8-K

SOUTH PLAINS FINANCIAL, INC. (SPFI)

8-K 2022-01-27 For: 2022-01-27
View Original
Added on April 06, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  January 27, 2022

South Plains Financial, Inc.

(Exact name of registrant as specified in its charter)

Texas 001-38895 75-2453320
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
5219 City Bank Parkway<br><br> <br>Lubbock, Texas 79407
--- ---
(Address of principal executive offices) (Zip Code)

(806) 792-7101

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $1.00 per share SPFI The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.

On January 27, 2022, South Plains Financial, Inc. (the “Company”) issued a press release announcing its financial results for the fourth quarter and year ended December 31, 2021.  A copy of the Company’s press release covering such announcement and certain other matters is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7.01 Regulation FD Disclosure.

On January 27, 2022, officers of the Company will have a conference call with respect to the Company’s financial results for the fourth quarter and year ended December 31, 2021. An earnings release slide presentation highlighting the Company’s financial results for the fourth quarter and year ended December 31, 2021 is furnished as Exhibit 99.2 to this Current Report on Form 8-K. This earnings release slide presentation will also be available on the Company’s website, www.spfi.bank, under the “News & Events” section.

In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 and 7.01 of this Current Report on Form 8-K, including Exhibit 99.1 and Exhibit 99.2 hereto, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section.  The information in Item 2.02 and 7.01 of this Current Report on Form 8-K, including Exhibit 99.1 and Exhibit 99.2 hereto, shall not be incorporated by reference into any filing or other document pursuant to the Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
--- ---
99.1 Press release, dated January 27, 2022, announcing fourth quarter and year-end 2021 financial results of South Plains Financial, Inc.
--- ---
99.2 Earnings release slide presentation, dated January 27, 2022.
--- ---
104 Cover Page Interactive Data File (formatted as Inline XBRL).
--- ---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

SOUTH PLAINS FINANCIAL, INC.
Dated:  January 27, 2022 By: /s/ Steven B. Crockett
Steven B. Crockett
---
Chief Financial Officer and Treasurer


Exhibit 99.1

South Plains Financial, Inc. Reports Fourth Quarter and Year-End 2021 Financial Results

LUBBOCK, Texas, January 27, 2022 (GLOBE NEWSWIRE) – South Plains Financial, Inc. (NASDAQ:SPFI) (“South Plains” or the “Company”), the parent company of City Bank (“City Bank” or the “Bank”), today reported its financial results for the quarter and year ended December 31, 2021.

Fourth Quarter 2021 Highlights

Net income for the fourth quarter of 2021 was $14.6 million, compared to $15.2 million for the third quarter of 2021 and $15.9 million for the fourth quarter of 2020.
Diluted earnings per share for the fourth quarter of 2021 was $0.79, compared to $0.82 for the third quarter of 2021 and $0.87 for the fourth quarter of 2020.
--- ---
Pre-tax, pre-provision income (non-GAAP) for the fourth quarter of 2021 was $18.2 million, compared to $18.9 million for the third quarter of 2021 and $20.0 million for the fourth quarter of 2020.
--- ---
Average cost of deposits for the fourth quarter of 2021 decreased to 23 basis points, compared to 25 basis points for the third quarter of 2021 and 31 basis points for the fourth quarter of 2020.
--- ---
Nonperforming assets to total assets were 0.30% at December 31, 2021, compared to 0.32% at September 30, 2021 and 0.45% at December 31, 2020.
--- ---
Return on average assets for the fourth quarter of 2021 was 1.50% annualized, compared to 1.61% annualized for the third quarter of 2021 and 1.76% annualized for the fourth quarter of 2020.
--- ---

Full Year 2021 Highlights

Total assets were $3.9 billion at December 31, 2021, compared to $3.6 billion at December 31, 2020.
Full year net income of $58.6 million in 2021, compared to $45.4 million in 2020.
--- ---
Diluted earnings per share of $3.17 in 2021, compared to $2.47 in 2020.
--- ---
Loans held for investment grew $216.0 million, or 9.7%, during 2021.
--- ---
Efficiency ratio of 67.1% in 2021, compared to 63.0% in 2020.
--- ---
Tangible book value (non-GAAP) per share of $21.51 at December 31, 2021, compared to $18.97 at December 31, 2020.
--- ---
Return on average assets of 1.56% for the full year 2021, compared to 1.31% for 2020.
--- ---

Curtis Griffith, South Plains’ Chairman and Chief Executive Officer, commented, “Looking back on 2021, we believe our team delivered another year of strong financial results highlighted by 9.7% organic loan growth, year over year, which exceeded our goal of mid-single digit growth. Strength in our local Texas markets combined with the successful execution of our plan to grow our lending team contributed to these results. Importantly, we are approximately halfway to our goal of adding 20 new lenders to our 60-lender team and remain pleased with the quality of bankers that we continue to recruit and hire. This provides us with confidence in our ability to maintain mid to high single-digit loan growth in 2022 as we work to deploy our excess liquidity into attractive yielding organic loans. As we unlock the latent earnings power on our balance sheet, we believe that we will begin to offset the expected decline in our mortgage banking revenues, as we work to deliver sustained earnings and book value growth. That said, we will remain disciplined on credit quality as we grow the Company and remain very pleased with the performance of our enterprise risk management system, which has enabled our team to effectively manage the credit of our loan portfolio through the pandemic.”

Results of Operations, Quarter Ended December 31, 2021

Net Interest Income

Net interest income was $31.4 million for the fourth quarter of 2021, compared to $31.2 million for the third quarter of 2021 and $30.4 million for the fourth quarter of 2020. Net interest margin, calculated on a tax-equivalent basis, was 3.50% for the fourth quarter of 2021, compared to 3.58% for the third quarter of 2021 and 3.64% for the fourth quarter of 2020. The average yield on loans was 4.90% for the fourth quarter of 2021, compared to 4.99% for the third quarter of 2021 and 5.10% for the fourth quarter of 2020. The average cost of deposits was 23 basis points for the fourth quarter of 2021, representing a two basis point decrease from the third quarter of 2021 and an 8 basis point decrease from the fourth quarter of 2020.


