Sequans Communications 6-K, filed Aug 2, 2022
Sequans Communications (SQNS)
6-K
2022-08-02
For: 2022-06-30
View Original
Added on
April 10, 2026
About this 6-K
Sequans Communications filed this 6-K on August 2, 2022.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 under the Securities Exchange Act of 1934
For the month of August 2022
Commission File Number: 001-35135
Sequans Communications S.A.
(Translation of Registrant’s name into English)
15-55 boulevard Charles de Gaulle
92700 Colombes, France
Telephone : +33 1 70 72 16 00
(Address of Principal Executive Office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F R Form 40-F £
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): Yes £ NoR
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): Yes £ NoR
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
The information in this report, furnished on Form 6-K, excluding the section titled “Q3 2022 Outlook”,
shall be incorporated by reference into each of the following Registration Statements under the Securities Act of 1933, as amended, of the registrant: Form S-8 (File Nos. 333-187611, 333-194903, 333-203539, 333-211011, 333-214444, 333-215911, 333-219430, 333-226458, 333-233473, 333-239968 and 333-259914) and Form F-3 (File Nos. 333-250122 and 333-255865).
EXPLANATORY NOTE
On August 2, 2022, Sequans Communications S.A. issued a press release announcing its financial results for the second quarter ended June 30, 2022. A copy of the press release is attached to this Form 6-K as Exhibit 99.1 and is incorporated herein by reference.
EXHIBIT INDEX
The following exhibit is filed as part of this Form 6-K:
| Exhibit | Description | ||||
| 99.1 | Press release dated August 2, 2022 | ||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SEQUANS COMMUNICATIONS S.A. (Registrant) | ||||||||||||||
| Date: August 2, 2022 | By: | /s/ Deborah Choate | ||||||||||||
| Deborah Choate | ||||||||||||||
| Chief Financial Officer | ||||||||||||||
 | NEWS | ||||
Sequans Communications Announces
Second Quarter 2022 Financial Results
PARIS - August 2, 2022 - Sequans Communications S.A. (NYSE: SQNS), a leading developer and provider of 5G/4G solutions for IoT devices, today announced financial results for the second quarter ended June 30, 2022.
Second Quarter 2022 Summary Results Table:
| (in US$ millions, except share and per share data) | Q2 2022 | Q1 2022 | Q2 2021 | ||||||||
| Revenue | $14.2 | $13.9 | $12.9 | ||||||||
| Gross profit | 8.6 | 9.5 | 7.3 | ||||||||
| Gross margin (%) | 60.7 | % | 68.1 | % | 56.6 | % | |||||
| Operating loss | (2.1) | (2.0) | (3.4) | ||||||||
| Net Profit (Loss) | (3.2) | 2.0 | (1.3) | ||||||||
| Diluted earnings (loss) per ADS | ($0.07) | $0.04 | ($0.04) | ||||||||
| Non-IFRS diluted earnings per ADS * | ($0.02) | ($0.04) | ($0.15) | ||||||||
| Weighted average number of diluted ADS | 47,656,861 | 46,013,404 | 37,118,845 | ||||||||
* See Use of Non-IFRS/non-GAAP Financial Measures disclosure on page 3. IFRS Net Profit (Loss) includes significant non-cash interest expense and change in value of embedded derivative that are excluded from Non-IFRS measures | |||||||||||
“Our second quarter growth was boosted by our Monarch Cat-M product family, which grew 13% sequentially and 122% year-over-year, continuing its first-quarter strong performance,” said Georges Karam, CEO of Sequans. “Revenue for the quarter increased 11% year-over-year, with Massive IoT growing 12% and the Broadband category growing 9%, due to services revenue. Broadband revenue decreased sequentially due to the expected decline of licensing revenue generated by our existing 5G agreements, which was fully offset by the growth in our Massive IoT business. Our product revenue pipeline continues to build with more design wins, and we are moving them towards mass production, although the shutdowns in China have delayed a few product launches. While most of the design wins are with the Monarch family, our main growth driver, we are seeing increasing interest in our new Cat 1 Calliope 2 platform that we expect to drive additional growth in 2023.”
