8-K

SIMON PROPERTY GROUP INC. (SPG)

8-K 2020-11-09 For: 2020-11-09
View Original
Added on April 07, 2026

SECURITIES

AND EXCHANGE COMMISSION

Washington,

D.C. 20549

FORM

8-K

CURRENT

REPORT

Pursuant

to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 9, 2020

SIMON

PROPERTY GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware 001-14469 04-6268599
(State<br> or other jurisdiction (Commission (IRS<br> Employer
of<br> incorporation) File<br> Number) Identification<br> No.)
225 WEST WASHINGTON STREET<br><br> <br>INDIANAPOLIS**,** Indiana 46204
--- ---
(Address<br> of principal executive offices) (Zip<br> Code)

Registrant’s

telephone number, including area code: 317. 636.1600

Not

Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨ Written communications pursuant to Rule 425 under<br>the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under<br>the Exchange Act (17 CFR 240.14a-12)
--- ---
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under<br>the Exchange Act (17 CFR 240.14d-2(b))
--- ---
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under<br>the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

Securitiesregistered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbols Name of each exchange on which registered
Common<br> stock, $0.0001 par value SPG New York Stock Exchange
8⅜%<br> Series J Cumulative Redeemable Preferred Stock, $0.0001 par value SPGJ New York Stock Exchange
Item 2.02. Results of Operations and Financial Condition
--- ---

On November 9, 2020, Simon Property Group, Inc. issued a press release containing information on earnings for the quarter and nine months ended September 30, 2020 and other matters. A copy of the press release is furnished with this report as Exhibit 99.1, and is incorporated by reference into this report.


Item 7.01. Regulation FD Disclosure

Exhibit 99.1 also includes supplemental financial and operating information for the quarter and nine months ended September 30, 2020.


Item 9.01. Financial Statements and Exhibits

Financial Statements:

None

Exhibits:

Exhibit No. Description
99.1 Earnings Release dated November 9, 2020 and supplemental information
104 The cover page from this Current Report on Form 8-K formatted in Inline XBRL (included as Exhibit 101)

The exhibit filed with this report contains measures of financial or operating performance that are not specifically defined by generally accepted accounting principles (“GAAP”) in the United States, including funds from operations (“FFO”), FFO per share, funds available for distribution, net operating income (“NOI”), portfolio NOI, and comparable property NOI. FFO and NOI are performance measures that are standard in the REIT business. We believe FFO and NOI provide investors with additional information concerning our operating performance and a basis to compare our performance with the performance of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.

These non-GAAP financial measures should not be considered as alternatives to net income as a measure of our operating performance or to cash flows computed in accordance with GAAP as a measure of liquidity nor are they indicative of cash flows from operating and financial activities.

Reconciliations of each of these non-GAAP measures to the most-directly comparable GAAP measure are included in the exhibit.

The information in this report and the exhibit filed herewith is being furnished, not filed, for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and pursuant to Items 2.02 and 7.01 of Form 8-K, will not be incorporated by reference into any filing under the Securities Act of 1933, as amended.

Page 2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: November 9, 2020

SIMON PROPERTY GROUP, INC.

By: /s/ BRIAN J. MCDADE
Brian J. McDade,
Executive Vice President, <br><br>Chief Financial Officer and <br><br>Treasurer

Page 3

QuickLinks -- Click here to rapidly navigate through this document

GRAPHIC

**** TABLE OF CONTENTS

EARNINGS RELEASE AND SUPPLEMENTAL INFORMATIONFOR THE QUARTER ENDED SEPTEMBER 30, 2020 PAGE
Earnings Release^(1)^ 2-12
Overview 13
The Company 13
Stock Information, Credit Ratings and Senior Unsecured Debt Covenants 14
Financial Data
Selected Financial and Equity Information 15
Net Operating Income (NOI) Composition 16
Net Operating Income Overview 17
Reconciliations of Non-GAAP Financial Measures 18
Consolidated Net Income to NOI 18
FFO of the Operating Partnership to Funds Available for Distribution (Our Share) 19
Other Income, Other Expense and Capitalized Interest 20
Operational Data
U.S. Malls and Premium Outlets Operating Information 21
The Mills and International Operating Information 22
U.S. Malls and Premium Outlets Lease Expirations 23
U.S. Malls and Premium Outlets Top Tenants 24
Development Activity
Capital Expenditures 25
Development Activity Summary 26
Balance Sheet Information
Common and Preferred Stock Information 27
Changes in Common Share and Limited Partnership Unit Ownership 27
Preferred Stock/Units Outstanding 27
Credit Profile 28
Summary of Indebtedness 29
Total Debt Amortization and Maturities by Year (Our Share) 30
Property and Debt Information 31-40
Other
Non-GAAP Pro-Rata Financial Information 41-44
  • (1)
    • Includes reconciliation of consolidated net income to funds from operations.
3Q 2020 SUPPLEMENTAL 1

EARNINGS RELEASE

LOGO

Contacts:
Tom Ward 317-685-7330 Investors
Ali Slocum 317-264-3079 Media

SIMON PROPERTY GROUP REPORTS THIRD QUARTER 2020 RESULTS

INDIANAPOLIS, November 9, 2020 — Simon, a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations, today reported results for the quarter ended September 30, 2020.

"I am pleased with the solid profitability and substantial improvement in cash flow from operations we generated in the third quarter," said David Simon, Chairman, Chief Executive Officer and President. "As we continue to navigate through the pandemic and the resulting economic conditions, the well-being of our employees, shoppers and communities we serve remains at the forefront. Despite COVID-19, we are encouraged by the increases we are seeing in shopper traffic, retailer sales and tenant rent collections across our portfolio. We continue to improve our company through innovative investment opportunities which, when combined with our A-rated balance sheet, sets us apart and allows us to re-define the future."

Results for the Quarter

    • Net income attributable to common stockholders was $145.9 million, or $0.48 per diluted share, as compared to $544.3 million, or $1.77 per diluted share in 2019. The current year period includes a non-cash impairment charge of $91.3 million, or $0.26 per diluted share, related to the Company's interests in four unconsolidated joint ventures.
    • Funds From Operations ("FFO") was $723.2 million, or $2.05 per diluted share, as compared to $1.081 billion, or $3.05 per diluted share, in the prior year period. FFO in the current year period was negatively impacted by $1.10 due to reduced revenues from the Company's domestic and international operations caused by the impact of the COVID-19 pandemic, partially offset by approximately $0.23 per diluted share from cost reduction initiatives. In comparison to the prior year, the current year period includes $0.10 per diluted share of lower straight-line lease income, $0.06 per diluted share of litigation expenses and $0.01 per diluted share of lower lease settlement income.
    • Portfolio net operating income ("NOI") for the three months ended September 30, 2020 declined 22.4% and comparable property NOI declined 24.4%. The year-over-year decline is primarily due to reduced revenues from agreed upon tenant rent abatements, higher provisions for uncollectible rents, lower sales-based rents and a reduction in ancillary property income, including Simon Brand Ventures sponsorship income, partially offset by cost reduction initiatives. The Company did not amortize any rent abatements; instead, abatements were expensed in the period granted.
3Q 2020 SUPPLEMENTAL 2

EARNINGS RELEASE

Results for the Nine Months

    • Net income attributable to common stockholders was $837.7 million, or $2.74 per diluted share, as compared to $1.588 billion, or $5.15 per diluted share in 2019. Results for the nine months ended 2020 include impairment charges of $98.2 million, or $0.28 per diluted share. Results for the nine months ended 2019 included a combined $83.6 million, or $0.24 per diluted share, of proceeds from an insurance settlement and a gain on the sale of our interest in a multi-family residential property.
    • FFO was $2.450 billion, or $6.95 per diluted share, as compared to $3.227 billion, or $9.09 per diluted share, in the prior year period. FFO for the nine months ended 2020 was negatively impacted by $2.23 per diluted share primarily due to reduced revenues from the Company's domestic and international operations caused by the impact of the COVID-19 pandemic, partially offset by approximately $0.59 per diluted share from cost reduction initiatives. The nine months ended 2019 also included the $0.24 per diluted share noted above.
    • Portfolio NOI for the nine months ended September 30, 2020 declined 14.6% and comparable property NOI declined 14.4%.

U.S. Malls and Premium Outlets Operating Statistics

    • Occupancy was 91.4% at September 30, 2020.
    • Base minimum rent per square foot was $56.13 at September 30, 2020, an increase of 2.9% year-over-year.
3Q 2020 SUPPLEMENTAL 3

EARNINGS RELEASE

Business Update

All of the Company's U.S. retail properties are currently open, welcoming shoppers to this year's extended holiday shopping season.

During the quarter, seven retail properties in California were temporarily closed on July 15 due to a restrictive governmental order. Six of the properties reopened August 31 and the seventh reopened on October 7, after the easing of governmental restrictions in Los Angeles.

As of November 6, 2020, the Company has collected from its U.S. retail portfolio, 72% of its net billed rents for the second quarter. Further, the Company has realized higher net billed rent collections for the third quarter, with a collection rate of 85% as of November 6, 2020.

( millions) Q2 2020 Q3 2020
U.S. Portfolio Gross Contractual Rents $ 1,625 $ 1,591
Rent Write-Offs Related to Tenants in Bankruptcy (64 ) (15 )
Net Contractual Rents 1,561 1,576
Deferrals Agreed (303 ) (35 )
Abatements Granted (204 ) (65 )
Net Billed Rents 1,054 1,476
Collected $ 763 $ 1,250
Collected as percent of Net Billed Rents 72 % 85 %
Collected as percent of Net Billed Rents, including Deferrals Agreed 78 % 85 %

All values are in US Dollars.

Amounts are presented on a gross basis, not at the Company's share. U.S. portfolio gross contractual rents do not include any prior period deferrals or sales-based rents. Amounts above relate to the contractual rents in the stated periods. Abatements reduced Lease Income in the period they were granted.

Development Activity

During the quarter, we completed the redevelopment of former department store spaces at Broadway Square and Cape Cod Mall. Also during the quarter, the 110,000 square-foot phase V expansion of Rinku Premium Outlets (Izumisano, (Osaka) Japan) opened adding enhanced amenities, elevated food offerings and more than 40 new, exciting brands. After this expansion, Rinku Premium Outlets is western Japan's largest outlet center. Simon owns 40% of this center.

Construction continues on certain redevelopment and new development projects in the U.S. and internationally that are nearing completion. Simon's share of the remaining required net cash funding for these projects, that are currently scheduled to be completed by the end of 2021, is approximately $140 million.

3Q 2020 SUPPLEMENTAL 4

EARNINGS RELEASE

Capital Markets and Balance Sheet Liquidity

As of September 30, 2020, Simon had more than $9.7 billion of liquidity consisting of $1.5 billion of cash on hand, including its share of joint venture cash, and $8.2 billion of available capacity under its revolving credit facilities and term loan, net of $623 million outstanding under its U.S. commercial paper program.

During the quarter, the Company completed a three tranche senior notes offering totaling $2.0 billion. Two tranches totaling $1.5 billion were new issues of senior notes with a weighted average term of 20 years and a weighted average coupon rate of 3.23%. The third tranche of $500 million was issued as additional notes under an indenture pursuant to which the Company previously issued 3.50% notes due September 2025.

The Company used a combination of proceeds from the offering and cash on hand to repay $2.5 billion outstanding under its Credit Facilities.

Dividends

The Company paid its third quarter 2020 common stock dividend of $1.30 per share, in cash, on October 23, 2020. Simon's Board of Directors will declare a common stock cash dividend for the fourth quarter on or before December 31, 2020.

Simon's Board of Directors declared the quarterly dividend on its 8^3^/8% Series J Cumulative Redeemable Preferred Stock (NYSE: SPGPrJ) of $1.046875 per share, payable on December 31, 2020 to shareholders of record on December 17, 2020.

Conference Call

Simon will hold a conference call to discuss the quarterly financial results today at 5:00 p.m. Eastern Time, Monday, November 9, 2020. A live webcast of the conference call will be accessible in listen-only mode at investors.simon.com. An audio replay of the conference call will be available until November 16, 2020. To access the audio replay, dial 1-855-859-2056 (international 404-537-3406) passcode 7809309.

Supplemental Materials and Website

Supplemental information on our third quarter 2020 performance is available at investors.simon.com. This information has also been furnished to the SEC in a current report on Form 8-K.

We routinely post important information online on our investor relations website, investors.simon.com. We use this website, press releases, SEC filings, quarterly conference calls, presentations and webcasts to disclose material, non-public information in accordance with Regulation FD. We encourage members of the investment community to monitor these distribution channels for material disclosures. Any information accessed through our website is not incorporated by reference into, and is not a part of, this document.

Non-GAAP Financial Measures

This press release includes FFO, FFO per share, comparable property Net Operating Income growth and portfolio Net Operating Income growth which are financial performance measures not defined by generally accepted accounting principles in the United States ("GAAP"). Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are included in this press release and in Simon's supplemental information for the quarter. FFO and comparable property Net Operating Income growth are financial performance measures widely used in the REIT industry. Our definitions of these non-GAAP measures may not be the same as similar measures reported by other REITs.

3Q 2020 SUPPLEMENTAL 5

EARNINGS RELEASE

Forward-Looking Statements

Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that its expectations will be attained, and it is possible that the Company's actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: uncertainties regarding the impact of the COVID-19 pandemic and governmental restrictions intended to prevent its spread on our tenants' businesses, financial condition, results of operations, cash flow and liquidity and our ability to access the capital markets, satisfy our debt service obligations and make distributions to our stockholders; the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise; changes in economic and market conditions that may adversely affect the general retail environment; the intensely competitive market environment in the retail industry; changes to applicable laws or regulations or the interpretation thereof; risks associated with the acquisition, development, redevelopment, expansion, leasing and management of properties; the inability to lease newly developed properties and renew leases and relet space at existing properties on favorable terms; the potential loss of anchor stores or major tenants; decreases in market rental rates; the impact of our substantial indebtedness on our future operations; any disruption in the financial markets that may adversely affect our ability to access capital for growth and satisfy our ongoing debt service requirements; any change in our credit rating; changes in market rates of interest and foreign exchange rates for foreign currencies; general risks related to real estate investments, including the illiquidity of real estate investments; security breaches that could compromise our information technology or infrastructure; risks relating to our joint venture properties; our continued ability to maintain our status as a REIT; changes in tax laws or regulations that result in adverse tax consequences; changes in the value of our investments in foreign entities; our ability to hedge interest rate and currency risk; changes in insurance costs; the availability of comprehensive insurance coverage; natural disasters; the potential for terrorist activities; environmental liabilities; the loss of key management personnel; and the transition of LIBOR to an alternative reference rate. The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in subsequent other periodic reports, but except as required by law, the Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

About Simon

Simon is a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations and an S&P 100 company (Simon Property Group, NYSE: SPG). Our properties across North America, Europe and Asia provide community gathering places for millions of people every day and generate billions in annual sales.

