8-K
SMITH & WESSON BRANDS, INC. (SWBI)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): June 18, 2025
Smith & Wesson Brands, Inc.
(Exact Name of Registrant as Specified in Charter)
| Nevada | 001-31552 | 87-0543688 |
|---|---|---|
| (State or other jurisdiction<br> <br>of incorporation) | (Commission<br> <br>File Number) | (IRS Employer<br> <br>Identification No.) |
1852 Proffitt Springs Road
Maryville, Tennessee 37801
(Address of principal executive offices) (Zip Code)
(800) 331-0852
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading<br> <br>Symbol(s) | Name of each exchange<br> <br>on which registered |
|---|---|---|
| Common Stock, Par Value $0.001 per Share | SWBI | Nasdaq Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 §CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02. | Results of Operations and Financial Condition. |
|---|
We are furnishing the disclosure in this Item 2.02 in connection with the disclosure of information in the form of the textual information from a press release issued on June 18, 2025.
The information in this Item 2.02 (including Exhibit 99.1) is furnished pursuant to Item 2.02 and shall not be deemed to be “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.
We do not have, and expressly disclaim, any obligation to release publicly any updates or any changes in our expectations or any change in events, conditions, or circumstances on which any forward-looking statement is based.
The text included with this Current Report on Form 8-K is available on our website at www.smith-wesson.com, although we reserve the right to discontinue that availability at any time.
| Item 9.01. | Financial Statements and Exhibits. |
|---|---|
| (d) | Exhibits. |
| --- | --- |
| Exhibit<br>No. | |
| --- | --- |
| 99.1 | Press release from Smith & Wesson Brands, Inc., dated June 18, 2025, entitled “Smith & Wesson Brands, Inc. Reports Fourth Quarter and Full Fiscal 2025 Financial Results |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| SMITH & WESSON BRANDS, INC. | ||
|---|---|---|
| Date: June 18, 2025 | By: | /s/ Deana L. McPherson |
| Deana L. McPherson | ||
| Executive Vice President, Chief Financial Officer, Treasurer, and Assistant Secretary |
EX-99.1
Exhibit 99.1

Smith & Wesson Brands, Inc. Reports
Fourth Quarter and Full Fiscal 2025 Financial Results
| • | Q4 Net Sales of $140.8 Million |
|---|---|
| • | Q4 Gross Margin of 28.8%; Non-GAAP Gross Margin of 29.2% <br> |
| --- | --- |
| • | Q4 EPS of $0.19/Share |
| --- | --- |
MARYVILLE, Tenn., June 18, 2025 – Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI), a U.S.-based leader in firearm manufacturing and design, today announced financial results for the fourth quarter and full fiscal year 2025, ended April 30, 2025.
Fourth Quarter Fiscal 2025 Financial Highlights
| • | Net sales were $140.8 million, a decrease of $18.4 million, or 11.6%, from the comparable quarter last<br>year. |
|---|---|
| • | Gross margin was 28.8% compared with 35.5% in the comparable quarter last year. |
| --- | --- |
| • | GAAP net income was $8.6 million, or $0.19 per diluted share, compared with $27.3 million, or $0.59 per<br>diluted share, for the comparable quarter last year. |
| --- | --- |
| • | Non-GAAP net income was $9.0 million, or $0.20 per diluted share,<br>compared with $22.1 million, or $0.48 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments for income exclude costs related to the relocation. For a detailed<br>reconciliation, see the schedules that follow in this release. |
| --- | --- |
| • | Non-GAAP Adjusted EBITDAS was $24.1 million, or 17.2% of net sales,<br>compared with $37.6 million, or 23.6% of net sales, for the comparable quarter last year. |
| --- | --- |
Full Year Fiscal 2025 FinancialHighlights
| • | Net sales were $474.7 million, a decrease of $61.2 million, or 11.4%, from the prior fiscal year.<br> |
|---|---|
| • | Gross margin was 26.8% compared with 29.5% in the prior fiscal year. |
| --- | --- |
| • | GAAP net income was $13.4 million, or $0.30 per diluted share, compared with $41.4 million, or $0.89<br>per diluted share, for the prior fiscal year. |
| --- | --- |
| • | Non-GAAP net income was $14.6 million, or $0.33 per diluted share,<br>compared with $44.4 million, or $0.96 per diluted share, for the prior fiscal year. GAAP to non-GAAP adjustments for income include costs related to the relocation, a gain on sale of certain real estate,<br>and other costs. For a detailed reconciliation, see the schedules that follow in this release. |
