6-K

Tuniu Corp (TOUR)

6-K 2023-03-17 For: 2023-03-17
View Original
Added on April 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of March 2023

Commission File Number: 001-36430

Tuniu Corporation

Tuniu Building, No. 699-32

Xuanwudadao, Xuanwu District

Nanjing, Jiangsu Province 210042

People’s Republic of China

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F x  Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):________________

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):________________

EXHIBIT INDEX

Exhibit No. Description
99.1 Press Release—Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2022 Financial Results

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Tuniu Corporation
By: /s/ Anqiang Chen
Name: Anqiang Chen
Title: Financial Controller

Date: March 17, 2023

Exhibit 99.1


Tuniu Announces Unaudited Fourth Quarter andFiscal Year 2022 Financial Results

NANJING, China, March 17, 2023 -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2022.

"Although 2022 was the most difficult year for travel industry since the pandemic outbreak, we were pleased to see the beginning of a recovery in the fourth quarter," said Mr. Donald Dunde Yu, Tuniu’s founder, Chairman and Chief Executive Officer. "Despite the challenges we faced last year, Tuniu has consistently pursued new opportunities and continued to upgrade our products and services while enhancing our core competencies. In the new year, as domestic and outbound travel markets gradually re-open, the release of pent-up travel demand is further supporting the industry’s rebound. Tuniu will seize this window of opportunity and leverage the strengths which we have built up over the years in supply chain, products, services and sales to achieve a rapid and steady business recovery. In addition to focusing on our business development, we will continue to implement effective cost control measures and improve efficiency to promote Tuniu’s healthy long-term development."

Fourth Quarter 2022 Results

Net revenueswere RMB27.3 million (US$4.0 million^1^) in the fourth quarter of 2022, representing a year-over-year decrease of 62.8% from the corresponding period in 2021. The decrease was primarily due to the negative impact brought by the outbreak and spread of COVID-19.

Revenues from packaged tours were RMB5.0<br>million (US$0.7 million) in the fourth quarter of 2022, representing a year-over-year decrease of 88.4% from the corresponding period<br>in 2021. The decrease was primarily due to the resurgence of COVID-19 in certain regions in China.
Other revenues were RMB22.4 million (US$3.2<br>million) in the fourth quarter of 2022, representing a year-over-year decrease of 27.0% from the corresponding period in 2021. The decrease<br>was primarily due to the decrease in the fees for advertising services provided to tourism boards and bureaus.
--- ---

Cost of revenueswas RMB15.1 million (US$2.2 million) in the fourth quarter of 2022, representing a year-over-year decrease of 61.5% from the corresponding period in 2021. As a percentage of net revenues, cost of revenues was 55.4% in the fourth quarter of 2022, compared to 53.5% in the corresponding period in 2021.

Gross marginwas 44.6% in the fourth quarter of 2022, compared to a gross margin of 46.5% in the fourth quarter of 2021.

^1^The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of US$1.00=RMB6.8972 on December 30, 2022 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/default.htm.

Operating expenses were RMB32.5 million (US$4.7 million) in the fourth quarter of 2022, representing a year-over-year decrease of 58.4% from the corresponding period in 2021. Gain on disposals of subsidiaries which was allocated to operating expenses, was RMB32.2 million (US$4.7 million) in the fourth quarter of 2022.

Research and product development expenseswere RMB10.9 million (US$1.6 million) in the fourth quarter of 2022, representing a year-over-year decrease of 19.1%. The decrease<br>was primarily due to the decrease in research and product development personnel related expenses.
Sales and marketing expenses were RMB22.9<br>million (US$3.3 million) in the fourth quarter of 2022, representing a year-over-year decrease of 20.1%. The decrease was primarily due<br>to the decreases in promotion expenses and sales and marketing personnel related expenses.
--- ---
General and administrative expenses were<br>RMB33.1 million (US$4.8 million) in the fourth quarter of 2022, representing a year-over-year decrease of 28.8%. The decrease was primarily<br>due to the decreases in general and administrative personnel related expenses and allowance for expected credit losses.
--- ---

Loss from operations was RMB20.3 million (US$2.9 million) in the fourth quarter of 2022, compared to a loss from operations of RMB43.9 million in the fourth quarter of 2021. Non-GAAP^2^ loss from operations, which excluded share-based compensation expenses, amortization of acquired intangible assets and gain on disposals of subsidiaries, was RMB50.1 million (US$7.3 million) in the fourth quarter of 2022.

