation methodology for expenses from Individual - Protection to Group - Health & Protection business types in the U.S. business group.

(3)Reflects a decrease of $334 million in estimated future payments for acquisition-related contingent considerations and options to purchase remaining ownership interests of SLC Management affiliates (Q3'23 - an increase of $42 million). For additional information, refer to Note 5 of our Interim Consolidated Financial Statements for the period ended September 30, 2024.

(4)Real estate experience reflects the difference between the actual value of real estate investments compared to management's longer-term expected returns supporting insurance contract liabilities ("real estate experience").

10 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

1.Market-related impacts

Market-related impacts represent the difference between actual versus expected market movements(1). Market-related impacts resulted in an increase of $29 million to reported net income, driven by interest rate and equity market impacts partially offset by unfavourable real estate experience.

2.Assumption changes and management actions

The net impact of assumption changes and management actions was an increase of $36 million to reported net income and includes methods and assumptions changes on insurance contracts as well as related impacts. These included favourable impacts from reinsurance in the U.S., which were partially offset by unfavourable policyholder behaviour updates in Asia, and mortality updates in Canada. For additional details refer to "Assumption Changes and Management Actions by Type" in section E - Contractual Service Margin in this document.

3.Other adjustments

Other adjustments increased reported net income by $267 million, driven by a decrease in SLC Management's estimated acquisition-related liabilities(2), partially offset by DentaQuest integration costs and amortization of acquired intangible assets, and fair value changes in management's ownership of MFS(3) shares.

4.Experience-related items

In the third quarter of 2024, notable experience items included:

•Favourable morbidity experience primarily in Canada, and U.S. group disability and medical stop-loss, partially offset by unfavourable morbidity experience in U.S. Dental;

•Unfavourable expense experience largely in U.S. Dental and Asia;

•Unfavourable credit experience largely in Canada and the U.S.; and

•Other experience was favourable primarily from the U.S.

5.Income taxes

The statutory tax rate is impacted by various tax items, such as lower taxes on income subject to tax in foreign jurisdictions, tax-exempt or low-taxed investment income, and other sustainable tax benefits.

The Q3'24 effective income tax rate(4) on underlying net income and reported net income was 18.1% and 13.1% respectively.

6.Impacts of foreign exchange translation

Foreign exchange translation led to an increase of $11 million in underlying net income and an increase of $22 million in reported net income.

Year-to-Date Comparison - Q3'24 vs. Q3'23

Underlying net income of $2,891 million increased $146 million or 5%, driven by:

•Wealth & asset management up $50 million: Higher fee income in Asset Management, Canada, and Asia, partially offset by unfavourable credit experience in Canada.

•Group - Health & Protection(5) down $18 million: Lower results in U.S. Dental and less favourable morbidity experience in U.S. medical stop-loss and Canada, partially offset by strong business growth in U.S. Group Benefits and Canada, and improved group life mortality experience in the U.S.

•Individual - Protection(5) up $78 million: Business growth in Asia and Canada, and favourable mortality experience in the U.S., partially offset by lower earnings due to the sale of Sun Life UK in Q2'23(6).

•Corporate expenses & other $36 million decrease in net loss driven by lower financing costs.

(1)Except for risk free rates which are based on current rates, expected market movements are based on our medium-term outlook which is reviewed annually.

(2)Reflects a decrease of $334 million in estimated future payments for acquisition-related contingent considerations and options to purchase remaining ownership interests of SLC Management affiliates (Q3'23 - an increase of $42 million). For additional information, refer to Note 5 of our Interim Consolidated Financial Statements for the period ended September 30, 2024.

(3)MFS Investment Management ("MFS").

(4)Our effective income tax rate on reported net income is calculated using Total income (loss) before income taxes, as detailed in Note 9 of our Interim Consolidated Financial Statements for the period ended September 30, 2024. Our effective income tax rate on underlying net income is calculated using pre-tax underlying net income, as detailed in section N - Non-IFRS Financial Measures in this document, and the associated income tax expense.

(5)Effective Q1'24, reflects a refinement in the allocation methodology for expenses from Individual - Protection to Group - Health & Protection business types in the U.S. business group.

(6)On April 3, 2023, we completed the sale of SLF of Canada UK Limited to Phoenix Group Holdings plc ("the sale of Sun Life UK"). Under the agreement, we will retain our economic interest in the payout annuities business through a reinsurance treaty, which, effective Q2'23 is recorded in In-force Management within the U.S. business group. For additional information, refer to Note 3 of our 2023 Annual Consolidated Financial Statements.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 11

Reported net income of $2,812 million increased $475 million or 20%, driven by:

•A decrease in SLC Management's estimated acquisition-related liabilities(1);

•The increase in underlying net income;

•Gains on partial sale of ABSLAMC(2) and the early termination of a distribution agreement in Asset Management; and

•Market-related impacts primarily reflecting favourable equity market and improved real estate investment(3) impacts; partially offset by

•A restructuring charge of $138 million (post-tax $108 million) recorded in Q2'24 reflecting actions taken to improve financial discipline and productivity, consistent with our Client Impact Strategy, that will drive earnings growth at the higher-end of our Medium-Term Financial Objectives. We expect these actions to result in annual savings of approximately $200 million (pre-tax) by 2026;

•The prior year gains on the sale of the sponsored markets business in Canada(4) and Sun Life UK; and

•Fair value changes in management's ownership of MFS shares.

Foreign exchange translation led to an increase of $16 million in underlying net income and an increase of $30 million in reported net income.

Underlying ROE was 17.2% and reported ROE was 16.8% (2023 - 17.6% and 14.9%, respectively).

1.Market-related impacts

Market-related impacts represent the difference between actual versus expected market movements(5). Market-related impacts resulted in a decrease of $194 million to reported net income, primarily reflecting real estate experience partially offset by equity market and interest rate impacts.

2.Assumption changes and management actions

The net impact of assumption changes and management actions was an increase of $45 million to reported net income.

3.Other adjustments

Other adjustments increased reported net income by $70 million, driven by a decrease in SLC Management's estimated acquisition-related liabilities(1), and gains on the partial sale of ABSLAMC(2) and the early termination of a distribution agreement in Asset Management, largely offset by DentaQuest integration costs and amortization of acquired intangible assets, a restructuring charge of $108 million, fair value changes in management's ownership of MFS shares, and a Pillar Two global minimum tax adjustment(6).

  1. Experience-related items

Notable experience items in the current year included:

•Favourable mortality experience primarily in Asia, Canada and the U.S.;

•Favourable morbidity experience primarily in Canada, and U.S. group disability and medical stop-loss, largely offset by unfavourable morbidity experience in U.S. Dental;

•Unfavourable expense experience largely in U.S. Dental;

•Unfavourable credit experience largely in Canada and the U.S.; and

•Other experience was favourable primarily from the U.S., Asia, and Canada.

(1)Reflects a decrease of $334 million in estimated future payments for acquisition-related contingent considerations and options to purchase remaining ownership interests of SLC Management affiliates (Q3'23 - an increase of $42 million). For additional information, refer to Note 5 of our Interim Consolidated Financial Statements for the period ended September 30, 2024.

(2)To meet regulatory obligations, on March 21, 2024 we sold 6.3% of our ownership interest in Aditya Birla Sun Life AMC Limited (“partial sale of ABSLAMC”), generating a gain of $84 million. As a result of this transaction, our ownership interest in ABSLAMC was reduced from 36.5% to 30.2% for gross proceeds of $136 million. Subsequently, on May 31, 2024, we sold an additional 0.2% of our ownership interest.

(3)Real estate investments comprises real estate experience and changes in fair value of real estate investments held in surplus. Real estate experience reflects the difference between the actual value of real estate investments compared to management's longer-term expected returns supporting insurance contract liabilities ("real estate experience").

(4)On February 1, 2023, we completed the sale of the sponsored markets business from Sun Life Assurance, a wholly owned subsidiary of SLF Inc., to Canadian Premier Life Insurance Company (re-branded to Securian Canada) ("sale of the sponsored markets business").

(5)Except for risk free rates which are based on current rates, expected market movements are based on our medium-term outlook which is reviewed annually.

(6)For additional information, refer to Note 9 of our Interim Consolidated Financial Statements for the period ended September 30, 2024 and the heading "Income taxes" in this section.

12 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

5.Income taxes

The statutory tax rate is impacted by various items, such as lower taxes on income subject to tax in foreign jurisdictions, tax-exempt or low-taxed investment income, and other sustainable tax benefits.

The Pillar Two global minimum tax rules apply to us effective January 1, 2024 and have been substantively enacted in several jurisdictions in which we operate, including Canada, whose Global Minimum Tax Act became enacted in June 2024. The Pillar Two legislation requires the ultimate parent entity of a group to pay top-up tax, on a jurisdiction-by-jurisdiction basis, on profits of its subsidiaries that are taxed below 15%. Our subsidiaries that are currently subject to a statutory tax rate or to a tax regime that could result in taxing profits at a rate below 15% include those in Bermuda, Hong Kong and Ireland. The Pillar Two legislation is expected to increase the effective tax rate on underlying net income by approximately one to two percentage points. The Q1'24 impacts, which have been recorded in Q2'24 due to the timing of the legislation's enactment, are recorded in reported net income in Other adjustments and are not reflected in underlying net income. For additional information, refer to Note 9 of our Interim Consolidated Financial Statements for the period ended September 30, 2024.

The effective income tax rate(1) for the current year on underlying net income and reported net income was 17.2% and 17.8%, respectively.

  1. Impacts of foreign exchange translation

Foreign exchange translation led to an increase of $16 million in underlying net income and an increase of $30 million in reported net income.

(1)Our effective income tax rate on reported net income is calculated using Total income (loss) before income taxes, as detailed in Note 9 in our Interim Consolidated Financial Statements for the period ended September 30, 2024. Our effective income tax rate on underlying net income is calculated using pre-tax underlying net income, as detailed in section N - Non-IFRS Financial Measures in this document, and the associated income tax expense.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 13

D. Growth
  1. Sales and Gross Flows
Quarterly results Year-to-date
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Wealth sales & asset management gross flows by business segment(1)
Asset Management gross flows 36,259 38,882 34,266 115,859 112,746
Canada wealth sales & asset management gross flows 3,755 5,372 3,395 13,206 9,615
Asia wealth sales & asset management gross flows 1,901 2,008 1,663 6,010 5,709
Total wealth sales & asset management gross flows(1) 41,915 46,262 39,324 135,075 128,070
Group - Health & Protection sales by business segment(1)
Canada 124 143 119 578 417
U.S.(2) 300 332 239 823 1,006
Asia(3) 21 19 16 66 60
Total group sales(1)(2) 445 494 374 1,467 1,483
Individual - Protection sales by business segment(1)
Canada 112 167 148 409 438
Asia 618 586 521 1,831 1,346
Total individual sales(1) 730 753 669 2,240 1,784
CSM - Impact of new insurance business ("New business CSM")(1) 383 437 370 1,167 872

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document.

(2)Prior period amounts related to U.S. Dental sales have been restated to reflect new information.

(3)In underlying net income by business type, Group businesses in Asia have been included with Individual - Protection. For more information about business types in Sun Life's business groups, see section A - How We Report Our Results in this document.

Total wealth sales & asset management gross flows increased $2.6 billion or 7% from prior year ($2.0 billion(1) or 5%(1), excluding foreign exchange translation).

•Asset Management gross flows increased $1.4 billion(1) or 4%(1), as higher gross flows in MFS were partially offset by lower gross flows in SLC Management.

•Canada wealth sales & asset management gross flows increased $0.4 billion or 11%, driven by higher mutual fund sales in Individual Wealth, partially offset by lower defined benefit solution sales in Group Retirement Services ("GRS") and guaranteed product sales in Individual Wealth.

•Asia wealth sales & asset management gross flows increased $0.2 billion(1) or 13%(1), driven by higher fixed income fund and mutual fund sales in India, partially offset by lower money market fund sales in the Philippines and lower Mandatory Provident Fund ("MPF") sales in Hong Kong.

Total group health & protection sales increased $71 million or 19% from prior year ($65 million(1) or 17%(1), excluding foreign exchange translation).

•Canada group sales increased $5 million or 4%, driven by higher health sales.

•U.S. group sales increased $55 million(1) or 22%(1), driven by higher Dental and employee benefits sales. Dental sales reflected higher Medicaid and commercial dental sales.

Total individual protection sales increased $61 million or 9% from prior year ($51 million(1) or 8%(1), excluding foreign exchange translation).

•Canada individual sales decreased $36 million or 24%, reflecting lower third-party sales.

•Asia individual sales increased $87 million(1) or 17%(1), driven by higher sales in Hong Kong reflecting expanded distribution capabilities, and India reflecting growth mainly in the bancassurance channel, partially offset by lower sales in International due to higher large case sales in the prior year.

New business CSM represents growth derived from sales activity in the period. The impact of new insurance business drove a $383 million increase in CSM, compared to new business CSM of $370 million in the prior year, primarily driven by higher sales and stronger profit margins in Asia, primarily in Hong Kong, mostly offset by lower individual protection sales in Asia High-Net-Worth and Canada.

(1)This change excludes the impacts of foreign exchange translation. For more information about these non-IFRS financial measures, see section N - Non-IFRS Financial Measures in this document

14 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

  1. Assets Under Management

AUM consists of general funds, the investments for segregated fund holders ("segregated funds") and third-party assets managed by the Company. Third-party AUM is comprised of institutional and managed funds, as well as other AUM related to our joint ventures.

Quarterly results
($ millions) Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Assets under management(1)
General fund assets 216,180 207,545 204,986 204,789 193,858
Segregated funds 145,072 136,971 135,541 128,452 119,988
Third-party assets under management(1)
Retail 633,767 607,727 606,320 567,657 544,946
Institutional, managed funds and other 562,565 553,798 563,773 537,424 518,129
Total third-party AUM(1) 1,196,332 1,161,525 1,170,093 1,105,081 1,063,075
Consolidation adjustments (43,014) (41,240) (40,540) (38,717) (36,780)
Total assets under management(1) 1,514,570 1,464,801 1,470,080 1,399,605 1,340,141

(1)Represents a non-IFRS financial measure. See section N - Non-IFRS Financial Measures in this document.

AUM increased $115.0 billion or 8% from December 31, 2023, primarily driven by:

(i)favourable market movements on the value of segregated, retail, institutional and managed funds of $137.6 billion;

(ii)an increase of $23.6 billion from foreign exchange translation (excluding the impacts of general fund assets); and

(iii)an increase in AUM of general fund assets of $11.4 billion primarily driven by net fair value growth from declining interest rates, and favourable impacts from foreign exchange translation; partially offset by

(iv)net outflows from segregated funds and third-party AUM of $47.2 billion;

(v)a decrease of $5.7 billion from other business activities; and

(vi)Client distributions of $4.8 billion.

Segregated fund and third-party AUM net outflows of $16.9 billion during the quarter were comprised of:

Quarterly results
($ billions) Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Net flows for Segregated fund and Third-party AUM:
MFS (19.1) (20.2) (11.7) (15.3) (12.5)
SLC Management 1.7 (0.7) 1.5 3.9 3.4
Canada, Asia and other 0.5 1.1 (0.3) (1.4)
Total net flows for Segregated fund and Third-party AUM (16.9) (19.8) (10.5) (11.4) (10.5)

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 15

E. Contractual Service Margin

Contractual Service Margin represents a source of stored value for future insurance profits and qualifies as available capital for LICAT purposes. CSM is a component of insurance contract liabilities. The following table shows the change in CSM including its recognition into net income in the period, as well as the growth from new insurance sales activity.

For the nine months ended For the full year ended
($ millions) September 30, 2024 December 31, 2023
Beginning of Period 11,786 10,865
Impact of new insurance business(1) 1,167 1,253
Expected movements from asset returns & locked-in rates(1) 512 560
Insurance experience gains/losses(1) (63) 67
CSM recognized for services provided (827) (919)
Organic CSM Movement(1)(2) 789 961
Impact of markets & other(1) 251 (38)
Impact of change in assumptions(1) (111) 364
Currency impact 121 (104)
Disposition(3) (262)
Total CSM Movement 1,050 921
Contractual Service Margin, End of Period(4) 12,836 11,786

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document.

(2)Organic CSM movement is a component of both total CSM movement and organic capital generation.

(3)Relates to the sale of Sun Life UK in Q2'23. For additional information, refer to Note 3 in our 2023 Annual Consolidated Financial Statements.

(4)Total company CSM presented above is comprised of CSM on Insurance contracts issued of $12,513 million (December 31, 2023 - $11,845 million), net of CSM Reinsurance contacts held of $(323) million (December 31, 2023 - $59 million).

Total CSM ended Q3'24 at $12.8 billion, an increase of $1.1 billion or 9% for the first nine months of 2024:

•Organic CSM movement was driven by the impact of new insurance business, reflecting strong sales in Asia, primarily in Hong Kong, and Canada, primarily in individual protection and GRS.

•Unfavourable insurance experience from Canada and Asia, partially offset by the U.S.

•Favourable impact of markets and other driven by interest and equity experience.

•Impact of change in assumptions include the adverse impacts of a new reinsurance treaty and lapse updates, partially offset with favourable net mortality.

•Favourable currency impacts in Asia and the U.S.

16 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

Assumption Changes and Management Actions by Type

The impact on CSM of ACMA is attributable to insurance contracts and related impacts under the general measurement approach ("GMA") and variable fee approach ("VFA"). For insurance contracts measured under the GMA, the impacts flow through the CSM at locked-in discount rates. For insurance contracts measured under the VFA, the impact flows through the CSM at current discount rates.

The following table sets out the impacts of ACMA on our reported net income and CSM in the third quarter of 2024.

As at September 30, 2024
($ millions) Reported net income impacts (After-tax)(1)(2) Deferred in CSM (Pre-tax)(2)(3)(4) Comments
Mortality/morbidity (69) 184 Updates to reflect mortality and morbidity experience in all jurisdictions. The largest items were favourable mortality impacts in GRS and Individual Wealth in Canada, and the Philippines in Asia. These were partially offset by an unfavourable mortality impact in Individual Insurance in Canada.
Policyholder behaviour (79) (152) Updates to reflect lapse and policyholder behaviour in all jurisdictions. The largest items were an adverse lapse impact in<br><br>In-force Management in the U.S. and in Vietnam in Asia.
Expense (27) (4) Updates to expenses in all jurisdictions.
Financial 31 62 Updates to various financial related assumptions.
Modelling enhancement and other 180 (185) Various enhancements and methodology changes. The largest items were the favourable impact of refinements in Hong Kong in Asia offset by the impact of a new reinsurance treaty in<br><br>In-force Management in the U.S. that was favourable to net income but unfavourable to CSM.
Total impact of change in assumptions 36 (95)

(1)In this document, the reported net income impact of ACMA is shown in aggregate for Net insurance service result and Net investment result, and excludes amounts attributable to participating policyholders.

(2)CSM is shown on a pre-tax basis as it reflects the changes in our insurance contract liabilities, while reported net income is shown on a post-tax basis to reflect the impact on capital.

(3)The impact of change in assumptions in the CSM rollforward of $(111) million is comprised of $(23) million for the three months ended March 31, 2024 from various small enhancements, $7 million for the three months ended June 30, 2024 from various small enhancements, and $(95) million for the three months ended September 30, 2024, as referenced in the table above.

(4)Total impact of change in assumptions represents a non-IFRS financial measure for amounts deferred in CSM. For more details, see section N - Non-IFRS Financial Measures in this document.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 17

| F. Financial Strength | | --- || | Quarterly results | | | | | | --- | --- | --- | --- | --- | --- | | ($ millions, unless otherwise stated) | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | | LICAT ratio(1) | | | | | | | Sun Life Financial Inc. | 152% | 150% | 148% | 149% | 147% | | Sun Life Assurance | 147% | 142% | 142% | 141% | 138% | | Capital | | | | | | | Subordinated debt(2) | 6,177 | 6,926 | 6,179 | 6,178 | 6,177 | | Innovative capital instruments(3) | 200 | 200 | 200 | 200 | 200 | | Equity in the participating account | 621 | 567 | 510 | 457 | 397 | | Non-controlling interests | 79 | 92 | 106 | 161 | 147 | | Preferred shares and other equity instruments | 2,239 | 2,239 | 2,239 | 2,239 | 2,239 | | Common shareholders' equity(4) | 22,989 | 21,803 | 21,790 | 21,343 | 20,984 | | Contractual Service Margin(5) | 12,836 | 12,512 | 12,141 | 11,786 | 11,452 | | Total capital | 45,141 | 44,339 | 43,165 | 42,364 | 41,596 | | Financial leverage ratio(5)(6) | 20.4% | 22.6% | 21.1% | 21.5% | 21.8% | | Dividend | | | | | | | Underlying dividend payout ratio(6) | 46% | 47% | 52% | 46% | 47% | | Dividends per common share ($) | 0.810 | 0.810 | 0.780 | 0.780 | 0.750 | | Book value per common share ($) | 39.88 | 37.70 | 37.41 | 36.51 | 35.91 |

(1)Our LICAT ratios are calculated in accordance with the OSFI-mandated guideline, Life Insurance Capital Adequacy Test.

(2)We are monitoring regulatory and market developments globally with respect to the interest rate benchmark reform (for more information refer to Note 2.A.ii in our 2023 Annual Consolidated Financial Statements), including as it relates to our legacy subordinated debt securities which reference the Canadian Dollar Offered Rate ("CDOR"). We may, if necessary at a future date, take appropriate action to reflect the replacement of CDOR.

(3)Innovative capital instruments consist of Sun Life ExchangEable Capital Securities ("SLEECS"), see section J - Capital and Liquidity Management in the 2023 Annual MD&A.

(4)Common shareholders’ equity is equal to Total shareholders’ equity less Preferred shares and other equity instruments.

(5)The calculation for the financial leverage ratio includes the CSM balance (net of taxes) in the denominator. The CSM (net of taxes) was $9.9 billion as at September 30, 2024 (June 30, 2024 - $9.6 billion; March 31, 2024 - $9.9 billion; December 31, 2023 - $9.6 billion; September 30, 2023 - $9.3 billion).

(6)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document.

  1. Life Insurance Capital Adequacy Test

The Office of the Superintendent of Financial Institutions has developed the regulatory capital framework referred to as the Life Insurance Capital Adequacy Test for Canada. LICAT measures the capital adequacy of an insurer using a risk-based approach and includes elements that contribute to financial strength through periods when an insurer is under stress as well as elements that contribute to policyholder and creditor protection wind-up.

SLF Inc. is a non-operating insurance company and is subject to the LICAT guideline. Sun Life Assurance, SLF Inc.'s principal operating life insurance subsidiary, is also subject to the LICAT guideline.

SLF Inc.'s LICAT ratio of 152% as at September 30, 2024 increased three percentage points compared to December 31, 2023, driven by organic capital generation, net of shareholder dividend payments, ACMA, and market movements, partially offset by share buybacks.

Sun Life Assurance's LICAT ratio of 147% as at September 30, 2024 increased six percentage points compared to December 31, 2023, driven by organic capital generation, net of dividend payments to SLF Inc., market movements, and M&A activity(1).

The Sun Life Assurance LICAT ratios in both periods are well above OSFI's supervisory ratio of 100% and regulatory minimum ratio of 90%.

(1)Mergers & Acquisitions ("M&A").

18 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

  1. Capital

Our total capital consists of subordinated debt and other capital instruments, CSM, equity in the participating account and total shareholders' equity which includes common shareholders' equity, preferred shares and other equity instruments, and non-controlling interests. As at September 30, 2024, our total capital was $45.1 billion, an increase of $2.8 billion compared to December 31, 2023. The increase to total capital included reported net income of $2,812 million, an increase of $1,050 million in CSM, the issuance of $750 million principal amount of Series 2024-1 Subordinated Unsecured 5.12% Fixed/Floating Debentures, which is detailed below, favourable impacts of foreign exchange translation of $357 million included in other comprehensive income (loss) ("OCI"), and net unrealized gains on FVOCI assets of $263 million. This was partially offset by the payment of $1,391 million of dividends on common shares of SLF Inc. ("common shares"), the redemption of $750 million principal amount of Series 2019-1 Subordinated Unsecured 2.38% Fixed/Floating Debentures, which is detailed below, and a decrease of $606 million from the repurchase and cancellation of common shares.

In Q3'24, organic capital generation(1) was $693 million, which measures the change in capital, net of dividends, above LICAT requirements excluding the impacts of markets and other non-recurring items. Organic capital generation was driven by record underlying net income and strong new business CSM.

Our capital and liquidity positions remain strong with a LICAT ratio of 152% at SLF Inc., a financial leverage ratio of 20.4%(1) and $1.2 billion in cash and other liquid assets(1) as at September 30, 2024 in SLF Inc.(2) (December 31, 2023 - $1.6 billion).

Capital Transactions

On May 15, 2024, SLF Inc. issued $750 million principal amount of Series 2024-1 Subordinated Unsecured 5.12% Fixed/Floating Debentures due 2036. An amount equal to the net proceeds from the offering of such debentures will be used to finance or refinance, in whole or in part, new and/or existing Eligible Assets as defined in our Sustainability Bond Framework dated April 2024.

On August 13, 2024, SLF Inc. redeemed all of the outstanding $750 million principal amount of Series 2019-1 Subordinated Unsecured 2.38% Fixed/Floating Debentures, in accordance with the redemption terms attached to such debentures. The redemptions were funded from existing cash and other liquid assets.

Normal Course Issuer Bids

On August 29, 2023, SLF Inc. commenced a normal course issuer bid, which was in effect until August 28, 2024 (the "2023 NCIB").

On August 26, 2024, SLF Inc. announced that OSFI and the Toronto Stock Exchange (“TSX”) had approved its previously announced renewal of its normal course issuer bid to purchase up to 15 million of its common shares (the “2024 NCIB”). The 2024 NCIB commenced on August 29, 2024 and continues until August 28, 2025, or such earlier date as SLF Inc. may determine, or such date as SLF Inc. completes its purchases of common shares pursuant to the 2024 NCIB. Any common shares purchased by SLF Inc. pursuant to the 2024 NCIB will be cancelled or used in connection with certain equity settled incentive arrangements.

Shares purchased and subsequently cancelled under both bids were as follows:

Quarterly results Year-to-date Aggregate(1)
Q3'24 2024
Common shares purchased<br><br>(millions) Amount<br><br>($ millions)(2) Common shares purchased<br><br>(millions) Amount<br><br>($ millions)(2) Common shares purchased<br><br>(millions) Amount<br><br>($ millions)(2)
2023 NCIB (expired August 28, 2024) 1.2 86 7.7 546 10.5 733
2024 NCIB 0.8 60 0.8 60 0.8 60
Total 2.0 146 8.5 606

(1)Represents the balance of common shares purchased and subsequently cancelled under the life of the normal course issuer bids to-date.

(2)Excludes the impact of excise tax on net repurchases of equity. The Government of Canada's 2023 Budget introduced a new 2% excise tax on net repurchases of equity occurring on or after January 1, 2024, and this new legislation became enacted in June 2024.

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document.

(2)SLF Inc. (the ultimate parent company) and its wholly-owned holding companies.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 19

G. Performance by Business Segment
Quarterly results Year-to-date
--- --- --- --- --- ---
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Underlying net income (loss)(1)
Asset Management 344 307 330 933 908
Canada 375 402 338 1,087 1,026
U.S. 219 204 185 612 637
Asia 170 179 166 526 457
Corporate (92) (92) (89) (267) (283)
Total underlying net income (loss)(1) 1,016 1,000 930 2,891 2,745
Reported net income (loss) - Common shareholders
Asset Management 644 274 268 1,202 770
Canada 382 292 365 964 904
U.S. 339 127 132 563 475
Asia 32 151 211 418 467
Corporate (49) (198) (105) (335) (279)
Total reported net income (loss) - Common shareholders 1,348 646 871 2,812 2,337

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document.

