8-K

STERIS plc (STE)

8-K 2020-02-10 For: 2020-02-10
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 10, 2020

STERIS plc

(Exact Name of Registrant as Specified in Charter)

Ireland 001-38848 98-1455064
(State or other jurisdiction of<br><br>incorporation or organization) (Commission<br>File Number) (IRS Employer<br><br>Identification No.) 70 Sir John Rogerson's Quay, Dublin 2, Ireland D02 R296
--- --- --- ---
(Address of principal executive offices)

Registrant’s telephone number, including area code: + 353 1 232 2000

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading<br><br>Symbol(s) Name of each exchange<br><br>on which registered
Ordinary Shares STE New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐


Item 2.02 Results of Operations and Financial Condition.

On February 10, 2020, STERIS plc (the “Company”) issued a press release announcing financial results for its fiscal 2020 third quarter ending December 31, 2019 and an interim dividend. A copy of this press release is attached hereto as Exhibit 99.1.

The information contained in this Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. Furthermore, the information contained in this Item 2.02 of this Current Report on Form 8-K shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits:

Exhibit<br><br>No. Description
99.1 Press Release issued by STERIS plc on February 10, 2020 announcing financial results for its fiscal 2020 third quarter ending December 31, 2019.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

STERIS plc
By /s/ J. Adam Zangerle
Name: J. Adam Zangerle
Title: Senior Vice President, General Counsel & Secretary

Dated: February 10, 2020

		Exhibit
Exhibit 99.1

STERIS Announces Financial Results for Fiscal 2020 Third Quarter

Third quarter revenue grows 11% as reported, 12% constant currency organic
EPS as reported increases to $1.23, adjusted EPS increases to $1.45
--- ---
Outlook updated to reflect stronger than anticipated performance
--- ---

DUBLIN, IRELAND - (February 10, 2020) - STERIS plc (NYSE: STE) (“STERIS” or the “Company”) today announced financial results for its fiscal 2020 third quarter ended December 31, 2019. Revenue as reported for the quarter increased 11% to $774.3 million compared with $696.2 million in the third quarter of fiscal 2019, with growth across all segments. Constant currency organic revenue (see Non-GAAP Financial Measures) growth was 12% for the third quarter of fiscal 2020.

“Our performance this year has continued to exceed our expectations,” said Walt Rosebrough, President and Chief Executive Officer of STERIS. “Underlying Customer demand for our products and services remains strong. Based on our outperformance to date and expectations for the fourth quarter, we are increasing our guidance for revenue, earnings and cash flow for the full fiscal year.”

As reported, net income for the third quarter was $104.9 million, or $1.23 per diluted share, compared with net income of $47.9 million, or $0.56 per diluted share in the third quarter of fiscal 2019. Adjusted net income (see Non-GAAP Financial Measures) for the third quarter of fiscal 2020 was $124.0 million, or $1.45 per diluted share, compared with adjusted net income for the previous year’s third quarter of $107.2 million or $1.26 per diluted share.

Third Quarter Segment Results

Healthcare Products revenue as reported grew 8% in the quarter to $365.4 million compared with $338.3 million in the third quarter of fiscal 2019, driven by 13% growth in consumable revenue, 9% growth in service revenue and 3% growth in capital equipment revenue. Constant currency organic revenue growth for Healthcare Products was 8% during the quarter. Healthcare Products operating income was $89.8 million compared with $82.8 million in last year’s third quarter primarily due to the increase in volume and favorable revenue mix.

Fiscal 2020 third quarter revenue for Applied Sterilization Technologies increased 14% as reported to $156.3 million compared with $136.8 million in the same period last year. Constant currency organic revenue increased 15%, primarily driven by increased volume from the segment’s core medical device Customers. Segment operating income increased to $65.5 million in the third quarter of fiscal 2020 compared with operating income of $54.8 million in the same period last year, due primarily to revenue growth.