Interest income was $34.6 million for the fourth quarter of 2021, compared to $34.4 million for the third quarter of 2021 and $34.0 million for the fourth quarter of 2020. Interest income increased $162 thousand in the fourth quarter of 2021 from the third quarter of 2021 due primarily to an increase of $264 thousand in loan interest income as a result of the growth of $66.1 million in average loans outstanding, partially offset by a decrease of 9 basis points in the yield on loans, during the fourth quarter of 2021. Further, there was approximately four basis points of yield from several large loan payoffs during the fourth quarter of 2021. In the fourth quarter of 2021, interest and fees on Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans declined $729 thousand compared to the third quarter of 2021, as the average balance of PPP loans outstanding decreased $38.6 million during the fourth quarter of 2021 due to PPP loan forgiveness payments received from the SBA during the quarter. Interest income increased $616 thousand in the fourth quarter of 2021 compared to the fourth quarter of 2020, mainly as a result that average loans outstanding were $165.8 million higher, partially offset by a reduction of 20 basis points in the related yield and a decrease of $1.3 million in PPP-related interest and fees in the fourth quarter of 2021. During the fourth quarter of 2021, the Company recognized $1.0 million in deferred PPP-related SBA fees. At December 31, 2021, the Company had $1.9 million of deferred PPP fees that have not been accreted to income, the majority of which are expected to be recognized as PPP loans continue to be forgiven by the SBA over the next several quarters.

Interest expense was $3.2 million for the fourth quarter of 2021, compared to $3.3 million for the third quarter of 2021 and $3.6 million for the fourth quarter of 2020. Interest expense declined 3.3% compared to the third quarter of 2021 as a result of a reduction in interest rates on interest-bearing deposits, partially offset by a higher average balance of these deposits during the quarter. Interest expense decreased $468 thousand compared to the fourth quarter of 2020, with a reduction of 10 basis points in interest rates on interest-bearing deposits partially offset by an increase of $157.1 million in average interest-bearing deposits.

Noninterest Income and Noninterest Expense

Noninterest income was $22.9 million for the fourth quarter of 2021, compared to $25.8 million for the third quarter of 2021 and $26.2 million for the fourth quarter of 2020. The decline from the third quarter of 2021 was primarily due to a decrease of $2.4 million in mortgage banking activities revenue and the seasonal decrease of $1.6 million in income from insurance activities. The decrease in mortgage banking revenues was mainly the result of a reduction of $60.1 million in mortgage loan originations. These decreases were partially offset by an increase in bank card services and interchange fees of $434 thousand during the fourth quarter of 2021, primarily from receiving an incentive bonus related to volume on the Company’s debit card transactions. Additionally, there was a gain on sale of real estate of $579 thousand in the fourth quarter of 2021 resulting from the sale of land that was held for future expansion. The decrease in noninterest income for the fourth quarter of 2021 as compared to the fourth quarter of 2020 was primarily due to a decline of $4.5 million in mortgage banking activities revenue as a result of a reduction of $143.6 million in mortgage loan originations. This decrease was partially offset by the increases in bank card services and interchange fees and gain on sale as noted above.

Noninterest expense was $36.1 million for the fourth quarter of 2021, compared to $38.1 million for the third quarter of 2021 and $36.5 million for the fourth quarter of 2020. The decline from the third quarter of 2021 was primarily the result of a decrease of $2.6 million in personnel expense due to the seasonal decline of $1.1 million in commissions expense on insurance activities and a reduction of $854 thousand in mortgage commissions related to the decline in mortgage loan originations. Partially offsetting these declines was an $881 thousand increase in professional services from the third quarter of 2021. This increase primarily relates to $386 thousand invested in planning the Company’s transition of computing and data storage to the cloud as well as further development of the new customer lead generation initiative and an increase of $274,000 in legal expense. The decrease in noninterest expense for the fourth quarter of 2021 as compared to the fourth quarter of 2020 was primarily driven by a $1.6 million decrease in personnel expense as mortgage commissions were $2.1 million lower, based on the reduction in mortgage loan originations, partially offset by personnel costs reflective of the Company’s stated initiative of growing its loan officer capacity. Also, professional services expense increased $657 thousand primarily as noted above.

Loan Portfolio and Composition

Loans held for investment were $2.44 billion as of December 31, 2021, compared to $2.43 billion as of September 30, 2021 and $2.22 billion as of December 31, 2020. The $8.5 million, or 0.4%, increase during the fourth quarter of 2021 as compared to the third quarter of 2021 was primarily the result of organic net loan growth of $30.5 million, partially offset by a decrease due to SBA forgiveness and repayments of $22.0 million in PPP loans during the fourth quarter of 2021. The organic loan growth remained relationship-focused and occurred in a majority of loan segments, with the largest volume growth in commercial land development loans, commercial retail loans, and direct energy loans. Additionally, there was a $16.5 million reduction in hotel loans, primarily from the early payoff of two credits, and a $10.3 million payoff of a classified commercial credit during the fourth quarter of 2021. As of December 31, 2021, loans held for investment increased $216.0 million, or 9.7%, from December 31, 2020, attributable to organic loan growth experienced in each quarter of 2021, partially offset by SBA forgiveness or repayments, net of originations, of $129.8 million on PPP loans.

Agricultural production loans were $103.0 million as of December 31, 2021, compared to $119.3 million as of September 30, 2021 and $105.9 million as of December 31, 2020. The decrease of $16.4 million from the third quarter of 2021 is due to typical seasonal repayments of these agricultural production loans.


Deposits and Borrowings

Deposits totaled $3.34 billion as of December 31, 2021, compared to $3.21 billion as of September 30, 2021 and $2.97 billion as of December 31, 2020. Deposits increased by $129.0 million, or 4.0%, in the fourth quarter of 2021 from September 30, 2021, with a majority of the increase relating to personal accounts. As of December 31, 2021, deposits increased $366.9 million, or 12.3%, from December 31, 2020. The increase in deposits since December 31, 2020 is primarily a result of organic growth as well as existing customers depositing funds received from PPP loan advances, stimulus checks, and generally maintaining higher liquidity in response to the ongoing COVID-19 pandemic.

