10-Q

UC Asset LP (UCASU)

10-Q 2021-09-10 For: 2021-06-30
View Original
Added on April 06, 2026

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2021


or

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

UC ASSET LP

(Exact Name of Registrant as Specified in its charter)

Delaware 024-10802 30-0912782

| (State or other jurisdiction of<br> <br>incorporation or organization) | (Commission File Number) | (IRS Employer<br> <br>Identification No.) |

2299 Perimeter Park Drive, Suite 120

Atlanta, Georgia 30341

(Address of principal executive offices)

Registrant’s telephone number: (470) 475-1035

Copies to:

Richard W. Jones, Esq.

Jones & Haley, P.C.

750 Hammond Drive

Building 12, Suite 100

Atlanta, Georgia 30328

(770) 804-0500

www.corplaw.net

NONE

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐

| Non-accelerated filer ☐ | Smaller reporting company ☒ |

| Emerging growth company ☐ | |

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐ No ☒

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Units: 5,635,303

Tableof Contents

PART I—FINANCIAL INFORMATION F-1
Item 1. Financial Statements. F-1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 1
Item 3. Quantitative and Qualitative Disclosures About Market Risk. 6
Item 4. Controls and Procedures. 6
PART II—OTHER INFORMATION 8
Item 1. Legal Proceedings. 8
Item 1A. Risk Factors. 8
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 8
Item 3. Defaults Upon Senior Securities. 8
Item 4. Mine Safety Disclosures. 8
Item 5. Other Information. 8
Item 6. Exhibits. 8
SIGNATURES 9

i

SPECIAL

NOTE REGARDING FORWARD-LOOKING STATEMENTS

This document contains forward-looking statements. All statements other than statements of historical facts contained in this document, including statements regarding our future results of operations and financial position, business strategy, and likelihood of success and other plans and objectives of management for future operations, and future results of current and anticipated products are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “aim,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements in this document are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this document and are subject to a number of risks, uncertainties and assumptions described under the sections in this document titled “Risk Factors” and elsewhere in this document. Forward-looking statements are subject to inherent risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Moreover, new risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties that we may face. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.


ii


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets F-2
Condensed Consolidated Statements of Changes in Net Assets F-3
Condensed Consolidated Statement of Partners’ Capital F-4
Condensed Consolidated Statements of Cash Flows F-5
Notes to Condensed Consolidated Financial Statements F-6

F-1


UC ASSET, LP

Condensed Consolidated Balance Sheets

**** June 30, 2021 December 31, 2020
ASSETS (unaudited)
Portfolio investments $ 6,394,330 $ 7,493,777
Property and equipment and other assets, net 20,765 66,980
Cash and cash equivalents 2,721,469 1,419,710
Total Assets $ 9,136,564 $ 8,980,467
LIABILITIES AND PARTNERS’ CAPITAL
Accrued and other liabilities $ 71,461 $ 57,938
Mortgage loans 400,000
Partners capital:
Series A preferred units, 166,667 and 0 issued and outstanding at March 31, 2020 and December 31, 2019, respectively 300,000 300,000
Common units, 5,635,306 units issued and outstanding at June 30, 2020 and December 31, 2019 8,365,103 8,622,529
Total Liabilities and Partners’ Capital $ 9,136,564 $ 8,980,467

F-2

UC ASSET, LP

Condensed Consolidated Statements of Changesin Net Assets from Operations

Three and Six months ended June 30,

(unaudited)

**** Three Months Ended June 30 **** Six Months Ended June 30, ****
**** 2021 **** 2020 **** 2021 **** 2020 ****
INCOME
Sales of homes $ 1,909,644 $ 869,087 $ 1,909,644 $ 869,087
Rental income 24,942 24,700 61,242 46,647
Interest income 38,504 14,525 93,065 23,225
Total income 1,973,090 908,312 2,063,951 938,959
COST OF SALES
Cost of sales 1,930,455 1,342,061 1,930,455 1,342,061
Total cost of sales 1,930,455 1,342,061 1,930,455 1,342,061
Gross Margin 42,635 (433,749 ) 133,496 (403,102 )
OPERATING EXPENSES
Management fees 45,287 45,287 90,575 92,214
Professional fees and other expenses 55,931 72,137 149,627 142,386
Depreciation 22,321 11,499 44,407 23,191
Total operating expenses 123,539 128,923 284,609 257,791
Net investment loss before unrealized gains (losses) (80,904 ) (562,672 ) (151,113 ) (660,893 )
GAINS/LOSSES FROM INVESTMENTS
Net realized and unrealized gains (losses) from investments:
Net unrealized gain (loss) on portfolio investments (6,097 ) (291,805 ) (106,313 ) (1,187,608 )
Net realized and unrealized gains (losses) (6,097 ) (291,805 ) (106,313 ) (1,187,608 )
Net increase (decrease) in net assets from operations $ (87,001 ) $ (854,477 ) $ (257,426 ) $ (1,848,501 )
Net increase in net assets per unit $ (0.02 ) $ (0.15 ) $ (0.05 ) $ (0.33 )
Weighted average units outstanding 5,635,303 5,635,303 5,635,303 5,635,303

F-3


UC ASSET, LP

Condensed Consolidated Statement of Partners’Capital

For the three and six months ended June 30, 2020

(unaudited)

****<br><br>Limited Partners Common Units ****<br><br>Limited Partners Preferred A Units Limited Partners Common Units Amount Limited Partners Preferred A Units Amount General Partner Total<br> <br>Partners’<br> <br>Equity
BALANCE, January<br> 1, 2020 5,635,303 - $ 8,798,031 $ - $ - $ 8,798,031
Issuance of Preferred Series A units 166,667 - 300,000 300,000
Net change in net assets from operations - - (994,022 ) - - (994,022 )
BALANCE, March 31, 2020 5,635,303 166,667 7,804,009 300,000 $ - 8,104,009
Net change in net assets from operations - - (854,477 ) - - (854,477 )
BALANCE,<br> June 30, 2020 5,635,303 166,667 $ 6,949,532 $ 300,000 - $ 7,249,532

