10-Q

TRUSTMARK CORP (TRMK)

10-Q 2025-08-05 For: 2025-06-30
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 000-03683

img235810165_0.jpg

Trustmark Corporation

(Exact name of registrant as specified in its charter)

Mississippi 64-0471500
(State or other jurisdiction of<br>incorporation or organization) (I.R.S. Employer<br>Identification No.)
248 East Capitol Street, Jackson, Mississippi 39201
--- ---
(Address of principal executive offices) (Zip Code)

(601) 208-5111

(Registrant’s telephone number, including area code)

Securities registered Pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, no par value TRMK Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of July 31, 2025, there were 60,366,573 shares outstanding of the registrant’s common stock (no par value).

Forward-Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption “Risk Factors” in Trustmark’s filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations or financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels, a slowdown in economic growth, changes in our ability to measure the fair value of assets in our portfolio, changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, potential market or regulatory effects of the current United States presidential administration’s policies, changes to the credit rating of U.S. Government securities and other risks described in our filings with the SEC.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

Trustmark Corporation and Subsidiaries

Consolidated Statements of Income (Loss)

($ in thousands, except per share data)

(Unaudited)

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Interest Income
Interest and fees on LHFS & LHFI $ 206,425 $ 213,095 $ 405,670 $ 419,187
Interest on securities:
Taxable 26,269 17,929 52,325 33,563
Tax exempt 1 4
Other interest income 4,734 8,126 8,580 16,237
Total Interest Income 237,428 239,151 466,575 468,991
Interest Expense
Interest on deposits 68,177 83,681 135,895 167,397
Interest on federal funds purchased and securities sold under<br>   repurchase agreements 4,513 5,663 8,811 11,254
Other interest expense 5,982 8,778 11,058 16,481
Total Interest Expense 78,672 98,122 155,764 195,132
Net Interest Income 158,756 141,029 310,811 273,859
Provision for credit losses (PCL), LHFI 5,346 14,696 13,471 22,404
PCL, off-balance sheet credit exposures (670 ) (3,600 ) (3,501 ) (3,792 )
PCL, LHFI sale of 1-4 family mortgage loans 8,633 8,633
Net Interest Income After PCL 154,080 121,300 300,841 246,614
Noninterest Income (Loss)
Service charges on deposit accounts 10,585 10,924 21,221 21,882
Bank card and other fees 8,754 9,225 16,418 16,653
Mortgage banking, net 8,602 4,204 17,373 13,119
Wealth management 9,638 9,692 19,181 18,644
Other, net 2,311 7,461 8,281 10,563
Securities gains (losses), net (182,792 ) (182,792 )
Total Noninterest Income (Loss) 39,890 (141,286 ) 82,474 (101,931 )
Noninterest Expense
Salaries and employee benefits 68,298 64,838 136,790 130,325
Services and fees 26,998 24,743 53,245 49,174
Net occupancy - premises 7,507 7,265 14,892 14,535
Equipment expense 6,206 6,241 12,514 12,566
Other expense 16,105 15,239 31,684 31,390
Total Noninterest Expense 125,114 118,326 249,125 237,990
Income (Loss) From Continuing Operations Before Income Taxes 68,856 (138,312 ) 134,190 (93,307 )
Income taxes from continuing operations 13,015 (37,707 ) 24,716 (30,875 )
Income (Loss) From Continuing Operations 55,841 (100,605 ) 109,474 (62,432 )
Income from discontinued operations before income taxes 232,640 237,152
Income taxes from discontinued operations 58,203 59,353
Income From Discontinued Operations 174,437 177,799
Net Income $ 55,841 $ 73,832 $ 109,474 $ 115,367
Earnings (Loss) Per Share (EPS)
Basic EPS from continuing operations $ 0.92 $ (1.64 ) $ 1.81 $ (1.02 )
Basic EPS from discontinued operations 2.85 2.91
Basic EPS (1) 0.92 1.21 1.81 1.89
Diluted EPS from continuing operations $ 0.92 $ (1.64 ) $ 1.80 $ (1.02 )
Diluted EPS from discontinued operations 2.84 2.90
Diluted EPS (1) 0.92 1.20 1.80 1.88

(1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.

See notes to consolidated financial statements.

Trustmark Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

($ in thousands)

(Unaudited)

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Net income per consolidated statements of income (loss) $ 55,841 $ 73,832 $ 109,474 $ 115,367
Other comprehensive income (loss), net of tax:
Net unrealized gains (losses) on available for sale securities and<br>   transferred securities:
Net unrealized holding gains (losses) arising during the<br>   period 10,493 (4,321 ) 34,943 (6,235 )
Reclassification adjustment for net (gains) losses realized <br>   in net income 137,094 137,094
Change in net unrealized holding loss on securities<br>   transferred to held to maturity 2,587 2,753 5,156 5,499
Pension and other postretirement benefit plans:
Reclassification adjustments for changes realized in net<br>   income:
Net change in prior service costs 3 20 6 41
Recognized net (gain) loss due to lump sum settlement (10 ) (38 ) (10 )
Change in net actuarial loss 45 64 99 135
Derivatives:
Change in the accumulated gain (loss) on effective cash<br>   flow hedge derivatives 3,074 (3,655 ) 8,983 (15,625 )
Reclassification adjustment for (gain) loss realized in <br>   net income 2,011 3,652 4,021 7,267
Other comprehensive income (loss), net of tax 18,213 135,597 53,170 128,166
Comprehensive income (loss) $ 74,054 $ 209,429 $ 162,644 $ 243,533

See notes to consolidated financial statements.

Trustmark Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders' Equity

($ in thousands, except per share data)

(Unaudited)

Accumulated
Other
Comprehensive
Capital Retained Income
Amount Surplus Earnings (Loss) Total
Balance, January 1, 2025 61,008,023 $ 12,711 $ 157,899 $ 1,875,376 $ (83,659 ) $ 1,962,327
Net income per consolidated statements   of income (loss) 53,633 53,633
Other comprehensive income (loss),   net of tax 34,957 34,957
Common stock dividends paid   (0.24 per share) (14,732 ) (14,732 )
Shares withheld to pay taxes, long-term   incentive plan 133,628 28 (2,443 ) (2,415 )
Repurchase and retirement of common stock (423,240 ) (88 ) (14,926 ) (15,014 )
Compensation expense, long-term   incentive plan 2,471 2,471
Balance, March 31, 2025 60,718,411 12,651 143,001 1,914,277 (48,702 ) 2,021,227
Net income per consolidated statements   of income (loss) 55,841 55,841
Other comprehensive income (loss),   net of tax 18,213 18,213
Common stock dividends paid   (0.24 per share) (14,620 ) (14,620 )
Shares withheld to pay taxes, long-term   incentive plan 24,173 5 (54 ) (49 )
Repurchase and retirement of common stock (340,900 ) (71 ) (10,939 ) (11,010 )
Compensation expense, long-term   incentive plan 1,187 1,187
Balance, June 30, 2025 60,401,684 $ 12,585 $ 133,195 $ 1,955,498 $ (30,489 ) $ 2,070,789

All values are in US Dollars.

See notes to consolidated financial statements.

Trustmark Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders' Equity (continued)

($ in thousands, except per share data)

(Unaudited)

Accumulated
Other
Comprehensive
Capital Retained Income
Amount Surplus Earnings (Loss) Total
Balance, January 1, 2024 61,071,173 $ 12,725 $ 159,688 $ 1,709,157 $ (219,723 ) $ 1,661,847
Net income per consolidated statements   of income (loss) 41,535 41,535
Other comprehensive income (loss),   net of tax (7,431 ) (7,431 )
Common stock dividends paid    (0.23 per share) (14,207 ) (14,207 )
Shares withheld to pay taxes, long-term   incentive plan 107,193 22 (1,405 ) (1,383 )
Compensation expense, long-term   incentive plan 2,238 2,238
Balance, March 31, 2024 61,178,366 12,747 160,521 1,736,485 (227,154 ) 1,682,599
Net income per consolidated statements   of income (loss) 73,832 73,832
Other comprehensive income (loss),   net of tax 135,597 135,597
Common stock dividends paid    (0.23 per share) (14,206 ) (14,206 )
Shares withheld to pay taxes, long-term   incentive plan 27,603 6 (65 ) (59 )
Compensation expense, long-term   incentive plan 1,378 1,378
Balance, June 30, 2024 61,205,969 $ 12,753 $ 161,834 $ 1,796,111 $ (91,557 ) $ 1,879,141

All values are in US Dollars.

See notes to consolidated financial statements.

Trustmark Corporation and Subsidiaries

Consolidated Statements of Cash Flows

($ in thousands)

(Unaudited)

Six Months Ended June 30,
2025 2024
Operating Activities
Net income per consolidated statements of income (loss) $ 109,474 $ 115,367
Adjustments to reconcile net income to net cash provided by operating activities:
PCL 9,970 27,245
Depreciation and amortization 18,485 18,687
Net (accretion) amortization of securities (11,989 ) 1,379
Securities (gains) losses, net 182,792
Gains on sales of loans, net (9,850 ) (10,160 )
Gain on disposition of business (228,272 )
Compensation expense, long-term incentive plan 3,658 3,616
Deferred income tax provision (925 ) 24,600
Proceeds from sales of loans held for sale 539,318 565,928
Purchases and originations of loans held for sale (542,651 ) (552,255 )
Originations of mortgage servicing rights (6,917 ) (6,664 )
Earnings on bank-owned life insurance (3,776 ) (1,210 )
Net change in other assets 31,228 (19,580 )
Net change in other liabilities (20,785 ) (130,212 )
Other operating activities, net 4,786 (33,095 )
Net cash from operating activities 120,026 (41,834 )
Investing Activities
Proceeds from maturities, prepayments and calls of securities held to maturity 51,921 63,771
Proceeds from maturities, prepayments and calls of securities available for sale 106,553 135,708
Proceeds from sales of securities available for sale 1,378,272
Purchases of securities held to maturity (10,644 )
Purchases of securities available for sale (137,765 ) (1,382,457 )
Net proceeds from bank-owned life insurance 642 (27 )
Net change in member bank stock (6,518 ) 6,868
Net change in LHFI (384,295 ) (274,150 )
Proceeds from sale of 1-4 family mortgage loans 43,935
Purchases of premises and equipment (4,881 ) (11,273 )
Proceeds from sales of premises and equipment 3,533 2,218
Proceeds from sales of other real estate 1,814 3,733
Purchases of software (4,868 ) (2,913 )
Investments in tax credit and other partnerships (10,950 ) (7,334 )
Proceeds from disposition of business, net 321,345
Other, net 200
Net cash from investing activities (384,814 ) 267,252
Financing Activities
Net change in deposits 7,686 (106,875 )
Net change in federal funds purchased and securities sold under repurchase agreements 132,318 (91,624 )
Net change in short-term borrowings 250,000 (150,001 )
Payments on long-term FHLB advances (58 )
Payments under finance lease obligations (225 ) (207 )
Common stock dividends (29,352 ) (28,413 )
Repurchase and retirement of common stock (26,024 )
Shares withheld to pay taxes, long-term incentive plan (2,464 ) (1,442 )
Net cash from financing activities 331,939 (378,620 )
Net change in cash and cash equivalents 67,151 (153,202 )
Cash and cash equivalents at beginning of period 567,251 975,343
Cash and cash equivalents at end of period $ 634,402 $ 822,141

See notes to consolidated financial statements.

Trustmark Corporation and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

Note 1 – Business, Basis of Financial Statement Presentation and Principles of Consolidation

Trustmark Corporation (Trustmark) is a bank holding company headquartered in Jackson, Mississippi. Through its subsidiaries, Trustmark operates as a financial services organization providing banking and financial solutions to corporate institutions and individual customers through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas. As previously disclosed, on August 4, 2025, Trustmark’s principal subsidiary, Trustmark National Bank, initially chartered by the State of Mississippi in 1889, converted from a national banking association to a Mississippi-chartered banking corporation and changed its name to Trustmark Bank (TB).

The consolidated financial statements include the accounts of Trustmark and all other entities in which Trustmark has a controlling financial interest. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements, and notes thereto, included in Trustmark’s Annual Report on Form 10-K for its fiscal year ended December 31, 2024 (2024 Annual Report).

Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period. In the opinion of Management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of these consolidated financial statements have been included. The preparation of financial statements in conformity with these accounting principles requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expense during the reporting periods and the related disclosures. Although Management’s estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that in 2025 actual conditions could vary from those anticipated, which could affect Trustmark’s financial condition and results of operations. Actual results could differ from those estimates.

Note 2 - Discontinued Operations

On May 31, 2024, TB completed the sale of its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc. (FBBI), to Marsh & McLennan Agency LLC (MMA) for approximately $336.9 million in cash. The transaction resulted in a pre-tax net gain of $228.3 million. The gain, along with FBBI's historical financial results for periods prior to the sale, is reflected in Trustmark's consolidated financial statements as discontinued operations. FBBI's operating results prior to the sale have been presented as "Income From Discontinued Operations" within the accompanying consolidated statements of income (loss). Cash flows from both continuing and discontinued operations are included in the accompanying consolidated statements of cash flows.

The following table summarizes financial information related to FBBI which has been segregated from continuing operations and reported as discontinued operations for the periods presented ($ in thousands):

Three Months Ended Six Months Ended
June 30, 2024 June 30, 2024
Noninterest income:
Insurance commissions $ 12,264 $ 27,728
Gain on sale of discontinued operations, net 228,272 228,272
Other, net (3 ) 527
Total noninterest income 240,533 256,527
Noninterest expense:
Salaries and employee benefits 6,292 16,263
Services and fees 296 704
Net occupancy - premises 43 269
Equipment expense 33 93
Other expense 1,229 2,046
Total noninterest expense 7,893 19,375
Income from discontinued operations before income taxes 232,640 237,152
Income taxes from discontinued operations 58,203 59,353
Income from discontinued operations $ 174,437 $ 177,799

Note 3 – Securities Available for Sale and Held to Maturity

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2025 and December 31, 2024 ($ in thousands):

Securities Available for Sale Securities Held to Maturity
June 30, 2025 Amortized<br>Cost Gross<br>Unrealized<br>Gains Gross<br>Unrealized<br>Losses Estimated<br>Fair<br>Value Amortized<br>Cost Gross<br>Unrealized<br>Gains Gross<br>Unrealized<br>Losses Estimated<br>Fair<br>Value
U.S. Treasury securities $ 212,654 $ 3,057 $ (32 ) $ 215,679 $ 30,226 $ 157 $ (92 ) $ 30,291
U.S. Government agency<br>   obligations 66,665 823 (1,688 ) 65,800
Mortgage-backed securities
Residential mortgage pass-<br>   through securities
Guaranteed by GNMA 36,484 434 (2,848 ) 34,070 14,750 202 (783 ) 14,169
Issued by FNMA and<br>   FHLMC 1,097,750 27,544 (16,091 ) 1,109,203 398,161 4,468 (16,045 ) 386,584
Other residential mortgage-<br>   backed securities
Issued or guaranteed by<br>   FNMA, FHLMC or<br>   GNMA 109,697 687 (6,156 ) 104,228
Commercial mortgage-<br>   backed securities
Issued or guaranteed by<br>   FNMA, FHLMC or<br>   GNMA 348,951 8,970 (581 ) 357,340 737,738 4,894 (30,222 ) 712,410
Total $ 1,762,504 $ 40,828 $ (21,240 ) $ 1,782,092 $ 1,290,572 $ 10,408 $ (53,298 ) $ 1,247,682
Securities Available for Sale Securities Held to Maturity
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
December 31, 2024 Amortized<br>Cost Gross<br>Unrealized<br>Gains Gross<br>Unrealized<br>Losses Estimated<br>Fair<br>Value Amortized<br>Cost Gross<br>Unrealized<br>Gains Gross<br>Unrealized<br>Losses Estimated<br>Fair<br>Value
U.S. Treasury Securities $ 203,524 $ 548 $ (1,403 ) $ 202,669 $ 29,842 $ 1 $ (522 ) $ 29,321
U.S. Government agency<br>   obligations 41,194 (2,387 ) 38,807
Mortgage-backed securities
Residential mortgage pass-<br>   through securities
Guaranteed by GNMA 31,365 3 (2,957 ) 28,411 16,218 (844 ) 15,374
Issued by FNMA and<br>   FHLMC 1,091,122 1,610 (22,194 ) 1,070,538 423,372 94 (23,853 ) 399,613
Other residential mortgage-<br>   backed securities
Issued or guaranteed by<br>   FNMA, FHLMC or<br>   GNMA 123,685 (8,004 ) 115,681
Commercial mortgage-<br>   backed securities
Issued or guaranteed by<br>   FNMA, FHLMC or<br>   GNMA 352,332 827 (1,050 ) 352,109 742,268 3 (43,153 ) 699,118
Total $ 1,719,537 $ 2,988 $ (29,991 ) $ 1,692,534 $ 1,335,385 $ 98 $ (76,376 ) $ 1,259,107

During 2022, Trustmark reclassified a total of $766.0 million of securities available for sale to securities held to maturity. At the date of these transfers, the net unrealized holding loss on the available for sale securities totaled approximately $91.9 million ($68.9 million, net of tax). The securities were transferred at fair value, which became the cost basis for the securities held to maturity. The net unrealized holding loss will be amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of these transfers. At June 30, 2025, the net unamortized, unrealized loss on transferred securities included in accumulated other comprehensive income (loss) in the accompanying consolidated balance sheets totaled $41.5 million compared to $46.6 million at December 31, 2024.

ACL on Securities

Securities Available for Sale

Quarterly, Trustmark evaluates if any security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, Trustmark performs further analysis. If Trustmark determines that a credit loss exists, the credit portion of the allowance is measured by a discounted cash flow (DCF) analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss recorded by Trustmark is limited to the amount by which the amortized cost exceeds the fair value. The DCF analysis utilizes contractual maturities, as well as third-party credit ratings and cumulative default rates published annually by Moody’s Investor Service (Moody’s).

At both June 30, 2025 and December 31, 2024, the results of the analysis did not identify any securities that warranted DCF analysis, and no credit loss was recognized on any of the securities available for sale.

Accrued interest receivable is excluded from the estimate of credit losses for securities available for sale. At June 30, 2025, accrued interest receivable totaled $5.6 million for securities available for sale compared to $5.0 million December 31, 2024 and was reported in other assets on the accompanying consolidated balance sheet.

Securities Held to Maturity

At June 30, 2025 and December 31, 2024, Trustmark identified no securities held to maturity with the potential for credit loss exposure. After applying appropriate analysis, the total amount of current expected credit losses was zero at June 30, 2025 and December 31, 2024. No reserve was recorded at either June 30, 2025 or December 31, 2024.

Accrued interest receivable is excluded from the estimate of credit losses for securities held to maturity. At June 30, 2025, accrued interest receivable totaled $2.3 million for securities held to maturity compared to $2.4 million at December 31, 2024 and was reported in other assets on the accompanying consolidated balance sheet.

At both June 30, 2025 and December 31, 2024, Trustmark had no securities held to maturity that were past due 30 days or more as to principal or interest payments. Trustmark had no securities held to maturity classified as nonaccrual at June 30, 2025 and December 31, 2024.

Trustmark monitors the credit quality of securities held to maturity on a monthly basis through credit ratings. The following table presents the amortized cost of Trustmark’s securities held to maturity by credit rating, as determined by Moody’s, at June 30,2025 and December 31, 2024 ($ in thousands):

June 30, 2025 December 31, 2024
Aaa $ 53,200 $ 1,335,385
Aa1 to Aa3 1,237,372
Total $ 1,290,572 $ 1,335,385

The tables below include securities with gross unrealized losses for which an allowance for credit losses has not been recorded segregated by length of impairment at June 30, 2025 and December 31, 2024 ($ in thousands):

Less than 12 Months 12 Months or More Total
June 30, 2025 Estimated<br>Fair Value Gross<br>Unrealized<br>Losses Estimated<br>Fair Value Gross<br>Unrealized<br>Losses Estimated<br>Fair Value Gross<br>Unrealized<br>Losses
U.S. Treasury securities $ 60,071 $ (124 ) $ $ $ 60,071 $ (124 )
U.S. Government agency obligations 41,787 (1,688 ) 41,787 (1,688 )
Mortgage-backed securities
Residential mortgage pass-through<br>   securities
Guaranteed by GNMA 17,977 (202 ) 30,256 (3,429 ) 48,233 (3,631 )
Issued by FNMA and FHLMC 339,853 (5,930 ) 220,455 (26,206 ) 560,308 (32,136 )
Other residential mortgage-backed<br>   securities
Issued or guaranteed by FNMA,<br>   FHLMC or GNMA 106,057 (6,156 ) 106,057 (6,156 )
Commercial mortgage-backed securities
Issued or guaranteed by FNMA,<br>   FHLMC or GNMA 3,083 (42 ) 774,119 (30,761 ) 777,202 (30,803 )
Total $ 462,771 $ (7,986 ) $ 1,130,887 $ (66,552 ) $ 1,593,658 $ (74,538 )
December 31, 2024
U.S. Treasury Securities $ 123,277 $ (1,925 ) $ $ $ 123,277 $ (1,925 )
U.S. Government agency obligations 38,807 (2,387 ) 38,807 (2,387 )
Mortgage-backed securities
Residential mortgage pass-through<br>   securities
Guaranteed by GNMA 15,802 (293 ) 27,803 (3,508 ) 43,605 (3,801 )
Issued by FNMA and FHLMC 981,747 (13,848 ) 237,487 (32,199 ) 1,219,234 (46,047 )
Other residential mortgage-backed<br>   securities
Issued or guaranteed by FNMA,<br>   FHLMC or GNMA 115,681 (8,004 ) 115,681 (8,004 )
Commercial mortgage-backed securities
Issued or guaranteed by FNMA,<br>   FHLMC or GNMA 164,971 (536 ) 767,566 (43,667 ) 932,537 (44,203 )
Total $ 1,324,604 $ (18,989 ) $ 1,148,537 $ (87,378 ) $ 2,473,141 $ (106,367 )

The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. Trustmark does not intend to sell these securities and it is more likely than not that Trustmark will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity.

Securities Gains and Losses

Realized gains and losses are determined using the specific identification method and are included in noninterest income (loss) as securities gains (losses), net. For the periods presented, gross realized losses as a result of calls and dispositions of securities, as well as any associated proceeds, are shown below ($ in thousands). There were no gross realized gains during the periods presented.

Three Months Ended June 30, Six Months Ended June 30,
Available for Sale 2025 2024 2025 2024
Proceeds from calls and sales of securities $ $ 1,378,272 $ $ 1,378,272
Gross realized (losses) (182,792 ) (182,792 )

During the second quarter of 2024, Trustmark restructured its investment securities portfolio by selling $1.561 billion of available for sale securities with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes) and was recorded to noninterest income (loss) in securities gains (losses), net. Proceeds from the sale were used to purchase $1.378 billion of available for sale securities with an average yield of 4.85%.

Securities Pledged

Securities with a carrying value of $1.783 billion and $1.910 billion at June 30, 2025 and December 31, 2024, respectively, were pledged to collateralize public deposits and securities sold under repurchase agreements and for other purposes as permitted by law. At both June 30, 2025 and December 31, 2024, none of these securities were pledged under the Federal Reserve Discount Window program to provide additional contingency funding capacity.

Contractual Maturities

The amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2025, by contractual maturity, are shown below ($ in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Securities<br>Available for Sale Securities<br>Held to Maturity
Amortized<br>Cost Estimated<br>Fair Value Amortized<br>Cost Estimated<br>Fair Value
Due in one year or less $ 33,868 $ 34,004 $ $
Due after one year through five years 49,590 50,196 30,226 30,291
Due after five years through ten years 195,861 197,279
279,319 281,479 30,226 30,291
Mortgage-backed securities 1,483,185 1,500,613 1,260,346 1,217,391
Total $ 1,762,504 $ 1,782,092 $ 1,290,572 $ 1,247,682

Note 4 – LHFI and ACL, LHFI

At June 30, 2025 and December 31, 2024, LHFI consisted of the following ($ in thousands):

June 30, 2025 December 31, 2024
Loans secured by real estate:
Construction, land development and other land $ 560,913 $ 587,244
Other secured by 1-4 family residential properties 689,089 650,550
Secured by nonfarm, nonresidential properties 3,478,932 3,533,282
Other real estate secured 1,918,341 1,633,830
Other loans secured by real estate:
Other construction 794,310 829,904
Secured by 1-4 family residential properties 2,368,273 2,298,993
Commercial and industrial loans 1,832,295 1,840,722
Consumer loans 152,921 156,569
State and other political subdivision loans 961,251 969,836
Other commercial loans and leases 708,455 589,012
LHFI 13,464,780 13,089,942
Less ACL 168,237 160,270
Net LHFI $ 13,296,543 $ 12,929,672

Accrued interest receivable is not included in the amortized cost basis of Trustmark’s LHFI. At June 30, 2025 and December 31, 2024, accrued interest receivable for LHFI totaled $63.6 million and $64.7 million, respectively, with no related ACL and was reported in other assets on the accompanying consolidated balance sheets.

Loan Concentrations

Trustmark does not have any loan concentrations other than those reflected in the preceding table, which exceed 10% of total LHFI. At June 30, 2025, Trustmark’s geographic loan distribution was concentrated primarily in its six key market regions: Alabama, Florida, Georgia, Mississippi, Tennessee and Texas. Accordingly, the ultimate collectability of a substantial portion of these loans is susceptible to changes in market conditions in these areas.

Nonaccrual and Past Due LHFI

No material interest income was recognized in the income statement on nonaccrual LHFI for each of the periods ended June 30, 2025 and 2024.

The following tables provide the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more still accruing interest at June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025
Nonaccrual With No ACL Total Nonaccrual Loans Past Due 90 Days or More Still Accruing
Loans secured by real estate:
Construction, land development and other land $ $ 289 $
Other secured by 1-4 family residential properties 481 7,682 303
Secured by nonfarm, nonresidential properties 3,283
Other real estate secured 234 333
Other loans secured by real estate:
Secured by 1-4 family residential properties 1,503 45,944 3,181
Commercial and industrial loans 9 22,342
Consumer loans 350 370
Other commercial loans and leases 777
Total $ 2,227 $ 81,000 $ 3,854
December 31, 2024
--- --- --- --- --- --- ---
Nonaccrual With No ACL Total Nonaccrual Loans Past Due 90 Days or More Still Accruing
Loans secured by real estate:
Construction, land development and other land $ $ 366 $ 159
Other secured by 1-4 family residential properties 521 7,275 266
Secured by nonfarm, nonresidential properties 426 13,061
Other real estate secured 1,904 1,984
Other loans secured by real estate:
Secured by 1-4 family residential properties 1,533 31,583 3,253
Commercial and industrial loans 16 24,525
Consumer loans 236 414
Other commercial loans and leases 1,079
Total $ 4,400 $ 80,109 $ 4,092

The following tables provide an aging analysis of the amortized cost basis of past due LHFI (including nonaccrual LHFI) at June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025
Past Due
30-59 Days 60-89 Days 90 Days<br>or More Total Past Due Current<br>Loans Total LHFI
Loans secured by real estate:
Construction, land development and<br>   other land $ 888 $ 30 $ 105 $ 1,023 $ 559,890 $ 560,913
Other secured by 1-4 family residential<br>   properties 5,515 3,025 2,991 11,531 677,558 689,089
Secured by nonfarm, nonresidential<br>   properties 732 105 3,029 3,866 3,475,066 3,478,932
Other real estate secured 221 64 298 583 1,917,758 1,918,341
Other loans secured by real estate:
Other construction 794,310 794,310
Secured by 1-4 family residential properties 17,853 6,654 28,671 53,178 2,315,095 2,368,273
Commercial and industrial loans 1,146 317 19,944 21,407 1,810,888 1,832,295
Consumer loans 1,202 486 397 2,085 150,836 152,921
State and other political subdivision loans 961,251 961,251
Other commercial loans and leases 90 19 109 708,346 708,455
Total $ 27,647 $ 10,700 $ 55,435 $ 93,782 $ 13,370,998 $ 13,464,780
December 31, 2024
--- --- --- --- --- --- --- --- --- --- --- --- ---
Past Due
30-59 Days 60-89 Days 90 Days<br>or More Total Past Due Current<br>Loans Total LHFI
Loans secured by real estate:
Construction, land development and<br>   other land $ 199 $ $ 324 $ 523 $ 586,721 $ 587,244
Other secured by 1-4 family residential<br>   properties 5,656 1,821 3,223 10,700 639,850 650,550
Secured by nonfarm, nonresidential<br>   properties 1,488 380 3,111 4,979 3,528,303 3,533,282
Other real estate secured 1,979 28 2,007 1,631,823 1,633,830
Other loans secured by real estate:
Other construction 829,904 829,904
Secured by 1-4 family residential properties 17,898 7,111 21,524 46,533 2,252,460 2,298,993
Commercial and industrial loans 1,114 13,300 8,835 23,249 1,817,473 1,840,722
Consumer loans 1,930 600 414 2,944 153,625 156,569
State and other political subdivision loans 24 24 969,812 969,836
Other commercial loans and leases 168 67 69 304 588,708 589,012
Total $ 30,456 $ 23,279 $ 37,528 $ 91,263 $ 12,998,679 $ 13,089,942

Modified LHFI

Occasionally, Trustmark modifies loans for borrowers experiencing financial difficulties by providing payment delays, interest-only payments for an extended period of time, maturity extensions or interest rate reductions. Other concessions may arise from court proceedings or may be imposed by law. In some cases, Trustmark provides multiple types of concessions on one loan.

The following tables present the amortized cost of LHFI of loans modified to borrowers experiencing financial difficulty disaggregated by class of loan and type of modification at the end of each of the periods presented ($ in thousands). The percentage of the amortized cost basis of LHFI that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of LHFI is also presented below:

Three Months Ended June 30, 2025
Payment Delay Term Extension Total % of Total Class of Loan
Loans secured by real estate:
Other secured by 1-4 family residential properties $ $ 873 $ 873 0.13 %
Other real estate secured 14,744 14,744 0.77 %
Other loans secured by real estate:
Secured by 1-4 family residential properties 3,643 3,643 0.15 %
Commercial and industrial loans 570 570 0.03 %
Total $ 570 $ 19,260 $ 19,830 0.15 %
Three Months Ended June 30, 2024
--- --- --- --- --- ---
Term Extension % of Total Class of Loan
Loans secured by real estate:
Other secured by 1-4 family residential <br>   properties $ 493 0.08 %
Total $ 493 0.00 %
Six Months Ended June 30, 2025
--- --- --- --- --- --- --- --- --- ---
Payment Delay Term Extension Total % of Total Class of Loan
Loans secured by real estate:
Other secured by 1-4 family residential<br>   properties $ $ 1,616 $ 1,616 0.23 %
Other real estate secured 14,744 14,744 0.77 %
Other loans secured by real estate:
Secured by 1-4 family residential properties 5,751 5,751 0.24 %
Commercial and industrial loans 12,847 12,847 0.70 %
Total $ 12,847 $ 22,111 $ 34,958 0.26 %
Six Months Ended June 30, 2024
--- --- --- --- --- ---
Term Extension % of Total Class of Loan
Loans secured by real estate:
Other secured by 1-4 family residential <br>   properties $ 1,891 0.29 %
Total $ 1,891 0.01 %

The following tables detail the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods presented:

Three Months Ended June 30, 2025
Financial Effect
Payment Delay Term Extension
Loans secured by real estate:
Other secured by 1-4 family residential properties Modified one loan and thirteen lines of credit to amortize over twenty-four month terms
Other real estate secured Extended maturity of one loan by twelve months
Other loans secured by real estate:
Secured by 1-4 family residential properties Re-amortized twenty-one loans with term adjusted by weighted average of forty-four months
Commercial and industrial loans Three interest-only payments on four loans
Three Months Ended June 30, 2024
--- ---
Financial Effect
Term Extension
Loans secured by real estate:
Other secured by 1-4 family residential properties Modified two loans and lines of credit to amortize over 24 month terms
Six Months Ended June 30, 2025
--- --- ---
Financial Effect
Payment Delay Term Extension
Loans secured by real estate:
Other secured by 1-4 family residential properties Modified two loans and twenty-four lines of credit to amortize over a twenty-four month term
Other real estate secured Extended maturity of one loan by twelve months
Other loans secured by real estate:
Secured by 1-4 family residential properties Re-amortized thirty-three loans with term adjusted by weighted-average of thirty-eight months
Commercial and industrial loans One loan with eight monthly interest payments deferred and four loans with three interest-only monthly payments
Six Months Ended June 30, 2024
--- ---
Financial Effect
Term Extension
Loans secured by real estate:
Other secured by 1-4 family residential properties Modified three loans and lines of credit to amortize over 24 month terms.

At June 30, 2025, Trustmark had $256 thousand of unused commitments on modified loans to borrowers experiencing financial difficulty compared to none at June 30, 2024.

For all loans modified in the previous twelve months to borrowers experiencing financial difficulty, Trustmark had payment defaults during the three months ended June 30, 2025 on $18.4 million of loans in the commercial and industrial portfolio that had received payment delay modifications. For all loans modified in the previous twelve months to borrowers experiencing financial difficulty, Trustmark had payment defaults during the six months ended June 30, 2025 on $18.4 million of loans in the commercial & industrial portfolio that had received payment delay modifications and $38 thousand of loans in the other secured by 1-4 family residential properties that had received a term extension modification. During the three and six months ended June 30, 2024, payment defaults of LHFI that were modified within the twelve months prior to borrowers experiencing financial difficulty were immaterial.

Trustmark has utilized loans 90 days or more past due to define payment default in determining modified loans that have subsequently defaulted. If Trustmark determines that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off against the ACL, LHFI.