3Q 2020 SUPPLEMENTAL 6

EARNINGS RELEASE

Simon Property Group, Inc. Unaudited Consolidated Statements of Operations (Dollars in thousands, except per share amounts)

For the Three MonthEnded September 30, For the Nine MonthsEnded September 30,
2020 2019 2020 2019
REVENUE:
Lease income $ 993,831 $ 1,308,908 $ 3,269,572 $ 3,887,532
Management fees and other revenues 21,345 27,976 71,545 83,768
Other income 45,498 79,670 134,957 295,274
**** ​ **** ​
Total revenue 1,060,674 1,416,554 3,476,074 4,266,574
**** ​ **** ​
EXPENSES:
Property operating 91,236 121,735 267,479 339,404
Depreciation and amortization 333,755 334,944 986,157 1,016,193
Real estate taxes 112,311 118,031 347,075 349,404
Repairs and maintenance 18,971 23,979 57,482 73,752
Advertising and promotion 14,751 36,583 60,967 109,128
Home and regional office costs 39,960 45,865 130,420 144,892
General and administrative 3,016 8,032 17,206 27,528
Other 42,650 22,083 99,527 75,318
**** ​ **** ​
Total operating expenses 656,650 711,252 1,966,313 2,135,619
**** ​ **** ​
OPERATING INCOME BEFORE OTHER ITEMS 404,024 705,302 1,509,761 2,130,955
Interest expense (201,858) (202,382) (586,545) (599,541)
Income and other tax (expense) benefit (2,779) (6,197) 3,065 (23,309)
Income from unconsolidated entities 61,823 119,706 156,610 316,691
Unrealized (losses) gains in fair value of equity instruments (1,279) 2,154 (20,125) (4,846)
(Loss) gain on sale or disposal of, or recovery on,
assets and interests in unconsolidated entities and impairment, net (91,285) 10,141 (98,168) 12,822
**** ​ **** ​
CONSOLIDATED NET INCOME 168,646 628,724 964,598 1,832,772
Net income attributable to noncontrolling interests 21,886 83,636 124,351 242,216
Preferred dividends 834 834 2,503 2,503
**** ​ **** ​
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 145,926 $ 544,254 $ 837,744 $ 1,588,053
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
BASIC AND DILUTED EARNINGS PER COMMON SHARE:
Net income attributable to common stockholders $ 0.48 $ 1.77 $ 2.74 $ 5.15
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
3Q 2020 SUPPLEMENTAL 7
--- ---

**** EARNINGS RELEASE

Simon Property Group, Inc. Unaudited Consolidated Balance Sheets (Dollars in thousands, except share amounts)

September 30,2020 December 31,2019
ASSETS:
Investment properties, at cost $ 38,074,281 $ 37,804,495
Less — accumulated depreciation 14,692,374 13,905,776
**** ​
23,381,907 23,898,719
Cash and cash equivalents 1,082,313 669,373
Tenant receivables and accrued revenue, net 1,452,295 832,151
Investment in unconsolidated entities, at equity 2,449,335 2,371,053
Investment in Klépierre, at equity 1,641,680 1,731,649
Right-of-use assets, net 515,004 514,660
Deferred costs and other assets 1,139,041 1,214,025
**** ​
Total assets $ 31,661,575 $ 31,231,630
**** ​
**** ​
**** ​
LIABILITIES:
Mortgages and unsecured indebtedness $ 25,139,682 $ 24,163,230
Accounts payable, accrued expenses, intangibles, and deferred revenues 1,299,062 1,390,682
Cash distributions and losses in unconsolidated entities, at equity 1,565,642 1,566,294
Dividend payable 458,144
Lease liabilities 517,454 516,809
Other liabilities 478,182 464,304
**** ​
Total liabilities 29,458,166 28,101,319
**** ​
Commitments and contingencies
Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties 187,193 219,061
EQUITY: ****
Stockholders' Equity
Capital stock (850,000,000 total shares authorized, 0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of<br>preferred stock):
Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and<br>outstanding with a liquidation value of 39,847 42,173 42,420
Common stock, 0.0001 par value, 511,990,000 shares authorized, 320,613,247 and 320,435,256 issued and outstanding, respectively 32 32
Class B common stock, 0.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding
Capital in excess of par value 9,761,978 9,756,073
Accumulated deficit (5,953,166) (5,379,952)
Accumulated other comprehensive loss (180,468) (118,604)
Common stock held in treasury, at cost, 14,667,884 and 13,574,296 shares, respectively (1,917,698) (1,773,571)
**** ​
Total stockholders' equity 1,752,851 2,526,398
Noncontrolling interests 263,365 384,852
**** ​
Total equity 2,016,216 2,911,250
**** ​
Total liabilities and equity $ 31,661,575 $ 31,231,630
**** ​
**** ​
**** ​

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 8

**** EARNINGS RELEASE

Simon Property Group, Inc. Unaudited Joint Venture Combined Statements of Operations (Dollars in thousands)

For the Three MonthsEnded September 30, For the Nine MonthsEnded September 30,
2020 2019 2020 2019
REVENUE:
Lease income $ 601,522 $ 766,740 $ 1,919,618 $ 2,285,848
Other income 94,630 79,025 215,349 234,337
**** ​ **** ​
Total revenue 696,152 845,765 2,134,967 2,520,185
OPERATING EXPENSES:
Property operating 129,024 149,759 383,363 434,742
Depreciation and amortization 175,716 171,407 512,705 512,070
Real estate taxes 68,464 64,172 197,487 200,698
Repairs and maintenance 16,457 20,729 49,661 61,938
Advertising and promotion 9,901 19,831 42,669 63,852
Other 41,857 45,747 107,822 142,806
**** ​ **** ​
Total operating expenses 441,419 471,645 1,293,707 1,416,106
**** ​ **** ​
OPERATING INCOME BEFORE OTHER ITEMS 254,733 374,120 841,260 1,104,079
Interest expense (154,579) (159,971) (463,629) (473,914)
Gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities, net 21,587
**** ​ **** ​
NET INCOME $ 100,154 $ 214,149 $ 377,631 $ 651,752
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
Third-Party Investors' Share of Net Income $ 46,785 $ 108,792 $ 193,633 $ 332,078
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
Our Share of Net Income 53,369 105,357 183,998 319,674
Amortization of Excess Investment (A) (20,543) (20,846) (62,144) (62,413)
Our Share of Gain on Sale or Disposal of Assets and Interests in
Other Income in the Consolidated Financial Statements (9,156)
**** ​ **** ​
Income from Unconsolidated Entities (B) $ 32,826 $ 84,511 $ 121,854 $ 248,105
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
  • Note:
    • The above financial presentation does not include any information related to our investments in Klépierre S.A. ("Klépierre") and HBS Global Properties ("HBS"). For additional information, see footnote B.
3Q 2020 SUPPLEMENTAL 9

**** EARNINGS RELEASE

Simon Property Group, Inc. Unaudited Joint Venture Combined Balance Sheets (Dollars in thousands)

September 30,2020 December 31,2019
Assets:
Investment properties, at cost $ 19,841,675 $ 19,525,665
Less — accumulated depreciation 7,802,948 7,407,627
**** ​
12,038,727 12,118,038
Cash and cash equivalents 973,669 1,015,864
Tenant receivables and accrued revenue, net 808,702 510,157
Right-of-use assets, net 181,713 185,302
Deferred costs and other assets 391,025 384,663
**** ​
Total assets $ 14,393,836 $ 14,214,024
**** ​
**** ​
**** ​
Liabilities and Partners' Deficit: ****
Mortgages $ 15,505,554 $ 15,391,781
Accounts payable, accrued expenses, intangibles, and deferred revenue 909,616 977,112
Lease liabilities 184,473 186,594
Other liabilities 407,147 338,412
**** ​
Total liabilities 17,006,790 16,893,899
Preferred units 67,450 67,450
Partners' deficit (2,680,404) (2,747,325)
**** ​
Total liabilities and partners' deficit $ 14,393,836 $ 14,214,024
**** ​
**** ​
**** ​
Our Share of: ****
Partners' deficit $ (1,154,758) $ (1,196,926)
Add: Excess Investment (A) 1,414,067 1,525,903
**** ​
Our net Investment in unconsolidated entities, at equity $ 259,309 $ 328,977
**** ​
**** ​
**** ​
  • Note:
    • The above financial presentation does not include any information related to our investments in Klépierre and HBS Global Properties. For additional information, see footnote B.
3Q 2020 SUPPLEMENTAL 10

**** EARNINGS RELEASE

Simon Property Group, Inc. Unaudited Reconciliation of Non-GAAP Financial Measures (C) (Amounts in thousands, except per share amounts)

Reconciliation of Consolidated Net Income to FFO
For the Three Months Ended September 30, For the Nine Months Ended September 30,
2020 2019 2020 2019
Consolidated Net Income (D) $ 168,646 $ 628,724 $ 964,598 $ 1,832,772
Adjustments to Arrive at FFO:
Depreciation and amortization from consolidated properties 331,252 332,456 978,998 1,008,439
Our share of depreciation and amortization from unconsolidated entities, including Klépierre and HBS 136,471 138,116 402,488 412,018
Loss (gain) on sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net 91,285 (10,141) 98,168 (12,822)
Unrealized losses (gains) in fair value of equity instruments 1,279 (2,154) 20,125 4,846
Net loss (gain) attributable to noncontrolling interest holders in properties 753 (337) 4,551 181
Noncontrolling interests portion of depreciation and amortization (5,154) (4,790) (14,665) (14,608)
Preferred distributions and dividends (1,313) (1,313) (3,939) (3,939)
**** ​ **** ​
FFO of the Operating Partnership $ 723,219 $ 1,080,561 $ 2,450,324 $ 3,226,887
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
Diluted net income per share to diluted FFO per share reconciliation:
Diluted net income per share $ 0.48 $ 1.77 $ 2.74 $ 5.15
Depreciation and amortization from consolidated properties and our share of depreciation and amortization from unconsolidated entities,<br>including Klépierre and HBS, net of noncontrolling interests portion of depreciation and amortization 1.30 1.32 3.87 3.97
Loss (gain) on sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net 0.26 (0.03) 0.28 (0.04)
Unrealized losses (gains) in fair value of equity instruments 0.01 (0.01) 0.06 0.01
**** ​ **** ​
Diluted FFO per share $ 2.05 $ 3.05 $ 6.95 $ 9.09
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
<br> Details for per share calculations:
FFO of the Operating Partnership $ 723,219 $ 1,080,561 $ 2,450,324 $ 3,226,887
Diluted FFO allocable to unitholders (95,426) (142,727) (323,591) (425,123)
**** ​ **** ​
Diluted FFO allocable to common stockholders $ 627,793 $ 937,834 $ 2,126,733 $ 2,801,764
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
Basic and Diluted weighted average shares outstanding 305,913 307,275 306,099 308,314
Weighted average limited partnership units outstanding 46,507 46,763 46,574 46,782
**** ​ **** ​
Basic and Diluted weighted average shares and units outstanding 352,420 354,038 352,673 355,096
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
Basic and Diluted FFO per Share $ 2.05 $ 3.05 $ 6.95 $ 9.09
<br> Percent Change –32.8% –23.5%
3Q 2020 SUPPLEMENTAL 11
--- ---

**** EARNINGS RELEASE

Simon Property Group, Inc. Footnotes to Unaudited Financial Information

Notes:

  • (A)

    • Excess investment represents the unamortized difference of our investment over equity in the underlying net assets of the related partnerships and joint ventures shown therein. The Company generally amortizes excess investment over the life of the related assets.
  • (B)

    • The Unaudited Joint Venture Combined Statements of Operations do not include any operations or our share of net income or excess investment amortization related to our investments in Klépierre and HBS Global Properties. Amounts included in Footnote D below exclude our share of related activity for our investments in Klépierre and HBS Global Properties. For further information on Klépierre, reference should be made to financial information in Klépierre's public filings and additional discussion and analysis in our Form 10-K.
  • (C)

    • This report contains measures of financial or operating performance that are not specifically defined by GAAP, including FFO and FFO per share. FFO is a performance measure that is standard in the REIT business. We believe FFO provides investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.

    We determine FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT") Funds From Operations White Paper — 2018 Restatement. Our main business includes acquiring, owning, operating, developing, and redeveloping real estate in conjunction with the rental of real estate. Gains and losses of assets incidental to our main business are included in FFO. We determine FFO to be our share of consolidated net income computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding gains and losses from the sale, disposal or property insurance recoveries of, or any impairment related to, depreciable retail operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity.

  • (D)

    • Includes our share of:
      • Gains on land sales of $1.8 million and $2.5 million for the three months ended September 30, 2020 and 2019, respectively, and $8.1 million and $14.1 million for the nine months ended September 30, 2020 and 2019, respectively.
      • Straight-line adjustments (decreased) increased income by ($13.7) million and $22.2 million for the three months ended September 30, 2020 and 2019, respectively, and ($4.3) million and $66.0 million for the nine months ended September 30, 2020 and 2019, respectively.
      • Amortization of fair market value of leases from acquisitions increased income by $1.1 million and $1.3 million for the three months ended September 30, 2020 and 2019, respectively, and $3.5 million and $4.0 million for the nine months ended September 30, 2020 and 2019, respectively.
3Q 2020 SUPPLEMENTAL 12

**** OVERVIEW

THE COMPANY

Simon Property Group, Inc. (NYSE:SPG) is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P., or the Operating Partnership, is our majority-owned partnership subsidiary that owns all of our real estate properties and other assets. In this package, the terms Simon, we, our, or the Company refer to Simon Property Group, Inc., the Operating Partnership, and its subsidiaries. We own, develop and manage premier shopping, dining, entertainment and mixed-use destinations, which consist primarily of malls, Premium Outlets®, The Mills®, and International Properties. At September 30, 2020, we owned or had an interest in 235 properties comprising 191 million square feet in North America, Asia and Europe. Additionally, at September 30, 2020, we had a 22.4% ownership interest in Klépierre, a publicly traded, Paris-based real estate company, which owns shopping centers in 15 European countries.

This package was prepared to provide operational and balance sheet information as of September 30, 2020 for the Company and the Operating Partnership.

