So-Young International Inc 6-K, filed Aug 15, 2025
So-Young International Inc. (SY)
About this 6-K
So-Young International Inc filed this 6-K on August 15, 2025.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2025
Commission file number: 001-38878
So-Young International Inc.
2/F, East Tower, Poly Plaza
No. 66 Xiangbin Road
Chaoyang District, Beijing, 100012
People’s Republic of China
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F x Form 40-F ¨
EXHIBITS
| Exhibit No. | Description |
| 99.1 | Press Release |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| So-Young International Inc. | |||
| By: | /s/ Hui Zhao | ||
| Name: | Hui Zhao | ||
| Title: | Chief Financial Officer | ||
Date: August 15, 2025
Exhibit 99.1
So-Young Reports Unaudited Second Quarter 2025 Financial Results
BEIJING, China, August 15, 2025 — So-Young International Inc. (Nasdaq: SY) (“So-Young” or the “Company”), the leading aesthetic treatment platform in China connecting consumers with online services and offline treatments, today announced its unaudited financial results for the second quarter ended June 30, 2025.
Second Quarter 2025 Financial Highlights
| · | Total revenues were RMB378.7 million (US$52.9 million1), compared with RMB407.4 million in the corresponding period of 2024. The aesthetic treatment services revenues were RMB144.4 million (US$20.2 million), compared with RMB27.4 million in the corresponding period of 2024, exceeding the high end of guidance. |
| · | Net loss attributable to So-Young International Inc. was RMB36.0 million (US$5.0 million), compared with net income attributable to So-Young International Inc. of RMB18.9 million in the same period of 2024. |
| · | Non-GAAP net loss attributable to So-Young International Inc.2 was RMB30.5 million (US$4.3 million), compared with non-GAAP net income attributable to So-Young International Inc. of RMB22.2 million in the same period of 2024. |
Second Quarter 2025 Operational Highlights
| · | The aggregate value of medical aesthetic treatment transactions facilitated by So-Young’s platform was RMB303.9 million, compared with RMB427.8 million in the same period of 2024. |
| · | Number of verified treatment visits to the branded aesthetic centers for the quarter reached over 67,400, compared with approximately 14,000 in the same period of 2024. The number of verified paid aesthetic treatments performed surpassed 154,500, compared with approximately 27,600 in the same period of 2024. |
| · | The number of active users, defined as those who visited branded aesthetic centers at least once during the 12-month period ended on June 30, 2025, exceeded 100,400, compared with approximately 16,000 users during the corresponding period in 2024. |
| · | As of June 30, 2025, So-Young had 29 fully operational branded aesthetic centers in nine major cities, including Beijing, Shanghai, Guangzhou, Shenzhen, Hangzhou, Chengdu, Wuhan, Chongqing and Changsha. Among them, 25 centers have achieved positive monthly operating cash flow. The following table shows the revenues generated by So-Young aesthetic centers, categorized by their phase of development: |
| Phase (The length of time since establishment) | Number of Centers | Revenue (RMB) | Average Revenue per Center (RMB) | |||||||||
| Ramp-up (0-3 months) | 9 | 23,554,000 | 2,617,000 | |||||||||
| Growth (4-12 months) | 14 | 89,644,000 | 6,403,000 | |||||||||
| Maturity (over 12 months) | 6 | 31,192,000 | 5,199,000 | |||||||||
1 This press release contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) solely for the convenience of the reader. Unless otherwise specified, all translations of Renminbi amounts into U.S. dollar amounts in this press release are made at RMB7.1636 to US$1.00, which was the U.S. dollars middle rate announced by the Board of Governors of the Federal Reserve System of the United States on June 30, 2025.
2 Non-GAAP net income/(loss) attributable to So-Young International Inc. is defined as net income/(loss) attributable to So-Young International Inc. excluding share-based compensation expenses attributable to So-Young International Inc. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.