All factors discussed in this document that impact our underlying net income are also applicable to reported net income.

20 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

  1. Asset Management
Year-to-date
Asset Management (C millions) Q2'24 Q3'23 2024 2023
Underlying net income(1) 307 330 933 908
Add: Market-related impacts (1) (3) (6) (41)
Management's ownership of MFS shares 7 (22) 23
Acquisition, integration and restructuring(2)(3) (26) (58) 269 (102)
Intangible asset amortization (6) (8) (18) (18)
Other 46
Reported net income - Common shareholders 274 268 1,202 770
Assets under management (C billions)(1) 1,072.1 974.2 1,103.1 974.2
Gross flows (C billions)(1) 38.9 34.3 115.9 112.7
Net flows (C billions)(1) (21.0) (9.1) (48.5) (14.9)
MFS (C millions)
Underlying net income(1) 265 277 816 783
Add: Management's ownership of MFS shares 7 (22) 23
Reported net income - Common shareholders 265 284 794 806
Assets under management (C billions)(1) 845.3 754.8 872.7 754.8
Gross flows (C billions)(1) 33.1 28.3 99.5 96.1
Net flows (C billions)(1) (20.2) (12.5) (51.0) (23.6)
MFS (US millions)
Underlying net income(1) 194 207 601 582
Add: Management's ownership of MFS shares 5 (17) 17
Reported net income - Common shareholders 194 212 584 599
Pre-tax net operating margin for MFS(1) 36.5% 40.8% 38.1% 37.8%
Average net assets (US billions)(1) 620.2 581.6 618.6 575.1
Assets under management (US billions)(1)(4) 618.1 555.9 645.3 555.9
Gross flows (US billions)(1) 24.2 21.1 73.2 71.4
Net flows (US billions)(1) (14.8) (9.3) (37.4) (17.5)
Asset appreciation (depreciation) (US billions) 3.2 (23.9) 84.1 25.6
SLC Management (C millions)
Underlying net income(1) 42 53 117 125
Add: Market-related impacts (1) (3) (6) (41)
Acquisition, integration and restructuring(2)(3) (26) (58) 269 (102)
Intangible asset amortization (6) (8) (18) (18)
Other 46
Reported net income (loss) - Common shareholders 9 (16) 408 (36)
Fee-related earnings(1) 65 68 206 198
Pre-tax fee-related earnings margin(1)(5) 24.0% 23.8% 24.2% 22.8%
Pre-tax net operating margin(1)(5) 21.6% 20.3% 21.8% 19.3%
Assets under management (C billions)(1) 226.8 219.5 230.4 219.5
Gross flows - AUM (C billions)(1) 5.8 6.0 16.4 16.7
Net flows - AUM (C billions)(1) (0.7) 3.4 2.5 8.6
Fee earning assets under management ("FE AUM") (C billions)(1) 177.9 172.6 182.5 172.6
Gross flows - FE AUM (C billions)(1) 7.3 6.2 20.8 15.4
Net flows - FE AUM (C billions)(1) 1.1 4.1 8.3 8.6
Assets under administration ("AUA") (C billions)(1) 11.5 48.4 15.3 48.4
Capital raising (C billions)(1) 3.0 3.2 13.7 7.6
Deployment (C billions)(1) 6.0 4.8 16.2 15.4

All values are in US Dollars.

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document.

(2)Amounts relate to acquisition costs for our SLC Management affiliates, BentallGreenOak, InfraRed Capital Partners, Crescent Capital Group LP and Advisors Asset Management, Inc, which include the unwinding of the discount for Other financial liabilities of $19 million in Q3'24 and $63 million for the first nine months of 2024 (Q2'24 - $22 million; Q3'23 - $21 million; the first nine months of 2023 - $62 million).

(3)Q3'24 reflects a decrease of $334 million in estimated future payments for acquisition-related contingent considerations and options to purchase the remaining ownership interests of SLC Management affiliates (Q3'23 - an increase of $42 million). For additional information, refer to Note 5 of our Interim Consolidated Financial Statements for the period ended September 30, 2024.

(4)Monthly information on AUM is provided by MFS in its Corporate Fact Sheet, which can be found at www.mfs.com/CorpFact. The Corporate Fact Sheet also provides MFS' U.S. GAAP assets and liabilities as at December 31, 2023.

(5)Based on a trailing 12-month basis. For more details, see section N - Non-IFRS Financial Measures in this document.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 21

Profitability

Quarterly Comparison - Q3'24 vs. Q3'23

Asset Management underlying net income of $344 million increased $14 million or 4%, driven by:

•MFS up $20 million (up US$11 million): Higher fee income from higher average net assets ("ANA") partially offset by higher expenses. The MFS pre-tax net operating profit margin(1) was 40.5% for Q3'24, compared to 40.8% in the prior year.

•SLC Management down $6 million: Higher fee-related earnings more than offset by a favourable tax rate(2) in the prior year and lower net seed investment income. Fee-related earnings(1) increased 6% driven by higher AUM, reflecting strong capital raising and deployment across the platform, partially offset by higher expenses. Fee-related earnings margin(1) and pre-tax net operating profit margin(1) for Q3'24 were 24.2% and 21.8%, respectively (Q3'23 - 23.8% and 20.3%, respectively).

Reported net income of $644 million increased $376 million or 140%, driven by a decrease in SLC Management's estimated acquisition-related liabilities(3), partially offset by fair value changes in management's ownership of MFS shares.

Foreign exchange translation led to an increase of $5 million in underlying net income and an increase of $11 million in reported net income.

Year-to-Date Comparison - Q3'24 vs. Q3'23

Asset Management underlying net income of $933 million increased $25 million or 3% driven by:

•MFS up $33 million (up US$19 million): Higher fee income from higher ANA partially offset by higher expenses, which include fair value changes in management's participation in MFS shares.

•SLC Management down $8 million: Higher fee-related earnings more than offset by lower net seed investment income and a favourable tax rate(2) in the prior year. Fee-related earnings(1) increased 4% driven by higher AUM, reflecting deployment across the platform, partially offset by higher expenses.

Reported net income of $1,202 million increased $432 million or 56%, driven by a decrease in SLC Management's estimated acquisition-related liabilities(3), a gain on the early termination of a distribution agreement, prior year losses on real estate investments held in the SLC Management surplus account, and the increase in underlying net income, partially offset by fair value changes in management's ownership of MFS shares.

Foreign exchange translation led to an increase of $8 million in underlying net income and an increase of $15 million in reported net income.

Growth

Asset Management AUM of $1,103.1 billion increased $87.2 billion or 9% from December 31, 2023, driven by:

•Net asset value changes of $140.4 billion; partially offset by

•Net outflows of $48.5 billion; and

•Client distributions of $4.8 billion.

MFS' AUM increased US$46.7 billion or 8% from December 31, 2023, driven by:

•Increase in asset values from higher equity markets of US$84.1 billion, partially offset by net outflows of US$37.4 billion.

In Q3'24, 97%, 50%, and 40% of MFS' U.S. retail mutual fund assets ranked in the top half of their Morningstar categories based on ten-, five- and three-year performance, respectively.

SLC Management's AUM increased $7.3 billion or 3% from December 31, 2023, driven by:

•Asset value changes of $9.6 billion and net inflows of $2.5 billion, partially offset by Client distributions of $4.8 billion.

•Net inflows were comprised of capital raising and Client contributions, totaling $16.4 billion, partially offset by outflows of

$13.9 billion.

SLC Management's FE AUM increased $5.7 billion or 3% from December 31, 2023, driven by:

•Net inflows of $8.3 billion and asset value changes of $6.6 billion, partially offset by Client distributions of $9.2 billion.

•Net inflows were comprised of capital deployment and Client contributions, totaling $20.8 billion, partially offset by outflows of $12.5 billion.

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document.

(2)Underlying net income in the prior year included favourable adjustments related to tax filings.

(3)Reflects a decrease of $334 million in estimated future payments for acquisition-related contingent considerations and options to purchase remaining ownership interests of SLC Management affiliates (Q3'23 - an increase of $42 million). For additional information, refer to Note 5 of our Interim Consolidated Financial Statements for the period ended September 30, 2024.

22 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

  1. Canada
Quarterly results Year-to-date
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Wealth & asset management(1) 101 130 116 340 340
Group - Health & Protection(1) 172 152 136 438 391
Individual - Protection(1) 102 120 86 309 295
Underlying net income(1) 375 402 338 1,087 1,026
Add: Market-related impacts 47 (109) 10 (71) (193)
ACMA (34) 6 15 (33) 7
Acquisition, integration and restructuring 5 73
Intangible asset amortization (6) (7) (3) (19) (9)
Reported net income - Common shareholders 382 292 365 964 904
Underlying ROE (%)(1) 22.6% 25.0% 22.2% 22.2% 21.2%
Reported ROE (%)(1) 23.0% 18.1% 23.9% 19.7% 18.7%
Wealth sales & asset management gross flows(1) 3,755 5,372 3,395 13,206 9,615
Group - Health & Protection sales(1) 124 143 119 578 417
Individual - Protection sales(1) 112 167 148 409 438

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document. For more information about business types in Sun Life's business groups, see section A - How We Report Our Results in this document.

Profitability

Quarterly Comparison - Q3'24 vs. Q3'23

Underlying net income of $375 million increased $37 million or 11%, reflecting:

•Wealth & asset management down $15 million: Unfavourable credit experience partially offset by higher fee income driven by higher AUM.

•Group - Health & Protection up $36 million: Business growth and higher fee-based income.

•Individual - Protection up $16 million: Business growth and higher investment contributions.

Reported net income of $382 million increased $17 million or 5%, driven by the increase in underlying net income and favourable market-related impacts, partially offset by unfavourable ACMA impacts. The market-related impacts were primarily from favourable equity market impacts and improved real estate experience, partially offset by interest rate impacts.

Year-to-Date Comparison - Q3'24 vs. Q3'23

Underlying net income of $1,087 million increased $61 million or 6%, reflecting:

•Wealth & asset management in line with prior year: Higher fee income driven by higher AUM offset by lower net investment results including unfavourable credit experience.

•Group - Health & Protection up $47 million: Business growth and higher investment contributions partially offset by less favourable morbidity experience reflecting claims volumes.

•Individual - Protection up $14 million: Business growth and higher investment contributions partially offset by lower earnings on surplus primarily reflecting lower realized gains.

Reported net income of $964 million increased $60 million or 7% driven by market-related impacts and the increase in underlying net income, partially offset by a prior year gain on sale of the sponsored markets business and unfavourable ACMA impacts. The market-related impacts were primarily from interest rate and equity market impacts.

Growth

Quarterly Comparison - Q3'24 vs. Q3'23

Canada's sales included:

•Wealth sales & asset management gross flows of $3.8 billion were up 11%, driven by higher mutual fund sales in Individual Wealth, partially offset by lower defined benefit solution sales in GRS and guaranteed product sales in Individual Wealth.

•Group - Health & Protection sales of $124 million were up 4%, driven by higher health sales.

•Individual - Protection sales of $112 million were down 24%, reflecting lower third-party sales.

Year-to-Date Comparison - Q3'24 vs. Q3'23

Canada's sales included:

•Wealth sales & asset management gross flows of $13.2 billion were up 37%, driven by higher mutual fund sales in Individual Wealth and higher defined benefit solution and defined contribution sales in GRS, partially offset by lower guaranteed product sales in Individual Wealth.

•Group - Health & Protection sales of $578 million were up 39%, driven by higher large case sales.

•Individual - Protection sales of $409 million were down 7%, reflecting lower third-party sales.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 23

  1. U.S.
Quarterly results Year-to-date
(US$ millions) Q3'24 Q2'24 Q3'23 2024 2023
Group - Health & Protection(1) 127 112 112 363 415
Individual - Protection(1)(2) 34 37 28 88 61
Underlying net income(1) 161 149 140 451 476
Add: Market-related impacts 9 (22) 30 (45) 8
ACMA 104 (26) 105 (8)
Acquisition, integration and restructuring(3) (8) (21) (23) (51) (68)
Intangible asset amortization (16) (15) (16) (48) (45)
Reported net income - Common shareholders 250 91 105 412 363
Underlying ROE (%)(1) 13.4% 12.9% 12.2% 12.8% 13.6%
Reported ROE (%)(1) 20.8% 7.9% 9.2% 11.7% 10.4%
After-tax profit margin for Group Benefits (%)(1)(4) 9.9% 9.6% 9.9% 9.9% 9.9%
Group - Health & Protection sales(1)(5) 219 243 179 604 748

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document. For more information about business types in Sun Life's business groups, see section A - How We Report Our Results in this document.

(2)Effective Q2'23, the UK payout annuities run-off business was moved from the Corporate business segment to the U.S. business segment upon the sale of Sun Life UK. For additional information, refer to Note 3 of our 2023 Annual Consolidated Financial Statements. Also, effective Q3'23 the run-off reinsurance business was moved from the Corporate business segment to the U.S. business segment.

(3)Includes integration costs associated with DentaQuest, acquired on June 1, 2022.

(4)Based on underlying net income, on a trailing four-quarter basis. For more details, see section N - Non-IFRS Financial Measures in this document.

(5)Prior period amounts related to U.S. Dental sales have been restated to reflect new information.

Profitability

Quarterly Comparison - Q3'24 vs. Q3'23

Underlying net income of US$161 million increased US$21 million or 15%, driven by:

•Group - Health & Protection(1) up US$15 million: Strong business growth in Group Benefits and improved group life mortality experience partially offset by lower Dental results. Dental results were impacted by a continued acuity shift reflecting higher average utilization in remaining members as a result of Medicaid redeterminations following the end of the Public Health Emergency, partially offset by Medicaid pricing updates and claim and expense management actions.

•Individual - Protection(1) up US$6 million: Higher net investment results, including a partial offset from unfavourable credit experience.

Reported net income of US$250 million increased US$145 million or 138%, driven by favourable ACMA impacts, the increase in underlying net income, and lower DentaQuest integration costs, partially offset by market-related impacts primarily from interest rate impacts and unfavourable real estate experience.

Foreign exchange translation led to an increase of $4 million in underlying net income and an increase of $6 million in reported net income.

Year-to-Date Comparison - Q3'24 vs. Q3'23

Underlying net income of US$451 million decreased US$25 million or 5%, driven by:

•Group - Health & Protection(1) down US$52 million: Lower Dental results and less favourable morbidity experience in medical stop-loss as utilization normalizes, were partially offset by strong business growth and improved mortality and favourable disability experience in Group Benefits. Dental results were impacted by a continued acuity shift reflecting higher average utilization in remaining members as a result of Medicaid redeterminations following the end of the Public Health Emergency, partially offset by Medicaid pricing updates and claim and expense management actions.

•Individual - Protection(1) up US$27 million: The inclusion of the UK payout annuity business(2) and favourable mortality experience. Unfavourable credit experience was offset by higher earnings on surplus.

Reported net income of US$412 million increased US$49 million or 13%, driven by favourable ACMA impacts and lower DentaQuest integration costs, partially offset by market-related impacts and the decrease in underlying net income. The market-related impacts were primarily from unfavourable real estate experience partially offset by interest rate impacts.

Foreign exchange translation led to an increase of $7 million in underlying net income and an increase of $9 million in reported net income.

(1)Effective Q1'24, reflects a refinement in the allocation methodology for expenses from Individual - Protection to Group - Health & Protection business types in the U.S. business group.

(2)On April 3, 2023, we completed the sale of SLF of Canada UK Limited to Phoenix Group Holdings plc ("the sale of Sun Life UK"). Under the agreement, we will retain our economic interest in the payout annuities business through a reinsurance treaty, which, effective Q2'23 is recorded in In-force Management within the U.S. business group. For additional information, refer to Note 3 of our 2023 Annual Consolidated Financial Statements.

24 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

Growth

Quarterly Comparison - Q3'24 vs. Q3'23

U.S. group sales of US$219 million were up 22%, driven by higher Dental and employee benefits sales. Dental sales reflected higher Medicaid and commercial dental sales.

Year-to-Date Comparison - Q3'24 vs. Q3'23

U.S. group sales of US$604 million were down 19%, reflecting lower Medicare Advantage and Medicaid sales in Dental driven by large institutional sales in the prior year, partially offset by higher medical stop-loss and employee benefits sales.

  1. Asia
Quarterly results Year-to-date
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Wealth & asset management(1) 29 18 11 64 39
Individual - Protection(1)(2) 158 176 175 502 449
Regional Office expenses & other(1) (17) (15) (20) (40) (31)
Underlying net income (loss)(1) 170 179 166 526 457
Add: Market-related impacts (57) (20) (4) (92) (11)
ACMA (74) 10 56 (67) 40
Acquisition, integration and restructuring (5) (2) (5) 71 (13)
Intangible asset amortization (2) (2) (2) (6) (6)
Other (14) (14)
Reported net income - Common shareholders 32 151 211 418 467
Underlying ROE (%)(1) 12.2% 13.2% 12.2% 12.8% 11.2%
Reported ROE (%)(1) 2.3% 11.1% 15.5% 10.2% 11.5%
Wealth sales & asset management gross flows(1) 1,901 2,008 1,663 6,010 5,709
Individual - Protection sales(1) 618 586 521 1,831 1,346
Group - Health & Protection sales(1)(2) 21 19 16 66 60
New business CSM(1) 267 220 238 717 458

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document. For more information about business types in Sun Life's business groups, see section A - How We Report Our Results in this document.

(2)In underlying net income by business type, Group businesses in Asia have been included with Individual - Protection.

Profitability

Quarterly Comparison - Q3'24 vs. Q3'23

Underlying net income of $170 million increased $4 million or 2%, driven by:

•Wealth & asset management up $18 million: Higher fee income primarily driven by higher AUM.

•Individual - Protection down $17 million: Good sales momentum and in-force business growth, and contributions from joint ventures, were more than offset by unfavourable mortality experience, lower earnings on surplus, and higher expenses primarily reflecting continued investments in the business.

•Regional office expenses & other $3 million improved net loss primarily driven by lower incentive compensation.

Reported net income of $32 million decreased $179 million or 85%, reflecting unfavourable ACMA and market-related impacts. The market-related impacts were primarily from interest rate impacts partially offset by improved real estate experience and favourable equity market impacts.

Foreign exchange translation led to an increase of $2 million in underlying net income and an increase of $4 million in reported net income.

Year-to-Date Comparison - Q3'24 vs. Q3'23

Underlying net income of $526 million increased $69 million or 15%, driven by:

•Wealth & asset management up $25 million: Higher fee income primarily driven by higher AUM.

•Individual - Protection up $53 million: Good sales momentum and in-force business growth, partially offset by higher expenses primarily reflecting volume growth and continued investments in the business.

•Regional office expenses & other $(9) million increased net loss primarily reflecting continued investments in the business across the region.

Reported net income of $418 million decreased $49 million or 10%, reflecting unfavourable ACMA and market-related impacts, and a Pillar Two global minimum tax adjustment(1), partially offset by a gain on partial sale of ABSLAMC and the increase in underlying net income. The market-related impacts were primarily from interest rate impacts, partially offset by improved real estate experience and equity market impacts.

Foreign exchange translation led to an increase of $1 million in underlying net income and an increase of $5 million in reported net income.

(1)For additional information, refer to Note 9 of our Interim Consolidated Financial Statements for the period ended September 30, 2024 and section C - Profitability in this document.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 25

Growth

Quarterly Comparison - Q3'24 vs. Q3'23

Asia's sales included:

•Individual sales of $618 million were up 17%(1), driven by higher sales in Hong Kong reflecting expanded distribution capabilities, and India reflecting growth mainly in the bancassurance channel, partially offset by lower sales in International due to higher large case sales in the prior year.

•Wealth sales & asset management gross flows of $1.9 billion were up 13%(1), driven by higher fixed income fund and mutual fund sales in India, partially offset by lower money market fund sales in the Philippines and lower Mandatory Provident Fund ("MPF") sales in Hong Kong.

New business CSM of $267 million in Q3'24, was up from $238 million in the prior year, primarily driven by higher sales and stronger profit margins in Hong Kong, partially offset by lower sales in High-Net-Worth.

Year-to-Date Comparison - Q3'24 vs. Q3'23

Asia's sales included:

•Individual sales of $1.8 billion were up 35%(1), driven by higher sales in Hong Kong reflecting expanded distribution capabilities, partially offset by lower sales in China and Vietnam reflecting industry and market conditions, and lower sales in International due to higher large case sales in the prior year.

•Wealth sales & asset management gross flows of $6.0 billion were up 5%(1), driven by higher sales in India primarily from mutual funds, partially offset by lower money market fund sales in the Philippines and lower MPF sales in Hong Kong.

New business CSM of $717 million was up from $458 million in the prior year, primarily driven by sales in Hong Kong.

  1. Corporate
Quarterly results Year-to-date
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Individual - Protection(1)(2) 29
Corporate expenses & other(1) (92) (92) (89) (267) (312)
Underlying net income (loss)(1) (92) (92) (89) (267) (283)
Add: Market-related impacts 33 3 (16) 31 (20)
ACMA 4 4 3
Acquisition, integration and restructuring 6 (108) (102) 21
Other (1) (1)
Reported net income (loss) - Common shareholders (49) (198) (105) (335) (279)

(1)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document. For more information about business types in Sun Life's business groups, see section A - How We Report Our Results in this document.

(2)The UK annuities run-off businesses in Corporate has been included with Individual - Protection. Effective Q2'23, the UK annuities run-off business was moved from the Corporate business segment to the U.S. business segment upon the sale of Sun Life UK. For additional information, refer to Note 3 of our 2023 Annual Consolidated Financial Statements. Also, effective Q3'23 the run-off reinsurance business was moved from the Corporate business segment to the U.S. business segment.

Profitability

Quarterly Comparison - Q3'24 vs. Q3'23

Underlying net loss was $92 million compared to underlying net loss of $89 million in the prior year, primarily reflecting lower investment income from surplus assets.

Reported net loss was $49 million compared to reported net loss of $105 million in the prior year, driven by market-related impacts.

Year-to-Date Comparison - Q3'24 vs. Q3'23

Underlying net loss was $267 million compared to underlying net loss of $283 million in the prior year, driven by lower financing costs partially offset by lower earnings due to the sale of Sun Life UK(2) and lower investment income from surplus assets.

Reported net loss was $335 million compared to reported net loss of $279 million in the prior year, reflecting a restructuring charge of $108 million and a prior year gain on the sale of Sun Life UK(2), partially offset by market-related impacts and the lower underlying net loss.

(1)This change excludes the impacts of foreign exchange translation. For more information about these non-IFRS financial measures, see section N - Non-IFRS Financial Measures in this document.

(2)On April 3, 2023, we completed the sale of SLF of Canada UK Limited to Phoenix Group Holdings plc ("the sale of Sun Life UK"). Under the agreement, we will retain our economic interest in the payout annuities business through a reinsurance treaty, which, effective Q2'23 is recorded in In-force Management within the U.S. business group. For additional information, refer to Note 3 of our 2023 Annual Consolidated Financial Statements. Prior year results include a gain of $19 million from the sale of Sun Life UK in reported net income within the Corporate business group.

26 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

H. Investments

Total general fund invested assets of $184.5 billion as at September 30, 2024, were up $10.2 billion from December 31, 2023. The increase was primarily from general operating activities, net fair value growth from declining interest rates and favourable impacts from foreign exchange translation. Our general fund invested assets are well-diversified across investment types, geographies and sectors with the majority of our portfolio invested in high quality fixed income assets.

The following table sets out the composition of our general fund invested assets(1):

September 30, 2024 December 31, 2023
($ millions) Carrying value % of Total carrying value Carrying value % of Total carrying value
Cash, cash equivalents and short-term securities 11,765 6% 13,173 8%
Debt securities 81,832 45% 75,493 43%
Equity securities 9,398 5% 7,138 4%
Mortgages and loans 57,151 31% 54,600 31%
Derivative assets 1,724 1% 2,183 1%
Other invested assets 13,329 7% 12,018 7%
Investment properties 9,333 5% 9,723 6%
Total invested assets 184,532 100% 174,328 100%

(1)The values and ratios presented are based on the fair value of the respective asset categories. Generally, the carrying values for invested assets are equal to their fair values. For invested assets supporting insurance contracts, in the event of default, if the amounts recovered are insufficient to satisfy the related insurance contract liability cash flows that the assets are intended to support, credit exposure may be greater than the carrying value of the assets.

  1. Debt Securities

The debt securities portfolio is actively managed through a regular program of purchases and sales aimed at optimizing yield, quality, and liquidity, while ensuring that it remains well-diversified and duration-matched to insurance contract liabilities. As at September 30, 2024, with the exception of certain countries where we have business operations, including Canada, the United States, the United Kingdom and the Philippines, our exposure to debt securities from any single country did not exceed 1% of total invested assets.

Debt Securities by Geography

The carrying value of our debt securities by geographic location is presented in the following table.

September 30, 2024 December 31, 2023
($ millions) FVTPL debt<br>securities FVOCI debt securities Total % of Total FVTPL debt<br>securities FVOCI debt securities Total % of Total
Debt securities by geography:
Canada 34,246 3,819 38,065 47% 30,180 4,339 34,519 46%
United States 21,080 6,478 27,558 34% 20,111 6,266 26,377 35%
Europe 4,166 1,760 5,926 7% 3,892 1,470 5,362 7%
Asia 6,506 1,018 7,524 9% 5,440 900 6,340 8%
Other 1,637 1,122 2,759 3% 1,557 1,338 2,895 4%
Total debt securities 67,635 14,197 81,832 100% 61,180 14,313 75,493 100%

Our gross unrealized losses as at September 30, 2024 for FVTPL and FVOCI debt securities were $5,214 million and $370 million, respectively (December 31, 2023 - $6,119 million and $615 million, respectively). The decrease in gross unrealized losses was largely due to the impact from declining interest rates.

Debt Securities by Credit Rating

Debt securities with a credit rating of "A" or higher represented 75% of the total debt securities as at September 30, 2024 (December 31, 2023 - 72%). Debt securities with a credit rating of "BBB" or higher represented 99% of total debt securities as at September 30, 2024, consistent with December 31, 2023.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 27

  1. Mortgages and Loans

Our mortgage portfolio consisted almost entirely of first mortgages and our loan portfolio consisted of private placement loans.

Mortgages and Loans by Geography

The carrying value of mortgages and loans by geographic location is presented in the following table.(1)

September 30, 2024 December 31, 2023
($ millions) Mortgages Loans Total Mortgages Loans Total
Canada 9,497 12,484 21,981 9,377 12,924 22,301
United States 4,723 18,436 23,159 4,609 17,086 21,695
Europe 204 8,428 8,632 159 7,420 7,579
Asia 670 670 550 550
Other 2,709 2,709 2,475 2,475
Total mortgages and loans 14,424 42,727 57,151 14,145 40,455 54,600
% of Total invested assets 8% 23% 31% 8% 23% 31%

(1)The geographic location for mortgages is based on the location of the property and for loans it is based on the country of the creditor's parent.

Mortgage Portfolio

As at September 30, 2024, we held $14.4 billion of mortgages (December 31, 2023 - $14.1 billion). Our mortgage portfolio consists entirely of commercial mortgages, as presented in the following table.