Certain statements made in this Supplemental Package may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and it is possible that our actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: uncertainties regarding the impact of the COVID-19 pandemic and governmental restrictions intended to prevent its spread on our tenants' businesses, financial condition, results of operations, cash flow and liquidity and our ability to access the capital markets, satisfy our debt service obligations and make distributions to our stockholders; the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise; changes in economic and market conditions that may adversely affect the general retail environment; the intensely competitive market environment in the retail industry; changes to applicable laws or regulations or the interpretation thereof; risks associated with the acquisition, development, redevelopment, expansion, leasing and management of properties; the inability to lease newly developed properties and renew leases and relet space at existing properties on favorable terms; the potential loss of anchor stores or major tenants; decreases in market rental rates; the impact of our substantial indebtedness on our future operations; any disruption in the financial markets that may adversely affect our ability to access capital for growth and satisfy our ongoing debt service requirements; any change in our credit rating; changes in market rates of interest and foreign exchange rates for foreign currencies; general risks related to real estate investments, including the illiquidity of real estate investments; security breaches that could compromise our information technology or infrastructure; risks relating to our joint venture properties; our continued ability to maintain our status as a REIT; changes in tax laws or regulations that result in adverse tax consequences; changes in the value of our investments in foreign entities; our ability to hedge interest rate and currency risk; changes in insurance costs; the availability of comprehensive insurance coverage; natural disasters; the potential for terrorist activities; environmental liabilities; the loss of key management personnel; and the transition of LIBOR to an alternative reference rate. We discuss these and other risks and uncertainties under the heading "Risk Factors" in our annual and quarterly periodic reports filed with the SEC. We may update that discussion in subsequent other periodic reports, but, except as required by law, we undertake no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

Any questions, comments or suggestions regarding this Supplemental Information should be directed to Tom Ward, Senior Vice President of Investor Relations (tom.ward@simon.com or 317.685.7330).

3Q 2020 SUPPLEMENTAL 13

OVERVIEW

STOCK INFORMATION

The Company's common stock and one series of preferred stock are traded on the New York Stock Exchange under the following symbols:

Common Stock SPG
8.375% Series J Cumulative Redeemable Preferred SPGPrJ
CREDIT RATINGS
**** Standard & Poor's
Corporate A (Negative Outlook)
Senior Unsecured A (Negative Outlook)
Commercial Paper A1 (Negative Outlook)
Preferred Stock BBB+ (Negative Outlook)
Moody's
Senior Unsecured A3 (Stable Outlook)
Commercial Paper P2 (Stable Outlook)
Preferred Stock Baa1 (Stable Outlook)

SENIOR UNSECURED DEBT COVENANTS ^(1)^

Required Actual Compliance
Total Debt to Total Assets ^(1)^ 65% 47% Yes
Total Secured Debt to Total Assets ^(1)^ 50% 20% Yes
Fixed Charge Coverage Ratio >1.5X 4.5X Yes
Total Unencumbered Assets to Unsecured Debt ³125% 234% Yes

All values are in British Pounds.

  • (1)
    • Covenants for indentures dated June 7, 2005 and later. Total Assets are calculated in accordance with the indenture and essentially represent net operating income (NOI) divided by a 7.0% capitalization rate plus the value of other assets at cost.
3Q 2020 SUPPLEMENTAL 14

**** SELECTED FINANCIAL AND EQUITY INFORMATION (In thousands, except as noted)

THREE MONTHS ENDEDSEPTEMBER 30, **** NINE MONTHS ENDEDSEPTEMBER 30,
**** ​ ​**** ​****
**** **** 2020 **** **** 2019 **** 2020 **** **** 2019
**** Financial Highlights
Total Revenue – Consolidated Properties $ 1,060,674 $ 1,416,554 $ 3,476,074 $ 4,266,574
Consolidated Net Income $ 168,646 $ 628,724 $ 964,598 $ 1,832,772
Net Income Attributable to Common Stockholders $ 145,926 $ 544,254 $ 837,744 $ 1,588,053
Basic and Diluted Earnings per Common Share (EPS) $ 0.48 $ 1.77 $ 2.74 $ 5.15
Funds from Operations (FFO) of the Operating Partnership $ 723,219 $ 1,080,561 $ 2,450,324 $ 3,226,887
Basic and Diluted FFO per Share (FFOPS) $ 2.05 $ 3.05 $ 6.95 $ 9.09
Declared Dividends/Distributions per Share/Unit $ 1.30 $ 2.10 $ 4.70 $ 6.20
Stockholders' Equity Information **** AS OFSEPTEMBER 30,2020 **** **** AS OFDECEMBER 31,2019
--- --- --- --- --- --- --- ---
Limited Partners' Units Outstanding at end of period 46,465 46,740
Common Shares Outstanding at end of period 305,953 306,869
Total Common Shares and Limited Partnership Units Outstanding at end of period 352,418 353,609
Weighted Average Limited Partnership Units Outstanding 46,574 46,744
Weighted Average Common Shares Outstanding:
Basic and Diluted – for purposes of EPS and FFOPS 306,099 307,950
Debt Information
Share of Consolidated Debt $ 24,959,629 $ 23,988,186
Share of Joint Venture Debt 7,072,216 7,214,181
Share of Total Debt $ 32,031,845 $ 31,202,367
Share of Cash and Cash Equivalents 1,518,090 1,114,490
Share of Net Debt $ 30,513,755 $ 30,087,877
Market Capitalization
Common Stock Price at end of period $ 64.68 $ 148.96
Common Equity Capitalization, including Limited Partnership Units $ 22,794,407 $ 52,673,608
Preferred Equity Capitalization, including Limited Partnership Preferred Units 79,331 83,236
Total Equity Market Capitalization $ 22,873,738 $ 52,756,844
Total Market Capitalization – Including Share of Total Debt $ 54,905,583 $ 83,959,211
3Q 2020 SUPPLEMENTAL 15
--- ---

**** NET OPERATING INCOME (NOI) COMPOSITION ^(1)^ For the Nine Months Ended September 30, 2020

GRAPHIC

  • (1)
    • Based on our share of total NOI and does not reflect any property, entity or corporate-level debt.
  • (2)
    • Includes Klépierre, international Premium Outlets and international Designer Outlets.
  • (3)
    • Includes Lifestyle Centers.
3Q 2020 SUPPLEMENTAL 16

**** NET OPERATING INCOME OVERVIEW ^(1)^ (In thousands)

FOR THE THREE MONTHSENDED SEPTEMBER 30, FOR THE NINE MONTHSENDED SEPTEMBER 30,
2020 2019 % Growth 2020 2019 % Growth
Comparable Property NOI ^(2)^ $ 1,023,774 $ 1,353,821 –24.4% $ 3,445,675 $ 4,025,197 –14.4%
NOI from New Development, Redevelopment, Expansion and Acquisitions ^(3)^ 28,733 39,425 101,386 119,807
International Properties ^(4)^ 121,655 119,292 287,734 347,615
Portfolio NOI $ 1,174,162 $ 1,512,538 –22.4% $ 3,834,795 $ 4,492,619 –14.6%
Our share of NOI from Investments ^(5)^ 47,215 70,508 145,407 193,591
Our share of NOI from Retailer Investments ^(6)^ 30,543 15,883 (8,681) 22,515
Corporate and Other NOI Sources ^(7)^ 39,414 123,917 200,126 435,965
Combined NOI $ 1,291,334 $ 1,722,846 $ 4,171,647 $ 5,144,690
Less: Joint Venture Partners' Share of NOI 228,423 289,398 724,513 855,602
Our Share of Total NOI $ 1,062,911 $ 1,433,448 $ 3,447,134 $ 4,289,088
  • (1)
    • All amounts are presented at gross values unless otherwise indicated as our share. See reconciliation on following page.
  • (2)
    • Includes Malls, Premium Outlets, The Mills and Lifestyle Centers as comparable for the period. Substantially all of the NOI decline in the first nine months of 2020 related to the impact of COVID-19.
  • (3)
    • Includes total property NOI for properties undergoing redevelopment as well as incremental NOI for expansion properties not yet included in comparable properties.
  • (4)
    • Includes International Premium Outlets (except for Canadian International Premium Outlets included in Comparable NOI) and International Designer Outlets at constant currency. Substantially all of the NOI decline in the first nine months of 2020 related to the impact of COVID-19.
  • (5)
    • Includes our share of NOI of Klépierre (at constant currency) and HBS. Substantially all of the NOI decline in the first nine months of 2020 related to the impact on our share of NOI from our investment in Klépierre resulting from property closures.
  • (6)
    • Includes our share of NOI of our retailer investments. Substantially all of the NOI decline in the first nine months of 2020 related to the impact of COVID-19 on our retailer investments operations from store closures.
  • (7)
    • Includes income components excluded from Portfolio NOI and Comparable Property NOI (domestic lease termination income, interest income, land sale gains, straight line lease income, above/below market lease adjustments), unrealized and realized gains/losses on non-real estate related equity instruments, Simon management company revenues, and other assets. The nine months ended September 30, 2019 includes $83,582 related to the Opry Mills settlement and a gain on the sale of Phipps Residential.
3Q 2020 SUPPLEMENTAL 17

**** RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (In thousands, except as noted)

RECONCILIATION OF NET INCOME TO NOI
**** THREE MONTHS ENDEDSEPTEMBER 30, **** NINE MONTHS ENDEDSEPTEMBER 30,
**** ​ ​**** **** ​ ​****
2020 **** 2019 2020 **** 2019
Reconciliation of NOI of consolidated entities: **** ****
Consolidated Net Income $ 168,646 $ 628,724 $ 964,598 $ 1,832,772
Income and other tax expense (benefit) 2,779 6,197 (3,065) 23,309
Interest expense 201,858 202,382 586,545 599,541
Income from unconsolidated entities (61,823) (119,706) (156,610) (316,691)
Unrealized losses (gains) in fair value of equity instruments 1,279 (2,154) 20,125 4,846
Loss (gain) on sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net 91,285 (10,141) 98,168 (12,822)
**** ​ **** ​
Operating Income Before Other Items 404,024 705,302 1,509,761 2,130,955
Depreciation and amortization 333,755 334,944 986,157 1,016,193
Home and regional office costs 39,960 45,865 130,420 144,892
General and administrative 3,016 8,032 17,206 27,528
**** ​ **** ​
NOI of consolidated entities $ 780,755 $ 1,094,143 $ 2,643,544 $ 3,319,568
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
Reconciliation of NOI of unconsolidated entities: **** ****
Net Income $ 100,154 $ 214,149 $ 377,631 $ 651,752
Interest expense 154,579 159,971 463,629 473,914
Gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities, net (21,587)
**** ​ **** ​
Operating Income Before Other Items 254,733 374,120 841,260 1,104,079
Depreciation and amortization 175,716 171,407 512,705 512,070
**** ​ **** ​
NOI of unconsolidated entities $ 430,449 $ 545,527 $ 1,353,965 $ 1,616,149
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
Add: Our share of NOI from Klépierre, HBS and other corporate investments 80,130 83,176 174,138 208,973
**** ​ **** ​
Combined NOI $ 1,291,334 $ 1,722,846 $ 4,171,647 $ 5,144,690
**** ​ **** ​
**** ​ **** ​
**** ​ **** ​
3Q 2020 SUPPLEMENTAL 18
--- ---

**** RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (In thousands, except as noted)

RECONCILIATION OF FFO OF THE OPERATING PARTNERSHIP TO FUNDS AVAILABLE FOR DISTRIBUTION (OUR SHARE)
<br> THREEMONTHS ENDEDSEPTEMBER 30, 2020 **** NINEMONTHS ENDEDSEPTEMBER 30, 2020
FFO of the Operating Partnership $ 723,219 $ 2,450,324
Non-cash impacts to FFO ^(1)^ 16,532 29,666
FFO of the Operating Partnership excluding non-cash impacts 739,751 2,479,990
Tenant allowances (17,594) (57,634)
Operational capital expenditures (13,720) (43,164)
Funds available for distribution $ 708,437 $ 2,379,192
​​ ​​
​​ ​​
​​ ​​
  • (1)
    • Non-cash impacts to FFO of the Operating Partnership include:
<br> THREEMONTHS ENDEDSEPTEMBER 30, 2020 **** NINEMONTHS ENDEDSEPTEMBER 30, 2020
Deductions:
Fair market value of lease amortization (1,037) (3,478)
Fair value of debt amortization (797) (616)
Additions:
Straight-line lease loss 13,679 4,285
Stock based compensation expense (1,838) 10,056
Mortgage, financing fee and terminated swap amortization expense 6,525 19,419
$ 16,532 $ 29,666

This report contains measures of financial or operating performance that are not specifically defined by generally accepted accounting principles (GAAP) in the United States, including FFO, FFO per share, funds available for distribution, net operating income (NOI), portfolio NOI, and comparable property NOI. FFO and NOI are performance measures that are standard in the REIT business. We believe FFO and NOI provide investors with additional information concerning our operating performance and a basis to compare our performance with the performance of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.

The non-GAAP financial measures used in this report should not be considered as alternatives to net income as a measure of our operating performance or to cash flows computed in accordance with GAAP as a measure of liquidity nor are they indicative of cash flows from operating and financial activities. Reconciliations of other non-GAAP measures used in this report to the most-directly comparable GAAP measure are included in the tables on Reconciliations of Non-GAAP Financial Measures and in the Earnings Release for the latest period.