Mr. Karam continued, “I am pleased to announce that we finalized all the terms of a licensing agreement with a new 5G strategic partner that is expected to fully fund the development of our 5G platform. Execution of the deal should be concluded shortly subject to some final logistical steps.”
Q3 2022 Outlook
Management plans to update the outlook once the strategic 5G agreement is closed.
Second Quarter 2022 Highlights:
Revenue: Revenue was $14.2 million, an increase of 2.4% compared to the first quarter of 2022 and an increase of 10.6% compared to the second quarter of 2021. The increase from the first quarter was primarily due to increased Massive IoT revenues that offset the decline in Broadband service revenue.
Gross margin: Gross margin was 60.7% compared to 68.1% in the first quarter of 2022 and compared to 56.6% in the second quarter of 2021 due to the higher proportion of product sales versus license and service revenue in the revenue mix.
Operating loss: Operating loss was $2.1 million flat compared to the first quarter of 2022 and $3.4 million in the second quarter of 2021.
Net profit / loss: Net loss was $3.2 million, or ($0.07) per diluted ADS, compared to net profit of $2.0 million, or $0.04 per ADS, in the first quarter of 2022 and a net loss of $1.3 million, or ($0.04) per ADS, in the second quarter of 2021. Net loss in the second quarter of 2022 includes a $0.7 million gain on the change in fair value of the convertible debt derivative compared to a $6.4 million gain in the first quarter of 2022 and a $1.4 million gain in the second quarter of 2021.
Sequans reports second quarter 2022 financial results
Page 2
Non-IFRS Net loss and diluted loss per ADS: Excluding the non-cash stock-based compensation, the non-cash impact of the fair-value and effective interest adjustments related to the convertible debt with embedded derivatives and other financings, non-IFRS net loss was $1.2 million, or ($0.02) per ADS, compared to $1.8 million, or ($0.04) per ADS in the first quarter of 2022, and $5.6 million, or ($0.15) per ADS, in the second quarter of 2021. The non-IFRS net loss includes foreign exchange gains of $1.2 million, or $0.02 per ADS, in the second quarter of 2022, $370,000, or less $0.01 per ADS, in the first quarter of 2022 and a loss of $1.0 million, or ($0.03) per ADS, in the second quarter of 2021.
Cash: Cash and cash equivalents and short-term deposits at June 30, 2022 totaled $16.8 million compared to $26.3 million at March 31, 2022. The amount at June 30, 2022 excludes grant funding of $3.0 million received July 1, 2022.
Conference Call and Webcast
Sequans plans to conduct a teleconference and live webcast to discuss the financial results for the second quarter of 2022 today, August 2, 2022 at 8:00 a.m. ET /14:00 CET. To participate in the live call, analysts and investors should dial 877-407-0792 or +1 201-689-8263 if outside the U.S. When prompted, provide the event title or access code: 13730885. A live and archived webcast of the call will be available from the Investors section of the Sequans website at www.sequans.com/investors/. An audio replay of the conference call will be available until August 16, 2022 by dialing toll free 844-512-2921 or +1 412-317-6671 from outside the U.S., using the following access code:13730855.