Noninterest-bearing deposits were $1.07 billion as of December 31, 2021, compared to $1.05 billion as of September 30, 2021 and $917.3 million as of December 31, 2020. Noninterest-bearing deposits represented 32.1% of total deposits as of December 31, 2021. The change in noninterest-bearing deposit balances at December 31, 2021 compared to September 30, 2021 was an increase of $17.1 million, or 1.6%. The change in noninterest-bearing deposit balances at December 31, 2021 compared to December 31, 2020 was an increase of $154.0 million, or 16.8%. The changes from both compared periods is primarily a result of organic growth as well as existing customers increasing their deposit balances.

Asset Quality

As part of the Bank’s efforts to support its customers and protect the Bank in response to the COVID-19 pandemic, the Bank has provided borrowers impacted by the COVID-19 pandemic with relief by offering varying forms of loan modifications including 90-day payment deferrals, 6-month interest only terms, or in certain select cases periods of longer than 6 months of interest only terms. As of December 31, 2021, there were three total active loan modifications attributed to the COVID-19 pandemic totaling $15.9 million, or 0.7% of the Company’s loan portfolio. All of these active modified loans at December 31, 2021 are in the hotel portfolio and have original modified terms that extended up to 18 months. We expect that these remaining modified loans will return to full payment status at the end of their respective modification periods.

The Company did not record a provision for loan losses in the fourth quarter of 2021 or in the third quarter of 2021, compared to a provision for loan losses of $141 thousand for the fourth quarter of 2020. The Company experienced continued growth in the non-PPP loan portfolio while classified loans decreased by $20.3 million in the fourth quarter of 2021 and annualized net charge-offs increased eight basis points in the fourth quarter of 2021. As a result, the Company determined that no adjustment to the allowance for loan losses was necessary in the fourth quarter of 2021. There is continued uncertainty from the ongoing COVID-19 pandemic (and any current or future variants thereof) and the full extent of the impact on the economy and the Company’s customers remains unknown at this time. Accordingly, additional or reversal of provisions for loan losses may be necessary in future periods.

The ratio of allowance for loan losses to loans held for investment was 1.73% as of December 31, 2021, compared to 1.76% as of September 30, 2021 and 2.05% as of December 31, 2020. The ratio of allowance for loan losses to non-PPP loans held for investment was 1.76% as of December 31, 2021.

The ratio of nonperforming assets to total assets as of December 31, 2021 was 0.30%, compared to 0.32% as of September 30, 2021 and 0.45% at December 31, 2020. Annualized net charge-offs were 0.11% for the fourth quarter of 2021, compared to 0.03% for the third quarter of 2021 and 0.11% for the fourth quarter of 2020.

Conference Call

South Plains will host a conference call to discuss its fourth quarter and year-end 2021 financial results today, January 27, 2022, at 5:00 p.m., Eastern Time. Investors and analysts interested in participating in the call are invited to dial 1-877-407-9716 (international callers please dial 1-201-493-6779) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call and conference materials will be available on the Company’s website at https://www.spfi.bank/news-events/events.

A replay of the conference call will be available within two hours of the conclusion of the call and can be accessed on the investor section of the Company’s website as well as by dialing 1-844-512-2921 (international callers please dial 1-412-317-6671). The pin to access the telephone replay is 13726192. The replay will be available until February 10, 2022.

About South Plains Financial, Inc.

South Plains is the bank holding company for City Bank, a Texas state-chartered bank headquartered in Lubbock, Texas. City Bank is one of the largest independent banks in West Texas and has additional banking operations in the Dallas, El Paso, Greater Houston, the Permian Basin, and College Station, Texas markets, and the Ruidoso, New Mexico market. South Plains provides a wide range of commercial and consumer financial services to small and medium-sized businesses and individuals in its market areas. Its principal business activities include commercial and retail banking, along with insurance, investment, trust and mortgage services. Please visit https://www.spfi.bank for more information.


Non-GAAP Financial Measures

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with generally accepted accounting principles in the United States (“GAAP”). These non-GAAP financial measures include Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets, and Pre-Tax, Pre-Provision Income. The Company believes these non-GAAP financial measures provide both management and investors a more complete understanding of the Company’s financial position and performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures.

We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Not all companies use the same calculation of these measures; therefore, this presentation may not be comparable to other similarly titled measures as presented by other companies.

A reconciliation of non-GAAP financial measures to GAAP financial measures is provided at the end of this press release.

Available Information

The Company routinely posts important information for investors on its web site (under www.spfi.bank and, more specifically, under the News & Events tab at www.spfi.bank/news-events/press-releases). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD (Fair Disclosure) promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, investors should monitor the Company’s web site, in addition to following the Company’s press releases, SEC filings, public conference calls, presentations and webcasts.

The information contained on, or that may be accessed through, the Company’s web site is not incorporated by reference into, and is not a part of, this document.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect South Plains’ current views with respect to, among other things, the ongoing COVID-19 pandemic and other future events. Any statements about South Plains’ expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. South Plains cautions that the forward-looking statements in this press release are based largely on South Plains’ expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond South Plains’ control. Factors that could cause such changes include, but are not limited to, general economic conditions, the extent of the impact of the COVID-19 pandemic (and any current or future variants thereof) on our customers, changes in interest rates, regulatory considerations, competition and market expansion opportunities, changes in non-interest expenditures or in the anticipated benefits of such expenditures, and changes in applicable laws and regulations. Additional information regarding these risks and uncertainties to which South Plains’ business and future financial performance are subject is contained in South Plains’ most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the SEC, and other documents South Plains files with the SEC from time to time. South Plains urges readers of this press release to review the “Risk Factors” section of our most recent Annual Report on Form 10-K, as well as the “Risk Factors” section of other documents South Plains files or furnishes with the SEC from time to time, which are available on the SEC’s website, www.sec.gov. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements due to additional risks and uncertainties of which South Plains is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized and readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release. Any forward-looking statements presented herein are made only as of the date of this press release, and South Plains does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, new information, the occurrence of unanticipated events, or otherwise, except as required by law. All forward-looking statements, express or implied, included in the press release are qualified in their entirety by this cautionary statement.