UC ASSET, LP

Condensed Consolidated Statement of Partners’Capital

For the three and six months ended June 30, 2021

(unaudited)

Limited Partners<br> <br>Common Units Limited Partners Preferred A Units Limited Partners Common Units Amount Limited Partners Preferred A Units Amount General Partner Total<br> <br>Partners’<br> <br>Equity
BALANCE, January<br> 1, 2021 5,635,303 166,667 $ 8,622,529 $ 300,000 $ - $ 8,922,529
Net change in net assets from operations - - (170,425 ) - - (170,425 )
BALANCE, March 31, 2021 5,635,303 166,667 8,452,104 300,000 - 8,752,104
Net change in net assets from operations - - (87,001 ) - - (87,001 )
BALANCE,<br> June 30, 2021 5,635,303 166,667 $ 8,365,103 $ 300,000 - $ 8,665,103

F-4

UC ASSET, LP

Condensed Consolidated Statements of Cash Flows

Six months ended June 30,

(unaudited)

**** 2021 **** 2020 ****
CASH FLOWS FROM OPERATING ACTIVITIES:
Net decrease in net assets from operations $ (257,426 ) $ (1,848,502 )
Adjustments to reconcile net decrease in net assets from operations to net cash provided by (used in) operating activities:
Net unrealized losses on portfolio investments 106,313 1,187,608
Amortization of prepaid expense 26,939 37,521
Depreciation 44,407 23,191
Changes in working capital items
Accrued receivables (90,411 ) (15,937 )
Deposits and other assets (262 ) (12,000 )
Accrued and other liabilities - 446
Net cash used in operating activities (170,440 ) (627,673 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in portfolio properties (768,321 ) (337,500 )
Sale of portfolio properties 1,909,643 869,087
Investments in portfolio loans (100,000 ) (400,000 )
Repayments of portfolio loans 24,000 50,000
Repayments of portfolio loans, related party 6,877 -
Net cash provided by investing activities 1,072,199 181,587
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash received from mortgage loan on portfolio property 400,000 -
Cash received from construction loan on portfolio property - 192,000
Cash received for preferred A units - 300,000
Net cash provided by financing activities 400,000 492,000
Net increase in cash and cash equivalents 1,301,759 45,914
Cash and cash equivalents, beginning of period 1,419,710 153,687
Cash and cash equivalents, end of period $ 2,721,469 $ 199,601

F-5

UC ASSET, LP

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Information as to the three months ended March 31, 2021 is unaudited)

NOTE 1 - ORGANIZATION AND NATURE OF OPERATIONS

UC Asset, LP (the “Partnership”) is a Delaware Limited Partnership formed for the purpose of making capital investments with a focus on growth-equity investments and real estate. The Partnership was formed on February 1, 2016.

The Partnership is managed by its General Partner, UCF Asset LLC.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of accounting The Partnership prepares its financial statements on the accrual basis in accordance with accounting principles generally accepted in the United States. Purchases and sales of investments are recorded upon the closing of the transaction. Investments are recorded at fair value with unrealized gains and losses reflected in the statement of changes in net assets.

The accompanying unaudited condensed interim financial statements have been prepared in accordance with Generally Accepted Accounting Principles (“GAAP”) in the United States of America (“U.S.”) as promulgated by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In our opinion, the accompanying unaudited interim financial statements contain all adjustments (which are of a normal recurring nature) necessary for a fair presentation. Operating results for the three months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.

(b) Principles of Consolidation The Partnership’s consolidated financial statements include the financial statements of UC Asset, LP and its wholly owned subsidiaries: Atlanta Landsight, LLC, SHOC Holdings LLC and Hotal Service LLC. All intercompany balances and transactions have been eliminated.

(c) Use of estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclose contingent assets and liabilities at the date of the financial statements and report amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(d) Fair value measurements The Partnership records and carries its investments at fair value, defined as the price the Partnership would receive to sell the asset in an orderly transaction with a market participant at the balance sheet date. In the absence of active markets for the identical assets, such measurements involve the development of assumptions based on market observable data and, in the absence of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the balance sheet date.

F-6

UC ASSET, LP

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

(d) Fair value measurements, continued

Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect management’s market assumptions. Preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities.

Level 2: Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model derived valuations whose inputs are observable or whose significant value drivers are observable

Level 3: Significant inputs to the valuation model are unobservable

The General Partner maintains policies and procedures to value instruments using the best and most relevant data available. In addition, The General partner reviews valuations, including independent price validation for certain instruments. Further, in other instances, independent pricing vendors are obtained to assist in valuing certain instruments.


(e) Cash and equivalents The Partnership considers all highly liquid debt instruments with original maturities of three (3) months or less to be cash equivalents.

(f) Investments The Partnership’s core activity is to make investments in real estate properties. Excess funds are held in financial institutions.

Investments in short term loans are recorded at fair value, which are their stated amount due to their short-term maturity and modest interest rates. Portfolio investments are recorded at their estimated fair value, as determined in good faith by the General Partner of the Partnership. Unrealized gains and losses are recognized in earnings.

The estimated fair value of investments as determined by the General Partner was $7,436,461 and $7,493,777 representing 87.98% and 86.91% of partners’ capital at March 31, 2021 and December 31, 2020, whose values have been estimated by the General Partner in the absence of readily ascertainable market values. Due to the inherent uncertainty of valuation, the General Partner’s determination of values may differ significantly from values that would have been realized had a ready market for the investments existed, and the differences could be material.