Net loss was RMB9.3 million (US$1.3 million) in the fourth quarter of 2022, compared to a net loss of RMB36.2 million in the fourth quarter of 2021. Non-GAAP net loss, which excluded share-based compensation expenses, amortization of acquired intangible assets and gain on disposals of subsidiaries, was RMB39.1 million (US$5.7 million) in the fourth quarter of 2022.

Net loss attributableto ordinary shareholders was RMB4.4 million (US$0.6 million) in the fourth quarter of 2022, compared to a net loss attributable to ordinary shareholders of RMB33.9 million in the fourth quarter of 2021. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses, amortization of acquired intangible assets and gain on disposals of subsidiaries, was RMB34.2 million (US$5.0 million) in the fourth quarter of 2022.

As of December 31, 2022, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB922.3 million (US$133.7 million). The COVID-19 pandemic has negatively impacted our business operations, and will continue to impact our results of operations and cash flows for subsequent periods. Based on our liquidity assessment and management actions, we believe that our available cash, cash equivalents and maturity of investments will be sufficient to meet our working capital requirements and capital expenditures in the ordinary course of business for the next twelve months.

^2^The section below entitled "About Non-GAAP Financial Measures" provides information about the use of Non-GAAP financial measures in this press release, and the table captioned “Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release reconciles Non-GAAP financial information with the Company's financial results under GAAP.

Fiscal Year 2022 Results

Net revenueswere RMB183.6 million (US$26.6 million) in 2022, representing a year-over-year decrease of 56.9% from 2021. The decrease was primarily due to the negative impact brought by the outbreak and spread of COVID-19.

Revenues from packaged tours were RMB70.3<br>million (US$10.2 million) in 2022, representing a year-over-year decrease of 77.0% from 2021. The decrease was primarily due to the resurgence<br>of COVID-19 in certain regions in China.
Other revenues were RMB113.3 million (US$16.4<br>million) in 2022, representing a year-over-year decrease of 6.4% from 2021. The decrease was primarily due to the decrease in the fees<br>for advertising services provided to tourism boards and bureaus.
--- ---

Cost of revenueswas RMB94.1 million (US$13.6 million) in 2022, representing a year-over-year decrease of 63.1% from 2021. As a percentage of net revenues, cost of revenues was 51.2% in 2022 compared to 59.8% in 2021.

Gross marginwas 48.8% in 2022, compared to a gross margin of 40.2% in 2021.

Operating expenseswere RMB299.8 million (US$43.5 million) in 2022, representing a year-over-year decrease of 15.1% from 2021. Impairment ofgoodwill offset by gain on disposals of subsidiaries, which were allocated to operating expenses, was RMB47.2 million (US$6.8 million) in 2022.

Research and product development expenseswere RMB50.8 million (US$7.4 million) in 2022, representing a year-over-year decrease of 7.0%. The decrease was primarily due to the<br>decrease in research and development personnel related expenses.
Sales and marketing expenses were RMB103.6<br>million (US$15.0 million) in 2022, representing a year-over-year decrease of 31.1%. The decrease was primarily due to the decreases in<br>promotion expenses and sales and marketing personnel related expenses.
--- ---
General and administrative expenses were<br>RMB108.9 million (US$15.8 million) in 2022, representing a year-over-year decrease of 37.4%. The decrease was primarily due to the decreases<br>in general and administrative personnel related expenses and allowance for expected credit losses.
--- ---

Loss from operations was RMB210.2 million (US$30.5 million) in 2022, compared to a loss from operations of RMB181.5 million in 2021. Non-GAAP loss fromoperations, which excluded share-based compensation expenses, amortization of acquired intangible assets, gain on disposals of subsidiaries and impairment of goodwill, was RMB151.0 million (US$21.9 million) in 2022.

Net loss was RMB203.0 million (US$29.4 million) in 2022, compared to a net loss of RMB128.5 million in 2021. Non-GAAP net loss, which excluded share-based compensation expenses, amortization of acquired intangible assets, gain on disposals of subsidiaries and impairment of goodwill, was RMB143.8 million (US$20.8 million) in 2022.