1
| · | The number of institutions So-Young served with supply chain solutions for injectables grew to over 1,600 as of June 30, 2025. Shipments of Elasty injectable products reached approximately 39,100 units in the second quarter of 2025, compared with 43,200 in the same period of 2024. |
Mr. Xing Jin, Co-Founder and Chief Executive Officer of So-Young, commented, “During the second quarter, our branded aesthetic centers became the largest contributor to revenue for the first time, a significant milestone in our transformation strategy. With 29 aesthetic centers now in operation across China, we have solidified our position as the country’s leading light medical aesthetics brand. This achievement highlights the strength of our vertically integrated strategy and continued focus on offering standardized aesthetic services. Through ongoing operational enhancements, expanding portfolio of proprietary products, and brand-enhancing initiatives that deepen consumer engagement, we have substantially increased customer trust and loyalty. As we enter the next phase of growth, we are focused on further scaling our aesthetic center network and broadening our market presence, unlocking greater long-term value for customers, partners, and shareholders.”
Mr. Hui Zhao, Chief Financial Officer of So-Young, added, “In the second quarter, we saw further improvements in both the scale and quality of our aesthetic centers. With a target of operating 50 centers by year-end, our near-term financial results will continue to reflect ongoing investments to support the long-term sustainable growth and consolidate our market leading position.”
Second Quarter 2025 Financial Results
Revenues
Total revenues were RMB378.7 million (US$52.9 million), a decrease of 7.0% from RMB407.4 million in the same period of 2024. The decrease was primarily due to a decrease in the number of medical service providers subscribing to information services on So-Young’s platform.
| · | Aesthetic treatment services3 revenues were RMB144.4 million (US$20.2 million), an increase of 426.1% from RMB27.4 million in the same period of 2024. The increase was primarily due to the business expansion of the branded aesthetic centers. |
| · | Information and reservation services revenues were RMB135.2 million (US$18.9 million), a decrease of 35.6% from RMB209.7 million in the same period of 2024. The decrease was primarily due to a decrease in the number of medical service providers subscribing to information services on So-Young’s platform. |
| · | Sales of medical products and maintenance services were RMB76.0 million (US$10.6 million), a decrease of 28.1% from RMB105.8 million in the same period of 2024, primarily due to a decrease in the order volume of medical products. |
3 Since the second quarter of 2025, in light of the better monitoring business development of branded aesthetic centers, the previous line item information services and others was separated into three line items, which are aesthetic treatment services, information services and other services. And the Company grouped the revenue generated from information services and reservation services, which is renamed as information and reservation services.
The revenue generated from aesthetic treatment services was previously reported in line item of information services and others. The revenue generated from information and reservation services and other services for the second quarter of 2024 have also been retrospectively updated. The amount reclassified from previous line item information services and others to aesthetic treatment services and information and reservation services is RMB27.4 million and RMB187.4 million for the second quarter of 2024, respectively.
2
| · | Other services revenues were RMB23.2 million (US$3.2 million), a decrease of 64.0% from RMB64.4 million in the same period of 2024, primarily due to a decrease in So-Young Prime. |
Cost of Revenues
Cost of revenues was RMB184.6 million (US$25.8 million), an increase of 19.0% from RMB155.1 million in the second quarter of 2024. The increase was primarily due to business expansion of the branded aesthetic centers. Cost of revenues included share-based compensation expenses of RMB0.1 million (US$0.0 million), compared with RMB0.2 million in the corresponding period of 2024.
| · | Cost of aesthetic treatment services were RMB109.4 million (US$15.3 million), an increase of 405.5% from RMB21.6 million in the second quarter of 2024. The increase was primarily due to the business expansion of the branded aesthetic centers. |
| · | Cost of information and reservation services4 were RMB16.7 million (US$2.3 million), a decrease of 47.4% from RMB31.7 million in the second quarter of 2024. The decrease was in line with the decrease in revenue generated from information and reservation services. |
| · | Cost of medical products sold and maintenance services were RMB39.5 million (US$5.5 million), a decrease of 25.8% from RMB53.2 million in the second quarter of 2024. The decrease was primarily due to a decrease in costs associated with the sales of medical products. |
| · | Cost of other services were RMB19.0 million (US$2.7 million), a decrease of 60.8% from RMB48.5 million in the second quarter of 2024. The decrease was primarily due to a decrease in costs associated with So-Young Prime. |
Operating Expenses
Total operating expenses were RMB241.3 million (US$33.7 million), a decrease of 1.8% from RMB245.6 million in the second quarter of 2024.