3Q 2020 SUPPLEMENTAL 19

**** OTHER INCOME, OTHER EXPENSE AND CAPITALIZED INTEREST (In thousands)

THREE MONTHSENDEDSEPTEMBER 30, NINE MONTHSENDEDSEPTEMBER 30,
**** ​ ​**** ​**** ​****
**** **** 2020 **** **** 2019 **** 2020 **** **** 2019
**** **** Consolidated Properties
Other Income
Interest, dividend and distribution income ^(1)^ $ 3,135 $ 10,351 $ 12,912 $ 25,525
Lease settlement income 8,205 10,720 13,563 15,510
Gains on land sales 1,885 1,779 8,259 10,156
Other ^(2)(3)^ 32,273 56,820 100,223 244,083
Totals $ 45,498 $ 79,670 $ 134,957 $ 295,274
Other Expense
Ground leases $ 10,093 $ 11,039 $ 30,133 $ 32,320
Professional fees and other ^(4)^ 32,557 11,044 69,394 42,998
Totals $ 42,650 $ 22,083 $ 99,527 $ 75,318
Capitalized Interest **** THREE MONTHSENDEDSEPTEMBER 30, **** NINE MONTHSENDEDSEPTEMBER 30,
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
**** ​ ​**** ​**** ​****
**** **** 2020 **** **** 2019 **** 2020 **** **** 2019
Interest Capitalized during the Period:
Our Share of Consolidated Properties $ 3,271 $ 9,337 $ 16,170 $ 23,958
Our Share of Joint Venture Properties $ 206 $ 370 $ 777 $ 894
  • (1)
    • Includes distributions from other international investments.
  • (2)
    • Includes ancillary property revenues, gift cards, marketing, media, parking and sponsorship revenues, gains on sale of non-retail investments, non-real estate investments, insurance proceeds from business interruption and other miscellaneous income items.
  • (3)
    • The nine months ended September 30, 2019 includes $83,582 related to the Opry Mills settlement and a gain on the sale of Phipps residential.
  • (4)
    • Includes litigation expenses.
3Q 2020 SUPPLEMENTAL 20

**** U.S. MALLS AND PREMIUM OUTLETS OPERATING INFORMATION

AS OF SEPTEMBER 30,
**** ​ ​****
**** **** 2020 **** **** 2019
Total Number of Properties 168 175
Total Square Footage of Properties (in millions) 142.3 150.2
Ending Occupancy ^(1)^:
Consolidated Assets 91.5% 95.1%
Unconsolidated Assets 91.1% 93.8%
Total Portfolio 91.4% 94.7%
Base Minimum Rent PSF ^(2)^:
Consolidated Assets $ 54.33 $ 52.97
Unconsolidated Assets $ 61.22 $ 58.73
Total Portfolio $ 56.13 $ 54.55

Open / Close Spread

<br> RENT PSF(BASE MINIMUM RENT & CAM) **** **** **** ****
**** ​ ​**** ​**** ​**** ​**** ​****
**** **** **** **** SQUARE FOOTAGEOF OPENINGS **** AVERAGEOPENING RATEPSF  (3) **** AVERAGECLOSING RATEPSF  (3) **** LEASINGSPREAD  (3) **** SPREAD TOCLOSE %
9/30/20 **** 6,117,027 **** $ 61.28 **** $ 63.81 **** ($ 2.53) **** –4.0%
6/30/20 6,593,808 $ 62.95 $ 63.21 ($ 0.26) –0.4%
3/31/20 7,948,232 $ 64.06 $ 61.26 $ 2.80 4.6%
12/31/19 8,216,167 $ 62.39 $ 54.56 $ 7.83 14.4%
9/30/19 7,541,208 $ 66.58 $ 54.48 $ 12.10 22.2%
  • (1)
    • Ending Occupancy is the percentage of total owned square footage (GLA) which is leased as of the last day of the reporting period. We include all company owned space except for mall anchors, mall majors, mall freestanding and mall outlots in the calculation.
  • (2)
    • Base Minimum Rent PSF is the average base minimum rent charge in effect for the reporting period for all tenants that would qualify to be included in Ending Occupancy as defined above.
  • (3)
    • The Open / Close Spread is a measure that compares opening and closing rates on all spaces. The Opening Rate is the initial cash Rent PSF for spaces leased during the trailing 12-month period, and includes new leases, renewals, amendments and relocations (including expansions and downsizings) if lease term is greater than one year. The Closing Rate is the final cash Rent PSF as of the month the tenant terminates or closes. Rent PSF includes Base Minimum Rent and Common Area Maintenance (CAM) rents.
3Q 2020 SUPPLEMENTAL 21

**** THE MILLS AND INTERNATIONAL OPERATING INFORMATION

AS OF SEPTEMBER 30,
**** ​
2020 2019
The Mills
Total Number of Properties 14 14
Total Square Footage of Properties (in millions) 21.5 21.5
Ending Occupancy ^(1)^ 94.5% 97.2%
Base Minimum Rent PSF ^(2)^ $ 33.83 $ 32.88
Leasing Spread PSF ^(3)^ $ 8.87 $ 13.27
Leasing Spread (Percentage Change) ^(3)^ 22.8% 31.4%
International Properties
Premium Outlets
Total Number of Properties 21 20
Total Square Footage of Properties (in millions) 8.3 7.7
Designer Outlets
Total Number of Properties 10 9
Total Square Footage of Properties (in millions) 2.6 2.2
Statistics for Premium Outlets in Japan ^(4)^
Ending Occupancy 99.3% 99.7%
Base Minimum Rent PSF 5,390 ¥ 5,241

All values are in Japanese Yen.

  • (1)
    • See footnote 1 on U.S. Malls and Premium Outlets Operating Information for definition, except Ending Occupancy is calculated on all company owned space.
  • (2)
    • See footnote 2 on U.S. Malls and Premium Outlets Operating Information for definition.
  • (3)
    • See footnote 3 on U.S. Malls and Premium Outlets Operating Information for definition.
  • (4)
    • Information supplied by the managing venture partner; includes 9 properties.
3Q 2020 SUPPLEMENTAL 22

**** U.S. MALLS AND PREMIUM OUTLETS LEASE EXPIRATIONS ^(1)^

YEAR **** NUMBER OFLEASESEXPIRING **** SQUARE FEET **** AVG. BASEMINIMUMRENTPSF AT 9/30/20 **** PERCENTAGE OFGROSS ANNUALRENTALREVENUES ^(2)^
Inline Stores and Freestanding
Month to Month Leases 1,039 3,696,592 $ 56.45 3.6%
2020 (10/1/20 - 12/31/20) 289 749,965 $ 61.70 0.8%
2021 2,448 8,906,803 $ 51.47 7.9%
2022 2,506 9,464,677 $ 50.29 8.3%
2023 2,246 9,098,525 $ 57.39 9.0%
2024 1,775 7,025,051 $ 60.28 7.3%
2025 1,542 6,088,501 $ 62.75 6.7%
2026 1,251 5,013,097 $ 61.36 5.4%
2027 936 3,694,468 $ 65.72 4.3%
2028 806 3,484,706 $ 61.68 3.7%
2029 710 3,040,422 $ 65.85 3.3%
2030 373 1,811,524 $ 62.80 1.8%
2031 and Thereafter 356 2,441,087 $ 40.69 1.8%
Specialty Leasing Agreements w/ terms in excess of 12 months 1,665 4,276,790 $ 16.96 1.3%
Anchors
Month to Month Leases 1 138,409 $ 1.18 0.0%
2020 (10/1/20 - 12/31/20)
2021 5 669,592 $ 3.43 0.0%
2022 11 1,470,861 $ 6.06 0.2%
2023 16 2,318,262 $ 6.00 0.3%
2024 18 1,565,287 $ 8.59 0.2%
2025 17 1,676,634 $ 6.63 0.2%
2026 11 1,149,302 $ 5.44 0.1%
2027 6 920,224 $ 4.16 0.1%
2028 8 707,745 $ 8.27 0.1%
2029 4 511,660 $ 2.44 0.0%
2030 8 824,573 $ 6.91 0.1%
2031 and Thereafter 20 1,843,946 $ 12.66 0.4%
  • (1)
    • Does not consider the impact of renewal options that may be contained in leases.
  • (2)
    • Annual rental revenues represent 2019 consolidated and joint venture combined base rental revenue.
3Q 2020 SUPPLEMENTAL 23

**** U.S. MALLS AND PREMIUM OUTLETS TOP TENANTS

Top Inline Store Tenants (sorted by percentage of total base minimum rent for U.S. properties)

TENANT **** NUMBEROFSTORES **** SQUAREFEET(000's) **** PERCENT OFTOTAL SQ. FT. INU.S. PROPERTIES **** PERCENT OF TOTALBASE MINIMUM RENTFOR U.S. PROPERTIES
The Gap, Inc. 354 3,377 1.9% 3.3%
L Brands, Inc. 290 1,778 1.0% 2.2%
PVH Corporation 231 1,456 0.8% 1.7%
Tapestry, Inc. 248 1,012 0.6% 1.6%
Signet Jewelers, Ltd. 336 489 0.3% 1.4%
Capri Holdings Limited 143 562 0.3% 1.3%
American Eagle Outfitters, Inc 199 1,279 0.7% 1.3%
Foot Locker, Inc. 205 955 0.5% 1.3%
Ascena Retail Group Inc 255 1,443 0.8% 1.3%
Luxottica Group SPA 371 659 0.4% 1.3%

Top Anchors(sorted by percentage of total square footage in U.S. properties) ^(1)^

TENANT **** NUMBEROFSTORES **** SQUAREFEET(000's) **** PERCENT OFTOTAL SQ. FT. INU.S. PROPERTIES **** PERCENT OF TOTALBASE MINIMUM RENTFOR U.S. PROPERTIES
Macy's Inc. 103 19,935 11.1% 0.3%
J.C. Penney Co., Inc. 57 9,372 5.2% 0.3%
Dillard's, Inc. 35 6,450 3.6% *
Nordstrom, Inc. 24 4,103 2.3% 0.1%
Dick's Sporting Goods, Inc. 35 2,354 1.3% 0.6%
Hudson's Bay Company 17 2,174 1.2% 0.1%
The Neiman Marcus Group, Inc. 12 1,458 0.8% 0.1%
Belk, Inc. 7 1,194 0.7% *
Sears 6 1,142 0.6% *
Target Corporation 6 831 0.5% 0.1%
Von Maur, Inc. 6 768 0.4% *
  • (1)
    • Includes space leased and owned by anchors in U.S. Malls; does not include Bloomingdale's The Outlet Store, Neiman Marcus Last Call, Nordstrom Rack, and Saks Fifth Avenue Off 5th.
  • *
    • Less than one-tenth of one percent.
3Q 2020 SUPPLEMENTAL 24

**** CAPITAL EXPENDITURES (In thousands)

UNCONSOLIDATEDPROPERTIES
**** ​ ​**** ​****
**** **** CONSOLIDATEDPROPERTIES **** **** TOTAL **** **** OURSHARE
New development projects $ 24,405 $ 95,542 $ 44,334
Redevelopment projects with incremental square footage and/or anchor replacement 217,351 255,500 115,455
Redevelopment projects with no incremental square footage ^(1)^ 42,350 19,148 9,998
Subtotal new development and redevelopment projects 284,106 **** 370,190 **** 169,787
Tenant allowances 43,987 27,601 13,647
Operational capital expenditures at properties:
CAM expenditures 22,257 38,118 16,014
Non-CAM expenditures 1,693 7,793 3,200
Totals $ 352,043 **** $ 443,702 **** $ 202,648
Conversion from accrual to cash basis 43,961 (35,185) (16,070)
Capital Expenditures for the Nine Months Ended 9/30/20 ^(2)^ $ 396,004 **** $ 408,517 **** $ 186,578
Capital Expenditures for the Nine Months Ended 9/30/19 ^(2)^ $ 622,687 $ 543,547 $ 236,810
  • (1)
    • Includes restoration projects as a result of property damage from natural disasters.
  • (2)
    • Agrees with the line item "Capital expenditures" on the Combined Statements of Cash Flows for the consolidated properties. No statement of cash flows is prepared for the joint venture properties; however, the above reconciliation was completed in the same manner as the reconciliation for the consolidated properties.
3Q 2020 SUPPLEMENTAL 25

**** DEVELOPMENT ACTIVITY SUMMARY ^(1)^ As of September 30, 2020 (in thousands, except percent)

**** **** **** PLATFORM     PROJECT TYPE OUR SHAREOF NETINVESTMENT **** EXPECTEDSTABILIZEDRATE OFRETURN **** ACTUALINVESTMENTTHRUQ3 2020 **** FORECASTEDINVESTMENTQ4 2020 **** FORECASTEDINVESTMENTFY 2020 **** FORECASTEDINVESTMENTFY 2021 **** FORECASTEDTOTALINVESTMENT2020 - 2021
Malls
Redevelopments $ 462,701 7% $ 167,994 $ 65,443 $ 233,437 $ 65,901 $ 299,338
Premium Outlets
New Developments—U.S. $ 16,468 $ 16,468 $ $ 16,468 $ $ 16,468
New Developments—International $ 91,252 8% $ 48,333 $ 6,942 $ 55,275 $ 6,442 $ 61,717
Redevelopments—U.S. $ 35,006 9% $ 15,237 $ 7,824 $ 23,061 $ $ 23,061
Redevelopments—International $ 101,300 10% $ 48,597 $ 1,730 $ 50,327 $ $ 50,327
The Mills
Redevelopments $ 52,865 11% $ 18,054 $ 10,704 $ 28,758 $ 10,679 $ 39,437
Total Investment^(1)^ $ 759,592 8% $ 314,683 $ 92,643 $ 407,326 $ 83,022 $ 490,348
Less funding from: Construction Loans, International JV Cash on hand, etc. $ (265,382) $ (127,523) $ (18,419) $ (145,942) $ (14,372) $ (160,314)
Total Net Cash Investment $ 494,210 $ 187,160 $ 74,224 $ 261,384 $ 68,650 $ 330,034

Notes:

  • (1)
    • Our share of Net Investment includes $349M of previous investment that was in CIP as of December 31, 2019.
3Q 2020 SUPPLEMENTAL 26

**** COMMON AND PREFERRED STOCK INFORMATION

CHANGES IN COMMON SHARE AND LIMITED PARTNERSHIP UNIT OWNERSHIPFor the Period December 31, 2019 through September 30, 2020

COMMONSHARES ^(1)^ **** LIMITEDPARTNERSHIPUNITS ^(2)^
Number Outstanding at December 31, 2019 306,868,960 46,740,117
Activity During the First Six Months of 2020:
Exchange of Limited Partnership Units for Common Stock 132,946 (132,946)
Redemption of Limited Partnership Units for Cash (116,072)
Treasury Shares Acquired Related to Stock Grant Recipients' Tax Obligations and Other (15,561)
Restricted Stock Awards and Long-Term Incentive Performance (LTIP) Units Earned ^(3)^ 154,529 36,884
Repurchase of Simon Property Group Common Stock in open market (1,245,654)
Number Outstanding at June 30, 2020 305,895,220 46,527,983
Third Quarter Activity
Exchange of Limited Partnership Units for Common Stock 61,968 (61,968)
Redemption of Limited Partnership Units for Cash (586)
Restricted Stock Awards and Long-Term Incentive Performance (LTIP) Units Earned ^(3)^ (3,825) (632)
Number Outstanding at September 30, 2020 305,953,363 46,464,797
Number of Limited Partnership Units and Common Shares at September 30, 2020 352,418,160

PREFERRED STOCK/UNITS OUTSTANDING AS OF SEPTEMBER 30, 2020($ in 000's, except per share amounts)

ISSUER DESCRIPTION NUMBER OFSHARES/UNITS PER SHARELIQUIDATIONPREFERENCE AGGREGATELIQUIDATIONPREFERENCE TICKERSYMBOL
Preferred Stock:
Simon Property Group, Inc. Series J 8.375% Cumulative Redeemable ^(4)^ 796,948 $ 50.00 $ 39,847 SPGPrJ
Preferred Units:
Simon Property Group, L.P. 7.50% Cumulative Redeemable ^(5)^ 255,373 $ 100.00 $ 25,537 N/A
  • (1)
    • Excludes Limited Partnership preferred units relating to preferred stock outstanding.
  • (2)
    • Excludes units owned by the Company (shown here as Common Shares) and Limited Partnership Units not exchangeable for common shares.
  • (3)
    • Represents restricted stock awards and earned LTIP units issued pursuant to the Operating Partnership's 1998 Stock Incentive Plan and 2019 Stock Incentive Plan, net of forfeitures.
  • (4)
    • Each share is redeemable on or after October 15, 2027. The shares are traded on the New York Stock Exchange. The closing price on September 30, 2020 was $67.50 per share.
  • (5)
    • Each preferred unit is redeemable upon the occurrence of certain tax triggering events.
3Q 2020 SUPPLEMENTAL 27