Net loss attributableto ordinary shareholders was RMB193.4 million (US$28.0 million) in 2022, compared to a net loss attributable to ordinary shareholders of RMB121.5 million in 2021. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses, amortization of acquired intangible assets, gain on disposals of subsidiaries and impairment of goodwill, was RMB134.1 million (US$19.4 million) in 2022.

Business Outlook

For the first quarter of 2023, Tuniu expects to generate RMB60.1 million to RMB64.3 million of net revenues, which represents a 45% to 55% increase year-over-year compared with net revenues in the corresponding period in 2022. This forecast reflects Tuniu's current and preliminary view on the industry and its operations, which is subject to change.

Conference Call Information

Tuniu’s management will hold an earnings conference call at 8:00 am U.S. Eastern Time, on March 17, 2023, (8:00 pm, Beijing/Hong Kong Time, on March 17, 2023) to discuss the fourth quarter and fiscal year 2022 financial results.

To participate in the conference call, please dial the following numbers:

US 1-888-346-8982
Hong Kong 852-301-84992
Mainland China 4001-201203
International 1-412-902-4272

Conference ID: Tuniu 4Q 2022 Earnings Conference Call

A telephone replay will be available one hour after the end of the conference call through March 24, 2023. The dial-in details are as follows:

US 1-877-344-7529
International 1-412-317-0088

Replay Access Code: 8859146

Additionally, a live and archived webcast of the conference call will also be available on the Company’s investor relations website at http://ir.tuniu.com.

About Tuniu

Tuniu (Nasdaq:TOUR) is a leading online leisure travel company in China that offers integrated travel service with a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network, including a dedicated team of professional customer service representatives, 24/7 call centers, extensive networks of offline retail stores and self-operated local tour operators. For more information, please visit http://ir.tuniu.com.

Safe Harbor Statement

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Tuniu's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu's goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu’s products and services; its relationships with customers and travel suppliers; the Company’s ability to offer competitive travel products and services; Tuniu’s future business development, results of operations and financial condition; competition in the online travel industry in China; relevant government policies and regulations relating to the Company’s structure, business and industry; the impact of the COVID-19 on Tuniu’s business operations, the travel industry and the economy of China and elsewhere generally; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), the Company has provided non-GAAP information related to loss from operations, net loss, net loss attributable to ordinary shareholders, which excludes share-based compensation expenses, amortization of acquired intangible assets, gain on disposals of subsidiaries and impairment of goodwill. The presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods.

This non-GAAP financial measure is not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. The non-GAAP financial measure has limitations as an analytical tool. Further, this non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore its comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. Tuniu encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.

For investor and media inquiries, please contact:

China

Mary Chen

Investor Relations Director

Tuniu Corporation

Phone: +86-25-6960-9988

E-mail: ir@tuniu.com

(Financial Tables Follow)

Tuniu Corporation

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, except per share information)

December 31, 2021 December 31, 2022 December 31, 2022
RMB RMB US
ASSETS
Current assets
Cash and cash equivalents 349,077 153,835
Restricted cash 46,521 44,052
Short-term investments 615,901 724,413
Accounts receivable, net 111,941 33,644
Amounts due from related parties 14,969 1,030
Prepayments and other current assets 337,033 242,994
Total current assets 1,475,442 1,199,968
Non-current assets
Long-term investments 201,947 230,562
Property and equipment, net 98,159 85,182
Intangible assets, net 55,376 30,672
Land use right, net 94,652 92,590
Operating lease right-of-use assets, net 48,115 33,204
Goodwill 232,007 114,661
Other non-current assets 92,111 91,091
Total non-current assets 822,367 677,962
Total assets 2,297,809 1,877,930
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
Short-term borrowings 9,981 7,517
Accounts and notes payable 383,626 261,873
Amounts due to related parties 4,679 4,710
Salary and welfare payable 33,761 26,507
Taxes payable 8,004 4,047
Advances from customers 139,777 98,899
Operating lease liabilities, current 16,556 12,439
Accrued expenses and other current liabilities 382,629 358,312
Total current liabilities 979,013 774,304
Non-current liabilities
Operating lease liabilities, non-current 38,832 26,482
Deferred tax liabilities 12,479 6,839
Long-term borrowings 14,344 11,959
Total non-current liabilities 65,655 45,280
Total liabilities 1,044,668 819,584
Redeemable noncontrolling interests 27,200 27,200
Equity
Ordinary shares 249 249
Less: Treasury stock (293,795 ) (288,600 ) )
Additional paid-in capital 9,125,748 9,125,655
Accumulated other comprehensive income 271,821 298,981
Accumulated deficit (7,834,879 ) (8,028,261 ) )
Total Tuniu Corporation shareholders’ equity 1,269,144 1,108,024
Noncontrolling interests (43,203 ) (76,878 ) )
Total equity 1,225,941 1,031,146
Total liabilities, redeemable noncontrolling interests and equity 2,297,809 1,877,930

All values are in US Dollars.