Forward Looking Statements
This press release contains projections and other forward-looking statements regarding future events, including the expected execution of a new strategic agreement, and our future financial performance. All statements other than present and historical facts and conditions contained in this release, including any statements regarding future results of operations and financial positions, business strategy and plans, including ability to enter into and close a new 5G strategic agreement on presently negotiated terms and the expectation that the potential agreement will fully fund the development of our first 5G platform, expectations for Massive IoT sales, the impact of the Covid-19 on our supply chain and on customer demand, the impact of component shortages and manufacturing capacity, our ability to convert our pipeline to revenue and our objectives for future operations, are forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended). These statements are only predictions and reflect our current beliefs and expectations with respect to future events and are based on assumptions and subject to risk and uncertainties and subject to change at any time. We undertake no obligation to update the information made in this release in the event facts or circumstances subsequently change after the date of this press release. We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. Given these risks and uncertainties, you should not rely on or place undue reliance on these forward-looking statements. Actual events or results may differ materially from those contained in the projections or forward-looking statements. In addition to the risk factors contained in our Form 20-F for the fiscal year ended December 31, 2021, some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: (i) the contraction or lack of growth of markets in which we compete and in which our products are sold, (ii) unexpected increases in our expenses resulting from inflationary pressures, including manufacturing expenses, (iii) our inability to adjust spending quickly enough to offset any unexpected revenue shortfall, (iv) delays or cancellations in spending by our customers, (v) unexpected average selling price reductions, (vi) the significant fluctuation to which our quarterly revenue and operating results are subject due to cyclicality in the wireless communications industry and transitions to new process technologies, (vii) our inability to anticipate the future market demands and future needs of our customers, (viii) our inability to achieve new design wins or for design wins to result in shipments of our products at levels and in the timeframes we currently expect, (ix) our inability to enter into and execute on strategic alliances, (x) our ability to meet performance milestones under strategic license agreements, (xi) the impact of natural disasters on our sourcing operations and supply chain, (xii) the impact of the Ukraine-Russia conflict on our independent contractors located in Ukraine, (xiii) the impact of Covid-19 on the ability to operate our business and research, production of our products or demand for our products by customers whose supply chain is impacted or whose operations have been impacted by government shelter-in-place or similar orders or Covid-19 workforce shortages, (xiv) our ability to raise debt and equity financing, and (xv) other factors detailed in documents we file from time to time with the Securities and Exchange Commission.
Use of Non-IFRS/non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements prepared in accordance with IFRS, we disclose certain non-IFRS, or non-GAAP, financial measures. These measures exclude the non-cash stock-based compensation and the non-cash impacts of convertible debt amendments, conversions and repayments, effective interest adjustments related to the convertible debt with embedded derivatives and other financings; and deferred tax benefit or expense related to the convertible debt and other financings. We believe that these measures can be useful to facilitate comparisons among different companies. These non-GAAP measures have limitations in that the non-GAAP measures we use may not be directly comparable to those reported by other companies. We seek to compensate for this limitation by providing a reconciliation of the non-GAAP financial measures to the most directly comparable IFRS measures in the table attached to this press release.
Sequans reports second quarter 2022 financial results
Page 3
About Sequans Communications
Sequans Communications S.A. (NYSE: SQNS) is a leading developer and provider of 5G and 4G chips and modules for IoT devices. For 5G/4G massive IoT applications, Sequans provides a comprehensive product portfolio based on its flagship Monarch LTE-M/NB-IoT and Calliope Cat 1 chip platforms, featuring industry-leading low power consumption, a large set of integrated functionalities, and global deployment capability. For 5G/4G broadband and critical IoT applications, Sequans offers a product portfolio based on its Cassiopeia 4G Cat 4/Cat 6 and planned high-end Taurus 5G chip platforms, optimized for low-cost residential, enterprise, and industrial applications. Founded in 2003, Sequans is based in Paris, France with additional offices in the United States, United Kingdom, Israel, Hong Kong, Singapore, Finland, Taiwan, South Korea, and China.