Trustmark closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables provide details of the performance of such LHFI that have been modified in the preceding twelve months as of June 30, 2025 and 2024 ($ in thousands):

June 30, 2025
Past Due
30-59 Days 60-89 Days 90 Days<br>or More Total Past Due Current<br>Loans Total
Loans secured by real estate:
Other secured by 1-4 family residential<br>   properties $ 128 $ 644 $ $ 772 $ 2,360 $ 3,132
Other real estate secured 14,744 $ 14,744
Other loans secured by real estate:
Secured by 1-4 family residential properties 642 642 5,233 5,875
Commercial and industrial loans 18,372 18,372 570 18,942
Total $ 770 $ 644 $ 18,372 $ 19,786 $ 22,907 $ 42,693
June 30, 2024
--- --- --- --- --- --- --- --- --- --- --- --- ---
Past Due
30-59 Days 60-89 Days 90 Days<br>or More Total Past Due Current<br>Loans Total
Loans secured by real estate:
Other secured by 1-4 family residential<br>   properties $ 540 $ $ $ 540 $ 1,351 $ 1,891

Collateral-Dependent Loans

The following tables present the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025
Real Estate Vehicles Miscellaneous Total
Loans secured by real estate:
Other secured by 1-4 family residential properties $ 481 $ $ $ 481
Secured by nonfarm, nonresidential properties 426 426
Other real estate secured 14,978 14,978
Other loans secured by real estate:
Secured by 1-4 family residential properties 1,503 1,503
Commercial and industrial loans 1,971 19,377 21,348
Other commercial loans and leases 764 764
Total $ 17,388 $ 1,971 $ 20,141 $ 39,500
December 31, 2024
--- --- --- --- --- --- --- --- ---
Real Estate Vehicles Miscellaneous Total
Loans secured by real estate:
Other secured by 1-4 family residential properties $ 521 $ $ $ 521
Secured by nonfarm, nonresidential properties 9,783 9,783
Other real estate secured 1,904 1,904
Other loans secured by real estate:
Secured by 1-4 family residential properties 1,533 1,533
Commercial and industrial loans 1,818 20,685 22,503
Other commercial loans and leases 896 896
Total $ 13,741 $ 1,818 $ 21,581 $ 37,140

A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the sale of the collateral. The following provides a qualitative description by class of loan of the collateral that secures Trustmark’s collateral-dependent LHFI:

  • Loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. During the second quarter of 2025, one relationship had a decrease in collateral value that secures the credit. There have been no other significant changes to the collateral that secures these financial assets during the period.
  • Other loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period.
  • Commercial and industrial loans – Loans within this loan class are primarily secured by inventory, accounts receivables, equipment and other non-real estate collateral. During the second quarter of 2025, one relationship had a decrease in collateral value that secures the credit. There have been no other significant changes to the collateral that secures these financial assets during the period.
  • State and other political subdivision loans – Loans within this loan class are secured by liens on real estate properties or other non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period.
  • Other commercial loans and leases – Loans and leases within this loan class are secured by non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period.

Credit Quality Indicators

Trustmark’s LHFI portfolio credit quality indicators focus on six key quality ratios that are compared against bank tolerances. The loan indicators are total classified outstanding, total criticized outstanding, nonperforming loans, nonperforming assets, delinquencies and net loan losses. Due to the homogeneous nature of consumer loans, Trustmark does not assign a formal internal risk rating to each credit and therefore the criticized and classified measures are primarily composed of commercial loans.

In addition to monitoring portfolio credit quality indicators, Trustmark also measures how effectively the lending process is being managed and risks are being identified. As part of an ongoing monitoring process, Trustmark grades the commercial portfolio segment as it relates to credit file completion and financial statement exceptions, underwriting, collateral documentation and compliance with law as shown below:

  • Credit File Completeness and Financial Statement Exceptions – evaluates the quality and condition of credit files in terms of content and completeness and focuses on efforts to obtain and document sufficient information to determine the quality and status of credits. Also included is an evaluation of the systems/procedures used to ensure compliance with policy.
  • Underwriting – evaluates whether credits are adequately analyzed, appropriately structured and properly approved within loan policy requirements. A properly approved credit is approved by an adequate authority in a timely manner with all conditions of approval fulfilled. Total policy exceptions measure the level of underwriting and other policy exceptions within a portfolio segment.
  • Collateral Documentation – focuses on the adequacy of documentation to perfect Trustmark’s collateral position and substantiate collateral value. Collateral exceptions measure the level of documentation exceptions within a portfolio segment. Collateral exceptions occur when certain collateral documentation is either not present or not current.
  • Compliance with Law – focuses on underwriting, documentation, approval and reporting in compliance with banking laws and regulations. Primary emphasis is directed to the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA), Regulation O requirements and regulations governing appraisals.

Commercial Credits

Trustmark has established a loan grading system that consists of ten individual credit risk grades (risk ratings) that encompass a range from loans where the expectation of loss is negligible to loans where loss has been established. The model is based on the risk of default for an individual credit and establishes certain criteria to delineate the level of risk across the ten unique credit risk grades. Credit risk grade definitions are as follows:

  • Risk Rate (RR) 1 through RR 6 – Grades one through six represent groups of loans that are not subject to criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risk measured by using a variety of credit risk criteria such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties.
  • Other Assets Especially Mentioned (Special Mention) (RR 7) – a loan that has a potential weakness that if not corrected will lead to a more severe rating. This rating is for credits that are currently protected but potentially weak because of an adverse feature or condition that if not corrected will lead to a further downgrade.
  • Substandard (RR 8) – a loan that has at least one identified weakness that is well defined. This rating is for credits where the primary sources of repayment are not viable at the time of evaluation or where either the capital or collateral is not adequate to support the loan and the secondary means of repayment do not provide a sufficient level of support to offset the identified weakness. Loss potential exists in the aggregate amount of substandard loans but does not necessarily exist in individual loans.
  • Doubtful (RR 9) – a loan with an identified weakness that does not have a valid secondary source of repayment. Generally, these credits have an impaired primary source of repayment and secondary sources are not sufficient to prevent a loss in the credit. The exact amount of the loss has not been determined at this time.
  • Loss (RR 10) – a loan or a portion of a loan that is deemed to be uncollectible.

By definition, credit risk grades special mention (RR 7), substandard (RR 8), doubtful (RR 9) and loss (RR 10) are criticized loans while substandard (RR 8), doubtful (RR 9) and loss (RR 10) are classified loans. These definitions are standardized by all bank regulatory agencies and are generally equally applied to each individual lending institution. The remaining credit risk grades are considered pass credits and are solely defined by Trustmark.

To enhance this process, Trustmark has determined that certain loans will be individually assessed, and a formal analysis will be performed and based upon the analysis the loan will be written down to the net realizable value. Trustmark will individually assess and remove loans from the pool in the following circumstances:

  • Commercial nonaccrual loans with total exposure of $500 thousand (excluding those portions of the debt that are government guaranteed or are secured by Trustmark deposits or marketable securities) or more.
  • Any loan that is believed to not share similar risk characteristics with the rest of the pool will be individually assessed. Otherwise, the loan will be left within the pool based on the results of the assessment.
  • Commercial accruing loans deemed to be a modified loan to a borrower experiencing financial difficulty with total exposure of $500 thousand (excluding those portions of the debt that are government guaranteed or are secured by Trustmark deposits or marketable securities) or more. If the loan is believed to not share similar risk characteristics with the rest of the loan pool, the loan will be individually assessed. Otherwise, the loan will be left within the pool and monitored on an ongoing basis.

Each loan officer assesses the appropriateness of the internal risk rating assigned to their credits on an ongoing basis. Trustmark’s Asset Review area conducts independent credit quality reviews of the majority of Trustmark’s commercial loan portfolio both on the underlying credit quality of each individual loan class as well as the adherence to Trustmark’s loan policy and the loan administration process.

In addition to the ongoing internal risk rate monitoring described above, Trustmark’s Credit Quality Review Committee meets monthly and performs a review of all loans of $100 thousand or more that are either delinquent 30 days or more or on nonaccrual. This review includes recommendations regarding risk ratings, accrual status, charge-offs and appropriate servicing officer as well as evaluation of problem credits for determination of modified status. Quarterly, the Credit Quality Review Committee reviews and modifies continuous action plans for all credits risk rated seven or worse for relationships of $250 thousand or more.

In addition, periodic reviews of significant development, construction, multi-family, nonowner-occupied and other commercial credits are performed. These reviews assess each particular project with respect to location, project valuations, progress of completion, leasing status, current financial information, rents, operating expenses, cash flow, adherence to budget and projections and other information that is pertinent to the particular type of credit as applicable. Summary results are reviewed by Senior and Regional Credit Officers in addition to the Chief Credit and Operations Officer with a determination made as to the appropriateness of existing risk ratings and accrual status.

Consumer Credits

The Retail Credit Review Committee, Management Credit Policy Committee and the Enterprise Risk Committee review the volume and percentage of consumer loan delinquencies and losses to monitor the overall quality of the consumer portfolio.

Trustmark monitors the levels and severity of past due consumer LHFI on a daily basis through its collection activities. A detailed assessment of consumer LHFI delinquencies is performed monthly at both a product and market level.

The tables below present the amortized cost basis of loans by credit quality indicator and class of loans based on analyses performed at June 30, 2025 and December 31, 2024 ($ in thousands):

Term Loans by Origination Year
2025 2024 2023 2022 2021 Prior Revolving Loans Total
As of June 30, 2025 Commercial LHFI
Loans secured by real estate:
Construction, land<br>   development and other<br>   land:
Pass - RR 1 through RR 6 $ 165,715 $ 196,937 $ 36,550 $ 25,622 $ 16,326 $ 7,018 $ 46,605 $ 494,773
Special Mention - RR 7 3,115 3,115
Substandard - RR 8 824 1,538 749 87 167 3,365
Doubtful - RR 9
Total 166,539 198,475 36,550 29,486 16,413 7,018 46,772 501,253
Current period gross<br>   charge-offs
Other secured by 1-4 family<br>   residential properties:
Pass - RR 1 through RR 6 $ 23,706 $ 27,709 $ 21,090 $ 20,705 $ 21,758 $ 9,719 $ 8,812 $ 133,499
Special Mention - RR 7 26 23 49
Substandard - RR 8 128 130 642 1,131 542 338 22 2,933
Doubtful - RR 9
Total 23,834 27,865 21,732 21,836 22,323 10,057 8,834 136,481
Current period gross<br>   charge-offs
Secured by nonfarm,<br>   nonresidential properties:
Pass - RR 1 through RR 6 $ 348,760 $ 444,860 $ 433,096 $ 803,777 $ 397,113 $ 685,602 $ 148,351 $ 3,261,559
Special Mention - RR 7 17,343 23,412 43,488 6,038 1,155 778 92,214
Substandard - RR 8 6,612 2,904 1,210 44,006 34,134 36,248 38 125,152
Doubtful - RR 9 3 4 7
Total 372,718 471,176 434,306 891,271 437,285 723,009 149,167 3,478,932
Current period gross<br>   charge-offs (2,005 ) (2,005 )
Other real estate secured:
Pass - RR 1 through RR 6 $ 159,377 $ 93,323 $ 292,157 $ 810,477 $ 230,947 $ 120,494 $ 17,372 $ 1,724,147
Special Mention - RR 7 10,596 21,500 11 32,107
Substandard - RR 8 2 14,571 22,180 51,844 27,796 44,863 186 161,442
Doubtful - RR 9
Total 169,975 107,894 335,837 862,321 258,743 165,357 17,569 1,917,696
Current period gross<br>   charge-offs
Term Loans by Origination Year
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2025 2024 2023 2022 2021 Prior Revolving Loans Total
As of June 30, 2025 Commercial LHFI
Other loans secured by real<br>   estate:
Other construction:
Pass - RR 1 through RR 6 $ 39,096 $ 215,417 $ 398,533 $ 89,820 $ $ $ 28,503 $ 771,369
Special Mention - RR 7 5,121 5,121
Substandard - RR 8 17,820 17,820
Doubtful - RR 9
Total 39,096 215,417 403,654 107,640 28,503 794,310
Current period gross<br>   charge-offs
Commercial and industrial<br>   loans:
Pass - RR 1 through RR 6 $ 350,258 $ 367,355 $ 291,524 $ 156,844 $ 66,457 $ 40,575 $ 494,288 $ 1,767,301
Special Mention - RR 7 257 3,685 11,315 14 12,219 27,490
Substandard - RR 8 967 2,095 951 9,834 3,512 12,854 7,134 37,347
Doubtful - RR 9 51 20 9 2 75 157
Total 351,225 369,758 296,180 178,002 69,983 53,431 513,716 1,832,295
Current period gross<br>   charge-offs (330 ) (610 ) (558 ) (214 ) (455 ) (263 ) (2,430 )
State and other political<br>   subdivision loans:
Pass - RR 1 through RR 6 $ 52,497 $ 136,932 $ 78,121 $ 208,961 $ 124,068 $ 353,150 $ 7,522 $ 961,251
Special Mention - RR 7
Substandard - RR 8
Doubtful - RR 9
Total 52,497 136,932 78,121 208,961 124,068 353,150 7,522 961,251
Current period gross<br>   charge-offs
Other commercial loans and<br>   leases:
Pass - RR 1 through RR 6 $ 98,587 $ 158,850 $ 134,105 $ 5,319 $ 5,778 $ 56,311 $ 242,443 $ 701,393
Special Mention - RR 7 438 394 832
Substandard - RR 8 18 1,979 2,128 362 515 296 928 6,226
Doubtful - RR 9 4 4
Total 98,605 161,271 136,627 5,681 6,293 56,607 243,371 708,455
Current period gross<br>   charge-offs (54 ) (30 ) (84 )
Total commercial<br>   LHFI $ 1,274,489 $ 1,688,788 $ 1,743,007 $ 2,305,198 $ 935,108 $ 1,368,629 $ 1,015,454 $ 10,330,673
Total commercial LHFI<br>   gross charge-offs $ $ (384 ) $ (610 ) $ (588 ) $ (214 ) $ (2,460 ) $ (263 ) $ (4,519 )
Term Loans by Origination Year
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2025 2024 2023 2022 2021 Prior Revolving Loans Total
As of June 30, 2025 Consumer LHFI
Loans secured by real estate:
Construction, land<br>   development and other<br>   land:
Current $ 13,451 $ 26,547 $ 12,853 $ 3,117 $ 1,361 $ 2,109 $ $ 59,438
Past due 30-89 days 50 42 92
Past due 90 days or more
Nonaccrual 30 19 62 19 130
Total 13,451 26,547 12,933 3,136 1,423 2,170 59,660
Current period gross<br>   charge-offs
Other secured by 1-4 family<br>   residential properties:
Current $ 13,757 $ 21,103 $ 16,158 $ 5,892 $ 4,896 $ 10,517 $ 467,922 $ 540,245
Past due 30-89 days 193 8 33 2 611 4,284 5,131
Past due 90 days or more 303 303
Nonaccrual 22 39 11 62 91 715 5,989 6,929
Total 13,779 21,335 16,177 5,987 4,989 11,843 478,498 552,608
Current period gross<br>   charge-offs (5 ) (41 ) (2 ) (259 ) (307 )
Other real estate secured:
Current $ 338 $ 223 $ $ $ $ 84 $ $ 645
Past due 30-89 days
Past due 90 days or more
Nonaccrual
Total 338 223 84 645
Current period gross<br>   charge-offs
Other loans secured by real<br>   estate:
Secured by 1-4 family<br>   residential properties
Current $ 176,599 $ 280,549 $ 209,477 $ 764,662 $ 434,865 $ 431,490 $ $ 2,297,642
Past due 30-89 days 7 589 5,559 7,958 3,873 3,520 21,506
Past due 90 days or more 7 992 1,074 650 458 3,181
Nonaccrual 291 6,544 24,905 7,758 6,446 45,944
Total 176,606 281,436 222,572 798,599 447,146 441,914 2,368,273
Current period gross<br>   charge-offs (297 ) (564 ) (53 ) (16 ) (930 )
Consumer loans:
Current $ 31,111 $ 37,860 $ 14,745 $ 10,059 $ 3,373 $ 512 $ 52,860 $ 150,520
Past due 30-89 days 426 126 150 30 949 1,681
Past due 90 days or more 48 29 14 2 277 370
Nonaccrual 47 175 50 53 5 20 350
Total 31,585 38,062 15,084 10,141 3,426 517 54,106 152,921
Current period gross<br>   charge-offs (2,132 ) (310 ) (325 ) (93 ) (5 ) (26 ) (1,434 ) (4,325 )
Total consumer LHFI $ 235,759 $ 367,603 $ 266,766 $ 817,863 $ 456,984 $ 456,528 $ 532,604 $ 3,134,107
Total consumer LHFI<br>   gross charge-offs $ (2,132 ) $ (315 ) $ (622 ) $ (698 ) $ (58 ) $ (44 ) $ (1,693 ) $ (5,562 )
Total LHFI $ 1,510,248 $ 2,056,391 $ 2,009,773 $ 3,123,061 $ 1,392,092 $ 1,825,157 $ 1,548,058 $ 13,464,780
Total current period<br>   gross charge-offs $ (2,132 ) $ (699 ) $ (1,232 ) $ (1,286 ) $ (272 ) $ (2,504 ) $ (1,956 ) $ (10,081 )
Term Loans by Origination Year
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2024 2023 2022 2021 2020 Prior Revolving Loans Total
As of December 31, 2024 Commercial LHFI
Loans secured by real estate:
Construction, land<br>   development and other<br>   land:
Pass - RR 1 through RR 6 $ 324,775 $ 83,503 $ 33,580 $ 23,124 $ 8,145 $ 1,587 $ 42,469 $ 517,183
Special Mention - RR 7 2,165 2,002 4,167
Substandard - RR 8 17 62 226 983 176 1,464
Doubtful - RR 9
Total 326,957 83,565 33,806 24,107 8,145 1,587 44,647 522,814
Current period gross<br>   charge-offs (24 ) (24 )
Other secured by 1-4 family<br>   residential properties:
Pass - RR 1 through RR 6 $ 31,013 $ 24,339 $ 22,693 $ 24,090 $ 11,635 $ 2,106 $ 7,742 $ 123,618
Special Mention - RR 7 27 32 59
Substandard - RR 8 125 375 555 328 191 27 1,601
Doubtful - RR 9
Total 31,165 24,714 23,248 24,450 11,635 2,297 7,769 125,278
Current period gross<br>   charge-offs (16 ) (16 )
Secured by nonfarm,<br>   nonresidential properties:
Pass - RR 1 through RR 6 $ 542,747 $ 441,159 $ 880,511 $ 429,929 $ 464,504 $ 392,802 $ 127,812 $ 3,279,464
Special Mention - RR 7 16,266 52,093 17,978 3,335 89,672
Substandard - RR 8 10,007 7,321 41,686 37,915 25,601 41,598 164,128
Doubtful - RR 9 11 7 18
Total 569,031 448,480 974,290 467,844 508,083 437,742 127,812 3,533,282
Current period gross<br>   charge-offs (2,529 ) (16 ) (2,545 )
Other real estate secured:
Pass - RR 1 through RR 6 $ 152,314 $ 157,827 $ 726,814 $ 233,861 $ 137,786 $ 43,478 $ 7,434 $ 1,459,514
Special Mention - RR 7 7,450 15,481 41,019 263 64,213
Substandard - RR 8 14,610 26,685 42,636 252 25,419 244 109,846
Doubtful - RR 9
Total 166,924 165,277 768,980 317,516 138,038 68,897 7,941 1,633,573
Current period gross<br>   charge-offs (89 ) (89 )
Term Loans by Origination Year
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2024 2023 2022 2021 2020 Prior Revolving Loans Total
As of December 31, 2024 Commercial LHFI
Other loans secured by real<br>   estate:
Other construction
Pass - RR 1 through RR 6 $ 115,221 $ 410,064 $ 201,526 $ 20,647 $ $ $ 18,400 $ 765,858
Special Mention - RR 7 2,250 24,557 26,807
Substandard - RR 8 17,820 19,419 37,239
Doubtful - RR 9
Total 115,221 412,314 243,903 20,647 19,419 18,400 829,904
Current period gross<br>   charge-offs (14 ) (2,493 ) (2,507 )
Commercial and industrial<br>   loans:
Pass - RR 1 through RR 6 $ 505,557 $ 365,724 $ 231,875 $ 98,318 $ 45,551 $ 27,456 $ 462,740 $ 1,737,221
Special Mention - RR 7 564 14,066 15 13,836 28,481
Substandard - RR 8 7,204 1,113 39,698 5,091 891 12,905 7,598 74,500
Doubtful - RR 9 227 35 145 1 2 110 520
Total 512,988 367,401 285,674 103,569 46,443 40,363 484,284 1,840,722
Current period gross<br>   charge-offs (341 ) (1,211 ) (640 ) (3,251 ) (158 ) (3,132 ) (315 ) (9,048 )
State and other political<br>   subdivision loans:
Pass - RR 1 through RR 6 $ 156,130 $ 82,532 $ 212,528 $ 135,251 $ 78,543 $ 302,709 $ 2,143 $ 969,836
Special Mention - RR 7
Substandard - RR 8
Doubtful - RR 9
Total 156,130 82,532 212,528 135,251 78,543 302,709 2,143 969,836
Current period gross<br>   charge-offs
Other commercial loans and<br>   leases:
Pass - RR 1 through RR 6 $ 157,619 $ 148,099 $ 7,371 $ 9,800 $ 15,606 $ 45,227 $ 203,345 $ 587,067
Special Mention - RR 7 116 48 164
Substandard - RR 8 55 682 116 12 901 1,766
Doubtful - RR 9 9 6 15
Total 157,683 148,781 7,609 9,860 15,606 45,227 204,246 589,012
Current period gross<br>   charge-offs (25 ) (38 ) (32 ) (95 )
Total commercial<br>   LHFI $ 2,036,099 $ 1,733,064 $ 2,550,038 $ 1,103,244 $ 825,912 $ 898,822 $ 897,242 $ 10,044,421
Total commercial LHFI<br>   gross charge-offs $ (366 ) $ (1,225 ) $ (3,260 ) $ (5,780 ) $ (158 ) $ (3,220 ) $ (315 ) $ (14,324 )
Term Loans by Origination Year
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2024 2023 2022 2021 2020 Prior Revolving Loans Total
As of December 31, 2024 Consumer LHFI
Loans secured by real estate:
Construction, land<br>   development and other<br>   land:
Current $ 31,478 $ 22,752 $ 4,302 $ 2,762 $ 930 $ 1,804 $ $ 64,028
Past due 30-89 days 47 11 106 164
Past due 90 days or more 91 68 159
Nonaccrual 31 21 4 23 79
Total 31,569 22,830 4,334 2,834 930 1,933 64,430
Current period gross<br>   charge-offs (8 ) (8 )
Other secured by 1-4 family<br>   residential properties:
Current $ 24,756 $ 17,202 $ 6,733 $ 5,260 $ 3,651 $ 9,563 $ 445,598 $ 512,763
Past due 30-89 days 569 38 67 66 3 579 4,524 5,846
Past due 90 days or more 21 8 17 219 265
Nonaccrual 71 5 69 44 103 593 5,513 6,398
Total 25,417 17,245 6,877 5,370 3,757 10,752 455,854 525,272
Current period gross<br>   charge-offs (29 ) (87 ) (233 ) (40 ) (31 ) (76 ) (496 )
Other real estate secured:
Current $ 161 $ $ $ $ 68 $ 28 $ $ 257
Past due 30-89 days
Past due 90 days or more
Nonaccrual
Total 161 68 28 257
Current period gross<br>   charge-offs
Other loans secured by real<br>   estate:
Secured by 1-4 family<br>   residential properties
Current $ 274,500 $ 224,266 $ 808,527 $ 459,191 $ 161,856 $ 314,906 $ $ 2,243,246
Past due 30-89 days 169 4,405 9,883 4,082 814 1,558 20,911
Past due 90 days or more 4 1,263 1,098 461 170 257 3,253
Nonaccrual 568 3,744 17,306 5,009 1,394 3,562 31,583
Total 275,241 233,678 836,814 468,743 164,234 320,283 2,298,993
Current period gross<br>   charge-offs (228 ) (9,910 ) (143 ) (6 ) (17 ) (10,304 )
Consumer loans:
Current $ 55,908 $ 22,226 $ 12,922 $ 4,654 $ 1,188 $ 105 $ 56,423 $ 153,426
Past due 30-89 days 844 396 323 4 13 913 2,493
Past due 90 days or more 38 67 17 4 288 414
Nonaccrual 25 49 63 61 19 19 236
Total 56,815 22,738 13,325 4,723 1,207 118 57,643 156,569
Current period gross<br>   charge-offs (5,929 ) (785 ) (470 ) (131 ) (100 ) (337 ) (2,065 ) (9,817 )
Total consumer LHFI $ 389,203 $ 296,491 $ 861,350 $ 481,670 $ 170,196 $ 333,114 $ 513,497 $ 3,045,521
Total consumer LHFI<br>   gross charge-offs $ (5,958 ) $ (1,100 ) $ (10,613 ) $ (314 ) $ (137 ) $ (438 ) $ (2,065 ) $ (20,625 )
Total LHFI $ 2,425,302 $ 2,029,555 $ 3,411,388 $ 1,584,914 $ 996,108 $ 1,231,936 $ 1,410,739 $ 13,089,942
Total current period<br>   gross charge-offs $ (6,324 ) $ (2,325 ) $ (13,873 ) $ (6,094 ) $ (295 ) $ (3,658 ) $ (2,380 ) $ (34,949 )

Past Due LHFS

LHFS past due 90 days or more totaled $75.6 million and $71.3 million at June 30, 2025 and December 31, 2024, respectively. LHFS past due 90 days or more are serviced loans eligible for repurchase, which are fully guaranteed by the Government National Mortgage Association (GNMA). GNMA optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100% of the remaining principal balance of the loan. This buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When Trustmark is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet as loans held for sale, regardless of whether Trustmark intends to exercise the buy-back option. These loans are reported as held for sale with the offsetting liability being reported as short-term borrowings.

Trustmark did not exercise its buy-back option on any delinquent loans serviced for GNMA during the first six months of 2025 or 2024.

ACL on LHFI

Trustmark’s ACL methodology for LHFI is based upon guidance within the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 326-20, “Financial Instruments-Credit Losses-Measured at Amortized Cost,” as well as applicable regulatory guidance. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Credit quality within the LHFI portfolio is continuously monitored by Management and is reflected within the ACL for LHFI. The ACL is an estimate of expected losses inherent within Trustmark’s existing LHFI portfolio. The ACL for LHFI is adjusted through the PCL, LHFI and reduced by the charge off of loan amounts, net of recoveries.

The methodology for estimating the amount of expected credit losses reported in the ACL has two basic components: a collective, or pooled, component for estimated expected credit losses for pools of loans that share similar risk characteristics, and an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans. In estimating the ACL for the collective component, loans are segregated into loan pools based on loan product types and similar risk characteristics.

The loans secured by real estate and other loans secured by real estate portfolio segments include loans for both commercial and residential properties. The underwriting process for these loans includes analysis of the financial position and strength of both the borrower and guarantor, experience with similar projects in the past, market demand and prospects for successful completion of the proposed project within the established budget and schedule, values of underlying collateral, availability of permanent financing, maximum loan-to-value ratios, minimum equity requirements, acceptable amortization periods and minimum debt service coverage requirements, based on property type. The borrower’s financial strength and capacity to repay their obligations remain the primary focus of underwriting. Financial strength is evaluated based upon analytical tools that consider historical and projected cash flows and performance in addition to analysis of the proposed project for income-producing properties. Additional support offered by guarantors is also considered. Ultimate repayment of these loans is sensitive to interest rate changes, general economic conditions, liquidity and availability of long-term financing.

The commercial and industrial loans portfolio segment includes loans made to many types of businesses for various purposes, such as short-term working capital loans that are usually secured by accounts receivable and inventory and term financing for equipment and fixed asset purchases that are secured by those assets. Trustmark’s credit underwriting process for commercial and industrial loans includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit.

The consumer loans portfolio segment is comprised of loans that are centrally underwritten based on the borrower's credit bureau score as well as an evaluation of the borrower’s repayment capacity, credit, and collateral. Property appraisals are obtained to assist in evaluating collateral. Loan-to-value and debt-to-income ratios, loan amount, and lien position are also considered in assessing whether to originate a loan. These borrowers are particularly susceptible to downturns in economic trends such as conditions that negatively affect housing prices and demand and levels of unemployment.

The state and other political subdivision loans and the other commercial loans and leases portfolio segments primarily consist of loans to non-depository financial institutions, such as mortgage companies, finance companies and other financial intermediaries, loans to state and political subdivisions, and loans to non-profit and charitable organizations. These loans are underwritten based on the specific nature or purpose of the loan and underlying collateral with special consideration given to the specific source of repayment for the loan. The lease segment primarily consists of commercial equipment finance leases. Trustmark’s credit underwriting process for equipment finance leases includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both

borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit.

During the first quarter of 2025, as part of Trustmark's ongoing model monitoring procedures, the annual loss driver analysis was performed. The analysis resulted in changes in the loss drivers for four discounted cash-flow models. These changes were a result of incorporating data through 2024 which led to more intuitive loss drivers. All models were validated by a third party before implementation.

During the first quarter of 2024, as part of Trustmark's ongoing model monitoring procedures, the annual loss driver analysis was performed. The analysis resulted in changes in the loss drivers for all discounted cash-flow models along with changes in the loss drivers for the equipment and finance loans and leases model. These changes were a result of updating Trustmark's peer group and incorporating data through 2022 which led to more intuitive loss drivers. All models were validated by a third party before implementation.

The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers at June 30, 2025 and December 31, 2024:

Portfolio Segment Loan Class Loan Pool Methodology Loss Drivers
Loans secured by real estate Construction, land<br>   development and other land 1-4 family residential<br>   construction DCF BBB 7-10 US CBI (1), National Unemployment
Lots and development DCF National HPI, National Unemployment
Unimproved land DCF National HPI, National Unemployment
All other consumer DCF National HPI, National Unemployment
Other secured by 1-4<br>   family residential properties Consumer 1-4 family - 1st liens DCF National HPI, Southern Unemployment (2)
All other consumer DCF National HPI, National Unemployment
Nonresidential owner-occupied DCF Southern Unemployment, National CRE Price Index
Secured by nonfarm,<br>   nonresidential properties Nonowner-occupied -<br>   hotel/motel DCF National CRE Price Index, Southern Unemployment
Nonowner-occupied - office DCF National CRE Price Index, Southern Unemployment
Nonowner-occupied- Retail DCF National CRE Price Index, Southern Unemployment
Nonowner-occupied - senior<br>   living/nursing homes DCF National CRE Price Index, Southern Unemployment
Nonowner-occupied -<br>   all other DCF National CRE Price Index, Southern Unemployment
Nonresidential owner-occupied DCF Southern Unemployment, National CRE Price Index
Other real estate secured Nonresidential nonowner<br>   -occupied - apartments DCF National CRE Price Index, Southern Unemployment
Nonresidential owner-occupied DCF Southern Unemployment, National CRE Price Index
Nonowner-occupied -<br>   all other DCF National CRE Price Index, Southern Unemployment
Other loans secured by<br>   real estate Other construction Other construction DCF National CRE Price Index, National Unemployment, BBB 7-10 US CBI
Secured by 1-4 family<br>   residential properties Trustmark mortgage WARM Southern Unemployment
Commercial and<br>   industrial loans Commercial and<br>   industrial loans Commercial and industrial -<br>   non-working capital DCF Trustmark historical data
Commercial and industrial -<br>   working capital DCF Trustmark historical data
Equipment finance loans WARM Southern Unemployment, National GDP
Credit cards WARM Trustmark call report data
Consumer loans Consumer loans Credit cards WARM Trustmark call report data
Overdrafts Loss Rate Trustmark historical data
All other consumer DCF National HPI, National Unemployment
State and other political<br>   subdivision loans State and other political<br>   subdivision loans Obligations of state and<br>   political subdivisions DCF Moody's Bond Default Study
Other commercial loans and leases Other commercial loans and leases Other loans DCF BBB 7-10 US CBI, Southern Unemployment
Commercial and industrial -<br>   non-working capital DCF Trustmark historical data
Commercial and industrial -<br>   working capital DCF Trustmark historical data
Equipment finance leases WARM Southern Unemployment, National GDP

(1) Loss driver was National HPI at December 31, 2024.

(2) Loss driver was National Unemployement at December 31, 2024.

In general, Trustmark utilizes a DCF method to estimate the quantitative portion of the ACL for loan pools. The DCF model consists of two key components, a loss driver analysis (LDA) and a cash flow analysis. For loan pools utilizing the DCF methodology, multiple assumptions are in place, depending on the loan pool. A reasonable and supportable forecast is utilized for each loan pool by developing

a LDA for each loan class. The LDA uses charge off data from Federal Financial Institutions Examination Council (FFIEC) reports to construct a periodic default rate (PDR). The PDR is decomposed into a PD. Regressions are run using the data for various macroeconomic variables in order to determine which ones correlate to Trustmark’s losses. These variables are then incorporated into the application to calculate a quarterly PD using a third-party baseline forecast. In addition to the PD, a LGD is derived using a method referred to as Frye-Jacobs. The Frye-Jacobs method is a mathematical formula that traces the relationship between LGD and PD over time and projects the LGD based on the levels of PD forecasts. This model approach is applicable to all pools within the construction, land development and other land, other secured by 1-4 family residential properties, secured by nonfarm, nonresidential properties and other real estate secured loan classes as well as consumer loans and other commercial loans.

An alternative LDA is utilized to support the PD and LGD assumptions necessary to apply a DCF methodology to the other construction pool. Fundamentally, this approach utilizes publicly reported default balances and leverages a generalized linear model (GLM) framework to estimate PD. Taken together, these differences allow for results to be scaled to be specific and directly applicable to the other construction segment. LGD is assumed to be a through-the-cycle constant based on the actual performance of Trustmark’s other construction segment. These assumptions are then input into the DCF model and used in conjunction with prepayment data to calculate the cash flows at the individual loan level. Management believes this methodology is commensurate with the level of risk in the pool.