Healthcare Specialty Services as reported revenue grew 13% in the quarter to $143.9 million compared with $127.8 million in the third quarter of fiscal 2019. Constant currency organic revenue growth was 14%. Healthcare Specialty Services operating income was $15.4 million compared with $16.0 million in last year’s third quarter, benefiting from the increase in revenue, which was more than offset by investments being made to add capacity in anticipation of continuing demand.

Life Sciences third quarter revenue as reported grew 16% to $108.8 million compared with $93.5 million in the third quarter of fiscal 2019, driven by 36% growth in capital equipment revenue, 13% growth in consumable revenue and 6% growth in service revenue. Constant currency organic revenue grew 17% in the quarter. Operating income was $37.7 million compared with $33.1 million in the prior year’s third quarter, primarily driven by the increase in volume.


Cash Flow

Net cash provided by operations for the first nine months of fiscal 2020 was $391.3 million, compared with $360.6 million in fiscal 2019. Free cash flow (see Non-GAAP Financial Measures) for the first nine months of fiscal 2020 was $238.1 million compared with $252.9 million in the prior year period. The decline, as anticipated, in free cash flow is primarily due to increased capital spending.

Dividend Announcement

STERIS’s Board of Directors has approved a quarterly interim dividend of $0.37 per share. The dividend is payable March 26, 2020 to shareholders of record at the close of business on February 25, 2020.

Fiscal 2020 Outlook

Based on current performance and expectations for the full fiscal year, the Company is updating its prior outlook. Constant currency organic revenue growth is now expected to be approximately 9% compared with 7.5-8.5% previously. Reflecting December 31, 2019 forward rates, the Company now expects that currency movements will negatively impact as reported revenue by approximately $20 million in fiscal 2020. Adjusted earnings per diluted share are now anticipated to be at the high-end of the previously communicated range of $5.50 - $5.65.

Capital spending is anticipated to be approximately $240 million and free cash flow is expected to be approximately $340 million, both updated to reflect the timing of capital projects.

Conference Call

As previously announced, STERIS management will host a conference call tomorrow, February 11, 2020 at 10:00 a.m. Eastern time. The conference call can be heard live over the Internet at www.steris-ir.com or via phone by dialing 1-833-535-2199 in the United States or 1-412-902-6776 internationally, then asking to join the conference call for STERIS plc.

For those unable to listen to the conference call live, a replay will be available beginning at 12:00 p.m. Eastern Time on February 11, 2020, either over the Internet at www.steris-ir.com or via phone. To access the replay of the call, please use the access code 10138127 and dial 1-877-344-7529 in the United States or 1-412-317-0088 internationally.

About STERIS

STERIS’s MISSION IS TO HELP OUR CUSTOMERS CREATE A HEALTHIER AND SAFER WORLD by providing innovative healthcare and life science product and service solutions around the globe. For more information, visit www.steris.com.

Investor Contact:

Julie Winter, Senior Director, Investor Relations and Corporate Communications

Julie_Winter@steris.com

+1 440 392 7245

Media Contact:

Stephen Norton, Senior Director, Corporate Communications

Stephen_Norton@steris.com

+1 440 392 7482

Non-GAAP Financial Measures

Adjusted net income, free cash flow and constant currency organic revenue are non-GAAP measures that may be used from time to time and should not be considered replacements for GAAP results.  Non-GAAP financial measures are presented in this release with the intent of providing greater transparency to supplemental financial information used by management and the Board of Directors in their financial analysis and operational decision making. These amounts are disclosed so that the reader has the same financial data that management uses with the


belief that it will assist investors and other readers in making comparisons to our historical operating results and analyzing the underlying performance of our operations for the periods presented.  The Company believes that the presentation of these non-GAAP financial measures, when considered along with our GAAP financial measures, provides a more complete understanding of the factors and trends affecting our business than could be obtained absent this disclosure.