September 30, 2024 December 31, 2023
($ millions) Insured Uninsured Total Insured Uninsured Total
Mortgages:
Retail 2,526 2,526 2,558 2,558
Office 2,673 2,673 2,754 2,754
Multi-family residential 3,277 1,262 4,539 3,583 1,256 4,839
Industrial 3,536 3,536 2,954 2,954
Other 435 715 1,150 440 600 1,040
Total mortgages 3,712 10,712 14,424 4,023 10,122 14,145
% of Total mortgages 26% 74% 100% 28% 72% 100%

Our mortgage portfolio consists entirely of commercial mortgages, including retail, office, multi-family, and industrial properties. As at September 30, 2024, 31% of our commercial mortgage portfolio consisted of multi-family residential mortgages; there are no single-family residential mortgages. Our uninsured commercial portfolio had a weighted average loan-to-value ratio of approximately 53% as at September 30, 2024 (December 31, 2023 - 52%). While we generally limit the maximum loan-to-value ratio to 75% at issuance, we may invest in mortgages with a higher loan-to-value ratio in Canada if the mortgage is insured by the Canada Mortgage and Housing Corporation ("CMHC"). The estimated weighted average debt service coverage for our uninsured commercial portfolio is 1.77 times. Of the $3.5 billion of multi-family residential mortgages in the Canadian commercial mortgage portfolio, 93% were insured by the CMHC.

As at September 30, 2024, we held $42.7 billion of loans (December 31, 2023 - $40.5 billion). Private placement loans provide diversification by type of loan, industry segment and borrower credit quality. The private placement loan portfolio consists of senior secured and unsecured loans to large- and mid-market corporate borrowers, securitized lease/loan obligations secured by a variety of assets, and project finance loans in sectors such as power and infrastructure.

As at September 30, 2024, our impaired mortgages and loans, net of allowances for losses, were $31 million (December 31, 2023 - $7 million).

  1. Derivatives

The values associated with our derivative instruments are presented in the following table. Notional amounts serve as the basis for payments calculated under derivatives contracts and are generally not exchanged.

($ millions) September 30, 2024 December 31, 2023
Net fair value asset (liability) 157 872
Total notional amount 76,740 70,421
Credit equivalent amount(1) 1,350 1,594
Risk-weighted credit equivalent amount(1) 31 34

(1)Amounts presented are net of collateral received.

The net fair value of derivatives was an asset of $157 million as at September 30, 2024 (December 31, 2023 - asset of $872 million). The decrease in net fair value was driven by a decrease in foreign exchange contracts due to the depreciation of the Canadian dollar against the U.S. dollar.

28 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

The total notional amount of our derivatives increased to $76.7 billion as at September 30, 2024 (December 31, 2023 - $70.4 billion). The change in notional amount is mainly attributable to an increase in interest rate contracts used for duration matching and foreign exchange contracts used for hedging foreign currency assets.

  1. Investment Properties

As at September 30, 2024, we held $9.3 billion of investment properties (December 31, 2023 - $9.7 billion). The decrease in our investment property portfolio is predominantly driven by declines in market value, mainly in the office and U.S. industrial sectors, and property sales in Canada and the U.S.

Investment Properties by Type and Geography

September 30, 2024
($ millions) Office Industrial Retail Multi-family<br>residential Other Total % of Total by Geography
Canada 1,496 3,494 924 1,474 439 7,827 84%
United States 404 929 136 35 2 1,506 16%
Total 1,900 4,423 1,060 1,509 441 9,333 100%
% of Total by Type 20% 48% 11% 16% 5% 100%
December 31, 2023
($ millions) Office Industrial Retail Multi-family<br>residential Other Total % of Total by Geography
Canada 1,558 3,318 921 1,468 668 7,933 82%
United States 476 1,046 232 34 2 1,790 18%
Total 2,034 4,364 1,153 1,502 670 9,723 100%
% of Total by Type 21% 45% 12% 15% 7% 100%
  1. Loss Allowance and Provision for Credit Losses

The balance of the total loss allowance was $97 million as at September 30, 2024 (December 31, 2023 - $89 million) and the provision for credit losses increased by $8 million for the nine months ended September 30, 2024 (increased by $6 million for the nine months ended September 30, 2023).

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 29

I. Risk Management

We have established a Risk Management Framework to assist in identifying, measuring, managing, monitoring and reporting risks. The Risk Management Framework covers all risks and these have been grouped into six major categories: market, insurance, credit, business and strategic, operational and liquidity risks. Through our enterprise risk management processes, we oversee the various risk factors identified in the Risk Management Framework and provide reports to senior management and to the Board Committees at least quarterly. Our enterprise risk management processes and risk factors are described in our 2023 Annual MD&A and AIF.

This section includes our disclosure on market risks and should be read in conjunction with our unaudited Interim Consolidated Financial Statements for the quarter ended September 30, 2024. When referring to segregated funds in this section, it is inclusive of segregated fund guarantees, variable annuities and investment products.

Equity Risk

Equity risk is the potential for financial loss arising from declines or volatility in public or private equity market prices. We are exposed to equity risk from a number of sources.

We generate revenue in our asset management businesses and from certain insurance and annuity contracts where fees are levied on account balances that are affected directly by equity market levels. Accordingly, we have further exposure to equity risk as adverse fluctuations in the market value of such assets will result in corresponding adverse impacts on revenue, income, and the contractual service margin. In addition, declining and volatile equity markets may have a negative impact on sales and redemptions (surrenders) in these businesses, and this may result in further adverse impacts on net income, the contractual service margin, and capital.

A portion of our exposure to equity risk arises in connection with benefit guarantees on segregated fund products, some participating insurance contracts, some adjustable insurance contracts, and some universal life contracts. These benefit guarantees may be triggered upon death, maturity, withdrawal or annuitization. The cost of providing these guarantees is uncertain and depends upon a number of factors, including general capital market conditions, our hedging strategies, policyholder behaviour and mortality experience, each of which may result in negative impacts on net income, the contractual service margin, and capital.

We also have direct exposure to equity markets from the investments supporting other general account liabilities, surplus, and employee benefit plans. These exposures fall within our risk-taking philosophy and appetite, and are therefore generally not hedged.

Interest Rate and Spread Risk

Interest rate and spread risk includes the potential for financial loss arising from changes in the value of insurance and investment contract liabilities and financial assets due to changes or volatility in interest rates or spreads. In practice, when asset cash flows and the policy obligations they support are not matched, this may result in the need to either sell assets to meet policy payments and expenses or reinvest excess asset cash flows in unfavourable interest rate or credit spread environments. This risk is managed in our asset-liability management program. Details of the asset-liability management program are discussed under the heading "Market Risk Management Governance and Control" in section K - Risk Management in the 2023 Annual MD&A.

Our primary exposure to interest rate and spread risk arises from insurance and investment contracts that contain guarantees in the form of minimum crediting rates, maximum premium rates, settlement options, guaranteed annuitization options and minimum benefits. If investment returns fall below guaranteed levels, we may be required to increase liabilities or capital in respect of these contracts. The guarantees attached to these products may be applicable to both past premiums collected and future premiums not yet received. Segregated fund contracts provide benefit guarantees that are linked to underlying fund performance and may be triggered upon death, maturity, withdrawal or annuitization. Exposure to guarantees is managed within our risk appetite limits through our asset-liability management program, which may include the use of hedging strategies utilizing interest rate derivatives such as interest rate floors, swaps, futures and swaptions. The impact of these guarantees on net income, contractual service margin, and capital are included in the disclosed market risk sensitivities.

Significant changes or volatility in interest rates or spreads could have a negative impact on sales of certain insurance and annuity products, and adversely impact the expected pattern of redemptions (surrenders) on existing policies. Increases in interest rates or widening credit spreads may increase the risk that policyholders will surrender their contracts, potentially forcing us to liquidate assets at a loss. While we have established hedging programs in place and our insurance and annuity products often contain surrender mitigation features, these may not be sufficient to fully offset the adverse impact of changes in interest rates or spreads. Declines in interest rates or narrowing spreads can result in compression of the net spread between interest earned on investments and interest credited to policyholders. Declines in interest rates or narrowing spreads can also result in increased asset calls, mortgage prepayments, and net reinvestment of positive cash flows at lower yields, and therefore adversely impact our profitability and financial position. Negative interest rates may additionally result in losses on our cash and short-term deposits and low or negative returns on our fixed income assets impacting our profitability.

We also have direct exposure to interest rates and spreads from investments supporting other general account liabilities, surplus and employee benefit plans. Higher interest rates or wider spreads will reduce the value of our existing assets. Conversely, lower interest rates or a narrowing of spreads will result in reduced investment income on new fixed income asset purchases. These exposures fall within our risk-taking philosophy and appetite and are therefore generally not hedged.

A sustained low interest rate environment may additionally adversely impact our net income, CSM, capital, and our ability to implement our business strategy and plans. This may be realized through lower sales, less profitable new business, changes in the pattern of redemptions on existing policies, among other impacts.

30 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

Real Estate Risk

Real estate risk is the potential for financial loss arising from fluctuations in the value of, or future cash flows from, our investments in real estate. We are exposed to real estate risk and may experience financial losses resulting from the direct ownership of real estate investments or indirectly through fixed income investments secured by real estate property, leasehold interests, ground rents, and purchase and leaseback transactions. Real estate price risk may arise from external market conditions, inadequate property analysis, inadequate insurance coverage, inappropriate real estate appraisals, or from environmental risk exposures. We hold real estate investments that support general account liabilities and surplus, and fluctuations in value will affect our net income, CSM, and capital. A material and sustained increase in interest rates may lead to deterioration in real estate values.

Foreign Currency Risk

Foreign currency risk is the result of mismatches in the currency of our assets and liabilities (inclusive of capital), and cash flows. This risk may arise from a variety of sources such as foreign currency transactions and services, foreign currency hedging, investments denominated in foreign currencies, investments in foreign subsidiaries and net income from foreign operations. Changes or volatility in foreign exchange rates, including a change to currencies that are fixed in value to another currency, could adversely affect our net income, contractual service margin and capital.

As an international provider of financial services, we operate in a number of countries, with revenues and expenses denominated in several local currencies. In each country in which we operate, we generally maintain the currency profile of assets to match the currency of liabilities and required capital. This approach provides an operational hedge against disruptions in local operations caused by currency fluctuations. Foreign currency derivative contracts such as currency swaps and forwards are used as a risk management tool to manage the currency exposure in accordance with our Asset Liability Management Policy. As at September 30, 2024 and December 31, 2023, the Company did not have a material foreign currency risk exposure.

Changes in exchange rates can affect our net income and surplus when financial results in functional currencies are translated into Canadian dollars. Net income earned outside of Canada is generally not currency hedged and a weakening in the local currency of our foreign operations relative to the Canadian dollar can have a negative impact on our net income reported in Canadian currency. A strengthening in the local currency of our foreign operations relative to the Canadian dollar would have the opposite effect. Regulatory capital ratios could also be impacted by changes in exchange rates.

Inflation Risk

Inflation risk is the potential for financial loss arising from changes in inflation rates. This risk results from insurance contract liabilities that are linked to market measures of inflation such as the Consumer Price Index. The primary sources for this risk exposure are from certain group and retail annuity contracts and group long term disability contracts. In these contracts, the annuity and disability benefit payments may be linked to an indexing formula containing an inflation price index. Benefit payments linked to inflation indices may also include various caps, floors and averaging mechanisms that vary across product designs.

Exposure to inflation risk is managed within our asset-liability management program, primarily by investing in inflation linked assets to match liability exposures.

i. Market Risk Sensitivities

We use a variety of methods and measures to manage and quantify our market risk exposures. These include duration and key rate duration management, convexity measures, cash flow gap analysis, scenario testing, and sensitivity testing of earnings and regulatory capital ratios.

The measurement of liabilities and assets are affected by the level of equity market performance, interest rates, credit and swap spreads and other market risk variables. The following sections set out the estimated immediate impact on, or sensitivity of, our net income(1), contractual service margin, OCI and SLF Inc.'s LICAT ratio to certain instantaneous changes in market variables as at September 30, 2024 and

December 31, 2023.

The estimated sensitivities in the tables below reflect the impact of market movements on insurance contracts and investment contracts, assets backing insurance contracts, assets backing investment contracts, assets backing the surplus segment, and seed investments in our asset management subsidiaries.

Net income sensitivities to equity and real estate market movements are driven primarily by changes in the value of investments backing general account liabilities and surplus. Net income sensitivities to interest rates and spreads are driven by the net impact on liabilities and the assets backing them. Lower interest rates or a narrowing of spreads will result in increased liabilities for insurance contracts, offset by increased values of the assets backing general account liabilities. Higher interest rates or a widening of spreads will result in decreased liabilities for insurance contracts, offset by decreased values of the assets backing general account liabilities. Further detail on the impact of changes or volatility in market prices on assets and liabilities is provided under the headings "Equity Risk", "Interest Rate and Spread Risk", and "Real Estate Risk" above.

OCI sensitivities are impacted by changes in the market value of assets classified as FVOCI. The market value of FVOCI fixed income assets, which are held primarily in our surplus and investment contract segments, increases with lower interest rates or a narrowing of spreads, and decreases with higher interest rates or a widening of spreads.

As these market risk sensitivities reflect an instantaneous impact on net income, CSM, OCI and SLF Inc.'s LICAT ratio, they do not include impacts over time such as the effect on fee income in our asset management businesses.

Refer to Additional Cautionary Language and Key Assumptions Related to Sensitivities in this section for important additional information regarding these estimates.

(1)Net income in section I - Risk Management in this document refers to common shareholders' net income.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 31

  1. Private and Public Equity Market Sensitivities

The following table sets out the estimated immediate impact on, or sensitivity of, our net income, CSM, OCI and SLF Inc.'s LICAT ratio to certain instantaneous changes in public or private equity market prices as at September 30, 2024 and December 31, 2023. The sensitivities shown outline the impact of the same percentage increase or decrease applied to each of private equity and public equity. About two-thirds of our expected net income sensitivity to changes in equity markets is driven by investments in private equity.

( millions, unless otherwise noted) As at September 30, 2024
Change in Private and Public Equity Markets(1)(2)(3) 10% decrease 10% increase 25% increase
Potential impact on net income (after-tax) (500) (200) 200 550
Potential impact on CSM (pre-tax) (725) (275) 275 650
Potential impact on OCI(4)
Potential impact on LICAT ratio(5) 0.5% point decrease 0.5% point increase 1.0% point increase
( millions, unless otherwise noted) As at December 31, 2023
Change in Private and Public Equity Markets(1)(2)(3) 10% decrease 10% increase 25% increase
Potential impact on net income (after-tax) (400) (175) 175 425
Potential impact on CSM (pre-tax) (625) (250) 250 600
Potential impact on OCI(4)
Potential impact on LICAT ratio(5) 1.0% point decrease 1.0% point increase 2.5% point increase
(1)Represents the respective change across all equity exposures as at September 30, 2024 and December 31, 2023. Due to the impact of active management, basis risk, and other factors, realized sensitivities may differ significantly from expectations. Sensitivities include the impact of re-balancing equity hedges for hedging programs at 2% intervals (for 10% changes in equity markets) and at 5% intervals (for 25% changes in equity markets).(2)The market risk sensitivities include the estimated impact of our hedging programs in effect as at September 30, 2024 and December 31, 2023, and include new business added and product changes implemented prior to such dates.(3)Net income, CSM and OCI sensitivities have been rounded in increments of 25 million. The sensitivities exclude the market impacts on the income from our joint ventures and associates, which we account for on an equity basis.(4)The market risk OCI sensitivities exclude the impact of changes in the defined benefit obligations and plan assets.(5)The LICAT sensitivities illustrate the impact on SLF Inc. as at September 30, 2024 and December 31, 2023. LICAT ratios are rounded in increments of 0.5%.

All values are in US Dollars.

32 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

  1. Interest Rate Sensitivities

The following table sets out the estimated immediate impact on, or sensitivity of, our net income, CSM, OCI and SLF Inc.'s LICAT ratio to certain instantaneous changes in interest rates as at September 30, 2024 and December 31, 2023.

( millions, unless otherwise noted) As at December 31, 2023
Change in Interest Rates(1)(2)(3) 50 basis point increase 50 basis point decrease 50 basis point increase
Potential impact on net income (after-tax) (25) (25) 50
Potential impact on CSM (pre-tax) 175 (150) 75 (75)
Potential impact on OCI(4) 200 (200) 200 (200)
Potential impact on LICAT ratio(5) 2.5% point decrease 1.5% point increase 1.5% point decrease
(1)Interest rate sensitivities assume a parallel shift in assumed interest rates across the entire yield curve as at September 30, 2024 and December 31, 2023 with no change to the ultimate risk-free rate. Variations in realized yields based on factors such as different terms to maturity and geographies may result in realized sensitivities being significantly different from those illustrated above. Sensitivities include the impact of re-balancing interest rate hedges for hedging programs at 10 basis point intervals (for 50 basis point changes in interest rates).(2)The market risk sensitivities include the estimated impact of our hedging programs in effect as at September 30, 2024 and December 31, 2023, and include new business added and product changes implemented prior to such dates.(3)Net income, CSM and OCI sensitivities have been rounded in increments of 25 million. The sensitivities exclude the market impacts on the income from our joint ventures and associates, which we account for on an equity basis. (4)The market risk OCI sensitivities exclude the impact of changes in the defined benefit obligations and plan assets.(5)The LICAT sensitivities illustrate the impact on SLF Inc. as at September 30, 2024 and December 31, 2023. The sensitivities reflect the worst scenario as at September 30, 2024 and assume that a scenario switch does not occur in the quarter. LICAT ratios are rounded in increments of 0.5%.

All values are in US Dollars.

The above sensitivities were determined using a 50 basis point change in interest rates and a 10% and 25% changes in our equity markets because we believe that these market shocks were reasonably possible as at September 30, 2024. Significant changes in market variables may result in other than proportionate impacts on our sensitivities.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 33

  1. Credit Spread and Swap Sensitivities

Credit spread sensitivities reflect the impact of changes in credit spreads on our asset and liability values (including provincial government bonds, corporate bonds, and other fixed income assets). Swap spread sensitivities reflect the impact of changes in swap spreads on swap-based derivative positions and liability values.

The following tables set out the estimated immediate impact on, or sensitivity of, our net income, CSM, OCI and SLF Inc.'s LICAT ratio to certain instantaneous changes in credit spreads and our net income, CSM, and OCI to certain changes in swap spreads as at September 30, 2024 and December 31, 2023.

( millions, unless otherwise noted) As at December 31, 2023
Change in Credit Spreads(1)(2) 50 basis point increase 50 basis point decrease 50 basis point increase
Potential impact on net income (after-tax) 75 (75) 50 (50)
Potential impact on CSM (pre-tax) 150 (150) 75 (25)
Potential impact on OCI(3) 175 (175) 200 (175)
Potential impact on LICAT ratio(4) 1.5% point decrease 1.0% point increase 1.0% point decrease
(1)The credit spread sensitivities assume a parallel shift in the indicated spreads across the entire term structure with no change to the ultimate liquidity premium. The sensitivities reflect a floor of zero on credit spreads where the spreads are not currently negative. Variations in realized spread changes based on different terms to maturity, geographies, asset classes and derivative types, underlying interest rate movements, and ratings may result in realized sensitivities being significantly different from those provided above.(2)Net income, CSM, and OCI sensitivities have been rounded in increments of 25 million.(3)The market risk OCI sensitivities exclude the impact of changes in the defined benefit obligations and plan assets.(4)The LICAT sensitivities illustrate the impact on SLF Inc. as at September 30, 2024 and December 31, 2023. The sensitivities reflect the worst scenario as of September 30, 2024 and assume that a scenario switch does not occur in the quarter. LICAT ratios are rounded in increments of 0.5%.

All values are in US Dollars.

( millions, unless otherwise noted) As at December 31, 2023
Change in Swap Spreads(1)(2) 20 basis point increase 20 basis point decrease 20 basis point increase
Potential impact on net income (after-tax) (25) 25 (25) 25
(1)The swap spread sensitivities assume a parallel shift in the indicated spreads across the entire term structure. Variations in realized spread changes based on different terms to maturity, geographies, asset classes and derivative types, underlying interest rate movements, and ratings may result in realized sensitivities being significantly different from those provided above.(2)Net income, CSM, and OCI sensitivities have been rounded in increments of 25 million.

All values are in US Dollars.

  1. Real Estate Sensitivities

The following table sets out the estimated immediate impact on, or sensitivity of, our net income, OCI and CSM to certain instantaneous changes in the value of our real estate investments as at September 30, 2024 and December 31, 2023.

($ millions, unless otherwise noted) As at September 30, 2024 As at December 31, 2023
Change in Real Estate Values (1) 10% decrease 10% increase 10% decrease 10% increase
Potential impact on net income (after-tax) (450) 450 (475) 475
Potential impact on CSM (pre-tax) (100) 100 (100) 100

(1)Net income, CSM, and OCI sensitivities have been rounded in increments of $25 million.

LICAT Interest Rate Scenario Switch

The LICAT interest rate risk is assessed under four different interest rate scenarios, and the scenario leading to the highest capital requirement is chosen as the worst scenario for each geographic region as defined by the LICAT guideline. Changes and interaction between the level and term movements in interest rates and credit spreads can shift the interest rate scenario applied in the LICAT calculation causing a discontinuity where capital requirements change materially. In 2020, OSFI updated the LICAT guideline for interest rate risk requirements for participating businesses to be smoothed over six quarters. As a result, the actual impact to the LICAT ratio from participating businesses in any quarter will reflect the scenarios from current quarter as well as the prior five quarters and switching between the scenarios would have the effect of offsetting the previous impacts over time. It should be noted that switching of the scenario can also change the direction of our sensitivities.

For SLF Inc., assuming no further scenario switches, no additional LICAT ratio impact is expected over the next five quarters.

For Sun Life Assurance, assuming no further scenario switches, the remaining impact of one-half percentage point is expected to increase the LICAT ratio over the next five quarters.

34 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

  1. Additional Cautionary Language and Key Assumptions Related to Sensitivities

Our market risk sensitivities are measures of our estimated change in net income, OCI, CSM and LICAT ratio for changes in market risk variables described above, based on market risk variables and business in force as at the reporting date. These sensitivities are calculated independently for each risk factor, generally assuming that all other risk variables stay constant. The sensitivities do not take into account indirect effects such as potential impacts on goodwill impairment or valuation allowances on deferred tax assets.

We have provided measures of our net income sensitivity to instantaneous changes in equity markets, interest rates, credit spreads, swap spreads, real estate price levels, and capital sensitivities to changes in equity price levels, interest rates and credit spreads. The LICAT ratio and CSM sensitivities are non-IFRS financial measures, and for additional information, see section N - Non-IFRS Financial Measures in this document. The cautionary language which appears in this section is applicable to all net income, CSM, OCI and LICAT ratio sensitivities.

Actual results can differ materially from these estimates for a variety of reasons, including differences in the pattern or distribution of the market shocks, the interaction between these risk factors, model error, or changes in other assumptions such as business mix, effective tax rates, policyholder behaviour, currency exchange rates and other market variables relative to those underlying the calculation of these sensitivities. The extent to which actual results may differ from the indicative ranges will generally increase with larger movements in risk variables. Our sensitivities as at December 31, 2023 have been included for comparative purposes only.

Sensitivities to interest rates and credit spreads assume a parallel shift in assumed interest rates across the entire yield curve or a parallel shift in the indicated spreads across the entire term structure, with no change to the ultimate risk-free rate or ultimate liquidity premium. Realized sensitivities may be significantly differently from those illustrated based on factors such as different terms to maturity, geographies, asset classes and derivative types, and ratings.

The sensitivities reflect the composition of our assets and liabilities as at September 30, 2024 and December 31, 2023, respectively. Changes in these positions due to new sales or maturities, asset purchases/sales, or other management actions could result in material changes to these reported sensitivities. In particular, these sensitivities reflect the expected impact of hedging activities based on the hedging programs in place as at the respective calculation dates. The actual impact of hedging activity can differ materially from that assumed in the estimated sensitivities due to ongoing hedge re-balancing activities, changes in the scale or scope of hedging activities, changes in the cost or general availability of hedging instruments, basis risk (i.e., the risk that hedges do not exactly replicate the underlying portfolio experience), model risk, and other operational risks in the ongoing management of the hedge programs or the potential failure of hedge counterparties to perform in accordance with expectations.

Our hedging programs may themselves expose us to other risks, including basis risk, volatility risk, and increased levels of derivative counterparty credit risk, liquidity risk, model risk and other operational risks. These factors may adversely impact the net effectiveness, costs, and financial viability of maintaining these hedging programs and therefore adversely impact our profitability and financial position. While our hedging programs are intended to mitigate these effects (e.g., hedge counterparty credit risk is managed by maintaining broad diversification, dealing primarily with highly-rated counterparties, and transacting through over-the-counter ("OTC") contracts cleared through central clearing houses, exchange-traded contracts or bilateral OTC contracts negotiated directly between counterparties that include credit support annexes), residual risk, potential reported earnings and capital volatility remain.

The sensitivities are based on methods and assumptions in effect as at September 30, 2024 and December 31, 2023, as applicable. Changes in the regulatory environment, assumptions or methods used to measure assets and liabilities after those dates could result in material changes to the estimated sensitivities. Changes in market risk variables in excess of the changes illustrated may result in other than proportionate impacts.

The sensitivities reflect the CSM as at September 30, 2024 and December 31, 2023. For insurance contracts measured using the variable fee approach ("VFA"), where the change in the effect of the time value of money and financial risk not arising from the underlying items adjusts the CSM, changes in the CSM balance will affect the sensitivity of income to changes in market risk variables.

Our LICAT sensitivities may be non-linear and can change due to the interrelationship between market rates and spreads, actuarial assumptions and our LICAT calculations.

For the reasons outlined above, our sensitivities should only be viewed as indicative estimates of the underlying sensitivities of each factor under these specialized assumptions, and should not be viewed as predictors of our future income, OCI, CSM or capital. Given the nature of these calculations, we cannot provide assurance that actual impacts will be consistent with the estimates provided.

Information related to market risk sensitivities should be read in conjunction with the information contained in section

N - Accounting and Control Matters - 1 - Critical Accounting Policies and Estimates in the 2023 Annual MD&A. Additional information on market risk can be found in Note 2 and Note 6 of the 2023 Annual Consolidated Financial Statements and the Risk Factors section in the 2023 AIF.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 35

J. Additional Financial Disclosure
  1. Revenue
Quarterly results Year-to-date
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Insurance revenue
Annuities 607 597 555 1,785 1,686
Life insurance 1,357 1,418 1,337 4,135 3,941
Health insurance 3,687 3,552 3,441 10,838 10,271
Total insurance revenue 5,651 5,567 5,333 16,758 15,898
Net Investment income (loss) 7,540 1,272 (4,824) 8,135 425
Fee income 2,142 2,077 1,930 6,231 5,767
Total revenue 15,333 8,916 2,439 31,124 22,090

Total revenue increased $12.9 billion compared to the prior year, primarily driven by net investment income from fair value changes of invested assets. Foreign exchange translation led to a $133 million increase in revenue. By business group, total revenue reflected net investment income from fair value changes of invested assets primarily in Canada, Asia, and the U.S.

Total revenue increased $9.0 billion in the first nine months of 2024 compared to the same period in 2023, primarily driven by net investment income from fair value changes of invested assets in 2024 and higher insurance revenue. Foreign exchange translation led to a $200 million increase in revenue. By business group, revenue reflected net investment income from fair value changes of invested assets in 2024 in Canada, Asia and the U.S., and higher insurance revenue primarily in Canada and the U.S.

  1. Changes in the Statements of Financial Position and in Shareholders' Equity

Total general fund assets were $216.2 billion as at September 30, 2024 (December 31, 2023 - $204.8 billion), primarily driven by net fair value growth from declining interest rates and favourable impacts from foreign exchange translation.

The net liabilities balance for insurance contracts issued(1) was $143.9 billion as at September 30, 2024 (December 31, 2023 - $135.5 billion), primarily driven by insurance finance income and expenses, cash flows and foreign currency translation, partially offset by the change in insurance service result.