**** CREDIT PROFILE (As of December 31, unless otherwise indicated)

GRAPHIC

  • (1)
    • Includes a charge for loss on extinguishment of debt of $0.38 per share in 2016, $0.36 per share in 2017, and $0.33 per share in 2019.
3Q 2020 SUPPLEMENTAL 28

**** SUMMARY OF INDEBTEDNESS As of September 30, 2020 (In thousands)

TOTALINDEBTEDNESS **** **** **** **** **** OURSHARE OFINDEBTEDNESS **** **** **** **** **** WEIGHTEDAVERAGEEND OF PERIODINTEREST RATE **** **** **** **** **** WEIGHTEDAVERAGEYEARS TOMATURITY **** ****
Consolidated Indebtedness
Mortgage Debt
Fixed Rate $ 6,166,553 $ 6,023,743 3.85% 4.0
Variable Rate Debt 775,107 736,994 1.63% 1.4
Total Mortgage Debt 6,941,660 6,760,737 3.61% 3.8
Unsecured Debt
Fixed Rate 17,015,581 17,015,581 3.12% 9.9
Revolving Credit Facility – Currency 625,000 625,000 0.81% 4.7
Total Revolving Credit Facilities 625,000 625,000 0.81% 4.7
Global Commercial Paper – 622,650 622,650 0.19% 0.1
Total Unsecured Debt 18,263,231 18,263,231 2.94% 9.4
Premium 36,936 36,936
Discount (55,725) (55,725)
Debt Issuance Costs (113,675) (112,805)
Other Debt Obligations 67,255 67,255
Consolidated Mortgages and Unsecured Indebtedness (1) $ 25,139,682 $ 24,959,629 3.12% 7.9
Joint Venture Indebtedness
Mortgage Debt
Fixed Rate $ 13,527,754 $ 6,251,268 3.85% 4.2
Floating Rate Debt (Hedged) (1) 421,560 175,608 2.12% 6.5
Variable Rate Debt 1,207,813 512,955 1.81% 2.3
TMLP Debt (2) 380,486 146,851
Total Mortgage Debt 15,537,613 7,086,682 3.65% 4.1
Debt Issuance Costs (32,062) (14,466)
Joint Venture Mortgages and Other Indebtedness (1) $ 15,505,551 $ 7,072,216 3.65% 4.1
Our Share of Total Indebtedness $ 32,031,845 3.25% 7.1

All values are in US Dollars.

<br> TOTALINDEBTEDNESS **** **** **** **** **** OURSHARE OFINDEBTEDNESS **** **** **** **** **** WEIGHTEDAVERAGEEND OF PERIODINTEREST RATE **** **** **** **** **** WEIGHTEDAVERAGEYEARS TOMATURITY **** ****
**** Summary of Our Share of Fixed and Variable Rate Debt
Consolidated
Fixed 94.6% $ 23,619,264 3.52% 8.2
Variable 5.4% 1,340,365 1.25% 3.0
100.0% 24,959,629 3.12% 7.9
Joint Venture
Fixed 90.3% $ 6,386,590 3.85% 4.2
Variable 9.7% 685,626 1.79% 3.4
100.0% 7,072,216 3.65% 4.1
Total Debt $ 32,031,845
Total Fixed Debt 93.7% $ 30,005,854 3.36% 7.3
Total Variable Debt 6.3% $ 2,025,991 1.43% 3.1
  • (1)
    • Amounts give effect to outstanding derivative instruments as footnoted in the Property and Debt Information.
  • (2)
    • See footnote 20 on the Property and Debt information.
3Q 2020 SUPPLEMENTAL 29

**** TOTAL DEBT AMORTIZATION AND MATURITIES BY YEAR (OUR SHARE) As of September 30, 2020 (In thousands)

YEAR **** **** OUR SHARE OFUNSECUREDCONSOLIDATEDDEBT **** **** WEIGHTEDAVERAGERATE OFMATURINGUNSECUREDCONSOLIDATEDDEBT **** **** OUR SHARE OFSECUREDCONSOLIDATEDDEBT **** **** WEIGHTEDAVERAGERATE OFMATURINGSECUREDCONSOLIDATEDDEBT **** **** OURSHARE OFUNCONSOLIDATEDJOINT VENTUREDEBT **** **** WEIGHTEDAVERAGERATE OFMATURINGUNCONSOLIDATEDJOINT VENTUREDEBT **** **** OUR SHARE OFTOTALDEBT **** **** TOTALWEIGHTEDAVERAGERATE OFMATURINGDEBT
2020 $ 622,650 0.19% $ 401,210 3.95% $ 47,164 2.65% $ 1,071,024 1.70%
2021 550,000 2.50% 1,080,330 3.15% 1,061,592 4.34% 2,691,922 3.48%
2022 2,029,349 2.01% 732,614 3.48% 950,648 3.68% 3,712,611 2.72%
2023 1,100,000 2.75% 724,285 3.85% 588,549 3.10% 2,412,834 3.16%
2024 2,500,000 2.92% 392,750 3.76% 1,204,263 3.45% 4,097,013 3.15%
2025 2,311,232 2.20% 864,742 3.50% 861,338 3.35% 4,037,312 2.72%
2026 1,550,000 3.28% 2,169,917 3.87% 881,196 3.64% 4,601,113 3.62%
2027 1,500,000 3.38% 145,000 4.00% 459,147 3.20% 2,104,147 3.38%
2028 54,673 3.85% 738,933 4.11% 793,606 4.09%
2029 1,250,000 2.45% 195,216 2.00% 1,445,216 2.39%
2030 750,000 2.65% 225,250 3.12% 975,250 2.76%
Thereafter 4,100,000 4.30% 68,602 5.14% 4,168,602 4.31%
Face Amounts of Indebtedness $ 18,263,231 2.94% $ 6,760,737 3.61% $ 7,086,682 3.65% $ 32,110,650 3.25%
Premiums (Discounts) on Indebtedness, Net (22,419) 3,630 (18,789)
Debt Issuance Costs (92,806) (19,999) (14,466) (127,271)
Other Debt Obligations 67,255 67,255
Our Share of Total Indebtedness **** $ 18,215,261 **** **** $ 6,744,368 **** **** $ 7,072,216 **** **** $ 32,031,845
3Q 2020 SUPPLEMENTAL 30
--- ---

**** PROPERTY AND DEBT INFORMATION As of September 30, 2020

<br> DEBT INFORMATION
**** ​ ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​****
**** **** **** **** **** **** **** **** **** **** **** **** LEGAL **** **** TOTAL **** **** MATURITY **** **** **** **** INTEREST **** **** **** INDEBTEDNESS ( in 000's)
**** **** **** **** **** PROPERTY NAME **** **** STATE **** **** **** CITY (CBSA) **** **** OWNERSHIP **** **** SQUARE FEET **** **** DATE **** **** **** RATE (1) **** **** TYPE **** TOTAL **** OUR SHARE
Malls
1. Apple Blossom Mall VA Winchester 49.1% 474,014 ^(2)^
2. Auburn Mall MA Auburn 56.4% 499,573 ^(2)^
3. Aventura Mall ^(3)^ FL Miami Beach (Miami) 33.3% 2,126,717 07/01/28 4.12% Fixed 1,750,000 583,333
4. Barton Creek Square TX Austin 100.0% 1,452,291 ^(2)^
5. Battlefield Mall MO Springfield 100.0% 1,203,129 09/01/22 3.95% Fixed 113,357 113,357
6. Bay Park Square WI Green Bay 100.0% 682,401 ^(2)^
7. Brea Mall CA Brea (Los Angeles) 100.0% 1,281,891 ^(2)^
8. Briarwood Mall MI Ann Arbor 50.0% 977,987 09/01/26 3.29% Fixed 165,000 82,500
9. Brickell City Centre FL Miami 25.0% 476,247 ^(2)^
10. Broadway Square TX Tyler 100.0% 604,870 ^(2)^
11. Burlington Mall MA Burlington (Boston) 100.0% 1,174,697 ^(2)^
12. Cape Cod Mall MA Hyannis 56.4% 709,046 03/06/21 5.75% Fixed 85,253 48,058
13. Castleton Square IN Indianapolis 100.0% 1,384,538 ^(2)^
14. Cielo Vista Mall TX El Paso 100.0% 1,244,342 ^(2)^
15. Coconut Point FL Estero 50.0% 1,204,565 10/01/26 3.95% Fixed 183,648 91,824
16. College Mall IN Bloomington 100.0% 609,768 ^(2)^
17. Columbia Center WA Kennewick 100.0% 814,875 ^(2)^
18. Copley Place MA Boston 94.4% ^(7)^ 1,263,346 ^(2)^
19. Coral Square FL Coral Springs (Miami) 97.2% 943,940 ^(2)^
20. Cordova Mall FL Pensacola 100.0% 926,460 ^(2)^
21. Dadeland Mall FL Miami 50.0% 1,499,420 12/05/21 4.50% Fixed 395,616 197,808
22. Del Amo Fashion Center CA Torrance (Los Angeles) 50.0% 2,519,085 06/01/27 3.66% Fixed 585,000 292,500
23. Domain, The TX Austin 100.0% 1,236,330 08/01/21 5.44% Fixed 177,619 177,619
24. Empire Mall SD Sioux Falls 100.0% 1,124,687 12/01/25 4.31% Fixed 184,598 184,598
25. Falls, The FL Miami 50.0% 708,956 09/01/26 3.45% Fixed 150,000 75,000
26. Fashion Centre at Pentagon City, The VA Arlington (Washington, DC) 42.5% 1,037,279 07/01/21 5.11% Fixed 40,000 17,000
07/01/21 4.87% Fixed 410,000 174,250
27. Fashion Mall at Keystone, The IN Indianapolis 100.0% 716,466 ^(2)^
28. Fashion Valley CA San Diego 50.0% 1,724,422 01/04/21 4.30% Fixed 414,174 207,087
29. Firewheel Town Center TX Garland (Dallas) 100.0% 996,305 ^(2)^
30. Florida Mall, The FL Orlando 50.0% 1,725,249 03/05/21 5.25% Fixed 309,812 154,906
31. Forum Shops at Caesars Palace, The NV Las Vegas 100.0% 660,311 ^(2)^
32. Galleria, The TX Houston 50.4% 2,017,197 03/01/25 3.55% Fixed 1,200,000 604,440
33. Greenwood Park Mall IN Greenwood (Indianapolis) 100.0% 1,288,889 ^(2)^
34. Haywood Mall SC Greenville 100.0% 1,237,560 ^(2)^
35. Ingram Park Mall TX San Antonio 100.0% 1,125,508 06/01/21 5.38% Fixed 123,019 123,019
36. King of Prussia PA King of Prussia (Philadelphia) 100.0% 2,669,371 ^(2)^

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 31

PROPERTY AND DEBT INFORMATION As of September 30, 2020

<br> DEBT INFORMATION
**** ​ ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​****
**** **** **** **** **** **** **** **** **** **** **** **** LEGAL **** **** TOTAL **** **** MATURITY **** **** **** **** INTEREST **** **** **** INDEBTEDNESS ( in 000's)
**** **** **** **** **** PROPERTY NAME **** **** STATE **** **** **** CITY (CBSA) **** **** OWNERSHIP **** **** SQUARE FEET **** **** DATE **** **** **** RATE (1) **** **** TYPE **** TOTAL **** OUR SHARE
37. La Plaza Mall TX McAllen 100.0% 1,313,010 ^(2)^
38. Lakeline Mall TX Cedar Park (Austin) 100.0% 1,099,057 ^(2)^
39. Lehigh Valley Mall PA Whitehall 50.0% 1,193,368 11/01/27 4.06% Fixed 190,085 95,042
40. Lenox Square GA Atlanta 100.0% 1,558,894 ^(2)^
41. Livingston Mall NJ Livingston (New York) 100.0% 968,748 ^(2)^
42. Mall at Rockingham Park, The NH Salem (Boston) 28.2% 1,064,794 06/01/26 4.04% Fixed 262,000 73,845
43. Mall of Georgia GA Buford (Atlanta) 100.0% 1,839,803 ^(2)^
44. Mall of New Hampshire, The NH Manchester 56.4% 804,759 07/01/25 4.11% Fixed 150,000 84,555
45. McCain Mall AR N. Little Rock 100.0% 793,612 ^(2)^
46. Meadowood Mall NV Reno 50.0% 928,920 11/06/21 5.82% Fixed 108,365 54,182
47. Menlo Park Mall NJ Edison (New York) 100.0% 1,331,636 ^(2)^
48. Miami International Mall FL Miami 47.8% 1,083,121 02/06/24 4.42% Fixed 160,000 76,442
49. Midland Park Mall TX Midland 100.0% 643,935 09/06/22 4.35% Fixed 72,298 72,298
50. Miller Hill Mall MN Duluth 100.0% 831,475 ^(2)^
51. Montgomery Mall PA North Wales (Philadelphia) 79.4% 1,102,148 05/01/24 4.57% Fixed 100,000 79,351
52. North East Mall TX Hurst (Dallas) 100.0% 1,667,775 ^(2)^
53. Northgate WA Seattle 100.0% 416,014 ^(2)^
54. Northshore Mall MA Peabody (Boston) 56.4% 1,503,789 07/05/23 3.30% Fixed 232,712 131,180
55. Ocean County Mall NJ Toms River (New York) 100.0% 876,804 ^(2)^
56. Orland Square IL Orland Park (Chicago) 100.0% 1,229,717 ^(2)^
57. Oxford Valley Mall PA Langhorne (Philadelphia) 85.5% ^(29)^ 1,339,111 12/07/20 4.77% Fixed 58,351 49,913
58. Penn Square Mall OK Oklahoma City 94.5% 1,083,741 01/01/26 3.84% Fixed 310,000 292,938
59. Pheasant Lane Mall NH Nashua ^(10)^ 979,534 ^(2)^
60. Phipps Plaza GA Atlanta 100.0% 759,260 ^(2)^
61. Plaza Carolina PR Carolina (San Juan) 100.0% 1,157,817 07/27/21 1.25% Variable 225,000 225,000
62. Prien Lake Mall LA Lake Charles 100.0% 842,678 ^(2)^
63. Quaker Bridge Mall NJ Lawrenceville 50.0% 1,081,115 05/01/26 4.50% Fixed 180,000 90,000
64. Rockaway Townsquare NJ Rockaway (New York) 100.0% 1,246,023 ^(2)^
65. Roosevelt Field NY Garden City (New York) 100.0% 2,346,165 ^(2)^
66. Ross Park Mall PA Pittsburgh 100.0% 1,202,385 ^(2)^
67. Santa Rosa Plaza CA Santa Rosa 100.0% 692,088 ^(2)^
68. Shops at Chestnut Hill, The MA Chestnut Hill (Boston) 94.4% 470,073 11/01/23 4.69% Fixed 120,000 113,328
69. Shops at Clearfork, The TX Fort Worth 45.0% 549,182 03/11/30 ^(8)^ 2.81% Variable 145,000 65,250
70. Shops at Crystals, The NV Las Vegas 50.0% 269,818 07/01/26 3.74% Fixed 550,000 275,000
71. Shops at Mission Viejo, The CA Mission Viejo (Los Angeles) 51.0% 1,235,331 02/01/23 3.61% Fixed 295,000 150,450
72. Shops at Nanuet, The NY Nanuet 100.0% 757,891 ^(2)^
73. Shops at Riverside, The NJ Hackensack (New York) 100.0% 704,920 02/01/23 3.37% Fixed 130,000 130,000
74. Smith Haven Mall NY Lake Grove (New York) 25.0% ^(4)^ 1,296,738 12/31/20 ^(8)^ 2.65% Variable 180,000 45,000