For the commercial and industrial loans related pools, Trustmark uses its own PD and LGD data, instead of the macroeconomic variables and the Frye-Jacobs method described above, to calculate the PD and LGD as there were no defensible macroeconomic variables that correlated to Trustmark’s losses. Trustmark utilizes a third-party Bond Default Study to derive the PD and LGD for the obligations of state and political subdivisions pool. Due to the lack of losses within this pool, no defensible macroeconomic factors were identified to correlate.

The PD and LGD measures are used in conjunction with prepayment data as inputs into the DCF model to calculate the cash flows at the individual loan level. Contractual cash flows based on loan terms are adjusted for PD, LGD and prepayments to derive loss cash flows. These loss cash flows are discounted by the loan’s coupon rate to arrive at the discounted cash flow based quantitative loss. The prepayment studies are updated quarterly by a third-party for each applicable pool.

An alternate method of estimating the ACL is used for certain loan pools due to specific characteristics of these loans. For the non-DCF pools, specifically, those using the weighted average remaining maturity (WARM) method, the remaining life is incorporated into the ACL quantitative calculation.

During the second quarter of 2024, Trustmark executed a sale on a portfolio of 1-4 family mortgage loans that were at least three payments delinquent and/or nonaccrual at the time of selection. As a result of this sale, a credit mark was established for a sub-pool of the loans in the sale. Due to the lack of historical experience and the use of industry data for this sub-pool, management elected to use the credit mark for reserving purposes on a go forward basis for this sub-pool that meets the same credit criteria of being three payments delinquent and/or nonaccrual. All loans of the sub-pool that meet the above credit criteria will be removed from the 1-4 family residential properties pool and placed into a separate pool with the credit mark reserve applied to the total balance.

Trustmark determined that reasonable and supportable forecasts could be made for a twelve-month period for all of its loan pools. To the extent the lives of the loans in the LHFI portfolio extend beyond this forecast period, Trustmark uses a reversion period of four quarters and reverts to the historical mean on a straight-line basis over the remaining life of the loans. The econometric models currently in production reflect segment or pool level sensitivities of PD to changes in macroeconomic variables. By measuring the relationship between defaults and changes in the economy, the quantitative reserve incorporates reasonable and supportable forecasts of future conditions that will affect the value of Trustmark’s assets, as required by FASB ASC Topic 326. Under stable forecasts, these linear regressions will reasonably predict a pool’s PD. However, upon the occurrence of events that generate significant economic instability (such as the COVID-19 pandemic), the macroeconomic variables used for reasonable and supportable forecasting can change rapidly. At the macroeconomic levels experienced during the COVID-19 pandemic, it was not clear that the models in production at that time would produce reasonably representative results since the models at that time were originally estimated using data beginning in 2004 through 2019. During this period, a traditional, albeit severe, economic recession occurred. Thus, econometric models are sensitive to similar future levels of PD.

In order to prevent the econometric models from extrapolating beyond reasonable boundaries of their input variables, Trustmark chose to establish an upper and lower limit process when applying the periodic forecasts. In this way, Management will not rely upon unobserved and untested relationships in the setting of the quantitative reserve. This approach applies to all input variables, including: Southern Unemployment, National Unemployment, National Gross Domestic Product (GDP), National Home Price Index (HPI), National Commercial Real Estate (CRE) Price Index and the BBB 7-10 Year US Corporate Bond Index (CBI). The upper and lower limits are based on the distribution of the macroeconomic variable by selecting extreme percentiles at the upper and lower limits of the distribution, the 1st and 99th percentiles, respectively. These upper and lower limits are then used to calculate the PD for the forecast time period in which the forecasted values are outside of the upper and lower limit range. Additionally, when periods have a PD or

LGD at or near zero as a result of the improving macroeconomic forecasts, Management implemented PD and LGD floors to account for the risk associated with each portfolio. The PD and LGD floors are based on Trustmark’s historical loss experience and applied at a portfolio level.

Qualitative factors used in the ACL methodology include the following:

  • Lending policies and procedures
  • Economic conditions and concentrations of credit
  • Nature and volume of the portfolio
  • Performance trends
  • External factors

While all these factors are incorporated into the overall methodology, only four are currently considered active at June 30, 2025: (i) economic conditions and concentrations of credit, (ii) nature and volume of the portfolio, (iii) performance trends and (iv) external factors.

Two of Trustmark’s largest loan classes are the loans secured by nonfarm, nonresidential properties and the loans secured by other real estate. Trustmark elected to create a qualitative factor specifically for these loan classes which addresses changes in the economic conditions of metropolitan areas and applies additional pool level reserves. This qualitative factor is based on third-party market data and forecast trends and is updated quarterly as information is available, by market and by loan pool.

Trustmark's current quantitative methodologies do not completely incorporate changes in credit quality. As a result, Trustmark utilizes the performance trends qualitative factor. This factor is based on migration analyses, that allocates additional ACL to non-pass/delinquent loans within each pool. In this way, Management believes the ACL will directly reflect changes in risk, based on the performance of the loans within a pool, whether declining or improving.

The performance trends qualitative factor is estimated by properly segmenting loan pools into risk levels by risk rating for commercial credits and delinquency status for consumer credits. A migration analysis is then performed quarterly using a third-party software and the results for each risk level are compiled to calculate the historical PD average for each loan portfolio based on risk levels. This average historical PD rate is updated annually. For the mortgage portfolio, Trustmark uses an internal report to incorporate a roll rate method for the calculation of the PD rate. In addition to the PD rate for each portfolio, Management incorporates the quantitative rate and the k value derived from the Frye-Jacobs method to calculate a loss estimate that includes both PD and LGD. The quantitative rate is used to eliminate any additional reserve that the quantitative reserve already includes. Finally, the loss estimate rate is then applied to the total balances for each risk level for each portfolio to calculate a qualitative reserve.

Management elected to activate the nature and volume of the portfolio qualitative factor for a sub-pool of the secured by 1-4 family residential properties due to its significant size as well as the underlying nature being different. The nature and volume of the portfolio qualitative factor utilizes a WARM methodology that uses industry data for the assumptions to support the qualitative adjustment. The industry data is used to compile a PD based on credit score ranges along with using the industry data to compile an LGD. The sub-pool of credits is then aggregated into the appropriate credit score bands in which a weighted average loss rate is calculated based on the PD and LGD for each credit score range. This weighted average loss rate is then applied to the expected balance for the sub-segment of credits. This total is then used as the qualitative reserve adjustment. During the first quarter of 2025, Management elected to utilize Trustmark’s historical data to develop a PD based on the credit score ranges initially established. Additionally, Management elected to use the same LGD value from the mortgage sale that occurred in the second quarter of 2024 along with the same weighted average life assumption utilized to determine the credit mark on this portfolio.

The external factors qualitative factor is Management’s best judgment on the loan or pool level impact of all factors that affect the portfolio that are not accounted for using any other part of the ACL methodology (e.g., natural disasters, changes in legislation, impacts due to technology and pandemics). During the third quarter of 2024, Trustmark activated the External Factor – Credit Quality Review qualitative factor. This qualitative factor ensures reserve adequacy for collectively evaluated commercial loans that may not have been identified and downgraded timely for various reasons. This qualitative factor population is all commercial loans risk rated 1-5. These loans are then applied to the historical average of the Watch/Special Mention rated percentage. Then the balance of these loans are applied additional reserves based on the same reserve rates utilized in the performance trends qualitative factor for Watch/Special Mention rated loans. Then the Watch/Special Mention population is applied the historical Substandard rated percentage and then subsequently applied the Substandard reserve rate utilized in the performance trends qualitative factor as well. The historical Watch/Special Mention and Substandard rated percentage averages captures the weighted average life of the commercial loan portfolio.

Thus, Trustmark will allocate additional reserves to capture the proportion of potential Watch/Special Mention and Substandard rated credits that may not have been categorized as such at any given point in time through the life of the commercial loan portfolio.

The following tables disaggregate the ACL and the amortized cost basis of the loans by the measurement methodology used at June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025
ACL LHFI
Individually Evaluated for Credit Loss Collectively Evaluated for Credit Loss Total Individually Evaluated for Credit Loss Collectively Evaluated for Credit Loss Total
Loans secured by real estate:
Construction, land development and<br>   other land $ $ 7,349 $ 7,349 $ 560,913 $ 560,913
Other secured by 1-4 family residential<br>   properties 12,665 12,665 481 688,608 689,089
Secured by nonfarm, nonresidential<br>   properties 141 34,876 35,017 426 3,478,506 3,478,932
Other real estate secured 23,505 23,505 14,978 1,903,363 1,918,341
Other loans secured by real estate:
Other construction 8,142 8,142 794,310 794,310
Secured by 1-4 family residential<br>   properties 38,985 38,985 1,503 2,366,770 2,368,273
Commercial and industrial loans 12,685 15,780 28,465 21,348 1,810,947 1,832,295
Consumer loans 5,111 5,111 152,921 152,921
State and other political subdivision loans 1,547 1,547 961,251 961,251
Other commercial loans and leases 764 6,687 7,451 764 707,691 708,455
Total $ 13,590 $ 154,647 $ 168,237 $ 39,500 $ 13,425,280 $ 13,464,780
December 31, 2024
--- --- --- --- --- --- --- --- --- --- --- --- ---
ACL LHFI
Individually Evaluated for Credit Loss Collectively Evaluated for Credit Loss Total Individually Evaluated for Credit Loss Collectively Evaluated for Credit Loss Total
Loans secured by real estate:
Construction, land development and<br>   other land $ $ 6,452 $ 6,452 $ $ 587,244 $ 587,244
Other secured by 1-4 family residential<br>   properties 11,347 11,347 521 650,029 650,550
Secured by nonfarm, nonresidential<br>   properties 2,251 35,645 37,896 9,783 3,523,499 3,533,282
Other real estate secured 19,491 19,491 1,904 1,631,926 1,633,830
Other loans secured by real estate:
Other construction 13,297 13,297 829,904 829,904
Secured by 1-4 family residential<br>   properties 32,129 32,129 1,533 2,297,460 2,298,993
Commercial and industrial loans 10,518 16,502 27,020 22,503 1,818,219 1,840,722
Consumer loans 5,141 5,141 156,569 156,569
State and other political subdivision loans 1,250 1,250 969,836 969,836
Other commercial loans and leases 892 5,355 6,247 896 588,116 589,012
Total $ 13,661 $ 146,609 $ 160,270 $ 37,140 $ 13,052,802 $ 13,089,942

Changes in the ACL, LHFI were as follows for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Balance at beginning of period $ 167,010 $ 142,998 $ 160,270 $ 139,367
Loans charged-off, sale of 1-4 family mortgage loans (8,633 ) (8,633 )
Loans charged-off (6,380 ) (5,120 ) (10,081 ) (11,444 )
Recoveries 2,261 2,111 4,577 4,358
Net (charge-offs) recoveries (4,119 ) (11,642 ) (5,504 ) (15,719 )
PCL, LHFI 5,346 14,696 13,471 22,404
PCL, LHFI sale of 1-4 family mortgage loans 8,633 8,633
Balance at end of period $ 168,237 $ 154,685 $ 168,237 $ 154,685

The following tables detail changes in the ACL, LHFI by loan class for the periods presented ($ in thousands):

Three Months Ended June 30, 2025
Balance at Beginning of Period Charge-offs Recoveries PCL Balance at <br>End of <br>Period
Loans secured by real estate:
Construction, land development and other land $ 6,982 $ $ 194 $ 173 $ 7,349
Other secured by 1-4 family residential properties 12,476 (139 ) 123 205 12,665
Secured by nonfarm, nonresidential properties 39,973 (2,005 ) (2,951 ) 35,017
Other real estate secured 23,348 157 23,505
Other loans secured by real estate:
Other construction 9,860 1 (1,719 ) 8,142
Secured by 1-4 family residential properties 35,602 (550 ) 160 3,773 38,985
Commercial and industrial loans 25,396 (1,549 ) 264 4,354 28,465
Consumer loans 5,238 (2,121 ) 1,458 536 5,111
State and other political subdivision loans 1,605 (58 ) 1,547
Other commercial loans and leases 6,530 (16 ) 61 876 7,451
Total $ 167,010 $ (6,380 ) $ 2,261 $ 5,346 $ 168,237

The PCL, LHFI for the three months ended June 30, 2025 was primarily due to loan growth and changes in the macroeconomic forecast.

The negative PCL, LHFI for the secured by nonfarm, nonresidential properties and other construction loans portfolios for the three months ended June 30, 2025 was primarily due to positive credit migration.

Three Months Ended June 30, 2024
Balance at Beginning of Period Charge-offs Recoveries PCL Balance at <br>End of <br>Period
Loans secured by real estate:
Construction, land development and other land $ 5,743 $ $ 7 $ (649 ) $ 5,101
Other secured by 1-4 family residential properties 10,554 (104 ) 63 (140 ) 10,373
Secured by nonfarm, nonresidential properties 33,292 17 7,827 41,136
Other real estate secured 9,251 2,786 12,037
Other loans secured by real estate:
Other construction 12,065 (2,494 ) 255 4,071 13,897
Secured by 1-4 family residential properties 31,946 (8,780 ) 27 7,454 30,647
Commercial and industrial loans 27,930 (191 ) 272 724 28,735
Consumer loans 5,523 (2,184 ) 1,447 859 5,645
State and other political subdivision loans 638 (13 ) 625
Other commercial loans and leases 6,056 23 410 6,489
Total $ 142,998 $ (13,753 ) $ 2,111 $ 23,329 $ 154,685

The PCL, LHFI for the secured by nonfarm, nonresidential properties, the secured by 1-4 family residential properties, other construction, and other real estate secured portfolios for the three months ended June 30, 2024 was primarily due to net adjustments to the qualitative factors due to credit migration coupled with loan growth.

The negative PCL, LHFI for the construction, land development and other land and the other secured by 1-4 family residential properties portfolios for the three months ended June 30, 2024 was primarily due to changes in the macroeconomic forecast.

Six Months Ended June 30, 2025
Balance at Beginning of Period Charge-offs Recoveries PCL Balance at <br>End of <br>Period
Loans secured by real estate:
Construction, land development and other land $ 6,452 $ $ 196 $ 701 $ 7,349
Other secured by 1-4 family residential properties 11,347 (307 ) 222 1,403 12,665
Secured by nonfarm, nonresidential properties 37,896 (2,005 ) (874 ) 35,017
Other real estate secured 19,491 77 3,937 23,505
Other loans secured by real estate:
Other construction 13,297 3 (5,158 ) 8,142
Secured by 1-4 family residential properties 32,129 (930 ) 441 7,345 38,985
Commercial and industrial loans 27,020 (2,430 ) 499 3,376 28,465
Consumer loans 5,141 (4,325 ) 3,046 1,249 5,111
State and other political subdivision loans 1,250 297 1,547
Other commercial loans and leases 6,247 (84 ) 93 1,195 7,451
Total $ 160,270 $ (10,081 ) $ 4,577 $ 13,471 $ 168,237

The PCL, LHFI for the six months ended June 30, 2025 was primarily due to loan growth, changes in the macroeconomic forecast, coupled with net adjustments to the qualitative factors due to credit migration and modeling assumption updates to utilize bank historical data.

The negative PCL, LHFI for the other construction and secured by nonfarm, nonresidential properties portfolios for the six months ended June 30, 2025 was primarily due to segmentation migration, positive credit migration and a decline in loan balances.

Six Months Ended June 30, 2024
Balance at Beginning of Period Charge-offs Recoveries PCL Balance at <br>End of <br>Period
Loans secured by real estate:
Construction, land development and other land $ 17,192 $ (24 ) $ 8 $ (12,075 ) $ 5,101
Other secured by 1-4 family residential properties 12,942 (180 ) 513 (2,902 ) 10,373
Secured by nonfarm, nonresidential properties 24,043 (2,428 ) 26 19,495 41,136
Other real estate secured 4,488 7,549 12,037
Other loans secured by real estate:
Other construction 5,758 (2,494 ) 272 10,361 13,897
Secured by 1-4 family residential properties 34,794 (9,191 ) 65 4,979 30,647
Commercial and industrial loans 26,638 (775 ) 470 2,402 28,735
Consumer loans 5,794 (4,932 ) 2,952 1,831 5,645
State and other political subdivision loans 646 (21 ) 625
Other commercial loans and leases 7,072 (53 ) 52 (582 ) 6,489
Total $ 139,367 $ (20,077 ) $ 4,358 $ 31,037 $ 154,685

The PCL, LHFI for the secured by nonfarm, nonresidential properties, other construction and other real estate secured portfolios for the six months ended June 30, 2024 was primarily due to changes in the macroeconomic forecast associated with these specific loss driver models as a result of the loss driver update, coupled with net adjustments to the qualitative factors due to credit migration and loan growth. The PCL, LHFI for the secured by 1-4 family residential properties portfolio for the six months ended June 30, 2024 was primarily due to adjustments to the Nature and Volume of Portfolio qualitative factor, coupled with implementing the credit mark reserve as a result of the mortgage loan sale. The PCL, LHFI for the commercial and industrial portfolio for the six months ended June 30, 2024 was primarily due to net adjustments to the qualitative factors due to credit migration.

The negative PCL, LHFI for the construction, land development and other land, other secured by 1-4 family residential properties, and other commercial loans and leases portfolios for the six months ended June 30, 2024 was primarily due to changes in the macroeconomic forecast associated with these specific loss driver models as a result of the loss driver update for these loan portfolios.

Note 5 – Mortgage Banking

MSR

The activity in the MSR is detailed in the table below for the periods presented ($ in thousands):

Six Months Ended June 30,
2025 2024
Balance at beginning of period $ 139,317 $ 131,870
Origination of servicing assets 6,917 6,664
Change in fair value:
Due to market changes (7,874 ) 3,497
Due to run-off (5,658 ) (5,373 )
Balance at end of period $ 132,702 $ 136,658

Trustmark determines the fair value of the MSR using a valuation model administered by a third party that calculates the present value of estimated future net servicing income. Trustmark considers the conditional prepayment rate (CPR), which is an estimated loan prepayment rate that uses historical prepayment rates for previous loans similar to the loans being evaluated, the float rate, which is the interest rate earned on escrow balances, and the discount rate as some of the primary assumptions used in determining the fair value of the MSR. An increase in either the CPR or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR. An increase in the float rate will result in an increase in the fair value of the MSR, while a decrease in the float rate will result in a decrease in the fair value of the MSR. At June 30, 2025, the fair value of the MSR included an assumed average prepayment speed of 9 CPR and an average discount rate of 10.65% compared to an assumed average prepayment speed of 8 CPR and an average discount rate of 10.72% at June 30, 2024.

Mortgage Loans Serviced/Sold

During the first six months of 2025 and 2024, Trustmark sold $530.6 million and $555.1 million, respectively, of residential mortgage loans. Gains on these sales were recorded as noninterest income in mortgage banking, net and totaled $9.9 million for the first six months of 2025 compared to $10.2 million for the first six months of 2024.

The table below details the mortgage loans sold and serviced for others at June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025 December 31, 2024
Federal National Mortgage Association $ 4,782,206 $ 4,821,246
Government National Mortgage Association 3,772,994 3,695,419
Federal Home Loan Mortgage Corporation 266,938 213,358
Other 36,537 32,686
Total mortgage loans sold and serviced for others $ 8,858,675 $ 8,762,709

Trustmark is subject to losses in its loan servicing portfolio due to loan foreclosures. Trustmark has obligations to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loan sold was in violation of representations or warranties made by Trustmark at the time of the sale, herein referred to as mortgage loan servicing putback expenses. Such representations and warranties typically include those made regarding loans that had missing or insufficient file documentation, loans that do not meet investor guidelines, loans in which the appraisal does not support the value and/or loans obtained through fraud by the borrowers or other third parties. Generally, putback requests may be made until the loan is paid in full. However, mortgage loans delivered to Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC) on or after January 1, 2013 are subject to the Representations and Warranties Framework, which provides certain instances in which FNMA and FHLMC will not exercise their remedies, including a putback request, for breaches of certain selling representations and warranties, such as payment history and quality control review.

When a putback request is received, Trustmark evaluates the request and takes appropriate actions based on the nature of the request. Trustmark is required by FNMA and FHLMC to provide a response to putback requests within 60 days of the date of receipt. The total mortgage loan servicing putback expense is included in other expense. Trustmark had no mortgage loan servicing putback expense for

the three and six months ended June 30, 2025 and 2024. At both June 30, 2025 and 2024, Trustmark had a reserve for mortgage loan servicing putback expenses of $500 thousand.

There is inherent uncertainty in reasonably estimating the requirement for reserves against potential future mortgage loan servicing putback expenses. Future putback expenses are dependent on many subjective factors, including the review procedures of the purchasers and the potential refinance activity on loans sold with servicing released and the subsequent consequences under the representations and warranties. Trustmark believes that it has appropriately reserved for potential mortgage loan servicing putback requests.

Note 6 – Other Real Estate

At June 30, 2025, Trustmark’s geographic other real estate distribution was concentrated in its Alabama, Mississippi, Tennessee and Texas market regions. The ultimate recovery of a substantial portion of the carrying amount of other real estate is susceptible to changes in market conditions in these regions.

For the periods presented, changes and gains (losses), net on other real estate were as follows ($ in thousands):

Six Months Ended June 30,
2025 2024
Balance at beginning of period $ 5,917 $ 6,867
Additions 5,132 4,128
Disposals (1,958 ) (4,695 )
(Write-downs) recoveries (119 ) 286
Balance at end of period $ 8,972 $ 6,586
Gains (losses), net on the sale of other real estate included in<br>   other real estate expense $ (144 ) $ (962 )

At June 30, 2025 and December 31, 2024, other real estate by type of property consisted of the following ($ in thousands):

June 30, 2025 December 31, 2024
Construction, land development and other land properties $ $ 46
1-4 family residential properties 3,242 2,260
Nonfarm, nonresidential properties 3,912 3,611
Other real estate properties 1,818
Total other real estate $ 8,972 $ 5,917

At June 30, 2025 and December 31, 2024, other real estate by geographic location consisted of the following ($ in thousands):

June 30, 2025 December 31, 2024
Alabama $ 772 $ 170
Mississippi (1) 4,860 2,407
Tennessee (2) 1,079 1,079
Texas 2,261 2,261
Total other real estate $ 8,972 $ 5,917
  • (1)
  • (2)

At June 30, 2025, the balance of other real estate included $3.2 million of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property compared to $2.3 million at December 31, 2024. At June 30, 2025 and December 31, 2024, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process was $5.4 million and $7.6 million, respectively.

Note 7 – Leases

Lessor Arrangements

Trustmark leases certain types of machinery and equipment to its customers through sales-type and direct financing leases as part of its equipment financing portfolio. These leases generally have remaining lease terms of one to eight years, some of which include renewal options and/or options for the lessee to purchase the leased property near or at the end of the lease term. Trustmark recognized interest income from its sales-type and direct financing leases of $4.2 million and $7.8 million for the three and six months ended June 30, 2025, respectively, compared to $3.0 million and $5.4 million for the three and six months ended June 30, 2024, respectively. Trustmark does not have any significant operating leases in which it is the lessor.

The table below summarizes the components of Trustmark's net investment in its sales-type and direct financing leases for the periods presented ($ in thousands):

June 30, 2025 December 31, 2024
Leases receivable $ 325,720 $ 282,771
Unearned income (50,271 ) (45,585 )
Initial direct costs 2,862 2,252
Unguaranteed lease residual 14,868 7,084
Total net investment $ 293,179 $ 246,522

The table below details the minimum future lease payments for Trustmark's leases receivable at June 30, 2025 ($ in thousands):

June 30, 2025
2025 (excluding the six months ended June 30, 2025) $ 32,709
2026 61,170
2027 73,717
2028 63,284
2029 48,676
Thereafter 46,164
Lease receivable $ 325,720

Lessee Arrangements

For Trustmark's lessee arrangements, the leases of FBBI are included in discontinued operations and as a result, have been excluded from the amounts below. The following table details the components of net lease cost for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Finance leases:
Amortization of right-of-use assets $ 113 $ 113 $ 226 $ 226
Interest on lease liabilities 34 38 68 76
Operating lease cost 1,341 1,232 2,682 2,412
Short-term lease cost 154 55 319 113
Variable lease cost 223 205 442 404
Sublease income (76 ) (2 ) (135 ) (5 )
Net lease cost $ 1,789 $ 1,641 $ 3,602 $ 3,226

The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

Six Months Ended June 30,
2025 2024
Finance leases:
Operating cash flows included in operating activities $ 68 $ 76
Financing cash flows included in payments under finance lease obligations 225 207
Operating leases:
Operating cash flows (fixed payments) included in other operating activities, net 2,637 2,254
Operating cash flows (liability reduction) included in other operating activities, net 1,957 1,593

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025 December 31, 2024
Finance lease right-of-use assets, net of accumulated depreciation $ 3,073 $ 3,299
Finance lease liabilities 3,685 3,910
Operating lease right-of-use assets 34,016 34,668
Operating lease liabilities 38,091 38,698
Weighted-average lease term:
Finance leases 6.85 years 7.35 years
Operating leases 9.05 years 9.31 years
Weighted-average discount rate:
Finance leases 3.61 % 3.61 %
Operating leases 3.76 % 3.72 %

At June 30, 2025, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

Finance Leases Operating Leases
2025 (excluding the six months ended June 30, 2025) $ 291 $ 2,650
2026 589 5,277
2027 594 5,211
2028 599 4,946
2029 633 4,781
Thereafter 1,454 22,644
Total minimum lease payments 4,160 45,509
Less imputed interest (475 ) (7,418 )
Lease liabilities $ 3,685 $ 38,091

Note 8 – Deposits

At June 30, 2025 and December 31, 2024, deposits consisted of the following ($ in thousands):

June 30, 2025 December 31, 2024
Noninterest-bearing demand $ 3,135,435 $ 3,073,565
Interest-bearing demand (1) 7,608,159 7,861,268
Savings (1) 983,051 980,424
Time 3,389,216 3,192,918
Total $ 15,115,861 $ 15,108,175

(1) During the first quarter of 2025, Trustmark ceased the daily sweep from low transaction interest-bearing demand deposits to savings deposits. The prior period has been reclassified accordingly.

Note 9 – Securities Sold Under Repurchase Agreements

Trustmark utilizes securities sold under repurchase agreements as a source of borrowing in connection with overnight repurchase agreements offered to commercial deposit customers by using its unencumbered investment securities as collateral. Trustmark accounts for its securities sold under repurchase agreements as secured borrowings in accordance with FASB ASC Subtopic 860-30, “Transfers and Servicing – Secured Borrowing and Collateral.” Securities sold under repurchase agreements are stated at the amount of cash received in connection with the transaction. Trustmark monitors collateral levels on a continual basis and may be required to provide additional collateral based on the fair value of the underlying securities. Securities sold under repurchase agreements were secured by securities with a carrying amount of $26.3 million and $40.3 million at June 30, 2025 and December 31, 2024, respectively. Trustmark’s repurchase agreements are transacted under master repurchase agreements that give Trustmark, in the event of default by the counterparty, the right of offset with the same counterparty. At both June 30, 2025 and December 31, 2024, all repurchase agreements

were short-term and consisted primarily of sweep repurchase arrangements, under which excess deposits are “swept” into overnight repurchase agreements with Trustmark. The following table presents the securities sold under repurchase agreements by collateral pledged at June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025 December 31, 2024
Mortgage-backed securities
Residential mortgage pass-through securities
Issued by FNMA and FHLMC $ 4,834 $ 11,685
Other residential mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA 135 7,487
Commercial mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA 8,752 10,169
Total securities sold under repurchase agreements $ 13,721 $ 29,341

Note 10 – Revenue from Contracts with Customers

Trustmark accounts for revenue from contracts with customers in accordance with FASB ASC Topic 606, “Revenue from Contracts with Customers,” which provides that revenue be recognized in a manner that depicts the transfer of goods or services to a customer in an amount that reflects the consideration Trustmark expects to be entitled to in exchange for those goods or services. Revenue from contracts with customers is recognized either over time in a manner that depicts Trustmark’s performance, or at a point in time when control of the goods or services are transferred to the customer. Trustmark’s noninterest income (loss), excluding all of mortgage banking, net and securities gains (losses), net and portions of bank card and other fees and other, net, are considered within the scope of FASB ASC Topic 606. Gains or losses on the sale of other real estate, which are included in Trustmark’s noninterest expense as other expense, are also within the scope of FASB ASC Topic 606.

Trustmark records a gain or loss from the sale of other real estate when control of the property transfers to the buyer. Trustmark records the gain or loss from the sale of other real estate in noninterest expense as other expense. Other real estate sales for the three and six months ended June 30, 2025 resulted in a net loss of $68 thousand and $144 thousand, respectively, compared to a net loss of $907 thousand and $962 thousand for the three and six months ended June 30, 2024, respectively.

The Insurance Segment is included in discontinued operations for the three and six months ended June 30, 2024. See Note 2 - Discontinued Operations for additional information about discontinued operations.

The following tables present noninterest income (loss) disaggregated by reportable operating segment and revenue stream for the periods presented ($ in thousands):

Three Months Ended June 30, 2025 Three Months Ended June 30, 2024
Topic 606 Not Topic <br>606 (1) Total Topic 606 Not Topic <br>606 (1) Total
General Banking Segment
Service charges on deposit accounts $ 10,562 $ $ 10,562 $ 10,903 $ $ 10,903
Bank card and other fees 7,968 748 8,716 8,428 758 9,186
Mortgage banking, net 8,602 8,602 4,204 4,204
Wealth management 196 196 174 174
Other, net 2,388 (224 ) 2,164 7,251 78 7,329
Securities gains (losses), net (182,792 ) (182,792 )
Total noninterest income (loss) $ 21,114 $ 9,126 $ 30,240 $ 26,756 $ (177,752 ) $ (150,996 )
Wealth Management Segment
Service charges on deposit accounts $ 23 $ $ 23 $ 21 $ $ 21
Bank card and other fees 38 38 39 39
Wealth management 9,442 9,442 9,518 9,518
Other, net 54 93 147 38 94 132
Total noninterest income (loss) $ 9,557 $ 93 $ 9,650 $ 9,616 $ 94 $ 9,710
Consolidated
Service charges on deposit accounts $ 10,585 $ $ 10,585 $ 10,924 $ $ 10,924
Bank card and other fees 8,006 748 8,754 8,467 758 9,225
Mortgage banking, net 8,602 8,602 4,204 4,204
Wealth management 9,638 9,638 9,692 9,692
Other, net 2,442 (131 ) 2,311 7,289 172 7,461
Securities gains (losses), net (182,792 ) (182,792 )
Total noninterest income (loss) $ 30,671 $ 9,219 $ 39,890 $ 36,372 $ (177,658 ) $ (141,286 )
  • (1)
Six Months Ended June 30, 2025 Six Months Ended June 30, 2024
Topic 606 Not Topic <br>606 (1) Total Topic 606 Not Topic <br>606 (1) Total
General Banking Segment
Service charges on deposit accounts $ 21,177 $ $ 21,177 $ 21,839 $ $ 21,839
Bank card and other fees 15,348 993 16,341 15,620 958 16,578
Mortgage banking, net 17,373 17,373 13,119 13,119
Wealth management 377 377 363 363
Other, net 7,801 185 7,986 10,599 (304 ) 10,295
Securities gains (losses), net (182,792 ) (182,792 )
Total noninterest income (loss) $ 44,703 $ 18,551 $ 63,254 $ 48,421 $ (169,019 ) $ (120,598 )
Wealth Management Segment
Service charges on deposit accounts $ 44 $ $ 44 $ 43 $ $ 43
Bank card and other fees 77 77 75 75
Wealth management 18,804 18,804 18,281 18,281
Other, net 106 189 295 80 188 268
Total noninterest income (loss) $ 19,031 $ 189 $ 19,220 $ 18,479 $ 188 $ 18,667
Consolidated
Service charges on deposit accounts $ 21,221 $ $ 21,221 $ 21,882 $ $ 21,882
Bank card and other fees 15,425 993 16,418 15,695 958 16,653
Mortgage banking, net 17,373 17,373 13,119 13,119
Wealth management 19,181 19,181 18,644 18,644
Other, net 7,907 374 8,281 10,679 (116 ) 10,563
Securities gains (losses), net (182,792 ) (182,792 )
Total noninterest income (loss) $ 63,734 $ 18,740 $ 82,474 $ 66,900 $ (168,831 ) $ (101,931 )
  • (1)

Note 11 – Defined Benefit and Other Postretirement Benefits

Qualified Pension Plan

Trustmark maintains a noncontributory tax-qualified defined benefit pension plan titled the Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions (the Continuing Plan) to satisfy commitments made by Trustmark to associates covered through plans obtained in acquisitions.

The following table presents information regarding the net periodic benefit cost for the Continuing Plan for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Service cost $ 9 $ 10 $ 18 $ 20
Interest cost 69 61 138 123
Expected return on plan assets (31 ) (24 ) (63 ) (48 )
Recognized net (gain) loss due to lump sum settlements (13 ) (50 ) (13 )
Recognized net actuarial (gain) loss (2 ) (4 )
Net periodic benefit cost $ 45 $ 34 $ 39 $ 82

For the plan year ending December 31, 2025, Trustmark’s minimum required contribution to the Continuing Plan is $109 thousand; however, Management and the Board of Directors of Trustmark will monitor the Continuing Plan throughout 2025 to determine any additional funding requirements by the plan’s measurement date, which is December 31.

Supplemental Retirement Plans

Trustmark maintains a nonqualified supplemental retirement plan covering key executive officers and senior officers as well as directors who have elected to defer fees. The plan provides for retirement and/or death benefits based on a participant’s covered salary or deferred fees. Although plan benefits may be paid from Trustmark’s general assets, Trustmark has purchased life insurance contracts on the participants covered under the plan, which may be used to fund future benefit payments under the plan. The annual measurement date for the plan is December 31. As a result of mergers prior to 2014, Trustmark became the administrator of nonqualified supplemental retirement plans, for which the plan benefits were frozen prior to the merger date.