Visit Sequans online at www.sequans.com; www.facebook.com/sequans; www.twitter.com/sequans
Media Relations: Kimberly Tassin, +1.425.736.0569, Kimberly@sequans.com
Investor Relations: Kimberly Rogers, +1 385.831-7337, krogers@sequans.com
Condensed financial tables follow
Sequans reports second quarter 2022 financial results
Page 4
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Three months ended | ||||||||||||||||||||||||||
| (in thousands of US$, except share and per share amounts) | June 30, 2022 | March 31, 2022 | June 30, 2021 | |||||||||||||||||||||||
| Revenue : | ||||||||||||||||||||||||||
| Product revenue | $ | 7,674 | $ | 5,925 | $ | 7,393 | ||||||||||||||||||||
| Services and license revenue | 6,547 | 7,966 | 5,464 | |||||||||||||||||||||||
| Total revenue | 14,221 | 13,891 | 12,857 | |||||||||||||||||||||||
| Cost of revenue | 5,592 | 4,436 | 5,582 | |||||||||||||||||||||||
| Gross profit | 8,629 | 9,455 | 7,275 | |||||||||||||||||||||||
| Operating expenses : | ||||||||||||||||||||||||||
| Research and development | 5,875 | 6,414 | 5,848 | |||||||||||||||||||||||
| Sales and marketing | 2,499 | 2,521 | 2,297 | |||||||||||||||||||||||
| General and administrative | 2,351 | 2,492 | 2,507 | |||||||||||||||||||||||
| Total operating expenses | 10,725 | 11,427 | 10,652 | |||||||||||||||||||||||
| Operating loss | (2,096) | (1,972) | (3,377) | |||||||||||||||||||||||
| Financial income (expense): | ||||||||||||||||||||||||||
| Interest income (expense), net | (2,858) | (2,672) | (3,411) | |||||||||||||||||||||||
| Change in fair value of convertible debt derivative | 663 | 6,397 | 1,408 | |||||||||||||||||||||||
| Impact of debt reimbursement | — | — | 5,177 | |||||||||||||||||||||||
| Foreign exchange gain (loss) | 1,218 | 370 | (964) | |||||||||||||||||||||||
| Profit (Loss) before income taxes | (3,073) | 2,123 | (1,167) | |||||||||||||||||||||||
| Income tax expense | 120 | 104 | 150 | |||||||||||||||||||||||
| Profit (Loss) | $ | (3,193) | $ | 2,019 | $ | (1,317) | ||||||||||||||||||||
| Attributable to : | ||||||||||||||||||||||||||
| Shareholders of the parent | (3,193) | 2,019 | (1,317) | |||||||||||||||||||||||
| Minority interests | — | — | — | |||||||||||||||||||||||
| Basic loss per ADS | ($0.07) | $0.05 | ($0.04) | |||||||||||||||||||||||
| Diluted loss per ADS | ($0.07) | $0.04 | ($0.04) | |||||||||||||||||||||||
| Weighted average number of ADS used for computing: | ||||||||||||||||||||||||||
| — Basic | 47,656,861 | 41,142,823 | 37,118,845 | |||||||||||||||||||||||
| — Diluted | 47,656,861 | 46,013,404 | 37,118,845 | |||||||||||||||||||||||
Sequans reports second quarter 2022 financial results
Page 5
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Six months ended June 30, | |||||||||||||||||
| (in thousands of US$, except share and per share amounts) | 2022 | 2021 | |||||||||||||||
| Revenue : | |||||||||||||||||
| Product revenue | $ | 13,599 | $ | 15,941 | |||||||||||||
| Services and license revenue | 14,513 | 9,237 | |||||||||||||||
| Total revenue | 28,112 | 25,178 | |||||||||||||||
| Cost of revenue | 10,028 | 11,725 | |||||||||||||||
| Gross profit | 18,084 | 13,453 | |||||||||||||||
| Operating expenses : | |||||||||||||||||
| Research and development | 12,289 | 13,102 | |||||||||||||||
| Sales and marketing | 5,020 | 4,591 | |||||||||||||||
| General and administrative | 4,843 | 4,967 | |||||||||||||||
| Total operating expenses | 22,152 | 22,660 | |||||||||||||||