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 32

PROPERTY AND DEBT INFORMATION As of September 30, 2020

<br> DEBT INFORMATION
**** ​ ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​****
**** **** **** **** **** **** **** **** **** **** **** **** LEGAL **** **** TOTAL **** **** MATURITY **** **** **** **** INTEREST **** **** **** INDEBTEDNESS ( in 000's)
**** **** **** **** **** PROPERTY NAME **** **** STATE **** **** **** CITY (CBSA) **** **** OWNERSHIP **** **** SQUARE FEET **** **** DATE **** **** **** RATE (1) **** **** TYPE **** TOTAL **** OUR SHARE
75. Solomon Pond Mall MA Marlborough (Boston) 56.4% 886,397 11/01/22 4.01% Fixed 93,511 52,713
76. South Hills Village PA Pittsburgh 100.0% 1,128,583 ^(2)^
77. South Shore Plaza MA Braintree (Boston) 100.0% 1,590,406 ^(2)^
78. Southdale Center MN Edina (Minneapolis) 100.0% 1,246,333 04/01/23 3.84% Fixed 138,962 138,962
79. SouthPark NC Charlotte 100.0% 1,684,740 ^(2)^
80. Springfield Mall^(3)^ PA Springfield (Philadelphia) 50.0% 610,152 10/06/25 4.45% Fixed 59,891 29,946
81. St. Charles Towne Center MD Waldorf (Washington, DC) 100.0% 980,342 ^(2)^
82. St. Johns Town Center FL Jacksonville 50.0% 1,453,557 09/11/24 3.82% Fixed 350,000 175,000
83. Stanford Shopping Center CA Palo Alto (San Jose) 94.4% ^(7)^ 1,287,956 ^(2)^
84. Stoneridge Shopping Center CA Pleasanton (San Francisco) 49.9% 1,299,690 09/05/26 3.50% Fixed 330,000 164,670
85. Summit Mall OH Akron 100.0% 776,843 10/01/26 3.31% Fixed 85,000 85,000
86. Tacoma Mall WA Tacoma (Seattle) 100.0% 1,240,441 ^(2)^
87. Tippecanoe Mall IN Lafayette 100.0% 864,844 ^(2)^
88. Town Center at Boca Raton FL Boca Raton (Miami) 100.0% 1,778,871 ^(2)^
89. Towne East Square KS Wichita 100.0% 1,145,109 ^(2)^
90. Treasure Coast Square FL Jensen Beach 100.0% 876,234 ^(2)^
91. Tyrone Square FL St. Petersburg (Tampa) 100.0% 960,570 ^(2)^
92. University Park Mall IN Mishawaka 100.0% 918,320 ^(2)^
93. Walt Whitman Shops NY Huntington Station (New York) 100.0% 1,084,579 ^(2)^
94. West Town Mall TN Knoxville 50.0% 1,280,846 07/01/22 4.37% Fixed 207,808 103,904
95. Westchester, The NY White Plains (New York) 40.0% 807,526 02/01/30 3.25% Fixed 400,000 160,000
96. White Oaks Mall IL Springfield 80.7% 925,233 06/01/24 ^(8)^ 2.90% Variable 47,048 37,957
97. Wolfchase Galleria TN Memphis 94.5% 1,151,360 11/01/26 4.15% Fixed 155,152 146,612
98. Woodfield Mall IL Schaumburg (Chicago) 50.0% 2,154,583 03/05/24 4.50% Fixed 400,884 200,442
99. Woodland Hills Mall OK Tulsa 94.5% 1,096,580 ^(2)^
Total Mall Square Footage 111,837,076
Lifestyle Centers
1. ABQ Uptown NM Albuquerque 100.0% 229,516 ^(2)^
2. Hamilton Town Center IN Noblesville (Indianapolis) 50.0% 675,178 04/01/22 4.81% Fixed 76,621 38,310
3. Pier Park FL Panama City Beach 65.6% 948,210 ^(2)^
4. University Park Village TX Fort Worth 100.0% 169,940 05/01/28 3.85% Fixed 54,673 54,673
Total Lifestyle Centers Square Footage 2,022,844

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 33

PROPERTY AND DEBT INFORMATION As of September 30, 2020

<br> DEBT INFORMATION
**** ​ ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​****
**** **** **** **** **** **** **** **** **** **** **** **** LEGAL **** **** TOTAL **** **** MATURITY **** **** **** **** INTEREST **** **** **** INDEBTEDNESS ( in 000's)
**** **** **** **** **** PROPERTY NAME **** **** STATE **** **** **** CITY (CBSA) **** **** OWNERSHIP **** **** SQUARE FEET **** **** DATE **** **** **** RATE (1) **** **** TYPE **** TOTAL **** OUR SHARE
Premium Outlets
1. Albertville Premium Outlets MN Albertville (Minneapolis) 100.0% 343,490 ^(2)^
2. Allen Premium Outlets TX Allen (Dallas) 100.0% 544,216 ^(2)^
3. Aurora Farms Premium Outlets OH Aurora (Cleveland) 100.0% 271,533 ^(2)^
4. Birch Run Premium Outlets MI Birch Run (Detroit) 100.0% 593,884 02/06/26 4.21% Fixed 123,000 123,000
5. Camarillo Premium Outlets CA Camarillo (Los Angeles) 100.0% 686,074 ^(2)^
6. Carlsbad Premium Outlets CA Carlsbad (San Diego) 100.0% 289,210 ^(2)^
7. Carolina Premium Outlets NC Smithfield (Raleigh) 100.0% 438,751 12/01/22 3.36% Fixed 42,069 42,069
8. Charlotte Premium Outlets NC Charlotte 50.0% 398,280 07/01/28 4.27% Fixed 100,000 50,000
9. Chicago Premium Outlets IL Aurora (Chicago) 100.0% 687,362 ^(2)^
10. Cincinnati Premium Outlets OH Monroe (Cincinnati) 100.0% 398,958 ^(2)^
11. Clarksburg Premium Outlets MD Clarksburg (Washington, DC) 66.0% 390,147 01/01/28 3.95% Fixed 160,000 105,600
12. Clinton Crossing Premium Outlets CT Clinton 100.0% 276,117 ^(2)^
13. Denver Premium Outlets CO Thornton (Denver) 100.0% 328,100 ^(2)^
14. Desert Hills Premium Outlets CA Cabazon (Palm Springs) 100.0% 655,226 ^(2)^
15. Ellenton Premium Outlets FL Ellenton (Tampa) 100.0% 477,141 12/01/25 4.30% Fixed 178,000 178,000
16. Folsom Premium Outlets CA Folsom (Sacramento) 100.0% 297,930 ^(2)^
17. Gilroy Premium Outlets CA Gilroy (San Jose) 100.0% 578,505 ^(2)^
18. Gloucester Premium Outlets NJ Blackwood (Philadelphia) 50.0% 369,678 03/01/23 1.65% Variable 86,000 43,000
19. Grand Prairie Premium Outlets TX Grand Prairie (Dallas) 100.0% 423,640 04/01/23 3.66% Fixed 109,758 109,758
20. Grove City Premium Outlets PA Grove City (Pittsburgh) 100.0% 530,701 12/01/25 4.31% Fixed 140,000 140,000
21. Gulfport Premium Outlets MS Gulfport 100.0% 300,055 12/01/25 4.35% Fixed 50,000 50,000
22. Hagerstown Premium Outlets MD Hagerstown (Baltimore/ Washington, DC) 100.0% 485,592 02/06/26 4.26% Fixed 74,105 74,105
23. Houston Premium Outlets TX Cypress (Houston) 100.0% 542,471 ^(2)^
24. Indiana Premium Outlets IN Edinburgh (Indianapolis) 100.0% 378,029 ^(2)^
25. Jackson Premium Outlets NJ Jackson (New York) 100.0% 285,563 ^(2)^
26. Jersey Shore Premium Outlets NJ Tinton Falls (New York) 100.0% 434,483 ^(2)^
27. Johnson Creek Premium Outlets WI Johnson Creek 100.0% 277,672 ^(2)^
28. Kittery Premium Outlets ME Kittery 100.0% 259,334 ^(2)^
29. Las Americas Premium Outlets CA San Diego 100.0% 553,993 ^(2)^
30. Las Vegas North Premium Outlets NV Las Vegas 100.0% 676,269 ^(2)^
31. Las Vegas South Premium Outlets NV Las Vegas 100.0% 535,721 ^(2)^
32. Lee Premium Outlets MA Lee 100.0% 224,756 06/01/26 ^(15)^ 4.17% Fixed 49,946 49,946
33. Leesburg Premium Outlets VA Leesburg (Washington, DC) 100.0% 478,218 ^(2)^
34. Lighthouse Place Premium Outlets IN Michigan City (Chicago, IL) 100.0% 454,780 ^(2)^
35. Merrimack Premium Outlets NH Merrimack 100.0% 408,892 07/01/23 3.78% Fixed 117,094 117,094
36. Napa Premium Outlets CA Napa 100.0% 179,418 ^(2)^
37. Norfolk Premium Outlets VA Norfolk 65.0% 332,086 ^(2)^
38. North Bend Premium Outlets WA North Bend (Seattle) 100.0% 223,630 ^(2)^
39. North Georgia Premium Outlets GA Dawsonville (Atlanta) 100.0% 540,802 ^(2)^

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 34

PROPERTY AND DEBT INFORMATION As of September 30, 2020

<br> DEBT INFORMATION
**** ​ ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​****
**** **** **** **** **** **** **** **** **** **** **** **** LEGAL **** **** TOTAL **** **** MATURITY **** **** **** **** INTEREST **** **** **** INDEBTEDNESS ( in 000's)
**** **** **** **** **** PROPERTY NAME **** **** STATE **** **** **** CITY (CBSA) **** **** OWNERSHIP **** **** SQUARE FEET **** **** DATE **** **** **** RATE (1) **** **** TYPE **** TOTAL **** OUR SHARE
40. Orlando International Premium Outlets FL Orlando 100.0% 773,380 ^(2)^
41. Orlando Vineland Premium Outlets FL Orlando 100.0% 656,789 ^(2)^
42. Petaluma Village Premium Outlets CA Petaluma (San Francisco) 100.0% 201,711 ^(2)^
43. Philadelphia Premium Outlets PA Limerick (Philadelphia) 100.0% 549,155 ^(2)^
44. Phoenix Premium Outlets AZ Chandler (Phoenix) 100.0% 356,509 ^(2)^
45. Pismo Beach Premium Outlets CA Pismo Beach 100.0% 147,403 09/06/26 ^(17)^ 3.33% Fixed 34,329 34,329
46. Pleasant Prairie Premium Outlets WI Pleasant Prairie (Chicago, IL/ Milwaukee) 100.0% 402,626 09/01/27 4.00% Fixed 145,000 145,000
47. Puerto Rico Premium Outlets PR Barceloneta 100.0% 350,091 07/26/21 1.25% Variable 160,000 160,000
48. Queenstown Premium Outlets MD Queenstown (Baltimore) 100.0% 289,682 09/06/26 ^(17)^ 3.33% Fixed 60,308 60,308
49. Rio Grande Valley Premium Outlets TX Mercedes (McAllen) 100.0% 603,929 ^(2)^
50. Round Rock Premium Outlets TX Round Rock (Austin) 100.0% 498,362 ^(2)^
51. San Francisco Premium Outlets CA Livermore (San Francisco) 100.0% 696,873 ^(2)^
52. San Marcos Premium Outlets TX San Marcos (Austin/ San Antonio) 100.0% 732,214 ^(2)^
53. Seattle Premium Outlets WA Tulalip (Seattle) 100.0% 554,532 ^(2)^
54. Silver Sands Premium Outlets FL Destin 50.0% 450,954 06/01/22 3.93% Fixed 100,000 50,000
55. St. Augustine Premium Outlets FL St. Augustine (Jacksonville) 100.0% 327,716 ^(2)^
56. St. Louis Premium Outlets MO St. Louis (Chesterfield) 60.0% 351,425 10/06/24 4.06% Fixed 93,550 56,130
57. Tampa Premium Outlets FL Lutz (Tampa) 100.0% 459,485 ^(2)^
58. Tanger Outlets—Columbus^(3)^ OH Sunbury (Columbus) 50.0% 355,254 11/28/21 ^(8)^ 1.80% Variable 85,000 42,500
59. Tanger Outlets—Galveston/Houston^(3)^ TX Texas City 50.0% 352,705 07/01/22 ^(8)^ 1.80% Variable 80,000 40,000
60. The Crossings Premium Outlets PA Tannersville 100.0% 411,767 12/01/22 3.41% Fixed 103,941 103,941
61. Tucson Premium Outlets AZ Marana (Tucson) 100.0% 363,434 ^(2)^
62. Twin Cities Premium Outlets MN Eagan 35.0% 408,926 11/06/24 4.32% Fixed 115,000 40,250
63. Vacaville Premium Outlets CA Vacaville 100.0% 447,273 ^(2)^
64. Waikele Premium Outlets HI Waipahu (Honolulu) 100.0% 219,485 ^(2)^
65. Waterloo Premium Outlets NY Waterloo 100.0% 421,436 ^(2)^
66. Williamsburg Premium Outlets VA Williamsburg 100.0% 522,562 02/06/26 4.23% Fixed 185,000 185,000
67. Woodburn Premium Outlets OR Woodburn (Portland) 100.0% 389,513 ^(2)^
68. Woodbury Common Premium Outlets NY Central Valley (New York) 100.0% 909,420 ^(2)^
69. Wrentham Village Premium Outlets MA Wrentham (Boston) 100.0% 672,869 ^(2)^
Total U.S. Premium Outlet Square Footage 30,428,187