The following table presents information regarding the net periodic benefit cost for Trustmark’s nonqualified supplemental retirement plans for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Service cost $ 4 $ 11 $ 8 $ 22
Interest cost 475 459 970 936
Amortization of prior service cost 3 27 7 55
Recognized net actuarial loss 63 84 136 179
Net periodic benefit cost $ 545 $ 581 $ 1,121 $ 1,192

Note 12 – Stock and Incentive Compensation

Trustmark has granted restricted stock units subject to the provisions of the Stock and Incentive Compensation Plan (the Stock Plan). Current outstanding and future grants of restricted stock units are subject to the provisions of the Stock Plan, which is designed to provide flexibility to Trustmark regarding its ability to motivate, attract and retain the services of key associates and directors. The Stock Plan also allows Trustmark to grant nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units and performance units to key associates and directors.

Restricted Stock Grants

Performance Units

Trustmark’s performance units vest over three years and are granted to Trustmark’s executive and senior management teams. Performance units granted vest based on performance goals of return on average tangible equity and total shareholder return. Performance units are valued utilizing a Monte Carlo simulation model to estimate fair value of the units at the grant date. The Monte Carlo simulation was performed by an independent valuation consultant and requires the use of subjective modeling assumptions. These units are recognized using the straight-line method over the requisite service period. These units are granted at 100% of target, yet provide for achievement units if performance measures exceed 100%. The restricted stock agreement for these units provides for dividend privileges, but no voting rights.

Time-Based Units

Trustmark’s time-based units granted to Trustmark’s executive and senior management teams vest over three years. Trustmark’s time-based units granted to members of Trustmark’s Board of Directors vest over one year. Time-based units are valued utilizing the fair value of Trustmark’s stock at the grant date. These units are amortized on the straight-line method over the earlier of the requisite service period or at age 65. The restricted stock agreement for these units provides for dividend privileges, but no voting rights.

The following tables summarize the Stock Plan activity for the period presented:

Three Months Ended June 30, 2025
Performance<br>Units Time-Vested<br>Units
Nonvested units, beginning of period 212,485 383,557
Granted 21,430
Released from restriction (25,612 )
Forfeited (7,258 ) (12,809 )
Nonvested units, end of period 205,227 366,566
Six Months Ended June 30, 2025
--- --- --- --- --- --- ---
Performance<br>Units Time-Vested<br>Units
Nonvested units, beginning of period 208,045 372,276
Granted 63,392 126,224
Adjustment for performance factor 47,415
Released from restriction (105,951 ) (116,663 )
Forfeited (7,674 ) (15,271 )
Nonvested units, end of period 205,227 366,566

The following table presents information regarding compensation expense for units under the Stock Plan for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Performance units $ 531 $ 522 $ 1,024 $ 984
Time-vested units 656 856 2,634 2,632
Total compensation expense $ 1,187 $ 1,378 $ 3,658 $ 3,616

Note 13 – Contingencies

Lending Related

Trustmark makes commitments to extend credit and issues standby and commercial letters of credit (letters of credit) in the normal course of business in order to fulfill the financing needs of its customers. The carrying amount of commitments to extend credit and letters of credit approximates the fair value of such financial instruments.

Commitments to extend credit are agreements to lend money to customers pursuant to certain specified conditions. Commitments generally have fixed expiration dates or other termination clauses. Because many of these commitments are expected to expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit is represented by the contract amount of those instruments. Trustmark applies the same credit policies and standards as it does in the lending process when making these commitments. The collateral obtained is based upon the nature of the transaction and the assessed creditworthiness of the borrower. At June 30, 2025 and 2024, Trustmark had unused commitments to extend credit of $4.361 billion and $4.590 billion, respectively.

Letters of credit are conditional commitments issued by Trustmark to insure the performance of a customer to a third-party. A financial standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to repay an outstanding loan or debt instrument. A performance standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to perform some contractual, nonfinancial obligation. When issuing letters of credit, Trustmark uses the same policies regarding credit risk and collateral, which are followed in the lending process. At June 30, 2025 and 2024, Trustmark’s maximum exposure to credit loss in the event of nonperformance by the customer for letters of credit was $136.4 million and $126.6 million, respectively. These amounts consist primarily of commitments with maturities of less than three years, which have an immaterial carrying value. Trustmark holds collateral to support standby letters of credit when deemed necessary. As of June 30, 2025 and 2024, the fair value of collateral held was $42.5 million and $26.4 million, respectively.

ACL on Off-Balance Sheet Credit Exposures

Trustmark maintains a separate ACL on off-balance sheet credit exposures, including unfunded loan commitments and letters of credit, which is included on the accompanying consolidated balance sheets as of June 30, 2025 and December 31, 2024.

During the first quarter of 2024, Management decided to implement a performance trends qualitative factor for unfunded commitments. The same assumptions are applied in this calculation that the funded balances utilize with the addition of using the funding rates on the unfunded commitments. The performance trends qualitative factor reserve is then added to the other calculated reserve to get a total reserve for off-balance sheet credit exposures.

During the third quarter of 2024, Management implemented the External Factor – Credit Quality Review qualitative factor for unfunded commitments. The same assumptions are applied in this calculation that the funded balances utilize with the addition of using the funding rates on the unfunded commitments. The Credit Quality Review qualitative factor reserve is then added to the other calculated reserve to get a total reserve for off-balance sheet credit exposures.

Changes in the ACL on off-balance sheet credit exposures were as follows for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Balance at beginning of period $ 26,561 $ 33,865 $ 29,392 $ 34,057
PCL, off-balance sheet credit exposures (670 ) (3,600 ) (3,501 ) (3,792 )
Balance at end of period $ 25,891 $ 30,265 $ 25,891 $ 30,265

Adjustments to the ACL on off-balance sheet credit exposures are recorded to PCL, off-balance sheet credit exposures. The decrease in the ACL on off-balance sheet credit exposures for the three months ended June 30, 2025 was primarily due to positive credit migration partially offset by changes in the macroeconomic forecast. The decrease in the ACL on off-balance sheet credit exposures for the six months ended June 30, 2025 was primarily due to the decrease in required reserves as a result of a decrease in unfunded commitments coupled with positive credit migration.

The decrease in the ACL on off-balance sheet credit exposures for the three months ended June 30, 2024 was primarily due to the decrease in required reserves as a result of a decrease in unfunded commitments coupled with the decrease in the quantitative reserve rates due to changes in the macroeconomic factors. The decrease was partially offset by an increase in required reserves as a result of credit migration. The decrease in the ACL on off-balance sheet credit exposures for the six months ended June 30, 2024 was primarily due to the decrease in required reserves as a result of a decrease in unfunded commitments partially offset by an increase in required reserves as a result of implementing the performance trend qualitative reserve factor.

No credit loss estimate is reported for off-balance sheet credit exposures that are unconditionally cancellable by Trustmark or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.

Legal Proceedings

Trustmark and its subsidiaries are parties to lawsuits and other claims that arise in the ordinary course of business. Some of the lawsuits assert claims related to the lending, collection, servicing, investment, trust and other business activities, and some of the lawsuits allege substantial claims for damages.

In accordance with FASB ASC Subtopic 450-20, “Loss Contingencies,” Trustmark will establish an accrued liability for any litigation matter if and when such matter presents loss contingencies that are both probable and reasonably estimable. At the present time, Trustmark believes, based on its evaluation and the advice of legal counsel, that a loss in any currently pending legal proceeding is not probable and a reasonable estimate cannot be made.

Note 14 – Earnings Per Share (EPS)

The following table reflects weighted-average shares used to calculate basic and diluted EPS for the periods presented (in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Basic shares 60,463 61,197 60,630 61,163
Dilutive shares 231 219 233 211
Diluted shares 60,694 61,416 60,863 61,374

Weighted-average antidilutive stock awards are excluded in determining diluted EPS. Trustmark had no weighted-average antidilutive stock awards for the three and six months ended June 30, 2025 and 2024.

Note 15 – Statements of Cash Flows

The following table reflects specific transaction amounts for the periods presented ($ in thousands):

Six Months Ended June 30,
2025 2024
Income taxes paid $ 27,020 $ 19,545
Interest expense paid on deposits and borrowings 157,912 201,499
Noncash transfers from loans to other real estate 5,132 4,128
Operating right-of-use assets resulting from lease liabilities 1,349 1,741

Note 16 – Shareholders’ Equity

Regulatory Capital

Trustmark and TB are subject to minimum risk-based capital and leverage capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of Trustmark’s 2024 Annual Report, which are administered by the federal bank regulatory agencies. These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments. Trustmark’s and TB’s minimum risk-based capital requirements include a capital conservation buffer of 2.50%. Accumulated other comprehensive income (loss), net of tax, is not included in computing regulatory capital. Trustmark elected the five-year phase-in transition period (through December 31, 2024) related to adopting FASB ASU 2016-13 for regulatory capital purposes. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TB and limit Trustmark’s and TB’s ability to pay dividends. As of June 30, 2025, Trustmark and TB exceeded all applicable minimum capital standards. In addition, Trustmark and TB met applicable regulatory guidelines to be considered well-capitalized at June 30, 2025. To be categorized in this manner, Trustmark and TB maintained, as applicable, minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the accompanying table, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures. There are no significant conditions or events that have occurred since June 30, 2025, which Management believes have affected Trustmark’s or TB’s present classification.

The following table provides Trustmark’s and TB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at June 30, 2025 and December 31, 2024 ($ in thousands):

Actual
Regulatory Capital Minimum To Be Well
Amount Ratio Requirement Capitalized
At June 30, 2025:
Common Equity Tier 1 Capital (to Risk Weighted Assets)
Trustmark Corporation $ 1,779,568 11.70 % 7.00 % n/a
Trustmark Bank 1,864,379 12.26 % 7.00 % 6.50 %
Tier 1 Capital (to Risk Weighted Assets)
Trustmark Corporation $ 1,839,568 12.09 % 8.50 % n/a
Trustmark Bank 1,864,379 12.26 % 8.50 % 8.00 %
Total Capital (to Risk Weighted Assets)
Trustmark Corporation $ 2,153,616 14.15 % 10.50 % n/a
Trustmark Bank 2,054,586 13.51 % 10.50 % 10.00 %
Tier 1 Leverage (to Average Assets)
Trustmark Corporation $ 1,839,568 10.15 % 4.00 % n/a
Trustmark Bank 1,864,379 10.29 % 4.00 % 5.00 %
At December 31, 2024:
Common Equity Tier 1 Capital (to Risk Weighted Assets)
Trustmark Corporation $ 1,729,672 11.54 % 7.00 % n/a
Trustmark Bank 1,828,044 12.20 % 7.00 % 6.50 %
Tier 1 Capital (to Risk Weighted Assets)
Trustmark Corporation $ 1,789,672 11.94 % 8.50 % n/a
Trustmark Bank 1,828,044 12.20 % 8.50 % 8.00 %
Total Capital (to Risk Weighted Assets)
Trustmark Corporation $ 2,094,874 13.97 % 10.50 % n/a
Trustmark Bank 2,009,544 13.41 % 10.50 % 10.00 %
Tier 1 Leverage (to Average Assets)
Trustmark Corporation $ 1,789,672 9.99 % 4.00 % n/a
Trustmark Bank 1,828,044 10.21 % 4.00 % 5.00 %

Stock Repurchase Program

On December 5, 2023, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2024, under which $50.0 million of Trustmark’s outstanding shares could be acquired through December 31, 2024. Under this authority, Trustmark repurchased 203 thousand shares of its common stock valued at $7.5 million during the twelve months ended December 31, 2024.

On December 3, 2024, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2025, under which $100.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2025. The repurchase program, which is subject to market conditions and management discretion, will be implemented through open market repurchases or privately negotiated transactions. Under this authority, Trustmark repurchased 764 thousand shares of its common stock valued at $26.0 million during the six months ended June 30, 2025.

Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss)

The following table presents the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the periods presented ($ in thousands). The amortization of prior service cost, recognized net loss due to lump sum settlements and change in net actuarial loss are included in the computation of net periodic benefit cost (see Note 11 – Defined Benefit and Other Postretirement Benefits for additional details). Reclassification adjustments related to pension and other postretirement benefit plans are included in salaries and employee benefits and other expense in the accompanying consolidated statements of income (loss). Reclassification adjustments related to the cash flow hedge derivatives are included in interest and fees on LHFS and LHFI in the accompanying consolidated statements of income (loss).

Three Months Ended June 30, 2025 Three Months Ended June 30, 2024
Before Tax<br>Amount Tax (Expense)<br>Benefit Net of Tax<br>Amount Before Tax<br>Amount Tax (Expense)<br>Benefit Net of Tax<br>Amount
Securities available for sale and transferred<br>   securities:
Net unrealized holding gains (losses) arising <br>   during the period $ 13,992 $ (3,499 ) $ 10,493 $ (5,761 ) $ 1,440 $ (4,321 )
Reclassification adjustment for net (gains) losses <br>   realized in net income 182,792 (45,698 ) 137,094
Change in net unrealized holding loss on <br>   securities transferred to held to maturity 3,450 (863 ) 2,587 3,671 (918 ) 2,753
Total securities available for sale <br>   and transferred securities 17,442 (4,362 ) 13,080 180,702 (45,176 ) 135,526
Pension and other postretirement benefit plans:
Reclassification adjustments for changes<br>   realized in net income:
Net change in prior service costs 3 3 27 (7 ) 20
Recognized net loss due to lump sum<br>   settlements (13 ) 3 (10 )
Change in net actuarial loss 61 (16 ) 45 84 (20 ) 64
Total pension and other postretirement<br>   benefit plans 64 (16 ) 48 98 (24 ) 74
Cash flow hedge derivatives:
Change in accumulated gain (loss) on effective<br>   cash flow hedge derivatives 4,098 (1,024 ) 3,074 (4,873 ) 1,218 (3,655 )
Reclassification adjustment for (gain) loss<br>   realized in net income 2,681 (670 ) 2,011 4,869 (1,217 ) 3,652
Total cash flow hedge derivatives 6,779 (1,694 ) 5,085 (4 ) 1 (3 )
Total other comprehensive income (loss) $ 24,285 $ (6,072 ) $ 18,213 $ 180,796 $ (45,199 ) $ 135,597
Six Months Ended June 30, 2025 Six Months Ended June 30, 2024
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Before Tax<br>Amount Tax (Expense)<br>Benefit Net of Tax<br>Amount Before Tax<br>Amount Tax (Expense)<br>Benefit Net of Tax<br>Amount
Securities available for sale and transferred<br>   securities:
Net unrealized holding gains (losses) arising <br>   during the period $ 46,591 $ (11,648 ) $ 34,943 $ (8,313 ) $ 2,078 $ (6,235 )
Reclassification adjustment for net (gains) losses <br>   realized in net income 182,792 (45,698 ) 137,094
Change in net unrealized holding loss on <br>   securities transferred to held to maturity 6,875 (1,719 ) 5,156 7,332 (1,833 ) 5,499
Total securities available for sale <br>   and transferred securities 53,466 (13,367 ) 40,099 181,811 (45,453 ) 136,358
Pension and other postretirement benefit plans:
Reclassification adjustments for changes<br>   realized in net income:
Net change in prior service costs 7 (1 ) 6 55 (14 ) 41
Recognized net loss due to lump sum<br>   settlements (50 ) 12 (38 ) (13 ) 3 (10 )
Change in net actuarial loss 132 (33 ) 99 179 (44 ) 135
Total pension and other postretirement<br>   benefit plans 89 (22 ) 67 221 (55 ) 166
Cash flow hedge derivatives:
Change in accumulated gain (loss) on effective<br>   cash flow hedge derivatives 11,977 (2,994 ) 8,983 (20,833 ) 5,208 (15,625 )
Reclassification adjustment for (gain) loss<br>   realized in net income 5,361 (1,340 ) 4,021 9,689 (2,422 ) 7,267
Total cash flow hedge derivatives 17,338 (4,334 ) 13,004 (11,144 ) 2,786 (8,358 )
Total other comprehensive income (loss) $ 70,893 $ (17,723 ) $ 53,170 $ 170,888 $ (42,722 ) $ 128,166

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax.

Securities <br>Available for Sale <br>and Transferred <br>Securities Defined<br>Benefit <br>Pension Items Cash Flow <br>Hedge <br>Derivatives Total
Balance at January 1, 2025 $ (66,885 ) $ (4,721 ) $ (12,053 ) $ (83,659 )
Other comprehensive income (loss) before<br>   reclassification 40,099 8,983 49,082
Amounts reclassified from accumulated other <br>   comprehensive income (loss) 67 4,021 4,088
Net other comprehensive income (loss) 40,099 67 13,004 53,170
Balance at June 30, 2025 $ (26,786 ) $ (4,654 ) $ 951 $ (30,489 )
Balance at January 1, 2024 $ (204,670 ) $ (6,075 ) $ (8,978 ) $ (219,723 )
Other comprehensive income (loss) before<br>   reclassification (736 ) (15,625 ) (16,361 )
Amounts reclassified from accumulated other <br>   comprehensive income (loss) 137,094 166 7,267 144,527
Net other comprehensive income (loss) 136,358 166 (8,358 ) 128,166
Balance at June 30, 2024 $ (68,312 ) $ (5,909 ) $ (17,336 ) $ (91,557 )

Note 17 – Fair Value

Financial Instruments Measured at Fair Value

The methodologies Trustmark uses in determining the fair values are based primarily on the use of independent, market-based data to reflect a value that would be reasonably expected upon exchange of the position in an orderly transaction between market participants at the measurement date. The predominant portion of assets that are stated at fair value are of a nature that can be valued using prices or inputs that are readily observable through a variety of independent data providers. The providers selected by Trustmark for fair valuation data are widely recognized and accepted vendors whose evaluations support the pricing functions of financial institutions, investment and mutual funds, and portfolio managers. Trustmark has documented and evaluated the pricing methodologies used by the vendors and maintains internal processes that regularly test valuations for anomalies.

Trustmark utilizes an independent pricing service to advise it on the carrying value of the securities available for sale portfolio. As part of Trustmark’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, Trustmark investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. Trustmark has also reviewed and confirmed its determinations in thorough discussions with the pricing source regarding their methods of price discovery.

Mortgage loan commitments are valued based on the securities prices of similar collateral, term, rate and delivery for which the loan is eligible to deliver in place of the particular security. Trustmark acquires a broad array of mortgage security prices that are supplied by a market data vendor, which in turn accumulates prices from a broad list of securities dealers. Prices are processed through a mortgage pipeline management system that accumulates and segregates all loan commitment and forward-sale transactions according to the similarity of various characteristics (maturity, term, rate, and collateral). Prices are matched to those positions that are deemed to be an eligible substitute or offset (i.e., “deliverable”) for a corresponding security observed in the marketplace.

Trustmark estimates the fair value of the MSR through the use of prevailing market participant assumptions and market participant valuation processes. This valuation is periodically tested and validated against other third-party firm valuations.

Trustmark obtains the fair value of interest rate swaps from a third-party pricing service that uses an industry standard discounted cash flow methodology. In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk. In adjusting the fair value of its interest rate swap contracts for the effect of nonperformance risk, Trustmark has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the FASB’s fair value measurement guidance, Trustmark made an accounting policy election to measure the credit risk of these derivative financial instruments, which are subject to master netting agreements, on a net basis by counterparty portfolio.

Trustmark has determined that the majority of the inputs used to value its interest rate swaps offered to qualified commercial borrowers fall within Level 2 of the fair value hierarchy, while the credit valuation adjustments associated with these derivatives utilize Level 3 inputs, such as estimates of current credit spreads. Trustmark has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its interest rate swaps and has determined that the credit valuation adjustment is not significant to the overall valuation of these derivatives. As a result, Trustmark classifies its interest rate swap valuations in Level 2 of the fair value hierarchy.

Trustmark also utilizes exchange-traded derivative instruments such as Treasury note futures contracts and option contracts to achieve a fair value return that offsets the changes in fair value of the MSR attributable to interest rates. Fair values of these derivative instruments are determined from quoted prices in active markets for identical assets therefore allowing them to be classified within Level 1 of the fair value hierarchy. In addition, Trustmark utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area which lack observable inputs for valuation purposes resulting in their inclusion in Level 3 of the fair value hierarchy.

At this time, Trustmark presents no fair values that are derived through internal modeling. Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation.

Financial Assets and Liabilities

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis at June 30, 2025 and December 31, 2024, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands). There were no transfers between fair value levels for the six months ended June 30, 2025 and the year ended December 31, 2024.

June 30, 2025
Total Level 1 Level 2 Level 3
U.S. Treasury securities $ 215,679 $ 215,679 $ $
U.S. Government agency obligations 65,800 65,800
Mortgage-backed securities 1,500,613 1,500,613
Securities available for sale 1,782,092 215,679 1,566,413
LHFS 219,649 219,649
MSR 132,702 132,702
Other assets - derivatives 22,985 3,674 17,504 1,807
Other liabilities - derivatives 23,233 23 23,210
December 31, 2024
--- --- --- --- --- --- --- --- ---
Total Level 1 Level 2 Level 3
U.S. Treasury securities $ 202,669 $ 202,669 $ $
U.S. Government agency obligations 38,807 38,807
Mortgage-backed securities 1,451,058 1,451,058
Securities available for sale 1,692,534 202,669 1,489,865
LHFS 200,307 200,307
MSR 139,317 139,317
Other assets - derivatives 15,397 18 15,150 229
Other liabilities - derivatives 41,355 2,183 39,172

The changes in Level 3 assets measured at fair value on a recurring basis for the six months ended June 30, 2025 and 2024 are summarized as follows ($ in thousands):

MSR Other Assets -<br>Derivatives
Balance, January 1, 2025 $ 139,317 $ 229
Total net (loss) gain included in Mortgage banking, net (1) (13,532 ) 2,465
Additions 6,917
Sales (887 )
Balance, June 30, 2025 $ 132,702 $ 1,807
The amount of total gains (losses) for the period included in earnings<br>   that are attributable to the change in unrealized gains or <br>   losses still held at June 30, 2025 $ (7,874 ) $ 2,338
Balance, January 1, 2024 $ 131,870 $ 845
Total net (loss) gain included in Mortgage banking, net (1) (1,876 ) 1,556
Additions 6,664
Sales (1,710 )
Balance, June 30, 2024 $ 136,658 $ 691
The amount of total gains (losses) for the period included in<br>   earnings that are attributable to the change in unrealized<br>   gains or losses still held at June 30, 2024 $ 3,498 $ 1,304
  • (1)

Trustmark may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. Assets at June 30, 2025, which have been measured at fair value on a nonrecurring basis, include collateral-dependent LHFI. A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the sale of the collateral. The expected credit loss for collateral-dependent loans is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral, adjusted for the estimated cost to sell. Fair value estimates for collateral-dependent loans are derived from appraised values based on the current market value or as is value of the collateral, normally from recently received and reviewed appraisals. Current appraisals are ordered on an annual basis based on the inspection date or more often if market conditions necessitate. Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property. These appraisals are reviewed by Trustmark’s Appraisal Review Department to ensure they are acceptable, and values are adjusted down for costs associated with asset disposal. At June 30, 2025, Trustmark had outstanding balances of $39.5 million with a related ACL of $13.6 million in collateral-dependent LHFI, compared to outstanding balances of $37.1 million with a related ACL of $13.7 million in collateral-dependent LHFI at December 31, 2024. The collateral-dependent LHFI are classified as Level 3 in the fair value hierarchy.

Nonfinancial Assets and Liabilities

Certain nonfinancial assets measured at fair value on a nonrecurring basis include foreclosed assets (upon initial recognition or subsequent impairment), nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.

Other real estate includes assets that have been acquired in satisfaction of debt through foreclosure and is recorded at the fair value less cost to sell (estimated fair value) at the time of foreclosure. Fair value is based on independent appraisals and other relevant factors. In the determination of fair value subsequent to foreclosure, Management also considers other factors or recent developments, such as changes in market conditions from the time of valuation and anticipated sales values considering plans for disposition, which could result in an adjustment to lower the collateral value estimates indicated in the appraisals. Periodic revaluations are classified as Level 3 in the fair value hierarchy since assumptions are used that may not be observable in the market.

Foreclosed assets of $978 thousand were remeasured during the first six months of 2025, requiring write-downs of $200 thousand to reach their current fair values compared to $361 thousand of foreclosed assets that were remeasured during the first six months of 2024, requiring write-downs of $71 thousand.

Fair Value of Financial Instruments

FASB ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The carrying amounts and estimated fair values of financial instruments at June 30, 2025 and December 31, 2024, are as follows ($ in thousands):

June 30, 2025 December 31, 2024
Carrying<br>Value Estimated<br>Fair Value Carrying<br>Value Estimated<br>Fair Value
Financial Assets:
Level 2 Inputs:
Cash and short-term investments $ 634,402 $ 634,402 $ 567,251 $ 567,251
Securities held to maturity 1,290,572 1,247,682 1,335,385 1,259,107
Level 3 Inputs:
Net LHFI 13,296,543 13,299,524 12,929,672 12,886,168
Financial Liabilities:
Level 2 Inputs:
Deposits 15,115,861 15,104,962 15,108,175 15,098,854
Federal funds purchased and securities sold under<br>   repurchase agreements 456,326 456,326 324,008 324,008
Other borrowings 558,654 558,654 301,541 301,541
Subordinated notes 123,812 123,125 123,702 120,625
Junior subordinated debt securities 61,856 50,722 61,856 49,794

Fair Value Option

Trustmark has elected to account for its LHFS under the fair value option, with interest income on these LHFS reported in interest and fees on LHFS and LHFI. The fair value of the LHFS is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan. The LHFS are actively managed and monitored and certain market risks of the loans may be mitigated through the use of derivatives. These derivative instruments are carried at fair value with changes in fair value recorded as noninterest income (loss) in mortgage banking, net. The changes in the fair value of LHFS are largely offset by changes in the fair value of the derivative instruments. For the three and six months ended June 30, 2025, net gains of $731 thousand and $1.4 million, respectively, were recorded as noninterest income (loss) in mortgage banking, net for changes in the fair value of LHFS accounted for under the fair value option, compared to net losses of $164 thousand and $1.6 million, respectively, for the three and six months ended June 30, 2024. Interest and fees on LHFS and LHFI for the three and six months ended June 30, 2025 included $2.5 million and $4.4 million, respectively, of interest earned on LHFS accounted for under the fair value option, compared to $2.2 million and $4.0 million for the three and six months ended June 30, 2024, respectively. Election of the fair value option allows Trustmark to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value. The fair value option election does not apply to GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option. GNMA optional repurchase loans totaled $105.0 million and $97.6 million at June 30, 2025 and December 31, 2024, respectively, and are included in LHFS on the accompanying consolidated balance sheets. For additional information regarding GNMA optional repurchase loans, please see the section captioned “Past Due LHFS” included in Note 3 – LHFI and ACL, LHFI.

The following table provides information about the fair value and the contractual principal outstanding of the LHFS accounted for under the fair value option at June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025 December 31, 2024
Fair value of LHFS $ 114,680 $ 102,676
LHFS contractual principal outstanding 112,246 105,322
Fair value less unpaid principal $ 2,434 $ (2,646 )

Note 18 – Derivative Financial Instruments

Derivatives Designated as Hedging Instruments

Trustmark engages in a cash flow hedging program to add stability to interest income and to manage its exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for Trustmark making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floor spreads designated as cash flow hedges involve the receipt of variable-rate amounts if interest rates fall below the purchased floor strike rate on the contract and payments of variable-rate amounts if interest rates fall below the sold floor strike rate on the contract. Trustmark uses such derivatives to hedge the variable cash flows associated with existing and anticipated variable-rate loan assets. At June 30, 2025, the aggregate notional value of Trustmark's interest rate swaps and floor spreads designated as cash flow hedges totaled $1.570 billion compared to $1.500 billion at December 31, 2024.

Trustmark records any gains or losses on these cash flow hedges in accumulated other comprehensive income (loss). Gains and losses on derivatives representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with Trustmark’s accounting policy election. The earnings recognition of excluded components included in interest and fees on LHFS and LHFI totaled $131 thousand and $261 thousand of amortization expense for the three and six months ended June 30, 2025, respectively, compared to $124 thousand and $209 thousand of amortization expense for the three and six months ended June 30, 2024, respectively. As interest payments are received on Trustmark's variable-rate assets, amounts reported in accumulated other comprehensive income (loss) are reclassified into interest and fees on LHFS and LHFI in the accompanying consolidated statements of income (loss) during the same period. During the next twelve months, Trustmark estimates that $4.9 million will be reclassified as a reduction to interest and fees on LHFS and LHFI. This amount could differ due to changes in interest rates, hedge de-designations or the addition of other hedges.

Derivatives not Designated as Hedging Instruments

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in the fair value of the MSR attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting. The total notional amount of these derivative instruments was $333.0 million at June 30, 2025 compared to $311.5 million at December 31, 2024. Changes in the fair value of these exchange-traded derivative instruments are recorded as noninterest income (loss) in mortgage banking, net and are offset by changes in the fair value of the MSR. The impact of this strategy resulted in a net negative ineffectiveness of $541 thousand and $4.5 million for the three months ended June 30, 2025 and 2024, respectively. For the six months ended June 30, 2025 and 2024, the impact was a net negative ineffectiveness of $1.1 million and $5.6 million, respectively.

As part of Trustmark’s risk management strategy in the mortgage banking area, derivative instruments such as forward sales contracts are utilized. Trustmark’s obligations under forward sales contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date. Changes in the fair value of these derivative instruments are recorded as noninterest income (loss) in mortgage banking, net and are offset by changes in the fair value of LHFS. Trustmark’s off-balance sheet obligations under these derivative instruments totaled $133.5 million at June 30, 2025, with a negative valuation adjustment of $1.1 million, compared to $110.0 million, with a positive valuation adjustment of $679 thousand, at December 31, 2024.

Trustmark also utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area. Interest rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified time period. Changes in the fair value of these derivative instruments are recorded as noninterest income (loss) in mortgage banking, net and are offset by the changes in the fair value of forward sales contracts. Trustmark’s off-balance sheet obligations under these derivative instruments totaled $89.1 million at June 30, 2025, with a positive valuation adjustment of $1.8 million, compared to $52.1 million, with a positive valuation adjustment of $229 thousand, at December 31, 2024.

Trustmark offers certain derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk. Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants. Derivatives transactions executed as part of this program are not designated as qualifying hedging relationships and are, therefore, carried at fair value with the change in fair value recorded as noninterest income (loss) in bank card and other fees. Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset. The offsetting interest rate swap transactions are either cleared through the Chicago Mercantile Exchange for clearable transactions or booked directly with institutional derivatives market participants for non-clearable transactions. The Chicago Mercantile Exchange rules legally characterize variation margin collateral payments made or received for centrally cleared interest rate swaps as settlements rather than collateral. As a result, centrally cleared interest rate swaps included in other assets and other liabilities are presented on a net basis in the accompanying consolidated balance sheets. At June 30, 2025, Trustmark had interest rate swaps with an aggregate notional amount of $1.991 billion related to this program, compared to $1.819 billion at December 31, 2024.

Credit-risk-related Contingent Features

Trustmark has agreements with its financial institution counterparties that contain provisions where if Trustmark defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Trustmark could also be declared in default on its derivatives obligations.

At June 30, 2025, there was no termination value of interest rate swaps in a liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements compared to $568 thousand at December 31, 2024. At June 30, 2025 and December 31, 2024, Trustmark had posted collateral of $2.2 million and $1.5 million, respectively, against its obligations because of negotiated thresholds and minimum transfer amounts under these agreements. If Trustmark had breached any of these triggering provisions at June 30, 2025, it could have been required to settle its obligations under the agreements at the termination value.

Credit risk participation agreements arise when Trustmark contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps. These agreements provide for reimbursement of losses resulting from a third-party default on the underlying swap. At June 30, 2025, Trustmark had entered into eleven risk participation agreements as a beneficiary with aggregate notional amounts of $107.2 million compared to eleven risk participation agreements as a beneficiary with an aggregate notional amount of $83.9 million at December 31, 2024. At June 30, 2025, Trustmark had entered into twenty-nine risk participation agreements as a guarantor with aggregate notional amounts of $259.8 million compared to twenty-eight risk participation agreements as a guarantor with aggregate notional amounts of $229.1 million at December 31, 2024. The aggregate fair values of these risk participation agreements were immaterial at both June 30, 2025 and December 31, 2024.