| Operating loss | (4,068) | (9,207) | |||||||||||||||
| Financial income (expense): | |||||||||||||||||
| Interest income (expense), net | (5,530) | (6,122) | |||||||||||||||
| Change in fair value of convertible debt derivative | 7,060 | (2,682) | |||||||||||||||
| Impact of debt reimbursement | — | 5,177 | |||||||||||||||
| Foreign exchange gain (loss) | 1,588 | 394 | |||||||||||||||
| Profit (Loss) before income taxes | (950) | (12,440) | |||||||||||||||
| Income tax expense | 224 | 297 | |||||||||||||||
| Profit (Loss) | $ | (1,174) | $ | (12,737) | |||||||||||||
| Attributable to : | |||||||||||||||||
| Shareholders of the parent | (1,174) | (12,737) | |||||||||||||||
| Minority interests | — | — | |||||||||||||||
| Basic loss per ADS | ($0.03) | ($0.35) | |||||||||||||||
| Diluted loss per ADS | ($0.03) | ($0.35) | |||||||||||||||
| Weighted average number of ADS used for computing: | |||||||||||||||||
| — Basic | 44,388,055 | 35,894,642 | |||||||||||||||
| — Diluted | 44,388,055 | 35,894,642 | |||||||||||||||
Sequans reports second quarter 2022 financial results
Page 6
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
| At June 30, | At Dec 31, | |||||||||||||
| (in thousands of US$) | 2022 | 2021 | ||||||||||||
| ASSETS | ||||||||||||||
| Non-current assets | ||||||||||||||
| Property, plant and equipment | $ | 9,797 | $ | 8,010 | ||||||||||
| Intangible assets | 45,664 | 37,984 | ||||||||||||
| Deposits and other receivables | 660 | 2,311 | ||||||||||||
| Other non-current financial assets | 327 | 357 | ||||||||||||
| Total non-current assets | 56,448 | 48,662 | ||||||||||||
| Current assets | ||||||||||||||
| Inventories | 6,978 | 6,433 | ||||||||||||
| Trade receivables | 8,820 | 13,622 | ||||||||||||
| Contract assets | 595 | 789 | ||||||||||||
| Prepaid expenses | 2,119 | 2,108 | ||||||||||||
| Other receivables | 8,060 | 7,252 | ||||||||||||
| Research tax credit receivable | 7,808 | 5,863 | ||||||||||||
| Short-term deposits | 7,000 | — | ||||||||||||
| Cash and cash equivalents | 9,753 | 4,835 | ||||||||||||
| Total current assets | 51,133 | 40,902 | ||||||||||||
| Total assets | $ | 107,581 | $ | 89,564 | ||||||||||
| EQUITY AND LIABILITIES | ||||||||||||||
| Equity | ||||||||||||||
| Issued capital, euro 0.01 nominal value, 191,135,930 shares authorized, issued and outstanding at June 30, 2022 (151,419,322 shares at December 31, 2021 and euro 0.02 nominal value) | $ | 2,283 | $ | 3,687 | ||||||||||
| Share premium | 2,485 | 298,389 | ||||||||||||
| Other capital reserves | 59,733 | 57,198 | ||||||||||||
| Accumulated deficit | (57,265) | (383,554) | ||||||||||||
| Other components of equity | (464) | (26) | ||||||||||||
| Total equity | 6,772 | (24,306) | ||||||||||||
| Non-current liabilities | ||||||||||||||
| Government grant advances, loans and other liabilities | 6,201 | 9,354 | ||||||||||||
| Convertible debt | 40,097 | 36,373 | ||||||||||||
| Convertible debt embedded derivative | 3,020 | 10,081 | ||||||||||||
| Lease liabilities | 2,729 | 3,373 | ||||||||||||
| Trade payables | 3,161 | 964 | ||||||||||||
| Provisions | 2,127 | 2,137 | ||||||||||||
| Deferred tax liabilities | 124 | 138 | ||||||||||||
| Contract liabilities | 1,859 | 2,706 | ||||||||||||
| Total non-current liabilities | 59,318 | 65,126 | ||||||||||||
| Current liabilities | ||||||||||||||
| Trade payables | 11,490 | 13,916 | ||||||||||||
| Interest-bearing receivables financing | 12,061 | 9,518 | ||||||||||||