(g) Federal Income taxes As a limited partnership, the Partnership is not a taxpaying entity for federal or state income tax purposes; accordingly, a provision for income taxes has not been recorded in the accompanying financial statements. Partnership income or losses are reflected in the partners’ individual or corporate tax returns in accordance with their ownership percentages.

As defined by Financial Accounting Standards Board Accounting Standards Codification (ASC) Topic 740, Income Taxes, no provision or liability for materially uncertain tax positions was deemed necessary by management. Therefore, no provision or liability for uncertain tax positions has been included in these financial statements. Generally, the Partnerships tax returns remain open for three years for federal income tax examination.

(h) Income Interest income from portfolio investments is recorded as accrued.

(i) Recent Accounting Pronouncements Partnership management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.

F-7

UC ASSET, LP

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 - LIQUIDITY AND GOING CONCERN CONSIDERATIONS

The Partnership’s consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. The Partnership sustained a net operating loss of approximately $257,426 and cash use of $170,440 from operations for the six months ended June 30, 2021. These conditions raise substantial doubt about our ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.

NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS

(a) Cash and Cash Equivalents The fair value of financial instruments that are short-term and that have little or no risk are considered to have a fair value equal to book value.

(b) Unsecured Loan Investments The fair value of short-term unsecured loans are considered to have a fair value equal to book value due to the short-term nature and market rate of interest commensurate with the level of credit risk. At June 30, 2021 and December 31, 2020, there were $899,603 and $782,754 in loans, respectively.

(c) Portfolio Investments The portfolio investments consist of member equity interests which are not publicly traded. The General Partner (“GP”) uses the investee entity’s real estate valuation reports as a basis for valuation when there is limited, or no, relevant market activity for a specific instrument or for other instruments that share similar characteristics. Portfolio investments priced by reference to valuation reports are included in Level 3. The GP conducts internal reviews of pricing to ensure reasonableness of valuations used. Based on the information available, management believes that the fair values provided are representative of prices that would be received to sell the individual assets at the measurement date (exit prices).

The fair values of the investee entity’s assets are determined in part by placing reliance on third-party valuations of the properties and/or third party approved internally prepared analyses of recent offers or prices on comparable properties in the proximate vicinity. The third-party valuations and internally developed analyses are significantly impacted by the local market economy, market supply and demand, competitive conditions and prices on comparable properties, adjusted for anticipated date of sale, location, property size, and other factors. Each property is unique and is analyzed in the context of the particular market where the property is located. In order to establish the significant assumptions for a particular property, the GP analyzes historical trends, including trends achieved by the GP’s operations, if applicable, and current trends in the market and economy impacting the property. These methods use unobservable inputs to develop fair value for the GP’s properties. Due to the volume and variance of unobservable inputs, resulting from the uniqueness of each of the GP’s properties, the GP does not use a standard range of unobservable inputs with respect to its evaluation of properties.

Changes in economic factors, consumer demand and market conditions, among other things, could materially impact estimates used in the third-party valuations and/or internally prepared analyses of recent offers or prices on comparable properties. Thus, estimates can differ significantly from the amounts ultimately realized by the investee segment from disposition of these assets.

F-8

UC ASSET, LP

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS, continued

(c) Portfolio Investments, continued

The following tables present the fair values of assets and liabilities measured on a recurring basis:

At June 30, 2021 Fair Value Measurement at Reporting Date Using
<br><br><br><br>****<br><br>Fair Value Quoted<br><br>Prices in<br><br>Active<br><br>Markets<br><br>for Identical Assets/Liabilities (Level 1) Significant Other Observable Inputs<br><br>(Level 2) <br><br>Significant Unobservable Inputs(Level 3)
Atlanta Landsight, LLC $ 4,990,484 $ - $ - $ 4,990,484
SHOC Holdings LLC 796,949 - - 796,949
Hotal Service LLC - - - -
Short term loans 899,603 - - 899,603
Total Assets $ 6,687,036 $ - $ - $ 6,687,036
At December 31, 2020 Fair Value Measurement at Reporting Date Using
<br><br><br><br><br><br>Fair Value Quoted<br><br>Prices in<br><br>Active<br><br>Markets for Identical Assets/Liabilities (Level 1) Significant Other Observable Inputs<br><br>(Level 2) ****<br><br>Significant Unobservable Inputs(Level 3)
Atlanta Landsight, LLC $ 4,997,614 $ - $ - $ 4,997,614
SHOC Holdings LLC 940,837 - - 940,837
Hotal Service LLC - - - -
Short term loans 782,754 - - 782,754
Total Assets $ 6,721,205 $ - $ - $ 6,721,205

The fair value measurements are subjective in nature, involve uncertainties and matters of significant judgment; therefore, the results cannot be determined with precision, substantiated by comparison to independent markets and may not be realized in an actual sale or immediate settlement of the instruments.

F-9

UC ASSET, LP

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS, continued

(c) Portfolio Investments, continued

There may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results. For all of these reasons, the aggregation of the fair value calculations presented herein do not represent, and should not be construed to represent, the underlying value of the Partnership.

Generally, the fair value of the Atlanta investee’s properties is not sensitive to changes in unobservable inputs since generally the properties are held for less than six months. Generally such changes in unobservable inputs take longer than six months to have an appreciable effect of more than 1 to 2% on these properties fair value. The Dallas investee’s property is more sensitive to changes in unobservable inputs because this property was acquired with a longer time horizon due to the nature of its size and undeveloped status.