Tabular Disclosures

The following tables disclose the fair value of derivative instruments in Trustmark’s consolidated balance sheets at June 30, 2025 and December 31, 2024 as well as the effect of these derivative instruments on Trustmark’s results of operations for the periods presented ($ in thousands):

June 30, 2025 December 31, 2024
Derivatives in hedging relationships:
Interest rate contracts:
Interest rate swaps included in other assets (1) $ 4,276 $ 74
Interest rate floors included in other assets 2,344 1,582
Interest rate swaps included in other liabilities (1) 306 5,958
Derivatives not designated as hedging instruments:
Interest rate contracts:
Exchange traded purchased options included in other assets $ 67 $ 18
OTC written options (rate locks) included in other assets 1,807 229
Futures contracts included in other assets 3,607
Interest rate swaps included in other assets (1) 10,859 13,478
Credit risk participation agreements included in other assets 25 16
Futures contracts included in other liabilities 1,972
Forward contracts included in other liabilities (1,095 ) (679 )
Exchange traded written options included in other liabilities 23 211
Interest rate swaps included in other liabilities (1) 23,796 33,817
Credit risk participation agreements included in other liabilities 203 76
  • (1)
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Derivatives in hedging relationships:
Amount of gain (loss) reclassified from accumulated other <br>   comprehensive income (loss) and recognized in <br>   interest and fees on LHFS and LHFI $ (2,681 ) $ (4,869 ) $ (5,361 ) $ (9,689 )
Derivatives not designated as hedging instruments:
Amount of gain (loss) recognized in mortgage banking, net $ 1,842 $ (3,007 ) $ 6,557 $ (8,133 )
Amount of gain (loss) recognized in bank card and other fees 452 51 364 (5 )

The following table discloses the amount included in other comprehensive income (loss), net of tax, for derivative instruments designated as cash flow hedges for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Derivatives in cash flow hedging relationship
Amount of gain (loss) recognized in other comprehensive <br>   income (loss), net of tax $ 3,074 $ (3,655 ) $ 8,983 $ (15,625 )

Trustmark’s interest rate swap derivative instruments are subject to master netting agreements, and therefore, eligible for offsetting in the consolidated balance sheets. Trustmark has elected to not offset any derivative instruments in its consolidated balance sheets. Information about financial instruments that are eligible for offset in the consolidated balance sheets as of June 30, 2025 and December 31, 2024 is presented in the following tables ($ in thousands):

Offsetting of Derivative Assets
As of June 30, 2025
Gross Amounts Not Offset in the<br>Statement of Financial Position
Gross <br>Amounts of <br>Recognized <br>Assets Gross Amounts<br>Offset in the<br>Statement of<br>Financial Position Net Amounts of<br>Assets presented in<br>the Statement of<br>Financial Position Financial <br>Instruments Cash Collateral <br>Received Net Amount
Derivatives $ 17,479 $ $ 17,479 $ (6,844 ) $ (690 ) $ 9,945
Offsetting of Derivative Liabilities
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
As of June 30, 2025
Gross Amounts Not Offset in the <br>Statement of Financial Position
Gross <br>Amounts of <br>Recognized<br>Liabilities Gross Amounts<br>Offset in the<br>Statement of<br>Financial Position Net Amounts of <br>Liabilities presented <br>in the Statement of <br>Financial Position Financial<br>Instruments Cash Collateral<br>Posted Net Amount
Derivatives $ 24,102 $ $ 24,102 $ (6,844 ) $ (2,200 ) $ 15,058
Offsetting of Derivative Assets
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
As of December 31, 2024
Gross Amounts Not Offset in the <br>Statement of Financial Position
Gross <br>Amounts of <br>Recognized <br>Assets Gross Amounts<br>Offset in the<br>Statement of<br>Financial Position Net Amounts of<br>Assets presented in<br>the Statement of<br>Financial Position Financial <br>Instruments Cash Collateral<br>Received Net Amount
Derivatives $ 15,134 $ $ 15,134 $ (7,956 ) $ (2,000 ) $ 5,178
Offsetting of Derivative Liabilities
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
As of December 31, 2024
Gross Amounts Not Offset in the <br>Statement of Financial Position
Gross <br>Amounts of <br>Recognized<br>Liabilities Gross Amounts <br>Offset in the <br>Statement of <br>Financial Position Net Amounts of<br>Liabilities presented<br>in the Statement of<br>Financial Position Financial <br>Instruments Cash Collateral<br>Posted Net Amount
Derivatives $ 39,775 $ $ 39,775 $ (7,956 ) $ (1,460 ) $ 30,359

Note 19 – Segment Information

Trustmark’s management reporting structure includes two segments: General Banking and Wealth Management. For a complete overview of Trustmark’s operating segments, see Note 21 – Segment Information included in Part II. Item 8. – Financial Statements and Supplementary Data, of Trustmark’s 2024 Annual Report.

Trustmark's reportable segments are determined by the Chief Executive Officer (CEO), who is the designated chief operating decision maker (CODM), based upon information provided about Trustmark's products and services offered. The reportable segments are also distinguished by the level of information provided to the CEO, who uses such information to review performance of various lines of business, which are then aggregated if operating performance, products and services and customers are similar. The CEO evaluates the financial performance of Trustmark's lines of business, such as evaluating revenue streams, significant expenses and budget to actual results, in assessing the performance of Trustmark's reportable segments and in the determination of allocating resources.

The Insurance Segment is included in discontinued operations for the three and six months ended June 30, 2024 in the accompanying consolidated statements of income (loss). See Note 2 - Discontinued Operations for additional information about discontinued operations.

The accounting policies of each reportable segment are the same as those of Trustmark except for its internal allocations. Noninterest expenses for back-office operations support are allocated to segments based on estimated uses of those services. Trustmark measures the net interest income of its business segments with a process that assigns cost of funds or earnings credit on a matched-term basis. This process, called “funds transfer pricing”, charges an appropriate cost of funds to assets held by a business unit, or credits the business unit for potential earnings for carrying liabilities. The net of these charges and credits flows through to the General Banking Segment, which contains the management team responsible for determining TB’s funding and interest rate risk strategies.

The following tables disclose financial information by reportable segment for the periods presented ($ in thousands):

Three Months Ended June 30, 2025 General Banking Wealth Management Consolidated
Interest income $ 234,301 $ 3,127 $ 237,428
Interest expense 77,799 873 78,672
Funds transfer pricing, net 253 (253 )
Net interest income 156,755 2,001 158,756
PCL 4,693 (17 ) 4,676
Net interest income after PCL 152,062 2,018 154,080
Service charges on deposit accounts 10,562 23 10,585
Bank card and other fees 8,716 38 8,754
Mortgage banking, net 8,602 8,602
Wealth management 196 9,442 9,638
Other, net 2,257 54 2,311
Internal allocations (93 ) 93
Noninterest income (loss) 30,240 9,650 39,890
Salaries and employee benefits 62,831 5,467 68,298
Services and fees 26,357 641 26,998
Other segment expenses (1) 29,425 393 29,818
Internal allocations (1,486 ) 1,486
Noninterest expense 117,127 7,987 125,114
Income from continuing operations before income taxes 65,175 3,681 68,856
Income taxes from continuing operations 12,100 915 13,015
Consolidated income from continuing operations $ 53,075 $ 2,766 $ 55,841
Selected Financial Information
Total assets from continuing operations $ 18,417,303 $ 198,356 $ 18,615,659
Depreciation and amortization from continuing operations $ 9,851 $ 63 $ 9,914
  • (1)
Three Months Ended June 30, 2024 General Banking Wealth Management Consolidated
Interest income $ 236,455 $ 2,696 $ 239,151
Interest expense 97,485 637 98,122
Funds transfer pricing, net 563 (563 )
Net interest income 139,533 1,496 141,029
PCL 19,732 (3 ) 19,729
Net interest income after PCL 119,801 1,499 121,300
Service charges on deposit accounts 10,903 21 10,924
Bank card and other fees 9,186 39 9,225
Mortgage banking, net 4,204 4,204
Wealth management 174 9,518 9,692
Other, net 7,423 38 7,461
Securities gains (losses), net (182,792 ) (182,792 )
Internal allocations (94 ) 94
Noninterest income (loss) (150,996 ) 9,710 (141,286 )
Salaries and employee benefits 59,112 5,726 64,838
Services and fees 24,072 671 24,743
Other segment expenses (1) 28,296 449 28,745
Internal allocations (1,475 ) 1,475
Noninterest expense 110,005 8,321 118,326
Income from continuing operations before income taxes (141,200 ) 2,888 (138,312 )
Income taxes from continuing operations (38,429 ) 722 (37,707 )
Consolidated income from continuing operations $ (102,771 ) $ 2,166 $ (100,605 )
Selected Financial Information
Total assets from continuing operations $ 18,272,094 $ 180,393 $ 18,452,487
Depreciation and amortization from continuing operations $ 9,975 $ 64 $ 10,039
  • (1)
Six Months Ended June 30, 2025 General Banking Wealth Management Consolidated
Interest income $ 460,459 $ 6,116 $ 466,575
Interest expense 154,096 1,668 155,764
Funds transfer pricing, net 713 (713 )
Net interest income 307,076 3,735 310,811
PCL 9,990 (20 ) 9,970
Net interest income after PCL 297,086 3,755 300,841
Service charges on deposit accounts 21,177 44 21,221
Bank card and other fees 16,341 77 16,418
Mortgage banking, net 17,373 17,373
Wealth management 377 18,804 19,181
Other, net 8,175 106 8,281
Internal allocations (189 ) 189
Noninterest income (loss) 63,254 19,220 82,474
Salaries and employee benefits 125,702 11,088 136,790
Services and fees 51,956 1,289 53,245
Other segment expenses (1) 58,272 818 59,090
Internal allocations (2,968 ) 2,968
Noninterest expense 232,962 16,163 249,125
Income from continuing operations before income taxes 127,378 6,812 134,190
Income taxes from continuing operations 23,022 1,694 24,716
Consolidated income from continuing operations $ 104,356 $ 5,118 $ 109,474
Selected Financial Information
Total assets from continuing operations $ 18,417,303 $ 198,356 $ 18,615,659
Depreciation and amortization from continuing operations $ 18,360 $ 125 $ 18,485
  • (1)
Six Months Ended June 30, 2024 General Banking Wealth Management Consolidated
Interest income $ 464,026 $ 4,965 $ 468,991
Interest expense 193,987 1,145 195,132
Funds transfer pricing, net 1,008 (1,008 )
Net interest income 271,047 2,812 273,859
PCL 27,080 165 27,245
Net interest income after PCL 243,967 2,647 246,614
Service charges on deposit accounts 21,839 43 21,882
Bank card and other fees 16,578 75 16,653
Mortgage banking, net 13,119 13,119
Wealth management 363 18,281 18,644
Other, net 10,483 80 10,563
Securities gains (losses), net (182,792 ) (182,792 )
Internal allocations (188 ) 188
Noninterest income (loss) (120,598 ) 18,667 (101,931 )
Salaries and employee benefits 119,215 11,110 130,325
Services and fees 47,811 1,363 49,174
Other segment expenses (1) 57,583 908 58,491
Internal allocations (2,931 ) 2,931
Noninterest expense 221,678 16,312 237,990
Income from continuing operations before income taxes (98,309 ) 5,002 (93,307 )
Income taxes from continuing operations (32,120 ) 1,245 (30,875 )
Consolidated income from continuing operations $ (66,189 ) $ 3,757 $ (62,432 )
Selected Financial Information
Total assets from continuing operations $ 18,272,094 $ 180,393 $ 18,452,487
Depreciation and amortization from continuing operations $ 18,342 $ 126 $ 18,468
  • (1)

Note 20 – Accounting Policies Recently Adopted and Pending Accounting Pronouncements

Accounting Policies Recently Adopted

Except for the changes detailed below, Trustmark has consistently applied its accounting policies to all periods presented in the accompanying consolidated financial statements.

ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” Issued in November 2023, ASU 2023-07 is intended to improve disclosures about a public entity’s reportable segments and address requests from investors and other allocators of capital for additional, more detailed information about a reportable segment’s expenses. The amendments of ASU 2023-07 require a public entity to disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss, and an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the significant expenses disclosed and each reported measure of segment profit or loss. ASU 2023-07 also requires a public entity to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required under FASB ASC Topic 280 in interim periods. The amendments of ASU 2023-07 clarify that if the CODM uses more than one measure of a segment's profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity's consolidated financial statements. ASU 2023-07 requires a public entity to disclose the title and position of the CODM, together with an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. In addition, ASU 2023-07 requires that a public entity with a single reportable segment provide all the disclosures required by the amendments of ASU 2023-07 and all existing segment

disclosures in FASB ASC Topic 280. The amendments of ASU 2023-07 were effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in ASU 2023-07 should be applied retrospectively to all periods presented on the financial statements. Upon implementation, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. Trustmark adopted the amendments of ASU 2023-07 related to annual disclosure requirements effective January 1, 2024, and the newly required annual disclosures were included in Note 21 – Segment Information of the 2024 Annual Report. Trustmark adopted the amendments of ASU 2023-07 related to interim disclosure requirements effective January 1, 2025, and the newly required interim disclosures are included in Note 19 - Segment Information of this report. Adoption of ASU 2023-07 did not have a material impact to Trustmark’s consolidated financial statements or results of operations.

ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” Issued in December 2023, ASU 2023-09 is intended to improve the disclosures for income taxes to address requests from investors, lenders, creditors and other allocators of capital (collectively, "investors") that use the financial statements to make capital allocation decisions. During the FASB's 2021 agenda consultation process and other stakeholder outreach, investors highlighted that the current system of income tax disclosures does not provide enough information to understand the tax provision for an entity that operates in multiple jurisdictions. Investors currently rely on the rate reconciliation table and other disclosures, including total income taxes paid in the statement of cash flows, to evaluate income tax risks and opportunities. The amendments in ASU 2023-09 will require consistent categories and greater disaggregation of information in the rate reconciliation disclosure as well as disclosure of income taxes paid disaggregated by jurisdiction. The amendments of ASU 2023-09 are effective for annual periods beginning after December 15, 2024, and early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. Trustmark adopted the amendments of ASU 2023-09 effective January 1, 2025, and will include the required disclosures in its Annual Report on Form 10-K for the year ending December 31, 2025. Trustmark is currently evaluating the changes to disclosures required by ASU 2023-09; however, adoption of ASU 2023-09 is not expected to have a material impact to Trustmark’s consolidated financial statements or results of operations.

Pending Accounting Pronouncements

ASU 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” Issued in November 2024, ASU 2024-03 with the objective of providing investors with more decision-useful information regarding a public business entity's expenses by enhancing disclosures on income statement expenses. Investor feedback indicated a strong preference for the disclosure of disaggregated financial reporting information as a top priority for the FASB. Detailed knowledge of an entity's expenses is crucial for understanding its prospects for future cash flows and for making performance comparisons over time and with other entities. Investors emphasized that information regarding cost of sales, selling, general, and administrative expenses, employee compensation costs, depreciation and amortization, and research and development expenditure would enhance their comprehension of an entity's cost structure and ability to forecast future cash flows. The ASU applies exclusively to public business entities and mandates additional disclosures about specific expense categories on both annual and interim bases in the notes to financial statements that are not currently required. The amendments do not alter or eliminate existing expense disclosure requirements nor change requirements for presenting expenses on the face of the income statement. However, they do specify that certain existing disclosures must now appear in the same tabular format as the new disaggregation requirements. The FASB issued ASU 2025-01 in January 2025, clarifying that the amendments in ASU 2024-03 are effective for public business entities for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. Trustmark intends to adopt the amendments of ASU 2024-03 effective January 1, 2027, and will include the required annual disclosures in its Annual Report on Form 10-K for the year ending December 31, 2027, and required interim disclosures in its Quarterly Report on Form 10-Q for the period ending March 31, 2028. Trustmark is currently evaluating the changes to disclosures required by ASU 2024-03; however, adoption of ASU 2024-03 is not expected to have a material impact to Trustmark’s consolidated financial statements or results of operations.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following provides a narrative discussion and analysis of Trustmark Corporation’s (Trustmark) financial condition and results of operations. This discussion should be read in conjunction with the unaudited consolidated financial statements and the supplemental financial data included in Part I. Item 1. – Financial Statements of this report.

Description of Business

Trustmark, a Mississippi business corporation incorporated in 1968, is a bank holding company headquartered in Jackson, Mississippi. As previously disclosed, on August 4, 2025, Trustmark’s principal subsidiary, Trustmark National Bank, initially chartered by the State of Mississippi in 1889, converted from a national banking association to a Mississippi-chartered banking corporation and changed its name to Trustmark Bank (TB). TB is a member bank of the Federal Reserve System and is supervised by the Federal Reserve Bank of Atlanta (FRBA) and the Mississippi Department of Banking and Consumer Finance (MDBCF). In addition, as a large provider of consumer financial services, TB remains subject to regulation, supervision, enforcement and examination by the Consumer Financial Protection Bureau (CFPB). As a Mississippi state-chartered banking corporation, TB must obtain the approval of the MDBCF prior to declaring or paying a dividend on its common stock. Dividends from TB are Trustmark’s principal source of cash. At June 30, 2025, TB had total assets of $18.613 billion, which represented approximately 99.99% of the consolidated assets of Trustmark.

Through TB and its other subsidiaries, Trustmark operates as a financial services organization providing banking and other financial solutions through offices and 2,510 full-time equivalent associates (measured at June 30, 2025) located in the states of Alabama, Florida (primarily in the northwest or “Panhandle” region of that state, which is referred to herein as Trustmark’s Florida market), Georgia (primarily in Atlanta, which is referred to herein as Trustmark's Georgia market), Mississippi, Tennessee (in the Memphis and Northern Mississippi regions, which are collectively referred to herein as Trustmark’s Tennessee market), and Texas (primarily in Houston, which is referred to herein as Trustmark’s Texas market). Trustmark’s operations are managed along two operating segments: General Banking Segment and Wealth Management Segment. For a complete overview of Trustmark’s business, see the section captioned “The Corporation” included in Part I. Item 1. – Business of Trustmark’s Annual Report on Form 10-K for its fiscal year ended December 31, 2024 (2024 Annual Report).

Executive Overview

Trustmark's financial results for the first six months of 2025 reflected continued growth in loans held for investment (LHFI), stable credit quality and an attractive deposit base. Trustmark's capital position remained solid, reflecting the consistent profitability of its diversified financial services businesses. Trustmark continues efforts to expand customer relationships and diligently manage expenses. With robust capital, liquidity and profitability, Trustmark is well-positioned to compete in changing economic conditions and create long-term value for its shareholders. Trustmark’s Board of Directors declared a quarterly cash dividend of $0.24 per share. The dividend is payable September 15, 2025, to shareholders of record on September 1, 2025. Trustmark’s payment of the dividend will be fully funded by a dividend from TB to Trustmark, which the MDBCF approved on August 4, 2025.

Recent Economic and Industry Developments

Economic activity declined slightly during the second quarter of 2025. Economic concerns remain as a result of the cumulative weight of uncertainty regarding the potential economic impact of geopolitical developments, such as the conflicts in Ukraine and the Middle East, inflation, other economic and industry volatility, the current United States presidential administration's policies, higher energy prices and broader price pressures. Doubts surrounding the near-term direction of global markets and the potential impact on the United States economy are expected to persist for the near term. While Trustmark's customer base is wholly domestic, international economic conditions affect domestic economic conditions, and thus may have an impact upon Trustmark's financial condition or results of operations.

Market interest rates remained elevated during most of 2024. In September 2024, the FRB began lowering the target federal funds rate, making multiple decreases during the fourth quarter of 2024 to a range of 4.25% to 4.50% as of December 2024, based on its confidence that inflation was moving substantially toward 2.00% and that the risks to achieving the FRB's employment and inflation goals were roughly balanced. In addition, in September 2024, the FRB made the first of multiple reductions in the rate it pays on reserves, lowering the rate to 4.40% as of December 2024. At each of the FRB's Federal Open Market Committee meetings during the first six months of 2025, the FRB determined to leave the target federal funds rate unchanged at a range of 4.25% to 4.50% and to maintain the rate it pays on reserves at 4.40%. Prior period rate increases increased the competitive pressures on the deposit cost of funds. While rate cuts potentially reduced those competitive pressures, they increased pressure on Trustmark's net interest margin, a key component to its financial results. It is not possible to predict the direction, pace or magnitude of further changes, if any, in interest rates, or the impact any such rate changes will have on Trustmark's results of operations.

In the May 2025 and July 2025 “Summary of Commentary on Current Economic Conditions by Federal Reserve District,” the twelve Federal Reserve Districts’ reports suggested that during the reporting periods (covering the periods from April 15, 2025 through May 23, 2025 and May 24, 2025 through July 7, 2025) economic activity declined slightly, and uncertainty remained elevated, contributing

to ongoing caution by businesses. Reports by the twelve Federal Reserve Districts (Districts) noted the following during the reporting periods:

  • Consumer spending reports were mixed, with most Districts reporting slight declines or no change; however, some Districts reported increases in spending on items expected to be affected by tariffs. Nonauto consumer spending declined in most Districts, softening slightly overall. Auto sales receded modestly on average, after consumers had rushed to buy vehicles earlier this year to avoid tariffs. Tourism activity was mixed, manufacturing activity edged lower, and nonfinancial services activity was little changed on average but varied across Districts.
  • Construction activity slowed somewhat, constrained by rising costs in some Districts. Home sales were flat or little changed in most Districts, and nonresidential real estate activity was also mostly steady.
  • Reports on bank loan demand and capital spending plans were mixed. Loan volume increased slightly in most Districts. Activity in the agriculture sector remained weak. Energy sector activity declined slightly, and transportation activity was mixed. The outlook was neutral to slightly pessimistic, as only two Districts expected activity to increase, and others foresaw flat or slightly weaker activity. All Districts reported elevated levels of economic and policy uncertainty, which have led to hesitancy and a cautious approach to business and household decisions.
  • Employment increased very slightly overall. Hiring remained generally cautious, which many contacts attributed to ongoing economic and policy uncertainty. Labor availability improved for many employers, with further reductions in turnover rates and increased job applications. A growing number of Districts cited labor shortages in the skilled trades. Several Districts also mentioned reduced availability of foreign-born workers, attributed to changes in immigration policy. Employers in a few Districts ramped up investments in automation and AI aimed at reducing the need for additional hiring in certain segments. Wages increased modestly overall, extending recent trends, with a few Districts indicated that higher costs of living continued to put upward pressure on wages. Although reports of layoffs were limited in all industries, they were somewhat more common among manufacturers. Looking ahead, many contacts expected to postpone major hiring and layoff decisions until uncertainty diminished.
  • Prices increased at a modest-to-moderate pace in most Districts, with several Districts reporting an uptick in the pace of increase relative to previous reports. Businesses across all Districts reported experiencing modest to pronounced input cost pressures related to tariffs, especially for raw materials used in manufacturing and construction. Rising insurance costs represented another widespread source of pricing pressure. Many firms passed on at least a portion of cost increases to consumers through price hikes or surcharges, although some held off raising prices because of customers’ growing price sensitivity, resulting in compressed profit margins. Contacts in a wide range of industries expected cost pressures to remain elevated in the coming months, increasing the likelihood that consumer prices will start to rise more rapidly by late summer.

Reports by the Federal Reserve’s Sixth District, Atlanta (which includes Trustmark’s Alabama, Florida, Georgia and Mississippi market regions), Eighth District, St. Louis (which includes Trustmark’s Tennessee market region), and Eleventh District, Dallas (which includes Trustmark’s Texas market region), noted similar findings for the reporting period as those discussed above. The Federal Reserve's Sixth District reported overall loan growth was flat as business investment stalled amid economic uncertainty and as banks tightened standards for both commercial and consumer lending. The Federal Reserve's Sixth District also reported that bankers described increased household financial stress and rising credit card usage among customers, delinquencies continued to tick up but remained at relatively low levels and slowing demand raised institutions' concerns about some businesses' cash flow expectations and their ability to service debt. The Federal Reserve’s Eighth District reported that banking activity remained unchanged, and while credit conditions remained strong, loan growth had been modest, with banks noting a decrease in loan demand. The Federal Reserve’s Eighth District noted that overall, bankers across the District reported improved earnings in the second quarter due to lower funding costs from balance sheet restructuring and some loans in their portfolio being repriced at higher rates. The Federal Reserve’s Eleventh District reported that loan volume and loan demand accelerated in June 2025, driven by commercial lending, while volumes continued to decline slightly for mortgages and consumer loans, credit tightening continued, but loan pricing declined and increases in loan nonperformance were more widespread. The Federal Reserve’s Eleventh District also noted that bankers reported rising general business activity; however, their outlooks remained mixed as expected improvements in loan demand and business activity were softened by anticipated increases in loan nonperformance.

Trustmark is intently monitoring the impact of tariffs and other administrative policies on its customer base, interest rates and credit-related issues. Although there has been no immediate impact to Trustmark’s financial condition or results of operations, economic uncertainty or disruptions in the marketplace as a result of such policies could reduce loan demand or increase loan nonperformance. It is not possible to predict the timing or magnitude of changes to policies by the current United States presidential administration, if any, or the impact any such policy changes could have on Trustmark's customer base, credit quality or results of operations.

Financial Highlights

Trustmark reported net income of $55.8 million, or basic and diluted earnings per share (EPS) of $0.92, in the second quarter of 2025, compared to $73.8 million, or basic and diluted EPS of $1.21 and $1.20, respectively, in the second quarter of 2024. Trustmark’s reported performance during the quarter ended June 30, 2025 produced a return on average tangible equity of 13.13%, a return on average assets of 1.21%, an average equity to average assets ratio of 11.07% and a dividend payout ratio of 26.09%, compared to a return on average tangible equity of 21.91%, a return on average assets of 1.58%, an average equity to average assets ratio of 9.20% and a dividend payout ratio of 19.01% during the quarter ended June 30, 2024.

Trustmark reported net income of $109.5 million, or basic and diluted EPS of $1.81 and $1.80, respectively, for the six months ended June 30, 2025, compared to $115.4 million, or basic and diluted EPS of $1.89 and $1.88, respectively, for the same time period in 2024. Trustmark's reported performance during the first six months of 2025 produced a return on average tangible equity of 13.13%, a return on average assets of 1.20%, an average equity to average assets ratio of 11.00% and a dividend payout ratio of 26.52%, compared to a return on average tangible equity of 17.56%, a return on average assets of 1.24%, an average equity to average assets ratio of 9.09% and a dividend payout ratio of 24.34% for the same time period in 2024.

Trustmark completed the sale of FBBI during the second quarter of 2024. As such, financial results for the three and six months ended June 30, 2024 consisted of both continuing and discontinued operations. The discontinued operations included the financial results of FBBI prior to the sale. Trustmark reported a loss from continuing operations of $100.6 million and $62.4 million for the three and six months ended June 30, 2024, respectively. Trustmark's reported performance from continuing operations for the three and six months ended June 30, 2024 produced a return on average tangible equity from continuing operations of -29.05% and -9.18%, respectively, and a return on average assets from continuing operations of -2.16% and -0.67%, respectively. The loss from continuing operations for the three and six months ended June 30, 2024 was principally due to the loss on the sale of available for sale securities during the second quarter of 2024.

Total revenue, which is defined as net interest income plus noninterest income (loss), for the three months ended June 30, 2025 was $198.6 million, an increase of $198.9 million when compared to the same time period in 2024. Total revenue for the six months ended June 30, 2025 was $393.3 million, an increase of $221.4 million when compared to the same time period in 2024. The increase in total revenue when the three and six months ended June 30, 2025 are compared to the same time periods in 2024, were principally due to non-routine transactions that occurred during the second quarter of 2024, which included the $182.8 million loss on the sale of available for sale securities and the $4.8 million noncredit-related loss on the sale of 1-4 family mortgage loans partially offset by the $8.1 million fair value adjustment for the Visa C shares, and an increase in net interest income.

Net interest income for the three and six months ended June 30, 2025 totaled $158.8 million and $310.8 million, respectively, an increase of $17.7 million, or 12.6%, and $37.0 million, or 13.5%, respectively, when compared to the same time periods in 2024, principally attributable to an increase in interest on securities as well as a decline in interest expense on deposits, partially offset by declines in interest and fees on loans held for sale (LHFS) and LHFI and other interest income. Interest income totaled $237.4 million and $466.6 million for the three and six months ended June 30, 2025, respectively, a decrease of $1.7 million, or 0.7%, and $2.4 million, or 0.5%, respectively, when compared to the same time periods in 2024, reflecting decreases in interest and fees on LHFS and LHFI, primarily as a result of a decline in yields on the LHFS and LHFI portfolios, and other interest income, primarily due to a decline in interest earned on balances held at the FRBA, partially offset by an increase in interest on securities, primarily as a result of restructuring the available for sale securities portfolio during the second quarter of 2024. Interest expense totaled $78.7 million and $155.8 million for the three and six months ended June 30, 2025, respectively, a decrease of $19.5 million, or 19.8%, and $39.4 million, or 20.2%, respectively, when compared to the same time periods in 2024 principally due to a decline in interest expense on deposits.

Noninterest income (loss) for the three and six months ended June 30, 2025 totaled $39.9 million and $82.5 million, respectively, an increase of $181.2 million and $184.4 million, respectively, when compared to the same time periods in 2024 principally due to the loss on the sale of the available for sale securities during the second quarter of 2024 and an increase in mortgage banking, net, partially offset by a decrease in other, net. Mortgage banking, net totaled $8.6 million and $17.4 million for the three and six months ended June 30, 2025, respectively, an increase of $4.4 million and $4.3 million, respectively, when compared to the same time periods in 2024 principally due to improvement in the net negative hedge ineffectiveness. Other, net totaled $2.3 million and $8.3 million for the three and six months ended June 30, 2025, respectively, a decrease of $5.2 million, or 69.0%, and $2.3 million, or 21.6%, respectively, when compared to the same time periods in 2024. The decrease in other, net when the three months ended June 30, 2025 is compared to the same time period in 2024 was principally due to the $8.1 million fair value adjustment for the Visa C shares during the second quarter of 2024 as well as a decrease in the gain on sale of premises and equipment, partially offset by the $4.8 million noncredit-related loss on the sale of 1-4 family mortgage loans during the second quarter of 2024. The decrease in other, net when the six months ended June 30, 2025 is compared to the same time period in 2024 was principally due to the $8.1 million fair value adjustment for the Visa C shares during the second quarter of 2024, partially offset by the $4.8 million noncredit-related loss on the sale of 1-4 family mortgage loans

during the second quarter of 2024 and an increase in gain on sale of premises and equipment primarily attributable to a $2.4 million gain on the sale of a bank property during the first quarter of 2025.

Noninterest expense for the three and six months ended June 30, 2025 totaled $125.1 million and $249.1 million, respectively, an increase of $6.8 million, or 5.7%, and $11.1 million, or 4.7%, respectively, when compared to the same time periods in 2024, principally due to increases in salaries and employee benefits and services and fees. Salaries and employee benefits totaled $68.3 million and $136.8 million for the three and six months ended June 30, 2025, respectively, an increase of $3.5 million, or 5.3%, and $6.5 million, or 5.0%, respectively, when compared to the same time periods in 2024, primarily due to increases in salaries expense principally due to general merit increases, management performance incentives, medical insurance expense and commissions related to mortgage originations. Services and fees totaled $27.0 million and $53.2 million for the three and six months ended June 30, 2025, respectively, an increase of $2.3 million, or 9.1%, and $4.1 million, or 8.3%, respectively, when compared to the same time periods in 2024, principally due to increases in data processing expenses related to software, business process operations outsourcing expense, other services and fees, advertising expense and legal expense.

Trustmark’s total PCL on LHFI for the three and six months ended June 30, 2025 totaled $5.3 million and $13.5 million, respectively, compared to a total PCL on LHFI of $23.3 million and $31.0 million, respectively, for the same time periods in 2024. The total PCL on LHFI for the three and six months ended June 30, 2024 included a $8.6 million PCL, LHFI sale of 1-4 family mortgage loans for the credit-related portion of the loss on the sale of the 1-4 family mortgage loans during the second quarter of 2024. The PCL, LHFI, excluding the PCL, LHFI sale of 1-4 family mortgage loans, decreased $9.4 million, or 63.6%, and $8.9 million, or 39.9%, respectively, when the three and six months ended June 30, 2025 are compared to the same time periods in 2024 principally due to reserves recorded during the second quarter of 2024 related to credit migration. The PCL, LHFI for the three months ended June 30, 2025 primarily reflected increases in required reserves as a result of loan growth and changes in macroeconomic forecasts partially offset by declines in required reserves as a result of positive credit migration and updates to various qualitative reserve factors. The PCL, LHFI for the six months ended June 30, 2025 primarily reflected increases in required reserves as a result of loan growth and changes in macroeconomic forecasts partially offset by declines in required reserves as a result of updates to various qualitative reserve factors. The PCL, off-balance sheet credit exposures totaled a negative $670 thousand and a negative $3.5 million for the three and six months ended June 30, 2025, respectively, compared to a negative $3.6 million and a negative $3.8 million, respectively, for the same time periods in 2024. The release in PCL, off-balance sheet credit exposures for the three months ended June 30, 2025, primarily reflected a decrease in required reserves as a result of positive credit migration partially offset by an increase in required reserves as a result of changes in the total reserve rate primarily related to 1-4 family construction and commercial and industrial credits. The release in PCL, off-balance sheet credit exposures for the six months ended June 30, 2025, primarily reflected a decrease in required reserves as a result of positive credit migration, a decrease in the unfunded commitments and net changes in the total reserve rate. Please see the section captioned “Provision for Credit Losses” for additional information regarding the PCL on LHFI and off-balance sheet credit exposures.

At June 30, 2025, nonperforming assets totaled $90.0 million, an increase of $3.9 million, or 4.6%, compared to December 31, 2024, reflecting increases in both nonaccrual LHFI and other real estate. Nonaccrual LHFI totaled $81.0 million at June 30, 2025, an increase of $891 thousand, or 1.1%, relative to December 31, 2024, primarily as a result of 1-4 family mortgage loans placed on nonaccrual status partially offset by nonaccrual loans foreclosed and paid off in the Mississippi market region and the resolution of one large nonaccrual commercial credit in the Alabama market region. Other real estate, net totaled $9.0 million at June 30, 2025, an increase of $3.1 million, or 51.6%, when compared to December 31, 2024, principally due to properties foreclosed partially offset by properties sold in the Mississippi and Alabama market regions.

LHFI totaled $13.465 billion at June 30, 2025, an increase of $374.8 million, or 2.9%, compared to December 31, 2024. The increase in LHFI during the first six months of 2025 was primarily due to net growth in LHFI secured by real estate and other commercial loans and leases. For additional information regarding changes in LHFI and comparative balances by loan category, see the section captioned “LHFI.”

Management has continued its practice of maintaining excess funding capacity to provide Trustmark with adequate liquidity for its ongoing operations. In this regard, Trustmark benefits from its strong deposit base, its investment portfolio and its access to funding from a variety of external funding sources such as upstream federal funds lines, FHLB advances and brokered deposits. See the section captioned “Capital Resources and Liquidity” for further discussion of the components of Trustmark’s excess funding capacity.

Total deposits were $15.116 billion at June 30, 2025, an increase of $7.7 million, or 0.1%, compared to December 31, 2024. During the first six months of 2025, noninterest-bearing deposits increased $61.9 million, or 2.0%, principally due to growth in commercial noninterest-bearing demand deposit accounts partially offset by a decline in public noninterest-bearing demand deposit accounts. Interest-bearing deposits decreased $54.2 million, or 0.5%, during the first six months of 2025, primarily due to declines in all categories of interest checking accounts and consumer money market deposit accounts (MMDA), partially offset by growth in all categories of certificates of deposits (CDs) and commercial MMDA.