| Lease liabilities | 1,291 | 1,247 | ||||||||||||
| Government grant advances and loans | 5,210 | 6,206 | ||||||||||||
| Contract liabilities | 3,014 | 8,677 | ||||||||||||
| Other current liabilities and provisions | 8,425 | 9,180 | ||||||||||||
| Total current liabilities | 41,491 | 48,744 | ||||||||||||
| Total equity and liabilities | $ | 107,581 | $ | 89,564 | ||||||||||
Sequans reports second quarter 2022 financial results
Page 7
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
| Six months ended June 30, | ||||||||||||||||||||
| (in thousands of US$) | 2022 | 2021 | ||||||||||||||||||
| Operating activities | ||||||||||||||||||||
| Profit (Loss) before income taxes | $ | (950) | $ | (12,440) | ||||||||||||||||
| Non-cash adjustment to reconcile income before tax to net cash from (used in) operating activities | ||||||||||||||||||||
| Depreciation and impairment of property, plant and equipment | 1,805 | 1,963 | ||||||||||||||||||
| Amortization and impairment of intangible assets | 3,464 | 3,721 | ||||||||||||||||||
| Share-based payment expense | 2,535 | 2,252 | ||||||||||||||||||
| Increase in provisions | 207 | 253 | ||||||||||||||||||
| Interest expense, net | 5,530 | 6,122 | ||||||||||||||||||
| Change in the fair value of convertible debt embedded derivative | (7,061) | 2,682 | ||||||||||||||||||
| Impact of debt reimbursement | — | (5,177) | ||||||||||||||||||
| Foreign exchange loss (gain) | (363) | (441) | ||||||||||||||||||
| Loss (Gain) on disposal of property, plant and equipment | — | 7 | ||||||||||||||||||
| Working capital adjustments | ||||||||||||||||||||
| Decrease (Increase) in trade receivables and other receivables | 5,218 | 7,432 | ||||||||||||||||||
| Decrease (increase) in inventories | (545) | 1,019 | ||||||||||||||||||
| Increase in research tax credit receivable | (853) | (635) | ||||||||||||||||||
| Increase (Decrease) in trade payables and other liabilities | (4,803) | 6,891 | ||||||||||||||||||
| Decrease in contract liabilities | (7,247) | (7,437) | ||||||||||||||||||
| Increase (Decrease) in government grant advances | (4,143) | 561 | ||||||||||||||||||
| Income tax paid | (487) | (270) | ||||||||||||||||||
| Net cash flow provided by (used in) operating activities | (7,693) | 6,503 | ||||||||||||||||||
| Investing activities | ||||||||||||||||||||
| Purchase of intangible assets and property, plant and equipment | (4,761) | (6,242) | ||||||||||||||||||
| Capitalized development expenditures | (7,935) | (9,535) | ||||||||||||||||||
| Sale (Purchase) of financial assets | 1,681 | (2,814) | ||||||||||||||||||
| Decrease (increase) of short-term deposit | (7,000) | (15,600) | ||||||||||||||||||
| Interest received | 12 | 24 | ||||||||||||||||||
| Net cash flow provided by (used in) investments activities | (18,003) | (34,167) | ||||||||||||||||||
| Financing activities | ||||||||||||||||||||
| Proceeds from issue of warrants, exercise of stock options/warrants | — | 96 | ||||||||||||||||||
| Public and private equity offering proceeds, net of transaction costs paid | 30,155 | 9,894 | ||||||||||||||||||
| Proceeds (Repayment of) from interest-bearing receivables financing | 2,611 | (3,341) | ||||||||||||||||||
| Proceeds from convertible debt, net of transaction cost | — | 39,647 | ||||||||||||||||||
| Payment of lease liabilities | (602) | (550) | ||||||||||||||||||
| Repayment of convertible debt | — | (8,750) | ||||||||||||||||||