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 35

PROPERTY AND DEBT INFORMATION As of September 30, 2020

<br> DEBT INFORMATION
**** ​ ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​****
**** **** **** **** **** **** **** **** **** **** **** **** LEGAL **** **** TOTAL **** **** MATURITY **** **** **** **** INTEREST **** **** **** INDEBTEDNESS ( in 000's)
**** **** **** **** **** PROPERTY NAME **** **** STATE **** **** **** CITY (CBSA) **** **** OWNERSHIP **** **** SQUARE FEET **** **** DATE **** **** **** RATE (1) **** **** TYPE **** TOTAL **** OUR SHARE
The Mills
1. Arizona Mills AZ Tempe (Phoenix) 100.0% 1,238,016 07/01/21 5.76% Fixed 146,808 146,808
2. Arundel Mills MD Hanover (Baltimore) 59.3% 1,929,888 02/06/24 4.29% Fixed 383,500 227,224
3. Colorado Mills CO Lakewood (Denver) 37.5% 1,416,322 11/01/24 4.28% Fixed 129,528 48,573
07/01/21 5.04% Fixed 25,256 9,471
4. Concord Mills NC Concord (Charlotte) 59.3% 1,370,166 11/01/22 3.84% Fixed 235,000 139,261
5. Grapevine Mills TX Grapevine (Dallas) 59.3% 1,781,214 10/01/24 3.83% Fixed 268,000 158,817
6. Great Mall CA Milpitas (San Jose) 100.0% 1,368,463 ^(2)^
7. Gurnee Mills IL Gurnee (Chicago) 100.0% 1,936,389 10/01/26 3.99% Fixed 255,508 255,508
8. Katy Mills TX Katy (Houston) 62.5% ^(4)^ 1,787,577 12/06/22 3.49% Fixed 140,000 35,000
9. Mills at Jersey Gardens, The NJ Elizabeth 100.0% 1,303,405 11/01/20 3.83% Fixed 350,000 350,000
10. Ontario Mills CA Ontario (Riverside) 50.0% 1,422,367 03/05/22 4.25% Fixed 292,245 146,123
11. Opry Mills TN Nashville 100.0% 1,176,865 07/01/26 4.09% Fixed 375,000 375,000
12. Outlets at Orange, The CA Orange (Los Angeles) 100.0% 866,975 04/01/24 4.22% Fixed 215,000 215,000
13. Potomac Mills VA Woodbridge (Washington, DC) 100.0% 1,553,445 11/01/26 3.46% Fixed 416,000 416,000
14. Sawgrass Mills FL Sunrise (Miami) 100.0% 2,327,891 ^(2)^
Total The Mills Square Footage 21,478,983
**** Other Properties
Calhoun Outlet Marketplace, Circle Centre Mall, Crystal Mall, Dover Mall, Emerald Square, Florida Keys Outlet Marketplace, Gaffney Outlet Marketplace, Liberty Tree Mall, Lincoln Plaza, Orlando Outlet Marketplace, Osage<br>Beach Outlet Marketplace, Philadelphia Mills, Southridge Mall, Square One Mall, Sugarloaf Mills, The Avenues, The Mall at Tuttle Crossing, and Town Center at Cobb ^(4)(15)(20)(21)^ 1,410,425 661,427
Total Other Properties Square Footage 14,566,407
TOTAL U.S. SQUARE FOOTAGE^(11)(22)^ 180,333,497

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 36

PROPERTY AND DEBT INFORMATION As of September 30, 2020

<br> DEBT INFORMATION
**** ​ ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​****
**** **** **** **** **** **** **** **** **** **** **** **** LEGAL **** **** TOTAL **** **** MATURITY **** **** **** **** INTEREST **** **** **** INDEBTEDNESS ( in 000's)
**** **** **** **** **** PROPERTY NAME **** **** STATE **** **** **** CITY (CBSA) **** **** OWNERSHIP **** **** SQUARE FEET **** **** DATE **** **** **** RATE (1) **** **** TYPE **** TOTAL **** OUR SHARE
International Properties
AUSTRIA
1. Parndorf Designer Outlet Phases 3 & 4 Vienna 90.0% 118,000 07/04/29 ^(19)^ 2.00% Fixed 216,906 195,215
Subtotal Austria Square Footage 118,000
CANADA
2. Premium Outlet Collection Edmonton IA Edmonton (Alberta) 50.0% 422,600 11/10/21 ^(8)(14)^ 1.78% Variable 100,078 50,039
3. Premium Outlets Montréal Montréal (Quebec) 50.0% 367,400 06/01/24 ^(14)^ 3.08% Fixed 89,792 44,896
4. Toronto Premium Outlets Toronto (Ontario) 50.0% 504,600 06/01/22 ^(14)^ 3.11% Fixed 127,206 63,602
5. Vancouver Designer Outlet Vancouver (British Columbia) 45.0% 326,000 06/19/21 ^(8)(14)^ 2.03% Variable 119,369 53,716
Subtotal Canada Square Footage 1,620,600
FRANCE
6. Provence Designer Outlet Miramas 90.0% 269,000 07/27/22 ^(8)(19)^ 1.60% Variable 96,023 86,421
Subtotal France Square Footage 269,000
GERMANY
7. Ochtrup Designer Outlet Ochtrup 70.5% 191,500 06/30/21 ^(19)^ 2.49% Fixed 45,034 31,749
Subtotal Germany Square Footage 191,500
ITALY
8. La Reggia Designer Outlet Marcianise (Naples) 90.0% 288,000 02/15/22 ^(19)^ 2.25% Variable 152,411 137,170
9. Noventa Di Piave Designer Outlet Venice 90.0% 353,000 07/25/25 ^(19)^ 1.95% Fixed 327,938 295,144
Subtotal Italy Square Footage 641,000
JAPAN
10. Ami Premium Outlets Ami (Tokyo) 40.0% 315,000 09/25/23 ^(23)^ 1.64% Fixed 34,294 13,718
11. Gotemba Premium Outlets Gotemba City (Tokyo) 40.0% 659,500 04/08/27 ^(23)^ 0.18% Variable 123,130 49,252
12. Kobe-Sanda Premium Outlets Kobe (Osaka) 40.0% 441,000 01/31/23 ^(23)^ 0.34% Variable 8,525 3,410
13. Rinku Premium Outlets Izumisano (Osaka) 40.0% 512,500 07/31/22 ^(23)^ 0.34% Variable 9,472 3,789
07/31/27 ^(22)^ 0.30% Fixed 55,882 22,353
14. Sano Premium Outlets Sano (Tokyo) 40.0% 390,800 02/28/25 ^(23)^ 0.28% Fixed 43,095 17,238
15. Sendai-Izumi Premium Outlets Izumi Park Town (Sendai) 40.0% 164,200 ^(2)^
16. Shisui Premium Outlets Shisui (Chiba) 40.0% 434,600 05/31/23 ^(23)^ 0.32% Variable 26,521 10,608
11/30/23 ^(23)^ 0.32% Variable 24,626 9,850
05/29/22 ^(23)^ 0.34% Fixed 47,357 18,943
17. Toki Premium Outlets Toki (Nagoya) 40.0% 367,700 11/30/24 ^(23)^ 0.28% Variable 3,315 1,326
11/30/24 ^(23)^ 0.21% Fixed 25,100 10,040
18. Tosu Premium Outlets Fukuoka (Kyushu) 40.0% 328,400 10/31/26 ^(23)^ 0.21% Variable 69,616 27,846
Subtotal Japan Square Footage 3,613,700

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 37

PROPERTY AND DEBT INFORMATION As of September 30, 2020

<br> DEBT INFORMATION
**** ​ ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​**** ​****
**** **** **** **** **** **** **** **** **** **** **** **** LEGAL **** **** TOTAL **** **** MATURITY **** **** **** **** INTEREST **** **** **** INDEBTEDNESS ( in 000's)
**** **** **** **** **** PROPERTY NAME **** **** STATE **** **** **** CITY (CBSA) **** **** OWNERSHIP **** **** SQUARE FEET **** **** DATE **** **** **** RATE (1) **** **** TYPE **** TOTAL **** OUR SHARE
KOREA
19. Busan Premium Outlets Busan 50.0% 360,200 06/20/23 ^(24)^ 3.04% Fixed 93,356 46,678
20. Paju Premium Outlets Paju (Seoul) 50.0% 558,900 07/13/23 ^(24)^ 3.36% Fixed 65,092 32,546
21. Siheung Premium Outlets Siheung (Seoul) 50.0% 444,400 03/15/23 ^(24)^ 3.28% Fixed 128,471 64,236
22. Yeoju Premium Outlets Yeoju (Seoul) 50.0% 551,600 03/06/23 ^(24)^ 3.41% Fixed 62,519 31,260
Subtotal South Korea Square Footage 1,915,100
MALAYSIA
23. Genting Highlands Premium Outlets Pahang (Kuala Lumpur) 50.0% 277,500 02/14/24 ^(25)^ 5.27% Variable 25,070 12,535
24. Johor Premium Outlets Johor (Singapore) 50.0% 309,400 ^(2)^
Subtotal Malaysia Square Footage 586,900
MEXICO
25. Premium Outlets Punta Norte Mexico City 50.0% 333,000 ^(2)^
26. Premium Outlets Querétaro Querétaro 50.0% 274,800 12/20/33 ^(28)^ 9.98% Fixed 20,071 10,036
12/20/21 ^(28)^ 8.49% Variable 4,986 2,493
Subtotal Mexico Square Footage 607,800
NETHERLANDS
27. Roermond Designer Outlet Phases 2, 3 & 4 Roermond ^(26)^ 298,000 12/18/21 ^(19)^ 1.78% Fixed 269,665 242,699
08/17/25 ^(19)^ 1.30% Variable 196,974 93,095
28. Roosendaal Designer Outlet Roosendaal 94.0% 247,500 02/25/24 ^(8)(19)^ 1.75% Variable 69,623 65,446
Subtotal Netherlands Square Footage 545,500
SPAIN
29. Malaga Designer Outlet Malaga 46.1% 191,000 02/09/23 ^(19)^ 2.75% Variable 58,844 27,133
Subtotal Spain Square Footage 191,000
THAILAND
30. Siam Premium Outlets Bangkok Bangkok 50.0% 264,000 06/05/31 ^(30)^ 3.95% Fixed 73,926 36,963
Subtotal Thailand Square Footage 264,000
UNITED KINGDOM
31. Ashford Designer Outlet Kent 45.0% 281,000 02/22/22 ^(5)^ 3.08% Fixed 128,720 57,923
Subtotal United Kingdom Square Footage 281,000
TOTAL INTERNATIONAL SQUARE FOOTAGE^(11)(27)^ **** 10,845,100
TOTAL SQUARE FOOTAGE 191,178,597
Other Secured Indebtedness: ^(13)^ 346,439 174,548
TOTAL SECURED INDEBTEDNESS $ 13,847,419 ^(6)^
Our Share of Consolidated Mortgage Debt $ 6,760,737
Our Share of Joint Venture Mortgage Debt $ 7,086,682

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 38

PROPERTY AND DEBT INFORMATION As of September 30, 2020

DEBT INFORMATION
​**** ​**** ​****
**** **** **** **** **** INDEBTEDNESS
UNSECURED INDEBTEDNESS: **** MATURITYDATE **** **** INTERESTRATE (1) **** **** TYPE **** ( in 000's)<br>TOTAL
Global Commercial Paper - 11/21/20 ^(12)^ 0.19% Fixed 622,650
Simon Property Group, LP (Sr. Notes) 07/15/21 2.50% Fixed 550,000
Simon Property Group, LP (Sr. Notes) 01/30/22 2.35% Fixed 550,000
Simon Property Group, LP (Sr. Notes) 06/15/22 2.63% Fixed 600,000
Simon Property Group, LP (Euro Sr. Notes) 11/18/22 ^(16)^ 1.38% Fixed 879,349
Simon Property Group, LP (Sr. Notes) 02/01/23 2.75% Fixed 500,000
Simon Property Group, LP (Sr. Notes) 06/01/23 2.75% Fixed 600,000
Supplemental Credit Facility - Currency 02/01/24 ^(8)^^(34)^ 3.75% Fixed 600,000
Simon Property Group, LP (Sr. Notes) 09/13/24 2.00% Fixed 1,000,000
Simon Property Group, LP (Sr. Notes) 10/01/24 3.38% Fixed 900,000
Simon Property Group, LP (Euro Sr. Notes) 05/13/25 ^(9)^ 1.25% Fixed 586,232
Revolving Credit Facility - Currency 06/30/25 ^(8)^ 0.81% Variable 625,000
Simon Property Group, LP (Sr. Notes) 09/01/25 3.50% Fixed 1,100,000
Simon Property Group, LP (Sr. Notes) 01/15/26 3.30% Fixed 800,000
Simon Property Group, LP (Sr. Notes) 11/30/26 3.25% Fixed 750,000
Simon Property Group, LP (Sr. Notes) 06/15/27 3.38% Fixed 750,000
Simon Property Group, LP (Sr. Notes) 12/01/27 3.38% Fixed 750,000
Simon Property Group, LP (Sr. Notes) 09/13/29 2.45% Fixed 1,250,000
Simon Property Group, LP (Sr. Notes) 07/15/30 2.65% Fixed 750,000
Simon Property Group, LP (Sr. Notes) 02/01/40 6.75% Fixed 600,000
Simon Property Group, LP (Sr. Notes) 03/15/42 4.75% Fixed 550,000
Simon Property Group, LP (Sr. Notes) 10/01/44 4.25% Fixed 400,000
Simon Property Group, LP (Sr. Notes) 11/30/46 4.25% Fixed 550,000
Simon Property Group, LP (Sr. Notes) 09/13/49 3.25% Fixed 1,250,000
Simon Property Group, LP (Sr. Notes) 07/15/50 3.80% Fixed 750,000
Total Unsecured Indebtedness $ 18,263,231