Federal funds purchased and securities sold under repurchase agreements totaled $456.3 million at June 30, 2025, an increase of $132.3 million, or 40.8%, compared to December 31, 2024, principally due to an increase in upstream federal funds purchased. Other borrowings totaled $558.7 million at June 30, 2025, an increase of $257.1 million, or 85.3%, compared to December 31, 2024, principally due to an increase in outstanding short-term FHLB advances with the FHLB of Dallas.

Recent Legislative and Regulatory Developments

On October 24, 2023, the federal banking agencies released a final rule significantly revising the framework that the agencies use to evaluate banks’ records of meeting the credit needs of their entire communities under the Community Reinvestment Act (CRA). On July 16, 2025, the agencies issued a notice of proposed rulemaking to rescind the October 2023 final rule and restore the CRA framework that existed previously, which has remained in effect due to a preliminary injunction that stayed implementation of the October 2023 rule. TB received a rating of “Outstanding” in its most recent CRA performance evaluation, which was conducted using the CRA framework that existed prior to the October 2023 final rule.

On July 30, 2024, the FDIC issued a proposed rule that would revise the FDIC’s regulations governing the classification and treatment of brokered deposits. On March 3, 2025, the FDIC withdrew the proposed rule.

On October 22, 2024, the CFPB released a final rule to implement Section 1033 of the Dodd-Frank Wall Street Reform and Consumer Protection Act. Under the final rule, financial institutions are required, upon request, to make available to a consumer or third party authorized by the consumer certain information TB has concerning a consumer financial product or service covered by the rule, such as a credit card or a deposit account. Industry organizations challenged the final rule in court. On May 30, 2025, the CFPB filed a motion for summary judgment in the litigation, stating that it had concluded that the final rule exceeded the agency’s statutory authority and is arbitrary and capricious. The CFPB requested that the court vacate the final rule. On July 29, 2025, the CFPB filed a motion to stay the proceedings, announcing its plans to issue an advanced notice of proposed rulemaking that will serve as the starting point of an accelerated rulemaking process for a new final rule. The same day, the court granted the CFPB’s motion to stay and denied the CFPB’s summary judgment motion without prejudice.

On July 18, 2025, President Trump signed the Guiding and Establishing National Innovation for U.S. Stablecoins Act (GENIUS Act) into law, establishing a federal licensing and supervisory framework for payment stablecoins and their issuers. The GENIUS Act may accelerate and increase the competition that non-traditional financial institutions pose to banks’ payment services but may also create opportunities for banks to hold stablecoin reserve assets, custody stablecoins or issue stablecoins. Several key provisions of the GENIUS Act require federal regulatory agencies to adopt implementing regulations, and the Act will take effect the earlier of 18 months after its enactment or 120 days after the agencies issue final implementing regulations.

For additional information regarding legislation and regulation applicable to Trustmark, see the section captioned “Supervision and Regulation” included in Part I. Item 1. – Business of Trustmark’s 2024 Annual Report.

Selected Financial Data

The following tables present financial data derived from Trustmark’s consolidated financial statements as of and for the periods presented ($ in thousands, except per share data):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Consolidated Statements of Income (Loss)
Total interest income $ 237,428 $ 239,151 $ 466,575 $ 468,991
Total interest expense 78,672 98,122 155,764 195,132
Net interest income 158,756 141,029 310,811 273,859
PCL, LHFI 5,346 14,696 13,471 22,404
PCL, LHFI sale of 1-4 family mortgage loans 8,633 8,633
PCL, off-balance sheet credit exposures (670 ) (3,600 ) (3,501 ) (3,792 )
Noninterest income (loss) 39,890 (141,286 ) 82,474 (101,931 )
Noninterest expense 125,114 118,326 249,125 237,990
Income (loss) from continuing operations before income taxes 68,856 (138,312 ) 134,190 (93,307 )
Income taxes from continuing operations 13,015 (37,707 ) 24,716 (30,875 )
Income (loss) from continuing operations 55,841 (100,605 ) 109,474 (62,432 )
Income from discontinued operations before income taxes 232,640 237,152
Income taxes from discontinued operations 58,203 59,353
Income from discontinued operations 174,437 177,799
Net income $ 55,841 $ 73,832 $ 109,474 $ 115,367
Total Revenue (1) $ 198,646 $ (257 ) $ 393,285 $ 171,928
Per Share Data (2)
Basic earnings (loss) per share (EPS) from continuing operations $ 0.92 $ (1.64 ) $ 1.81 $ (1.02 )
Basic EPS from discontinued operations $ $ 2.85 $ $ 2.91
Basic EPS - total $ 0.92 $ 1.21 $ 1.81 $ 1.89
Diluted EPS from continuing operations $ 0.92 $ (1.64 ) $ 1.80 $ (1.02 )
Diluted EPS from discontinued operations $ $ 2.84 $ $ 2.90
Diluted EPS - total $ 0.92 $ 1.20 $ 1.80 $ 1.88
Cash dividends per share $ 0.24 $ 0.23 $ 0.48 $ 0.46
Performance Ratios
Return on average equity 10.97 % 17.19 % 10.95 % 13.63 %
Return on average equity from continuing operations 10.97 % -23.42 % 10.95 % -7.38 %
Return on average tangible equity 13.13 % 21.91 % 13.13 % 17.56 %
Return on average tangible equity from continuing operations 13.13 % -29.05 % 13.13 % -9.18 %
Return on average assets 1.21 % 1.58 % 1.20 % 1.24 %
Return on average assets from continuing operations 1.21 % -2.16 % 1.20 % -0.67 %
Average equity / average assets 11.07 % 9.20 % 11.00 % 9.09 %
Net interest margin (fully taxable equivalent) 3.81 % 3.38 % 3.78 % 3.29 %
Dividend payout ratio 26.09 % 19.01 % 26.52 % 24.34 %
Dividend payout ratio from continuing operations 26.09 % -14.02 % 26.52 % -45.10 %
Credit Quality Ratios
Net charge-offs (recoveries) (excl sale of 1-4 family mortgage loans) / average loans 0.12 % 0.09 % 0.08 % 0.11 %
PCL, LHFI (excl PCI, LHFI sale of 1-4 family mortgage loans) / average loans 0.16 % 0.44 % 0.20 % 0.34 %
Nonaccrual LHFI / (LHFI + LHFS) 0.59 % 0.33 %
Nonperforming assets / (LHFI + LHFS) plus other real estate 0.66 % 0.38 %
ACL, LHFI / LHFI 1.25 % 1.18 %
  • (1)
  • (2)
June 30,
2025 2024
Consolidated Balance Sheets
Total assets $ 18,615,659 $ 18,452,487
Securities 3,072,664 3,002,146
Total loans (LHFI + LHFS) 13,684,429 13,341,116
Deposits 15,115,861 15,462,888
Total shareholders' equity 2,070,789 1,879,141
Stock Performance
Market value - close $ 36.46 $ 30.04
Book value 34.28 30.70
Tangible book value 28.74 25.23
Capital Ratios
Total equity / total assets 11.12 % 10.18 %
Tangible equity / tangible assets 9.50 % 8.52 %
Tangible equity / risk-weighted assets 11.41 % 10.18 %
Tier 1 leverage ratio 10.15 % 9.29 %
Common equity Tier 1 risk-based capital ratio 11.70 % 10.92 %
Tier 1 risk-based capital ratio 12.09 % 11.31 %
Total risk-based capital ratio 14.15 % 13.29 %

Non-GAAP Financial Measures

In addition to capital ratios defined by U.S. generally accepted accounting principles (GAAP) and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark's common equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculation methods may not be comparable with those of other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

The following table reconciles Trustmark’s calculation of these measures to amounts reported under GAAP for the periods presented ($ in thousands, except per share data):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
TANGIBLE EQUITY
AVERAGE BALANCES
Total shareholders' equity $ 2,041,209 $ 1,727,489 $ 2,016,519 $ 1,702,005
Less: Goodwill (334,605 ) (334,605 ) (334,605 ) (334,605 )
Identifiable intangible assets (80 ) (195 ) (97 ) (210 )
Total average tangible equity $ 1,706,524 $ 1,392,689 $ 1,681,817 $ 1,367,190
PERIOD END BALANCES
Total shareholders' equity $ 2,070,789 $ 1,879,141
Less: Goodwill (334,605 ) (334,605 )
Identifiable intangible assets (63 ) (181 )
Total tangible equity (a) $ 1,736,121 $ 1,544,355
TANGIBLE ASSETS
Total assets $ 18,615,659 $ 18,452,487
Less: Goodwill (334,605 ) (334,605 )
Identifiable intangible assets (63 ) (181 )
Total tangible assets (b) $ 18,280,991 $ 18,117,701
Risk-weighted assets (c) $ 15,215,021 $ 15,165,038
NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION
Net income (loss) from continuing operations $ 55,841 $ (100,605 ) $ 109,474 $ (62,432 )
Plus: Intangible amortization net of tax from<br>   continuing operations 24 20 48 40
Net income (loss) from continuing operations adjusted for<br>   intangible amortization $ 55,865 $ (100,585 ) $ 109,522 $ (62,392 )
Period end shares outstanding (d) 60,401,684 61,205,969
TANGIBLE EQUITY MEASUREMENTS
Return on average tangible equity from<br>   continuing operations (1) 13.13 % (29.05 )% 13.13 % -9.18 %
Tangible equity/tangible assets (a)/(b) 9.50 % 8.52 %
Tangible equity/risk-weighted assets (a)/(c) 11.41 % 10.18 %
Tangible book value (a)/(d)*1,000 $ 28.74 $ 25.23
COMMON EQUITY TIER 1 CAPITAL (CET1)
Total shareholders' equity $ 2,070,789 $ 1,879,141
CECL transitional adjustment 6,500
AOCI-related adjustments 30,489 91,557
CET1 adjustments and deductions:
Goodwill net of associated deferred tax liabilities (DTLs) (320,755 ) (320,758 )
Other adjustments and deductions for CET1 (2) (955 ) (847 )
CET1 capital (e) 1,779,568 1,655,593
Additional Tier 1 capital instruments plus related surplus 60,000 60,000
Tier 1 capital $ 1,839,568 $ 1,715,593
Common equity tier 1 risk-based capital ratio (e)/(c) 11.70 % 10.92 %
  • (1)
  • (2)

Trustmark discloses certain non-GAAP financial measures, including net income adjusted for significant non-routine transactions, because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of its core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

The following table presents adjustments to net income and selected financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented ($ in thousands, except per share data):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Net Income (loss) from continuing operations (GAAP) $ 55,841 $ (100,605 ) $ 109,474 $ (62,432 )
Significant non-routine transactions (net of taxes):
PCL, LHFI sale of 1-4 family mortgage loans 6,475 6,475
Loss on sale of 1-4 family mortgage loans 3,598 3,598
Visa C shares fair value adjustment (6,042 ) (6,042 )
Securities gains (losses), net 137,094 137,094
Net income adjusted for significant non-routine<br>   transactions (Non-GAAP) $ 55,841 $ 40,520 $ 109,474 $ 78,693
Diluted EPS from adjusted continuing operations $ 0.92 $ 0.66 $ 1.80 $ 1.28
Financial Ratios - Reported (GAAP)
Return on average equity from continuing operations 10.97 % -23.42 % 10.95 % -7.38 %
Return on average tangible equity from continuing operations 13.13 % -29.05 % 13.13 % -9.18 %
Return on average assets from continuing operations 1.21 % -2.16 % 1.20 % -0.67 %
Financial Ratios - Adjusted (Non-GAAP)
Return on average equity from adjusted continuing operations n/a 9.06 % n/a 9.11 %
Return on average tangible equity from adjusted continuing<br>   operations n/a 11.14 % n/a 11.29 %
Return on average assets from adjusted continuing operations n/a 0.87 % n/a 0.85 %

Results of Operations

Net Interest Income

Net interest income is the principal component of Trustmark’s income stream and represents the difference, or spread, between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Fluctuations in interest rates, as well as volume and mix changes in earning assets and interest-bearing liabilities, can materially impact net interest income. The net interest margin is computed by dividing fully taxable equivalent (FTE) net interest income by average interest-earning assets and measures how effectively Trustmark utilizes its interest-earning assets in relationship to the interest cost of funding them. The accompanying yield/rate analysis tables show the average balances for all assets and liabilities of Trustmark and the interest income or expense associated with earning assets and interest-bearing liabilities. The yields and rates have been computed based upon interest income and expense adjusted to a FTE basis using the federal statutory corporate tax rate in effect for each of the periods shown. Loans on nonaccrual have been included in the average loan balances, and interest collected prior to these loans having been placed on nonaccrual has been included in interest income. Loan fees included in interest associated with the average LHFS and LHFI balances were immaterial.

Net interest income-FTE for the three and six months ended June 30, 2025 increased $17.1 million, or 11.8%, and $35.6 million, or 12.7%, respectively, when compared with the same time periods in 2024 reflecting declines in all categories of interest expense as well as an increase in interest on securities, partially offset by declines in interest and fees on LHFS and LHFI-FTE and other interest income. The net interest margin-FTE for the three and six months ended June 30, 2025 increased 43 basis points and 49 basis points to 3.81% and 3.78%, respectively, when compared to the same time periods in 2024, principally due to an increase in the yield on the securities portfolio, primarily due to the restructuring of the available for sale securities portfolio during the second quarter of 2024, as well as decreases in the cost of interest-bearing liabilities.

Average interest-earning assets for the three and six months ended June 30, 2025 totaled $17.007 billion and $16.873 billion, respectively, compared to $17.189 billion and $17.139 billion, respectively, for the same time periods in 2024, a decrease of $182.1 million, or 1.1%, and $265.5 million, or 1.5%, respectively, principally due to decreases in average total securities and average other earning assets partially offset by an increase in average loans (LHFS and LHFI). Average total securities declined $238.5 million, or 7.3%, and $266.7 million, or 8.0%, respectively, when the three and six months ended June 30, 2025 are compared to the same time periods in 2024, principally due to available for sale securities sold net of available for sale securities purchased as part of the restructuring of the available for sale securities portfolio during the second quarter of 2024 as well as calls, maturities and pay-downs of the loans underlying GSE guaranteed securities net of securities purchased. Average other earning assets decreased $178.0 million,

or 30.0%, and $191.8 million, or 32.9%, respectively, when the three and six months ended June 30, 2025 are compared to the same time periods in 2024, primarily due to a decrease in reserves held at the FRBA. Average loans (LHFS and LHFI) increased $234.4 million, or 1.8%, and $193.0 million, or 1.5%, respectively, when the three and six months ended June 30, 2025 are compared to the same time periods in 2024, principally due to an increase in the average balance of the LHFI portfolio of $204.7 million, or 1.6%, and $174.2 million, or 1.3%, respectively. The increase in the LHFI portfolio when the average balances at June 30, 2025 are compared to June 30, 2024 was principally due to net growth in LHFI secured by real estate and other commercial loans and leases partially offset by declines in commercial and industrial loans and state and other political subdivision loans.

Interest income-FTE for the three and six months ended June 30, 2025 totaled $240.1 million and $471.9 million, respectively, a decrease of $2.4 million, or 1.0%, and $3.7 million, or 0.8%, respectively. The yield on total earning assets for the three months ended June 30, 2025 decreased 1 basis point to 5.66% when compared to the same time period in 2024. The yield on total earning assets for the six months ended June 30, 2025 increased 6 basis points to 5.64% when compared to the same time period in 2024. The decrease in interest income-FTE for the three and six months ended June 30, 2025 was primarily due to decreases in interest and fees on LHFS and LHFI-FTE and other interest income partially offset by an increase in interest on securities-taxable. During the three and six months ended June 30, 2025, interest and fees on LHFS and LHFI-FTE decreased $7.3 million, or 3.4%, and $14.8 million, or 3.5%, respectively, while the yield on LHFS and LHFI decreased 35 basis points to 6.19% and 30 basis points to 6.17%, respectively, when compared to the same time periods in 2024, primarily due to a decline in interest rates. During the three and six months ended June 30, 2025, other interest income declined $3.4 million, or 41.7%, and $7.7 million, or 47.2%, respectively, principally due to a decline in interest earned on reserves held at the FRBA reflecting a decline in the average balance of reserves held at the FRBA, while the yield on other earning assets decreased 93 basis points and 118 basis points to 4.58% and 4.43%, respectively, when compared to the same time periods in 2024, principally due to a decline in the rate paid by the FRB on reserve balances. Interest on securities-taxable increased $8.3 million, or 46.5%, and $18.8 million, or 55.9%, respectively, when the three and six months ended June 30, 2025 are compared to the same time periods in 2024, while the yield on securities-taxable increased to 3.46% for both the three and six months ended June 30, 2025, compared to 2.19% and 2.03%, respectively, for the same time periods in 2024, principally due to the restructuring of the available for sale securities portfolio during the second quarter of 2024.

Average interest-bearing liabilities for the three and six months ended June 30, 2025 totaled $13.019 billion and $12.949 billion, respectively, compared to $13.377 billion for the three and six months ended June 30, 2024, a decrease of $357.5 million, or 2.7%, and $427.8 million, or 3.2%, respectively, reflecting declines in all categories of average interest-bearing liabilities. Average interest-bearing deposits for the three and six months ended June 30, 2025 decreased $236.6 million, or 1.9%, and $296.6 million, or 2.4%, respectively, when compared to the same time periods in 2024, reflecting declines in all categories of average interest-bearing deposits. Average other borrowings for the three and six months ended June 30, 2025 decreased $102.3 million, or 14.2%, and $110.5 million, or 16.1%, respectively, when compared to the same time periods in 2024, principally due to the decrease in average short-term FHLB advances outstanding with the FHLB of Dallas as a result of changes in funding needs. Average federal funds purchased and securities sold under repurchase agreements for the three and six months ended June 30, 2025 decreased $18.7 million, or 4.3%, and $20.8 million, or 4.8%, respectively, when compared to the same time periods in 2024, principally due to declines in average securities sold under repurchase agreements, which represent customer sweep transactions.

Interest expense for the three and six months ended June 30, 2025 totaled $78.7 million and $155.8 million, respectively, a decrease of $19.5 million, or 19.8%, and $39.4 million, or 20.2%, respectively, when compared with the same time periods in 2024, while the rate on total interest-bearing liabilities decreased 53 basis points and 50 basis points to 2.42% and 2.43%, respectively, reflecting declines in all categories of interest expense. Interest on deposits for the three and six months ended June 30, 2025 decreased $15.5 million, or 18.5%, and $31.5 million, or 18.8%, respectively, while the rate on interest-bearing deposits decreased 47 basis points and 46 basis points to 2.28% and 2.29%, respectively, when compared to the same time periods in 2024, primarily due to declines in average balances of public interest checking accounts and brokered deposits as well as a decline in rates on interest-bearing deposits. Other interest expense for the three and six months ended June 30, 2025 decreased $2.8 million, or 31.9%, and $5.4 million, or 32.9%, respectively, while the rate on other borrowings decreased 102 basis points and 95 basis points to 3.89%, respectively, when compared to the same time periods in 2024, primarily due to the decrease in average outstanding short-term FHLB advances with the FHLB of Dallas as well as a decline in the rate on short-term FHLB advances. Interest expense on federal funds purchased and securities sold under repurchase agreements for the three and six months ended June 30, 2025 decreased of $1.2 million, or 20.3%, and $2.4 million, or 21.7%, respectively, while the rate on federal funds purchased and securities sold under repurchase agreements decreased 89 basis points and 92 basis points to 4.35% and 4.33%, respectively, when compared to the same time periods in 2024, reflecting a decrease in the target rate on federal funds purchased by the FRB.

The following tables provide the tax equivalent basis yield or rate for each component of the tax equivalent net interest margin for the periods presented ($ in thousands):

Three Months Ended June 30,
2025 2024
Average<br>Balance Interest Yield/<br>Rate Average<br>Balance Interest Yield/<br>Rate
Assets
Interest-earning assets:
Securities - taxable $ 3,049,119 $ 26,269 3.46 % $ 3,287,473 $ 17,929 2.19 %
Securities - nontaxable 112 1 3.59 %
Loans (LHFS and LHFI) 13,543,505 209,077 6.19 % 13,309,127 216,399 6.54 %
Other earning assets 414,733 4,734 4.58 % 592,735 8,126 5.51 %
Total interest-earning assets 17,007,357 240,080 5.66 % 17,189,447 242,455 5.67 %
Other assets 1,605,786 1,740,307
ACL, LHFI (166,430 ) (143,245 )
Total assets $ 18,446,713 $ 18,786,509
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing deposits $ 11,985,793 68,177 2.28 % $ 12,222,381 83,681 2.75 %
Federal funds purchased and<br>   securities sold under repurchase<br>   agreements 416,104 4,513 4.35 % 434,760 5,663 5.24 %
Other borrowings 617,496 5,982 3.89 % 719,762 8,778 4.91 %
Total interest-bearing liabilities 13,019,393 78,672 2.42 % 13,376,903 98,122 2.95 %
Noninterest-bearing demand deposits 3,171,796 3,183,524
Other liabilities 214,315 498,593
Shareholders' equity 2,041,209 1,727,489
Total liabilities and<br>   shareholders' equity $ 18,446,713 $ 18,786,509
Net interest margin 161,408 3.81 % 144,333 3.38 %
Less tax equivalent adjustment 2,652 3,304
Net interest margin per<br>   consolidated statements<br>   of income (loss) $ 158,756 $ 141,029
Six Months Ended June 30,
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2025 2024
Average<br>Balance Interest Yield/<br>Rate Average<br>Balance Interest Yield/<br>Rate
Assets
Interest-earning assets:
Securities - taxable $ 3,050,291 $ 52,325 3.46 % $ 3,316,784 $ 33,563 2.03 %
Securities - nontaxable 226 5 4.45 %
Loans (LHFS and LHFI) 13,432,507 411,006 6.17 % 13,239,466 425,855 6.47 %
Other earning assets 390,255 8,580 4.43 % 582,032 16,237 5.61 %
Total interest-earning assets 16,873,053 471,911 5.64 % 17,138,508 475,660 5.58 %
Other assets 1,615,132 1,735,414
ACL, LHFI (163,180 ) (140,978 )
Total assets $ 18,325,005 $ 18,732,944
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing deposits $ 11,964,318 135,895 2.29 % $ 12,260,895 167,397 2.75 %
Federal funds purchased and<br>   securities sold under repurchase<br>   agreements 410,677 8,811 4.33 % 431,444 11,254 5.25 %
Other borrowings 573,799 11,058 3.89 % 684,290 16,481 4.84 %
Total interest-bearing liabilities 12,948,794 155,764 2.43 % 13,376,629 195,132 2.93 %
Noninterest-bearing demand deposits 3,113,886 3,152,045
Other liabilities 245,806 502,265
Shareholders' equity 2,016,519 1,702,005
Total liabilities and<br>   shareholders' equity $ 18,325,005 $ 18,732,944
Net interest margin 316,147 3.78 % 280,528 3.29 %
Less tax equivalent adjustment 5,336 6,669
Net interest margin per<br>   consolidated statements<br>   of income (loss) $ 310,811 $ 273,859

Provision for Credit Losses

The PCL, LHFI is the amount necessary to maintain the ACL for LHFI at the amount of expected credit losses inherent within the LHFI portfolio. The amount of PCL and the related ACL for LHFI are based on Trustmark’s ACL methodology. The PCL, LHFI totaled $5.3 million and $13.5 million for the three and six months ended June 30, 2025, respectively, compared to a PCL, LHFI, excluding the PCL, LHFI sale of 1-4 family mortgage loans, of $14.7 million and $22.4 million, respectively, for the same time periods in 2024. The PCL, LHFI for the three months ended June 30, 2025 primarily reflected increases in required reserves as a result of loan growth and changes in macroeconomic forecasts partially offset by declines in required reserves as a result of positive credit migration and updates to various qualitative reserve factors. The PCL, LHFI for the six months ended June 30, 2025 primarily reflected increases in required reserves as a result of loan growth and changes in macroeconomic forecasts partially offset by declines in required reserves as a result of updates to various qualitative reserve factors.

FASB ASC Topic 326 requires Trustmark to estimate expected credit losses for off-balance sheet credit exposures which are not unconditionally cancellable by Trustmark. Trustmark maintains a separate ACL for off-balance sheet credit exposures, including unfunded commitments and letters of credit. Adjustments to the ACL on off-balance sheet credit exposures are recorded to the PCL, off-balance sheet credit exposures. The PCL, off-balance sheet credit exposures totaled a negative $670 thousand and a negative $3.5 million for the three and six months ended June 30, 2025, respectively, compared to a negative $3.6 million and a negative $3.8 million, respectively, for the same time periods in 2024. The release in PCL, off-balance sheet credit exposures for the three months ended June 30, 2025, primarily reflected a decrease in required reserves as a result of positive credit migration partially offset by an increase in

required reserves as a result of changes in the total reserve rate primarily related to 1-4 family construction and commercial and industrial credits. The release in PCL, off-balance sheet credit exposures for the six months ended June 30, 2025, primarily reflected a decrease in required reserves as a result of positive credit migration, a decrease in the unfunded commitments and net changes in the total reserve rate.

See the section captioned “Allowance for Credit Losses” for information regarding Trustmark’s ACL methodology as well as further analysis of the PCL.

Noninterest Income (Loss)

The following table provides the comparative components of noninterest income (loss) for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change % Change 2025 2024 Change % Change
Service charges on deposit<br>   accounts $ 10,585 $ 10,924 ) -3.1 % $ 21,221 $ 21,882 ) -3.0 %
Bank card and other fees 8,754 9,225 ) -5.1 % 16,418 16,653 ) -1.4 %
Mortgage banking, net 8,602 4,204 n/m 17,373 13,119 32.4 %
Wealth management 9,638 9,692 ) -0.6 % 19,181 18,644 2.9 %
Other, net 2,311 7,461 ) -69.0 % 8,281 10,563 ) -21.6 %
Securities gains (losses), net (182,792 ) 100.0 % (182,792 ) 100.0 %
Total noninterest income<br>   (loss) $ 39,890 $ (141,286 ) n/m $ 82,474 $ (101,931 ) n/m

All values are in US Dollars.

n/m - percentage changes greater than +/- 100% are not considered meaningful

Changes in various components of noninterest income (loss) are discussed in further detail below. For analysis of Trustmark’s wealth management income, please see the section captioned “Results of Segment Operations.”

Mortgage Banking, Net

The following table illustrates the components of mortgage banking, net included in noninterest income (loss) for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change % Change 2025 2024 Change % Change
Mortgage servicing income, net $ 7,142 $ 6,993 2.1 % $ 14,303 $ 13,927 2.7 %
Change in fair value-MSR<br>   from runoff (3,596 ) (3,447 ) ) -4.3 % (5,658 ) (5,373 ) ) -5.3 %
Gain on sales of loans, net 5,597 5,151 8.7 % 9,850 10,160 ) -3.1 %
Mortgage banking income<br>   before net hedge<br>   ineffectiveness 9,143 8,697 5.1 % 18,495 18,714 ) -1.2 %
Change in fair value-MSR from<br>   market changes (1,946 ) (1,626 ) ) -19.7 % (7,874 ) 3,497 ) n/m
Change in fair value of<br>   derivatives 1,405 (2,867 ) n/m 6,752 (9,092 ) n/m
Net hedge ineffectiveness (541 ) (4,493 ) 88.0 % (1,122 ) (5,595 ) 79.9 %
Mortgage banking, net $ 8,602 $ 4,204 n/m $ 17,373 $ 13,119 32.4 %

All values are in US Dollars.

n/m - percentage changes greater than +/- 100% are not considered meaningful

The increase in mortgage banking, net for the three and six months ended June 30, 2025 when compared to the same time periods in 2024 was principally due to improvement in the net negative hedge ineffectiveness. Mortgage loan production for the three and six months ended June 30, 2025 was $426.3 million and $745.1 million, respectively, an increase of $46.8 million, or 12.3%, and $91.6 million, or 14.0%, respectively, when compared to the same time periods in 2024. Loans serviced for others totaled $8.859 billion at June 30, 2025, compared with $8.628 billion at June 30, 2024, an increase of $230.9 million, or 2.7%.

Representing a significant component of mortgage banking income is the gain on sales of loans, net. The increase in the gain on sale of loans, net when the three months ended June 30, 2025 is compared to the same time period in 2024 was principally due to an increase in the mortgage valuation adjustment partially offset by decreases in the volume of loans sold and lower profit margins in secondary

marketing activities. The decrease in the gain on sales of loans, net when the six months ended June 30, 2025 is compared to the same time period in 2024, was primarily the result of lower profit margins in secondary marketing activities and a decrease in the volume of loans sold partially offset by an increase in the mortgage valuation adjustment. Loan sales totaled $274.9 million and $530.6 million for the three and six months ended June 30, 2025, respectively, a decrease of $22.0 million, or 7.4%, and $24.4 million, or 4.4%, respectively, when compared with the same time periods in 2024.

Other, Net

The following table illustrates the components of other, net included in noninterest income (loss) for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change % Change 2025 2024 Change % Change
Partnership amortization for tax<br>   credit purposes $ (2,137 ) $ (1,824 ) ) -17.2 % $ (4,261 ) $ (3,658 ) ) -16.5 %
Increase in life insurance cash<br>   surrender value 1,911 1,860 2.7 % 3,778 3,704 2.0 %
Loss on sale of 1-4 family<br>   mortgage loans (4,798 ) 100.0 % (4,798 ) 100.0 %
Visa C shares fair value<br>   adjustment 8,056 ) -100.0 % 8,056 ) -100.0 %
Other miscellaneous income 2,537 4,167 ) -39.1 % 8,764 7,259 20.7 %
Total other, net $ 2,311 $ 7,461 ) -69.0 % $ 8,281 $ 10,563 ) -21.6 %

All values are in US Dollars.

n/m - percentage changes greater than +/- 100% are not considered meaningful

The decrease in other, net when the three months ended June 30, 2025 is compared to the same time period in 2024 was principally due to the $8.1 million fair value adjustment for the Visa C shares during the second quarter of 2024 as well as a decrease in the gain on sale of premises and equipment, partially offset by the $4.8 million noncredit-related loss on the sale of 1-4 family mortgage loans during the second quarter of 2024. The decrease in other, net when the six months ended June 30, 2025 is compared to the same time period in 2024 was principally due to the $8.1 million fair value adjustment for the Visa C shares during the second quarter of 2024, partially offset by the $4.8 million noncredit-related loss on the sale of 1-4 family mortgage loans during the second quarter of 2024 and an increase in gain on sale of premises and equipment primarily attributable to a $2.4 million gain on the sale of a bank property during the first quarter of 2025.

Noninterest Expense

The following table illustrates the comparative components of noninterest expense for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change % Change 2025 2024 Change % Change
Salaries and employee benefits $ 68,298 $ 64,838 5.3 % $ 136,790 $ 130,325 5.0 %
Services and fees 26,998 24,743 9.1 % 53,245 49,174 8.3 %
Net occupancy-premises 7,507 7,265 3.3 % 14,892 14,535 2.5 %
Equipment expense 6,206 6,241 ) -0.6 % 12,514 12,566 ) -0.4 %
Other expense 16,105 15,239 5.7 % 31,684 31,390 0.9 %
Total noninterest expense $ 125,114 $ 118,326 5.7 % $ 249,125 $ 237,990 4.7 %

All values are in US Dollars.

Changes in the various components of noninterest expense are discussed in further detail below. Management considers disciplined expense management a key area of focus in the support of improving shareholder value.

Salaries and Employee Benefits

The increase in salaries and employee benefits when the three and six months ended June 30, 2025 are compared to the same time periods in 2024 was primarily due to increases in salaries expense principally due to general merit increases, management performance incentives, medical insurance expense and commissions related to mortgage originations.

Services and Fees

The increases in services and fees when the three and six months ended June 30, 2025 are compared to the same time periods in 2024 were principally due to increases in data processing expenses related to software, business process operations outsourcing expense, other services and fees, advertising expense and legal expense.

Other Expense

The following table illustrates the comparative components of other noninterest expense for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 Change % Change 2025 2024 Change % Change
Loan expense $ 3,377 $ 2,880 17.3 % $ 6,169 $ 5,835 5.7 %
Amortization of intangibles 32 27 18.5 % 63 55 14.5 %
FDIC assessment expense 4,064 4,816 ) -15.6 % 8,224 9,325 ) -11.8 %
Other real estate expense, net 159 327 ) -51.4 % 611 998 ) -38.8 %
Other miscellaneous expense 8,473 7,189 17.9 % 16,617 15,177 9.5 %
Total other expense $ 16,105 $ 15,239 5.7 % $ 31,684 $ 31,390 0.9 %

All values are in US Dollars.

Results of Segment Operations

For a description of the methodologies used to measure financial performance and financial information by reportable segment, please see Note 19 – Segment Information included in Part I. Item 1. – Financial Statements of this report. The Insurance Segment is included in discontinued operations for the six months ended June 30, 2024. For additional information about discontinued operations, please see Note 2 - Discontinued Operations included in Part I. Item 1. – Financial Statements of this report. The following discusses changes in the results of operations of each reportable segment for the six months ended June 30, 2025 and 2024.

General Banking

Net interest income for the General Banking Segment increased $36.0 million, or 13.3%, when the six months ended June 30, 2025 is compared with the same time period in 2024. The increase in net interest income was principally due to an increase in interest on securities as well as declines in all categories of interest expense, partially offset by declines in interest and fees from LHFS and LHFI and other interest income. The net PCL (LHFI and off-balance sheet credit exposures) for the General Banking Segment for the six months ended June 30, 2025 totaled $10.0 million compared to a net PCL of $27.1 million for the same time period in 2024, a decrease of $17.1 million, or 63.1%. Excluding the $8.6 million PCL, LHFI sale of 1-4 family mortgage loans recorded in the second quarter of 2024, the net PCL for the General Banking Segment decreased $8.5 million, or 45.8%, when the six months ended June 30, 2025 is compared to the same time period in 2024. For more information on these net interest income and PCL items, please see the sections captioned “Financial Highlights” and “Results of Operations.”