Adjusted net income excludes the amortization of intangible assets acquired in business combinations, acquisition-related transaction costs, integration costs related to acquisitions, the re-measurement of deferred taxes and taxation of prior unremitted earnings impacts of the TCJA, and certain other unusual or non-recurring items. STERIS believes this measure is useful because it excludes items that may not be indicative of or are unrelated to our core operating results and provides a baseline for analyzing trends in our underlying businesses.

The Company defines free cash flow as cash flows from operating activities less purchases of property, plant, equipment and intangibles, plus proceeds from the sale of property, plant, equipment, and intangibles. STERIS believes that free cash flow is a useful measure of the Company’s ability to fund future principal debt repayments and growth outside of core operations, pay cash dividends, and repurchase ordinary shares.

To measure the percentage organic revenue growth, the Company removes the impact of significant acquisitions and divestitures that affect the comparability and trends in revenue. To measure the percentage constant currency organic revenue growth, the impact of changes in currency exchange rates and acquisitions and divestitures that affect the comparability and trends in revenue are removed. The impact of changes in currency exchange rates is calculated by translating current year results at prior year average currency exchange rates.

Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported sales, gross profit, operating income, net earnings and net earnings per diluted share, the most directly comparable GAAP financial measures. These non-GAAP financial measures are an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures below, provide a more complete understanding of the business. The Company strongly encourages investors and shareholders to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Forward-Looking Statements

This release and the referenced conference call may contain statements concerning certain trends, expectations, forecasts, estimates, or other forward-looking information affecting or relating to STERIS or its industry, products or activities that are intended to qualify for the protections afforded “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 and other laws and regulations. Forward-looking statements speak only as to the date the statement is made and may be identified by the use of forward-looking terms such as “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “projects,” “targets,” “forecasts,” “outlook,” “impact,” “potential,” “confidence,” “improve,” “optimistic,” “deliver,” “orders,” “backlog,” “comfortable,” “trend”, and “seeks,” or the negative of such terms or other variations on such terms or comparable terminology. Many important factors could cause actual results to differ materially from those in the forward-looking statements including, without limitation, disruption of production or supplies, changes in market conditions, political events, pending or future claims or litigation, competitive factors, technology advances, actions of regulatory agencies, and changes in laws, government regulations, labeling or product approvals or the application or interpretation thereof. Other risk factors are described in STERIS’s other securities filings, including Item 1A of our Annual Report on Form 10-K for the year ended March 31, 2019. Many of these important factors are outside of STERIS’s control. No assurances can be provided as to any result or the timing of any outcome regarding matters described in STERIS’s securities filings or otherwise with respect to any regulatory action, administrative proceedings, government investigations, litigation, warning letters, cost reductions, business strategies, earnings or revenue trends or future financial results. References to products are summaries only and should not be considered the specific terms of the product clearance or literature. Unless legally required, STERIS does not undertake to update


