8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): May 6, 2020

Taylor Morrison Home Corporation

(Exact name of registrant as specified in its charter)

Delaware	001-35873	83-2026677
(State or other jurisdiction<br>of incorporation)	(Commission<br>File Number)	(IRS Employer<br>Identification No.)

4900 N. Scottsdale Road, Suite 2000

Scottsdale, Arizona 85251

(Address of principal executive offices and zip code)

(480) 840-8100

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
---	---
☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
---	---
☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
---	---

Securities registered pursuant to Section 12(b) of the Act:

Name of each class	Trading<br> <br>Symbol(s)	Name of each exchange<br> <br>on which registered
Common Stock, $0.00001 par value	TMHC	New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Item 2.02 Results of Operations and Financial Condition.

On May 6, 2020, Taylor Morrison Home Corporation (the “Company”) issued a press release setting forth its financial results for its first quarter ended March 31, 2020. A copy of the Company’s press release is attached as Exhibit 99.1 to this report. The Company does not intend for this Item 2.02 or Exhibit 99.1 to be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or to be incorporated by reference into filings under the Securities Act of 1933, as amended (the “Securities Act”).

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

Exhibit <br>No.		Description
	99.1	Press release issued May 6, 2020 by Taylor Morrison Home Corporation and furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”
	104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

1

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Taylor Morrison Home Corporation
By:	/s/ Darrell C. Sherman
Name:	Darrell C. Sherman
Title:	Executive Vice President, Chief Legal Officer and Secretary

Date: May 6, 2020

2

EX-99.1

Exhibit 99.1

News Release

CONTACT: Investor Relations

Taylor Morrison Home Corporation

(480) 734-2060

investor@taylormorrison.com

Taylor Morrison Reports First Quarter 2020 Results with Sales Orders Up Approximately 33% andClosings Up Approximately 43% Year-over-Year

SCOTTSDALE, Ariz., May 6, 2020 –– Taylor Morrison Home Corporation (NYSE: TMHC) today reported adjusted diluted earnings per share of $0.57 and GAAP diluted earnings per share of ($0.26).

First Quarter 2020 Highlights:

•	Net sales orders were 3,466, approximately a 33 percent increase over the prior year quarter<br>
•	Average monthly sales pace per community was 3.1, compared to 2.3 from the first quarter 2019<br>
---	---
•	Home closings were 2,761, an almost 43 percent increase over the prior year quarter
---	---
•	Total revenue was $1.3 billion, an almost 46 percent increase over the prior year quarter<br>
---	---
•	SG&A as a percentage of home closings revenue was 10.8 percent, down 70 basis points from first quarter<br>2019
---	---

“When I look at the first 10 weeks of the year compared to the seven weeks since the onset of the pandemic, they couldn’t look more different,” said Sheryl Palmer, Taylor Morrison chairman and CEO. “While we’re pleased with our first quarter results, what I’m most encouraged to see is the momentum we built in April where we saw week-over-week improvement throughout the month in both gross and net sales. Specifically, the number of gross sales in the last week of the month were more than two and a half times the number of sales in the first week, while the number of net sales, given the reduction in cancellations, was nearly five times the sales recorded in the first week.”

The Company finished the first quarter with sales orders of 3,466, which was up approximately 33 percent from the prior year quarter. This represented a sales pace per community for the quarter of 3.1, which was also up nearly 35 percent from the sales pace of 2.3 in the first quarter of 2019. “When looking at the buildup of sales through the quarter, you can easily see the impact of the COVID-19 restrictions that began in mid-March,” added Palmer. “Consistent with most of the industry, our sales orders in the first two months of the year started extremely strong with January sales up 46 percent compared to the same period last year and a pace of 3.2. February sales were up 64 percent with the pace increasing to 3.5 and continuing into the first half of March. However, the last 10 days of March were slower with a deceleration in the sales pace to 2.5 as our team and the broader market adjusted to our new reality.”