Noninterest income (loss) for the General Banking Segment increased $183.9 million when the first six months of 2025 is compared to the same time period in 2024, principally due to the net loss on the sale of the available for sale securities and the $4.8 million noncredit-related loss on the sale of 1-4 family mortgage loans during the second quarter of 2024, an increase in mortgage banking, net, and an increase in gain on sale of premises and equipment primarily attributable to a $2.4 million gain on the sale of a bank property during the first quarter of 2025, partially offset by the $8.1 million fair value adjustment for the Visa C shares during the second quarter of 2024. Noninterest income (loss) for the General Banking Segment includes service charges on deposit accounts; wealth management; bank card and other fees; mortgage banking, net; other, net and securities gains (losses), net. For more information on these noninterest income (loss) items, please see the analysis included in the section captioned “Noninterest Income (Loss).”

Noninterest expense for the General Banking Segment increased $11.3 million, or 5.1%, when the first six months of 2025 is compared with the same time period in 2024, principally due to increases in salaries and employee benefits and services and fees. For more information on these noninterest expense items, please see the analysis included in the section captioned “Noninterest Expense.”

Wealth Management

Net income for the Wealth Management Segment for the first six months of 2025 increased $1.4 million, or 36.2%, when compared to the same time period in 2024, primarily due to increases in net interest income and noninterest income. Net interest income for the Wealth Management Segment for the six months ended June 30, 2025 increased $923 thousand, or 32.8%, when compared to the same time period in 2024, principally due to an increase in interest and fees on loans as well as a decline in interest expense on deposits generated by the Private Banking group. The net PCL for the six months ended June 30, 2025 totaled a negative $20 thousand compared

to a net PCL of $165 thousand for the same period in 2024, a decrease of $185 thousand. Noninterest income for the Wealth Management Segment, which primarily includes income related to investment management, trust and brokerage services, increased $553 thousand, or 3.0%, when the first six months of 2025 is compared to the same time period in 2024, primarily due to an increase in income from trust management services partially offset by a decline in income from brokerage services. Noninterest expense for the Wealth Management Segment reflected a slight decrease of $149 thousand, or 0.9%, when the first six months of 2025 is compared to the same time period in 2024.

At June 30, 2025 and 2024, Trustmark held assets under management and administration of $9.818 billion and $9.036 billion, respectively, and brokerage assets of $2.757 billion and $2.848 billion, respectively.

Income Taxes

For the three and six months ended June 30, 2025, Trustmark’s combined effective tax rate from continuing operations was 18.9% and 18.4%, respectively, compared to 27.3% and 33.1%, respectively, for the same time periods in 2024. The elevated effective tax rate from continuing operations for the three and six months ended June 30, 2024 was principally due to the significant non-routine transactions that occurred during the second quarter of 2024. Excluding the significant non-routine transactions, Trustmark’s combined effective tax rate from continuing operations for the three and six months ended June 30, 2024 was 18.7% and 17.0%, respectively. Trustmark’s effective tax rate continues to be less than the statutory rate primarily due to various tax-exempt income items and its utilization of income tax credit programs. Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits or historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

Financial Condition

Earning assets serve as the primary revenue streams for Trustmark and are comprised of securities, loans and other earning assets. Average earning assets totaled $16.873 billion, or 92.1% of total average assets, for the six months ended June 30, 2025, compared to $17.139 billion, or 91.5% of total average assets, for the six months ended June 30, 2024, a decrease of $265.5 million, or 1.5%.

Securities

The securities portfolio is utilized by Management to manage interest rate risk, generate interest income, provide liquidity and use as collateral for public deposits and wholesale funding. Risk and return can be adjusted by altering duration, composition and/or balance of the portfolio. The weighted-average life of the portfolio was 4.6 years at June 30, 2025 compared to 4.8 years at December 31, 2024.

When compared to December 31, 2024, total investment securities increased by $44.7 million, or 1.5%, during the first six months of 2025. This increase resulted primarily from purchases of available for sale securities and an increase in the fair market value of the available for sale securities, partially offset by calls, maturities and pay-downs of the loans underlying GSE guaranteed securities. Trustmark sold no securities during the first six months of 2025, compared to $1.561 billion of available for sale securities sold generating a loss of $182.8 million during the first six months of 2024.

During 2022, Trustmark reclassified approximately $766.0 million of securities available for sale to securities held to maturity to mitigate the potential adverse impact of a rising interest rate environment on the fair value of the available for sale securities and the related impact on tangible common equity. At the date of these transfers, the net unrealized holding loss on the available for sale securities totaled approximately $91.9 million ($68.9 million net of tax). The resulting net unrealized holding losses are being amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security.

At June 30, 2025, the net unamortized, unrealized loss on all transferred securities included in accumulated other comprehensive income (loss) (AOCI) in the accompanying consolidated balance sheets totaled $41.5 million compared to $46.6 million at December 31, 2024.

Available for sale securities are carried at their estimated fair value with unrealized gains or losses recognized, net of taxes, in AOCI, a separate component of shareholders’ equity. At June 30, 2025, available for sale securities totaled $1.782 billion, which represented 58.0% of the securities portfolio, compared to $1.693 billion, or 55.9% of total securities, at December 31, 2024. At June 30, 2025, unrealized gains, net on available for sale securities totaled $19.6 million compared to unrealized losses, net of $27.0 million at December 31, 2024. At June 30, 2025, available for sale securities consisted of U.S. Treasury securities, direct obligations of government agencies and GSE guaranteed mortgage-related securities.

Held to maturity securities are carried at amortized cost and represent those securities that Trustmark both intends and has the ability to hold to maturity. At June 30, 2025, held to maturity securities totaled $1.291 billion, which represented 42.0% of the total securities portfolio, compared to $1.335 billion, or 44.1% of total securities, at December 31, 2024.

Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 100.0% of the portfolio in U.S. Treasury securities, direct obligations of government agencies and GSE-backed obligations. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the FHLB of Dallas and FRBA, Trustmark does not hold any other equity investment in a GSE or other governmental entity.

As of June 30, 2025, Trustmark did not hold securities of any one issuer with a carrying value exceeding 10% of total shareholders’ equity, other than certain GSEs which are exempt from inclusion. Management continues to closely monitor the credit quality as well as the ratings of the debt and mortgage-backed securities issued by the GSEs and held in Trustmark’s securities portfolio.

The following tables present Trustmark’s securities portfolio by amortized cost and estimated fair value and by credit rating, as determined by Moody’s Investors Services (Moody’s), at June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025
Amortized Cost Estimated Fair Value
Amount % Amount %
Securities Available for Sale
Aaa $ 39,396 2.2 % $ 40,537 2.3 %
Aa1 to Aa3 1,723,108 97.8 % 1,741,555 97.7 %
Total securities available for sale $ 1,762,504 100.0 % $ 1,782,092 100.0 %
Securities Held to Maturity
Aaa $ 53,200 4.1 % $ 50,456 4.0 %
Aa1 to Aa3 1,237,372 95.9 % 1,197,226 96.0 %
Total securities held to maturity $ 1,290,572 100.0 % $ 1,247,682 100.0 %
December 31, 2024
--- --- --- --- --- --- --- --- --- --- ---
Amortized Cost Estimated Fair Value
Amount % Amount %
Securities Available for Sale
Aaa $ 1,719,537 100.0 % $ 1,692,534 100.0 %
Securities Held to Maturity
Aaa $ 1,335,385 100.0 % $ 1,259,107 100.0 %

The table above presenting the credit rating of Trustmark’s securities is formatted to show the securities according to the credit rating category, and not by category of the underlying security. As noted in the tables above, a significant portion of Trustmark's investment portfolio moved from the Aaa credit rating to the Aa1 to Aa3 credit rating as of June 30, 2025. The change in the credit rating of Trustmark's investment portfolio was the result of Moody's downgrade of the United States' credit rating from Aaa to Aa1 during the second quarter of 2025. The downgrade was primarily due to concerns about the rising federal debt, increasing interest costs and a perceived weakening of the government's ability to respond to future economic shocks.

LHFS

At June 30, 2025, LHFS totaled $219.6 million, consisting of $114.7 million of residential real estate mortgage loans in the process of being sold to third parties and $105.0 million of GNMA optional repurchase loans. At December 31, 2024, LHFS totaled $200.3 million, consisting of $102.7 million of residential real estate mortgage loans in the process of being sold to third parties and $97.6 million of GNMA optional repurchase loans. Please refer to the nonperforming assets table that follows for information on GNMA loans eligible for repurchase which are past due 90 days or more.

Trustmark did not exercise its buy-back option on any delinquent loans serviced for GNMA during the first six months of 2025 or 2024.

For additional information regarding the GNMA optional repurchase loans, please see the section captioned “Past Due LHFS” included in Note 4 – LHFI and Allowance for Credit Losses, LHFI of Part I. Item 1. – Financial Statements of this report.

LHFI

At June 30, 2025 and December 31, 2024, LHFI consisted of the following ($ in thousands):

June 30, 2025 December 31, 2024
Amount % Amount %
Loans secured by real estate:
Construction, land development and other land $ 560,913 4.2 % $ 587,244 4.5 %
Other secured by 1-4 family residential properties 689,089 5.1 % 650,550 5.0 %
Secured by nonfarm, nonresidential properties 3,478,932 25.8 % 3,533,282 27.0 %
Other real estate secured 1,918,341 14.3 % 1,633,830 12.5 %
Other loans secured by real estate:
Other construction 794,310 5.9 % 829,904 6.3 %
Secured by 1-4 family residential properties 2,368,273 17.6 % 2,298,993 17.6 %
Commercial and industrial loans 1,832,295 13.6 % 1,840,722 14.0 %
Consumer loans 152,921 1.1 % 156,569 1.2 %
State and other political subdivision loans 961,251 7.1 % 969,836 7.4 %
Other commercial loans and leases 708,455 5.3 % 589,012 4.5 %
LHFI $ 13,464,780 100.0 % $ 13,089,942 100.0 %

LHFI increased $374.8 million, or 2.9%, compared to December 31, 2024. The increase in LHFI during the first six months of 2025 was primarily due to net growth in LHFI secured by real estate and other commercial loans and leases.

LHFI secured by real estate increased $276.1 million, or 2.9%, during the first six months of 2025, reflecting net growth in other real estate secured LHFI, LHFI secured by 1-4 family residential properties and other LHFI secured by 1-4 family residential properties, partially offset by net declines in LHFI secured by nonfarm, nonresidential properties (NFNR LHFI), other construction LHFI and construction, land development and other land LHFI. Other real estate secured LHFI increased $284.5 million, or 17.4%, during the first six months of 2025, primarily due to other construction loans that moved to LHFI secured by multi-family residential properties in the Alabama, Texas, Mississippi and Georgia market regions. Excluding other construction loan reclassifications, other real estate secured LHFI decreased $165.3 million, or 10.1%, during the first six months of 2025 principally due to declines in LHFI secured by multi-family residential properties in the Alabama and Texas market regions partially offset by growth in the Georgia and Mississippi market regions. LHFI secured by 1-4 family residential properties increased $69.3 million, or 3.0%, during the first six months of 2025 principally due to an increase in mortgage loan originations in the Mississippi market region. LHFI secured by 1-4 family residential properties are primarily included in the Mississippi Region because they are centrally analyzed and approved as part of a specific line of business located at Trustmark’s headquarters in Jackson, Mississippi. Other LHFI secured by 1-4 family residential properties increased $38.5 million, or 5.9%, during the first six months of 2025, reflecting growth in the Mississippi, Alabama, Tennessee, Florida and Texas market regions. NFNR LHFI declined $54.4 million, or 1.5%, during the first six months of 2025 principally due to declines in nonowner-occupied LHFI in Trustmark's Alabama, Texas, Georgia and Florida market regions and owner-occupied LHFI in the Alabama market region, partially offset by growth in nonowner-occupied LHFI in the Mississippi market region and other construction loans that moved to NFNR LHFI in the Alabama, Georgia, Mississippi, Texas and Florida market regions. Excluding other construction loan reclassifications, NFNR LHFI declined $126.6 million, or 3.6%, during the first six months of 2025. Other construction loans decreased $35.6 million, or 4.3%, during the first six months of 2025 primarily due to other construction loans moved to other loan categories upon the completion of the related construction project in the Alabama, Mississippi, Texas, Georgia and Florida market regions partially offset by new construction loans in the Georgia, Alabama, Mississippi, Texas and Florida market regions. During the first six months of 2025, $523.4 million loans were moved from other construction to other loan categories, including $449.8 million to multi-family residential loans, $45.6 million to nonowner-occupied loans and $28.0 million to owner-occupied loans. Excluding all reclassifications between loan categories, growth in other construction loans across the Georgia, Alabama, Mississippi, Texas and Florida market regions totaled $486.2 million, or 58.6%, during the first six months of 2025. LHFI secured by construction, land development and other land decreased $26.3 million, or 4.5%, during the first six months of 2025 primarily due to declines in 1-4 family construction loans in the Texas, Mississippi, Georgia and Alabama market regions, unimproved land loans in the Florida, Mississippi and Tennessee market regions and land development loans in the Alabama market region, partially offset by growth in 1-4 family construction loans in the Tennessee and Florida market regions, land development loans in the Tennessee and Texas market regions and unimproved land loans in the Texas market region.

Other commercial loans and leases increased $119.4 million, or 20.3%, during the first six months of 2025, principally due to increases in other commercial loans in the Mississippi, Georgia and Texas market regions and equipment finance leases in the Georgia market region, partially offset by declines in other commercial loans in the Alabama, Tennessee and Florida market regions. The equipment finance leases are primarily reported in the Georgia market region because they are centrally analyzed and approved as part of the Equipment Finance line of business which is located in Atlanta, Georgia.

The following table provides information regarding Trustmark’s home equity loans and home equity lines of credit which are included in the other LHFI secured by 1-4 family residential properties for the periods presented ($ in thousands):

June 30, 2025 December 31, 2024
Home equity loans $ 72,614 $ 72,183
Home equity lines of credit 484,041 458,327
Percentage of loans and lines for which Trustmark holds first lien 45.8 % 46.7 %
Percentage of loans and lines for which Trustmark does not hold first lien 54.2 % 53.3 %

Due to the increased risk associated with second liens, loan terms and underwriting guidelines differ from those used for products secured by first liens. Loan amounts and loan-to-value ratios are limited and are lower for second liens than first liens. Also, interest rates and maximum amortization periods are adjusted accordingly. In addition, regardless of lien position, the passing credit score for approval of all home equity lines of credit is generally higher than that of term loans. The ACL on LHFI is also reflective of the increased risk related to second liens through application of a greater loss factor to this portion of the portfolio.

Trustmark’s variable rate LHFI are based primarily on various prime and SOFR interest rate bases. The following tables provide information regarding the interest rate terms of Trustmark’s LHFI as of June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025
Fixed Variable Total
Loans secured by real estate:
Construction, land development and other land $ 131,804 $ 429,109 $ 560,913
Other secured by 1- 4 family residential properties 204,486 484,603 689,089
Secured by nonfarm, nonresidential properties 1,284,521 2,194,411 3,478,932
Other real estate secured 159,545 1,758,796 1,918,341
Other loans secured by real estate:
Other construction 24,417 769,893 794,310
Secured by 1- 4 family residential properties 1,197,685 1,170,588 2,368,273
Commercial and industrial loans 817,373 1,014,922 1,832,295
Consumer loans 127,631 25,290 152,921
State and other political subdivision loans 894,392 66,859 961,251
Other commercial loans and leases 401,127 307,328 708,455
LHFI $ 5,242,981 $ 8,221,799 $ 13,464,780
December 31, 2024
--- --- --- --- --- --- ---
Fixed Variable Total
Loans secured by real estate:
Construction, land development and other land $ 139,526 $ 447,718 $ 587,244
Other secured by 1- 4 family residential properties 187,912 462,638 650,550
Secured by nonfarm, nonresidential properties 1,381,111 2,152,171 3,533,282
Other real estate secured 159,839 1,473,991 1,633,830
Other loans secured by real estate:
Other construction 31,466 798,438 829,904
Secured by 1- 4 family residential properties 1,256,835 1,042,158 2,298,993
Commercial and industrial loans 762,649 1,078,073 1,840,722
Consumer loans 130,905 25,664 156,569
State and other political subdivision loans 906,250 63,586 969,836
Other commercial loans and leases 376,705 212,307 589,012
LHFI $ 5,333,198 $ 7,756,744 $ 13,089,942

In the following tables, LHFI reported by region (along with related nonperforming assets and net charge-offs) are associated with location of origination except for loans secured by 1-4 family residential properties (representing traditional mortgages), credit cards and equipment finance loans and leases. Loans secured by 1-4 family residential properties and credit cards are included in the Mississippi Region because they are centrally analyzed and approved as part of a specific line of business located at Trustmark’s headquarters in Jackson, Mississippi. The equipment finance loans and leases are primarily reported in the Georgia market region because they are centrally analyzed and approved as part of the Equipment Finance line of business which is located in Atlanta, Georgia.

The following table presents the LHFI composition by region at June 30, 2025 and reflects each region’s diversified mix of loans ($ in thousands):

June 30, 2025
LHFI Composition by Region Total Alabama Florida Georgia Mississippi Tennessee Texas
Loans secured by real estate:
Construction, land development and<br>   other land $ 560,913 $ 247,271 $ 25,462 $ 12,335 $ 135,762 $ 45,759 $ 94,324
Other secured by 1-4 family residential<br>   properties 689,089 159,166 62,104 339,140 86,932 41,747
Secured by nonfarm, nonresidential<br>   properties 3,478,932 958,454 179,528 88,022 1,519,616 127,731 605,581
Other real estate secured 1,918,341 923,639 1,682 79,823 516,430 935 395,832
Other loans secured by real estate:
Other construction 794,310 212,142 10,344 195,953 176,994 148 198,729
Secured by 1-4 family residential<br>   properties 2,368,273 2,365,979 2,294
Commercial and industrial loans 1,832,295 472,371 19,649 284,845 669,509 123,349 262,572
Consumer loans 152,921 20,181 7,424 94,261 14,107 16,948
State and other political subdivision loans 961,251 55,704 65,965 13,032 712,260 24,228 90,062
Other commercial loans and leases 708,455 26,773 3,641 306,942 266,051 56,299 48,749
LHFI $ 13,464,780 $ 3,075,701 $ 375,799 $ 980,952 $ 6,796,002 $ 481,782 $ 1,754,544
Construction, Land Development and Other Land Loans by Region
Lots $ 59,410 $ 27,229 $ 6,919 $ $ 15,732 $ 1,089 $ 8,441
Development 100,941 47,362 264 17,903 14,197 21,215
Unimproved land 98,549 18,004 8,648 22,689 8,457 40,751
1-4 family construction 302,013 154,676 9,631 12,335 79,438 22,016 23,917
Construction, land development and<br>   other land loans $ 560,913 $ 247,271 $ 25,462 $ 12,335 $ 135,762 $ 45,759 $ 94,324
Loans Secured by Nonfarm, Nonresidential Properties by Region
Nonowner-occupied:
Retail $ 274,281 $ 73,703 $ 15,224 $ $ 98,635 $ 19,837 $ 66,882
Office 233,501 82,433 18,266 91,611 2,713 38,478
Hotel/motel 277,749 143,283 43,238 68,172 23,056
Mini-storage 159,599 40,004 1,371 30,531 86,638 593 462
Industrial 521,155 100,337 16,256 57,491 199,356 2,483 145,232
Health care 149,551 123,342 664 23,158 317 2,070
Convenience stores 20,209 2,130 386 11,509 184 6,000
Nursing homes/senior living 351,436 110,473 145,089 3,822 92,052
Other 113,964 27,944 8,413 61,507 7,280 8,820
Total nonowner-occupied loans 2,101,445 703,649 103,818 88,022 785,675 60,285 359,996
Owner-occupied:
Office 138,427 47,951 31,876 32,190 8,351 18,059
Churches 46,705 10,721 3,588 27,137 2,940 2,319
Industrial warehouses 198,471 14,427 7,936 51,542 12,614 111,952
Health care 119,133 11,243 7,685 91,726 2,155 6,324
Convenience stores 105,414 10,091 2,053 57,497 35,773
Retail 77,442 7,914 12,589 43,239 6,847 6,853
Restaurants 59,179 2,706 2,620 27,646 19,997 6,210
Auto dealerships 38,342 3,552 160 20,310 14,320
Nursing homes/senior living 471,731 129,518 316,320 25,893
Other 122,643 16,682 7,203 66,334 222 32,202
Total owner-occupied loans 1,377,487 254,805 75,710 733,941 67,446 245,585
Loans secured by nonfarm,<br>   nonresidential properties $ 3,478,932 $ 958,454 $ 179,528 $ 88,022 $ 1,519,616 $ 127,731 $ 605,581

Allowance for Credit Losses

LHFI

Trustmark’s ACL methodology for LHFI is based upon guidance within FASB ASC Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at Amortized Cost,” as well as applicable regulatory guidance from its primary regulator. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Credit quality within the LHFI portfolio is continuously monitored by Management and is reflected within the ACL for loans. The ACL is an

estimate of expected losses inherent within Trustmark’s existing LHFI portfolio. The ACL on LHFI is adjusted through the PCL, LHFI and reduced by the charge off of loan amounts, net of recoveries.

The loan loss estimation process involves procedures to appropriately consider the unique characteristics of Trustmark’s LHFI portfolio segments. These segments are further disaggregated into loan classes, the level at which credit risk is estimated. When computing allowance levels, credit loss assumptions are estimated using a model that categorizes loan pools based on loss history, delinquency status and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. Evaluations of the portfolio and individual credits are inherently subjective, as they require estimates, assumptions and judgments as to the facts and circumstances of particular situations.

During the second quarter of 2024, Trustmark executed a sale on a portfolio of 1-4 family mortgage loans that were at least three payments delinquent and/or nonaccrual at the time of selection. As a result of this sale, a credit mark was established for a sub-pool of the loans in the sale. Due to the lack of historical experience and the use of industry data for this sub-pool, management elected to use the credit mark for reserving purposes on a go forward basis for this sub-pool that meet the same credit criteria of being three payments delinquent and/or nonaccrual. All loans of the sub-pool that meet the above credit criteria will be removed from the 1-4 family residential properties pool and placed into a separate pool with the credit mark reserve applied to the total balance.

The econometric models currently in production reflect segment or pool level sensitivities of probability of default (PD) to changes in macroeconomic variables. By measuring the relationship between defaults and changes in the economy, the quantitative reserve incorporates reasonable and supportable forecasts of future conditions that will affect the value of Trustmark's assets, as required by FASB ASC Topic 326. Under stable forecasts, these linear regressions will reasonably predict a pool’s PD. However, upon the occurrence of events that generate significant economic instability (such as the COVID-19 pandemic), the macroeconomic variables used for reasonable and supportable forecasting changed rapidly. At the macroeconomic levels experienced during the COVID-19 pandemic, it was not clear that the models in production would produce reasonably representative results since the models were originally estimated using data beginning in 2004 through 2019. During this period, a traditional, albeit severe, economic recession occurred. Thus, econometric models are sensitive to similar future levels of PD.

In order to prevent the econometric models from extrapolating beyond reasonable boundaries of their input variables, Trustmark chose to establish an upper and lower limit process when applying the periodic forecasts. In this way, Management will not rely upon unobserved and untested relationships in the setting of the quantitative reserve. This approach applies to all input variables, including: Southern Unemployment, National Unemployment, National Gross Domestic Product (GDP), National Home Price Index (HPI), National Commercial Real Estate (CRE) Price Index and the BBB 7-10 Year US Corporate Bond Index. The upper and lower limits are based on the distribution of the macroeconomic variable by selecting extreme percentiles at the upper and lower limits of the distribution, the 1st and 99th percentiles, respectively. These upper and lower limits are then used to calculate the PD for the forecast time period in which the forecasted values are outside of the upper and lower limit range. Additionally, for periods having a PD or loss given default (LGD) at or near zero as a result of the improving macroeconomic forecasts, Management implemented PD and LGD floors to account for the risk associated with each portfolio. The PD and LGD floors are based on Trustmark's historical loss experience and applied at a portfolio level.

The external factors qualitative factor is Management’s best judgment on the loan or pool level impact of all factors that affect the portfolio that are not accounted for using any other part of the ACL methodology (e.g., natural disasters, changes in legislation, impacts due to technology and pandemics). During the third quarter of 2024, Trustmark activated the External Factor – Credit Quality Review qualitative factor. This qualitative factor ensures reserve adequacy for collectively evaluated commercial loans that may not have been identified and downgraded timely for various reasons. This qualitative factor population is all commercial loans risk rated 1-5. These loans are then applied to the historical average of the Watch/Special Mention rated percentage. Then the balance of these loans are applied additional reserves based on the same reserve rates utilized in the performance trends qualitative factor for Watch/Special Mention rated loans. Then the Watch/Special Mention population is applied the historical Substandard rated percentage and then subsequently applied the Substandard reserve rate utilized in the performance trends qualitative factor as well. The historical Watch/Special Mention and Substandard rated percentage averages capture the weighted-average life of the commercial loan portfolio. Thus, Trustmark will allocate additional reserves to capture the proportion of potential Watch/Special Mention and Substandard rated credits that may not have been categorized as such at any given point in time through the life of the commercial loan portfolio.

Management elected to activate the nature and volume of the portfolio qualitative factor for a sub-pool of the secured by 1-4 family residential properties due to its significant size as well as the underlying nature being different. The nature and volume of the portfolio qualitative factor utilizes a WARM methodology that uses industry data for the assumptions to support the qualitative adjustment. The industry data is used to compile a PD based on credit score ranges along with using the industry data to compile an LGD. The sub-pools of credits are then aggregated into the appropriate credit score bands in which a weighted-average loss rate is calculated based on the PD and LGD for each credit score range. This weighted-average loss rate is then applied to the expected balance for the sub-segment of credits. This total is then used as the qualitative reserve adjustment. During the first quarter of 2025, Management elected to utilize

Trustmark’s historical data to develop a PD based on the credit score ranges initially set up. Additionally, Management elected to use the same LGD value from the mortgage sale that occurred in the second quarter of 2024 along with the same weighted average life assumption utilized to determine the credit mark on this portfolio.

Trustmark's current quantitative methodologies do not completely incorporate changes in credit quality. As a result, Trustmark utilizes the performance trends qualitative factor. This factor is based on migration analyses, that allocates additional ACL to non-pass/delinquent loans within each pool. In this way, Management believes the ACL will directly reflect changes in risk, based on the performance of the loans within a pool, whether declining or improving.

The performance trends qualitative factor is estimated by properly segmenting loan pools into risk levels by risk rating for commercial credits and delinquency status for consumer credits. A migration analysis is then performed quarterly using a third-party software and the results for each risk level are compiled to calculate the historical PD average for each loan portfolio based on risk levels. This average historical PD rate is updated annually. For the mortgage portfolio, Trustmark uses an internal report to incorporate a roll rate method for the calculation of the PD rate. In addition to the PD rate for each portfolio, Management incorporates the quantitative rate and the k value derived from the Frye-Jacobs method to calculate a loss estimate that includes both PD and LGD. The quantitative rate is used to eliminate any additional reserve that the quantitative reserve already includes. Finally, the loss estimate rate is then applied to the total balances for each risk level for each portfolio to calculate a qualitative reserve.

Determining the appropriateness of the allowance is complex and requires judgment by Management about the effect of matters that are inherently uncertain. In future periods, evaluations of the overall LHFI portfolio, in light of the factors and forecasts then prevailing, may result in significant changes in the allowance and credit loss expense.

For a complete description of Trustmark’s ACL methodology and the quantitative and qualitative factors included in the calculation, please see Note 4 – LHFI and Allowance for Credit Losses, LHFI included in Part I. Item 1. – Financial Statements of this report.

At June 30, 2025, the ACL on LHFI was $168.2 million, an increase of $8.0 million, or 5.0%, when compared with December 31, 2024. The increase in the ACL during the first six months of 2025 was principally due to increases in required reserves as a result of loan growth and changes in macroeconomic forecasts partially offset by declines in required reserves as a result of updates to various qualitative reserve factors. Allocation of Trustmark’s $168.2 million ACL on LHFI, represented 1.07% of commercial LHFI and 1.83% of consumer and home mortgage LHFI, resulting in an ACL to total LHFI of 1.25% as of June 30, 2025. This compares with an ACL to total LHFI of 1.22% at December 31, 2024, which was allocated to commercial LHFI at 1.10% and to consumer and mortgage LHFI at 1.62%.

The following table presents changes in the ACL on LHFI for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Balance at beginning of period $ 167,010 $ 142,998 $ 160,270 $ 139,367
PCL, LHFI 5,346 14,696 13,471 22,404
PCL, LHFI sale of 1-4 family mortgage loans 8,633 8,633
Charge-offs (6,380 ) (5,120 ) (10,081 ) (11,444 )
Charge-offs, sale of 1-4 family mortgage loans (8,633 ) (8,633 )
Recoveries 2,261 2,111 4,577 4,358
Net (charge-offs) recoveries (4,119 ) (11,642 ) (5,504 ) (15,719 )
Balance at end of period $ 168,237 $ 154,685 $ 168,237 $ 154,685

The PCL, LHFI, excluding the PCL, LHFI sale of 1-4 family mortgage loans, for the three and six months ended June 30, 2025 totaled 0.16% and 0.20% of average loans (LHFS and LHFI), respectively, compared to 0.44% and 0.34% of average loans (LHFS and LHFI), respectively, for the same time periods in 2024. The PCL, LHFI for the three months ended June 30, 2025 primarily reflected increases in required reserves as a result of loan growth and changes in macroeconomic forecasts partially offset by declines in required reserves as a result of positive credit migration and updates to various qualitative reserve factors. The PCL, LHFI for the six months ended June 30, 2025 primarily reflected increases in required reserves as a result of loan growth and changes in macroeconomic forecasts partially offset by declines in required reserves as a result of updates to various qualitative reserve factors.

The following table presents the net (charge-offs) recoveries by geographic market region for the periods presented ($ in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Alabama $ (2,331 ) $ 59 $ (2,538 ) $ (282 )
Florida 151 4 134 281
Mississippi (1,647 ) (479 ) (2,402 ) (1,968 )
Tennessee (258 ) (122 ) (559 ) (301 )
Texas (34 ) (2,471 ) (139 ) (4,816 )
Net (charge-offs) recoveries, excluding sale of<br>   1-4 mortgage loans (4,119 ) (3,009 ) (5,504 ) (7,086 )
Mississippi - sale of 1-4 family mortgage loans (8,633 ) (8,633 )
Total net (charge-offs) recoveries $ (4,119 ) $ (11,642 ) $ (5,504 ) $ (15,719 )

The decrease in net charge-offs when the three and six months ended June 30, 2025 are compared to the same time periods in 2024 was principally due to the charge-offs related to the sale of 1-4 family mortgage loans during the second quarter of 2024. The increase in net charge-offs, excluding the sale of 1-4 family mortgage loans, when the three months ended June 30, 2025 is compared to the same time period in 2024 was principally due to the charge off of one large nonaccrual commercial credit in the Alabama market region during the second quarter of 2025 as well as an increase in gross charge-offs in the Mississippi market region, partially offset by one large nonaccrual commercial credit in the Texas market region that was charged off during the second quarter of 2024. The decrease in net charge-offs, excluding the sale of 1-4 family mortgage loans, when the six months ended June 30, 2025 is compared to the same time period in 2024 was principally due to two large nonaccrual commercial credits in the Texas market region that were charged off during the first six months of 2024, partially offset by one large nonaccrual commercial credit in the Alabama market region that was charged off during the second quarter of 2025 and an increase in gross charge-offs in the Mississippi market region.

Off-Balance Sheet Credit Exposures

Trustmark maintains a separate ACL on off-balance sheet credit exposures, including unfunded loan commitments and letters of credit, which is included on the accompanying consolidated balance sheets. Expected credit losses for off-balance sheet credit exposures are estimated by calculating a commitment usage factor over the contractual period for exposures that are not unconditionally cancellable by Trustmark. Trustmark calculates a loan pool level unfunded amount for the period. Trustmark calculates an expected funding rate each period which is applied to each pool’s unfunded commitment balances to ensure that reserves will be applied to each pool based upon balances expected to be funded based upon historical levels. Additionally, a reserve rate is applied to the unfunded commitment balance, which includes both quantitative and a majority of the qualitative aspects of the current period’s expected credit loss rate. During 2024, Management implemented a performance trends qualitative factor and an External Factor – Credit Quality Review qualitative factor for unfunded commitments. For both qualitative factors, the same assumptions are applied in the unfunded commitment calculation that are used in the funded balance calculation with the only difference being the unfunded commitment calculation includes the funding rates for the unfunded commitments. The reserves for these two qualitative factors are added to the other calculated reserve to get a total reserve for off-balance sheet credit exposures. See the section captioned “ACL on Off-Balance Sheet Credit Exposures” in Note 13 – Contingencies included in Part I. Item 1. – Financial Statements of this report for complete description of Trustmark’s ACL methodology on off-balance sheet credit exposures.

Adjustments to the ACL on off-balance sheet credit exposures are recorded to the PCL, off-balance sheet credit exposures. At June 30, 2025, the ACL on off-balance sheet credit exposures totaled $25.9 million compared to $29.4 million at December 31, 2024, a decrease of $3.5 million, or 11.9%. The PCL, off-balance sheet credit exposures totaled a negative $670 thousand and a negative $3.5 million for the three and six months ended June 30, 2025, respectively, compared to a negative $3.6 million and a negative $3.8 million, respectively, for the same time periods in 2024. The release in PCL, off-balance sheet credit exposures for the three months ended June 30, 2025, primarily reflected a decrease in required reserves as a result of positive credit migration partially offset by an increase in required reserves as a result of changes in the total reserve rate primarily related to 1-4 family construction and commercial and industrial credits. The release in PCL, off-balance sheet credit exposures for the six months ended June 30, 2025, primarily reflected a decrease in required reserves as a result of positive credit migration, a decrease in the unfunded commitments and net changes in the total reserve rate.