or revise any forward-looking statements even if events make clear that any projected results, express or implied, will not be realized. Other potential risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, (a) STERIS's ability to achieve the expected benefits regarding the accounting and tax treatments of the redomiciliation to Ireland ("Redomiciliation"), (b) operating costs, Customer loss and business disruption (including, without limitation, difficulties in maintaining relationships with employees, Customers, clients or suppliers) being greater than expected following the Redomiciliation, (c) STERIS’s ability to meet expectations regarding the accounting and tax treatment of the Tax Cuts and Jobs Act (“TCJA”) or the possibility that anticipated benefits resulting from the TCJA will be less than estimated, (d) changes in tax laws or interpretations that could increase our consolidated tax liabilities, including changes in tax laws that would result in STERIS being treated as a domestic corporation for United States federal tax purposes, (e) the potential for increased pressure on pricing or costs that leads to erosion of profit margins, (f) the possibility that market demand will not develop for new technologies, products or applications or services, or business initiatives will take longer, cost more or produce lower benefits than anticipated, (g) the possibility that application of or compliance with laws, court rulings, certifications, regulations, regulatory actions, including without limitation any of the same relating to FDA, EPA or other regulatory authorities, government investigations, the outcome of any pending or threatened FDA, EPA or other regulatory warning notices, actions, requests, inspections or submissions, or other requirements or standards may delay, limit or prevent new product or service introductions, affect the production, supply and/or marketing of existing products or services or otherwise affect STERIS’s performance, results, prospects or value, (h) the potential of international unrest, economic downturn or effects of currencies, tax assessments, tariffs and/or other trade barriers, adjustments or anticipated rates, raw material costs or availability, benefit or retirement plan costs, or other regulatory compliance costs, (i) the possibility of reduced demand, or reductions in the rate of growth in demand, for STERIS’s products and services, (j) the possibility of delays in receipt of orders, order cancellations, or delays in the manufacture or shipment of ordered products or in the provision of services, (k) the possibility that anticipated growth, cost savings, new product acceptance, performance or approvals, or other results may not be achieved, or that transition, labor, competition, timing, execution, regulatory, governmental, or other issues or risks associated with STERIS’s businesses, industry or initiatives including, without limitation, those matters described in our Annual Report on Form 10-K for the year ended March 31, 2019, and other securities filings, may adversely impact STERIS’s performance, results, prospects or value, (l) the impact on STERIS and its operations, or tax liabilities, of Brexit or the exit of other member countries from the EU, and the Company’s ability to respond to such impacts, (m) the impact on STERIS and its operations of any legislation, regulations or orders, including but not limited to any new trade or tax legislation, regulations or orders, that may be implemented by the U.S. administration or Congress, or of any responses thereto, (n) the possibility that anticipated financial results or benefits of recent acquisitions, or of STERIS’s restructuring efforts, or of recent divestitures, or of restructuring plans will not be realized or will be other than anticipated, and (o) the effects of contractions in credit availability, as well as the ability of STERIS’s Customers and suppliers to adequately access the credit markets when needed.


STERIS plc
Consolidated Condensed Statements of Operations
(In thousands, except per share data)
Three Months Ended December 31, Nine Months Ended December 31,
2019 2018 2019 2018
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenues $ 774,261 $ 696,238 $ 2,207,904 $ 2,013,957
Cost of revenues, net 442,075 400,145 1,249,380 1,164,150
Total cost of revenues - restructuring 833 9,096 2,661 9,096
Total cost of revenues 442,908 409,241 1,252,041 1,173,246
Gross profit 331,353 286,997 955,863 840,711
Operating expenses:
Selling, general, and administrative 172,927 176,099 527,667 496,817
Research and development 16,487 15,167 48,321 47,160
Restructuring expenses (448 ) 26,147 667 26,147
Total operating expenses 188,966 217,413 576,655 570,124
Income from operations 142,387 69,584 379,208 270,587
Non-operating expenses, net 8,435 11,824 28,539 34,517
Income tax expense 29,285 9,334 66,083 39,871
Net income $ 104,667 $ 48,426 $ 284,586 $ 196,199
Less: Net income attributable to noncontrolling interests (263 ) 568 297 893
Net income attributable to shareholders $ 104,930 $ 47,858 $ 284,289 $ 195,306
Earnings per ordinary share (EPS) data:
Basic $ 1.24 $ 0.57 $ 3.35 $ 2.31
Diluted $ 1.23 $ 0.56 $ 3.32 $ 2.28
Cash dividends declared per share ordinary outstanding $ 0.37 $ 0.34 $ 1.08 $ 0.99
Weighted average number of shares outstanding used in EPS computation:
Basic number of shares outstanding 84,788 84,540 84,740 84,587
Diluted number of shares outstanding 85,628 85,441 85,630 85,476 STERIS plc
--- --- --- --- ---
Consolidated Condensed Balance Sheets
(in thousands)
December 31, March 31,
2019 2019
(Unaudited)
Assets
Current assets:
Cash and cash equivalents $ 199,230 $ 220,633
Accounts receivable, net 544,405 564,830
Inventories, net 252,046 208,243
Prepaid expenses and other current assets 57,190 60,029
Total current assets 1,052,871 1,053,735
Property, plant, and equipment, net 1,102,604 1,031,582
Lease right-of-use assets, net 123,080
Goodwill 2,403,503 2,322,928
Intangibles, net 594,167 604,614
Other assets 59,356 60,212
Total assets $ 5,335,581 $ 5,073,071
Liabilities and equity
Current liabilities:
Accounts payable 139,808 $ 152,913
Other current liabilities 310,998 312,283
Total current liabilities 450,806 465,196
Long-term indebtedness 1,136,964 1,183,227
Other liabilities 351,745 238,850
Total equity 3,396,066 3,185,798
Total liabilities and equity $ 5,335,581 $ 5,073,071