“With the impact of COVID-19, there hasn’t been a single part of our business that hasn’t had to change in some capacity to adapt,” said Palmer. “When I look at our sales team and the 180-degree turn they’ve made to conduct their business virtually, it’s quite impressive. We’ve now seen triple digit sales conducted entirely virtually—meaning no prior physical interaction with the homebuyer whatsoever.”

In response to the crisis, the Company added innovative new features to its website enabling customers to schedule virtual and private in-person appointments with ease. “More than 1,500 appointments have been scheduled within the past four weeks through our new online scheduling feature—a first of its kind in our industry. While customers have the ability to schedule in-person or virtual appointments—the latter of which makes up more than 85 percent of the appointments to-date—they can also schedule appointments specifically to write contracts, which we’re also seeing. In fact, more than 20 percent of our April net sales were completely virtual.”

“We ended the quarter with about $750 million in total available liquidity,” said Dave Cone, Executive Vice President and Chief Financial Officer. “More than $500 million of that was cash on hand with the remaining difference from available capacity on our $800 million corporate revolver. Our net homebuilding debt to homebuilding capitalization ratio was 46.8 percent at quarter end. Given COVID-19, we have been successful in deferring and reducing land and development spend that does not provide near term closings for the business, and we anticipate that our net debt to homebuilding capitalization ratio peaked in first quarter of 2020.”

“With the closing of our William Lyon acquisition in February, we had about $123 million of transaction expenses that impacted earnings before tax and homebuilding gross margins were impacted by about 220 basis points from purchase accounting,” said Cone. “With that in mind, our adjusted net income for the quarter was approximately $70 million demonstrating the strength of our core operations.” GAAP net income was a loss of $31 million.

For the quarter, GAAP home closings gross margin was 15.4 percent, inclusive of capitalized interest and purchase accounting. “Adjusting for purchase accounting, home closings gross margin was 17.6 percent for the quarter. We anticipate the second quarter purchase accounting impact to be at or slightly below the first quarter recognizing that it will include a full quarter impact of William Lyon operations and should continue to moderate in the second half of the year,” added Cone. “Also, we had a focused effort of selling through finished speculative inventory from legacy William Lyon, which pressured margins during the quarter. We anticipate margins increasing closer to our pre acquisition levels as we move through the second half of the year working through purchase accounting, finished spec inventory and realizing purchasing and construction synergies.”

The Company ended the quarter with 6,565 units in backlog, a year-over-year increase of almost 36 percent, with a sales value of approximately $3.1 billion. As of March 31, 2020, Taylor Morrison owned or controlled approximately 75,000 lots, representing 5.3 years of supply of which 3.9 years were owned, based on a trailing twelve months of closings including a full-year impact from William Lyon.

Quarterly Financial Comparison
( thousands)
	Q1 2019	Q1 2020 vs. Q1 2019
Total Revenue	$925,092	45.5%
Home Closings Revenue	$899,881	40.5%
Home Closings Gross Margin	$164,084	18.3%
	18.2%	280 bps decrease
Adjusted Home Closings Gross Margin	$164,084	35.6%
	18.2%	60 bps decrease
SG&A<br>% of Home Closings Revenue	$103,883<br> <br>11.5%	31.7%<br> <br>70 bps leverage

All values are in US Dollars.

Earnings Webcast

A public webcast to discuss the first quarter 2020 earnings will be held later today at 8:30 a.m. Eastern time. The participant dial-in is 1 (855) 470-8731 and the passcode is 2794208. More information can be found on the Company’s investor relations website at investors.taylormorrison.com. A webcast replay will also be available on the site later today and will be available for one year from the date of the original earnings call.