Tuniu Corporation

Unaudited Condensed Consolidated Statements of Comprehensive Loss

(All amounts in thousands, except per share information)

Quarter Ended Quarter Ended Quarter Ended Quarter Ended
December 31, 2021 September 30, 2022 December 31, 2022 December 31, 2022
RMB RMB RMB US
Revenues
Packaged tours 42,761 41,440 4,968
Others 30,642 36,418 22,358
Net revenues 73,403 77,858 27,326
Cost of revenues (39,250 ) (32,835 ) (15,125 ) )
Gross profit 34,153 45,023 12,201
Operating expenses
Research and product development (13,494 ) (9,729 ) (10,922 ) )
Sales and marketing (28,612 ) (26,502 ) (22,858 ) )
General and administrative (46,512 ) (24,270 ) (33,119 ) )
Other operating income 10,571 1,222 34,404
Total operating expenses (78,047 ) (59,279 ) (32,495 ) )
Loss from operations (43,894 ) (14,256 ) (20,294 ) )
Other income/(expenses)
Interest and investment income 6,171 5,491 4,960
Interest expense (1,814 ) (1,194 ) (1,186 ) )
Foreign exchange gains/(losses), net 4,453 (16,167 ) 5,252
Other income, net 459 2,797 2,378
Loss before income tax expense (34,625 ) (23,329 ) (8,890 ) )
Income tax (expense)/benefit (1,450 ) 376 (219 ) )
Equity in loss of affiliates (169 ) (551 ) (189 ) )
Net loss (36,244 ) (23,504 ) (9,298 ) )
Net loss attributable to noncontrolling interests (2,348 ) (1,456 ) (4,916 ) )
Net loss attributable to Tuniu Corporation (33,896 ) (22,048 ) (4,382 ) )
Net loss attributable to ordinary shareholders (33,896 ) (22,048 ) (4,382 ) )
Net loss (36,244 ) (23,504 ) (9,298 ) )
Other comprehensive (loss)/income:
Foreign currency translation adjustment, net of nil tax (4,134 ) 18,066 (8,053 ) )
Comprehensive loss (40,378 ) (5,438 ) (17,351 ) )
Net loss per ordinary share attributable to ordinary shareholders - basic and diluted (0.09 ) (0.06 ) (0.01 )
Net loss per ADS - basic and diluted* (0.27 ) (0.18 ) (0.03 )
Weighted average number of ordinary shares used in computing basic and diluted loss per share 371,020,652 371,274,640 371,365,207
Share-based compensation expenses included are as follows:
Cost of revenues 78 24 19
Research and product development 136 10 19
Sales and marketing 129 31 57
General and administrative 770 432 803
Total 1,113 497 898

All values are in US Dollars.

*Each ADS represents three of the Company's ordinary shares.

Tuniu Corporation

Unaudited Condensed Consolidated Statements of Comprehensive Loss

(All amounts in thousands, except per share information)