STERIS plc
Segment Data
Financial information for each of the segments is presented in the following table. We disclose a measure of segment income that is consistent with the way management operates and views the business. The accounting policies for reportable segments are the same as those for the consolidated Company. Segment income is calculated as the segment’s gross profit less direct costs and indirect costs if the resources are dedicated to a single segment. Corporate costs include corporate and administrative functions, public company costs, legacy post-retirement benefits, and certain services and facilities related to distribution and research and development that are shared by multiple segments.
Three Months Ended December 31, Nine Months Ended December 31,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2019 2018 2019 2018
Revenues: (Unaudited) Unaudited) (Unaudited) (Unaudited)
Healthcare Products $ 365,353 $ 338,264 $ 1,025,421 $ 951,779
Healthcare Specialty Services 143,869 127,761 414,816 374,564
Life Sciences 108,773 93,451 304,208 275,571
Applied Sterilization Technologies 156,266 136,762 463,459 412,043
Total revenues $ 774,261 $ 696,238 $ 2,207,904 $ 2,013,957
Operating income (loss):
Healthcare Products $ 89,849 $ 82,820 $ 250,510 $ 217,011
Healthcare Specialty Services 15,378 16,007 48,267 44,422
Life Sciences 37,731 33,129 103,085 96,260
Applied Sterilization Technologies 65,468 54,798 198,889 164,417
Corporate (45,260 ) (42,025 ) (151,613 ) (135,053 )
Total operating income before adjustments $ 163,166 $ 144,729 $ 449,138 $ 387,057
Less: Adjustments
Amortization of acquired intangible assets $ 17,508 $ 33,894 $ 53,407 $ 68,907
Acquisition and integration related charges 1,721 1,816 5,585 6,197
Redomiciliation and tax restructuring costs 487 4,747 3,274 5,633
(Gain) on fair value adjustment of acquisition related contingent consideration (842 )
Net loss (gain) on divestiture of businesses 76 (1,170 ) 2,553 (508 )
Amortization of property "step up" to fair value 602 615 1,783 1,840
Restructuring charges^^ 385 35,243 3,328 35,243
Total operating income $ 142,387 $ 69,584 $ 379,208 $ 270,587