The following table presents the changes in Level 3 instruments measured on a recurring basis:

Three Months Ended March 31, 2021 Portfolio<br><br> Investments
January 1, 2020 $ 7,891,520
Total gains or losses (realized/unrealized):
Included in earnings (259,678 )
Included in other comprehensive income (125,313 )
Purchases, issuance and settlements (1,112,199 )
Transfers in/out of Level 3 -
March 31, 2021 $ 6,394,330
Year Ended December 31, 2020 Portfolio<br><br> Investments
--- --- --- ---
January 1, 2020 $ 8,667,749
Total gains or losses (realized/unrealized):
Included in earnings 996,342
Included in other comprehensive income (1,772,571 )
Purchases, issuance and settlements
Transfers in/out of Level 3 -
December 31, 2020 $ 7,891,520

F-10

UC ASSET, LP

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 - CONCENTRATIONS OF CREDIT RISK

a) Cash Funds held by the Partnership are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. The Partnership’s cash balance was in excess of FDIC insured limits by $2,174,279 and $798,743 at June 30, 2021 and December 31, 2020.

NOTE 6 - CAPITAL

The Partnerships capital structure consists of one General Partner and 81 limited partners. The Partnerships total contributed capital was $8,077,540 at June 30, 2021 and December 31, 2020. The limited partner common units are 5,635,306 at June 30, 2021 and December 31, 2020. The limited partner preferred Series A units are 166,667 at June 30, 2021 and December 31, 2020.

The Preferred Units carry the following rights and privileges:

  • annual dividend of $0.09 per unit, not to exceed the audited annual net increase to net assets from operations

  • carry no voting rights

  • preference for dividends and in liquidation

  • 12 months post issuance, redeemable at $0.50 per unit, if the market price of the common units falls below $0.50 per unit for 20 consecutive trading days

  • 12 months post issuance, convertible into common units on a variable conversion ratio 1.0:1.0 (if the lowest closing price of the common units is $1.80 or more for the 5 trading days prior to conversion), up to 1.125:1.0 (if the lowest closing price of the common units is $1.60 or less for the 5 trading days prior to conversion)

  • conversion and redemption price shall not be lower than the book value per common unit based on the last audited book value per unit

In the first quarter 2020 the partnership issued 166,667 Series A preferred units in exchange for $300,000 in cash.

b) Allocations of Profits and Losses The net profit of the Partnership is allocated to the Limited Partners in proportion to each partner’s respective capital contribution on all liquidated portfolio investments made by the Partnership. Losses are allocated to all partners in proportion to each partner’s respective capital contribution, provided that, to the extent profits had been previously allocated in a manner other than in proportion to capital contributions, losses are allocated in the reverse order as such profits were previously allocated.

The GP participates in the profits of the Partnership at a rate of 20% above a 10% annualized return to the Limited Partners. Beginning January 1, 2020, the GP participates in the profits of the Partnership at a rate of 20% above an 8% annualized return to the Limited Partners.


NOTE 7 - MANAGEMENT FEES - RELATED PARTY

The Partnership pays annual management fees to UCF Asset LLC. Management fees are calculated at 2.0% of assets under management on the first day of the fiscal year, payable quarterly. Management fees were $90,575 and $92,214 for the six months ended June 30, 2021 and 2020, respectively.

F-11

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the followingdiscussion and analysis of our financial condition and results of operations together with our financial statements and the related notesand other financial information included elsewhere in this Annual Report. Some of the information contained in this discussion and analysisor set forth elsewhere in this Annual Report, including information with respect to our plans and strategy for our business, includesforward-looking statements that involve risks and uncertainties. Our actual results may differ materially from the results described inor implied by the forward-looking statements contained in the following discussion and analysis.

Management is currentlyunaware of any trends or conditions other than those mentioned in this management’s discussion and analysis that could have a materialadverse effect on the Company’s current financial position, future results of operations, or liquidity. However, investors shouldalso be aware of factors that could have a negative impact on the Company’s prospects and the consistency of progress in the areasof revenue generation, liquidity, and generation of capital resources. These may include: (i) variations in revenue, (ii) possible inabilityto attract investors for its equity securities or otherwise raise adequate funds from any source should the Company seek to do so, (iii)increased governmental regulation or significant changes in such regulations, (iv) increased competition, (v) unfavorable outcomes tolitigation to which the Company may become a party in the future, and (vi) a very competitive and rapidly changing real estate environment.

The risks identified hereare not all inclusive. New risk factors emerge from time to time and it is not possible for management to predict all of such risk factors,nor can it assess the impact of all such risk factors on the Company’s business or the extent to which any factor or combinationof factors may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, forward-lookingstatements should not be relied upon as a prediction of actual results.

Overview

UC Asset LP partnership (“UC Asset,” the “Company,” the “Partnership”, “we,” or “us”) is a limited partnership formed on February 01, 2016 under the laws of the State of Delaware. We invest in our portfolio investments for the purpose of capital appreciation. According to our bylaws, a majority of our portfolio investments must be allocated to real estate in metropolitan areas, such as Atlanta, GA and Greensboro, NC. Our principal office address is 2299 Perimeter Park Drive, Suite 120, Atlanta, GA 30341.   On January 02, 2020, our units began to be quoted on the OTCQX, the Best Market of OTC markets.

Our partnership is managed by our general partner, UCF Asset LLC under the terms of our partnership’s Limited Partnership Agreement. Except for limited conditions defined in our limited partnership agreement, UCF Asset LLC acting as general partner has authority to exercise full management of our partnership. Limited partners are passive investors and have limited power over our partnership and our general partner.

Legal Structure of ourCompany

The business is structured as a publicly traded limited partnership (Master Limited Partnership or MLP) rather than a real estate investment trust (REIT) in order to appeal to investors looking for long-term growth. The majority of MLPs are organized in natural resources sectors of the economy, and only a very limited number invest in real estate. As a matter of fact, we are the only real estate MLP quoted on OTCQX.


Business Operations

UC Asset was formed to carry on innovative, or otherwise active, real estate investment strategies in order to maximize the Company’s returns. We intend to form separate subsidiaries, each of which will focus on a specialized investment strategy.