Contact: Mikella Newsom, Chief Risk Officer and Secretary
(866) 771-3347
investors@city.bank

Source: South Plains Financial, Inc.


South Plains Financial, Inc.

Consolidated Financial Highlights - (Unaudited)

(Dollars in thousands, except share data)

As of and for the quarter ended
December 31,<br><br> <br>2021 September 30,<br><br> <br>2021 June 30,<br><br> <br>2021 March 31,<br><br> <br>2021 December 31,<br><br> <br>2020
Selected Income Statement Data:
Interest income $ 34,600 $ 34,438 $ 33,016 $ 32,982 $ 33,984
Interest expense 3,151 3,260 3,423 3,438 3,619
Net interest income 31,449 31,178 29,593 29,544 30,365
Provision for loan losses - - (2,007 ) 89 141
Noninterest income 22,928 25,791 22,250 26,500 26,172
Noninterest expense 36,132 38,063 36,778 37,057 36,504
Income tax expense 3,631 3,716 3,422 3,738 3,968
Net income 14,614 15,190 13,650 15,160 15,924
Per Share Data (Common Stock):
Net earnings, basic 0.82 0.85 0.76 0.84 0.88
Net earnings, diluted 0.79 0.82 0.74 0.82 0.87
Cash dividends declared and paid 0.09 0.09 0.07 0.05 0.05
Book value 22.94 22.34 21.81 20.75 20.47
Tangible book value (non-GAAP) 21.51 20.90 20.35 19.28 18.97
Weighted average shares outstanding, basic 17,777,542 17,931,174 18,039,553 18,069,186 18,053,467
Weighted average shares outstanding, dilutive 18,433,038 18,463,697 18,553,050 18,511,120 18,366,129
Shares outstanding at end of period 17,760,243 17,824,094 18,014,398 18,053,229 18,076,364
Selected Period End Balance Sheet Data:
Cash and cash equivalents 486,821 327,600 383,949 413,406 300,307
Investment securities 724,504 752,562 777,613 777,208 803,087
Total loans held for investment 2,437,577 2,429,041 2,303,462 2,242,676 2,221,583
Allowance for loan losses 42,098 42,768 42,963 45,019 45,553
Total assets 3,901,855 3,774,175 3,712,915 3,732,894 3,599,160
Interest-bearing deposits 2,269,855 2,157,981 2,159,554 2,193,427 2,057,029
Noninterest-bearing deposits 1,071,367 1,054,264 998,941 962,205 917,322
Total deposits 3,341,222 3,212,245 3,158,495 3,155,632 2,974,351
Borrowings 122,168 122,121 125,965 164,553 223,532
Total stockholders’ equity 407,427 398,276 392,815 374,671 370,048
Summary Performance Ratios:
Return on average assets 1.50 % 1.61 % 1.46 % 1.66 % 1.76 %
Return on average equity 14.39 % 15.24 % 14.27 % 16.51 % 17.53 %
Net interest margin ^(1)^ 3.50 % 3.58 % 3.42 % 3.52 % 3.64 %
Yield on loans 4.90 % 4.99 % 4.97 % 5.07 % 5.10 %
Cost of interest-bearing deposits 0.35 % 0.37 % 0.40 % 0.41 % 0.45 %
Efficiency ratio 66.07 % 66.45 % 70.52 % 65.76 % 64.19 %
Summary Credit Quality Data:
Nonperforming loans 10,598 10,895 12,538 14,316 14,964
Nonperforming loans to total loans held for investment 0.43 % 0.45 % 0.54 % 0.64 % 0.67 %
Other real estate owned 1,032 1,081 1,146 1,377 1,353
Nonperforming assets to total assets 0.30 % 0.32 % 0.37 % 0.42 % 0.45 %
Allowance for loan losses to total loans held for investment 1.73 % 1.76 % 1.87 % 2.01 % 2.05 %
Net charge-offs to average loans outstanding (annualized) 0.11 % 0.03 % 0.01 % 0.11 % 0.11 %

As of and for the quarter ended
December 31<br><br> <br>2021 September 30,<br><br> <br>2021 June 30,<br><br> <br>2021 March 31,<br><br> <br>2021 December 31,<br><br> <br>2020
Capital Ratios:
Total stockholders’ equity to total assets 10.44 % 10.55 % 10.58 % 10.04 % 10.28 %
Tangible common equity to tangible assets (non-GAAP) 9.85 % 9.94 % 9.94 % 9.39 % 9.60 %
Common equity tier 1 to risk-weighted assets 12.91 % 12.68 % 13.14 % 13.23 % 12.96 %
Tier 1 capital to average assets 10.77 % 10.83 % 10.54 % 10.35 % 10.24 %
Total capital to risk-weighted assets 18.40 % 18.21 % 18.95 % 19.24 % 19.08 %
(1) Net interest margin is calculated as the annual net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
--- ---

South Plains Financial, Inc.