STERIS plc
Consolidated Condensed Statements of Cash Flows
(in thousands)
Nine Months Ended December 31,
2019 2018
Operating activities: (Unaudited) (Unaudited)
Net income $ 284,586 $ 196,199
Non-cash items 163,524 185,750
Changes in operating assets and liabilities (56,784 ) (21,370 )
Net cash provided by operating activities 391,326 360,579
Investing activities:
Purchases of property, plant, equipment, and intangibles, net (153,649 ) (113,236 )
Proceeds from the sale of property, plant, equipment, and intangibles 387 5,563
Proceeds from the sale of businesses 439 (196 )
Purchase of investments (4,955 )
Acquisition of businesses, net of cash acquired (107,166 ) (13,313 )
Other (13,425 )
Net cash used in investing activities (259,989 ) (139,562 )
Financing activities:
Payments on long-term obligations (85,000 )
(Payments) proceeds under credit facilities, net (48,467 ) 35,416
Deferred financing fees and debt issuance costs (1,206 ) (298 )
Acquisition related deferred or contingent consideration (452 ) (1,277 )
Repurchases of ordinary shares (40,322 ) (56,254 )
Cash dividends paid to ordinary shareholders (91,595 ) (83,750 )
Distributions to noncontrolling interest (840 ) (255 )
Contributions from noncontrolling interest 6,050
Stock option and other equity transactions, net 22,958 7,610
Net cash used in financing activities (153,874 ) (183,808 )
Effect of exchange rate changes on cash and cash equivalents 1,134 (13,837 )
(Decrease) increase in cash and cash equivalents (21,403 ) 23,372
Cash and cash equivalents at beginning of period 220,633 201,534
Cash and cash equivalents at end of period $ 199,230 $ 224,906
The following table presents a financial measure which is considered to be "non-GAAP financial measures" under Securities Exchange Commission rules. Free cash flow is defined by the Company as cash flows from operating activities less purchases of property, plant, equipment and intangibles (capital expenditures) plus proceeds from the sale of property, plant, equipment and intangibles. The Company uses free cash flow as a measure to gauge its ability to pay cash dividends, fund growth outside of core operations, fund future debt principal repayments, and repurchase shares. STERIS's calculation of free cash flows may vary from other companies.
--- Nine Months Ended December 31,
--- --- --- --- --- --- ---
2019 2018
(Unaudited) (Unaudited)
Calculation of Free Cash Flow:
Cash flows from operating activities $ 391,326 $ 360,579
Purchases of property, plant, equipment, and intangibles, net (153,649 ) (113,236 )
Proceeds from the sale of property, plant, equipment, and intangibles 387 5,563
Free Cash Flow $ 238,064 $ 252,906
Twelve Months Ended
--- --- --- ---
March 31, 2020
(Outlook*)
Calculation of Free Cash Flow for Outlook
Cash flows from operating activities $ 580,000
Purchases of property, plant, equipment, and intangibles, net (240,000 )
Free Cash Flow $ 340,000
* All amounts are estimates.

STERIS plc

Non-GAAP Financial Measures

(in thousands, except per share data)