About Taylor Morrison

Taylor Morrison Home Corporation (NYSE: TMHC) is a leading national homebuilder and developer that has been recognized as the 2016-2020 America’s Most Trusted^®^ Home Builder by Lifestory Research. Based in Scottsdale, Arizona we operate under three well-established brands, Taylor Morrison, Darling Homes and William Lyon Signature. We serve a wide array of consumer groups from coast to coast, including first-time, move-up, luxury, and active adult buyers. In Texas, Darling Homes builds communities with a focus on individuality and custom detail while delivering on the Taylor Morrison standard of excellence. We also have an exclusive partnership with Christopher Todd Communities, a growing Phoenix-based developer of innovative, luxury rental communities to operate a “Build-to-Rent” homebuilding business.

For more information about Taylor Morrison, Darling Homes and William Lyon Signature, please visit www.taylormorrison.com or www.darlinghomes.com.

Forward-Looking Statements

This earnings summary includes “forward-looking statements.” These statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities, as well as those of the markets we serve or intend to serve, to differ materially from those expressed in, or implied by, these statements. You can identify these statements by the fact that they do not relate to matters of a strictly factual or historical nature and generally discuss or relate to forecasts, estimates or other expectations regarding future events. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “may,” “can,” “could,” “might,” “will” and similar expressions identify forward-looking statements, including statements related to expected operating and performing results, planned transactions, planned objectives of management, future developments or conditions in the industries in which we participate and other trends, developments and uncertainties that may affect our business in the future.

Such risks, uncertainties and other factors include, among other things: the scale and scope of the recent COVID-19 (coronavirus) outbreak and resulting pandemic; changes in general and local economic conditions (including as a result of recent extreme weather conditions); slowdowns or severe downturns in the housing market; homebuyers’ ability to obtain suitable financing; increases in interest rates, taxes or government fees; shortages in, disruptions of and cost of labor; higher cancellation rates of existing agreements of sale; competition in our industry; any increase in unemployment or underemployment; inflation or deflation; the seasonality of our business; our ability to obtain additional performance, payment and completion surety bonds and letters of credit; significant home warranty and construction defect claims; our reliance on subcontractors; failure to manage land acquisitions, inventory and development and construction processes; availability of land and lots at competitive prices; decreases in the market value of our land inventory; new or changing government regulations and legal challenges; our compliance with environmental laws and regulations regarding climate change; our ability to sell mortgages we originate and claims on loans sold to third parties; governmental regulation applicable to our financial services and title services business; the loss of any of our important commercial relationships; our ability to use deferred tax assets; raw materials and building supply shortages and price fluctuations; our concentration of significant operations in certain geographic areas; risks associated with our unconsolidated joint venture arrangements; information technology failures and data security breaches; costs to engage in and the success of future growth or expansion of our operations or acquisitions or disposals of businesses; costs associated with our defined benefit and defined contribution pension schemes; damages associated with any major health and safety incident; our ownership, leasing or occupation of land and the use of hazardous materials; material losses in excess of insurance limits; existing or future litigation, arbitration or other claims; negative publicity or poor relations with the residents of our communities; failure to recruit, retain and develop highly skilled, competent people; utility and resource shortages or rate fluctuations; constriction of the capital markets; risks related to our substantial debt and the agreements governing such debt, including restrictive covenants contained in such agreements; our ability to access the capital markets; the inherent uncertainty associated with financial or other projections; the risks associated with maintaining effective internal controls over financial reporting; and risks related to the integration of William Lyon Homes and the ability to recognize the anticipated benefits from the combination of Taylor Morrison and William Lyon Homes. In addition, other such risks and uncertainties may be found in our most recent annual report on

Form 10-K and our quarterly report on Form 10-Q for the first quarter ended March 31, 2020 filed with the Securities and Exchange Commission (SEC) as such factors may be updated from time to time in our periodic filings with the SEC. We undertake no duty to update any forward-looking statement, whether as a result of new information, future events or changes in our expectations, except as required by applicable law.