| --- | --- |
| • | Non-GAAP Adjusted EBITDAS was $67.3 million, or 14.3% of net sales,<br>compared with $96.6 million, or 18.0% of net sales, for the prior fiscal year. |
| --- | --- |
Mark Smith, President and Chief Executive Officer, commented, “Fourth quarter proved more difficult than we anticipated largely due to macro-economic and industry trends. While the combination of lower sales and production volumes, along with mix factors, pressured margins, we were able to partially offset the bottom-line impact through disciplined cost management and by leveraging our flexible manufacturing model. Looking at the overall firearms market, we continue to see consumers generally being cautious due to macro-economic factors pressuring discretionary spending. While new products and lower price point offerings are still performing well, overall conditions suggest headwinds will likely persist in the near term. Despite these challenges, we remain well positioned to succeed in this environment.”
Deana McPherson, Executive Vice President and Chief Financial Officer, commented, “We believe that firearm market conditions have been negatively impacted by persistent inflation, high interest rates, and uncertainty caused by tariff concerns. That being said, the success of our new products has enabled us to maintain a leadership position in the categories of the firearm market in which we compete. We currently expect demand for firearms in fiscal 2026 to be similar to what we saw in fiscal 2025, remaining subject to economic headwinds such as inflation and the impact of tariff-related cost increases. Consistent with our capital allocation strategy, our board of directors has authorized a $0.13 per share quarterly dividend, which will be paid to stockholders of record on July 7, 2025 with payment to be made on July 21, 2025.”
Conference Call and Webcast
The company will host a conference call and webcast on June 18, 2025 to discuss its fourth quarter and full fiscal 2025 financial and operational results. Speakers on the conference call will include Mark Smith, President and Chief Executive Officer, and Deana McPherson, Executive Vice President and Chief Financial Officer. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Interested parties in North America are invited to participate by dialing 1-877-704-4453. Interested parties from outside North America are invited to participate by dialing 1-201-389-0920. Participants should dial in at least 10 minutes prior to the start of the call. A live and archived webcast of the event will be available on the company’s website at www.smith-wesson.com under the Investor Relations section.
Reconciliation of U.S. GAAP to Non-GAAP Financial Measures
In this press release, certain non-GAAP financial measures, including “non-GAAP net income,” “Adjusted EBITDAS,” and “free cash flow” are presented. From time-to-time, we consider and use these supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. We believe it is useful for us and the reader to review, as applicable, both (1) GAAP measures that include (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) spin related stock-based compensation, (vi) an accrued legal settlement, (vii) a gain on sale of certain real estate, (viii) a gain on sale of intangible assets, (ix) Relocation expense, and (x) the tax effect of non-GAAP adjustments; and (2) the non-GAAP measures that exclude such information. We present these non-GAAP measures because we consider them an important supplemental measure of our performance. Our definition of these adjusted financial measures may differ from similarly named measures used by others. We believe these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for our GAAP measures. The principal limitations of these measures are that they do not reflect our actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.
About Smith & Wesson Brands, Inc.
Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI) is a U.S.-based leader in firearm manufacturing and design, delivering a broad portfolio of quality handgun, long gun, and suppressor products to the global consumer and professional markets under the iconic Smith & Wesson^®^ and Gemtech^®^ brands. The company also provides forging and machining services to third parties. For more information call (800) 331-0852 or visit www.smith-wesson.com.