| · | Sales and marketing expenses were RMB131.3 million (US$18.3 million), a decrease of 0.7% from RMB132.3 million in the second quarter of 2024. The decrease was primarily attributable to the decrease of payroll cost. Sales and marketing expenses included share-based compensation expenses of RMB0.6 million (US$0.1 million) in the second quarter of 2025, compared with RMB0.2 million in the corresponding period of 2024. |
| · | General and administrative expenses were RMB78.8 million (US$11.0 million), an increase of 11.3% from RMB70.8 million in the second quarter of 2024. The increase was primarily due to an increase in payroll costs associated with the expansion of administrative employees to support our business upgrade and new strategic businesses. General and administrative expenses included share-based compensation expenses of RMB4.3 million (US$0.6 million) in the second quarter of 2025, compared with RMB2.0 million in the corresponding period of 2024. |
| · | Research and development expenses were RMB31.2 million (US$4.4 million), a decrease of 26.6% from RMB42.5 million in the second quarter of 2024. The decrease was primarily attributable to improvements in staff efficiency. Research and development expenses included share-based compensation expenses of RMB0.5 million (US$0.1 million) in the second quarter of 2025, compared with RMB0.8 million in the corresponding period of 2024. |
4 Since the second quarter of 2025, the previous line item cost of services and others was separated into three line items, which are cost of aesthetic treatment services, cost of information and reservation services and cost of other services. Cost of aesthetic treatment services primarily consists of expenditures relating to aesthetic treatment services in branded aesthetic centers, cost of information and reservation services primarily consists of expenditures relating to operation of platform business, and the remaining cost of services and others is reclassified into cost of other services. The cost of aesthetic treatment services, cost of information and reservation services and cost of other services for the second quarter of 2024 have also been retrospectively reclassified.
3
Income Tax (Expenses)/Benefits
Income tax expenses were RMB1.9 million (US$0.3 million), compared with income tax benefits of RMB2.6 million in the same period of 2024.
Net (Loss)/Income Attributable to So-Young International Inc.
Net loss attributable to So-Young International Inc. was RMB36.0 million (US$5.0 million), compared with a net income attributable to So-Young International Inc. of RMB18.9 million in the second quarter of 2024.
Non-GAAP Net (Loss)/Income Attributable to So-Young International Inc.
Non-GAAP net loss attributable to So-Young International Inc., which excludes the impact of share-based compensation expenses, was RMB30.5 million (US$4.3 million), compared with RMB22.2 million non-GAAP net income attributable to So-Young International Inc. in the same period of 2024.
Basic and Diluted (Loss)/Earnings per ADS
Basic and diluted loss per ADS attributable to ordinary shareholders were RMB0.35 (US$0.05) and RMB0.35 (US$0.05), respectively, compared with basic and diluted earnings per ADS attributable to ordinary shareholders of RMB0.18 and RMB0.18, respectively, in the same period of 2024.
Cash and Cash Equivalents, Restricted Cash and Term Deposits, Term Deposits and Short-Term Investments
As of June 30, 2025, cash and cash equivalents, restricted cash and term deposits, term deposits and short-term investments were RMB998.6 million (US$139.4 million), compared with RMB1,253.2 million as of December 31, 2024.
Business Outlook
For the third quarter of 2025, So-Young expects aesthetic treatment services revenues to be between RMB150.0 million (US$20.9 million) and RMB170.0 million (US$23.7 million), representing a 230.5% to 274.6% increase from the same period in 2024. The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, as well as customer demand, which are all subject to change.
Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with generally accepted accounting principles in the United States, or GAAP, this press release presents non-GAAP income/(loss) from operations and non-GAAP net income/(loss) attributable to So-Young International Inc. by excluding share-based compensation expenses from income/(loss) from operations and net income/(loss) attributable to So-Young International Inc., respectively. The Company believes these non-GAAP financial measures are important to help investors understand the Company’s operating and financial performance, compare business trends among different reporting periods on a consistent basis and assess the Company’s core operating results, as they exclude certain expenses that are not expected to result in cash payments. The use of the above non-GAAP financial measures has certain limitations. Share-based compensation expenses have been and will continue to be incurred in the future. All these are not reflected in the presentation of the non-GAAP financial measures, but should be considered in the overall evaluation of the Company’s results. The Company compensates for these limitations by providing the relevant disclosure of its share-based compensation expenses in the reconciliations to the most directly comparable GAAP financial measures, which should be considered when evaluating the Company’s performance. These non-GAAP financial measures should be considered in addition to financial measures prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP. Reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measure is set forth at the end of this release.
4
Conference Call Information
So-Young’s management will hold an earnings conference call on Friday, August 15, 2025, at 7:30 AM U.S. Eastern Time (7:30 PM on the same day, Beijing/Hong Kong Time). Dial-in details for the earnings conference call are as follows:
| International: | +1-412-902-4272 |
| Mainland China: | 4001-201203 |
| US: | +1-888-346-8982 |
| Hong Kong: | +852-301-84992 |
| Passcode: | So-Young International Inc. |
A telephone replay will be available two hours after the conclusion of the conference call through 23:59 U.S. Eastern Time, August 22, 2025. The dial-in details are:
| International: | +1-412-317-0088 |
| US: | +1-877-344-7529 |
| Passcode: | 1137391 |
Additionally, a live and archived webcast of this conference call will be available at http://ir.soyoung.com.
About So-Young International Inc.
So-Young International Inc. (Nasdaq: SY) (“So-Young” or the “Company”) is the leading aesthetic treatment platform in China connecting consumers with online services and offline treatments. The Company provides access to aesthetic treatments through its online platform and branded aesthetic centers, offering curated treatment information, facilitating online reservations, delivering high-quality treatments, and developing, producing and distributing optoelectronic medical equipment and injectable products. With its strong brand recognition, digital reach, affordable treatments and efficient supply chain, So-Young is well-positioned to serve its audience over the long term and grow along the medical aesthetic value chain.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the Financial Guidance and quotations from management in this announcement, as well as So-Young’s strategic and operational plans, contain forward-looking statements. So-Young may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about So-Young’s beliefs and expectations, are forward-looking statements. Forward looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: So-Young’s strategies; So-Young’s future business development, financial condition and results of operations; So-Young’s ability to retain and increase the number of users and medical service providers, and expand its service offerings; competition in the online medical aesthetic service industry; changes in So-Young’s revenues, costs or expenditures; Chinese governmental policies and regulations relating to the online medical aesthetic service industry, general economic and business conditions globally and in China; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release, and So-Young undertakes no duty to update such information, except as required under applicable law.