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 39

PROPERTY AND DEBT INFORMATION As of September 30, 2020

  • FOOTNOTES: -
  • (1)
    • Variable rate debt interest rates are based on the following base rates as of September 30, 2020: 1M LIBOR at 0.148%; 1M EUR LIBOR at (0.57)%; 3M EURIBOR at (0.50)%; 6M EURIBOR at (0.48)%; 3M GBP LIBOR at 0.14%; 1M YEN TIBOR at 0.02%; 6M YEN TIBOR at .14%; 1M YEN LIBOR at (0.08)%; 1M CDOR at 0.48%; and Cost of Funds Rate at 3.52%.
  • (2)
    • Unencumbered asset.
  • (3)
    • This property is managed by a third party.
  • (4)
    • The Operating Partnership's direct and indirect interests in some joint venture properties are subject to preferences on distributions and/or capital allocation in favor of other partners or the Operating Partnership.
  • (5)
    • Amount shown in USD equivalent; GBP equivalent is 100.0 million.
  • (6)
    • Our share of total indebtedness includes a pro rata share of the mortgage debt on joint venture properties, including TMLP. To the extent total indebtedness is secured by a property, it is non-recourse to us, with the exception of approximately $201.0 million of payment guarantees provided by the Operating Partnership.
  • (7)
    • The Operating Partnership receives substantially all the economic benefit of the property due to a preference or advance.
  • (8)
    • Includes applicable extensions available at our option.
  • (9)
    • Amount shown in USD equivalent; Euro equivalent is 500.0 million.
  • (10)
    • The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.
  • (11)
    • Does not include any other spaces in joint ventures which are not listed above.
  • (12)
    • Reflects the weighted average maturity date and weighted average interest rate of all outstanding tranches of Commercial Paper at September 30, 2020.
  • (13)
    • Consists of 10 loans with interest rates ranging from 1.68% to 5.27% and maturities between 2022 and 2035.
  • (14)
    • Amount shown in USD equivalent; CAD equivalent is 583.3 million.
  • (15)
    • Three properties (Lee Premium Outlets, Calhoun Outlet Marketplace and Gaffney Outlet Marketplace) are secured by cross-collateralized and cross-defaulted mortgages.
  • (16)
    • Amount shown in USD equivalent; Euro equivalent is 750.0 million.
  • (17)
    • These two properties are secured by cross-collateralized and cross-defaulted mortgages.
  • (18)
    • Also represents our share of Total Unsecured Indebtedness.
  • (19)
    • Amount shown in USD equivalent; Euro equivalent is 1.2 billion.
  • (20)
    • Consists of 15 encumbered properties with interest rates ranging from 2.90% to 9.35% and maturities between 2021 and 2026, of which two properties are held within TMLP.
  • (21)
    • The Operating Partnership sold the Lincoln Plaza property effective October 1, 2020.
  • (22)
    • Includes office space of 2,117,967 square feet including the following centers with more than 75,000 square feet of office space:
Circle Centre - 112,699 sq. ft. Oxford Valley Mall - 138,340 sq. ft.
Copley Place - 893,439 sq. ft. The Shops at Clearfork - 146,571 sq. ft.
Domain, The - 156,240 sq. ft. Southdale Center - 102,400 sq. ft.
Fashion Center at Pentagon City - 169,089 sq. ft.
  • (23)
    • Amounts shown in USD equivalent; Yen equivalent is 49.7 billion.
  • (24)
    • Amounts shown in USD equivalent; Won equivalent is 408.0 billion.
  • (25)
    • Amounts shown in USD equivalent; Ringgit equivalent is 104.2 million.
  • (26)
    • The Company owns a 90.0% interest in Phases 2 & 3 and a 47.3% interest in Phase 4.
  • (27)
    • Does not include Klépierre.
  • (28)
    • Amounts shown in USD equivalent; Pesos equivalent is 557.9 million.
  • (29)
    • This mortgage was also secured by Lincoln Plaza until October 1, 2020 when the Company sold Lincoln Plaza.
  • (30)
    • Amounts shown in USD equivalent; Baht equivalent is 2.3 billion.
3Q 2020 SUPPLEMENTAL 40

**** NON-GAAP PRO-RATA FINANCIAL INFORMATION

The following pro-rata financial information is not, and is not intended to be, a presentation in accordance with GAAP. The non-GAAP pro-rata financial information aggregates our proportionate economic ownership of each asset in our property portfolio that we do not wholly own. The amounts in the column labeled "Our Share of Joint Ventures" were derived on a property-by-property or entity-by-entity basis by applying to each line item the ownership percentage interest used to arrive at our share of the net operations for the period consistent with the application of the equity method of accounting to each of our unconsolidated joint ventures. A similar calculation was performed for the amounts in the column labeled "Noncontrolling Interests," which represents the share of consolidated assets and net income or loss attributable to any noncontrolling interest.

We do not control the unconsolidated joint ventures and the presentations of the assets and liabilities and revenues and expenses do not represent our legal claim to such items. The operating agreements of the unconsolidated joint ventures generally provide that partners may receive cash distributions (1) to the extent there is available cash from operations, (2) upon a capital event, such as a refinancing or sale or (3) upon liquidation of the venture. The amount of cash each partner receives is based upon specific provisions of each operating agreement and varies depending on factors including the amount of capital contributed by each partner and whether any contributions are entitled to priority distributions. Upon liquidation of the joint venture and after all liabilities, priority distributions and initial equity contributions have been repaid, the partners generally would be entitled to any residual cash remaining based on their respective legal ownership percentages.

We provide pro-rata financial information because we believe it assists investors and analysts in estimating our economic interest in our unconsolidated joint ventures when read in conjunction with the Company's reported results under GAAP. The presentation of pro-rata financial information has limitations as an analytical tool. Some of these limitations include:

    • The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
    • Other companies in our industry may calculate their pro-rata interest differently than we do, limiting the usefulness as a comparative measure.

Because of these limitations, the pro-rata financial information should not be considered in isolation or as a substitute for our financial statements as reported under GAAP. We compensate for these limitations by relying primarily on our GAAP results and using the pro-rata financial information only supplementally.

3Q 2020 SUPPLEMENTAL 41

**** NON-GAAP PRO-RATA FINANCIAL INFORMATION (In thousands)

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2020 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2019
NONCONTROLLINGINTERESTS^(1)^ OURSHARE OFJOINT VENTURES NONCONTROLLINGINTERESTS^(1)^ OURSHARE OFJOINT VENTURES
REVENUE:
Lease income $ (8,699) 282,017 $ (11,590) $ 360,723
Management fees and other revenues
Other income (391) 45,751 (387) 38,391
Total revenue (9,090) 327,768 (11,977) 399,114
EXPENSES:
Property operating (1,654) 56,969 (2,061) 67,407
Depreciation and amortization (4,403) 102,393 (4,180) 102,536
Real estate taxes (432) 32,073 (570) 30,207
Repairs and maintenance (376) 7,678 (372) 9,388
Advertising and promotion (528) 4,902 (1,289) 9,712
Home and regional office costs
General and administrative
Other (457) 18,477 (1,556) 20,142
Total operating expenses (7,850) 222,492 (10,028) 239,392
OPERATING INCOME BEFORE OTHER ITEMS (1,240) 105,276 (1,949) 159,722
Interest expense 1,899 (72,356) 1,813 (75,411)
Income and other tax benefit (expense)
Income from unconsolidated entities 94 (32,920) ^(2)^ (201) (84,311) ^(2)^
Unrealized (losses) gains in fair value of equity instruments
(Loss) gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net
Consolidated income from continuing operations 753 (337)
CONSOLIDATED NET INCOME 753 (337)
Net income attributable to noncontrolling interests 753 ^(3)^ (337) ^(3)^
Preferred dividends
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ $ $ $
RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO:
  • (1)
    • Represents our venture partners' share of operations from consolidated properties.
  • (2)
    • Our Total Share of income from unconsolidated entities represents our share of net results related to our investment in Klépierre, HBS, RGG, SPARC, ABG, and Forever 21.
  • (3)
    • Represents limited partners' interest in the Operating Partnership.
3Q 2020 SUPPLEMENTAL 42

NON-GAAP PRO-RATA FINANCIAL INFORMATION (In thousands)

FOR THE NINE MONTHS ENDEDSEPTEMBER 30, 2020 FOR THE NINE MONTHS ENDEDSEPTEMBER 30, 2019
NONCONTROLLINGINTERESTS^(1)^ OURSHARE OFJOINT VENTURES NONCONTROLLINGINTERESTS^(1)^ OURSHARE OFJOINT VENTURES
REVENUE:
Lease income $ (24,627) 901,976 $ (33,577) 1,075,527
Management fees and other revenues
Other income (937) 96,882 (1,171) 114,888
Total revenue (25,564) 998,858 (34,748) 1,190,415
EXPENSES:
Property operating (4,773) 171,221 (6,054) 194,936
Depreciation and amortization (12,447) 302,521 (12,524) 306,527
Real estate taxes (1,418) 92,304 (1,774) 94,896
Repairs and maintenance (1,101) 23,135 (1,125) 28,803
Advertising and promotion (1,901) 20,044 (3,560) 30,793
Home and regional office costs
General and administrative
Other (1,917) 48,248 (5,148) 63,353
Total operating expenses (23,557) 657,473 (30,185) 719,308
OPERATING INCOME BEFORE OTHER ITEMS (2,007) 341,385 (4,563) 471,107
Interest expense 5,592 (218,565) 5,047 (223,304)
Income and other tax benefit (expense)
Income from unconsolidated entities 966 (122,820) ^(2)^ (303) (247,803) ^(2)^
Unrealized (losses) gains in fair value of equity instruments
(Loss) gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net
Consolidated income from continuing operations 4,551 181
CONSOLIDATED NET INCOME 4,551 181
Net income attributable to noncontrolling interests 4,551 ^(3)^ 181 ^(3)^
Preferred dividends
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ $ $ $
  • (1)
    • Represents our venture partners' share of operations from consolidated properties.
  • (2)
    • Our Total Share of income from unconsolidated entities represents our share of net results related to our investment in Klépierre, HBS, RGG, SPARC, ABG, and Forever 21.
  • (3)
    • Represents limited partners' interest in the Operating Partnership.
3Q 2020 SUPPLEMENTAL 43

**** NON-GAAP PRO-RATA FINANCIAL INFORMATION (In thousands)

AS OF SEPTEMBER 30, 2020 AS OF SEPTEMBER 30, 2019
NONCONTROLLINGINTERESTS OURSHARE OFJOINT VENTURES NONCONTROLLINGINTERESTS OURSHARE OFJOINT VENTURES
ASSETS:
Investment properties, at cost $ (448,246) $ 10,480,328 $ (448,644) $ 10,781,368
Less - accumulated depreciation (112,661) 3,531,408 (96,961) 3,435,473
(335,585) 6,948,920 (351,683) 7,345,895
Cash and cash equivalents (18,175) 453,952 (33,521) 406,916
Tenant receivables and accrued revenue, net (5,061) 374,797 (8,753) 224,037
Investment in unconsolidated entities, at equity (23,194) (2,426,141) (20,815) (2,100,743)
Investment in Klépierre, at equity
Right-of-use assets, net (888) 79,136 (895) 81,238
Deferred costs and other assets (28,785) 763,798 (28,407) 290,425
Total assets $ (411,688) $ 6,194,462 $ (444,074) $ 6,247,768
LIABILITIES:
Mortgages and unsecured indebtedness $ (180,053) $ 7,072,216 $ (170,558) $ 7,143,105
Accounts payable, accrued expenses, intangibles, and deferred revenues (18,773) 428,465 (17,859) 442,493
Cash distributions and losses in unconsolidated entities, at equity (1,565,642) (1,568,150)
Dividend payable
Lease liabilities (888) 80,516 (895) 81,564
Other liabilities (46,752) 178,907 (46,508) 148,756
Total liabilities (246,466) 6,194,462 (235,820) 6,247,768
Commitments and contingencies
Limited partners' preferred interest in the Operating Partnership (161,656) (201,350)
EQUITY:
Stockholders' equity
Capital stock
Series J 83/8% cumulative redeemable preferred stock
Common stock, .0001 par value
Class B common stock, .0001 par value
Capital in excess of par value
Accumulated deficit
Accumulated other comprehensive loss
Common stock held in treasury at cost
Total stockholders' equity
Noncontrolling interests (3,566) (6,904)
Total equity (3,566) (6,904)
Total liabilities and equity $ (411,688) $ 6,194,462 $ (444,074) $ 6,247,768

All values are in US Dollars.

3Q 2020 SUPPLEMENTAL 44

QuickLinks

TABLE OF CONTENTS

SIMON PROPERTY GROUP REPORTS THIRD QUARTER 2020 RESULTS

Results for the Quarter EARNINGS RELEASE Results for the Nine Months U.S. Malls and Premium Outlets Operating Statistics EARNINGS RELEASE Business Update Development Activity EARNINGS RELEASE Capital Markets and Balance Sheet Liquidity Dividends Conference Call Supplemental Materials and Website Non-GAAP Financial Measures EARNINGS RELEASE Forward-Looking Statements About Simon

Simon Property Group, Inc. Unaudited Consolidated Statements of Operations (Dollars in thousands, except per share amounts)

EARNINGS RELEASE

Simon Property Group, Inc. Unaudited Consolidated Balance Sheets (Dollars in thousands, except share amounts)

EARNINGS RELEASE

Simon Property Group, Inc. Unaudited Joint Venture Combined Statements of Operations (Dollars in thousands)

EARNINGS RELEASE

Simon Property Group, Inc. Unaudited Joint Venture Combined Balance Sheets (Dollars in thousands)

EARNINGS RELEASE

Simon Property Group, Inc. Unaudited Reconciliation of Non-GAAP Financial Measures (C) (Amounts in thousands, except per share amounts)

EARNINGS RELEASE

Simon Property Group, Inc. Footnotes to Unaudited Financial Information

Notes

OVERVIEW THE COMPANY OVERVIEW STOCK INFORMATION SENIOR UNSECURED DEBT COVENANTS ^(1)^

SELECTED FINANCIAL AND EQUITY INFORMATION (In thousands, except as noted)

NET OPERATING INCOME (NOI) COMPOSITION ^(1)^ For the Nine Months Ended September 30, 2020

NET OPERATING INCOME OVERVIEW ^(1)^ (In thousands)

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (In thousands, except as noted)

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (In thousands, except as noted)

OTHER INCOME, OTHER EXPENSE AND CAPITALIZED INTEREST (In thousands)

U.S. MALLS AND PREMIUM OUTLETS OPERATING INFORMATION Open / Close Spread

THE MILLS AND INTERNATIONAL OPERATING INFORMATION

U.S. MALLS AND PREMIUM OUTLETS LEASE EXPIRATIONS ^(1)^

U.S. MALLS AND PREMIUM OUTLETS TOP TENANTS Top Inline Store Tenants (sorted by percentage of total base minimum rent for U.S. properties) Top Anchors (sorted by percentage of total square footage in U.S. properties) ^(1)^

CAPITAL EXPENDITURES (In thousands)

DEVELOPMENT ACTIVITY SUMMARY ^(1)^ As of September 30, 2020 (in thousands, except percent)

COMMON AND PREFERRED STOCK INFORMATION CHANGES IN COMMON SHARE AND LIMITED PARTNERSHIP UNIT OWNERSHIP For the Period December 31, 2019 through September 30, 2020 PREFERRED STOCK/UNITS OUTSTANDING AS OF SEPTEMBER 30, 2020 ($ in 000's, except per share amounts)

CREDIT PROFILE (As of December 31, unless otherwise indicated)

SUMMARY OF INDEBTEDNESS As of September 30, 2020 (In thousands)

TOTAL DEBT AMORTIZATION AND MATURITIES BY YEAR (OUR SHARE) As of September 30, 2020 (In thousands)

PROPERTY AND DEBT INFORMATION As of September 30, 2020 PROPERTY AND DEBT INFORMATION As of September 30, 2020 PROPERTY AND DEBT INFORMATION As of September 30, 2020

NON-GAAP PRO-RATA FINANCIAL INFORMATION

NON-GAAP PRO-RATA FINANCIAL INFORMATION (In thousands) NON-GAAP PRO-RATA FINANCIAL INFORMATION (In thousands)

NON-GAAP PRO-RATA FINANCIAL INFORMATION (In thousands)