Average Balances and Yields - (Unaudited)

(Dollars in thousands)

For the Three Months Ended
December 31, 2021 December 31, 2020
Average<br><br> <br>Balance Interest<br><br> <br>Income<br><br> <br>Expense Yield Average<br><br> <br>Balance Interest<br><br> <br>Income<br><br> <br>Expense Yield
Assets
Loans, excluding PPP ^(1)^ $ 2,469,703 $ 29,940 4.81 % $ 2,157,510 $ 27,712 5.11 %
Loans - PPP 48,033 1,143 9.44 % 194,413 2,452 5.02 %
Debt securities - taxable 507,948 2,174 1.70 % 554,480 2,567 1.84 %
Debt securities - nontaxable 219,812 1,458 2.63 % 207,453 1,452 2.78 %
Other interest-bearing assets 359,088 192 0.21 % 242,241 137 0.22 %
Total interest-earning assets 3,604,584 34,907 3.84 % 3,356,097 34,320 4.07 %
Noninterest-earning assets 260,211 252,574
Total assets $ 3,864,795 $ 3,608,671
Liabilities & stockholders’ equity
NOW, Savings, MMA’s $ 1,864,373 904 0.19 % $ 1,720,778 1,138 0.26 %
Time deposits 337,449 1,016 1.19 % 323,921 1,196 1.47 %
Short-term borrowings 4 - 0.00 % 18,344 2 0.04 %
Notes payable & other long-term borrowings - - 0.00 % 75,000 40 0.21 %
Subordinated debt securities 75,752 1,012 5.30 % 75,572 1,013 5.33 %
Junior subordinated deferrable interest debentures 46,393 219 1.87 % 46,393 230 1.97 %
Total interest-bearing liabilities 2,323,971 3,151 0.54 % 2,260,008 3,619 0.64 %
Demand deposits 1,093,352 942,799
Other liabilities 44,620 44,556
Stockholders’ equity 402,852 361,308
Total liabilities & stockholders’ equity $ 3,864,795 $ 3,608,671
Net interest income $ 31,756 $ 30,701
Net interest margin ^(2)^ 3.50 % 3.64 %
(1) Average loan balances include nonaccrual loans and loans held for sale.
--- ---
(2) Net interest margin is calculated as the annualized net income, on a fully tax-equivalent basis, divided by average interest-earning assets.
--- ---

South Plains Financial, Inc.

Average Balances and Yields - (Unaudited)

(Dollars in thousands)

For the Twelve Months Ended
December 31, 2021 December 31, 2020
Average<br><br> <br>Balance Interest<br><br> <br>Income<br><br> <br>Expense Yield Average<br><br> <br>Balance Interest<br><br> <br>Income<br><br> <br>Expense Yield
Assets
Loans, excluding PPP ^(1)^ $ 2,302,413 $ 112,255 4.88 % $ 2,181,118 $ 116,753 5.35 %
Loans - PPP 117,788 8,290 7.04 % 144,514 5,130 3.55 %
Debt securities - taxable 532,272 9,292 1.75 % 547,107 11,852 2.17 %
Debt securities - nontaxable 219,385 5,872 2.68 % 158,482 4,489 2.83 %
Other interest-bearing assets 336,081 565 0.17 % 184,262 1,100 0.60 %
Total interest-earning assets 3,507,939 136,274 3.88 % 3,215,483 139,324 4.33 %
Noninterest-earning assets 261,140 249,536
Total assets $ 3,769,079 $ 3,465,019
Liabilities & stockholders’ equity
NOW, Savings, MMA’s $ 1,841,678 4,163 0.23 % $ 1,653,088 6,337 0.38 %
Time deposits 329,509 4,130 1.25 % 331,623 5,557 1.68 %
Short-term borrowings 8,045 5 0.06 % 19,404 104 0.54 %
Notes payable & other long-term borrowings 19,641 38 0.19 % 107,045 558 0.52 %
Subordinated debt securities 75,699 4,056 5.36 % 38,747 2,223 5.74 %
Junior subordinated deferrable interest debentures 46,393 880 1.90 % 46,393 1,167 2.52 %
Total interest-bearing liabilities 2,320,965 13,272 0.57 % 2,196,300 15,946 0.73 %
Demand deposits 1,016,835 888,653
Other liabilities 42,654 41,573
Stockholders’ equity 388,625 338,493
Total liabilities & stockholders’ equity $ 3,769,079 $ 3,465,019
Net interest income $ 123,002 $ 123,378
Net interest margin ^(2)^ 3.51 % 3.84 %
(1) Average loan balances include nonaccrual loans and loans held for sale.
--- ---
(2) Net interest margin is calculated as the annualized net income, on a fully tax-equivalent basis, divided by average interest-earning assets.
--- ---

South Plains Financial, Inc.

Consolidated Balance Sheets

(Unaudited)

(Dollars in thousands)

As of
December 31,<br><br> <br>2021 December 31,<br><br> <br>2020
Assets
Cash and due from banks $ 68,425 $ 76,146
Interest-bearing deposits in banks 418,396 224,161
Federal funds sold
Investment securities 724,504 803,087
Loans held for sale 76,507 111,477
Loans held for investment 2,437,577 2,221,583
Less:  Allowance for loan losses (42,098 ) (45,553 )
Net loans held for investment 2,395,479 2,176,030
Premises and equipment, net 57,699 60,331
Goodwill 19,508 19,508
Intangible assets 5,895 7,562
Mortgage servicing assets 19,700 9,049
Other assets 115,742 111,809
Total assets $ 3,901,855 $ 3,599,160
Liabilities and Stockholders’ Equity Liabilities
Noninterest bearing deposits $ 1,071,367 $ 917,322
Interest-bearing deposits 2,269,855 2,057,029
Total deposits 3,341,222 2,974,351
Other borrowings - 101,550
Subordinated debt securities 75,775 75,589
Trust preferred subordinated debentures 46,393 46,393
Other liabilities 31,038 31,229
Total liabilities 3,494,428 3,229,112
Stockholders’ Equity
Common stock 17,760 18,076
Additional paid-in capital 133,215 141,112
Retained earnings 242,750 189,521
Accumulated other comprehensive income (loss) 13,702 21,339
Total stockholders’ equity 407,427 370,048
Total liabilities and stockholders’ equity $ 3,901,855 $ 3,599,160

South Plains Financial, Inc.