5
For more information, please contact:
So-Young
Investor Relations
Ms. Mona Qiao
Phone: +86-10-8790-2012
E-mail: ir@soyoung.com
Christensen
In China
Ms. Charlie Chi
Phone: +86-10-5900-1548
E-mail: charlie.chi@christensencomms.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
6
SO-YOUNG INTERNATIONAL INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except for share and per share data)
| As of | ||||||||||||
| December 31, | June 30, | June 30, | ||||||||||
| 2024 | 2025 | 2025 | ||||||||||
| RMB | RMB | US$ | ||||||||||
| Assets | ||||||||||||
| Current assets: | ||||||||||||
| Cash and cash equivalents | 587,749 | 380,907 | 53,173 | |||||||||
| Restricted cash and term deposits | 66,367 | 84,996 | 11,865 | |||||||||
| Trade receivables | 98,774 | 78,199 | 10,916 | |||||||||
| Inventories | 151,754 | 242,415 | 33,840 | |||||||||
| Receivables from online payment platforms | 24,255 | 23,218 | 3,241 | |||||||||
| Amounts due from related parties | 1,218 | 2,620 | 366 | |||||||||
| Term deposits and short-term investments | 599,041 | 532,696 | 74,361 | |||||||||
| Prepayment and other current assets | 195,202 | 250,557 | 34,976 | |||||||||
| Total current assets | 1,724,360 | 1,595,608 | 222,738 | |||||||||
| Non-current assets: | ||||||||||||
| Long-term investments | 280,281 | 277,642 | 38,757 | |||||||||
| Intangible assets | 126,615 | 126,561 | 17,667 | |||||||||
| Goodwill | 684 | 684 | 95 | |||||||||
| Property and equipment, net | 155,352 | 196,252 | 27,396 | |||||||||
| Deferred tax assets | 84,950 | 83,805 | 11,699 | |||||||||
| Operating lease right-of-use assets | 162,764 | 196,677 | 27,455 | |||||||||
| Other non-current assets | 200,152 | 172,937 | 24,141 | |||||||||
| Total non-current assets | 1,010,798 | 1,054,558 | 147,210 | |||||||||
| Total assets | 2,735,158 | 2,650,166 | 369,948 | |||||||||
| Liabilities | ||||||||||||
| Current liabilities: | ||||||||||||
| Short-term borrowings | 69,771 | 59,801 | 8,348 | |||||||||
| Taxes payable | 61,862 | 46,623 | 6,508 | |||||||||
| Contract liabilities | 76,579 | 70,362 | 9,822 | |||||||||
| Salary and welfare payables | 111,396 | 58,883 | 8,220 | |||||||||
| Amounts due to related parties | 477 | 569 | 79 | |||||||||
| Accrued expenses and other current liabilities | 265,216 | 330,237 | 46,101 | |||||||||
| Operating lease liabilities-current | 44,905 | 58,649 | 8,187 | |||||||||
| Total current liabilities | 630,206 | 625,124 | 87,265 | |||||||||
| Non-current liabilities: | ||||||||||||
| Operating lease liabilities-non current | 125,200 | 145,238 | 20,274 | |||||||||
| Deferred tax liabilities | 19,758 | 17,973 | 2,509 | |||||||||
| Other non-current liabilities | 1,264 | 1,736 | 242 | |||||||||
| Total non-current liabilities | 146,222 | 164,947 | 23,025 | |||||||||
| Total liabilities | 776,428 | 790,071 | 110,290 | |||||||||
7
SO-YOUNG INTERNATIONAL INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
(Amounts in thousands, except for share and per share data)
| Shareholders’ equity: | ||||||||||||
| Treasury stock | (376,690 | ) | (391,944 | ) | (54,713 | ) | ||||||
| Class A ordinary shares (US$0.0005 par value; 750,000,000 shares authorized as of December 31, 2024 and June 30, 2025; 77,897,969 and 65,659,510 shares issued and outstanding as of December 31, 2024, 78,328,240 and 64,400,914 shares issued and outstanding as of June 30, 2025, respectively) | 253 | 254 | 35 | |||||||||