Total shareholders' equity, including preferred shares and other equity instruments, is $25.2 billion as at September 30, 2024 (December 31, 2023 - $23.6 billion). The change in total shareholders' equity included:

(i)total shareholders' net income of $2,872 million, before preferred share dividends of $60 million;

(ii)favourable impacts from foreign exchange translation of $357 million included in OCI; and

(iii)net unrealized gains on FVOCI assets of $263 million; partially offset by

(iv)common share dividend payments of $1,391 million; and

(v)a decrease of $606 million from the repurchase and cancellation of common shares.

As at October 25, 2024, SLF Inc. had 575,855,401 common shares, 3,475,876 options to acquire SLF Inc. common shares, and 52,200,000 Class A Shares outstanding.

(1)For more information about the changes in the net insurance contract liabilities, refer to Note 7 of the Interim Consolidated Financial Statements for the period ended September 30, 2024.

36 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

  1. Cash Flows
Quarterly results Year-to-date
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Net cash and cash equivalents, beginning of period 8,731 7,908 8,374 11,170 9,372
Cash flows provided by (used in):
Operating activities 3,240 1,167 1,900 1,920 2,209
Investing activities (75) (97) (138) (156) (318)
Financing activities (1,644) (294) (1,427) (2,863) (2,447)
Changes due to fluctuations in exchange rates (45) 47 227 136 120
Increase (decrease) in cash and cash equivalents 1,476 823 562 (963) (436)
Net cash and cash equivalents, end of period 10,207 8,731 8,936 10,207 8,936
Short-term securities, end of period 1,376 2,746 2,090 1,376 2,090
Net cash, cash equivalents and short-term securities, end of period 11,583 11,477 11,026 11,583 11,026

Our operating activities generate cash flows which include net premiums, net investment income, fee income, and the sale and maturity of investments. They are the principal source of funds to pay for policyholder claims and benefits, commissions, operating expenses, and the purchase of investments. Cash flows used in investing activities primarily include transactions related to associates, joint ventures and acquisitions. Cash flows provided by and used in financing activities largely reflect capital transactions including payments of dividends, the issuance and repurchase of shares, as well as the issuance and retirement of debt instruments and preferred shares.

Q3'24 cash flows used in financing activities were higher year-over-year as the prior year included the issuance of $500 million principal amount of Series 2023-1 Subordinated Unsecured 5.50% Fixed/Floating Debentures, partially offset by a lower redemption of senior debentures and subordinated debt in the current year compared to prior year.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 37

  1. Quarterly Financial Results

The following table provides a summary of our results for the eight most recently completed quarters. A more complete discussion of our historical quarterly results can be found in our Interim and Annual MD&A for the relevant periods.

IFRS 4 and<br><br>IAS 39(1)
( millions, unless otherwise noted) Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q4'22
Total revenue 8,916 6,875 18,684 2,439 7,668 11,983 8,494 12,301
Common shareholders' net income (loss)
Underlying net income(3) 1,000 875 983 930 920 895 892 990
Add: Market-related impacts(2) (153) (70) (193) 23 (220) (64) 224 (136)
ACMA 16 (7) (1) 35 7 (5) 12 54
Other adjustments (217) 20 (40) (117) (47) (20) 37 43
Reported net income - Common shareholder 646 818 749 871 660 806 1,165 951
Diluted EPS ()
Underlying(3) 1.72 1.50 1.68 1.59 1.57 1.52 1.52 1.69
Reported 1.11 1.40 1.28 1.48 1.12 1.37 1.98 1.62
Basic reported EPS ()
Reported 1.11 1.40 1.28 1.49 1.12 1.37 1.99 1.62
Underlying net income (loss) by segment(3)
Asset Management 307 282 331 330 296 282 324 313
Canada 402 310 350 338 372 316 265 324
U.S. 204 189 253 185 215 237 230 240
Asia 179 177 143 166 150 141 135 152
Corporate (92) (83) (94) (89) (113) (81) (62) (39)
Total underlying net income (loss)(3) 1,000 875 983 930 920 895 892 990
Add: Market-related impacts (pre-tax)(2) (169) (26) (436) 107 (298) (99) 179 (273)
ACMA (pre-tax) 18 (8) 6 41 11 (5) (26) 67
Other adjustments (pre-tax) (254) 41 (118) (156) (89) (10) (141) (88)
Tax expense (benefit) on above items 51 (64) 314 (51) 116 25 261 255
Reported net income (loss) by segment - Common shareholders
Asset Management 274 284 297 268 248 254 321 322
Canada 292 290 348 365 210 329 453 367
U.S. 127 97 101 132 175 168 202 110
Asia 151 235 44 211 122 134 92 98
Corporate (198) (88) (41) (105) (95) (79) 97 54
Total reported net income (loss) - Common shareholders 646 818 749 871 660 806 1,165 951

All values are in US Dollars.

(1)IFRS 17 and IFRS 9 were adopted on January 1, 2023, see Note 2 of the 2023 Annual Consolidated Financial Statements.

(2)2022 results have been restated for the adoption of IFRS 17 and the related IFRS 9 classification overlay (“the new standards”). The restated results may not be fully representative of our future earnings profile, as we were not managing our asset and liability portfolios under the new standards. The majority of the actions taken to re-balance asset portfolios and transition asset-liability management execution to an IFRS 17 basis occurred in Q1'23. Accordingly, analysis based on 2022 comparative results may not necessarily be indicative of future trends, and should be interpreted with this context.

(3)Represents a non-IFRS financial measure. For more details, see section N - Non-IFRS Financial Measures in this document.

38 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

Second Quarter 2024

Underlying net income of $1,000 million increased $80 million or 9%, driven by:

•Wealth & asset management up $36 million: Higher fee income in Asset Management, Canada, and Asia, partially offset by higher expenses in Asset Management.

•Group - Health & Protection down $55 million: Lower results in U.S. Dental primarily reflecting the impact of Medicaid redeterminations and related claims following the end of the Public Health Emergency, less favourable morbidity experience in Canada, and unfavourable morbidity experience in U.S. medical stop-loss, partially offset by strong business growth in U.S. Group Benefits and Canada.

•Individual - Protection up $82 million: Business growth in Asia and Canada, and favourable mortality experience in Canada and the U.S.

•Corporate expenses & other $17 million decrease in net loss driven by lower operating expenses and financing costs.

Reported net income of $646 million decreased $14 million or 2%. Financial discipline remains core to our Client Impact Strategy and business. In Q2'24, we recorded a restructuring charge of $138 million (post-tax $108 million) reflecting actions taken to improve productivity and drive earnings growth at the higher-end of our Medium-Term Financial Objectives. We expect these actions to result in annual savings of approximately $200 million (pre-tax) by 2026. The restructuring charge is offset by the increase in underlying net income; and market-related impacts primarily reflecting interest rates and real estate investments.

First Quarter 2024

Underlying net income of $875 million decreased $20 million from prior year, driven by:

•Wealth & asset management down $3 million: Higher fee income offset by higher expenses in Asset Management, as well as lower net seed investment income in SLC Management.

•Group - Health & Protection down $23 million: Less favourable morbidity experience in U.S. medical stop-loss and lower results in U.S. Dental primarily reflecting the impact of Medicaid redeterminations following the end of the Public Health Emergency, partially offset by strong revenue growth in U.S. Group Benefits, and business growth and improved disability experience in Canada.

•Individual - Protection down $13 million: Lower earnings due to the sale of Sun Life UK partially offset by business growth in Asia.

•Corporate expenses & other $19 million decrease in net loss driven by lower financing costs.

Reported net income of $818 million increased $12 million from prior year, driven by the gains on partial sale of ABSLAMC and the early termination of a distribution agreement in Asset Management, largely offset by the prior year gain on sale of the sponsored markets business in Canada, fair value changes in management's ownership of MFS shares, and the decrease in underlying net income. Unfavourable real estate experience was mostly offset by favourable interest rate impacts.

Fourth Quarter 2023

Underlying net income of $983 million increased $91 million or 10% from prior year, driven by:

•Wealth & asset management up $27 million: Higher Asset Management fee-related earnings and higher investment income driven by volume growth and an increase in yields.

•Group - Health & Protection up $44 million: Business premium growth in the U.S. and Canada, improved disability experience in Canada, and higher investment contributions in the U.S., partially offset by lower results in U.S. Dental.

•Individual - Protection up $53 million: Business growth reflecting good sales momentum in Asia, and higher investment contributions in Canada, partially offset by lower earnings due to the sale of Sun Life UK.

•Corporate expenses & other $(33) million increase in net loss driven by higher operating expenses reflecting business growth and continued investments in the business, partially offset by a lower effective tax rate.

•Higher earnings on surplus primarily driven by higher net interest income and lower realized losses.

Reported net income of $749 million decreased $416 million or 36%, driven by unfavourable market-related impacts primarily reflecting interest rates and real estate experience, the prior year impact of the Canada Tax Rate Change, and fair value changes in management's ownership of MFS shares; partially offset by the increase in underlying net income, the impact of the Bermuda Corporate Income Tax Change; and lower DentaQuest integration costs.

Third Quarter 2023

Underlying net income of $930 million decreased $19 million or 2%, driven by:

•Wealth & asset management up $38 million: Higher investment income driven by volume growth and an increase in yields, and higher Asset Management fee-related earnings.

•Group - Health & Protection up $4 million: Strong revenue growth across all U.S. businesses and better disability experience in Canada, largely offset by health and protection experience in the U.S., and lower fee-related earnings in Canada.

•Individual - Protection down $8 million: Lower earnings due to the sale of Sun Life UK, and lower net investment results in the U.S., partially offset by business growth reflecting good sales momentum during the past year in Asia.

•Corporate expenses & other $(53) million increase in net loss includes higher debt financing costs.

•Higher expenses across business types were driven by volume growth, continued investments in the business, and higher incentive compensation.

Reported net income of $871 million increased $760 million, driven by favourable market-related impacts primarily reflecting interest rates partially offset by real estate experience, a $170 million charge related to the sale of Sun Life UK and a higher increase in SLC Management's acquisition-related liabilities in the prior year, and ACMA impacts; partially offset by fair value changes in management's ownership of MFS shares.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 39

Second Quarter 2023

Underlying net income of $920 million increased $112 million or 14%, driven by:

•Wealth & asset management down $1 million: Higher investment income driven by volume growth and an increase in yields was largely offset by lower fee-based earnings in MFS, reflecting equity market declines over the past year, as well as higher expenses in Canada.

•Group - Health & Protection up $122 million: Strong performance driven by good premium growth and better disability experience in Canada and the U.S., as well as a full quarter of DentaQuest contributions.

•Individual - Protection up $50 million: Higher premiums reflecting good sales momentum during the past year in Asia, and improved insurance experience in Canada and the U.S.

•Corporate expenses & other $(59) million increased net loss driven by higher operating expenses including incentive compensation and an increase in debt financing costs.

•Higher earnings on surplus reflecting an increase in realized gains and net interest income from higher rates.

Reported net income of $660 million decreased $270 million or 29%, driven by market-related impacts primarily reflecting interest rates and real estate investments, the prior year gain on the sale-leaseback of the Wellesley office in the U.S., and fair value changes in management's ownership of MFS shares; partially offset by the increase in underlying net income.

First Quarter 2023

Underlying net income of $895 million increased $175 million or 24%, driven by:

•Wealth & asset management down $11 million: Lower fee-based earnings in MFS, Canada, and Asia, reflecting equity market declines, largely offset by an increase in investment income driven by higher volumes and yields.

•Group - Health & Protection up $180 million: Strong performance including premium growth, improved disability in Canada and the U.S., strong medical stop-loss margins, and improved U.S. mortality. DentaQuest results also contributed to the increase.

•Individual - Protection up $42 million: Higher premiums reflecting good sales momentum during the past year, and improved mortality in Asia.

•Corporate Support & other $(36) million increased net loss: Higher operating expenses including long-term incentive compensation and IFRS 17 project spend, as well as an increase in debt financing costs.

•Higher investment income reflecting an increase in realized gains from surplus assets and net interest income from higher rates.

Reported net income of $806 million increased $141 million or 21%, driven by the increase in underlying net income and gain on the sale of the sponsored markets business in Canada, partially offset by market-related impacts, and DentaQuest integration and SLC Management acquisition-related costs.

Fourth Quarter 2022(1)

Reported net income of $951 million decreased $127 million or 12%, primarily reflecting unfavourable market-related impacts and DentaQuest integration costs, partially offset by the impact of the Canada Tax Rate Change, fair value changes on MFS' share-based payment awards and ACMA. Prior year reported net income included a gain on the initial public offering ("IPO") of our India asset management joint venture partially offset by an increase to SLC Management's acquisition-related liabilities. Underlying net income of $990 million increased $92 million or 10%, driven by business growth and experience in protection and health and contribution from the DentaQuest acquisition. This was partially offset by lower wealth and asset management earnings reflecting declines in global equity markets, and a higher effective tax rate compared to prior year.

K. Legal and Regulatory Proceedings

Information concerning legal and regulatory matters is provided in our Annual Consolidated Financial Statements, our annual MD&A and the AIF, in each case for the year ended December 31, 2023, and in our Interim Consolidated Financial Statements for the period ended September 30, 2024.

L. Changes in Accounting Policies

We have adopted one amended IFRS standard in the current year, which had no material impact on our Consolidated Financial Statements. For additional information, refer to Note 2 in our Interim Consolidated Financial Statements for the period ended September 30, 2024.

M. Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting to provide reasonable assurance regarding the reliability of the Company's financial reporting and the preparation of its financial statements in accordance with IFRS.

There were no changes to the Company's internal control over financial reporting during the period, which began on July 1, 2024 and ended on September 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

(1)This paragraph compares the results in two periods that preceded January 1, 2023 (prior to the adoption of IFRS 17 and IFRS 9), thus IFRS 4 and IAS 39 were the accounting standards in effect at the time. Refer to the results in the table above under the heading "IFRS 4 and IAS 39".

40 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

N. Non-IFRS Financial Measures
  1. Common Shareholders' View of Reported Net Income

The following table provides the reconciliation of the Drivers of Earnings ("DOE") analysis to the Statement of Operations total net income. The DOE analysis provides additional detail on the sources of earnings, primarily for protection and health businesses, and explains the actual results compared to the longer term expectations. The underlying DOE and reported DOE are both presented on a common shareholders' basis by removing the allocations to participating policyholders.

( millions) Q3'24
Statement of Operations Underlying DOE(1) Non-underlying adjustments(1) Common Shareholders' Reported DOE(2)(3) Adjustment for: Reported <br>(per IFRS)
Net(3)
Net insurance service result 802 802 58 (160) 700
Net investment result 407 (7) 400 18 366 784
ACMA(3) 63 63 (63)
Fee income:
Asset Management 457 290 747 (747)
Other fee income 98 98 (4) 2,048 2,142
Fee income 2,142
Other expenses (482) (56) (538) (1,445) (1,983)
Income before taxes 1,282 290 1,572 72 (1) 1,643
Income tax (expense) benefit (232) 35 (197) (18) (215)
Total net income 1,050 325 1,375 54 (1) 1,428
Allocated to Participating and NCI(4) (14) 7 (7) (54) 1 (60)
Dividends and Distributions(5) (20) (20) (20)
Underlying net income(1) 1,016
Reported net income - Common shareholders 332 1,348 1,348

All values are in US Dollars.

( millions) Q2'24
Statement of Operations Underlying DOE(1) Non-underlying adjustments(1) Common Shareholders' Reported DOE(2)(3) Adjustment for: Reported <br>(per IFRS)
Net(3)
Net insurance service result 747 747 59 806
Net investment result 449 (167) 282 21 67 370
ACMA(3) 18 18 (18)
Fee income:
Asset Management 417 (41) 376 (376)
Other fee income 84 84 (4) 1,997 2,077
Fee income 2,077
Other expenses (451) (221) (672) (1,671) (2,343)
Income before taxes 1,246 (411) 835 76 (1) 910
Income tax (expense) benefit (215) 51 (164) (28) (192)
Total net income 1,031 (360) 671 48 (1) 718
Allocated to Participating and NCI(4) (11) 6 (5) (48) 1 (52)
Dividends and Distributions(5) (20) (20) (20)
Underlying net income(1) 1,000
Reported net income - Common shareholders (354) 646 646

All values are in US Dollars.

(1)For a breakdown of non-underlying adjustments made to arrive at underlying net income as well as the underlying DOE analysis, see the heading "Underlying Net Income and Underlying EPS" below.

(2)Removes the components attributable to the participating policyholders.

(3)Certain amounts within the Drivers of Earnings are presented on a net basis to reflect how the business is managed, compared to a gross basis in the Consolidated Financial Statements. For more details, refer to "Drivers of Earnings" in section 3 - Additional Non-IFRS Financial Measures below. In this document, the reported net income impact of ACMA excludes amounts attributable to participating policyholders and includes non-liability impacts. In contrast, the net income impacts of method and assumption changes in the Interim Consolidated Financial Statements for the period ended September 30, 2024 (Note 10.B.v of the 2023 Annual Consolidated Financial Statements) includes amounts attributable to participating policyholders and excludes non-liability impacts.

(4)Allocated to equity in the participating account and attributable to non-controlling interests.

(5)Dividends on preferred shares and distributions on other equity instruments.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 41

( millions) Q3'23
Statement of Operations Underlying DOE(1) Non-underlying adjustments(1) Common Shareholders' Reported DOE(2)(3) Adjustment for: Reported <br>(per IFRS)
Net(3)
Net insurance service result 740 740 30 (58) 712
Net investment result 416 108 524 21 158 703
ACMA(3) 41 41 (41)
Fee income:
Asset Management 437 (92) 345 (345)
Other fee income 38 5 43 (3) 1,890 1,930
Fee income 1,930
Other expenses (485) (78) (563) (1,601) (2,164)
Income before taxes 1,146 (16) 1,130 48 3 1,181
Income tax (expense) benefit (182) (51) (233) (11) (244)
Total net income 964 (67) 897 37 3 937
Allocated to Participating and NCI(4) (15) 8 (7) (37) (3) (47)
Dividends and Distributions(5) (19) (19) (19)
Underlying net income(1) 930
Reported net income - Common shareholders (59) 871 871

All values are in US Dollars. Refer to the footnotes on the previous page.

Year-to-date
( millions) 2024
Statement of Operations Underlying DOE(1) Non-underlying adjustments(1) Common Shareholders' Reported DOE(2)(3) Adjustment for: Reported <br>(per IFRS)
Net(3)
Net insurance service result 2,261 2,261 168 (162) 2,267
Net investment result 1,275 (105) 1,170 69 524 1,763
ACMA(3) 73 73 (73)
Fee Income:
Asset Management 1,257 309 1,566 (1,566)
Other fee income 230 230 (12) 6,013 6,231
Fee income 6,231
Other expenses (1,412) (359) (1,771) (4,740) (6,511)
Income before taxes 3,611 (82) 3,529 225 (4) 3,750
Income tax (expense) benefit (622) 22 (600) (68) (668)
Total net income 2,989 (60) 2,929 157 (4) 3,082
Allocated to Participating and NCI(4) (38) (19) (57) (157) 4 (210)
Dividends and Distributions(5) (60) (60) (60)
Underlying net income(1) 2,891
Reported net income - Common shareholders (79) 2,812 2,812

All values are in US Dollars.

Refer to the footnotes on the previous page.

42 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

Year-to-date
( millions) 2023
Statement of Operations Underlying DOE(1) Non-underlying adjustments(1) Common Shareholders' Reported DOE(2)(3) Adjustment for: Reported <br>(per IFRS)
Net(3)
Net insurance service result 2,210 (29) 2,181 88 (94) 2,175
Net investment result 1,283 (267) 1,016 69 293 1,378
ACMA(3) 47 47 (47)
Fee income:
Asset Management 1,217 (213) 1,004 (1,004)
Other fee income 181 9 190 (10) 5,587 5,767
Fee income 5,767
Other expenses (1,439) (75) (1,514) (4,663) (6,177)
Income before taxes 3,452 (528) 2,924 147 72 3,143
Income tax (expense) benefit (608) 90 (518) (26) (4) (548)
Total net income 2,844 (438) 2,406 121 68 2,595
Allocated to Participating and NCI(4) (40) 30 (10) (121) (68) (199)
Dividends and Distributions(5) (59) (59) (59)
Underlying net income(1) 2,745
Reported net income - Common shareholders (408) 2,337 2,337

All values are in US Dollars.

Refer to the footnotes on the previous page.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 43

  1. Underlying Net Income and Underlying EPS

Underlying net income is a non-IFRS financial measure that assists in understanding Sun Life's business performance by making certain adjustments to IFRS income. Underlying net income, along with common shareholders’ net income (Reported net income), is used as a basis for management planning, and is also a key measure in our employee incentive compensation programs. This measure reflects management's view of the underlying business performance of the company and long-term earnings potential. For example, due to the longer term nature of our individual protection businesses, market movements related to interest rates, equity markets and investment properties can have a significant impact on reported net income in the reporting period. However, these impacts are not necessarily realized, and may never be realized, if markets move in the opposite direction in subsequent periods or in the case of interest rates, the fixed income investment is held to maturity.

Underlying net income removes the impact of the following items from reported net income:

•Market-related impacts reflecting the after-tax difference in actual versus expected market movements, including:

i)Net interest impact from risk-free rate, credit spread, and swap spread movements, reflecting accounting mismatches between assets and liabilities:

a.Differences arising from fair value changes(1) of fixed income assets (including derivatives) measured at FVTPL supporting insurance contracts, compared to fair value changes of the liabilities(2);

b.Fair value changes of fixed income assets (including derivatives) measured at FVTPL supporting our investment contract liability and surplus portfolios(3); and

c.Tax-exempt investment income above or below expected long-term tax savings relating to our Canadian multi-national insurance operations.

ii)Non-fixed income investments where the weighted average expected return is approximately 2% per quarter, including:

a.Equity investments (including derivatives) supporting insurance contracts and surplus portfolios; and

b.Investment properties supporting insurance contracts and surplus portfolios.

•ACMA – captures the impact of method and assumption changes, and management actions on insurance and reinsurance contracts.

•Other adjustments:

i)Management’s ownership of MFS shares – this adjustment removes the change in fair value and other activity related to MFS common shares owned by management.

ii)Acquisition, integration, and restructuring – expense and income related to acquisition or disposal of a business. Also includes expenses related to restructuring activities.

iii)Intangible asset amortization – removes the amortization expense associated with finite life intangible assets arising from acquisitions or business combinations excluding amortization of software and distribution agreements.

iv)Other – represents items that are unusual or exceptional in nature which management believes are not representative of the long-term performance of the Company.

Underlying EPS (diluted). This measure is used in comparing the profitability across multiple periods and is calculated by dividing underlying net income by weighted average common shares outstanding for diluted EPS, excluding the dilutive impact of convertible instruments. For additional information about the underlying net income, see above. For additional information about the composition of the EPS, please refer to Note 13 of our Interim Consolidated Financial Statements for the period ended September 30, 2024. For additional information about the SLEECS, please refer to Note 12 of our 2023 Annual Consolidated Financial Statements.

(1)For fixed income assets, Underlying Net Income includes credit experience from rating changes on assets measured at FVTPL, and the ECL impact for assets measured at FVOCI.

(2)Underlying net income is based on observable discount curves and exchange rates at the beginning of the period.

(3)Underlying net income for earnings on surplus includes realized gains (losses) on fixed income assets classified as FVOCI.

44 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

The following table sets out the post-tax amounts that were excluded from our underlying net income (loss) and underlying EPS and provides a reconciliation to our reported net income and EPS based on IFRS.

Reconciliations of Select Net Income Measures

Quarterly results Year-to-date
($ millions, after-tax) Q3'24 Q2'24 Q3'23 2024 2023
Underlying net income 1,016 1,000 930 2,891 2,745
Market-related impacts
Equity market impacts 36 (8) (21) 40 (21)
Interest rate impacts(1) 38 (52) 127 26 39
Impacts of changes in the fair value of investment properties (real estate experience) (45) (93) (83) (260) (279)
Add: Market-related impacts 29 (153) 23 (194) (261)
Add: Assumption changes and management actions 36 16 35 45 37
Other adjustments
Management's ownership of MFS shares (10) 7 (22) 23
Acquisition, integration and restructuring(2)(3)(4)(5)(6)(7) 312 (164) (89) 170 (113)
Intangible asset amortization (35) (38) (35) (109) (94)
Other(8)(9) (15) 31
Add: Total of other adjustments 267 (217) (117) 70 (184)
Reported net income - Common shareholders 1,348 646 871 2,812 2,337
Underlying EPS (diluted) ($) 1.76 1.72 1.59 4.98 4.68
Add: Market-related impacts ($) 0.05 (0.26) 0.04 (0.34) (0.44)
Assumption changes and management actions ($) 0.06 0.03 0.06 0.08 0.06
Management's ownership of MFS shares ($) (0.02) 0.01 (0.04) 0.04
Acquisition, integration and restructuring ($) 0.54 (0.28) (0.16) 0.29 (0.20)
Intangible asset amortization ($) (0.06) (0.07) (0.06) (0.19) (0.17)
Other ($) (0.03) 0.05
Reported EPS (diluted) ($) 2.33 1.11 1.48 4.83 3.97

(1)Our results are sensitive to long term interest rates given the nature of our business and to non-parallel yield curve movements (for example flattening, inversion, steepening, etc.).

(2)Amounts relate to acquisition costs for our SLC Management affiliates, BentallGreenOak, InfraRed Capital Partners, Crescent Capital Group LP and Advisors Asset Management, Inc, which include the unwinding of the discount for Other financial liabilities of $19 million in Q3'24 and $63 million for the first nine months of 2024 (Q2'24 - $22 million, Q3'23 - $21 million; for the first nine months of 2023 - $62 million).

(3)Q3'24 reflects a decrease of $334 million in estimated future payments for acquisition-related contingent considerations and options to purchase the remaining ownership interests of SLC Management affiliates (Q3'23 - an increase of $42 million). For additional information, refer to Note 5 of our Interim Consolidated Financial Statements for the period ended September 30, 2024.

(4)Includes integration costs associated with DentaQuest, acquired on June 1, 2022.

(5)Q2'24 includes a restructuring charge of $108 million in the Corporate business group.

(6)To meet regulatory obligations, in Q1'24, we sold 6.3% of our ownership interest in ABSLAMC, generating a gain of $84 million. As a result of the transaction, our ownership interest in ABSLAMC was reduced from 36.5% to 30.2% for gross proceeds of $136 million. Subsequently in Q2'24, we sold an additional 0.2% of our ownership interest.

(7)Includes a $65 million gain on the sale of the sponsored markets business in Canada in Q1'23 and a $19 million gain on the sale of Sun Life UK in Q2'23.

(8)Includes a Pillar Two global minimum tax adjustment in Q2'24. For additional information, refer to Note 9 of our Interim Consolidated Financial Statements for the period ended September 30, 2024 and section C - Profitability in this document.

(9)Includes the early termination of a distribution agreement in Asset Management in Q1'24.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 45

The following table shows the pre-tax amount of underlying net income adjustments:

Quarterly results Year-to-date
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Underlying net income (after-tax) 1,016 1,000 930 2,891 2,745
Underlying net income adjustments (pre-tax):
Add: Market-related impacts (12) (169) 107 (207) (290)
Assumption changes and management actions(1) 63 18 41 73 47
Other adjustments 246 (254) (156) 33 (255)
Total underlying net income adjustments (pre-tax) 297 (405) (8) (101) (498)
Add: Taxes related to underlying net income adjustments 35 51 (51) 22 90
Reported net income - Common shareholders (after-tax) 1,348 646 871 2,812 2,337

(1)In this document, the reported net income impact of ACMA excludes amounts attributable to participating policyholders and includes non-liability impacts. In contrast, the net income impacts of method and assumption changes in the Interim Consolidated Financial Statements for the period ended September 30, 2024 (Note 10.B.v of the 2023 Annual Consolidated Financial Statements) includes amounts attributable to participating policyholders and excludes non-liability impacts.