| Repayment of government loans | (216) | (240) | ||||||||||||||||||
| Repayment of venture debt | — | (8,042) | ||||||||||||||||||
| Repayment of interest-bearing research project financing | (630) | (363) | ||||||||||||||||||
| Interest paid | (708) | (4,480) | ||||||||||||||||||
| Net cash flows from (used in) financing activities | 30,610 | 23,871 | ||||||||||||||||||
| Net increase (decrease) in cash and cash equivalents | 4,914 | (3,793) | ||||||||||||||||||
| Net foreign exchange difference | 4 | 2 | ||||||||||||||||||
| Cash and cash equivalents at January 1 | 4,835 | 7,574 | ||||||||||||||||||
| Cash and cash equivalents at end of the period | 9,753 | 3,783 | ||||||||||||||||||
Sequans reports second quarter 2022 financial results
Page 8
SEQUANS COMMUNICATIONS S.A.
UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL RESULTS
| (in thousands of US$, except share and per share amounts) | Three months ended | ||||||||||||||||||||||
| June 30, 2022 | March 31, 2022 | June 30, 2021 | |||||||||||||||||||||
| Net IFRS loss as reported | $ | (3,193) | $ | 2,019 | $ | (1,317) | |||||||||||||||||
| Add back | |||||||||||||||||||||||
Non-cash stock-based compensation expense according to IFRS 2 (1) | 1,239 | 1,315 | 1,092 | ||||||||||||||||||||
| Non-cash change in the fair value of convertible debt embedded derivative | (663) | (6,397) | (1,408) | ||||||||||||||||||||
Non-cash interest on convertible debt and other financing (2) | 1,452 | 1,218 | 1,187 | ||||||||||||||||||||
| Impact of debt reimbursement | — | — | (5,177) | ||||||||||||||||||||
| Non-IFRS loss adjusted | $ | (1,165) | $ | (1,845) | $ | (5,623) | |||||||||||||||||
| IFRS basic loss per ADS as reported | ($0.07) | $0.05 | ($0.04) | ||||||||||||||||||||
| Add back | |||||||||||||||||||||||
Non-cash stock-based compensation expense according to IFRS 2 (1) | $0.03 | $0.03 | $0.03 | ||||||||||||||||||||
| Non-cash change in the fair value of convertible debt embedded derivative | ($0.01) | ($0.15) | ($0.03) | ||||||||||||||||||||
Non-cash interest on convertible debt and other financing (2) | $0.03 | $0.03 | $0.03 | ||||||||||||||||||||
| Impact of debt reimbursement | $0.00 | $0.00 | ($0.14) | ||||||||||||||||||||
| Non-IFRS basic loss per ADS | ($0.02) | ($0.04) | ($0.15) | ||||||||||||||||||||
| IFRS diluted loss per ADS | ($0.07) | $0.04 | ($0.04) | ||||||||||||||||||||
| Add back | |||||||||||||||||||||||
Non-cash stock-based compensation expense according to IFRS 2 (1) | $0.03 | $0.03 | $0.03 | ||||||||||||||||||||
| Non-cash change in the fair value of convertible debt embedded derivative | ($0.01) | ($0.14) | ($0.03) | ||||||||||||||||||||
Non-cash interest on convertible debt and other financing (2) | $0.03 | $0.03 | $0.03 | ||||||||||||||||||||
| Impact of debt reimbursement | $0.00 | $0.00 | ($0.14) | ||||||||||||||||||||
| Non-IFRS diluted loss per ADS | ($0.02) | ($0.04) | ($0.15) | ||||||||||||||||||||
| (1) Included in the IFRS loss as follows: | |||||||||||||||||||||||
| Cost of product revenue | $ | 31 | $ | 29 | $ | 14 | |||||||||||||||||
| Research and development | 424 | 470 | 513 | ||||||||||||||||||||
| Sales and marketing | 278 | 290 | 206 | ||||||||||||||||||||
| General and administrative | 506 | 526 | 359 | ||||||||||||||||||||
| (2) Related to the difference between contractual and effective interest rates | |||||||||||||||||||||||
Sequans reports second quarter 2022 financial results
Page 9
SEQUANS COMMUNICATIONS S.A.
UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL RESULTS
| (in thousands of US$, except share and per share amounts) | Six months ended June 30, | ||||||||||||||||
| 2022 | 2021 | ||||||||||||||||
| Net IFRS loss as reported | $ | (1,174) | $ | (12,737) | |||||||||||||
| Add back | |||||||||||||||||
Non-cash stock-based compensation expense according to IFRS 2 (1) | 2,554 | 2,252 | |||||||||||||||
| Non-cash change in the fair value of convertible debt embedded derivative | (7,060) | 2,682 | |||||||||||||||
| Non-cash interest on convertible debt and other financing (2) | 2,670 | 2,272 | |||||||||||||||
| Non-cash impact of deferred tax income (loss) | — | — | |||||||||||||||
| Impact of debt reimbursement | — | (5,177) | |||||||||||||||
| Non-cash impact of convertible debt amendment | — | — | |||||||||||||||
| Non-IFRS loss adjusted | $ | (3,010) | $ | (10,708) | |||||||||||||
| IFRS basic loss per ADS as reported | ($0.03) | ($0.35) | |||||||||||||||
| Add back | |||||||||||||||||
Non-cash stock-based compensation expense according to IFRS 2 (1) | $0.06 | $0.06 | |||||||||||||||
| Non-cash change in the fair value of convertible debt embedded derivative | ($0.16) | $0.07 | |||||||||||||||
Non-cash interest on convertible debt and other financing (2) | $0.06 | $0.06 | |||||||||||||||
| Non-cash impact of deferred tax income (loss) | $0.00 | $0.00 | |||||||||||||||
| Impact of debt reimbursement | $0.00 | ($0.14) | |||||||||||||||
| Non-cash impact of convertible debt amendment | $0.00 | $0.00 | |||||||||||||||
| Non-IFRS basic loss per ADS | ($0.07) | ($0.30) | |||||||||||||||
| IFRS diluted loss per ADS | ($0.03) | ($0.35) | |||||||||||||||
| Add back | |||||||||||||||||
Non-cash stock-based compensation expense according to IFRS 2 (1) | $0.06 | $0.06 | |||||||||||||||
| Non-cash change in the fair value of convertible debt embedded derivative | ($0.16) | $0.07 | |||||||||||||||
Non-cash interest on convertible debt and other financing (2) | $0.06 | $0.06 | |||||||||||||||
| Non-cash impact of deferred tax income (loss) | $0.00 | $0.00 | |||||||||||||||
| Impact of debt reimbursement | $0.00 | ($0.14) | |||||||||||||||
| Non-cash impact of convertible debt amendment | $0.00 | $0.00 | |||||||||||||||
| Non-IFRS basic loss per ADS | ($0.07) | ($0.30) | |||||||||||||||
| (1) Included in the IFRS loss as follows: | |||||||||||||||||
| Cost of product revenue | $ | 60 | $ | 30 | |||||||||||||
| Research and development | 894 | 1,067 | |||||||||||||||
| Sales and marketing | 568 | 423 | |||||||||||||||
| General and administrative | 1,032 | 732 | |||||||||||||||
| (2) Related to the difference between contractual and effective interest rates | |||||||||||||||||