Consolidated Statements of Income

(Unaudited)

(Dollars in thousands)

Three Months Ended Twelve Months Ended
December 31,<br><br> <br>2021 December 31,<br><br> <br>2020 December 31,<br><br> <br>2021 December 31,<br><br> <br>2020
Interest income:
Loans, including fees $ 31,082 $ 30,133 $ 120,540 $ 121,733
Other 3,518 3,851 14,496 16,498
Total Interest income 34,600 33,984 135,036 138,231
Interest expense:
Deposits 1,920 2,334 8,293 11,894
Subordinated debt securities 1,012 1,013 4,056 2,223
Trust preferred subordinated debentures 219 230 880 1,167
Other - 42 43 662
Total Interest expense 3,151 3,619 13,272 15,946
Net interest income 31,449 30,365 121,764 122,285
Provision for loan losses - 141 (1,918 ) 25,570
Net interest income after provision for loan losses 31,449 30,224 123,682 96,715
Noninterest income:
Service charges on deposits 1,940 1,861 6,963 7,032
Income from insurance activities 2,168 2,160 8,314 7,644
Mortgage banking activities 12,397 16,925 59,726 65,042
Bank card services and interchange fees 3,479 2,845 12,239 10,035
Other 2,944 2,381 10,227 9,532
Total Noninterest income 22,928 26,172 97,469 101,603
Noninterest expense:
Salaries and employee benefits 21,549 23,117 93,360 89,220
Net occupancy expense 3,600 3,762 14,560 14,658
Professional services 2,269 1,612 6,752 6,322
Marketing and development 1,068 899 3,225 3,088
Other 7,646 7,114 30,133 28,427
Total noninterest expense 36,132 36,504 148,030 141,715
Income before income taxes 18,245 19,892 73,121 56,603
Income tax expense (benefit) 3,631 3,968 14,507 11,250
Net income $ 14,614 $ 15,924 $ 58,614 $ 45,353

South Plains Financial, Inc.

Loan Composition

(Unaudited)

(Dollars in thousands)

As of
December 31,<br><br> <br>2021 December 31,<br><br> <br>2020
Loans:
Commercial Real Estate $ 755,444 $ 663,344
Commercial - Specialized 378,725 311,686
Commercial - General 460,024 518,309
Consumer:
1-4 Family Residential 387,690 360,315
Auto Loans 240,719 205,840
Other Consumer 68,113 67,595
Construction 146,862 94,494
Total loans held for investment $ 2,437,577 $ 2,221,583

South Plains Financial, Inc.

Deposit Composition

(Unaudited)

(Dollars in thousands)

As of
December 31,<br><br> <br>2021 December 31,<br><br> <br>2020
Deposits:
Noninterest-bearing demand deposits $ 1,071,367 $ 917,322
NOW & other transaction accounts 465,741 332,829
MMDA & other savings 1,464,376 1,398,699
Time deposits 339,738 325,501
Total deposits $ 3,341,222 $ 2,974,351

South Plains Financial, Inc.

Reconciliation of Non-GAAP Financial Measures (Unaudited)

(Dollars in thousands)

As of and for the quarter ended
December 31,<br><br> <br>2021 September 30,<br><br> <br>2021 June 30,<br><br> <br>2021 March 31,<br><br> <br>2021 December 31,<br><br> <br>2020
Pre-tax, pre-provision income
Net income $ 14,614 $ 15,190 $ 13,650 $ 15,160 $ 15,924
Income tax expense 3,631 3,716 3,422 3,738 3,968
Provision for loan losses - - (2,007 ) 89 141
Pre-tax, pre-provision income $ 18,245 $ 18,906 $ 15,065 $ 18,987 $ 20,033

South Plains Financial, Inc.

Reconciliation of Non-GAAP Financial Measures (Unaudited)

(Dollars in thousands)

As of
December 31,<br><br> <br>2021 September 30,<br><br> <br>2021 June 30,<br><br> <br>2021 March 31,<br><br> <br>2021 December 31,<br><br> <br>2020
Tangible common equity
Total common stockholders’ equity $ 407,427 $ 398,276 $ 392,815 $ 374,671 $ 370,048
Less:  goodwill and other intangibles (25,403 ) (25,804 ) (26,226 ) (26,648 ) (27,070 )
Tangible common equity $ 382,024 $ 372,472 $ 366,589 $ 348,023 $ 342,978
Tangible assets
Total assets $ 3,901,855 $ 3,774,175 $ 3,712,915 $ 3,732,894 $ 3,599,160
Less:  goodwill and other intangibles (25,403 ) (25,804 ) (26,226 ) (26,648 ) (27,070 )
Tangible assets $ 3,876,452 $ 3,748,371 $ 3,686,689 $ 3,706,246 $ 3,572,090
Shares outstanding 17,760,243 17,824,094 18,014,398 18,053,229 18,076,364
Total stockholders’ equity to total assets 10.44 % 10.55 % 10.58 % 10.04 % 10.28 %
Tangible common equity to tangible assets 9.85 % 9.94 % 9.94 % 9.39 % 9.60 %
Book value per share $ 22.94 $ 22.34 $ 21.81 $ 20.75 $ 20.47
Tangible book value per share $ 21.51 $ 20.90 $ 20.35 $ 19.28 $ 18.97