By and as of June 30, 2021, our business operations are being performed primarily through our subsidiaries Atlanta Landsight LLC, SHOC Holdings LLC, and Hotal LLC, all of which are our wholly owned Georgia limited liability companies.

Atlanta Landsight LLC, (“ALS”), invests in residential and commercial properties in the Atlanta metropolitan area. It was initially created to focus on residential redevelopment (“house flip”) market in metropolitan Atlanta, where Money Magazine in May 2017 reported that the average return on investment (“ROI”) on house flip is approximately 50%.

1

Over time, ALS’ strategy has shifted to innovative investment in non-residential properties in metro Atlanta. In the second quarter of 2021, ALS acquired historical Rufus Rose House in downtown Atlanta. The Company will partner with block-chain technology companies to issue Non-fungible Tokens (“NFT”) based on certain derivative property rights (For example, the right to use the image of the property for business purpose).

If this business strategy proves to be a success, ALS may acquire more historical buildings to form similar business partnerships. All work in the development and sale of NFTs will be performed by ALS’s technology partners and ALS will focus on acquiring and managing its portfolio of historical buildings.

SHOC Holdings LLC (“SHOC LLC”) is a wholly owned subsidiary of the Company, and it is start-up with an innovative business model to invest in SHOC properties. SHOC, is an acronym that means Shared Home-Office Cluster/Community. This is a new concept of properties similar to “home rentals” developed and operated by companies such as Airbnb (NASDAQ: ABNB) and Vrbo. The difference of SHOC from “home rentals” is that SHOC properties are defined as home-offices for rent, targeting business travelers.

Home rentals have become trendy and are perceived as alternatives to conventional hotels. However, according to our market research, home rentals are not appealing to certain business travelers, who demand business facilities such as conference rooms, and who prefer to lodge adjacent to major airports, or business centers. As an innovative concept, SHOC will locate nearby major airports or business center districts. These units will be equipped with home-office facilities such as hi-speed internet, video conferencing, office accessories and other tools to empower today’s business travelers. But it also presents the personalized charm, including home-style full-equipped kitchen, to serve travelers with a home office away from home.

In April 2021, SHOC LLC made its first investment by acquiring a 10-unit apartment building in downtown Atlanta in April 2021, for a consideration of approximately $750,000. It plans to convert this building into a SHOC property of 7-8 units, including two executive suites.

Hotal Services LLC (“HOTAL”) is a wholly owned subsidiary of the Company and it is a start-up whose business strategy is to invest in hospitality properties. It currently has made no investments and carries zero book value.

UC Asset LP also invests in private debts and other non-real estate opportunities, to the extent that the revenue generated from those opportunities will not exceed ten percent (10%) of total revenue of the Company. From inception through June 30, 2021, UC Asset LP held debt investments of approximately $739,000 in total. $700,000 of those debts were assigned to SHOC LLC as a capital contribution in the fourth quarter of 2020.

Results of Operations

Net equity per common unit has grown from $1.156/per unit as of March 01, 2016, to $1.493/per unit (fully diluted) as of June 30, 2021, after a $0.050 distribution in 2018. The following table shows the change of net equity per share during this period:

Period end Net Equity<br><br> per Unit<br><br> pre-dilution Net Equity<br><br> per Unit,<br><br> Fully-diluted * Dividend<br><br> Distributed<br><br> per Unit
Inception, March 1, 2016 - unaudited $ 1.156 N/A
December 31, 2016 $ 1.332 N/A
December 31, 2017 $ 1.560 N/A
December 31, 2018 $ 1.482 N/A $ 0.050
December 31, 2019 $ 1.528 N/A
December 31, 2020 $ 1.583 $ 1.538
June 30, 2021 - unaudited $ 1.529 $ 1.493

Table I: Net equity per share of UC Asset LP,between March 01, 2016 to June 30, 2021.

* Based on the assumption that all preferred units/convertiblenotes were converted into maximum possible number of common units. Currently there are 166,667 preferred units issued and they couldpossibly be converted at $1.60/unit into a maximum number of 187,500 common units.

2

Three months Ended June30, 2020

In this second quarter of 2020, our investment operations are primarily performed through our wholly owned subsidiary Atlanta Landsight LLC and UCF Development LLC.

Due to the commencement of the COVID-19 pandemic, Atlanta Landsight chose to exit its investments on two properties in the second quarter of 2020, by selling them at reduced prices. Atlanta Landsight LLC had $463,462 of realized loss, mostly from the sale of this two properties. It also record $291,805 of unrealized loss during this period, mostly from adjustment of the fair market value of portfolio properties.

Our operational expenses were $113,747 during this period, consisting principally of management fees paid to our general partner, and professional fees. In addition, we made investment income of $14,525 from loan investments.

We consolidated our losses into a realized loss of $562,675 and an unrealized loss of $291,805.

During the 3 months period ended June 30, 2020, we recorded a decrease in net equity of $854,480.

Six months Ended June30, 2020

During the six month ended June 30, 2020, our investment operations were primarily performed through our wholly owned subsidiary Atlanta Landsight LLC and UCF Development LLC.

Atlanta Landsight LLC had $456,785 of realized loss, which were mostly from the exit of two portfolio properties at reduced price, and $1,187,608 of unrealized loss, which were mostly from readjustment of fair market value of our inventories in consideration of potential impact of the pandemic.

Our operational expenses were $226, 531 during this period, consisting principally of management fees paid to our general partner, and professional fees. In addition, we made investment income of $23,225 from loan investments.

UCFD transferred its farmland property to ALS along with the unrealized gain carried in the property. In additional, UCFD had $802 of realized losses from continuous operation.

We consolidated these gains/losses into a realized loss of $660,894 and a unrealized loss of $1,187,608.

During the 6 months period ended June 30, 2020, we also recorded a decrease in net equity of $1,848,502.