| Class B ordinary shares (US$0.0005 par value; 20,000,000 shares authorized as of December 31, 2024 and June 30, 2025; 12,000,000 shares issued and outstanding as of December 31, 2024 and June 30, 2025) | 37 | 37 | 5 | |||||||||
| Additional paid-in capital | 3,069,799 | 3,057,951 | 426,873 | |||||||||
| Statutory reserves | 40,552 | 40,552 | 5,661 | |||||||||
| Accumulated deficit | (926,390 | ) | (995,567 | ) | (138,976 | ) | ||||||
| Accumulated other comprehensive income | 31,560 | 27,977 | 3,905 | |||||||||
| Total So-Young International Inc. shareholders’ equity | 1,839,121 | 1,739,260 | 242,790 | |||||||||
| Non-controlling interests | 119,609 | 120,835 | 16,868 | |||||||||
| Total shareholders’ equity | 1,958,730 | 1,860,095 | 259,658 | |||||||||
| Total liabilities and shareholders’ equity | 2,735,158 | 2,650,166 | 369,948 | |||||||||
8
SO-YOUNG INTERNATIONAL INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except for share and per share data)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||
| June 30,
2024 | June 30,
2025 | June 30,
2025 | June 30,
2024 | June 30, 2025 | June 30,
2025 | |||||||||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||
| Aesthetic treatment services | 27,444 | 144,390 | 20,156 | 42,615 | 243,217 | 33,952 | ||||||||||||||||||
| Information and reservation services | 209,734 | 135,172 | 18,869 | 386,109 | 256,797 | 35,847 | ||||||||||||||||||
| Sales of medical products and maintenance services | 105,808 | 76,036 | 10,614 | 192,278 | 131,626 | 18,374 | ||||||||||||||||||
| Other services | 64,394 | 23,150 | 3,232 | 104,660 | 44,378 | 6,195 | ||||||||||||||||||
| Total revenues | 407,380 | 378,748 | 52,871 | 725,662 | 676,018 | 94,368 | ||||||||||||||||||
| Cost of revenues: | ||||||||||||||||||||||||
| Cost of aesthetic treatment services | (21,637 | ) | (109,370 | ) | (15,267 | ) | (34,032 | ) | (189,634 | ) | (26,472 | ) | ||||||||||||
| Cost of information and reservation services | (31,744 | ) | (16,705 | ) | (2,332 | ) | (63,261 | ) | (40,002 | ) | (5,584 | ) | ||||||||||||
| Cost of medical products sold and maintenance services | (53,198 | ) | (39,491 | ) | (5,513 | ) | (96,291 | ) | (69,916 | ) | (9,760 | ) | ||||||||||||
| Cost of other services | (48,472 | ) | (18,992 | ) | (2,651 | ) | (78,782 | ) | (36,421 | ) | (5,084 | ) | ||||||||||||
| Total cost of revenues | (155,051 | ) | (184,558 | ) | (25,763 | ) | (272,366 | ) | (335,973 | ) | (46,900 | ) | ||||||||||||
| Gross profit | 252,329 | 194,190 | 27,108 | 453,296 | 340,045 | 47,468 | ||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||
| Sales and marketing expenses | (132,308 | ) | (131,333 | ) | (18,333 | ) | (245,564 | ) | (229,209 | ) | (31,996 | ) | ||||||||||||
| General and administrative expenses | (70,799 | ) | (78,786 | ) | (10,998 | ) | (155,752 | ) | (138,070 | ) | (19,274 | ) | ||||||||||||
| Research and development expenses | (42,498 | ) | (31,177 | ) | (4,352 | ) | (82,089 | ) | (63,286 | ) | (8,834 | ) | ||||||||||||
| Total operating expenses | (245,605 | ) | (241,296 | ) | (33,683 | ) | (483,405 | ) | (430,565 | ) | (60,104 | ) | ||||||||||||
| Income/(Loss) from operations | 6,724 | (47,106 | ) | (6,575 | ) | (30,109 | ) | (90,520 | ) | (12,636 | ) | |||||||||||||
| Other income/(expenses): | ||||||||||||||||||||||||
| Investment income, net | 788 | 884 | 123 | 2,887 | 99 | 14 | ||||||||||||||||||
| Interest income, net | 11,718 | 7,948 | 1,109 | 24,031 | 14,973 | 2,090 | ||||||||||||||||||
| Exchange gains | 16 | 701 | 98 | 410 | 726 | 101 | ||||||||||||||||||
| Share of losses of equity method investee | (3,733 | ) | (1,012 | ) | (141 | ) | (7,729 | ) | (3,454 | ) | (482 | ) | ||||||||||||
| Others, net | 2,039 | 5,663 | 791 | 5,319 | 10,497 | 1,465 | ||||||||||||||||||
| Income/(Loss) before tax | 17,552 | (32,922 | ) | (4,595 | ) | (5,191 | ) | (67,679 | ) | (9,448 | ) | |||||||||||||