Taxes related to underlying net income adjustments may vary from the expected effective tax rate range reflecting the mix of business based on the Company's international operations and other tax-related adjustments.

  1. Additional Non-IFRS Financial Measures

Management also uses the following non-IFRS financial measures:

After-tax profit margin for U.S. Group Benefits. This ratio expresses U.S. Group Benefits underlying net income as a percentage of net premiums. It assists in explaining our results from period to period and measures profitability. This ratio is calculated by dividing underlying net income (loss) by net premiums for the trailing four quarters. There is no directly comparable IFRS measure.

Assets under administration (in SLC Management). AUA represents Client assets for which Sun Life provides administrative services. In Asset Management, AUA includes assets distributed by SLC Management's affiliate, Advisors Asset Management, Inc. There is no directly comparable IFRS measure.

Assets under management. AUM is a non-IFRS financial measure that indicates the size of our Company's assets across asset management, wealth, and insurance. There is no standardized financial measure under IFRS. In addition to the most directly comparable IFRS measures, which are the balance of General funds and Segregated funds on our Statements of Financial Position, AUM also includes Third-party AUM and Consolidation adjustments. "Consolidation adjustments" is presented separately as consolidation adjustments apply to all components of total AUM.

AUM not yet earning fees. This measure represents the committed uninvested capital portion of total AUM not currently earning management fees. The amount depends on the specific terms and conditions of each fund. There is no directly comparable IFRS measure.

Capital raising. This measure consists of increases in SLC Management's commitments from fund raising activities for all real estate, infrastructure and alternative credit Clients excluding leverage. Investment-grade fixed income capital raising consists of sales made to new Clients. There is no directly comparable IFRS measure.

Cash and other liquid assets. This measure is comprised of cash, cash equivalents, short-term investments, and publicly traded securities, net of loans related to acquisitions and short-term loans that are held at SLF Inc. (the ultimate parent company), and its wholly owned holding companies. This measure is a key consideration of available funds for capital re-deployment to support business growth.

($ millions) As at September 30, 2024 As at December 31, 2023
Cash and other liquid assets (held at SLF Inc. and its wholly owned holding companies):
Cash, cash equivalents & short-term securities 75 712
Debt securities(1) 1,032 1,228
Equity securities(2) 107 102
Sub-total 1,214 2,042
Less: Loans related to acquisitions and short-term loans(3) (held at SLF Inc. and its wholly owned holding companies) (411)
Cash and other liquid assets (held at SLF Inc. and its wholly owned holding companies) 1,214 1,631

(1)Includes publicly traded bonds.

(2)Includes ETF Investments.

(3)Includes drawdowns from credit facilities to manage timing of cash flows.

Constant currency. We remove the impacts of foreign exchange translation from certain IFRS and non-IFRS measures to assist in comparing our results from period to period. The impacts of foreign exchange translation is approximated by using the foreign exchange rates in effect during the comparative period, using the average or period end foreign exchange rates, as appropriate.

46 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

CSM Movement Analysis includes certain non-IFRS financial measures, detailed below, and also presents certain measures on a net basis to reflect how the business is managed, compared to a gross basis in the Consolidated Financial Statements. Examples include i) The impacts of insurance contracts issued is presented net of reinsurance; ii) Impact of new business is presented net of acquisition expense gain/loss; and iii) Certain methodology changes are presented as an impact of change in assumptions, whereas the Consolidated Financial Statement presentation is a contract modification.

•Organic CSM Movement is comprised of the Impact of new insurance business, Expected movements from asset returns & locked-in rates, Insurance experience gains/losses, and CSM recognized for services provided.

•Impact of new insurance business on CSM, also referred to as "new business CSM", represents growth from sales activity in the period, including individual protection sales (excluding joint ventures), and defined benefit solutions and segregated fund wealth sales in Canada. New business CSM is presented net of acquisition expense gain/loss.

•Expected movements from asset returns & locked-in rates applies to variable fee approach ("VFA") and general measurement approach ("GMA") contracts. For VFA contracts, this component of the CSM movement analysis is comprised of two factors: (i) the expected return on underlying assets and (ii) the measurement of financial guarantees. The difference between actual and expected results are reported as the impact of markets. For GMA contracts, this component of the CSM includes the accretion of the CSM balance at locked-in rates, which refer to the term structure associated with locked-in discount rates, set when the insurance contract was sold or on transition to IFRS 17. Average locked-in rates increase with the passage of time on in-force business and new business added at current rates.

•Impact of markets & other includes the difference between actual and expected movement for VFA contracts for: (i) the return on underlying assets and (ii) the measurement of financial guarantees. Also includes other amounts excluded from Organic CSM Movement.

•Insurance experience gains/losses represents the current period impacts of insurance experience, resulting in a change in future cash flows that adjust CSM.

•Impact of change in assumptions represents the future period impacts of changes in fulfilment cash flows that adjust CSM.

•CSM market sensitivities. CSM market sensitivities are non-IFRS financial measures for which there are no directly comparable measures under IFRS so it is not possible to provide a reconciliation of these amounts to the most directly comparable IFRS measures.

Deployment. This measure represents the amount of capital that has been invested in the period, including leverage where applicable. Deployment also includes capital committed in infrastructure deals to be invested in specific assets. There is no directly comparable IFRS measure.

Drivers of Earnings. The Drivers of Earnings ("DOE") analysis provides additional detail on the sources of earnings, primarily for protection and health businesses, and explains the actual results compared to the longer term expectations. The DOE is presented on a reported and underlying common shareholders' basis. Within the net insurance service result, the underlying DOE provides detail on expected insurance earnings, impact of new insurance business and experience gains (losses). Within the net investment result, the underlying DOE provides detail on expected investment earnings, credit experience, earnings on surplus, and joint ventures & other. For more information, refer to the headings "Underlying net income and Underlying EPS", "Earnings on surplus", "Notable items attributable to reported and underlying net income", in this document.

Certain amounts in the DOE are presented on a net basis to reflect how the business is managed, compared to a gross basis in the Consolidated Financial Statements. Examples include: i) Net investment result and Other expenses of the Asset Management operating segment are combined with Fee Income to report the net contribution to earnings; ii) Income for fee-based businesses is reported net of the associated expenses; iii) Carried interest in SLC Management within Fee Income excludes the carried interest that Sun Life does not participate in economically, and nets the non-controlling interest portion of the carried interest against fee income and expenses of consolidated funds; iv) Net investment results include assets returns net of the crediting rate for investment contract liabilities and the unwinding of and changes in the discount rate for insurance contract liabilities; v) Earnings on surplus reflects net spread earned from investment strategies; vi) Earnings attributable to the participating account are excluded; and vii) Assumption changes and management actions combines the amounts included in Net insurance service result and Net investment result.

Earnings on Surplus. This component of the Drivers of Earnings represents the net income earned on a company’s surplus funds. Earnings on Surplus is comprised of realized gains on fair value through other comprehensive income assets, as well as net investment returns on surplus, such as investment income, gains (losses) on seed investments and investment properties mark-to-market, and also includes impacts from derivatives, currency and other items.

Experience-related items attributable to reported net income and underlying net income. These notable items attributable to reported net income and underlying net income are components of the Drivers of Earnings represents gains and losses that are due to differences between the actual results during the reporting period and management’s estimate of the expected longer-term returns on assets and liabilities (i.e. expected insurance earnings and expected investment earnings) at the start of the reporting period.

Fee earning AUM. FE AUM consists of assets managed by SLC Management, which are beneficially owned by Clients, on which we earn management fees for providing investment management, property management or advisory-related services. There is no directly comparable IFRS measure.

Fee-related earnings and Operating income. Fee-related earnings represent profitability of SLC Management's fee-related portfolios, and is calculated as Fee-related revenue less Fee-related expenses. Operating income represents profit realized from our business operations, and is calculated as the sum of Fee-related earnings, Investment income (loss) and performance fees, and Interest and other. Fee-related revenue represents all fee income, with the exception of performance fees, generated from third-party investors. Fee-related expenses represent all expenses directly related to generating fee revenue from third-party investors. Investment income (loss) and performance fees represent total income or loss from our seed investments, net of the related expenses. Interest and other represents performance fee compensation, our net interest income or expense and income from managing the General Account assets.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 47

Fee-related earnings and Operating income are non-IFRS financial measures within SLC Management's Supplemental Income Statement, which enhances the comparability of SLC Management's results with publicly traded alternative asset managers. For more details, see our Supplementary Financial Information package for the quarter.

The following table provides a reconciliation from Fee-related earnings and Operating income to SLC Management's Fee income and Total expenses based on IFRS.

SLC Management Quarterly results Year-to-date
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Fee income (per IFRS) 411 394 393 1,366 1,137
Less: Non-fee-related revenue adjustments(1)(2) 105 95 94 458 263
Fee-related revenue 306 299 299 908 874
Total expenses (per IFRS) 80 420 450 971 1,163
Less: Non-fee-related expense adjustments(2)(3) (154) 186 219 269 487
Fee-related expenses 234 234 231 702 676
Fee-related earnings 72 65 68 206 198
Add: Investment income (loss) and performance fees(4) 22 25 16 52 45
Add: Interest and other(5) (25) (23) (20) (76) (71)
Operating income 69 67 64 182 172

(1)Includes Interest and other - fee income, Investment income (loss) and performance fees - fee income, and Other - fee income.

(2)Excludes the income and related expenses for certain property management agreements to provide more accurate metrics on our fee-related business.

(3)Includes Interest and other, Placement fees - other, Amortization of intangibles, Acquisition, integration and restructuring, and Other - expenses.

(4)Investment income (loss) and performance fee in SLC Management's Supplemental Income Statement relates to the underlying results of our seed investments. As such, we have excluded non-underlying market-related impacts as well as the gains or losses of certain non-seed hedges that are reported under Net investment income (loss) under IFRS. The reconciliation is as follows (amounts have been adjusted for rounding):

Quarterly results Year-to-date
($ millions) Q3'24 Q2'24 Q3'23 2024 2023
Net investment income (loss) (per IFRS) 32 47 26 101 27
Less: Market-related impacts and Other - Investment income (loss) 12 22 10 52 (17)
Add: Investment income (loss) and performance fees - fee income 2 3 1
Investment income (loss) and performance fees 22 25 16 52 45

(5)Includes Interest and other reported under Fee income under IFRS, net of Interest and other reported under Total expenses under IFRS.

Financial leverage ratio. This ratio is an indicator of the Company's balance sheet strength measured by its proportion of capital qualifying debt in accordance with OSFI guidelines. This is calculated as the ratio of total debt plus preferred shares to total capital including the contractual service margin net of taxes, where debt consists of all capital-qualifying debt securities. Capital-qualifying debt securities consist of subordinated debt and innovative capital instruments. The CSM is included net of taxes because debts are repaid and serviced from available after-tax funds.

Impacts of foreign exchange translation. To assist in comparing our results from period-to-period, the favourable or unfavourable impacts of foreign exchange translation are approximated using the foreign exchange rates, in effect during the comparative period, for several IFRS and Non-IFRS financial measures using the average or period end foreign exchange rates, as appropriate. Items impacting a reporting period, such as Revenue, Expenses, and Reported net income (loss) in our Consolidated Statements of Operations, as well as underlying net income (loss), and sales, are translated into Canadian dollars using average exchange rates for the appropriate daily, monthly, or quarterly period. For Assets and Liabilities in our Consolidated Statements of Financial Position, as well as the AUM and certain components of the Drivers of Earnings disclosure, period-end rates are used for currency translation purposes.

LICAT market sensitivities. LICAT market sensitivities are non-IFRS financial measures for which there are no directly comparable measures under IFRS so it is not possible to provide a reconciliation of these amounts to the most directly comparable IFRS measures.

Organic capital generation. This supplementary financial measure provides a view of the Company’s ability to generate excess capital under the normal course of business, excluding non-recurring items; where excess capital is defined as LICAT Available Capital and Surplus Allowance above LICAT Base Solvency Buffer at target ratio, as defined and calculated under OSFI-mandated guideline. This amount is determined as follows: underlying net income and organic CSM movement net of shareholder dividends and change in base solvency buffer for new business and aging of in-force. This amount excludes non-recurring impacts to available capital or base solvency buffer from markets, assumption changes, management actions, and other non-underlying items.

Pre-tax fee related earnings margin. This ratio is a measure of SLC Management's profitability in relation to funds that earn recurring fee revenues, while excluding investment income and performance fees. The ratio is calculated by dividing fee-related earnings by fee-related revenues and is based on the last twelve months. There is no directly comparable IFRS measure.

Pre-tax net operating margin. This ratio is a measure of the profitability and there is no directly comparable IFRS measure. For MFS, this ratio is calculated by excluding management's ownership of MFS shares and certain commission expenses that are offsetting. These commission expenses are excluded in order to neutralize the impact these items have on the pre-tax net operating margin and have no impact on the profitability of MFS. For SLC Management, the ratio is calculated by dividing the total operating income by fee-related revenue plus investment Income (loss) and performance fees, and is based on the last twelve months.

48 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

The following table provides a reconciliation to calculate MFS' pre-tax net operating margin:

MFS Quarterly results Year-to-date
(US$ millions) Q3'24 Q2'24 Q3'23 2024 2023
Revenue
Fee income (per IFRS) 854 835 815 2,515 2,406
Less: Commissions 101 99 100 299 298
Less: Other(1) (16) (14) (13) (43) (40)
Adjusted revenue 769 750 728 2,259 2,148
Expenses
Expenses (per IFRS) 600 595 553 1,808 1,674
Net investment (income)/loss (per IFRS) (26) (20) (20) (76) (64)
Less: Management's ownership of MFS shares (net of NCI)(2) 19 10 6 47 16
Compensation-related equity plan adjustments 12 2 5 26 6
Commissions 101 99 100 299 298
Other(1) (15) (12) (11) (38) (41)
Adjusted expenses 457 476 433 1,398 1,331
Pre-tax net operating margin 40.5% 36.5% 40.8% 38.1% 37.8%

(1)Other includes accounting basis differences, such as sub-advisory expenses and product allowances.

(2)Excluding non-controlling interest. For more information on Management's ownership of MFS shares, see the heading Underlying Net Income and Underlying EPS.

Return on equity. IFRS does not prescribe the calculation of ROE and therefore a comparable measure under IFRS is not available. To determine reported ROE and underlying ROE, respectively, reported net income (loss) and underlying net income (loss) is divided by the total weighted average common shareholders’ equity for the period. The ROE provides an indication of the overall profitability of the Company. The quarterly ROE is annualized.

Sales and flows. Asset Management gross flows includes funds from retail and institutional Clients; SLC Management gross flows include capital raising, such as uncalled capital commitments and fund leverage. Asset Management net flows consist of gross flows less gross outflows; SLC Management's net flows do not include Client distributions from the sale of underlying assets in closed-end funds. In Canada and in Asia, net sales consist of wealth sales & asset management gross flows less redemptions. In Canada, wealth sales & asset management gross flows consist of sales in Group Retirement Services and Individual Wealth; group - health & protection sales consist of workplace benefits sold by Sun Life Health; and individual - protection sales refer to individual insurance sales. In the U.S., group - health & protection sales consist of sales by Group Benefits and Dental. In Asia, wealth sales & asset management gross flows consist of Hong Kong wealth sales & asset management gross flows, Philippines mutual fund sales, wealth sales & asset management gross flows by our India and China joint ventures and associates, and Aditya Birla Sun Life AMC Limited's equity and fixed income mutual fund sales based on our proportionate equity interest, including sales as reported by our bank distribution partners; individual - protection sales consist of the individual insurance sales, by our subsidiaries and joint ventures and associates, based on our proportionate equity interest, in the Philippines, Indonesia, India, China, Malaysia, Vietnam, International, Hong Kong and Singapore. Asia also has group - health & protection sales in the Philippines, Hong Kong and our joint ventures. To provide greater comparability across reporting periods, we exclude the impacts of foreign exchange translation from sales and gross flows. There is no directly comparable IFRS measure.

Third-party AUM. Third-party AUM is composed of retail, institutional, and other third party assets, which includes general fund and segregated fund assets managed by our joint ventures. In Asset Management, third-party AUM includes Client assets for retail and institutional Clients, as well as capital raising, such as uncalled commitments and fund leverage in SLC Management. In Canada, third-party AUM includes Client assets in retail mutual fund products of Sun Life Global Investments. In Asia, third-party AUM includes Client assets in Hong Kong managed fund products, International wealth & asset management products, Philippines mutual and managed fund products, Aditya Birla Sun Life AMC Limited equity and fixed income mutual fund products, Sun Life Everbright Asset Management products and our joint ventures’ general fund and segregated fund assets based on our proportionate equity interest. There is no directly comparable IFRS financial measure.

Total weighted premium income ("TWPI"). This measure consists of 100% renewal premiums, 100% of first year premiums, and 10% of single premiums. In contrast to sales, which only includes premiums from new business, TWPI includes renewal premiums, reflecting the strength of the in-force block and providing a better understanding of both new and existing business. There is no directly comparable IFRS measure.

Underlying dividend payout ratio. This is the ratio of dividends paid per share to diluted underlying EPS for the period. The ratio is utilized during the medium-term capital budgeting process to inform our planned capital initiatives. We target an underlying dividend payout ratio of between 40% and 50% based on underlying EPS. For more information, see Section J - Capital and Liquidity Management in the 2023 Annual MD&A.

Underlying effective tax rate. This measure is calculated using the pre-tax underlying net income and the income tax expense associated with it. Our statutory tax rate is normally reduced by various tax benefits, such as lower taxes on income subject to tax in foreign jurisdictions, a range of tax-exempt investment income, and other sustainable tax benefits. Our effective tax rate helps in the analysis of the income tax impacts in the period.

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 49

  1. Reconciliations of Select Non-IFRS Financial Measures

Underlying Net Income to Reported Net Income Reconciliation - Pre-tax by Business Group

Q3'24
($ millions) Asset<br>Management Canada U.S. Asia Corporate Total
Underlying net income (loss) 344 375 219 170 (92) 1,016
Add: Market-related impacts (pre-tax) (7) 13 14 (55) 23 (12)
ACMA (pre-tax) (47) 180 (74) 4 63
Other adjustments (pre-tax) 304 (8) (43) (7) 246
Tax expense (benefit) 3 49 (31) (2) 16 35
Reported net income (loss) - Common shareholders 644 382 339 32 (49) 1,348
Q2'24
Underlying net income (loss) 307 402 204 179 (92) 1,000
Add: Market-related impacts (pre-tax) (2) (127) (35) (3) (2) (169)
ACMA (pre-tax) 8 10 18
Other adjustments (pre-tax) (33) (9) (70) (4) (138) (254)
Tax expense (benefit) on above items 2 18 28 (31) 34 51
Reported net income (loss) - Common shareholders 274 292 127 151 (198) 646
Q3'23
Underlying net income (loss) 330 338 185 166 (89) 930
Add: Market-related impacts (pre-tax) (3) 94 39 (1) (22) 107
ACMA (pre-tax) 20 (30) 51 41
Other adjustments (pre-tax) (81) 3 (71) (7) (156)
Tax expense (benefit) 22 (90) 9 2 6 (51)
Reported net income (loss) - Common shareholders 268 365 132 211 (105) 871
Year-to-date
--- --- --- --- --- --- ---
2024
($ millions) Asset<br>Management Canada U.S. Asia Corporate Total
Underlying net income (loss) 933 1,087 612 526 (267) 2,891
Add: Market-related impacts (pre-tax) (7) (69) (74) (74) 17 (207)
ACMA (pre-tax) (46) 182 (67) 4 73
Other adjustments (pre-tax) 297 (25) (180) 79 (138) 33
Tax expense (benefit) (21) 17 23 (46) 49 22
Reported net income (loss) - Common shareholders 1,202 964 563 418 (335) 2,812
2023
Underlying net income (loss) 908 1,026 637 457 (283) 2,745
Add: Market-related impacts (pre-tax) (50) (210) 1 (14) (17) (290)
ACMA (pre-tax) 10 (1) 35 3 47
Other adjustments (pre-tax) (133) 96 (207) (20) 9 (255)
Tax expense (benefit) 45 (18) 45 9 9 90
Reported net income (loss) - Common shareholders 770 904 475 467 (279) 2,337

50 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

Underlying Net Income to Reported Net Income Reconciliation - Pre-tax by Business Unit - Asset Management

Q3'24 Q2'24 Q3'23
($ millions) MFS SLC<br>Management MFS SLC<br>Management MFS SLC<br>Management
Underlying net income (loss) 297 47 265 42 277 53
Add: Market-related impacts (pre-tax) (7) (2) (3)
Other adjustments (pre-tax) (5) 309 5 (38) 12 (93)
Tax expense (benefit) (5) 8 (5) 7 (5) 27
Reported net income (loss) - Common shareholders 287 357 265 9 284 (16)
Year-to-date
--- --- --- --- ---
2024 2023
($ millions) MFS SLC<br>Management MFS SLC<br>Management
Underlying net income (loss) 816 117 783 125
Add: Market-related impacts (pre-tax) (7) (50)
Other adjustments (pre-tax) (8) 305 37 (170)
Tax expense (benefit) (14) (7) (14) 59
Reported net income (loss) - Common shareholders 794 408 806 (36)

Underlying Net Income to Reported Net Income Reconciliation - Pre-tax in U.S. dollars

Q3'24 Q2'24 Q3'23
(US$ millions) U.S. MFS U.S. MFS U.S. MFS
Underlying net income (loss) 161 218 149 194 140 207
Add: Market-related impacts (pre-tax) 9 (28) 33
ACMA (pre-tax) 134 (22)
Other adjustments (pre-tax) (31) (4) (50) 3 (53) 9
Tax expense (benefit) (23) (4) 20 (3) 7 (4)
Reported net income (loss) - Common shareholders 250 210 91 194 105 212
Year-to-date
--- --- --- --- ---
2024 2023
(US$ millions) U.S. MFS U.S. MFS
Underlying net income (loss) 451 601 476 582
Add: Market-related impacts (pre-tax) (60) 2
ACMA (pre-tax) 136 1
Other adjustments (pre-tax) (132) (7) (153) 27
Tax expense (benefit) 17 (10) 37 (10)
Reported net income (loss) - Common shareholders 412 584 363 599

MANAGEMENT'S DISCUSSION AND ANALYSIS         Sun Life Financial Inc. Third Quarter 2024 51

Underlying Net Income to Reported Net Income Reconciliation - U.S. Group Benefits - Pre-tax in U.S. dollars

The following table sets out the amounts that were excluded from our reported net income (loss) for U.S. Group Benefits, which is used to calculate the trailing four-quarter after-tax profit margin for U.S. Group Benefits.

(US$ millions) Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22(1)
Underlying net income (loss) for U.S. Group Benefits 118 124 118 138 96 116 128 119
Add: Market-related impacts (pre-tax)(1) 17 (11) (8) 14 (10) (6) 4 (1)
ACMA (pre-tax) 8 (11) 47 8
Other adjustments (pre-tax) (5) (6) (7) (9) (6) (6) (5) (5)
Tax expense (benefit) (4) 3 3 1 (6) 2 1 (2)
Reported net income (loss) - Common shareholders 134 110 106 133 121 106 128 119

(1)2022 results have been restated for the adoption of IFRS 17 and the related IFRS 9 classification overlay (“the new standards”). The restated results may not be fully representative of our future earnings profile, as we were not managing our asset and liability portfolios under the new standards. The majority of the actions taken to re-balance asset portfolios and transition asset-liability management execution to an IFRS 17 basis occurred in Q1'23. Accordingly, analysis based on 2022 comparative results may not necessarily be indicative of future trends, and should be interpreted with this context.

O. Forward-looking Statements

From time to time, the Company makes written or oral forward-looking statements within the meaning of certain securities laws, including the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation. Forward-looking statements contained in this document include statements (i) relating to our strategies, plans, targets, goals and priorities; (ii) relating to our growth initiatives and other business objectives; (iii) relating to SLC Management's estimated acquisition-related liabilities; (iv) relating to the actions reflected in the restructuring charge (including, improving productivity, driving earnings growth at the higher-end of our Medium-Term Financial Objectives, and expected annual savings resulting from such actions); (v) relating to the expected impact of the Pillar Two legislation on the effective tax rate on underlying net income; (vi) relating to the use of proceeds from the offering of the Series 2024-1 Subordinated Unsecured 5.12% Fixed/Floating Debentures due 2036; (vii) set out in this document under the heading I - Risk Management - Market Risk Sensitivities - Interest Rate Sensitivities; (viii) relating to expected changes in our LICAT ratio; (ix) that are predictive in nature or that depend upon or refer to future events or conditions; and (x) that include words such as “achieve”, “aim”, “ambition”, “anticipate”, “aspiration”, “assumption”, “believe”, “could”, “estimate”, “expect”, “goal”, “initiatives”, “intend”, “may”, “objective”, “outlook”, “plan”, “project”, “seek”, “should”, “strategy”, “strive”, “target”, “will”, and similar expressions. Forward-looking statements include the information concerning our possible or assumed future results of operations. These statements represent our current expectations, estimates, and projections regarding future events and are not historical facts, and remain subject to change.

Forward-looking statements are not a guarantee of future performance and involve risks and uncertainties that are difficult to predict. Future results and shareholder value may differ materially from those expressed in these forward-looking statements due to, among other factors, the matters set out in this document under the headings C - Profitability - 5 - Income taxes, F - Financial Strength and I - Risk Management and in SLF Inc.’s 2023 AIF under the heading Risk Factors, and the factors detailed in SLF Inc.’s other filings with Canadian and U.S. securities regulators, which are available for review at www.sedarplus.ca and www.sec.gov, respectively.

Important risk factors that could cause our assumptions and estimates, and expectations and projections to be inaccurate and our actual results or events to differ materially from those expressed in or implied by the forward-looking statements contained in this document, are set out below. The realization of our forward-looking statements essentially depends on our business performance which, in turn, is subject to many risks. Factors that could cause actual results to differ materially from expectations include, but are not limited to: market risks - related to the performance of equity markets; changes or volatility in interest rates or credit spreads or swap spreads; real estate investments; fluctuations in foreign currency exchange rates; and inflation; insurance risks - related to mortality experience, morbidity experience and longevity; policyholder behaviour; product design and pricing; the impact of higher-than-expected future expenses; and the availability, cost and effectiveness of reinsurance; credit risks - related to issuers of securities held in our investment portfolio, debtors, structured securities, reinsurers, counterparties, other financial institutions and other entities; business and strategic risks - related to global economic and geopolitical conditions; the design and implementation of business strategies; changes in distribution channels or Client behaviour including risks relating to market conduct by intermediaries and agents; the impact of competition; the performance of our investments and investment portfolios managed for Clients such as segregated and mutual funds; shifts in investing trends and Client preference towards products that differ from our investment products and strategies; changes in the legal or regulatory environment, including capital requirements and tax laws; the environment, environmental laws and regulations; operational risks - related to breaches or failure of information system security and privacy, including cyber-attacks; our ability to attract and retain employees; legal, regulatory compliance and market conduct, including the impact of regulatory inquiries and investigations; the execution and integration of mergers, acquisitions, strategic investments and divestitures; our information technology infrastructure; a failure of information systems and Internet-enabled technology; dependence on third-party relationships, including outsourcing arrangements; business continuity; model errors; information management; liquidity risks - the possibility that we will not be able to fund all cash outflow commitments as they fall due; and other risks - changes to accounting standards in the jurisdictions in which we operate; risks associated with our international operations, including our joint ventures; market conditions that affect our capital position or ability to raise capital; downgrades in financial strength or credit ratings; and tax matters, including estimates and judgements used in calculating taxes.

The Company does not undertake any obligation to update or revise its forward-looking statements to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events, except as required by law.