Year Ended Year Ended Year Ended
December 31, 2021 December 31, 2022 December 31, 2022
RMB RMB US
Revenues
Packaged tours 305,333 70,314
Others 121,015 113,306
Net revenues 426,348 183,620
Cost of revenues (254,815 ) (94,066 ) )
Gross profit 171,533 89,554
Operating expenses
Research and product development (54,622 ) (50,799 ) )
Sales and marketing (150,493 ) (103,617 ) )
General and administrative (174,021 ) (108,935 ) )
Impairment of goodwill - (112,102 ) )
Other operating income 26,064 75,685
Total operating expenses (353,072 ) (299,768 ) )
Loss from operations (181,539 ) (210,214 ) )
Other income/(expenses)
Interest and investment income 50,041 27,181
Interest expense (7,491 ) (4,912 ) )
Foreign exchange gains/(losses), net 7,030 (22,210 ) )
Other income, net 2,895 6,136
Loss before income tax expense (129,064 ) (204,019 ) )
Income tax (expense)/benefit (130 ) 731
Equity in income of affiliates 726 292
Net loss (128,468 ) (202,996 ) )
Net loss attributable to noncontrolling interests (6,944 ) (9,614 ) )
Net loss attributable to Tuniu Corporation (121,524 ) (193,382 ) )
Net loss attributable to ordinary shareholders (121,524 ) (193,382 ) )
Net loss (128,468 ) (202,996 ) )
Other comprehensive (loss)/income:
Foreign currency translation adjustment, net of nil tax (3,191 ) 27,160
Comprehensive loss (131,659 ) (175,836 ) )
Net loss per ordinary share attributable to ordinary shareholders - basic and diluted (0.33 ) (0.52 ) )
Net loss per ADS - basic and diluted* (0.99 ) (1.56 ) )
Weighted average number of ordinary shares used in computing basic and diluted loss per share 370,874,312 371,208,209
Share-based compensation expenses included are as follows:
Cost of revenues 390 411
Research and product development 724 571
Sales and marketing 644 657
General and administrative 7,374 3,408
Total 9,132 5,047

All values are in US Dollars.

*Each ADS represents three of the Company's ordinary shares.

Reconciliationsof GAAP and Non-GAAP Results

(All amounts in thousands, except per share information)

Quarter Ended December 31, 2022
GAAP Result Share-based Amortization of acquired Gain on disposals Non-GAAP
Compensation intangible assets of subsidiaries Result
Loss from operations (20,294 ) 898 1,434 (32,165 ) (50,127 )
Net loss (9,298 ) 898 1,434 (32,165 ) (39,131 )
Net loss attributable to ordinary shareholders (4,382 ) 898 1,434 (32,165 ) (34,215 )
Quarter Ended September 30, 2022
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
GAAP Result Share-based Amortization of acquired Gain on disposals Non-GAAP
Compensation intangible assets of subsidiaries Result
Loss from operations (14,256 ) 497 1,434 - (12,325 )
Net loss (23,504 ) 497 1,434 - (21,573 )
Net loss attributable to ordinary shareholders (22,048 ) 497 1,434 - (20,117 )
Quarter Ended December 31, 2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
GAAP Result Share-based Amortization of acquired Gain on disposals Non-GAAP
Compensation intangible assets of subsidiaries Result
Loss from operations (43,894 ) 1,113 2,236 - (40,545 )
Net loss (36,244 ) 1,113 2,236 - (32,895 )
Net loss attributable to ordinary shareholders (33,896 ) 1,113 2,236 - (30,547 )

*Basic net loss per ordinary share attributable to ordinary shareholders is calculated by dividing net loss attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Diluted net loss per ordinary share attributable to ordinary shareholders is calculated by dividing net loss attributable to ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based awards as determined under the treasury stock method.

Reconciliations  of GAAP and Non-GAAP Results

(All amounts in thousands, except per share information)

Year Ended December 31, 2022
GAAP Result Share-based Amortization of acquired Gain on disposals Impairment Non-GAAP
Compensation intangible assets of subsidiaries of goodwill Result
Loss from operations (210,214 ) 5,047 7,043 (64,951 ) 112,102 (150,973 )
Net loss (202,996 ) 5,047 7,043 (64,951 ) 112,102 (143,755 )
Net loss attributable to ordinary shareholders (193,382 ) 5,047 7,043 (64,951 ) 112,102 (134,141 )
Year Ended December 31, 2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
GAAP Result Share-based Amortization of acquired Gain on disposals Impairment Non-GAAP
Compensation intangible assets of subsidiaries of goodwill Result
Loss from operations (181,539 ) 9,132 9,625 - - (162,782 )
Net loss (128,468 ) 9,132 9,625 - - (109,711 )
Net loss attributable to ordinary shareholders (121,524 ) 9,132 9,625 - - (102,767 )

*Basic net loss per ordinary share attributable to ordinary shareholders is calculated by dividing net loss attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Diluted net loss per ordinary share attributable to ordinary shareholders is calculated by dividing net loss attributable to ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based awards as determined under the treasury stock method.