Exhibit 99.2

South Plains Financial  Earnings Presentation  Fourth Quarter, 2021  1


Safe Harbor Statement and Other Disclosures   FORWARD-LOOKING STATEMENTSThis presentation contains, and future oral and written statements of South Plains Financial, Inc. (“South Plains” or the “Company”) and City Bank (“City Bank” or the “Bank”) may contain, statements about future events that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect South Plains’ current views with respect to, among other things, the ongoing COVID-19 pandemic, future events and South Plains’ financial performance. Any statements about South Plains’ expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Forward-looking statements include, but are not limited to: (i) projections and estimates of revenues, expenses, income or loss, earnings or loss per share, and other financial items, (ii) statements of plans, objectives and expectations of South Plains or its management, (iii) statements of future economic performance, and (iv) statements of assumptions underlying such statements. Forward-looking statements should not be relied on because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of South Plains and City Bank. These risks, uncertainties and other factors may cause the actual results, performance, and achievements of South Plains and City Bank to be materially different from the anticipated future results, performance or achievements expressed in, or implied by, the forward-looking statements. Factors that could cause such differences include, but are not limited to, local, regional, national and international economic conditions, the extent of the impact of the COVID-19 pandemic (and any current or future variant thereof), including the impact of actions taken by governmental and regulatory authorities in response to such pandemic, such as the Coronavirus Aid, Relief, and Economic Security Act and subsequent related legislations, and the programs established thereunder, and City Bank’s participation in such programs, volatility of the financial markets, changes in interest rates, regulatory considerations, competition and market expansion opportunities, changes in non-interest expenditures or in the anticipated benefits of such expenditures, the receipt of required regulatory approvals, changes in non-performing assets and charge-offs, adequacy of loan loss reserves, changes in tax laws, current or future litigation, regulatory examinations or other legal and/or regulatory actions, the impact of any tariffs, terrorist threats and attacks, acts of war or threats thereof or other pandemics. Due to these and other possible uncertainties and risks, South Plains can give no assurance that the results contemplated in the forward-looking statements will be realized and readers are cautioned not to place undue reliance on the forward-looking statements contained in this presentation. For more information about these factors, please see South Plains’ reports filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”), including South Plains’ most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the SEC, including the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations." Further, any forward-looking statement speaks only as of the date on which it is made and South Plains undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as required by law. All forward-looking statements, express or implied, herein are qualified in their entirety by this cautionary statement.NON-GAAP FINANCIAL MEASURESManagement believes that certain non-GAAP performance measures used in this presentation provide meaningful information about underlying trends in its business and operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, SPFI’s reported results prepared in accordance with GAAP. Numbers in this presentation may not sum due to rounding.  2


Today’s Speakers     3  Curtis C. GriffithChairman & Chief Executive Officer  Elected to the board of directors of First State Bank of Morton, Texas, in 1972 and employed by it in 1979Elected Chairman of the First State Bank of Morton board in 1984Chairman of the Board of City Bank and the Company since 1993  Steven B. CrockettChief Financial Officer & Treasurer  Began his career in public accounting in 1994 by serving for seven years with a local firm in Lubbock, TexasAppointed Chief Financial Officer in 2015Controller of the Bank and the Company for 14 and 5 years respectively  Cory T. NewsomPresident  Entire banking career with the Company focused on lending and operationsAppointed President and Chief Executive Officer of the Bank in 2008Joined the Board in 2008


$3.9 Billion in Total Assets as of December 31, 2021  Parent company of City Bank, a leading Texas-based community bank headquartered in Lubbock, TX  Fourth Quarter and Full Year 2021 Highlights  4  One of the largest independent banks headquartered in West Texas  New Mexico  Texas  Dallas  Bryan /College Station  Houston  Midland  Odessa  El Paso  Lubbock  Ruidoso  SanAntonio  Ft. Worth  Austin  Albuquerque  Santa Fe    City Bank Branch Locations     Net income of $14.6 million, compared to $15.2 million in 3Q’21 and $15.9 million in 4Q’20Diluted earnings per share of $0.79, compared to $0.82 in 3Q’21 and $0.87 in 4Q’20Pre-tax, pre-provision income (non-GAAP) of $18.2 million, compared to $18.9 million in 3Q’21 and $20.0 million in 4Q’20Average cost of deposits decreased to 23 bps, compared to 25 bps in 3Q’21 and 31 bps in 4Q’20Net interest margin, calculated on a tax-equivalent basis, of 3.50%, compared to 3.58% in 3Q’21 and 3.64% in 4Q’20   NASDAQ: SPFI 4Q'21 Highlights  Note: Tangible book value per share is a non-GAAP measures. See appendix for the reconciliation to GAAP   Source: Company documents  $3.9 billion in total assets, compared to $3.6 billion at 12/31/20Net Income of $58.6 million, compared to $45.4 million in 2020Diluted earnings per share of $3.17, compared to $2.47 in 2020Loan growth of $216.0 million or 9.7% during 2021Tangible book value per share (non-GAAP) of $21.51, compared to $18.97 at 12/31/20Return on Average Assets of 1.56%, compared to 1.31% in 2020  Full Year 2021 Highlights


Loan Portfolio    5  4Q’21 Highlights  Total loans increased by $8.5 million compared to 3Q’21, primarily due to:$30.5 million organic net loan growthPartially offset by SBA forgiveness and repayments of $22.0 million in PPP loans Additionally, there were $26.8 million in early payoffs from two hotel loans and a classified commercial creditStrategic initiative underway to grow SPFI’s banking team by more than 30% over two years with a primary focus on Dallas and Houston markets4Q’21 yield on loans, ex-PPP, of 4.81%; a decrease of 5 bps compared to 3Q’21, excluding PPP loans  Total Loans Held for Investment$ in Millions  Source: Company documents


Loan Portfolio    6  Portfolio Composition        Loan Portfolio ($ in millions)     12/31/21  Commercial C&D  $   104.8  Residential C&D      218.3   CRE Owner/Occ.    230.6  Other CRE Non Owner/Occ.      440.8   Multi-Family      138.4   C&I      376.8   Agriculture      191.2   1-4 Family      387.7   Auto      240.7   Other Consumer      68.1   PPP      40.2            Total  $  2,437.6   Source: Company documents  Active loan modifications attributed to the COVID-19 pandemic were 0.7%, or $15.9 million, of total loans at December 31, 2021. All of these active modified loans are in the hotel portfolio and have original modified terms that extended up to 18 months. We expect that these remaining modified loans will return to full payment status at the end of their respective modification periods.   4Q’21 Highlights


Mortgage Banking Overview  7  Mortgage Banking Activity$ in Millions  4Q’21 Highlights  $49 million decrease in interest rate lock commitments at 12/31/21 compared to 9/30/21Mortgage loan originations decreased 16.1% in 4Q’21 compared to 3Q’21Mortgage servicing rights asset valuation – a positive adjustment of $400 thousand in 4Q’21, compared to a positive adjustment of $119 thousand in 3Q’21  Source: Company documents