52 Sun Life Financial Inc. Third Quarter 2024         MANAGEMENT'S DISCUSSION AND ANALYSIS

| CONSOLIDATED STATEMENTS OF OPERATIONS | | --- || | For the three months ended | | | | | | For the nine months ended | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | (unaudited, in millions of Canadian dollars, except for per share amounts) | September 30 2024 | | | September 30 2023 | | | September 30 2024 | | | September 30 2023 | | | | Insurance service result | | | | | | | | | | | | | | Insurance revenue (Note 7) | | $ | 5,651 | | $ | 5,333 | | $ | 16,758 | | $ | 15,898 | | Insurance service expenses | | (4,998) | | | (4,555) | | | (14,575) | | | (13,647) | | | Reinsurance contract held net income (expenses) | | 47 | | | (66) | | | 84 | | | (76) | | | Net insurance service result | | 700 | | | 712 | | | 2,267 | | | 2,175 | | | Investment result | | | | | | | | | | | | | | Investment result excluding result for account of segregated fund holders: | | | | | | | | | | | | | | Net investment income (loss) (Note 5) | | 7,540 | | | (4,824) | | | 8,135 | | | 425 | | | Insurance finance income (expenses) from insurance contracts issued | | (6,778) | | | 5,759 | | | (6,188) | | | 1,307 | | | Insurance finance income (expenses) from reinsurance contracts held | | 122 | | | (144) | | | 117 | | | (119) | | | Decrease (increase) in investment contract liabilities | | (100) | | | (88) | | | (301) | | | (235) | | | Net investment result excluding result for account of segregated fund holders | | 784 | | | 703 | | | 1,763 | | | 1,378 | | | Investment result for insurance contracts for account of segregated fund holders: | | | | | | | | | | | | | | Investment income (loss) on investments for account of segregated fund holders | | 1,213 | | | (362) | | | 2,343 | | | 684 | | | Insurance finance income (expenses) (Note 11) | | (1,213) | | | 362 | | | (2,343) | | | (684) | | | Net investment result for insurance contracts for account of segregated fund holders | | — | | | — | | | — | | | — | | | Net investment result | | 784 | | | 703 | | | 1,763 | | | 1,378 | | | Fee income (Note 8) | | 2,142 | | | 1,930 | | | 6,231 | | | 5,767 | | | Other expenses (income) | | | | | | | | | | | | | | Other income | | — | | | — | | | (161) | | | (169) | | | Operating expenses and commissions | | 1,798 | | | 2,004 | | | 6,190 | | | 5,909 | | | Interest expenses | | 185 | | | 160 | | | 482 | | | 437 | | | Total other expenses (income) | | 1,983 | | | 2,164 | | | 6,511 | | | 6,177 | | | Income (loss) before income taxes | | 1,643 | | | 1,181 | | | 3,750 | | | 3,143 | | | Less: Income tax expense (benefit) (Note 9) | | 215 | | | 244 | | | 668 | | | 548 | | | Total net income (loss) | | 1,428 | | | 937 | | | 3,082 | | | 2,595 | | | Less: Net income (loss) allocated to the participating account | | 54 | | | 37 | | | 157 | | | 121 | | | Net income (loss) attributable to non-controlling interests | | 6 | | | 10 | | | 53 | | | 78 | | | Shareholders' net income (loss) | | 1,368 | | | 890 | | | 2,872 | | | 2,396 | | | Less: Dividends on preferred shares and distributions on other equity instruments | | 20 | | | 19 | | | 60 | | | 59 | | | Common shareholders' net income (loss) | | $ | 1,348 | | $ | 871 | | $ | 2,812 | | $ | 2,337 | | Average exchange rates during the reporting periods: U.S. dollars | | 1.36 | | | 1.34 | | | 1.36 | | | 1.35 | | | Earnings (loss) per share (Note 13) | | | | | | | | | | | | | | Basic | | $ | 2.33 | | $ | 1.49 | | $ | 4.84 | | $ | 3.98 | | Diluted | | $ | 2.33 | | $ | 1.48 | | $ | 4.83 | | $ | 3.97 | | Dividends per common share | | $ | 0.810 | | $ | 0.750 | | $ | 2.400 | | $ | 2.220 |

The attached notes form part of these Interim Consolidated Financial Statements.

INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 53
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
--- For the three months ended For the nine months ended
--- --- --- --- --- --- --- --- --- --- --- --- ---
(unaudited, in millions of Canadian dollars) September 30 2024 September 30 2023 September 30 2024 September 30 2023
Total net income (loss) $ 1,428 $ 937 $ 3,082 $ 2,595
Other comprehensive income (loss), net of taxes:
Items that may be reclassified subsequently to income:
Change in unrealized foreign currency translation gains (losses):
Unrealized gains (losses) (19) 280 357 7
Reclassifications to net income (loss) (49)
Change in unrealized gains (losses) on investments at fair value through other comprehensive income:
Unrealized gains (losses) 318 (164) 310 (93)
Reclassifications to net income (loss) and provision for credit losses recognized into income (10) 119 (47) 130
Change in unrealized gains (losses) on cash flow hedges:
Unrealized gains (losses) 15 15 47
Reclassifications to net income (loss) (4) (22) (40) 14
Share of other comprehensive income (loss) in joint ventures and associates:
Unrealized gains (losses) 77 19 191 (9)
Reclassifications to net income (loss) 5
Total items that may be reclassified subsequently to income 377 247 823
Items that will not be reclassified subsequently to income:
Remeasurement of defined benefit plans (11) 30 (33)
Share of other comprehensive income (loss) in joint ventures and associates (2) (7) 5
Total items that will not be reclassified subsequently to income (11) 28 (7) (28)
Total other comprehensive income (loss) 366 275 816 (28)
Total comprehensive income (loss) 1,794 1,212 3,898 2,567
Less: Comprehensive income (loss) allocated to the participating account 54 43 164 127
Non-controlling interests' comprehensive income (loss) 3 11 57 79
Shareholders’ comprehensive income (loss) $ 1,737 $ 1,158 $ 3,677 $ 2,361
INCOME TAXES INCLUDED IN OTHER COMPREHENSIVE INCOME (LOSS)
--- For the three months ended For the nine months ended
--- --- --- --- --- --- --- --- --- --- --- --- ---
(unaudited, in millions of Canadian dollars) September 30 2024 September 30 2023 September 30 2024 September 30 2023
Income tax benefit (expense):
Items that may be reclassified subsequently to income:
Unrealized foreign currency translation gains (losses) $ $ (10) $ (2) $ (6)
Unrealized gains (losses) on investments at fair value through other comprehensive income (78) 55 (70) 29
Reclassifications to net income (loss) and provision for credit losses recognized into income on investments at fair value through other comprehensive income 4 (31) 10 (40)
Unrealized gains (losses) on cash flow hedges (8) 2 (10) 2
Reclassifications to net income (loss) for cash flow hedges 4 (3) 7 (6)
Total items that may be reclassified subsequently to income (78) 13 (65) (21)
Items that will not be reclassified subsequently to income:
Remeasurement of defined benefit plans 4 (10) 13
Total items that will not be reclassified subsequently to income 4 (10) 13
Total income tax benefit (expense) included in other comprehensive income (loss) $ (74) $ 3 $ (65) $ (8)

The attached notes form part of these Interim Consolidated Financial Statements.

54 Sun Life Financial Inc. Third Quarter 2024 INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
--- As at
--- --- --- --- --- --- ---
(unaudited, in millions of Canadian dollars) September 30 2024 December 31<br>2023
Assets
Cash, cash equivalents and short-term securities (Note 5) $ 11,765 $ 13,173
Debt securities (Note 5) 81,832 75,493
Equity securities (Note 5) 9,398 7,138
Mortgages and loans (Note 5) 57,151 54,600
Derivative assets 1,724 2,183
Other financial invested assets (Note 5) 11,560 10,361
Financial assets 173,430 162,948
Investment properties (Note 5) 9,333 9,723
Other non-financial invested assets (Note 5) 1,769 1,657
Invested assets 184,532 174,328
Other assets 6,981 6,462
Reinsurance contract held assets (Note 7) 5,978 5,794
Insurance contract assets (Note 7) 411 184
Deferred tax assets 4,099 3,878
Intangible assets 5,071 5,174
Goodwill 9,108 8,969
Total general fund assets 216,180 204,789
Investments for account of segregated fund holders (Note 11) 145,072 128,452
Total assets $ 361,252 $ 333,241
Liabilities and equity
Liabilities
Insurance contract liabilities excluding those for account of segregated fund holders (Note 7) $ 144,300 $ 135,669
Reinsurance contract held liabilities (Note 7) 1,690 1,623
Investment contract liabilities (Note 5) 11,769 11,672
Derivative liabilities 1,567 1,311
Deferred tax liabilities 285 281
Other liabilities 24,264 23,655
Senior debentures 200 200
Subordinated debt 6,177 6,178
Total general fund liabilities 190,252 180,589
Insurance contract liabilities for account of segregated fund holders (Note 11) 20,192 19,041
Investment contract liabilities for account of segregated fund holders (Note 11) 124,880 109,411
Total liabilities $ 335,324 $ 309,041
Equity
Issued share capital and contributed surplus $ 10,550 $ 10,660
Shareholders’ retained earnings and accumulated other comprehensive income 14,678 12,922
Total shareholders’ equity 25,228 23,582
Equity in the participating account 621 457
Non-controlling interests’ equity 79 161
Total equity $ 25,928 $ 24,200
Total liabilities and equity $ 361,252 $ 333,241
Exchange rates at the end of the reporting periods:              U.S. dollars 1.35 1.32

The attached notes form part of these Interim Consolidated Financial Statements.

Approved on behalf of the Board of Directors on November 4, 2024.

Kevin Strain Helen Mallovy Hicks
Chief Executive Officer Director INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 55
--- --- --- ---
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
--- For the nine months ended
--- --- --- --- --- --- ---
(unaudited, in millions of Canadian dollars) September 30 2024 September 30 2023
Shareholders:
Preferred shares and other equity instruments
Balance, beginning and end of period $ 2,239 $ 2,239
Common shares (Note 10)
Balance, beginning of period 8,327 8,311
Stock options exercised 21 38
Common shares purchased for cancellation (133) (40)
Balance, end of period 8,215 8,309
Contributed surplus
Balance, beginning of period 94 90
Share-based payments 4 9
Stock options exercised (2) (5)
Balance, end of period 96 94
Retained earnings
Balance, beginning of period 12,157 11,176
Net income (loss) 2,872 2,396
Dividends on common shares (1,391) (1,304)
Dividends on preferred shares and distributions on other equity instruments (60) (59)
Common shares purchased for cancellation (Note 10) and other (470) (146)
Transfer from accumulated other comprehensive income (loss) (37)
Changes attributable to acquisition (160)
Balance, end of period 13,108 11,866
Accumulated other comprehensive income (loss), net of taxes (Note 14)
Balance, beginning of period 765 713
Total other comprehensive income (loss) for the period 805 (35)
Transfer to retained earnings 37
Balance, end of period 1,570 715
Total shareholders’ equity, end of period $ 25,228 $ 23,223
Equity in the participating account:
Balance, beginning of period $ 457 $ 270
Net income (loss) 157 121
Total other comprehensive income (loss) for the period (Note 14) 7 6
Total equity in the participating account, end of period $ 621 $ 397
Non-controlling interests:
Balance, beginning of period $ 161 $ 90
Net income (loss) 53 78
Total other comprehensive income (loss) for the period (Note 14) 4 1
Distribution to non-controlling interests (139) (22)
Total non-controlling interests’ equity, end of period $ 79 $ 147
Total equity $ 25,928 $ 23,767

The attached notes form part of these Interim Consolidated Financial Statements.

56 Sun Life Financial Inc. Third Quarter 2024 INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CONSOLIDATED STATEMENTS OF CASH FLOWS
--- For the three months ended For the nine months ended
--- --- --- --- --- --- --- --- --- --- --- --- ---
(unaudited, in millions of Canadian dollars) September 30 2024 September 30 2023 September 30 2024 September 30 2023
Cash flows provided by (used in) operating activities
Income (loss) before income taxes $ 1,643 $ 1,181 $ 3,750 $ 3,143
Adjustments:
Interest expense related to financing activities 106 107 307 306
(Decrease) increase in investment contract liabilities 100 88 301 235
Changes in insurance contract liabilities and assets 6,125 (6,537) 4,005 (3,558)
Changes in reinsurance contract held assets and liabilities (169) 210 (201) 195
Realized and unrealized (gains) losses and foreign currency changes on invested assets (5,622) 6,574 (2,620) 4,637
Sales, maturities and repayments of invested assets 11,721 10,029 39,651 34,894
Purchases of invested assets (13,018) (10,656) (45,329) (37,532)
Income taxes received (paid) (167) (301) (845) (952)
Mortgage securitization (Note 5) (245) (39)
Other operating activities 2,521 1,205 3,146 880
Net cash provided by (used in) operating activities 3,240 1,900 1,920 2,209
Cash flows provided by (used in) investing activities
Net (purchase) sale of property and equipment (33) (46) (103) (156)
Investment in and transactions with joint ventures and associates 2 (32) 6 (60)
Dividends and other proceeds related to joint ventures and associates 19 9 160 32
Acquisitions, net of cash and cash equivalents acquired (232)
Dispositions, net of cash and cash equivalents disposed 297
Other investing activities (63) (69) (219) (199)
Net cash provided by (used in) investing activities (75) (138) (156) (318)
Cash flows provided by (used in) financing activities
Increase in (repayment of) borrowed funds (5) (1) 13 (94)
Issuance of subordinated debt, net of issuance costs 497 746 497
Increase in (repayment of) borrowings from credit facility (129) (161) (293) 97
Redemption of senior debentures and subordinated debt (750) (1,000) (750) (1,000)
Issuance of common shares on exercise of stock options 8 9 19 33
Transactions with non-controlling interests (16) (139) (16)
Common shares purchased for cancellation (Note 10) (146) (186) (606) (186)
Dividends paid on common and preferred shares (483) (453) (1,452) (1,361)
Payment of lease liabilities (47) (46) (135) (132)
Interest expense paid (76) (86) (266) (285)
Net cash provided by (used in) financing activities (1,644) (1,427) (2,863) (2,447)
Changes due to fluctuations in exchange rates (45) 227 136 120
Increase (decrease) in cash and cash equivalents 1,476 562 (963) (436)
Net cash and cash equivalents, beginning of period 8,731 8,374 11,170 9,372
Net cash and cash equivalents, end of period 10,207 8,936 10,207 8,936
Short-term securities, end of period 1,376 2,090 1,376 2,090
Net cash, cash equivalents and short-term securities, end of period (Note 5) $ 11,583 $ 11,026 $ 11,583 $ 11,026

The attached notes form part of these Interim Consolidated Financial Statements.

INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 57

Condensed Notes to the Interim Consolidated Financial Statements

(Unaudited, in millions of Canadian dollars, except for per share amounts and where otherwise stated. All amounts stated in U.S. dollars are in millions.)

1. General Information

Description of Business

Sun Life Financial Inc. ("SLF Inc.") is a publicly traded company domiciled in Canada and is the holding company of Sun Life Assurance Company of Canada ("Sun Life Assurance"). SLF Inc. and its subsidiaries are collectively referred to as "us", "our", "ours", "we", or "the Company".

Our Interim Consolidated Financial Statements have been prepared in accordance with International Accounting Standard ("IAS") 34 Interim Financial Reporting as issued by the International Accounting Standards Board ("IASB"). We have used accounting policies which are consistent with our accounting policies in our 2023 Annual Consolidated Financial Statements, except as updated in Note 2 below. Our Interim Consolidated Financial Statements should be read in conjunction with our 2023 Annual Consolidated Financial Statements, as interim financial statements do not include all the information incorporated in annual consolidated financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the IASB.

2. Changes in Accounting Policies

Our material accounting policies and future changes in accounting policies that are not yet effective for us are disclosed in Notes 1 and 2 of our 2023 Annual Consolidated Financial Statements.

2.A New and Amended International Financial Reporting Standards Adopted in 2024

In September 2022, the IASB issued amendments to IFRS 16 Leases to add subsequent measurement requirements for sale and leaseback transactions that satisfy the requirements in IFRS 15 Revenue from Contracts with Customers to be accounted for as a sale. The amendments require a seller-lessee to subsequently measure lease liabilities arising from a leaseback in a way that it does not recognize any amount of the gain or loss that relates to the right of use it retains. The adoption of this amendment, effective January 1, 2024, did not have a material impact on our Consolidated Financial Statements.

2.B New and Amended International Financial Reporting Standards to be Adopted in 2025 or Later

In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements ("IFRS 18") which replaces IAS 1 Presentation of Financial Statements. IFRS 18 introduces new requirements on presentation within the statement of profit or loss, disclosure of management-defined performance measures, and principles for aggregation and disaggregation of financial information in the financial statements and the notes. IFRS 18 will be effective for annual reporting periods beginning on or after January 1, 2027. IFRS 18 is to be applied retrospectively. We are currently assessing the impact that IFRS 18 will have on our Consolidated Financial Statements.

In May 2024, the IASB issued amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures. The amendments clarify the derecognition of a financial liability settled through electronic transfer and introduces an accounting policy option to derecognize a financial liability settled through electronic transfer before the settlement date, if specific criteria are met. The amendments additionally clarify the classification of financial assets with environmental, social and corporate governance and similar features and also required additional disclosures for certain financial instruments. The amendments will be effective for annual reporting periods beginning on or after January 1, 2026. The amendments are to be applied retrospectively. We are currently assessing the impact of these amendments on our Consolidated Financial Statements.

58 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. Disposition
---

On March 21, 2024, we sold a portion of our investment in Aditya Birla Sun Life AMC Limited. As a result of the disposition, our ownership interest was reduced by 6.3% and we generated gross proceeds of $136, which included a realized gain of approximately $98 (pre-tax). Subsequently on May 31, 2024, we completed the partial disposition through the sale of an additional 0.2% of ownership interest. After the disposition, we retained ownership of the listed entity of 30%.

4. Segmented Information

We have five reportable business segments: Canada, United States ("U.S."), Asset Management, Asia, and Corporate. These business segments operate in the financial services industry and reflect our management structure and internal financial reporting. Asset Management includes the results of our MFS Investment Management and SLC Management business units. Corporate includes the results of our United Kingdom ("UK") business unit and our Corporate Support operations, which include run-off reinsurance operations, as well as investment income, expenses, capital and other items not allocated to our other business groups. In the second quarter of 2023, we completed the sale of our UK Business unit and have retained our economic interest in the annuity business via a reinsurance arrangement that is reported under the U.S. reportable segment. Effective the third quarter of 2023, the run-off reinsurance operations are reported under the U.S. reportable segment.

Revenues from our business segments are derived primarily from life and health insurance, investment management and annuities, and mutual funds. Revenues not attributed to the strategic business units are derived primarily from Corporate investments and earnings on capital. Transactions between segments are executed and priced at an arm's-length basis in a manner similar to transactions with third parties.

The expenses in each business segment may include costs or services directly incurred or provided on their behalf at the enterprise level. For other costs not directly attributable to one of our business segments, we use a management reporting framework that uses assumptions, judgments, and methodologies for allocating overhead costs and indirect expenses to our business segments.

Intersegment transactions consist primarily of internal financing agreements which are measured at fair values prevailing when the arrangements are negotiated. Intersegment investment income consists primarily of interest paid by U.S. to Corporate. Intersegment fee income is primarily asset management fees paid by our business segments to Asset Management. SLC Management collects fee income and incurs the operational expenses associated with the management of the general fund assets. Intersegment transactions are eliminated in the Consolidation adjustments column in the following tables.

Management considers its external Clients to be individuals and corporations. We are not reliant on any individual Client as none is individually significant to our operations.

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 59
For the three months ended Canada U.S. Asset Management Asia Corporate Consolidation adjustments Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, 2024
Insurance revenue:
Annuities $ 522 $ 79 $ $ 6 $ $ $ 607
Life insurance 585 498 273 1 1,357
Health insurance 1,110 2,514 63 3,687
Total Insurance revenue 2,217 3,091 342 1 5,651
Net investment income (loss) 4,490 1,161 72 1,742 105 (30) 7,540
Fee income 460 123 1,576 90 39 (146) 2,142
Segment revenue(1) 7,167 4,375 1,648 2,174 145 (176) 15,333
Expenses:
Insurance service expenses 1,918 2,807 273 4,998
Reinsurance contract held net (income) expenses (51) (28) 32 (47)
Insurance finance (income) expenses from insurance contracts issued 4,025 1,113 1,640 6,778
Reinsurance finance (income) expenses 113 (232) (3) (122)
(Decrease) increase in investment contract liabilities 98 2 100
Interest expenses 82 29 45 27 31 (29) 185
Operating expenses and commissions 504 250 857 135 199 (147) 1,798
Total expenses(1) 6,689 3,939 902 2,106 230 (176) 13,690
Income (loss) before income taxes 478 436 746 68 (85) 1,643
Less: Income tax expense (benefit) 68 88 96 19 (56) 215
Total net income (loss) 410 348 650 49 (29) 1,428
Less:
Net income (loss) allocated to the participating account 28 9 17 54
Net income (loss) attributable to non-controlling interests 6 6
Shareholders' net income (loss) $ 382 $ 339 $ 644 $ 32 $ (29) $ $ 1,368
September 30, 2023
Insurance revenue:
Annuities $ 478 $ 75 $ $ 6 $ (4) $ $ 555
Life insurance 521 559 254 3 1,337
Health insurance 1,021 2,368 52 3,441
Total Insurance revenue 2,020 3,002 312 (1) 5,333
Net investment income (loss) (3,636) (712) 54 (532) 24 (22) (4,824)
Fee income 349 111 1,486 76 31 (123) 1,930
Segment revenue(1) (1,267) 2,401 1,540 (144) 54 (145) 2,439
Expenses:
Insurance service expenses 1,671 2,656 224 4 4,555
Reinsurance contract held net (income) expenses 51 8 10 (3) 66
Insurance finance (income) expenses from insurance contracts issued (4,082) (901) (776) (5,759)
Reinsurance finance (income) expenses (30) 174 144
(Decrease) increase in investment contract liabilities 86 2 88
Interest expenses 53 29 40 21 38 (21) 160
Operating expenses and commissions 424 263 1,152 137 152 (124) 2,004
Total expenses(1) (1,827) 2,229 1,192 (382) 191 (145) 1,258
Income (loss) before income taxes 560 172 348 238 (137) 1,181
Less: Income tax expense (benefit) 183 34 70 8 (51) 244
Total net income (loss) 377 138 278 230 (86) 937
Less:
Net income (loss) allocated to the participating account 12 6 19 37
Net income (loss) attributable to non-controlling interests 10 10
Shareholders' net income (loss) $ 365 $ 132 $ 268 $ 211 $ (86) $ $ 890

(1)    Total revenue and total expenses exclude Investment result for insurance contracts for account of segregated fund holders.

60 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the nine months ended Canada U.S. Asset Management Asia Corporate Consolidation adjustments Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, 2024
Insurance revenue:
Annuities $ 1,535 $ 231 $ $ 19 $ $ $ 1,785
Life insurance 1,741 1,503 886 5 4,135
Health insurance 3,264 7,392 182 10,838
Total Insurance revenue 6,540 9,126 1,087 5 16,758
Net investment income (loss) 4,423 1,079 215 2,312 184 (78) 8,135
Fee income 1,302 356 4,625 241 117 (410) 6,231
Segment revenue(1) 12,265 10,561 4,840 3,640 306 (488) 31,124
Expenses:
Insurance service expenses 5,503 8,373 697 2 14,575
Reinsurance contract held net (income) expenses (10) (123) 49 (84)
Insurance finance (income) expenses from insurance contracts issued 3,389 923 1,876 6,188
Reinsurance finance (income) expenses 86 (196) (7) (117)
(Decrease) increase in investment contract liabilities 296 5 301
Other income(2) (161) (161)
Interest expenses 173 86 139 79 90 (85) 482
Operating expenses and commissions 1,474 773 3,300 366 680 (403) 6,190
Total expenses(1) 10,911 9,836 3,278 3,065 772 (488) 27,374
Income (loss) before income taxes 1,354 725 1,562 575 (466) 3,750
Less: Income tax expense (benefit) 316 140 307 96 (191) 668
Total net income (loss) 1,038 585 1,255 479 (275) 3,082
Less:
Net income (loss) allocated to the participating account 74 22 61 157
Net income (loss) attributable to non-controlling interests 53 53
Shareholders' net income (loss) $ 964 $ 563 $ 1,202 $ 418 $ (275) $ $ 2,872
September 30, 2023
Insurance revenue:
Annuities $ 1,429 $ 146 $ $ 15 $ 96 $ $ 1,686
Life insurance 1,588 1,490 878 (15) 3,941
Health insurance 3,046 7,125 95 5 10,271
Total Insurance revenue 6,063 8,761 988 86 15,898
Net investment income (loss) (351) (60) 114 534 254 (66) 425
Fee income 1,098 330 4,373 227 106 (367) 5,767
Segment revenue(1) 6,810 9,031 4,487 1,749 446 (433) 22,090
Expenses:
Insurance service expenses 5,018 7,826 700 103 13,647
Reinsurance contract held net (income) expenses 124 (55) 9 (2) 76
Insurance finance (income) expenses from insurance contracts issued (1,131) (337) 48 113 (1,307)
Reinsurance finance (income) expenses (15) 124 10 119
(Decrease) increase in investment contract liabilities 231 5 (1) 235
Other income (102) (67) (169)
Interest expenses 142 79 112 51 118 (65) 437
Operating expenses and commissions 1,283 779 3,304 364 547 (368) 5,909
Total expenses(1) 5,550 8,416 3,416 1,187 811 (433) 18,947
Income (loss) before income taxes 1,260 615 1,071 562 (365) 3,143
Less: Income tax expense (benefit) 317 123 223 30 (145) 548
Total net income (loss) 943 492 848 532 (220) 2,595
Less:
Net income (loss) allocated to the participating account 39 17 65 121
Net income (loss) attributable to non-controlling interests 78 78
Shareholders' net income (loss) $ 904 $ 475 $ 770 $ 467 $ (220) $ $ 2,396

(1)    Total revenue and Total expenses exclude Investment result for insurance contracts for account of segregated fund holders.

(2)    Relates to the early termination of a distribution agreement. We recognized income of $161 (pre-tax) and $46 (net of taxes, NCI impact and others).

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 61
5. Total Invested Assets and Related Net Investment Income
---

5.A Fair Value of Financial Instruments

5.A.i Carrying Value and Fair Value of Financial Assets and Financial Liabilities

The carrying values and fair values of our financial assets and liabilities are shown in the following table:

As at September 30, 2024 December 31, 2023
Carrying value Fair value Carrying value Fair value
Financial assets
Cash, cash equivalents and short-term securities – FVTPL $ 11,765 $ 11,765 $ 13,173 $ 13,173
Debt securities – FVTPL(1) 67,635 67,635 61,180 61,180
Debt securities – FVOCI 14,197 14,197 14,313 14,313
Equity securities – FVTPL 9,329 9,329 7,070 7,070
Equity securities – FVOCI 69 69 68 68
Mortgages and loans – FVTPL(2) 52,988 52,988 50,552 50,552
Mortgages and loans – FVOCI 2,270 2,270 1,948 1,948
Mortgages and loans – Amortized cost(3) 1,893 1,849 2,100 2,006
Derivative assets – FVTPL 1,724 1,724 2,183 2,183
Other financial invested assets (excluding CLOs) – FVTPL(4) 7,338 7,338 6,883 6,883
Other financial invested assets (CLOs) – FVTPL(7) 4,222 4,222 3,478 3,478
Total(5) $ 173,430 $ 173,386 $ 162,948 $ 162,854
Financial liabilities
Investment contract liabilities – Amortized cost $ 11,769 $ 11,769 $ 11,672 $ 11,672
Obligations for securities borrowing – FVTPL 245 245 223 223
Derivative liabilities – FVTPL 1,567 1,567 1,311 1,311
Other financial liabilities – Amortized cost(6) 2,110 2,076 2,449 2,348
Other financial liabilities (CLOs) – FVTPL(7) 3,961 3,961 3,247 3,247
Total(8) $ 19,652 $ 19,618 $ 18,902 $ 18,801

(1)    Includes primarily debt securities that are designated at fair value through profit or loss ("FVTPL").