Three months Ended June30, 2021

In this second quarter of 2021, we exited our investments in two residential properties held under Atlanta Landsight LLC, and invest into one commercial SHOC property through SHOC Holdings LLC, in the second quarter of 2021. We would invest into a historic landmark property through Atlanta Landsight LLC in the beginning of third quarter of 2021.

Atlanta Landsight LLC had $8,094 of realized gain, mostly from exiting the two properties, and $6,097 of unrealized loss, mostly from operating costs of holding its investment portfolio. SHOC Holdings LLC had $13,991 realized gain in this period, mostly from interests of loan investments

Our operational expenses were $103,503 during this period, consisting principally of management fees paid to our general partner, and professional fees. In addition, we made investment income of $493 from loans in this period.

We consolidated our gains/losses into a realized loss of $80,904 And a unrealized loss of $6,097.

During the three months ended June 30, 2021, we recorded a decrease in net equity of $87,001.

3

Six months Ended June30, 2021

For the six months ended June 30, 2021, our investment operations are primarily performed through our wholly owned subsidiary Atlanta Landsight LLC and SHOC Holdings LLC.

Atlanta Landsight LLC had $47,870 of realized gain, mostly from liquidating two portfolio properties and received rental incomes from held portfolio properties, and $106,313 of unrealized loss, mostly from the adjustment of fair market value of two portfolio properties due to change of use. SHOC Holdings LLC had $23,340 realized gains in this period, mostly from interest income from its portfolio investments.

Our operational expenses were $224,998 during this period, consisting principally of management fees paid to our general partner, and professional fees. In addition, we made investment income of $2,654 from short term loans.

We consolidated our gains/losses into a realized loss of $151, 113 And an unrealized loss of $106,313.

During the six months ended June 30, 2021, we recorded a decrease in net equity of $257,426.

Trend information


The following discussion covers some significant trends affecting our business during fiscal 2020, in our industry, or to the macro economy, since the last fiscal year, which had impacts on our operations. It also covers known trends, uncertainties, demands, commitments or events that are reasonably likely to have a material effect on our operation for the current fiscal year of 2021.

Public trading of our common units and filing of Form 10-12G


On January 02, 2020, our common units began being quoted on the OTCQX, the Best Market of OTC Markets.

On September 18, 2020, we filed Form 10-12G to convert our Partnership into a fully-reporting public company. This is a step to lay foundations for possible secondary public offering and/or upgrading to national exchanges such as NASDAQ or NYSE, however, there is no assurance that there events will ultimately occur. Since then, we have filed four amendments to Form 10-12G in response to SEC comments.

Impact of COVID-19 on national and local real estate markets

COVID-19 pandemic has had a huge impact on real estate markets. We have closely followed its impacts. We published a “White Paper” on February 23, 2021 to outline our major observations, analyses, and conclusions. In the White Paper the management concluded that the unusual price hike of residential property in 2020 and 2021 was an unexpected consequence of the pandemic, and therefore not sustainable, and probably will peak in the second half of 2021. The White Paper also concluded that fast rising construction costs, which is also a consequence of COVID-19 pandemic, made it undesirable to invest into residential homes that need redevelopments.

For a detailed discussion on the impact of COVID pandemic on real estate market, please refer to a whitepaper published by us: https://www.ucasset.com/WhitePapers/2021%20Management%20White%20Paper.pdf

Application of blockchain technology (NFT) in real estate industry

In the beginning of the third quarter of 2021, ALS acquired historical Rufus Rose House in downtown Atlanta. It will partner with block-chain technology companies to issue Non-fungible Tokens (“NFT”) based on certain derivative property rights (For example, the right to use the image of the property for business purpose). ALS expects to collect $1 million to $5 million from sales of those NFTs.

If this strategy is successful, ALS may acquire more historical buildings to form similar business partnerships. All work in the development and sale of NFTs will be performed by ALS’ technology partners, while ALS will acquire and manage its investment portfolio of historical landmark properties.

4

Liquidity and Capital Resources


Capital Resources

Since our inception, we have funded our operations primarily through the sale of limited partner interests in private placements. Prior to our public offering, there were 42 limited partners in the Partnership, who invested a total amount of $6.9 million.

Initial Public Offering

In January 2018, we made our first public filing of our Offering Circular with the SEC, pursuant to the requirements of Regulation A plus. On June 13, 2018, our Offering Circular was qualified by the SEC. Our IPO was closed on October 12, 2018. The gross amount of capital raised in the offering was $1.45 million. We had a total of 80 limited partners after the IPO.

Issuance of Series A Preferred Units

On March 02, 2020, the Company closed a private placement, pursuant to which the Company issued 166,667 shares of Series A Preferred Units, at a price of $1.80/unit raising a total of $300,000. The Series A Preferred Units may be converted into common units at the holder’s discretion at any time after March 02, 2021. The conversion price may range between $1.60 - $1.80 per unit, depending on the trading price of common units at the time of conversion. By the end of second quarter of 2021, none of Series A Preferred Units had been converted.

Debt financing

As of and by June 30, 2021, our outstanding debt includes a loan facility of $400,000 from a local bank, utilized by our subsidiary SHOC LLC. It matures in the third quarter of 2022 and carries an annual interest of 4.25%.

Cash Flows


The following table shows a summary of cash flows for the periods set forth below:

Quarter<br><br> Ended<br> June 30,<br><br>2021 QuarterEnded June 30,2020
Net cash used in operating activities $ 78,552 $ 599,062
Net cash provided by investing activities $ 1,061,699 $ 581,587
Net cash provided by financing activities $ 400,000 $ 192,000
Cash at beginning of period $ 1,338,328 $ 25,076
Cash at end of period $ 2,721,469 $ 199,601
Half year<br><br> Ended<br> June 30,<br><br>2021 Half year<br><br> Ended<br> June 30,<br><br>2020
--- --- --- --- ---
Net cash used in operating activities $ 170,440 $ 627,673
Net cash (used in) provided by investing activities $ 1,072,199 $ 181,587
Net cash provided by financing activities $ 400,000 $ 492,000
Cash at beginning of period $ 1,419,710 $ 153,687
Cash at end of period $ 2,721,469 $ 199,601

Net Cash Used in Operating Activities

For the three months ended June 30, 2020, and the six months ended June 30, 2020, net cash used in operating activities was primarily the result of management fees and professional fees.