Nonperforming Assets

The table below provides the components of nonperforming assets by geographic market region at June 30, 2025 and December 31, 2024 ($ in thousands):

June 30, 2025 December 31, 2024
Nonaccrual LHFI
Alabama $ 8,422 $ 18,601
Florida 437 305
Mississippi 54,015 42,203
Tennessee 2,232 2,431
Texas 15,894 16,569
Total nonaccrual LHFI 81,000 80,109
Other real estate
Alabama 772 170
Mississippi 4,860 2,407
Tennessee 1,079 1,079
Texas 2,261 2,261
Total other real estate 8,972 5,917
Total nonperforming assets $ 89,972 $ 86,026
Nonperforming assets/total loans (LHFS and LHFI) and ORE 0.66 % 0.65 %
Loans past due 90 days or more
LHFI $ 3,854 $ 4,092
LHFS - Guaranteed GNMA serviced loans (1) $ 75,564 $ 71,255
  • (1)

See the previous discussion of LHFS for more information on Trustmark’s serviced GNMA loans eligible for repurchase and the impact of Trustmark’s repurchases of delinquent mortgage loans under the GNMA optional repurchase program.

Nonaccrual LHFI

At June 30, 2025, nonaccrual LHFI totaled $81.0 million, or 0.59% of total LHFS and LHFI, reflecting an increase of $891 thousand, or 1.1%, relative to December 31, 2024. The increase in nonaccrual LHFI during the first six months of 2025 was primarily a result of 1-4 family mortgage loans placed on nonaccrual status partially offset by nonaccrual loans foreclosed and paid off in the Mississippi market region and the resolution of one large nonaccrual commercial credit in the Alabama market region. Trustmark's mortgage loans are primarily included in the Mississippi market region because these loans are centrally analyzed and approved as part of the mortgage line of business which is located in Jackson, Mississippi.

For additional information regarding nonaccrual LHFI, see the section captioned “Nonaccrual and Past Due LHFI” included in Note 4 – LHFI and Allowance for Credit Losses, LHFI in Part I. Item 1. – Financial Statements of this report.

Other Real Estate

Other real estate at June 30, 2025 increased $3.1 million, or 51.6%, when compared with December 31, 2024. The increase in other real estate was principally due to properties foreclosed partially offset by properties sold in the Mississippi and Alabama market regions.

The following tables illustrate changes in other real estate by geographic market region for the periods presented ($ in thousands):

Three Months Ended June 30, 2025
Total Alabama Florida Mississippi Tennessee Texas
Balance at beginning of period $ 8,348 $ 271 $ $ 4,837 $ 979 $ 2,261
Additions 1,693 656 1,037
Disposals (1,080 ) (155 ) (925 )
Net (write-downs) recoveries 11 (89 ) 100
Balance at end of period $ 8,972 $ 772 $ $ 4,860 $ 1,079 $ 2,261
Three Months Ended June 30, 2024
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Total Alabama Florida Mississippi Tennessee Texas
Balance at beginning of period $ 7,620 $ 1,050 $ 71 $ 2,870 $ 86 $ 3,543
Additions 1,900 1,900
Disposals (3,738 ) (638 ) (71 ) (3,029 )
Net (write-downs) recoveries 804 73 46 685
Balance at end of period $ 6,586 $ 485 $ $ 1,787 $ 86 $ 4,228
Six Months Ended June 30, 2025
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Total Alabama Florida Mississippi Tennessee Texas
Balance at beginning of period $ 5,917 $ 170 $ $ 2,407 $ 1,079 $ 2,261
Additions 5,132 699 4,374 59
Disposals (1,958 ) (155 ) (1,744 ) (59 )
Net (write-downs) recoveries (119 ) 58 (177 )
Balance at end of period $ 8,972 $ 772 $ $ 4,860 $ 1,079 $ 2,261
Six Months Ended June 30, 2024
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Total Alabama Florida Mississippi Tennessee Texas
Balance at beginning of period $ 6,867 $ 1,397 $ $ 1,242 $ $ 4,228
Additions 4,128 92 4,002 34
Disposals (4,695 ) (1,160 ) (71 ) (3,464 )
Net (write-downs) recoveries 286 156 78 52
Adjustments 71 (71 )
Balance at end of period $ 6,586 $ 485 $ $ 1,787 $ 86 $ 4,228

Other real estate is revalued on an annual basis or more often if market conditions necessitate. Subsequent to foreclosure, losses on the periodic revaluation of the property are charged against the reserve for other real estate write-downs or net income in other real estate expense, if a reserve does not exist. Write-downs of other real estate increased $405 thousand when the first six months of 2025 is compared to the same time period in 2024, principally due to an increase in write-downs in the Mississippi market region as well as declines in recoveries in the Alabama, Mississippi and Tennessee market regions.

For additional information regarding other real estate, please see Note 6 – Other Real Estate included in Part I. Item 1. – Financial Statements of this report.

Deposits

Trustmark’s deposits are its primary source of funding and primarily consist of core deposits from the communities Trustmark serves. Deposits include interest-bearing and noninterest-bearing demand accounts, savings, MMDA, CDs and individual retirement accounts. Total deposits were $15.116 billion at June 30, 2025 compared to $15.108 billion at December 31, 2024, an increase of $7.7 million, or 0.1%. During the first six months of 2025, noninterest-bearing deposits increased $61.9 million, or 2.0%, principally due to growth in commercial noninterest-bearing demand deposit accounts partially offset by a decline in public noninterest-bearing demand deposit accounts. Interest-bearing deposits decreased $54.2 million, or 0.5%, during the first six months of 2025, primarily due to declines in all categories of interest checking accounts and consumer MMDA, partially offset by growth in all categories of CDs and commercial MMDA.

At June 30, 2025, Trustmark's total uninsured deposits were $5.363 billion, or 35.5% of total deposits, compared to $5.359 billion, or 35.5% of total deposits, at December 31, 2024.

Borrowings

Trustmark uses short-term borrowings, such as federal funds purchased, securities sold under repurchase agreements and short-term FHLB advances, to fund growth of earning assets in excess of deposit growth. See the section captioned “Liquidity” for further discussion of the components of Trustmark’s excess funding capacity.

Federal funds purchased and securities sold under repurchase agreements totaled $456.3 million at June 30, 2025 compared to $324.0 million at December 31, 2024, an increase of $132.3 million, or 40.8%, principally due to an increase in upstream federal funds purchased. At June 30, 2025 and December 31, 2024, $21.3 million and $39.0 million, respectively, represented customer related transactions, such as commercial sweep repurchase balances. Trustmark had $435.0 million of upstream federal funds purchased at June 30, 2025 compared to $285.0 million at December 31, 2024.

Other borrowings totaled $558.7 million at June 30, 2025, an increase of $257.1 million, or 85.3%, when compared with $301.5 million at December 31, 2024, principally due to an increase in outstanding short-term FHLB advances with the FHLB of Dallas.

Legal Environment

Information required in this section is set forth under the heading “Legal Proceedings” of Note 13 – Contingencies included in Part I. Item 1. – Financial Statements of this report.

Off-Balance Sheet Arrangements

Information required in this section is set forth under the heading “Lending Related” of Note 13 – Contingencies included in Part I. Item 1. – Financial Statements of this report.

Capital Resources and Liquidity

Trustmark places a significant emphasis on the maintenance of a strong capital position, which promotes investor confidence, provides access to funding sources under favorable terms and enhances Trustmark’s ability to capitalize on business growth and acquisition opportunities. Higher levels of liquidity, however, bear corresponding costs, measured in terms of lower yields on short-term, more liquid earning assets and higher expenses for extended liability maturities. Trustmark manages capital based upon risks and growth opportunities as well as regulatory requirements. Trustmark utilizes a capital model in order to provide Management with a monthly tool for analyzing changes in its strategic capital ratios. This allows Management to hold sufficient capital to provide for growth opportunities and protect the balance sheet against sudden adverse market conditions, while maintaining an attractive return on equity to shareholders.

At June 30, 2025, Trustmark’s total shareholders’ equity was $2.071 billion, an increase of $108.5 million, or 5.5%, when compared to December 31, 2024. During the first six months of 2025, shareholders’ equity increased primarily as a result of net income of $109.5 million and a $34.9 million positive net change in the fair market value of securities available for sale, partially offset by common stock repurchases of $26.0 million and common stock dividends of $29.4 million.

Regulatory Capital

Trustmark and TB are subject to minimum risk-based capital and leverage capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of Trustmark’s 2024 Annual Report, which are administered by the federal bank regulatory agencies. These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments. Trustmark’s and TB’s minimum risk-based capital requirements include a capital conservation buffer of 2.5%. AOCI is not included in computing regulatory capital. Trustmark elected the five-year phase-in transition period (through December 31, 2024) related to adopting FASB ASU 2016-13 for regulatory capital purposes. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TB and limit Trustmark’s and TB’s ability to pay dividends. At June 30, 2025, Trustmark and TB exceeded all applicable minimum capital standards. In addition, Trustmark and TB met applicable regulatory guidelines to be considered well-capitalized at June 30, 2025. To be categorized in this manner, Trustmark and TB maintained minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures. There are no significant conditions or events that have occurred since June 30, 2025 which Management believes have affected Trustmark’s or TB’s present classification.

In 2020, Trustmark enhanced its capital structure with the issuance of $125.0 million of subordinated notes. At June 30, 2025, the carrying amount of the subordinated notes was $123.8 million compared to $123.7 million at December 31, 2024. The subordinated notes mature December 1, 2030 and are redeemable at Trustmark’s option under certain circumstances. For regulatory capital purposes, the subordinated notes qualified as Tier 2 capital for Trustmark at June 30, 2025 and December 31, 2024. Trustmark may utilize the full carrying value of the subordinated notes as Tier 2 capital until December 1, 2025 (five years prior to maturity). Beginning December 1, 2025, the subordinated notes will phase out of Tier 2 capital 20.0% each year until maturity.

In 2006, Trustmark enhanced its capital structure with the issuance of trust preferred securities. For regulatory capital purposes, the trust preferred securities qualified as Tier 1 capital at June 30, 2025 and December 31, 2024. Trustmark intends to continue to utilize $60.0 million in trust preferred securities issued by Trustmark Preferred Capital Trust I (the Trust) as Tier 1 capital up to the regulatory limit, as permitted by the grandfather provision in the Dodd-Frank Wall Street Reform and Consumer Protection Act and the Basel III Final Rule.

Refer to the section captioned “Regulatory Capital” included in Note 16 – Shareholders’ Equity in Part I. Item 1. – Financial Statements of this report for an illustration of Trustmark’s and TB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at June 30, 2025 and December 31, 2024.

Dividends on Common Stock

Dividends per common share for the six months ended June 30, 2025 and 2024 were $0.48 and $0.46, respectively. Trustmark’s indicated dividend for 2025 is $0.96 per common share, an increase of $0.04 per common share when compared to $0.92 per common share in 2024.

Stock Repurchase Program

From time to time, Trustmark's Board of Directors has authorized stock repurchase plans. In general, stock repurchase plans allow Trustmark to proactively manage its capital position and return excess capital to shareholders. Shares purchased also provide Trustmark with shares of common stock necessary to satisfy obligations related to stock compensation awards.

On December 5, 2023, the Board of Directors of Trustmark authorized a stock repurchase program, effective January 1, 2024, under which $50.0 million of Trustmark's outstanding common stock could be acquired through December 31, 2024. Under this authority, Trustmark repurchased 203 thousand shares of its common stock valued at $7.5 million during the year ended December 31, 2024.

On December 3, 2024, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2025, under which $100.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2025. The repurchase program, which is subject to market conditions and management discretion, will be implemented through open market repurchases or privately negotiated transactions. Under this authority, Trustmark repurchased 764 thousand shares of its common stock valued at $26.0 million during the first six months of 2025.

Liquidity

Liquidity is the ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future financial obligations, including demand for loans and deposit withdrawals, funding operating costs and other corporate purposes. Consistent cash flows from operations and adequate capital provide internally generated liquidity. Furthermore, Management maintains funding capacity from a variety of external sources to meet daily funding needs, such as those required to meet deposit withdrawals, loan disbursements and security settlements. Liquidity strategy also includes the use of wholesale funding sources to provide for the seasonal fluctuations of deposit and loan demand and the cyclical fluctuations of the economy that impact the availability of funds. Management keeps excess funding capacity available to meet potential demands associated with adverse circumstances.

The asset side of the balance sheet provides liquidity primarily through maturities and cash flows from loans and securities as well as the ability to pledge or sell certain loans and securities. The liability portion of the balance sheet provides liquidity primarily through noninterest and interest-bearing deposits. Trustmark utilizes federal funds purchased, FHLB advances, securities sold under repurchase agreements, the Federal Reserve Discount Window (Discount Window) and brokered deposits to provide additional liquidity. Access to these additional sources represents Trustmark’s incremental borrowing capacity.

Trustmark's liquidity position is continuously monitored and adjustments are made to manage the balance as deemed appropriate. Liquidity risk management is an important element to Trustmark's asset/liability management process. Trustmark regularly models liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic disruptions or other

significant occurrences as deemed appropriate by Management. These scenarios are incorporated into Trustmark's contingency funding plan, which provides the basis for the identification of its liquidity needs.

Deposit accounts represent Trustmark’s largest funding source. Average deposits totaled $15.078 billion for the first six months of 2025 and represented 82.3% of average liabilities and shareholders’ equity, compared to average deposits of $15.413 billion, which represented 82.3% of average liabilities and shareholders’ equity for the first six months of 2024. For more information on average interest-bearing deposits, please see the analysis included in the section captioned “Net Interest Income.”

Trustmark had $343.7 million held in an interest-bearing account at the FRBA at June 30, 2025, compared to $297.3 million held at December 31, 2024.

Trustmark utilizes brokered deposits to supplement other wholesale funding sources. At June 30, 2025 and December 31, 2024, brokered sweep MMDA deposits totaled $9.8 million and $10.6 million, respectively. In addition, Trustmark had $300.0 million of brokered CDs at June 30, 2025 compared to $250.0 million at December 31, 2024.

At June 30, 2025, Trustmark had $435.0 million of upstream federal funds purchased compared to $285.0 million of upstream federal funds purchased at December 31, 2024. Trustmark maintains adequate federal funds lines to provide sufficient short-term liquidity.

Trustmark maintains a relationship with the FHLB of Dallas, which provided $450.0 million of outstanding short-term and no long-term advances at June 30, 2025, compared to $200.0 million of outstanding short-term and no long-term advances at December 31, 2024. Under the existing borrowing agreement, Trustmark had sufficient qualifying collateral to increase FHLB advances or letters of credit with the FHLB of Dallas by $1.621 billion at June 30, 2025.

Additionally, Trustmark has the ability to leverage its unencumbered investment securities as collateral. At June 30, 2025, Trustmark had approximately $1.283 billion available in unencumbered Treasury and agency securities compared to $1.107 billion in unencumbered Treasury and agency securities at December 31, 2024.

Another borrowing source is the Discount Window. At June 30, 2025, Trustmark had approximately $1.181 billion available in collateral capacity at the Discount Window primarily from pledges of commercial and industrial LHFI, compared with $1.187 billion at December 31, 2024.

During 2020, Trustmark issued $125.0 million aggregate principal amount of its 3.625% fixed-to-floating rate subordinated notes. At June 30, 2025, the carrying amount of the subordinated notes was $123.8 million compared to $123.7 million at December 31, 2024. The subordinated notes mature December 1, 2030 and are redeemable at Trustmark’s option under certain circumstances. The subordinated notes are unsecured obligations and are subordinated in right of payment to all of Trustmark’s existing and future senior indebtedness, whether secured or unsecured. The subordinated notes are obligations of Trustmark only and are not obligations of, and are not guaranteed by, any of its subsidiaries, including TB.

During 2006, Trustmark completed a private placement of $60.0 million of trust preferred securities through a newly formed Delaware trust affiliate, the Trust. The trust preferred securities mature September 30, 2036 and are redeemable at Trustmark’s option. The proceeds from the sale of the trust preferred securities were used by the Trust to purchase $61.9 million in aggregate principal amount of Trustmark’s junior subordinated debentures.

The Board of Directors of Trustmark currently has the authority to issue up to 20.0 million preferred shares with no par value. The ability to issue preferred shares in the future will provide Trustmark with additional financial and management flexibility for general corporate and acquisition purposes. At June 30, 2025, Trustmark had no shares of preferred stock issued and outstanding.

Management believes that Trustmark has sufficient liquidity and capital resources to meet presently known cash flow requirements arising from ongoing business transactions. As of June 30, 2025, Management is not aware of any events that are reasonably likely to have a material adverse effect on Trustmark's liquidity, capital resources or operations. In addition, Management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on Trustmark.

In the ordinary course of business, Trustmark has entered into contractual obligations and has made other commitments to make future payments. Please refer to the accompanying notes to the consolidated financial statements included in Part I. Item 1. – Financial Statements of this report and Trustmark's 2024 Annual Report for the expected timing of such payments as of June 30, 2025 and December 31, 2024. There have been no material changes in Trustmark's contractual obligations since year-end.

Asset/Liability Management

Overview

Market risk reflects the potential risk of loss arising from adverse changes in interest rates and market prices. Trustmark has risk management policies to monitor and limit exposure to market risk. Trustmark’s primary market risk is interest rate risk created by core banking activities. Interest rate risk is the potential variability of the income generated by Trustmark’s financial products or services, which results from changes in various market interest rates. Market rate changes may take the form of absolute shifts, variances in the relationships between different rates and changes in the shape or slope of the interest rate term structure.

Management continually develops and applies cost-effective strategies to manage these risks. Management’s Asset/Liability Committee sets the day-to-day operating guidelines, approves strategies affecting net interest income and coordinates activities within policy limits established by the Board of Directors of Trustmark. A key objective of the asset/liability management program is to quantify, monitor and manage interest rate risk and to assist Management in maintaining stability in the net interest margin under varying interest rate environments.

Derivatives

Trustmark uses financial derivatives for management of interest rate risk. Management’s Asset/Liability Committee, in its oversight role for the management of interest rate risk, approves the use of derivatives in balance sheet hedging strategies. The most common derivatives employed by Trustmark are interest rate lock commitments, forward contracts (both futures contracts and options on futures contracts), interest rate swaps, interest rate caps and interest rate floors. As a general matter, the values of these instruments are designed to be inversely related to the values of the assets that they hedge (i.e., if the value of the hedged asset falls, the value of the related hedge rises). In addition, Trustmark has entered into derivatives contracts as counterparty to one or more customers in connection with loans extended to those customers. These transactions are designed to hedge interest rate exposure of the customers and are not entered into by Trustmark for speculative purposes. Increased federal regulation of the derivatives markets may increase the cost to Trustmark to administer derivatives programs.

Derivatives Designated as Hedging Instruments

Trustmark engages in a cash flow hedging program to add stability to interest income and to manage its exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for Trustmark making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floor spreads designated as cash flow hedges involve the receipt of variable-rate amounts if interest rates fall below the purchased floor strike rate on the contract and payments of variable rate amounts if interest rates fall below the sold floor strike rate on the contract. Trustmark uses such derivatives to hedge the variable cash flows associated with existing and anticipated variable-rate loan assets. At June 30, 2025, the aggregate notional value of Trustmark's interest rate swaps and floor spreads designated as cash flow hedges totaled $1.570 billion compared to $1.500 billion at December 31, 2024.

Trustmark records any gains or losses on these cash flow hedges in AOCI. Gains and losses on derivatives representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with Trustmark’s accounting policy election. The earnings recognition of excluded components included in interest and fees on LHFS and LHFI totaled $131 thousand and $261 thousand of amortization expense for the three and six months ended June 30, 2025, respectively, compared to $124 thousand and $209 thousand of amortization expense for the three and six months ended June 30, 2024, respectively. As interest payments are received on Trustmark's variable-rate assets, amounts reported in AOCI are reclassified into interest and fees on LHFS and LHFI in the accompanying consolidated statements of income (loss) during the same period. For the three and six months ended June 30, 2025, Trustmark reclassified a loss, net of tax, of $2.0 million and $4.0 million, respectively, into interest and fees on LHFS and LHFI, compared to a loss, net of tax, of $3.7 million and $7.3 million, respectively, for the same time periods in 2024. During the next twelve months, Trustmark estimates that $4.9 million will be reclassified as a reduction to interest and fees on LHFS and LHFI. This amount could differ due to changes in interest rates, hedge de-designations or the addition of other hedges.

Derivatives Not Designated as Hedging Instruments

As part of Trustmark’s risk management strategy in the mortgage banking business, various derivative instruments such as interest rate lock commitments and forward sales contracts are utilized. Rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified period of time. Changes in the fair value of these derivative instruments are recorded as noninterest income (loss) in mortgage banking, net and are offset by the changes in the fair value of forward sales contracts. The gross notional amount of Trustmark’s off-balance sheet obligations under these derivative instruments totaled $89.1 million at June 30, 2025, with a positive valuation adjustment of $1.8 million, compared to $52.1 million, with a positive valuation

adjustment of $229 thousand at December 31, 2024. Trustmark’s obligations under forward contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date. Changes in the fair value of these derivative instruments are recorded as noninterest income (loss) in mortgage banking, net and are offset by changes in the fair value of LHFS. The gross notional amount of Trustmark’s off-balance sheet obligations under these derivative instruments totaled $133.5 million at June 30, 2025, with a negative valuation adjustment of $1.1 million, compared to $110.0 million, with a positive valuation adjustment of $679 thousand at December 31, 2024.

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in fair value of the MSR attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under GAAP. The total notional amount of these derivative instruments was $333.0 million at June 30, 2025 compared to $311.5 million at December 31, 2024. These exchange-traded derivative instruments are accounted for at fair value with changes in the fair value recorded as noninterest income (loss) in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative ineffectiveness of $541 thousand and $4.5 million for the three months ended June 30, 2025 and 2024, respectively. For the six months ended June 30, 2025 and 2024, the impact was a net negative ineffectiveness of $1.1 million and $5.6 million, respectively.

Trustmark offers certain interest rate derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk under loans they have entered into with TB. Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants. Derivatives transactions executed as part of this program are not designated as qualifying hedging relationships under GAAP and are, therefore, carried on Trustmark’s financial statements at fair value with the change in fair value recorded as noninterest income (loss) in bank card and other fees. Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset. The Chicago Mercantile Exchange rules legally characterize variation margin collateral payments made or received for centrally cleared interest rate swaps as settlements rather than collateral. As a result, centrally cleared interest rate swaps included in other assets and other liabilities are presented on a net basis in the accompanying consolidated balance sheets. At June 30, 2025, Trustmark had interest rate swaps with an aggregate notional amount of $1.991 billion related to this program, compared to $1.819 billion at December 31, 2024.

Credit-Risk-Related Contingent Features

Trustmark has agreements with its financial institution counterparties that contain provisions where if Trustmark defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Trustmark could also be deemed to be in default on its derivatives obligations.

At June 30, 2025, there was no termination value of interest rate swaps in a liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements compared to $568 thousand at December 31, 2024. At June 30, 2025 and December 31, 2024, Trustmark had posted collateral of $2.2 million and $1.5 million, respectively, against its obligations because of negotiated thresholds and minimum transfer amounts under these agreements. If Trustmark had breached any of these triggering provisions at June 30, 2025, it could have been required to settle its obligations under the agreements at the termination value (which is expected to approximate fair market value).

Credit risk participation agreements arise when Trustmark contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps. These agreements provide for reimbursement of losses resulting from a third-party default on the underlying swap. At June 30, 2025, Trustmark had entered into eleven risk participation agreements as a beneficiary with an aggregate notional amount of $107.2 million compared to eleven risk participation agreements as a beneficiary with an aggregate notional amount of $83.9 million at December 31, 2024. At June 30, 2025, Trustmark had entered into twenty-nine risk participation agreements as a guarantor with an aggregate notional amount of $259.8 million compared to twenty-eight risk participation agreements as a guarantor with an aggregate notional amount of $229.1 million at December 31, 2024. The aggregate fair values of these risk participation agreements were immaterial at both June 30, 2025 and December 31, 2024.

Trustmark’s participation in the derivatives markets is subject to increased federal regulation of these markets. Trustmark believes that it may continue to use financial derivatives to manage interest rate risk and also to offer derivatives products to certain qualified commercial lending clients in compliance with the Volcker Rule. However, the increased federal regulation of the derivatives markets has increased the cost to Trustmark of administering its derivatives programs. Some of these costs (particularly compliance costs related to the Volcker Rule and other federal regulations) are expected to recur in the future.

Market/Interest Rate Risk Management

The primary purpose in managing interest rate risk is to invest capital effectively and preserve the value created by the core banking business. This is accomplished through the development and implementation of lending, funding, pricing and hedging strategies designed to maximize net interest income performance under varying interest rate environments subject to specific liquidity and interest rate risk guidelines.

Financial simulation models are the primary tools used by Management’s Asset/Liability Committee to measure interest rate exposure. The significant increase in short-term market interest rates and the overall interest rate environment is likely to affect the balance sheet composition and rates. The simulation incorporates assumptions regarding the effects of such changes based on a combination of historical analysis and expected behavior. Using a wide range of scenarios, Management is provided with extensive information on the potential impact on net interest income caused by changes in interest rates. Models are structured to simulate cash flows and accrual characteristics of Trustmark’s balance sheet. Assumptions are made about the direction and volatility of interest rates, the slope of the yield curve and the changing composition of Trustmark’s balance sheet, resulting from both strategic plans and customer behavior. In addition, the model incorporates Management’s assumptions and expectations regarding such factors as loan and deposit growth, pricing, prepayment speeds and spreads between interest rates.

Based on the results of the simulation models using static balances, the table below summarizes the effect various one-year interest rate shift scenarios would have on net interest income compared to a base case, flat scenario at June 30, 2025 and 2024.

Estimated % Change<br>in Net Interest Income
June 30,
Change in Interest Rates 2025 2024
+200 basis points 1.7 % 1.7 %
+100 basis points 0.8 % 0.9 %
-100 basis points -1.5 % -1.3 %
-200 basis points -3.7 % -3.3 %

Management cannot provide any assurance about the actual effect of changes in interest rates on net interest income. The estimates provided do not include the effects of possible strategic changes in the balances of various assets and liabilities throughout 2025 or additional actions Trustmark could undertake in response to changes in interest rates. Management will continue to prudently manage the balance sheet in an effort to control interest rate risk and maintain profitability over the long term.

Another component of interest rate risk management is measuring the economic value-at-risk for a given change in market interest rates. The economic value-at-risk may indicate risks associated with longer-term balance sheet items that may not affect net interest income at risk over shorter time periods. Trustmark uses computer-modeling techniques to determine the present value of all asset and liability cash flows (both on- and off-balance sheet), adjusted for prepayment expectations, using a market discount rate. The economic value of equity (EVE), also known as net portfolio value, is defined as the difference between the present value of asset cash flows and the present value of liability cash flows. The resulting change in EVE in different market rate environments, from the base case scenario, is the amount of EVE at risk from those rate environments.

The following table summarizes the effect that various interest rate shifts would have on net portfolio value at June 30, 2025 and 2024.

Estimated % Change<br>in Net Portfolio Value
June 30,
Change in Interest Rates 2025 2024
+200 basis points -1.5 % -2.0 %
+100 basis points -0.5 % -0.8 %

Trustmark determines the fair value of the MSR using a valuation model administered by a third party that calculates the present value of estimated future net servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income and other ancillary income such as late fees. Management reviews all significant assumptions quarterly. Mortgage loan prepayment speeds, a key assumption in the model, is the annual rate at which borrowers are forecasted to repay their mortgage loan principal. The discount rate used to determine the present value of estimated future net servicing income, another key assumption in the model, is an estimate of the required rate of return investors in the market would require for an asset with similar risk. Both assumptions can, and generally will, change as market conditions and interest rates change.

By way of example, an increase in either the prepayment speed or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR. In recent years, there have been significant market-driven fluctuations in loan prepayment speeds and discount rates. These fluctuations can be rapid and may continue to be significant. Therefore, estimating prepayment speed and/or discount rates within ranges that market participants would use in determining the fair value of the MSR requires significant management judgment.

At June 30, 2025, the MSR fair value was $132.7 million, compared to $136.7 million at June 30, 2024. The impact on the MSR fair value of a 10% adverse change in prepayment speed or a 100 basis point increase in discount rate at June 30, 2025, would be a decline in fair value of approximately $4.9 million and $5.2 million, respectively, compared to a decline in fair value of approximately $4.9 million and $5.5 million, respectively, at June 30, 2024. Changes of equal magnitude in the opposite direction would produce similar increases in fair value in the respective amounts.

Critical Accounting Policies

For an overview of Trustmark’s critical accounting policies, see the section captioned “Critical Accounting Policies” included in Part II. Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations, of Trustmark’s 2024 Annual Report. There have been no significant changes in Trustmark’s critical accounting policies during the first six months of 2025.

For additional information regarding Trustmark’s basis of presentation and accounting policies, see Note 1 – Business, Basis of Financial Statement Presentation and Principles of Consolidation included in Part I. Item 1. – Financial Statements of this report.

Accounting Policies Recently Adopted and Pending Accounting Pronouncements

For a complete list of recently adopted and pending accounting policies and the impact on Trustmark, see Note 20 – Accounting Policies Recently Adopted and Pending Accounting Pronouncements included in Part I. Item 1. – Financial Statements of this report.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information required by this item is included in the discussion of Market/Interest Rate Risk Management found in Management’s Discussion and Analysis.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out by Trustmark’s Management, with the participation of its Chief Executive Officer and Treasurer and Principal Financial Officer (Principal Financial Officer), of the effectiveness of Trustmark’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, the Chief Executive Officer and the Principal Financial Officer concluded that Trustmark’s disclosure controls and procedures were effective as of the end of the period covered by this report.

Changes in Internal Control over Financial Reporting

There has been no change in Trustmark’s internal control over financial reporting during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, Trustmark’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Information required in this section is set forth under the heading “Legal Proceedings” of Note 13 – Contingencies in Part I. Item 1 – Financial Statements of this report.

In accordance with FASB Accounting Standards Codification (ASC) Topic 450-20, “Loss Contingencies,” Trustmark will establish an accrued liability for litigation matters when those matters present loss contingencies that are both probable and reasonably estimable. At the present time, Trustmark believes, based on its evaluation and the advice of legal counsel, that a loss in any such proceeding is not probable and reasonably estimable. All matters will continue to be monitored for further developments that would make such loss contingency both probable and reasonably estimable. In view of the inherent difficulty of predicting the outcome of legal proceedings, Trustmark cannot predict the eventual outcomes of the currently pending matters or the timing of their ultimate resolution. Trustmark

currently believes, however, based upon the advice of legal counsel and Management’s evaluation and after taking into account its current insurance coverage, that the legal proceedings currently pending should not have a material adverse effect on Trustmark’s consolidated financial condition.

ITEM 1A. RISK FACTORS

There has been no material change in the risk factors previously disclosed in Trustmark’s 2024 Annual Report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On December 3, 2024, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2025, under which $100.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2025. The repurchase program, which is subject to market conditions and management discretion, will be implemented through open market repurchases or privately negotiated transactions.

The following table provides information with respect to purchases by Trustmark or made on behalf of Trustmark of its common stock during the three months ended June 30, 2025 ($ in thousands, except per share amounts):

Period Total Number of Shares Purchased Average Price Paid Per Share Total Number of Shares Purchased as Part of Publicly Announced Plan Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan at the End of the Period
April 1, 2025 to April 30, 2025 275,668 $ 31.86 275,668 $ 76,204
May 1, 2025 to May 31, 2025 22,416 34.09 22,416 75,440
June 1, 2025 to June 30, 2025 42,816 34.17 42,816 73,977
Total 340,900 340,900

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

Securities Trading Plans of Directors and Executive Officers

During the three months ended June 30, 2025, none of Trustmark’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Trustmark’s securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement” (as defined in Item 408(c) of Regulation S-K).

ITEM 6. EXHIBITS

The exhibits listed in the Exhibit Index are filed herewith or are incorporated herein by reference.

EXHIBIT INDEX

31-a Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31-b Certification by Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32-a Certification by Chief Executive Officer pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32-b Certification by Principal Financial Officer pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 Inline XBRL Interactive Data.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

* - Denotes management contract.

All other exhibits are omitted, as they are inapplicable or not required by the related instructions.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TRUSTMARK CORPORATION

BY: /s/ Duane A. Dewey BY: /s/ Thomas C. Owens
Duane A. Dewey Thomas C. Owens
President and Chief Executive Officer Treasurer and Principal Financial Officer
DATE: August 5, 2025 DATE: August 5, 2025

EX-31.a

Exhibit 31-a

TRUSTMARK CORPORATION

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Duane A. Dewey, certify that:

1) I have reviewed this Quarterly Report on Form 10-Q of Trustmark Corporation;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

BY: /s/ Duane A. Dewey
Duane A. Dewey
President and Chief Executive Officer
DATE: August 5, 2025

EX-31.b

Exhibit 31-b

TRUSTMARK CORPORATION

CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Thomas C. Owens, certify that:

1) I have reviewed this Quarterly Report on Form 10-Q of Trustmark Corporation;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

BY: /s/ Thomas C. Owens
Thomas C. Owens
Treasurer and Principal Financial Officer
DATE: August 5, 2025

EX-32.a

Exhibit 32-a

TRUSTMARK CORPORATION

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Trustmark Corporation (Trustmark) on Form 10-Q for the quarter ended June 30, 2025, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Duane A. Dewey, President and Chief Executive Officer of Trustmark, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Trustmark.

BY: /s/ Duane A. Dewey
Duane A. Dewey
President and Chief Executive Officer
DATE: August 5, 2025

EX-32.b

Exhibit 32-b

TRUSTMARK CORPORATION

CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Trustmark Corporation (Trustmark) on Form 10-Q for the quarter ended June 30, 2025, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Thomas C. Owens, Treasurer and Principal Financial Officer of Trustmark, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Trustmark.

BY: /s/ Thomas C. Owens
Thomas C. Owens
Treasurer and Principal Financial Officer
DATE: August 5, 2025