Non-GAAP financial measures are presented with the intent of providing greater transparency to supplemental financial information used by management and the Board of Directors in their financial analysis and operational decision making. These amounts are disclosed so that the reader has the same financial data that management uses with the belief that it will assist investors and other readers in making comparisons to our historical operating results and analyzing the underlying performance of our operations for the periods presented.
Management and the Board of Directors believe that the presentation of these non-GAAP financial measures, when considered along with our GAAP financial measures and the reconciliation to the corresponding GAAP financial measures, provides the reader with a more complete understanding of the factors and trends affecting our business than could be obtained absent this disclosure. It is important for the reader to note that the non-GAAP financial measure used may be calculated differently from, and therefore may not be comparable to, a similarly titled measure used by other companies.
To measure the percentage organic revenue growth, the Company removes the impact of acquisitions and divestitures that affect the comparability and trends in revenue. To measure the percentage constant currency organic revenue growth, the impact of changes in currency exchange rates and acquisitions and divestitures that affect the comparability and trends in revenue are removed. The impact of changes in currency exchange rates is calculated by translating current year results at prior year average currency exchange rates. Three months ended December 31, (unaudited)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
As reported, GAAP Impact of Acquisitions Impact of Divestitures Impact of Foreign Currency Movements GAAP Growth Organic Growth Constant Currency Organic Growth
2019 2018 2019 2018 2019 2019 2019 2019
Segment revenues:
Healthcare Products $ 365,353 $ 338,264 $ $ $ (459 ) 8.0 % 8.0 % 8.1 %
Healthcare Specialty Services 143,869 127,761 (1,339 ) (164 ) 12.6 % 13.8 % 13.9 %
Life Sciences 108,773 93,451 (581 ) 16.4 % 16.4 % 17.0 %
Applied Sterilization Technologies 156,266 136,762 (1,161 ) 14.3 % 14.3 % 15.1 %
Total $ 774,261 $ 696,238 $ $ (1,339 ) $ (2,365 ) 11.2 % 11.4 % 11.8 % Nine months ended December 31, (unaudited)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
As reported, GAAP Impact of Acquisitions Impact of Divestitures Impact of Foreign Currency Movements GAAP Growth Organic Growth Constant Currency Organic Growth
2019 2018 2019 2018 2019 2019 2019 2019
Segment revenues:
Healthcare Products $ 1,025,421 $ 951,779 $ $ $ (3,537 ) 7.7 % 7.7 % 8.1 %
Healthcare Specialty Services 414,816 374,564 (3,260 ) (3,434 ) 10.7 % 11.7 % 12.6 %
Life Sciences 304,208 275,571 (2,583 ) 10.4 % 10.4 % 11.3 %
Applied Sterilization Technologies 463,459 412,043 (7,043 ) 12.5 % 12.5 % 14.2 %
Total $ 2,207,904 $ 2,013,957 $ $ (3,260 ) $ (16,597 ) 9.6 % 9.8 % 10.6 % Three months ended December 31, (unaudited)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Gross Profit Income from Operations Net Income attributable to shareholders Diluted EPS
2019 2018 2019 2018 2019 2018 2019 2018
GAAP $ 331,353 $ 286,997 $ 142,387 $ 69,584 $ 104,930 $ 47,858 $ 1.23 $ 0.56
Adjustments:
Amortization of acquired intangible assets 330 401 17,508 33,894
Acquisition and integration related charges 490 434 1,721 1,816
Redomiciliation and tax restructuring costs 487 4,747
Net loss (gain) on divestiture of businesses 76 (1,170 )
Amortization of property "step up" to fair value 617 658 602 615
Restructuring charges^^ 833 9,096 385 35,243
Net impact of adjustments after tax* 19,059 59,377
Net EPS impact 0.22 0.70
Adjusted $ 333,623 $ 297,586 $ 163,166 $ 144,729 $ 123,989 $ 107,235 $ 1.45 $ 1.26

* The tax expense includes both the current and deferred income tax impact of the adjustments.


STERIS plc

Non-GAAP Financial Measures (Continued)

(in thousands, except per share data)

Nine months ended December 31, (unaudited)
Gross Profit Income from Operations Net Income attributable to shareholders Diluted EPS
2019 2018 2019 2018 2019 2018 2019 2018
GAAP $ 955,863 $ 840,711 $ 379,208 $ 270,587 $ 284,289 $ 195,306 $ 3.32 $ 2.28
Adjustments:
Amortization of acquired intangible assets 1,236 572 53,407 68,907
Acquisition and integration related charges 1,300 1,447 5,585 6,197
Redomiciliation and tax restructuring costs 3,274 5,633
(Gain) on fair value adjustment of acquisition related contingent consideration (842 )
Net loss (gain) on divestiture of businesses 2,553 (508 )
Amortization of property "step up" to fair value 1,891 1,956 1,783 1,840
Restructuring charges^^ 2,661 9,096 3,328 35,243
Net impact of adjustments after tax* 57,841 91,190
Net EPS impact 0.68 1.07
Adjusted $ 962,951 $ 853,782 $ 449,138 $ 387,057 $ 342,130 $ 286,496 $ 4.00 $ 3.35

* The tax expense includes both the current and deferred income tax impact of the adjustments.