Safe Harbor Statement
Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby. Such forward-looking statements include, among others, that (i) with respect to the overall firearms market, we continue to see consumers generally being cautious due to macro-economic factors pressuring discretionary spending; (ii) overall conditions suggest headwinds will likely persist in the near term; (iii) we remain well positioned to succeed in this environment; and (iv) we currently expect demand for firearms in fiscal 2026 to be similar to what we saw in fiscal 2025, remaining subject to economic headwinds such as inflation and the impact of tariff-related cost increases. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, economic, social, political, legislative, and regulatory factors; the impact of tariffs; the potential for increased regulation
of firearms and firearm-related products; actions of social activists that could have an adverse effect on our business; the impact of lawsuits; the demand for our products; the state of the U.S. economy in general and the firearm industry in particular; general economic conditions and consumer spending patterns; our competitive environment; the supply, availability and costs of raw materials and components; our anticipated growth and growth opportunities; our strategies; our ability to maintain and enhance brand recognition and reputation; our ability to effectively manage and execute the Relocation; our ability to introduce new products; the success of new products; the potential for cancellation of orders from our backlog; and other risks detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2025.
Contact:
investorrelations@smith-wesson.com
(413) 747-3448
SMITH &WESSON BRANDS, INC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| April 30, 2024 | |||||
| ASSETS | **** | ||||
| Current assets: | |||||
| Cash and cash equivalents | 25,231 | $ | 60,839 | ||
| Accounts receivable, net of allowances for credit losses of 5 on April 30, 2025 and 0 on<br>April 30, 2024 | 55,868 | 59,071 | |||
| Inventories | 189,840 | 160,500 | |||
| Prepaid expenses and other current assets | 6,260 | 4,973 | |||
| Income tax receivable | 66 | 1,948 | |||
| Total current assets | 277,265 | 287,331 | |||
| Property, plant, and equipment, net of accumulated depreciation and amortization of 368,811 on<br>April 30, 2025 and 352,615 on April 30, 2024 | 242,648 | 252,633 | |||
| Intangibles, net | 2,409 | 2,598 | |||
| Goodwill | 19,024 | 19,024 | |||
| Deferred income taxes | 10,260 | 7,228 | |||
| Other assets | 8,006 | 8,614 | |||
| Total assets | 559,612 | $ | 577,428 | ||
| LIABILITIES AND STOCKHOLDERS’<br>EQUITY | **** | ||||
| Current liabilities: | |||||
| Accounts payable | 26,887 | $ | 41,831 | ||
| Accrued expenses and deferred revenue | 24,678 | 24,489 | |||
| Accrued payroll and incentives | 9,060 | 17,147 | |||
| Accrued profit sharing | 4,636 | 9,098 | |||
| Accrued warranty | 1,379 | 1,813 | |||
| Total current liabilities | 66,640 | 94,378 | |||
| Notes and loans payable | 79,096 | 39,880 | |||
| Finance lease payable, net of current portion | 33,703 | 35,404 | |||
| Other non-current liabilities | 7,719 | 7,852 | |||
| Total liabilities | 187,158 | 177,514 | |||
| Commitments and contingencies | |||||
| Stockholders’ equity: | |||||
| Preferred stock, 0.001 par value, 20,000,000 shares authorized, no shares issued or<br>outstanding | — | — | |||
| Common stock, 0.001 par value, 100,000,000 shares authorized, 75,789,455 issued and<br>44,111,461 shares outstanding on April 30, 2025 and 75,395,490 shares issued and 45,561,569 shares outstanding on April 30, 2024 | 76 | 75 | |||
| Additional paid-in capital | 298,075 | 289,994 | |||
| Retained earnings | 532,615 | 542,414 | |||
| Accumulated other comprehensive income | — | 73 | |||
| Treasury stock, at cost (31,677,994 shares on April 30, 2025 and 29,833,921 shares on<br>April 30, 2024) | (458,312 | ) | (432,642 | ) | |
| Total stockholders’ equity | 372,454 | 399,914 | |||
| Total liabilities and stockholders’ equity | 559,612 | $ | 577,428 |
All values are in US Dollars.