Taylor Morrison Home Corporation

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts, unaudited)

	Three Months EndedMarch 31,
	2020		2019
Home closings revenue, net	$	1,264,640	$	899,881
Land closings revenue		22,939		4,113
Financial services revenue		28,039		16,044
Amenity and other revenue		30,081		5,054
Total revenues		1,345,699		925,092
Cost of home closings		1,070,503		735,797
Cost of land closings		27,132		2,692
Financial services expenses		20,647		10,721
Amenity and other expense		29,661		3,842
Total cost of revenues		1,147,943		753,052
Gross margin		197,756		172,040
Sales, commissions and other marketing costs		86,327		67,429
General and administrative expenses		50,526		36,454
Equity in income of unconsolidated entities		(2,426)		(2,319)
Interest income, net		(560)		(333)
Other expense/(income), net		6,290		(1,392)
Transaction expenses		86,374		4,129
(Loss)/Income before income taxes		(28,775)		68,072
Income tax provision		781		16,791
Net (loss)/income before allocation to non-controlling<br>interests		(29,556)		51,281
Net income attributable to non-controlling interests -<br>joint ventures		(1,875)		(150)
Net (loss)/income available to Taylor Morrison Home Corporation	$	(31,431)	$	51,131
(Loss)/Earnings per common share
Basic	$	(0.26)	$	0.46
Diluted	$	(0.26)	$	0.46
Weighted average number of shares of common stock:
Basic		121,908		110,512
Diluted		121,908		111,668

Taylor Morrison Home Corporation

Condensed Consolidated Balance Sheets

(In thousands)

	March 31,  2020		December 31,  2019
Assets
Cash and cash equivalents	$	507,761	$	326,437
Restricted cash		3,671		2,135
Total cash, cash equivalents, and restricted cash		511,432		328,572
Owned inventory		5,706,335		3,967,359
Real estate not owned		186,885		19,185
Total real estate inventory		5,893,220		3,986,544
Land deposits		167,029		39,810
Mortgage loans held for sale		208,231		190,880
Derivative assets		8,711		2,099
Lease right of use assets		73,790		36,663
Prepaid expenses and other assets, net		177,372		85,515
Other receivables, net		115,119		70,447
Investments in unconsolidated entities		127,367		128,759
Deferred tax assets, net		268,693		140,466
Property and equipment, net		98,798		85,866
Intangible assets, net		531		637
Goodwill		612,079		149,428
Total assets	$	8,262,372	$	5,245,686
Liabilities
Accounts payable	$	230,312	$	164,580
Accrued expenses and other liabilities		398,186		325,368
Lease liabilities		79,724		42,317
Income taxes payable		3,127		3,719
Customer deposits		204,336		167,328
Estimated development liability		36,393		36,705
Senior notes, net		2,762,075		1,635,008
Loans payable and other borrowings		299,184		182,531
Revolving credit facility borrowings		485,000		—
Mortgage warehouse borrowings		154,109		123,233
Liabilities attributable to real estate not owned		186,885		19,185
Total liabilities	$	4,839,331	$	2,699,974
Stockholders’ Equity
Total stockholders’ equity		3,423,041		2,545,712
Total liabilities and stockholders’ equity	$	8,262,372	$	5,245,686

Homes Closed and Home Closings Revenue, Net

	Three Months Ended March 31,
	Homes Closed						Home Closings Revenue, Net						Average Selling Price
(Dollars in thousands)	2020		2019		Change		2020		2019		Change		2020		2019		Change
East		985		854		15.3%	$	395,716	$	348,167		13.7%	$	402	$	408		(1.5)%
Central		819		545		50.3		373,024		252,565		47.7		455		463		(1.7)
West		957		539		77.6		495,900		299,149		65.8		518		555		(6.7)
Total		2,761		1,938		42.5%	$	1,264,640	$	899,881		40.5%	$	458	$	464		(1.3)%

Net Sales Orders:

	Three Months Ended March 31,
	Net Sales Orders						Sales Value						Average Selling Price
(Dollars in thousands)	2020		2019		Change		2020		2019		Change		2020		2019		Change
East		1,361		1,135		19.9%	$	561,544	$	472,336		18.9%	$	413	$	416		(0.7)%
Central		906		801		13.1		424,063		370,323		14.5		468		462		1.3
West		1,199		679		76.6		632,243		369,884		70.9		527		545		(3.3)
Total		3,466		2,615		32.5%	$	1,617,850	$	1,212,543		33.4%	$	467	$	464		0.6%

Sales Order Backlog:

	As of March 31,
	Sold Homes in Backlog						Sales Value						Average Selling Price
(Dollars in thousands)	2020		2019		Change		2020		2019		Change		2020		2019		Change
East		2,193		1,919		14.3%	$	957,313	$	848,732		12.8%	$	437	$	442		(1.1)%
Central		2,167		1,676		29.3		1,041,983		849,553		22.7		481		507		(5.1)
West		2,205		1,240		77.8		1,132,436		693,945		63.2		514		560		(8.2)
Total		6,565		4,835		35.8%	$	3,131,732	$	2,392,230		30.9%	$	477	$	495		(3.6)%

Average Active Selling Communities:

	Three Months EndedMarch 31,
	2020		2019		Change
East		144		173		(16.8)%
Central		134		140		(4.3)
West		100		59		69.5
Total	****	378	****	372	****	1.6%

Reconciliation of Non-GAAP Financial Measures

The following tables set forth reconciliations of: (i) adjusted income before income taxes, (ii) EBITDA and adjusted EBITDA to net income before allocation to non-controlling interests, (iii) adjusted net income and adjusted earnings per share, (iv) net homebuilding debt to homebuilding capitalization ratio, (v) home closings gross margin and adjusted home closings gross margin, (vi) adjusted financial services gross margin, and (vii) income before income taxes margin and adjusted income before income taxes margin.

Adjusted income before income taxes is a non-GAAP financial measure that reflects our income before income taxes excluding the impact of purchase accounting adjustments, financial services operating loss and transaction expenses related to the acquisition of William Lyon Homes. EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest income, net, amortization of capitalized interest, income taxes, depreciation and amortization (EBITDA), non-cash compensation expense, if any, purchase accounting adjustments, financial services operating loss and transaction expenses related to the acquisition of William Lyon Homes (Adjusted EBITDA). Adjusted net income and adjusted earnings per share are non-GAAP financial measures that reflect the net income available to the Company excluding the impact of purchase accounting adjustments, financial services operating loss and transaction expenses related to the acquisition of William Lyon Homes and the tax impact due to such purchase accounting adjustments and transaction expenses. Net homebuilding debt to homebuilding capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, less unamortized debt issuance costs/premiums and mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity). Adjusted home closings gross margin is a non-GAAP financial measure calculated based on GAAP home closings gross margin (which is inclusive of capitalized interest), excluding purchase accounting adjustments related to the acquisition of William Lyon Homes. Adjusted financial services gross margin is a non-GAAP financial measure calculated based on GAAP financial services margin, excluding financial services operating loss related to the acquisition of William Lyon Homes.

Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.

We believe that adjusted income before income taxes, adjusted net income and adjusted earnings per share, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason. We believe that adjusted home closings gross margin is useful to investors because it allows investors to evaluate the performance of our homebuilding operations without the varying effects of items or transactions we do not believe are characteristic of our ongoing operations or performance. Similarly, we believe that adjusted financial services gross margin is useful to investors because it allows investors to evaluate the performance of our financial services business without the varying effects of items or transactions we do not believe are characteristic of our ongoing operations or performance.

These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.