FY 2020 Outlook Twelve Months Ended
March 31, 2020
(Outlook*)
Net income per diluted share $4.68- $4.83
Amortization of acquired intangible assets 0.66
Acquisition and integration related charges 0.06
Redomiciliation and tax restructuring costs 0.03
Net loss on divestiture of businesses 0.02
Amortization of property "step up" to fair value 0.02
Restructuring charges 0.03
Adjusted net income per diluted share $5.50- $5.65
* All amounts are estimates.

STERIS plc
Unaudited Supplemental Financial Data
Third Quarter Fiscal 2020
For the Periods Ending December 31, 2019 and 2018
FY 2020 FY 2019 FY 2020 FY 2019
Total Company Revenues Q3 Q3 YTD YTD
Consumables $ 176,625 $ 155,986 $ 495,309 $ 450,729
Service 410,466 368,599 1,198,708 1,092,869
Total Recurring $ 587,091 $ 524,585 $ 1,694,017 $ 1,543,598
Capital Equipment $ 187,170 $ 171,653 $ 513,887 $ 470,359
Total Revenues $ 774,261 $ 696,238 $ 2,207,904 $ 2,013,957
Ireland Revenues $ 16,126 $ 14,215 $ 46,405 $ 40,873
Ireland Revenues as a % of Total 2 % 2 % 2 % 2 %
United States Revenues $ 562,502 $ 494,328 $ 1,611,755 $ 1,423,101
United States Revenues as a % of Total 73 % 71 % 73 % 71 %
International Revenues $ 195,633 $ 187,695 $ 549,744 $ 549,983
International Revenues as a % of Total 25 % 27 % 25 % 27 %
Segment Data FY 2020 FY 2019 FY 2020 FY 2019
Healthcare Products Q3 Q3 YTD YTD
Revenues
Consumables $ 121,517 $ 107,451 $ 338,691 $ 309,545
Service 95,820 87,633 276,481 258,148
Total Recurring $ 217,337 $ 195,084 $ 615,172 $ 567,693
Capital Equipment 148,016 143,180 410,249 384,086
Total Healthcare Products Revenues $ 365,353 $ 338,264 $ 1,025,421 $ 951,779
Segment Operating Income $ 89,849 $ 82,820 $ 250,510 $ 217,011
Healthcare Specialty Services
Healthcare Services Revenues $ 143,869 $ 127,761 $ 414,816 $ 374,564
Segment Operating Income $ 15,378 $ 16,007 $ 48,267 $ 44,422
Life Sciences
Revenues
Consumables $ 46,370 $ 41,157 $ 132,939 $ 119,844
Service 30,641 28,931 86,276 83,438
Total Recurring $ 77,011 $ 70,088 $ 219,215 $ 203,282
Capital Equipment 31,762 23,363 84,993 72,289
Total Life Sciences Revenues $ 108,773 $ 93,451 $ 304,208 $ 275,571
Segment Operating Income $ 37,731 $ 33,129 $ 103,085 $ 96,260
Applied Sterilization Technologies
Applied Sterilization Technologies Revenues $ 156,266 $ 136,762 $ 463,459 $ 412,043
Segment Operating Income $ 65,468 $ 54,798 $ 198,889 $ 164,417
Corporate
Operating loss $ (45,260 ) $ (42,025 ) $ (151,613 ) $ (135,053 )
Other Data FY 2020 FY 2019 FY 2020 FY 2019
Q3 Q3 YTD YTD
Healthcare Products Backlog $ 209,917 $ 215,672
Life Sciences Backlog 71,569 62,368
Total Backlog $ 281,486 $ 278,040
GAAP Income Tax Rate 21.9 % 16.2 % 18.8 % 16.9 %
Adjusted Income Tax Rate 20.0 % 18.9 % 18.6 % 18.5 % This supplemental data is consistent with publicly disclosed information provided in quarterly conference calls, earnings releases and SEC filings, and is subject to all definitions, precautions and limitations contained in those disclosures. Please see the Company's most recent 10-K for definitions (and reconciliation where appropriate) of adjusted measures, backlog, free cash flow and net debt.
---