SMITH & WESSON BRANDS, INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| For the Three Months Ended April 30, | For the Year Ended April 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |||||||||
| (In thousands, except per share data) | ||||||||||||
| Net sales | $ | 140,762 | $ | 159,148 | $ | 474,661 | $ | 535,833 | ||||
| Cost of sales | 100,217 | 102,646 | 347,478 | 377,740 | ||||||||
| Gross profit | 40,545 | 56,502 | 127,183 | 158,093 | ||||||||
| Operating expenses: | ||||||||||||
| Research and development | 1,962 | 1,774 | 9,567 | 7,258 | ||||||||
| Selling, marketing, and distribution | 11,473 | 9,473 | 41,314 | 40,611 | ||||||||
| General and administrative | 13,974 | 18,258 | 54,933 | 63,134 | ||||||||
| Gain on sale/disposition of assets, net | 6 | (10 | ) | (2,515 | ) | (11 | ) | |||||
| Total operating expenses | 27,415 | 29,495 | 103,299 | 110,992 | ||||||||
| Operating income | 13,130 | 27,007 | 23,884 | 47,101 | ||||||||
| Other (expense)/income, net: | ||||||||||||
| Other (expense)/income, net | (6 | ) | 6,496 | (17 | ) | 6,672 | ||||||
| Interest expense, net | (748 | ) | (607 | ) | (4,622 | ) | (2,055 | ) | ||||
| Total other (expense)/income, net | (754 | ) | 5,889 | (4,639 | ) | 4,617 | ||||||
| Income before income taxes | 12,376 | 32,896 | 19,245 | 51,718 | ||||||||
| Income tax expense | 3,742 | 5,561 | 5,820 | 10,356 | ||||||||
| Net income | $ | 8,634 | $ | 27,335 | $ | 13,425 | $ | 41,362 | ||||
| Net income per share: | ||||||||||||
| Basic - net income | $ | 0.20 | $ | 0.60 | $ | 0.30 | $ | 0.90 | ||||
| Diluted - net income | $ | 0.19 | $ | 0.59 | $ | 0.30 | $ | 0.89 | ||||
| Weighted average number of common shares outstanding: | ||||||||||||
| Basic | 44,040 | 45,544 | 44,484 | 45,813 | ||||||||
| Diluted | 44,508 | 46,043 | 44,932 | 46,248 |
SMITH & WESSON BRANDS, INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| For the Year EndedApril 30, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In thousands) | ||||||
| Cash flows from operating activities: | ||||||
| Net income | $ | 13,425 | $ | 41,362 | ||
| Adjustments to reconcile net income to net cash (used in)/provided by operating<br>activities: | ||||||
| Depreciation and amortization | 31,845 | 32,558 | ||||
| Gain on sale/disposition of assets | (2,515 | ) | (5,595 | ) | ||
| Recoveries on notes and accounts receivable | — | (23 | ) | |||
| Deferred income taxes | (3,032 | ) | 856 | |||
| Stock-based compensation expense | 7,609 | 5,683 | ||||
| Non-cash sublease income | (1,724 | ) | — | |||
| Other, net | (73 | ) | — | |||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable | 3,203 | (3,896 | ) | |||
| Inventories | (29,340 | ) | 16,618 | |||
| Prepaid expenses and other current assets | (1,287 | ) | (57 | ) | ||
| Income taxes | 1,882 | (2,601 | ) | |||
| Accounts payable | (14,771 | ) | 18,341 | |||
| Accrued payroll and incentives | (8,087 | ) | (1,418 | ) | ||
| Accrued profit sharing | (4,462 | ) | 895 | |||
| Accrued expenses and deferred revenue | (268 | ) | 3,996 | |||
| Accrued warranty | (434 | ) | 142 | |||
| Other assets | 938 | (267 | ) | |||
| Other non-current liabilities | (132 | ) | 145 | |||
| Net cash (used in)/provided by operating activities | (7,223 | ) | 106,739 | |||
| Cash flows from investing activities: | ||||||
| Payments to acquire patents and software | (187 | ) | (186 | ) | ||
| Proceeds from sale of property and equipment | 2,619 | 2,955 | ||||
| Proceeds from sale of intangible assets | — | 6,500 | ||||
| Payments to acquire property and equipment | (21,605 | ) | (90,759 | ) | ||