Noninterest Income    8  Noninterest Income$ in Millions  4Q’21 Highlights  Noninterest income of $22.9 million, compared to $25.8 million in 3Q’21; the decrease is primarily due to:$2.4 million decrease in mortgage banking activities revenueSeasonal decrease of $1.6 million in income from insurance activitiesPartially offset by increase of $434 thousand in bank card services and interchange feesRevenue from mortgage banking activities was 23% of total revenue, compared to 26% in 3Q’21 and 30% in 4Q’20  Source: Company documents


Diversified Revenue Stream  Twelve Months Ended December 31, 2021    9  Total Revenues$219.2 million  Noninterest Income$97.5 million    Source: Company documents


Net Interest Income and Margin    10  Net Interest Income & Margin$ in Millions  4Q’21 Highlights  Net interest income of $31.4 million, compared to $31.2 million in 3Q’21; the increase was due to:Growth of $66.1 million in average loans outstandingPartially offset by 9 bps decrease in loan yield4Q’21 net interest margin (“NIM”), calculated on a tax-equivalent basis, of 3.50% and a decrease of 8 bps compared to 3Q’21   Source: Company documents


Deposit Portfolio  11  Total Deposits$ in Millions  4Q’21 Highlights  Total Deposits of $3.34 billion at 4Q’21, an increase of $129 million from 3Q’21Largest increase was experienced in personal accounts Cost of interest-bearing deposits declined in 4Q’21 to 35 bps from 37 bps in 3Q’21Noninterest-bearing deposits represented 32.1% of deposits in 4Q’21, compared to 32.8% in 3Q’21  Source: Company documents


Credit Quality    12  4Q’21 Highlights  Credit Quality Ratios  While growth continued in the loan portfolio, the Company made no provision for loan loss in 4Q’21 in light of the general improvements in the economy and a decline in classified loans of $20.3 million in 4Q’21Ratio of Allowance for Loan Losses (“ALLL”) to Loans Held for Investment (“HFI”) was 1.73% at 12/31/21  Net Charge-Offs to Average Loans  ALLL to Total Loans HFI  Source: Company documents


DirectEnergy    Select Loan Industry Concentration Detail    13  As of December 31, 2021  Hospitality  Total operating hospitality loans of $113 million*$8 million in hotels under construction, with no unfunded commitments83% of balances are to limited service hotels35% of operating hospitality classified; <1.0% is nonaccrual; none are 30 days or more past dueALLL on operating hospitality is 7.8%** Does not include loans reported in construction and development  Total direct energy loans of $119 million96% support services, 4% upstreamNearly 100% are located in Permian and Palo Duro Basins5% of energy sector classified; <1.0% is 30 days or more past dueALLL on energy sector is 1.8%      Hotels by Geography    Source: Company documents  Energy Support Services by Type


Investment Securities    14  4Q’21 Highlights  Investment Securities totaled $724.5 million at 12/31/21, a decrease of $28.1 million from 3Q’21All municipal bonds are in TexasAll MBS, CMO, and Asset Backed securities are U.S. Government or GSE  4Q’21 Securities Composition  $752.6million  Securities & Cash$ in Millions  Source: Company documents


Noninterest Expense and Efficiency  15  Noninterest Expense$ in Millions  4Q’21 Highlights  Noninterest expense for 4Q’21 decreased $2.0 million from 3Q’21 primarily due to:$1.1 million decrease in personnel expense related to the seasonal decline in insurance activities$854 thousand decrease in mortgage commissions due to the decline in mortgage loan originations during 4Q’21Partially offset by an $881 thousand increase in professional services expensesManagement continues to focus on reducing fixed expenses to drive improved profitability     Source: Company documents


Balance Sheet Highlights$ in Millions  Balance Sheet Growth and Development  16  Tangible Book Value Per Share  Note: Tangible book value per share is a non-GAAP measure. See appendix for the reconciliation to GAAP   Source: Company documents


Strong Capital Base    17  Tangible Common Equity to Tangible Assets Ratio  Common Equity Tier 1 Ratio  Tier 1 Capital to Average Assets Ratio  Total Capital to Risk-Weighted Assets Ratio  Source: Company documents  Note: Tangible common equity to tangible assets is a non-GAAP measure. See appendix for the reconciliation to GAAP


Appendix  18


Non-GAAP Financial Measures    19    As of and for the quarter ended                             December 31,2021       September 30,2021       June 30,2021       March 31,2021       December 31,2020    Pre-Tax, Pre-Provision Income                                            Net income  $  14,614     $  15,190     $  13,650   $  15,160     $  15,924  Income tax expense     3,631        3,716        3,422        3,738        3,968  Provision for loan losses     -        -        (2,007  )      89        141                                          Pre-tax, pre-provision income  $  18,245     $  18,906     $  15,065     $  18,987      $  20,033  Unaudited$ in Thousands  Source: Company documents    As of the quarter ended                               December 31,2021       September 30,2021     June 30,2021       March 31,2021       December 31,2020    Tangible common equity                                           Total common stockholders' equity  $  407,427     $  398,276     $  392,815     $  374,671     $  370,048  Less:  goodwill and other intangibles     (25,403)        (25,804)        (26,226)        (26,648)        (27,070)                                            Tangible common equity  $  382,024     $  372,472     $  366,589     $  348,023   $  342,978                                            Tangible assets                                         Total assets  $  3,901,855     $  3,774,175     $  3,712,915     $  3,732,894     $  3,599,160  Less:  goodwill and other intangibles     (25,403)        (25,804)        (26,226)        (26,648)        (27,070)                                            Tangible assets  $  3,876,452     $  3,748,371     $  3,686,689     $  3,706,246     $  3,572,090              Shares outstanding     17,760,243        17,824,094        18,014,398        18,053,229        18,076,364                                            Total stockholders' equity to total assets     10.44%     10.55%       10.58%        10.04%        10.28%  Tangible common equity to tangible assets     9.85%      9.94%      9.94%        9.39%        9.60%  Book value per share  $  22.94     $  22.34     $  21.81     $  20.75   $  20.47  Tangible book value per share  $  21.51     $  20.90     $  20.35     $  19.28     $  18.97