For the three months ended June 30, 2021, and the six months ended June 30, 2021, net cash used in operating activities was primarily the result of management fees and professional fees.


5

Net Cash (Used in) Providedby Investing Activities

For the three months ended June 30, 2020, net cash provided by investing activities was primarily the result of $866,000 we received selling two residential properties.

For the six months ended June 30, 2020, net cash provided by investing activities was primarily the result of the above-reported, plus $400,000 investment in debts.

For the three months ended June 30, 2021, and for the six months ended June 30, 2021, net cash provided by investing activities was primarily the result of approximately $1,910,000 received from selling two residential properties, $350,000 invested in acquiring one commercial property, and $16,500 earnest money invested in acquiring a historic landmark property.

Net Cash Provided by FinancingActivities

For the three months ended June 30, 2021, net cash provided by financing activities was primarily the result of increase in a construction loan of $82,000.

For the six months ended June 30, 2020, net cash provided by financing activities was primarily due to a construction loan, as discussed above, plus net proceeds of $300,000 in contribution by a limited partner through issuance of Series A Preferred Units.

For the three months ended June 30, 2021, and for the six months ended June 30, 2021, net cash provided by financing activities was primarily the result of a n acquisition loan utilized by SHOC Holdings LLC, in the amount of $400,000.

Commitments and Contingencies

We pay quarterly management fees to our general partner, UCF Asset LLC. Management fees are calculated at 2.0% of assets under management as of the last day of our preceding fiscal year. Management fees for the three months ended June 30, 2020 and 2021 were $45, 287 and $32, 053, respectively. Management fees for the six months ended June 30, 2020 and 2021 were $89, 075 and $77,053, respectively.

In addition, we lease space from an unaffiliated third party at 2299 Perimeter Park Drive, Suite 120 in Atlanta, GA. Rent is paid monthly and the amount paid is as follows: $2,096 from November 2, 2019 through November 1, 2020, and $2,158 for the next twelve months until November 1, 2021. Pursuant to the terms of the lease, we have provided a deposit of $2,189 to the landlord.

Off Balance-sheet Arrangements


The Company doesn’t have any off balance-sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable to smaller reporting companies.

Item 4. Controls and Procedures.


Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15 under the Exchange Act, our management evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2021.

Our management, with the participation of our (principal executive officer, and our principal accounting officer), evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report.

Based on this evaluation, our management has concluded that, as of the end of such period, our disclosure controls and procedures were not effective to ensure that information that is required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our president (our principal executive officer, our principal accounting officer and our principal financial officer), to allow timely decisions regarding required disclosure. The reason or these deficiencies are as follows:

1) We have an inadequate number of personnel.
2) We do not have sufficient segregation of duties within our accounting functions.
3) We have insufficient written policies and procedure over our disclosures.

6

Evaluation of Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Internal control over financial reporting is a process designed by, or under the supervision of, our principal executive officer and our principal accounting officer and principal financial officer, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of our Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of our company are being made only in accordance with authorizations of management and directors of our Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our Company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not provide absolute assurance that a misstatement of our financial statements would be prevented or detected.

Further, the evaluation of the effectiveness of internal control over financial reporting was made as of a specific date, and continued effectiveness in future periods is subject to the risks that controls may become inadequate, because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management has conducted, with the participation of our principal executive officer and our principal accounting officer, an evaluation of the effectiveness of our internal control over financial reporting as of June 30, 2021 in accordance with the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control — Integrated Framework. Based on this assessment, management concluded that as of June 30, 2021, our Company’s internal control over financial reporting was not effective based on present Company activity. Our Company is in the process of adopting specific internal control mechanisms. Future controls, among other things, will include more checks and balances and communication strategies between the management and the board to ensure efficient and effective oversight over Company activities as well as more stringent accounting policies to track and update our financial reporting.

Changes in Internal Controls over Financial Reporting

As of the end of the period covered by this report, there have been no changes in the internal controls over financial reporting during the quarter ended June 30, 2021, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting subsequent to the date of management’s last evaluation.

Coronavirus Impact (COVID-19)

Due to the recent outbreak of the coronavirus reported in many countries worldwide, local and federal governments have issued travel advisories, canceled large scale public events and closed schools. In addition, some companies have canceled conferences and travel plans and are requiring employees to work from home. Global financial markets have also experienced extreme volatility and disruptions to capital and credit markets.

We are unable to predict the impact of the coronavirus on our operations at this time. Adverse events such as health-related concerns about working in our offices, the inability to travel, potential impact on our business partners and customers, and other matters affecting the general work and business environment could harm our business and interfere with the pursuit of our business plan. The adverse events may also adversely impact our ability to raise capital or to continue as a going concern. We continue to monitor the outbreak of the coronavirus on our operations. The global economic slowdown and the other risks and uncertainties associated with the pandemic could have a material adverse effect on our business, financial condition, results of operations and growth prospects. In addition, to the extent the ongoing COVID-19 pandemic adversely affects the Company’s business and results of operations, it may also have the effect of heightening many of the other risks and uncertainties which the Company faces.

7

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

To our knowledge there are no material pending legal proceedings against the Partnership at the time of this filing.

Item 1A. Risk Factors.