| Net cash used in investing activities | (19,173 | ) | (81,490 | ) | ||
| Cash flows from financing activities: | ||||||
| Proceeds from loans and notes payable | 75,000 | 50,000 | ||||
| Cash paid for debt issuance costs | (941 | ) | — | |||
| Payments on finance lease obligation | (179 | ) | (1,378 | ) | ||
| Payments on notes and loans payable | (35,000 | ) | (35,000 | ) | ||
| Payments to acquire treasury stock | (25,468 | ) | (10,213 | ) | ||
| Dividend distribution | (23,096 | ) | (22,020 | ) | ||
| Proceeds to acquire common stock from employee stock purchase plan | 1,598 | 1,484 | ||||
| Payment of employee withholding tax related to restricted stock units | (1,126 | ) | (839 | ) | ||
| Net cash (used in)/provided by financing activities | (9,212 | ) | (17,966 | ) | ||
| Net (decrease)/increase in cash and cash equivalents | (35,608 | ) | 7,283 | |||
| Cash and cash equivalents, beginning of period | 60,839 | 53,556 | ||||
| Cash and cash equivalents, end of period | $ | 25,231 | $ | 60,839 | ||
| Supplemental disclosure of cash flow information | ||||||
| Cash paid for: | ||||||
| Interest, net of amounts capitalized | $ | 5,193 | $ | 4,745 | ||
| Income taxes | $ | 7,288 | $ | 12,662 |
SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(Dollars in thousands, except per share data)
(Unaudited)
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| April 30, 2025 | April 30, 2024 | April 30, 2025 | April 30, 2024 | |||||||||||||||||
| % of Sales | % of Sales | % of Sales | % of Sales | |||||||||||||||||
| GAAP net sales | ||||||||||||||||||||
| Relocation | ) | |||||||||||||||||||
| Non-GAAP net sales | ||||||||||||||||||||
| GAAP gross profit | 28.8 | % | 35.5 | % | 26.8 | % | 29.5 | % | ||||||||||||
| Relocation expenses | ||||||||||||||||||||
| Settlement | ||||||||||||||||||||
| Non-GAAP gross profit | 29.2 | % | 35.6 | % | 27.8 | % | 30.5 | % | ||||||||||||
| GAAP operating expenses | 19.5 | % | 18.5 | % | 21.8 | % | 20.7 | % | ||||||||||||
| Gain on sale of asset | ||||||||||||||||||||
| Spin related stock-based compensation | ) | ) | ||||||||||||||||||
| Relocation expenses | ) | ) | ) | |||||||||||||||||
| Non-GAAP operating expenses | 19.5 | % | 18.6 | % | 22.3 | % | 19.8 | % | ||||||||||||
| GAAP operating income | 9.3 | % | 17.0 | % | 5.0 | % | 8.8 | % | ||||||||||||
| Gain on sale of asset | ) | |||||||||||||||||||
| Settlement | ||||||||||||||||||||
| Spin related stock-based compensation | ||||||||||||||||||||
| Relocation expenses | ||||||||||||||||||||
| Non-GAAP operating income | 9.7 | % | 17.0 | % | 5.5 | % | 10.7 | % | ||||||||||||
| GAAP net income | 6.1 | % | 17.2 | % | 2.8 | % | 7.7 | % | ||||||||||||
| Gain on sale of asset | ) | |||||||||||||||||||
| Settlement | ||||||||||||||||||||
| Sale of intangible assets | ) | ) | ||||||||||||||||||
| Spin related stock-based compensation | ||||||||||||||||||||
| Relocation expenses | ||||||||||||||||||||
| Tax effect of non-GAAP adjustments | ) | ) | ) | |||||||||||||||||
| Non-GAAP net income | 6.4 | % | 13.9 | % | 3.1 | % | 8.3 | % | ||||||||||||
| GAAP net income per share—diluted | ||||||||||||||||||||
| Gain on sale of asset | ) | |||||||||||||||||||
| Settlement | ||||||||||||||||||||
| Sale of intangible assets | ) | ) | ||||||||||||||||||
| Spin related stock-based compensation | ||||||||||||||||||||
| Relocation expenses | ||||||||||||||||||||
| Tax effect of non-GAAP adjustments | ) | ) | ||||||||||||||||||
| Non-GAAP net income per share—diluted | (a) |
All values are in US Dollars.