(2)    Includes primarily mortgages and loans that are designated at FVTPL.

(3)    Certain mortgages and loans are carried at amortized cost. The fair value of these mortgages and loans, for disclosure purposes, is determined based on the methodology and assumptions described in Note 5.A.iii. As at September 30, 2024, $1,825 and $24 are categorized in Level 2 and Level 3, respectively, of the fair value hierarchy described in this Note (December 31, 2023 — $1,994 and $12, respectively).

(4)    Other financial invested assets include our investments in segregated funds, mutual funds, and limited partnerships.

(5)    Invested assets on our Consolidated Statements of Financial Position of $184,532 (December 31, 2023 — $174,328) includes Total financial assets in this table, Investment properties of $9,333 (December 31, 2023 — $9,723), and Other non-financial invested assets of $1,769 (December 31, 2023 — $1,657). Other non-financial invested assets consist of investment in associates, subsidiaries and joint ventures which are not consolidated.

(6)    Amount reflects the obligations to purchase outstanding shares of certain SLC Management subsidiaries. For obligations to purchase remaining outstanding shares, the price is based on the expected average earnings before income tax, depreciation and amortization ("EBITDA") for respective subsidiaries using multiples in accordance with contractual terms as describe in Note 5.A.iii of the 2023 Annual Consolidated Financial Statements. For the three and nine months ended September 30, 2024, these amounts were revised to reflect the change in expected cash flows, resulting in a decrease (increase) in our liability of $334 and $329, respectively, which has been recognized within operating expenses and commissions in the Consolidated Statements of Operations (September 30, 2023 — a decrease (increase) of $(48) and $(48), respectively).

(7)    See below for details on Collateralized Loan Obligations ("CLOs").

(8)    Total financial liabilities excluding Senior debentures and Subordinated debt.

Collateralized Loan Obligations Structure

Crescent, a subsidiary within our Asset Management business segment, issues and manages CLOs. Each CLO is a special purpose vehicle that owns a portfolio of investments, consisting primarily of senior secured loans, and issues various tranches of senior and subordinated notes to third parties for the purpose of financing the purchase of those investments. Assets of the special purpose vehicle, the senior secured loans, are included in Other financial invested assets and the associated liabilities, the senior and subordinated notes issued to third parties, are included in Other liabilities in our Consolidated Statements of Financial Position.

As at September 30, 2024, the carrying value of the assets related to CLOs are $4,222 (December 31, 2023 — $3,478), which consists of cash and accounts receivable of $348 (December 31, 2023 — $251) and loans of $3,874 (December 31, 2023 — $3,227). These underlying loans are mainly below investment grade.

As at September 30, 2024, the carrying value of the liabilities related to CLOs are $3,961 (December 31, 2023 — $3,247). Our maximum contractual exposure to loss related to the CLOs is limited to our investment of $212 (December 31, 2023 — $192) in the most subordinated tranche. The net unrealized loss incurred to date is $60.

62 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

5.A.ii Non-Financial Invested Assets

Non-financial invested assets consist of investment properties, investment in associates, subsidiaries and joint ventures which are not consolidated. As at September 30, 2024, the carrying value and fair value of investment properties was $9,333 (December 31, 2023 — $9,723) and $9,333 (December 31, 2023 — $9,723), respectively. The carrying value of other non-financial invested assets which were measured using the equity method of accounting was $1,769 as at September 30, 2024 (December 31, 2023 — $1,657).

5.A.iii Fair Value Hierarchy

The fair value methodologies and assumptions for assets and liabilities carried at fair value, as well as disclosures on unobservable inputs, sensitivities and valuation processes for Level 3 assets can be found in Note 5 of our 2023 Annual Consolidated Financial Statements.

Our assets and liabilities that are carried at fair value on a recurring basis by hierarchy level are as follows:

As at September 30, 2024 December 31, 2023
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets
Cash, cash equivalents and short-term securities – FVTPL $ 11,241 $ 524 $ $ 11,765 $ 12,316 $ 857 $ $ 13,173
Debt securities – FVTPL 503 66,544 588 67,635 564 60,214 402 61,180
Debt securities – FVOCI 517 13,435 245 14,197 651 13,475 187 14,313
Equity securities – FVTPL 5,985 3,224 120 9,329 4,220 2,737 113 7,070
Equity securities – FVOCI 69 69 68 68
Mortgages and loans – FVTPL 50,784 2,204 52,988 48,496 2,056 50,552
Mortgages and loans – FVOCI 2,262 8 2,270 1,948 1,948
Derivative assets – FVTPL 30 1,694 1,724 23 2,160 2,183
Other financial invested assets (excluding CLOs) – FVTPL(1) 618 205 6,515 7,338 608 201 6,074 6,883
Other financial invested assets (CLOs) – FVTPL(2) 4,222 4,222 3,478 3,478
Investment properties – FVTPL 9,333 9,333 9,723 9,723
Total invested assets measured at fair value $ 18,894 $ 142,894 $ 19,082 $ 180,870 $ 18,382 $ 133,566 $ 18,623 $ 170,571
Investments for account of segregated fund holders – FVTPL 17,393 127,251 428 145,072 16,614 111,497 341 128,452
Total assets measured at fair value $ 36,287 $ 270,145 $ 19,510 $ 325,942 $ 34,996 $ 245,063 $ 18,964 $ 299,023
Liabilities
Obligations for securities borrowing – FVTPL $ 2 $ 243 $ $ 245 $ 3 $ 220 $ $ 223
Derivative liabilities – FVTPL 51 1,516 1,567 10 1,301 1,311
Other financial liabilities (CLOs) – FVTPL(2) 3,961 3,961 3,247 3,247
Investment contract liabilities for account of segregated fund holders – FVTPL 124,880 124,880 109,411 109,411
Total liabilities measured at fair value $ 53 $ 5,720 $ 124,880 $ 130,653 $ 13 $ 4,768 $ 109,411 $ 114,192

(1)    Other financial invested assets (excluding CLOs) – FVTPL include our investments in segregated funds, mutual funds, and limited partnerships.

(2)    For details on CLOs, refer to Note 5.A.i.

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 63

Debt securities at FVTPL consist of the following:

As at September 30, 2024 December 31, 2023
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Canadian federal government $ $ 6,547 $ 14 $ 6,561 $ $ 5,147 $ 14 $ 5,161
Canadian provincial and municipal government 15,220 15,220 13,694 13,694
U.S. government and agency 503 166 669 564 148 712
Other foreign government 3,651 35 3,686 3,329 3,329
Corporate 33,055 450 33,505 31,809 340 32,149
Asset-backed securities:
Commercial mortgage-backed securities 2,129 2,129 2,029 5 2,034
Residential mortgage-backed securities 3,282 3,282 2,335 2,335
Collateralized debt obligations 417 16 433 188 188
Other 2,077 73 2,150 1,535 43 1,578
Total debt securities at FVTPL $ 503 $ 66,544 $ 588 $ 67,635 $ 564 $ 60,214 $ 402 $ 61,180

Debt securities at fair value through other comprehensive income ("FVOCI") consist of the following:

As at September 30, 2024 December 31, 2023
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Canadian federal government $ $ 703 $ $ 703 $ $ 849 $ $ 849
Canadian provincial and municipal government 344 344 557 557
U.S. government and agency 513 7 520 651 7 658
Other foreign government 4 411 11 426 462 11 473
Corporate 7,988 91 8,079 7,905 75 7,980
Asset-backed securities:
Commercial mortgage-backed securities 1,071 1,071 1,017 1,017
Residential mortgage-backed securities 1,047 1 1,048 944 944
Collateralized debt obligations 590 31 621 767 13 780
Other 1,274 111 1,385 967 88 1,055
Total debt securities at FVOCI $ 517 $ 13,435 $ 245 $ 14,197 $ 651 $ 13,475 $ 187 $ 14,313

Mortgages and loans at FVTPL consist of the following:

As at September 30, 2024 December 31, 2023
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Mortgages:
Retail $ $ 2,439 $ 7 $ 2,446 $ $ 2,524 $ 12 $ 2,536
Office 2,654 2,654 2,717 2,717
Multi-family residential 2,918 2,918 2,986 2,986
Industrial 3,299 3,299 2,804 2,804
Other 1,128 1,128 1,017 1,017
Corporate loans 38,346 2,197 40,543 36,448 2,044 38,492
Total mortgages and loans at FVTPL $ $ 50,784 $ 2,204 $ 52,988 $ $ 48,496 $ 2,056 $ 50,552

Mortgages and loans at FVOCI consist of the following:

As at September 30, 2024 December 31, 2023
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Mortgages:
Retail $ $ 80 $ $ 80 $ $ 22 $ $ 22
Office 19 19 37 37
Multi-family residential 63 63 83 83
Industrial 237 237 149 149
Corporate loans 1,863 8 1,871 1,657 1,657
Total mortgages and loans at FVOCI $ $ 2,262 $ 8 $ 2,270 $ $ 1,948 $ $ 1,948

There were no significant transfers between Level 1 and Level 2 for the three and nine months ended September 30, 2024 and September 30, 2023.

64 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The following table provides a reconciliation of the beginning and ending balances for assets that are categorized in Level 3:

For the three months ended Debt<br>securities at FVTPL Debt<br>securities at FVOCI Equity<br>securities at FVTPL Equity<br>securities at FVOCI Mortgages and loans at FVTPL Mortgages<br>and loans at FVOCI Other financial invested assets at FVTPL Investment properties at FVTPL Total<br>invested<br>assets<br>measured<br>at fair<br>value Investments<br>for account<br>of<br>segregated<br>fund holders Total<br>assets<br>measured<br>at fair<br>value
September 30, 2024
Beginning balance $ 619 $ 239 $ 124 $ 70 $ 2,185 $ 16 $ 6,516 $ 9,474 $ 19,243 $ 365 $ 19,608
Included in net income(1)(2)(3) 19 (9) 116 (202) (39) (115) 15 (100)
Included in OCI(2) 2 7 9 9
Purchases / Issuances 84 129 6 24 304 37 584 43 627
Sales / Payments (13) (1) (1) (22) (84) (121) (242) (4) (246)
Settlements (10) (11) (4) (25) (25)
Transfers into Level 3(4) 20 20 20
Transfers (out) of Level 3(4) (120) (115) (115) (15) (365) (365)
Foreign currency translation(5) 9 2 (1) (19) (18) (27) 9 (18)
Ending balance $ 588 $ 245 $ 120 $ 69 $ 2,204 $ 8 $ 6,515 $ 9,333 $ 19,082 $ 428 $ 19,510
Unrealized gains (losses) included in earnings relating to instruments still held(1) $ 13 $ $ (9) $ $ 115 $ $ (32) $ (9) $ 78 $ $ 78
September 30, 2023
Beginning balance $ 437 $ 51 $ 120 $ 68 $ 1,790 $ 8 $ 5,879 $ 10,001 $ 18,354 $ 214 $ 18,568
Included in net income(1)(2)(3) (10) (2) (107) 59 (70) (130) (3) (133)
Included in OCI(2) (2) (2) (2)
Purchases / Issuances 37 23 2 52 8 195 67 384 12 396
Sales / Payments (2) (7) (16) (30) (96) (151) (4) (155)
Settlements (2) (2) (2)
Transfers into Level 3(4) 105 105 105
Transfers (out) of Level 3(4) (108) (108) (108)
Foreign currency translation(5) 1 1 2 2 38 50 94 94
Ending balance $ 355 $ 73 $ 118 $ 70 $ 1,835 $ $ 6,141 $ 9,952 $ 18,544 $ 219 $ 18,763
Unrealized gains (losses) included in earnings relating to instruments still held(1) $ (14) $ $ (2) $ $ (106) $ $ 44 $ (65) $ (143) $ $ (143) CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 65
--- --- --- ---
For the nine months ended Debt<br><br>securities at FVTPL Debt<br>securities at FVOCI Equity<br>securities at FVTPL Equity Securities at FVOCI Mortgages and loans at FVTPL Mortgages and loans at FVOCI Other financial invested assets at FVTPL Investment properties at FVTPL Total<br>invested<br>assets<br>measured<br>at fair<br>value Investments for account of segregated fund holders Total assets measured at fair value
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, 2024
Beginning balance $ 402 $ 187 $ 113 $ 68 $ 2,056 $ $ 6,074 $ 9,723 $ 18,623 $ 341 $ 18,964
Included in net income(1)(2)(3) 16 2 34 (17) (326) (291) 16 (275)
Included in OCI(2) 2 7 9 9
Purchases / Issuances 368 284 6 212 15 681 97 1,663 119 1,782
Sales / Payments (47) (47) (1) (93) (241) (200) (629) (53) (682)
Settlements (28) (43) (17) (88) (1) (89)
Transfers into Level 3(4) 117 62 168 1 348 1 349
Transfers (out) of Level 3(4) (243) (200) (157) (15) (15) (630) (630)
Foreign currency translation(5) 3 1 1 33 39 77 5 82
Ending balance $ 588 $ 245 $ 120 $ 69 $ 2,204 $ 8 $ 6,515 $ 9,333 $ 19,082 $ 428 $ 19,510
Unrealized gains (losses) included in earnings relating to instruments still held(1) $ 12 $ $ 2 $ $ 32 $ $ 6 $ (293) $ (241) $ 1 $ (240)
September 30, 2023
Beginning balance $ 394 $ 52 $ 101 $ 70 $ 2,054 $ 16 $ 5,555 $ 10,102 $ 18,344 $ 631 $ 18,975
Included in net income(1)(2)(3) (3) 19 (68) (8) (72) (220) (352) (17) (369)
Included in OCI(2) 1 1 1
Purchases / Issuances 173 34 16 269 8 813 274 1,587 37 1,624
Sales / Payments (8) (6) (18) (1) (58) (16) (157) (219) (483) (428) (911)
Settlements (5) (2) (7) (1) (8)
Transfers into Level 3(4) 8 317 325 325
Transfers (out) of Level 3(4) (200) (8) (678) (886) (886)
Foreign currency translation(5) (4) 1 1 2 15 15 (3) 12
Ending balance $ 355 $ 73 $ 118 $ 70 $ 1,835 $ $ 6,141 $ 9,952 $ 18,544 $ 219 $ 18,763
Unrealized gains (losses) included in earnings relating to instruments still held(1) $ (7) $ $ 15 $ $ (69) $ (8) $ (77) $ (222) $ (368) $ (18) $ (386)

(1)    Included in Net investment income (loss) in our Consolidated Statements of Operations for Total invested assets measured at fair value.

(2)    Total gains and losses in net income (loss) and other comprehensive income ("OCI") are calculated assuming transfers into or out of Level 3 occur at the beginning of the period. For an asset or liability that transfers into Level 3 during the reporting period, the entire change in fair value for the period is included in the table above. For transfers out of Level 3 during the reporting period, the change in fair value for the period is excluded from the table above.

(3)    Investment properties included in net income is comprised of fair value changes on investment properties of $(17) and $(285) for the three and nine months ended September 30, 2024, respectively (September 30, 2023 — $(60) and $(194), respectively), net of amortization of leasing commissions and tenant inducements of $22 and $41 for the three and nine months ended September 30, 2024, respectively (September 30, 2023 — $10 and $26, respectively). As at September 30, 2024, we have used assumptions that reflect known changes in the property values including changes in expected future cash flows.

(4)    Transfers into Level 3 occur when the inputs used to price the assets and liabilities lack observable market data, and as a result, no longer meet the Level 1 or 2 definitions at the reporting date. Transfers out of Level 3 occur when the pricing inputs become more transparent and satisfy the Level 1 or 2 criteria and are primarily the result of observable market data being available at the reporting date, thus removing the requirement to rely on inputs that lack observability.

(5)    Foreign currency translation relates to the foreign exchange impact of translating Level 3 assets and liabilities of foreign subsidiaries from their functional currencies to Canadian dollars.

66 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

5.B Net Investment Income (Loss)

For the three months ended For the nine months ended
September 30 2024 September 30 2023 September 30 2024 September 30 2023
Interest income (expense) $ 1,755 $ 1,600 $ 5,045 $ 4,681
Dividend and other investment income 123 86 296 231
Net realized and unrealized gains (losses):
Cash, cash equivalents and short-term investments (4) 4 3
Debt securities 3,241 (4,182) 1,207 (2,846)
Equity securities 783 (194) 1,323 148
Mortgages and loans 1,865 (1,178) 1,434 (1,195)
Derivative investments 214 (1,305) (821) (564)
Other financial invested assets (19) 125 90 60
Other financial liabilities (6) 55 (46) 52
Total net realized and unrealized gains (losses) 6,074 (6,675) 3,187 (4,342)
Provision for credit losses (11) 2 (8) (6)
Net investment income (loss) from financial instruments $ 7,941 $ (4,987) $ 8,520 $ 564
Net investment income (loss) from non-financial instruments $ 73 $ 107 $ 144 $ (82)
Total Net investment income (loss)(1) $ 8,014 $ (4,880) $ 8,664 $ 482

(1)    Net investment income (loss) recognized in income is $7,540 and $8,135 for the three and nine months ended September 30, 2024, respectively (September 30, 2023 — $(4,824) and $425, respectively), and net investment income (loss) recognized in OCI is $474 and $529 for the three and nine months ended September 30, 2024, respectively (September 30, 2023 — $(56) and $57, respectively).

5.C Cash, Cash Equivalents and Short-Term Securities

Cash, cash equivalents and short-term securities presented in our Consolidated Statements of Financial Position and Net cash, cash equivalents and short-term securities presented in our Consolidated Statements of Cash Flows consist of the following:

As at September 30 2024 December 31<br>2023 September 30 2023
Cash $ 1,865 $ 2,001 $ 2,368
Cash equivalents 8,524 9,169 6,568
Short-term securities 1,376 2,003 2,090
Cash, cash equivalents and short-term securities 11,765 13,173 11,026
Less: Bank overdraft, recorded in Other liabilities 182
Net cash, cash equivalents and short-term securities $ 11,583 $ 13,173 $ 11,026

5.D Mortgage Securitization

We securitize certain insured fixed rate commercial mortgages as described in Note 5 of our 2023 Annual Consolidated Financial Statements.

The carrying value and fair value of the securitized mortgages as at September 30, 2024 are $1,579 and $1,533, respectively (December 31, 2023 — $1,792 and $1,697, respectively). The carrying value and fair value of the associated liabilities as at September 30, 2024 are $1,874 and $1,829, respectively (December 31, 2023 — $2,119 and $2,021, respectively). The carrying value of securities in the principal reinvestment account (''PRA'') as at September 30, 2024 is $301 (December 31, 2023 — $335). There are $9 cash and cash equivalents in the PRA as at September 30, 2024 (December 31, 2023 — $57).

The fair value of the secured borrowings from mortgage securitization is based on the methodologies and assumptions for asset-backed securities described in Note 5 of our 2023 Annual Consolidated Financial Statements. The fair value of these liabilities is categorized in Level 2 of the fair value hierarchy as at September 30, 2024 and December 31, 2023.

6. Financial Instrument Risk Management

The significant risks related to financial instruments are credit risk, market risk (including equity risk, real estate risk, interest rate and spread risk, foreign currency risk, and inflation risk) and liquidity risk. Further details on our financial instrument risk management, including methodologies and assumptions, are described in Notes 1 and 6 of our 2023 Annual Consolidated Financial Statements.

The allowance for expected credit losses was $97 as at September 30, 2024 (December 31, 2023 — $89) and the provision for credit losses was $11 and $8 for the three and nine months ended September 30, 2024, respectively (September 30, 2023 — $(2) and $6, respectively). There were no significant transfers between Stage 1, Stage 2, and Stage 3 for the three and nine months ended September 30, 2024 and September 30, 2023.

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 67
7. Insurance Contracts
---

7.A Changes in Insurance Contracts

7.A.i Changes in Insurance Contracts Issued and Reinsurance Contracts Held Net Asset or Liability

Insurance Contracts Issued By Measurement Component

The following table shows the changes in net liabilities for insurance contracts issued by measurement component, including estimates of present value ("PV") of future cash flows, risk adjustment, and Contractual Service Margin ("CSM"). Changes in the liabilities for insurance contract liabilities for account of segregated fund holders are provided in Note 11. Further details of our measurement approach, including the premium allocation approach ("PAA"), can be found in Note 1 of our 2023 Annual Consolidated Financial Statements.

For the nine months ended and as at September 30, 2024 For the year ended and as at<br><br>December 31, 2023
Estimates of PV of future cash flows Risk adjustment CSM Total Estimates of PV of future cash flows Risk adjustment CSM Total
Insurance contract liabilities — non-PAA, beginning of period $ 99,420 $ 7,388 $ 11,597 $ 118,405 $ 96,623 $ 6,847 $ 10,901 $ 114,371
Insurance contract net liabilities — PAA, beginning of period 16,436 828 17,264 16,087 836 16,923
Insurance contract assets — non-PAA, beginning of period (578) 146 248 (184) (195) 51 69 (75)
Net balances, beginning of period $ 115,278 $ 8,362 $ 11,845 $ 135,485 $ 112,515 $ 7,734 $ 10,970 $ 131,219
CSM recognized for services provided (818) (818) (923) (923)
Risk adjustment recognized for non-financial risk expired (456) (456) (545) (545)
Changes in estimates that adjust CSM (224) (41) 265 (1,206) 292 914
Contracts initially recognized in the period (1,478) 385 1,153 60 (1,702) 513 1,259 70
Other 8,394 540 68 9,002 5,322 376 (375) 5,323
Changes in PAA balance 583 33 616 349 (8) 341
Net balances, end of period $ 122,553 $ 8,823 $ 12,513 $ 143,889 $ 115,278 $ 8,362 $ 11,845 $ 135,485
Insurance contract liabilities — non-PAA, end of period(1) $ 106,245 $ 7,780 $ 12,228 $ 126,253 $ 99,420 $ 7,388 $ 11,597 $ 118,405
Insurance contract net liabilities — PAA, end of period 17,019 861 17,880 16,436 828 17,264
Insurance contract assets — non-PAA, end of period (711) 182 285 (244) (578) 146 248 (184)
Net balances, end of period $ 122,553 $ 8,823 $ 12,513 $ 143,889 $ 115,278 $ 8,362 $ 11,845 $ 135,485

(1)    Includes liabilities of $(265) as at September 30, 2024 (December 31, 2023 — $(105)) for segregated fund insurance contracts that are not backed by the related Investments for account of segregated fund holders.

Reinsurance Contracts Held By Measurement Component

The following table shows the ending balances for reinsurance contracts held by measurement component:

As at September 30, 2024 December 31, 2023
Estimates of PV of future cash flows Risk adjustment CSM Total Estimates of PV of future cash flows Risk adjustment CSM Total
Reinsurance contract held assets — non-PAA, end of period $ 4,037 $ 1,421 $ 136 $ 5,594 $ 3,848 $ 1,431 $ 174 $ 5,453
Reinsurance contract held assets — PAA, end of period 368 16 384 324 17 341
Reinsurance contract held liabilities — non-PAA, end of period (2,095) 864 (459) (1,690) (2,355) 847 (115) (1,623)
Net balances, end of period $ 2,310 $ 2,301 $ (323) $ 4,288 $ 1,817 $ 2,295 $ 59 $ 4,171 68 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
--- --- --- ---

7.A.ii Analysis of Insurance Revenue

Insurance revenue in the Consolidated Statements of Operations consists of the following:

For the three months ended For the nine months ended
September 30 2024 September 30 2023 September 30 2024 September 30 2023
For contracts not measured using the PAA:
Amounts relating to changes in liabilities for remaining coverage:
Expected claims and other expenses(1) $ 1,130 $ 1,212 $ 3,508 $ 3,526
Release of risk adjustment(1) 152 147 456 391
CSM recognized for services provided 275 210 818 657
Income taxes specifically chargeable to the policyholder 23 (2) 24
Amortization of insurance acquisition cash flows 113 50 298 123
Total insurance revenue for contracts not measured using the PAA 1,693 1,617 5,104 4,697
For contracts measured using the PAA:
Insurance revenue 3,958 3,716 11,654 11,201
Total insurance revenue $ 5,651 $ 5,333 $ 16,758 $ 15,898

(1)    Expected claims and other expenses excludes investment components and amounts allocated to the loss component. Release of risk adjustment excludes amounts allocated to the loss component and amounts related to changes in the time value of money, which are recognized in Insurance finance income (expenses).

7.A.iii Impact of Method and Assumption Changes

Impacts of method and assumption changes on insurance contracts, are as follows:

For the three months ended September 30, 2024 For the nine months ended September 30, 2024
Income impact Deferred <br>in CSM Income impact Deferred <br>in CSM Description
Mortality / Morbidity $ (87) $ 184 $ (87) $ 184 Updates to reflect mortality/morbidity experience in all jurisdictions. The largest items were favourable mortality impacts in Group Retirement Services and Individual Wealth in Canada, and the Philippines in Asia. These were partially offset by an unfavourable mortality impact in Individual Insurance in Canada.
Policyholder behaviour (74) (152) (74) (152) Updates to reflect lapse and policyholder behaviour in all jurisdictions. The largest items were an adverse lapse impact in In-force Management in the U.S. and in Vietnam in Asia.
Expense (36) (4) (36) (7) Updates to expenses in all jurisdictions.
Financial 48 62 44 62 Updates to various financial related assumptions.
Modelling enhancements and other 212 (185) 226 (198) Various enhancements and methodology changes. The largest items were the favourable impact of refinements in Hong Kong in Asia offset by the impact of a new reinsurance treaty in In-force Management in the U.S. that was<br>favourable to net income but unfavourable to CSM.
Total (pre-tax) $ 63 $ (95) $ 73 $ (111) CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 69
--- --- --- ---
For the three months ended September 30, 2023 For the nine months ended September 30, 2023
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
Income impact Deferred<br>in CSM Income impact Deferred<br> in CSM Description
Mortality / Morbidity $ (102) $ 154 $ (105) $ 166 Updates to reflect mortality/morbidity experience in all jurisdictions. The largest items were favourable mortality impacts for UK Annuities in the U.S., Group Retirement Services in Canada, these were offset partially by adverse mortality in In-force Management in the U.S. Mortality updates impacting CSM favourably are funded at locked-in rates that are lower than current rates resulting in a negative net income impact. Additionally, favourable morbidity impacts in Group Benefits in the U.S. were offset largely by unfavourable morbidity updates in Sun Life Health in Canada.
Policyholder behaviour (93) (251) (93) (251) Updates to reflect lapse and policyholder behaviour in all jurisdictions. The largest items were an adverse lapse impact in Individual Term and Universal Life in Canada, and in International, Hong Kong and Vietnam in Asia.
Expense 32 (198) 22 (190) Updates to reflect higher costs related to IFRS 17 Insurance Contracts infrastructure and higher costs in Canada.
Financial 10 50 7 50 Updates to various financial related assumptions.
Modelling enhancements and other 194 202 215 513 Various enhancements and methodology changes. The largest items were favourable impacts from refinements to the modelling of contractual services margins in Hong Kong Health and Accident products in Asia, refinements to the modelling of guarantees for the Individual Par in Canada and International Universal Life in Asia, as well as modelling enhancements in Vietnam in Asia.
Total (pre-tax) $ 41 $ (43) $ 46 $ 288
8. Fee Income
--- For the three months ended For the nine months ended
--- --- --- --- --- --- --- --- --- --- --- --- ---
September 30 2024 September 30 2023 September 30 2024 September 30 2023
Fee income from service contracts:
Distribution fees $ 252 $ 236 $ 758 $ 721
Fund management and other asset-based fees 1,507 1,393 4,400 4,123
Administrative service and other fees 383 301 1,073 923
Total fee income $ 2,142 $ 1,930 $ 6,231 $ 5,767

Distribution fees and Fund management and other asset-based fees are primarily earned in the Asset Management segment. Administrative service and other fees are primarily earned in the Canada and U.S. segments. The fee income by business segment is presented in Note 4.