| Income tax benefits/(expenses) | 2,571 | (1,877 | ) | (262 | ) | 5,128 | (272 | ) | (38 | ) | ||||||||||||||
| Net income/(loss) | 20,123 | (34,799 | ) | (4,857 | ) | (63 | ) | (67,951 | ) | (9,486 | ) | |||||||||||||
| Net income attributable to noncontrolling interests | (1,182 | ) | (1,240 | ) | (173 | ) | (2,236 | ) | (1,226 | ) | (171 | ) | ||||||||||||
| Net income/(loss) attributable to So-Young International Inc. | 18,941 | (36,039 | ) | (5,030 | ) | (2,299 | ) | (69,177 | ) | (9,657 | ) | |||||||||||||
9
SO-YOUNG INTERNATIONAL INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
(Amounts in thousands, except for share and per share data)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||
| June 30, 2024 | June 30, 2025 | June 30, 2025 | June 30, 2024 | June 30,
2025 | June 30,
2025 | |||||||||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||||||
| Net earnings/(loss) per ordinary share | ||||||||||||||||||||||||
| Net earnings/(loss) per ordinary share attributable to ordinary shareholder - basic | 0.24 | (0.46 | ) | (0.06 | ) | (0.03 | ) | (0.88 | ) | (0.12 | ) | |||||||||||||
| Net earnings/(loss) per ordinary share attributable to ordinary shareholder - diluted | 0.24 | (0.46 | ) | (0.06 | ) | (0.03 | ) | (0.88 | ) | (0.12 | ) | |||||||||||||
| Net earnings/(loss) per ADS attributable to ordinary shareholders - basic (13 ADS represents 10 Class A ordinary shares) | 0.18 | (0.35 | ) | (0.05 | ) | (0.02 | ) | (0.68 | ) | (0.09 | ) | |||||||||||||
| Net earnings/(loss) per ADS attributable to ordinary shareholders - diluted (13 ADS represents 10 Class A ordinary shares) | 0.18 | (0.35 | ) | (0.05 | ) | (0.02 | ) | (0.68 | ) | (0.09 | ) | |||||||||||||
| Weighted average number of ordinary shares used in computing earnings/(loss) per share, basic* | 79,586,926 | 77,826,404 | 77,826,404 | 79,569,190 | 78,194,634 | 78,194,634 | ||||||||||||||||||
| Weighted average number of ordinary shares used in computing earnings/(loss) per share, diluted* | 79,899,412 | 77,826,404 | 77,826,404 | 79,569,190 | 78,194,634 | 78,194,634 | ||||||||||||||||||
| Share-based compensation expenses included in: | ||||||||||||||||||||||||
| Cost of revenues | (229 | ) | (124 | ) | (17 | ) | (174 | ) | (154 | ) | (21 | ) | ||||||||||||
| Sales and marketing expenses | (184 | ) | (598 | ) | (83 | ) | (237 | ) | (728 | ) | (102 | ) | ||||||||||||
| General and administrative expenses | (2,015 | ) | (4,286 | ) | (598 | ) | (26,468 | ) | (5,690 | ) | (794 | ) | ||||||||||||
| Research and development expenses | (817 | ) | (487 | ) | (68 | ) | (1,660 | ) | (580 | ) | (81 | ) | ||||||||||||
| * | Both Class A and Class B ordinary shares are included in the calculation of the weighted average number of ordinary shares outstanding, basic and diluted. |
10
SO-YOUNG INTERNATIONAL INC.
Reconciliation of GAAP and Non-GAAP Results
(Amounts in thousands, except for share and per share data)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||
June 30, 2024 | June 30, 2025 | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2025 | |||||||||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||||||
| GAAP income/(loss) from operations | 6,724 | (47,106 | ) | (6,575 | ) | (30,109 | ) | (90,520 | ) | (12,636 | ) | |||||||||||||
| Add back: Share-based compensation expenses | 3,245 | 5,495 | 766 | 28,539 | 7,152 | 998 | ||||||||||||||||||
| Non-GAAP income/(loss) from operations | 9,969 | (41,611 | ) | (5,809 | ) | (1,570 | ) | (83,368 | ) | (11,638 | ) | |||||||||||||
| GAAP net income/(loss) attributable to So-Young International Inc. | 18,941 | (36,039 | ) | (5,030 | ) | (2,299 | ) | (69,177 | ) | (9,657 | ) | |||||||||||||
| Add back: Share-based compensation expenses | 3,245 | 5,495 | 766 | 28,539 | 7,152 | 998 | ||||||||||||||||||
| Non-GAAP net income/(loss) attributable to So-Young International Inc. | 22,186 | (30,544 | ) | (4,264 | ) | 26,240 | (62,025 | ) | (8,659 | ) | ||||||||||||||
11