| (a) | Non-GAAP net income per share does not foot due to rounding.<br> |
|---|
SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDAS
(In thousands)
(Unaudited)
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| April 30, 2025 | April 30, 2024 | April 30, 2025 | April 30, 2024 | |||||||||
| GAAP net income | $ | 8,634 | $ | 27,335 | $ | 13,425 | $ | 41,362 | ||||
| Interest expense | 1,408 | 1,434 | 7,289 | 4,838 | ||||||||
| Income tax expense | 3,742 | 5,561 | 5,820 | 10,356 | ||||||||
| Depreciation and amortization | 7,934 | 8,324 | 31,688 | 32,469 | ||||||||
| Stock-based compensation expense | 1,885 | 1,419 | 7,609 | 5,683 | ||||||||
| Settlement | — | — | 70 | 3,200 | ||||||||
| Gain on sale of asset | — | — | (2,257 | ) | — | |||||||
| Gain on sale of intangible assets | — | (6,500 | ) | — | (6,500 | ) | ||||||
| Relocation expense | 538 | 7 | 3,681 | 5,193 | ||||||||
| Non-GAAP Adjusted EBITDAS | $ | 24,141 | $ | 37,580 | $ | 67,325 | $ | 96,601 | ||||
| Non-GAAP Adjusted EBITDAS Margin | 17.2 | % | 23.6 | % | 14.3 | % | 18.0 | % |
SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF NET CASH (USED IN) / PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)
(Unaudited)
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| April 30, 2025 | April 30, 2024 | April 30, 2025 | April 30, 2024 | |||||||||
| Net cash provided by/(used in) operating activities | $ | 40,828 | $ | 43,616 | $ | (7,223 | ) | $ | 106,739 | |||
| Payments to acquire property and equipment | (7,291 | ) | (5,571 | ) | (21,605 | ) | (90,759 | ) | ||||
| Free cash flow | $ | 33,537 | $ | 38,045 | $ | (28,828 | ) | $ | 15,980 |
Immaterial Correction of an Error
During the fourth quarter of fiscal 2025, we identified an immaterial error related to our accrual for certain legal expenses, resulting in an overstatement of general and administrative expenses in 2024 and 2025. In accordance with Staff Accounting Bulletin (“SAB”) No. 99,Materiality, and SAB No. 108,Considering the Effects of Prior Year Misstatements whenQuantifying Misstatements in Current Year Financial Statements, we evaluated the errors and determined that the related impact was not material to results of operations, financial position, or cash flows for any historical annual or interim period. Prior year amounts have been adjusted to reflect the immaterial correction, which (i) overstated accrued expenses and deferred revenue and general and administrative expenses by $2.3 million and (ii) understated income tax expense and overstated income tax receivable each by $548,000, in each case as of April 30, 2024 and for the year then ended.