9. Income Taxes

The Company’s effective income tax rate is generally lower than our statutory income tax rate of 27.8% due to various tax benefits, such as lower taxes on income subject to tax in foreign jurisdictions and a range of tax-exempt or low-taxed investment income.

Our effective income tax rate for the three and nine months ended September 30, 2024 was 13.1% and 17.8% compared to 20.7% and 17.4% for the three and nine months ended September 30, 2023. The effective income tax rate for the three months ended September 30, 2024 was lower than the effective income tax rate for the three months ended September 30, 2023 primarily due to non-taxable income relating to an adjustment for obligations to purchase remaining outstanding shares of certain subsidiaries, and higher tax-exempt or low-taxed investment income, which are partially offset by the impacts of Pillar Two income taxes in 2024. The effective income tax rate for the nine months ended September 30, 2024 was higher than the effective income tax rate for the nine months ended September 30, 2023 primarily due to impacts of Pillar Two income taxes and less favourable adjustments in respect of prior periods in 2024, offset by the non-taxable income relating to an adjustment for obligations to purchase remaining outstanding shares of certain subsidiaries as well as higher tax-exempt or low-taxed investment income in 2024.

70 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

In our Consolidated Statements of Operations, Income tax expense (benefit) has the following components:

For the three months ended For the nine months ended
September 30 2024 September 30 2023 September 30 2024 September 30 2023
Current income tax expense (benefit) $ 339 $ 437 $ 852 $ 849
Deferred income tax expense (benefit) (124) (193) (184) (301)
Total income tax expense (benefit) $ 215 $ 244 $ 668 $ 548

The IASB issued amendments to IAS 12 Income Taxes in May 2023, which provided a mandatory temporary exception to the recognition and disclosure of information about deferred taxes arising from Pillar Two, and we have applied this temporary exception. Our deferred taxes will not reflect impacts of Pillar Two while the mandatory exception is applicable. The global minimum tax rules apply to us effective

January 1, 2024 and have been substantively enacted in several jurisdictions in which we operate, including Canada, whose Global Minimum Tax Act became enacted in June 2024. The Pillar Two legislation requires the ultimate parent entity of a group to pay top-up tax, on a jurisdiction-by-jurisdiction basis, on profits of its subsidiaries that are taxed below 15%. Our subsidiaries that are currently subject to a statutory tax rate or to a tax regime that could result in taxing profits at a rate below 15% include those in Bermuda, Hong Kong and Ireland. The Current income tax expense (benefit) for the three and nine months ended September 30, 2024 includes tax expense related to Pillar Two income taxes of $34 and $64.

10. Capital Management

10.A Capital

Our capital base is structured to exceed minimum regulatory and internal capital targets and maintain strong credit and financial strength ratings, while maintaining a capital efficient structure. We strive to achieve an optimal capital structure by balancing the use of debt and equity financing. Capital is managed both on a consolidated basis under the principles that consider all the risks associated with the business, as well as at the business group level under the principles appropriate to the jurisdiction in which each operates. We manage the capital for all of our international subsidiaries on a local statutory basis in a manner commensurate with their individual risk profiles. Further details on our capital, and how it is managed, are included in Note 20 of our 2023 Annual Consolidated Financial Statements.

SLF Inc. is a non-operating insurance company and is subject to the Life Insurance Capital Adequacy Test ("LICAT") guideline. As at September 30, 2024, SLF Inc.’s LICAT ratio exceeded the regulatory minimum target as set out by the Office of the Superintendent of Financial Institutions, Canada ("OSFI").

Sun Life Assurance, SLF Inc.’s principal operating life insurance subsidiary in Canada, is also subject to the LICAT guideline. As at September 30, 2024, Sun Life Assurance's LICAT ratio exceeded OSFI’s minimum regulatory target; as well as OSFI’s supervisory target applicable to operating life insurance companies.

In the U.S., Sun Life Assurance operates through a branch which is subject to U.S. regulatory supervision and it exceeded the levels under which regulatory action would be required as at September 30, 2024. In addition, other subsidiaries of SLF Inc. that must comply with local capital or solvency requirements in the jurisdiction in which they operate maintained capital levels above minimum local requirements as at September 30, 2024.

Our capital base consists mainly of common shareholders’ equity, preferred shareholders’ equity, equity in the participating account, non-controlling interest's equity, CSM, and certain other capital securities that qualify as regulatory capital.

10.B Significant Capital Transactions

10.B.i Common Shares

Changes in common shares issued and outstanding were as follows:

For the nine months ended September 30, 2024 September 30, 2023
Common shares (in millions of shares) Number of shares Amount Number of shares Amount
Balance, beginning of period 584.6 $ 8,327 586.4 $ 8,311
Stock options exercised 0.4 21 0.7 38
Common shares purchased for cancellation (8.5) (133) (2.8) (40)
Balance, end of period 576.5 $ 8,215 584.3 $ 8,309

On August 29, 2023, we launched a normal course issuer bid to purchase up to 17 million of our common shares, which expired on

August 28, 2024 (the "2023 NCIB"). On August 26, 2024, we announced that OSFI and the Toronto Stock Exchange approved the previously announced renewal of our normal course issuer bid to purchase up to 15 million of our common shares between August 29, 2024 and, at the latest, August 28, 2025 (the "2024 NCIB", and together with the 2023 NCIB, the "NCIBs"). We implemented an automatic repurchase plan with our designated broker in order to facilitate purchases of common shares under the NCIBs. Under the automatic repurchase plan, our designated broker is able to purchase common shares pursuant to the NCIBs at times when we ordinarily would not be active in the market due to applicable securities laws or self-imposed blackout periods. Any common shares purchased by us pursuant to the NCIBs will be cancelled or used in connection with certain equity settled incentive arrangements.

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 71

For the nine months ended September 30, 2024, we purchased and cancelled an aggregate of approximately 8.5 million common shares at an average price per share of $71.00 for a total amount of $606 under the 2024 NCIB and the 2023 NCIB. For the nine months ended September 30, 2023, we purchased and cancelled approximately 2.8 million common shares at an average price per share of $66.61 for a total amount of $186 under the 2023 NCIB. The total amount paid to purchase the shares pursuant to the NCIBs is allocated to Common shares and Retained earnings in our Consolidated Statements of Changes in Equity. The amount allocated to Common shares is based on the average cost per common share and amounts paid above the average cost are allocated to Retained earnings.

10.B.ii Other Capital Transactions

On May 15, 2024, SLF Inc. issued $750 principal amount of Series 2024-1 Subordinated Unsecured 5.12% Fixed/Floating Debentures due 2036. SLF Inc. intends to use an amount equal to the net proceeds from the offering to finance or refinance, in whole or in part, eligible assets as defined in our 2024 Sustainability Bond Framework.

On August 13, 2024, SLF Inc. redeemed all of the outstanding $750 principal amount of Series 2019-1 Subordinated Unsecured 2.38%

Fixed/Floating Debentures (the "Debentures") in accordance with the redemption terms attached to the Debentures.

11. Segregated Funds

11.A Segregated Funds Classified as Investment Contracts

11.A.i Investments for Account of Segregated Fund Holders — Investment Contracts

The carrying value of investments for account of segregated fund holders for contracts classified as investment contracts are as follows:

As at September 30 2024 December 31<br>2023
Segregated and mutual fund units $ 123,006 $ 107,239
Equity securities 1,049 1,280
Debt securities 790 862
Cash, cash equivalents and short-term securities 3 4
Other assets 34 30
Total assets 124,882 109,415
Less: Liabilities arising from investing activities 2 4
Total investments for account of segregated fund holders $ 124,880 $ 109,411

11.A.ii Changes in Account of Segregated Fund Holders — Investment Contracts

For the nine months ended and as at September 30, 2024 For the year ended<br><br>and as at<br><br>December 31, 2023
Balance, beginning of period $ 109,411 $ 102,153
Additions to segregated funds:
Deposits 9,719 11,510
Net realized and unrealized gains (losses) 14,121 3,995
Other investment income 1,138 7,854
Total additions 24,978 23,359
Deductions from segregated funds:
Payments to policyholders and their beneficiaries 8,898 10,793
Management fees 574 687
Taxes and other expenses 39 49
Foreign exchange rate movements (2) (76)
Total deductions 9,509 11,453
Net additions (deductions) 15,469 11,906
Dispositions (4,648)
Balance, end of period $ 124,880 $ 109,411 72 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
--- --- --- ---

11.B Segregated Funds Classified as Insurance Contracts

11.B.i Investments for Account of Segregated Fund Holders — Insurance Contracts

The carrying value of investments for account of segregated fund holders for contracts classified as insurance contracts, which are the underlying items for the insurance contracts, are as follows:

As at September 30 2024 December 31<br>2023
Segregated and mutual fund units $ 14,874 $ 14,240
Equity securities 3,358 2,908
Debt securities 1,622 1,427
Cash, cash equivalents and short-term securities 402 483
Mortgages 14 16
Other assets 53 45
Total assets 20,323 19,119
Less: Liabilities arising from investing activities 131 78
Total investments for account of segregated fund holders $ 20,192 $ 19,041

11.B.ii Changes in Account of Segregated Fund Holders — Insurance Contracts

Changes by Measurement Component

The following reconciliation illustrates the insurance contract liabilities for account of segregated fund holders by measurement component. For insurance contract liabilities for account of segregated fund holders, the entire amount is included in the present value of estimates of future cash flows. Reconciliations for the net liabilities of segregated fund insurance contracts that are not backed by investments for account of segregated fund holders are included as part of the insurance contract liabilities in Note 7.A.i.

For the nine months ended and as at September 30, 2024 For the year ended and as at<br><br>December 31, 2023
Balance, beginning of period $ 19,041 $ 23,139
Insurance finance (income) expenses 2,343 1,793
Foreign currency translation 102 (201)
Cash flows:
Premiums received 1,482 1,969
Amounts paid to policyholders and other insurance service expenses paid (2,117) (2,583)
Management fees, taxes and other expenses (659) (822)
Total cash flows (1,294) (1,436)
Dispositions (4,254)
Balance, end of period $ 20,192 $ 19,041
CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 73
--- --- --- ---
12. Commitments, Guarantees and Contingencies
---

Guarantees of Sun Life Assurance Preferred Shares and Subordinated Debentures

SLF Inc. has provided a guarantee on the $150 of 6.30% subordinated debentures due 2028 issued by Sun Life Assurance. Claims under this guarantee will rank equally with all other subordinated indebtedness of SLF Inc. SLF Inc. has also provided a subordinated guarantee of preferred shares issued from time to time by Sun Life Assurance, other than such preferred shares which are held by SLF Inc. and its affiliates. Sun Life Assurance has no outstanding preferred shares subject to the guarantee. As a result of these guarantees, Sun Life Assurance is entitled to rely on exemptive relief from most continuous disclosure and the certification requirements of Canadian securities laws.

The following tables set forth certain consolidating summary financial information for SLF Inc. and Sun Life Assurance (consolidated):

For the three months ended SLF Inc.(unconsolidated) Sun Life<br>Assurance<br>(consolidated) Other<br>subsidiaries of<br>SLF Inc.<br>(combined) Consolidation<br>adjustments SLF Inc.<br>(consolidated)
September 30, 2024
Insurance revenue $ $ 4,812 $ 1,230 $ (391) $ 5,651
Net investment income (loss) excluding result for segregated fund holders 83 6,969 526 (38) 7,540
Fee income 521 1,760 (139) 2,142
Total revenue $ 83 $ 12,302 $ 3,516 $ (568) $ 15,333
Shareholders’ net income (loss) $ 1,368 $ 557 $ 827 $ (1,384) $ 1,368
September 30, 2023
Insurance revenue $ $ 4,463 $ 412 $ 458 $ 5,333
Net investment income (loss) excluding result for segregated fund holders 119 (4,534) (309) (100) (4,824)
Fee income 399 1,654 (123) 1,930
Total revenue $ 119 $ 328 $ 1,757 $ 235 $ 2,439
Shareholders’ net income (loss) $ 891 $ 538 $ 306 $ (845) $ 890
For the nine months ended SLF Inc.(unconsolidated) Sun Life<br>Assurance<br>(consolidated) Other<br>subsidiaries of<br>SLF Inc.<br>(combined) Consolidation<br>adjustments SLF Inc.<br>(consolidated)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, 2024
Insurance revenue $ $ 14,338 $ 3,549 $ (1,129) $ 16,758
Net investment income (loss) excluding result for segregated fund holders 240 7,553 587 (245) 8,135
Fee income 1 1,461 5,166 (397) 6,231
Other income 161 161
Total revenue $ 241 $ 23,352 $ 9,463 $ (1,771) $ 31,285
Shareholders’ net income (loss) $ 2,872 $ 1,527 $ 1,370 $ (2,897) $ 2,872
September 30, 2023
Insurance revenue $ $ 13,214 $ 3,665 $ (981) $ 15,898
Net investment income (loss) excluding result for segregated fund holders 346 479 13 (413) 425
Fee income 1 1,256 4,882 (372) 5,767
Other income 169 169
Total revenue $ 347 $ 15,118 $ 8,560 $ (1,766) $ 22,259
Shareholders’ net income (loss) $ 2,397 $ 1,531 $ 739 $ (2,271) $ 2,396 74 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
--- --- --- ---
Assets and liabilities as at SLF Inc.(unconsolidated) Sun Life<br>Assurance<br>(consolidated) Other<br>subsidiaries of<br>SLF Inc.<br>(combined) Consolidation<br>adjustments SLF Inc.<br>(consolidated)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
September 30, 2024
Invested assets $ 28,088 $ 172,108 $ 11,182 $ (26,846) $ 184,532
Reinsurance contract held assets $ $ 5,976 $ 2 $ $ 5,978
Insurance contract assets $ $ 244 $ 949 $ (782) $ 411
Total other general fund assets $ 4,619 $ 14,101 $ 9,758 $ (3,219) $ 25,259
Investments for account of segregated fund holders $ $ 145,011 $ 61 $ $ 145,072
Insurance contract liabilities excluding those for account of segregated fund holders $ $ 144,225 $ 75 $ $ 144,300
Reinsurance contract held liabilities $ $ 2,472 $ $ (782) $ 1,690
Investment contract liabilities $ $ 11,769 $ $ $ 11,769
Total other general fund liabilities $ 7,479 $ 15,750 $ 13,808 $ (4,544) $ 32,493
Insurance contract liabilities for account of segregated fund holders $ $ 20,131 $ 61 $ $ 20,192
Investment contract liabilities for account of segregated fund holders $ $ 124,880 $ $ $ 124,880
December 31, 2023
Invested assets $ 26,239 $ 164,557 $ 13,913 $ (30,381) $ 174,328
Reinsurance contract held assets $ $ 5,858 $ 3 $ (67) $ 5,794
Insurance contract assets $ $ 184 $ 637 $ (637) $ 184
Total other general fund assets $ 4,547 $ 13,302 $ 9,805 $ (3,171) $ 24,483
Investments for account of segregated fund holders $ $ 128,396 $ 56 $ $ 128,452
Insurance contract liabilities excluding those for account of segregated fund holders $ $ 135,445 $ 291 $ (67) $ 135,669
Reinsurance contract held liabilities $ $ 2,260 $ $ (637) $ 1,623
Investment contract liabilities $ $ 11,672 $ $ $ 11,672
Total other general fund liabilities $ 7,300 $ 15,041 $ 14,880 $ (5,596) $ 31,625
Insurance contract liabilities for account of segregated fund holders $ $ 18,985 $ 56 $ $ 19,041
Investment contract liabilities for account of segregated fund holders $ $ 109,411 $ $ $ 109,411
13. Earnings (Loss) Per Share
---

Details of the calculation of the net income (loss) and the weighted average number of shares used in the earnings per share computations are as follows:

For the three months ended For the nine months ended
September 30 2024 September 30 2023 September 30 2024 September 30 2023
Common shareholders’ net income (loss) for basic earnings per share $ 1,348 $ 871 $ 2,812 $ 2,337
Add: Increase in income due to convertible instruments(1) 3 3 8 8
Common shareholders’ net income (loss) on a diluted basis $ 1,351 $ 874 $ 2,820 $ 2,345
Weighted average number of common shares outstanding for basic earnings per share (in millions) 578 586 581 587
Add: Dilutive impact of stock options(2) (in millions)
Dilutive impact of convertible instruments(1) (in millions) 3 3 3 3
Weighted average number of common shares outstanding on a diluted basis (in millions) 581 589 584 590
Basic earnings (loss) per share $ 2.33 $ 1.49 $ 4.84 $ 3.98
Diluted earnings (loss) per share $ 2.33 $ 1.48 $ 4.83 $ 3.97

(1)    The convertible instruments are the Sun Life ExchangEable Capital Securities (“SLEECS“) — Series B issued by Sun Life Capital Trust.

(2)     Excludes the impact of 1 million stock options for both the three and nine months ended September 30, 2024 (September 30, 2023 — 2 million and 2 million, respectively) because these stock options were anti-dilutive for the period.

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 75
14. Accumulated Other Comprehensive Income (Loss)
---

Changes in accumulated other comprehensive income (loss), net of taxes, are as follows:

For the three months ended September 30, 2024 September 30, 2023
Balance,<br><br>beginning<br><br>of period Other<br>comprehensive income (loss) Balance,<br><br>end of<br><br>period Balance,<br><br>beginning<br><br>of period Other<br>comprehensive<br>income (loss) Balance,<br><br>end of<br><br>period
Items that may be reclassified subsequently to income:
Unrealized foreign currency translation gains (losses), net of hedging activities $ 1,726 $ (19) $ 1,707 $ 1,367 $ 280 $ 1,647
Unrealized gains (losses) on FVOCI assets (399) 308 (91) (757) (45) (802)
Unrealized gains (losses) on cash flow hedges (5) 11 6 3 (7) (4)
Share of other comprehensive income (loss) in joint ventures and associates (32) 77 45 (135) 19 (116)
Items that will not be reclassified subsequently to income:
Remeasurement of defined benefit plans (206) (11) (217) (175) 30 (145)
Share of other comprehensive income (loss) in joint ventures and associates (5) (5) 2 (2)
Revaluation surplus on transfers to investment properties 143 143 143 143
Total $ 1,222 $ 366 $ 1,588 $ 448 $ 275 $ 723
Total attributable to:
Participating account $ 13 $ $ 13 $ (3) $ 6 $ 3
Non-controlling interests 8 (3) 5 4 1 5
Shareholders 1,201 369 1,570 447 268 715
Total $ 1,222 $ 366 $ 1,588 $ 448 $ 275 $ 723
For the nine months ended September 30, 2024 September 30, 2023
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Balance,<br><br>beginning<br><br>of period Other<br>comprehensive income (loss) Balance,<br><br>end of<br><br>period Balance,<br><br>beginning<br><br>of period Other<br>comprehensive<br>income (loss) Other Balance,<br><br>end of<br><br>period
Items that may be reclassified subsequently to income:
Unrealized foreign currency translation gains (losses), net of hedging activities $ 1,350 $ 357 $ 1,707 $ 1,689 $ (42) $ $ 1,647
Unrealized gains (losses) on FVOCI assets (354) 263 (91) (839) 37 (802)
Unrealized gains (losses) on cash flow hedges (1) 7 6 (18) 14 (4)
Share of other comprehensive income (loss) in joint ventures and associates (151) 196 45 (107) (9) (116)
Items that will not be reclassified subsequently to income:
Remeasurement of defined benefit plans (217) (217) (149) (33) 37 (1) (145)
Share of other comprehensive income (loss) in joint ventures and associates 2 (7) (5) (5) 5
Revaluation surplus on transfers to investment properties 143 143 143 143
Total $ 772 $ 816 $ 1,588 $ 714 $ (28) $ 37 $ 723
Total attributable to:
Participating account $ 6 $ 7 $ 13 $ (3) $ 6 $ $ 3
Non-controlling interests 1 4 5 4 1 5
Shareholders 765 805 1,570 713 (35) 37 715
Total $ 772 $ 816 $ 1,588 $ 714 $ (28) $ 37 $ 723

(1)    During the second quarter of 2023, the Company transferred cumulative remeasurement losses of $37 from Accumulated other comprehensive income (loss) to Retained earnings due to the sale of Sun Life UK.

76 Sun Life Financial Inc. Third Quarter 2024 CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
15. Legal and Regulatory Proceedings
---

We are regularly involved in legal actions, both as a defendant and as a plaintiff. Legal actions naming us as a defendant ordinarily involve our activities as a provider of insurance protection and wealth management products, as an investor and investment advisor, and as an employer. In addition, government and regulatory bodies in Canada, the U.S., the UK, and Asia, including federal, provincial, and state securities and insurance regulators, tax authorities, and other government authorities, from time to time, make inquiries and require the production of information or conduct examinations or investigations concerning our compliance with tax, insurance, securities, and other laws.

Provisions for legal proceedings related to insurance contracts, such as for disability and life insurance claims and the cost of litigation, are included in Insurance contract liabilities in our Consolidated Statements of Financial Position. Other provisions are established outside of the Insurance contract liabilities if, in the opinion of management, it is both probable that a payment will be required and a reliable estimate can be made of the amount of the obligation. Management reviews the status of all proceedings on an ongoing basis and exercises judgment in resolving them in such manner as management believes to be in our best interest.

Our significant legal proceedings and regulatory matters are disclosed in Note 22.G of our 2023 Annual Consolidated Financial Statements. There have been no significant updates to such legal and regulatory proceedings.

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Sun Life Financial Inc. Third Quarter 2024 77

Corporate and Shareholder Information

For information about Sun Life, corporate United States Direct deposit of dividends
news and financial results, please visit Equiniti Trust Company, LLC Common shareholders residing in Canada,
sunlife.com PO Box 860 or the U.S. may have their dividend
Newark, NJ 07101 payments deposited directly into their
Corporate office Tel: 1-877-224-1760 bank account.
Sun Life Financial Inc. Email: sunlifeinquiries@tmx.com
1 York Street The Request for Electronic Payment of
Toronto, Ontario United Kingdom Dividends Form is available for
Canada M5J 0B6 Link Group downloading from the TSX Trust
Tel: 416-979-9966 Central Square Company website, https://tsxtrust.com/
Website: www.sunlife.com 29 Wellington Street sun-life/forms, or you can contact TSX Trust
Leeds LS1 4DL Company have a form sent to you.
Investor Relations Tel: +44 (0) 345-602-1587
For financial analysts, portfolio managers Email: shareholderenquiries@linkgroup.co.uk Canadian dividend reinvestment
and institutional investors requiring and share purchase plan
information, please contact: Philippines Canadian-resident common shareholders
Investor Relations RCBC TRUST CORPORATION can enroll in the Dividend Reinvestment
Tel: 416-979-6496 Stock Transfer Processing Section and Share Purchase Plan. For details visit
Email: investor_relations@sunlife.com Ground Floor, West Wing, our website at sunlife.com or contact the
Please note that financial information can GPL (Grepalife) Building, Plan Agent, TSX Trust Company
also be obtained from www.sunlife.com. 221 Senator Gil Puyat Avenue at sunlifeinquiries@tmx.com.
Makati City, 1200,
Transfer agent Philippines Stock exchange listings
For information about your shareholdings, From Metro Manila: 632-5318-8567 Sun Life Financial Inc. common shares are
dividends, change in share registration or From the Provinces: 1-800-1-888-2422 listed on the Toronto (TSX), New York
address, estate transfers, lost certificates, Email: rcbcstocktransfer@rcbc.com (NYSE) and Philippine (PSE) stock
or to advise of duplicate mailings, please exchanges. Ticker Symbol: SLF
contact the Transfer Agent in the country
where you reside. If you do not live in any Hong Kong, SAR Sun Life Financial Inc. Class A Preferred
of the countries listed, please contact the Computershare Hong Kong Investor Shares are listed on the Toronto Stock
Canadian Transfer Agent. Services Limited Exchange (TSX).
17M Floor, Hopewell Centre
Canada 183 Queen’s Road East Ticker Symbols: Series 3 - SLF.PR.C
TSX Trust Company Wanchai, Hong Kong Series 4 - SLF.PR.D
301 — 100 Adelaide Street West Tel: 852-2862-8555 Series 5 - SLF.PR.E
Toronto, ON Shareholders can submit inquiries online at: Series 8R - SLF.PR.G
M5H 4H1 'https://www.computershare.com/hk/en/ Series 9QR - SLF.PR.J
Within North America: online_feedback Series 10R - SLF.PR.H
Tel: 1-877-224-1760 Series 11QR - SLF.PR.K
Outside of North America: Shareholder services
Tel: 416-682-3865 For shareholder account inquiries, please
Fax: 1-888-249-6189 contact the Transfer Agent in the country
Email: sunlifeinquiries@tmx.com where you reside, or Shareholder Services:
Website: https://tsxtrust.com/sun-life English Email:
Shareholders can view their account shareholderservices@sunlife.com
details using TSX Trust Company's French Email:
Internet service, Investor Central. servicesauxactionnaires@sunlife.com
Register at https://tsxtrust.com/sun-life.
2024 dividend dates
Common Shares
Record dates Payment dates
February 28, 2024 March 28, 2024
May 29, 2024 June 28, 2024
August 28, 2024 September 27, 2024
November 27, 2024 December 31, 2024

78 Sun Life Financial Inc. Third Quarter 2024        CORPORATE AND SHAREHOLDER INFORMATION

quarterlyreport_ex85x11-we.jpg

Document

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Kevin D. Strain, President and Chief Executive Officer of Sun Life Financial Inc., certify the following:

1.    Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Sun Life Financial Inc. (the “issuer”) for the interim period ended September 30, 2024.

2.    No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.    Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in the National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a)    designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i)    material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii)    information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b)    designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1.    Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control - Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2.    ICFR - material weakness relating to design: N/A

5.3.    Limitation on scope of design: N/A

6.    Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2024 and ended on September 30, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: November 4, 2024

/s/ “Kevin D. Strain”

Kevin D. Strain

President and Chief Executive Officer

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Timothy Deacon, Executive Vice-President and Chief Financial Officer of Sun Life Financial Inc., certify the following:

1.    Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Sun Life Financial Inc. (the “issuer”) for the interim period ended September 30, 2024.

2.    No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.    Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.    Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in the National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5.    Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a)    designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i)    material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii)    information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b)    designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1.    Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2.    ICFR - material weakness relating to design: N/A

5.3.    Limitation on scope of design: N/A

6.    Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2024 and ended on September 30, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: November 4, 2024

/s/ “Timothy Deacon”

Timothy Deacon

Executive Vice-President and Chief Financial Officer

Document

Sun Life Financial Inc.

Earnings Coverage Ratio

For the 12 months ended September 30, 2024

This updated calculation of the earnings coverage ratio of Sun Life Financial Inc. (the “Company”) is filed pursuant to Section 8.4 of National Instrument No. 44-102 as an exhibit to the Company’s annual consolidated financial statements for the period ended September 30, 2024, in connection with the medium-term note program established by the Company under its prospectus supplement dated March 24, 2023 to a short form base shelf prospectus dated March 24, 2023.

For the 12 months ended September 30, 2024, the borrowing cost of the Company’s outstanding subordinated debt, senior debentures, senior financing and certain other borrowings, after adjustment for new debt issuances, repayment and redemptions, was $458,000,000 and the Company’s shareholders’ net income before borrowing cost and income tax for such period was $4,681,000,000, which is 10.2 times the Company’s pro-forma borrowing cost for the same period.