Not required as a smaller reporting company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On March 02, 2020, the Company closed a private placement, pursuant to which the Company issued 166,667 shares of Series A Preferred Units, at a price of $1.80/unit raising a total of $300,000. Proceeds from the sale of Series A Preferred Units were used to expand the Company’s exist investment portfolio.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

3.1 Certificate of Limited Partnership of UC Asset
Filed previously with our Form 1A on February 12, 2018.
3.2 Limited<br>Partnership Agreement
Filed previously with our Form 10-12G/A on November 05, 2020
3.3 Certificate of Designation of Series A Preferred Units
Filed previously with our Form 1U on June 9, 2020
10.1 Audit Committee Member Service Agreement
Filed Previously with our Form 1-K on April 01, 2020
31.1 Section 302 Certification by Principal Executive Officers and Principal Accounting Officers, or persons performing similar functions:
31.1a:  Section 302 Certification by Managing General Partner
31.1b:  Section 302 Certification by Majority Member of General Partner
31.2 Section 906 Certification by Principal Executive Officer and Principal Accounting Officers, or persons performing similar functions:
31.2a:  Section 906 Certification by Managing General Partner
31.2b:  Section 906 Certification by Majority Member of General Partner
101.INS Inline XBRL Instance Document.
101.SCH Inline XBRL Taxonomy Extension Schema Document.
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

8

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

By: /s/ Gregory Charles Bankston and /s/ Xianghong Wu
Gregory Charles Bankston<br><br>Managing General Partner Xianghong Wu<br>Majority Member of General Partner
September 10, 2021 September 10, 2021

9

Exhibit 31.1a

CERTIFICATION

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLY ACT OF 2002


I, Gregory Charles Bankston, certify that:

1. I have reviewed this quarterly report on Form 10-Q of UC Asset LP(the “Partnership”);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to<br>state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not<br>misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report,<br>fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as<br>of, and for, the periods presented in this report;
--- ---
4. The Partnership’s other certifying officers and I am responsible for establishing and maintaining<br>disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting<br>(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) of the registrant, and have:
--- ---
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to<br>be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated<br>subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
--- ---
b. Designed such internal control over financial reporting, or caused such internal control over financial<br>reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the<br>preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
c. Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and<br>presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period<br>covered by this report based on such evaluation and;
--- ---
d. Disclosed in this report any change in the small business issuer’s internal control over financial<br>reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth<br>fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small<br>business issuer’s internal control over financial reporting.
--- ---
5. The Partnership’s other certifying officer and I have disclosed to the Partnership’s auditor<br>and the Audit Committee:
--- ---
a. All significant deficiencies and material weaknesses in the design or operation of internal control over<br>financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize<br>and report financial information; and
--- ---
b. Any fraud, whether or not material, that involves management or other employees who have a significant<br>role in the small business issuer’s internal control over financial reporting.
--- ---
Date: September 10, 2021
--- ---
By: /s/ Gregory Charles Bankston
Gregory Charles Bankston
Managing General Partner,
in the capacity as Principal Executive Officer

Exhibit 31.1b

CERTIFICATION

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLY ACT OF 2002


I, Larry Xianghong Wu, certify that:

1. I have reviewed this quarterly report on Form 10-Q of UC Asset LP(the “Partnership”);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to<br>state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not<br>misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report,<br>fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as<br>of, and for, the periods presented in this report;
--- ---
4. The Partnership’s other certifying officers and I am responsible for establishing and maintaining<br>disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting<br>(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) of the registrant, and have:
--- ---
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to<br>be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated<br>subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
--- ---
b. Designed such internal control over financial reporting, or caused such internal control over financial<br>reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the<br>preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
c. Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and<br>presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period<br>covered by this report based on such evaluation and;
--- ---
d. Disclosed in this report any change in the small business issuer’s internal control over financial<br>reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth<br>fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small<br>business issuer’s internal control over financial reporting.
--- ---
5. The Partnership’s other certifying officer and I have disclosed to the Partnership’s auditor<br>and the Audit Committee:
--- ---
a. All significant deficiencies and material weaknesses in the design or operation of internal control over<br>financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize<br>and report financial information; and
--- ---
b. Any fraud, whether or not material, that involves management or other employees who have a significant<br>role in the small business issuer’s internal control over financial reporting.
--- ---
Date: September 10, 2021
--- ---
By: /s/ Larry Xianghong Wu
Larry Xianghong Wu
Majority Member of General Partner,
in the capacity as Principal Accounting Officer

Exhibit 31.2a

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of UC Asset LP, a limited partnership (the “Partnership”) on Form 10-Q for the period ending June 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Gregory Charles Bankston, Managing General Partner of the Partnership, acting in the capacity as Principal Executive Officer, certifies to the best of my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act<br>of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition<br>and result of operations of the Company.
--- ---

A signed original of this written statement required by Section 906 has been provided to UC Asset LP, and will be retained by UC Asset LP and furnished to the Securities and Exchange Commission or its staff upon request.

Date: September 10, 2021
By: /s/ Gregory Charles Bankston
Gregory Charles Bankston
Managing General Partner,
in the capacity as Principal Executive Officer

Exhibit 31.2b

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quaterly Report of UC Asset LP, a limited partnership (the “Partnership”) on Form 10-Q for the period ending June 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Larry Xianghong Wu, Majority Member of General Partner of the Partnership, acting in the capacity as Principal Accounting Officer, certifies to the best of my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act<br>of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition<br>and result of operations of the Company.
--- ---

A signed original of this written statement required by Section 906 has been provided to UC Asset LP, and will be retained by UC Asset LP and furnished to the Securities and Exchange Commission or its staff upon request.

Date: September 10, 2021
By: /s/ Larry Xianghong Wu
Larry Xianghong Wu
Majority Member of General Partner,
in the capacity as Principal Accounting Officer