Adjusted Net Income and Adjusted Earnings Per Share

	Three Months EndedMarch 31,
(Dollars in thousands, except per share data)	2020		2019
(Loss)/Income before income taxes	$	(28,775)	$	68,072
Total William Lyon Homes related purchase accounting adjustments		32,717		—
William Lyon Homes financial services operating loss		3,666		—
Transaction expenses		86,374		4,129
Adjusted income before income taxes	$	93,982	$	72,201
Net income available to TMHC	$	(31,431)	$	51,131
Total William Lyon Homes related purchase accounting adjustments		32,717		—
William Lyon Homes financial services operating loss		3,666		—
Transaction expenses		86,374		4,129
Tax impact due to William Lyon Homes related purchase accounting adjustments and Transaction<br>expenses		(20,880)		(1,020)
Adjusted net income	$	70,446	$	54,240
Basic weighted average shares		121,908		110,512
Adjusted earnings per common share - Basic	$	0.58	$	0.49
Adjusted diluted weighted average shares		123,200		111,668
Adjusted earnings per common share - Diluted	$	0.57	$	0.49

Adjusted Income Before Income Taxes and Related Margin

	Three Months EndedMarch 31,
(Dollars in thousands)	2020		2019
(Loss)/Income before income taxes	$	(28,775)	$	68,072
Total William Lyon Homes related purchase accounting adjustments		32,717		—
William Lyon Homes financial services operating loss		3,666		—
Transaction expenses		86,374		4,129
Adjusted income before income taxes	$	93,982	$	72,201
Total revenues	$	1,345,699	$	925,092
Income before income taxes margin	****	(2.1)%	****	7.4%
Adjusted income before income taxes margin	****	7.0%	****	7.8%

Adjusted Home Closings Gross Margin

	Three Months Ended<br>March 31,
(Dollars in thousands)	2020		2019
Home closings revenue	$	1,264,640	$	899,881
Cost of home closings		1,070,503		735,797
Home closings gross margin	$	194,137	$	164,084
William Lyon Homes homebuilding related purchase accounting adjustments		28,366		—
Adjusted home closings gross margin	$	222,503	$	164,084
Home closings gross margin as a percentage of home closings revenue		15.4%		18.2%
Adjusted home closings gross margin as a percentage of home closings revenue		17.6%		18.2%

Adjusted Financial Services Gross Margin

(Dollars in thousands)	Three Months Ended<br>March 31, 2020
Financial services revenue	$	28,039
Financial services expenses		20,647
Financial services margin	$	7,392
William Lyon Homes financial services operating loss		3,666
Adjusted financial services margin	$	11,058

EBITDA and Adjusted EBITDA Reconciliation

	Three Months Ended March 31,
(Dollars in thousands)	2020		2019
Net income before allocation to non-controllinginterests	$	(29,556)	$	51,281
Interest income, net		(560)		(333)
Amortization of capitalized interest		24,298		16,905
Income tax provision		781		16,791
Depreciation and amortization		1,929		2,028
EBITDA	$	(3,108)	$	86,672
Non-cash compensation expense		11,896		3,417
William Lyon Homes related purchase accounting adjustments		32,717		—
William Lyon Homes financial services operating loss		3,666		—
Transaction expenses		86,374		4,129
Adjusted EBITDA excluding transaction expenses	$	131,545	$	94,218
Total revenues	$	1,345,699	$	925,092
EBITDA as a percentage of total revenues	****	(0.2)%	****	9.4%
Adjusted EBITDA as a percentage of total revenues	****	9.8%	****	10.2%

Net Homebuilding Debt to Homebuilding Capitalization Ratio Reconciliation
(Dollars in thousands)	As of March 31,<br>2020
Total debt	$	3,700,368
Less unamortized debt issuance costs/premiums		25,189
Less mortgage warehouse borrowings		154,109
Total homebuilding debt	$	3,521,070
Less cash and cash equivalents		507,761
Net homebuilding debt	$	3,013,309
Total equity		3,423,041
Total capitalization	$	6,436,350
Net homebuilding debt to homebuilding capitalization ratio	****	46.8%