8-K

UDR, Inc. (UDR)

8-K 2022-04-26 For: 2022-04-26
View Original
Added on April 10, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): April 26, 2022

UDR, Inc.

(Exact name of registrant as specified in its charter)

Maryland 1-10524 54-0857512
(State or other jurisdiction (Commission (I.R.S. Employer
of incorporation) File Number) Identification No.)
1745 Shea Center Drive, Suite 200 , Highlands Ranch , Colorado 80129
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: ( 720 ) 283-6120

Not Applicable

Former name or former address, if changed since last report

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 UDR New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging Growth Company          ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

​ ​

Item 2.02 Results of Operations and Financial Condition.

On April 26, 2022, UDR, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended March 31, 2022. This press release is furnished as Exhibit 99.1 to this Report and refers to supplemental financial information that is available on the Company’s website and furnished as Exhibit 99.2 to this Report. This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Ex. No. Description
99.1 Earnings press release dated April 26, 2022.
99.2 Supplemental Financial Information dated April 26, 2022.
104 Cover Page Interactive Data File – The cover page XBRL tags are embedded within the Inline XBRL document

​ ​

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

UDR, Inc.
April 26, 2022 By: /s/ Joseph D. Fisher
Joseph D. Fisher
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)

​ ​

Graphic Exhibit 99.1<br><br>​
Press Release
DENVER, CO – April 26, 2022 Contact: Trent Trujillo
Email: ttrujillo@udr.com

UDR ANNOUNCES FIRST QUARTER 2022 RESULTS

AND INCREASES FULL-YEAR 2022 GUIDANCE RANGES

UDR, Inc. (the “Company”) (NYSE: UDR), announced today its first quarter 2022 results. Net Income, Funds from Operations (“FFO”), FFO as Adjusted (“FFOA”), and Adjusted FFO (“AFFO”) per diluted share for the quarter ended March 31, 2022 are detailed below.

Quarter Ended March 31
Metric 1Q 2022 Actual 1Q 2022 Guidance 1Q 2021 Actual $ Change vs. Prior Year Period % Change vs. Prior Year Period
Net Income per diluted share $0.04 $0.02 to $0.04 $0.01 $0.03 300%
FFO per diluted share $0.54 $0.53 to $0.55 $0.32 $0.22 69%
FFOA per diluted share $0.55 $0.53 to $0.55 $0.47 $0.08 17%
AFFO per diluted share $0.51 $0.50 to $0.52 $0.44 $0.07 16%
Same-Store (“SS”) results for the first quarter 2022 versus the first quarter 2021 and the fourth quarter 2021 are summarized below.
--- ---
--- --- --- --- ---
Concessions reflected on a cash basis : Concessions reflected on a straight-line basis :
SS Growth / (Decline) Year-Over-Year (“YOY”): 1Q 2022 vs. 1Q 2021 Sequential:<br><br>1Q 2022 vs.<br><br>4Q 2021 Year-Over-Year (“YOY”): 1Q 2022 vs. 1Q 2021 Sequential:<br><br>1Q 2022 vs.<br><br>4Q 2021
Revenue 10.8% 1.8% 9.8% 2.1%
Expense 4.2% 2.0% 4.2% 2.0%
Net Operating Income (“NOI”) 14.0% 1.7% 12.6% 2.1%
The Company’s weighted average SS physical occupancy for the first quarter of 2022 was 97.3 percent, compared to 96.3 percent for the first quarter of 2021 and 97.1 percent for the fourth quarter of 2021.
--- ---

As previously announced, during the quarter, the Company entered into forward equity sale agreements for 7.0 million shares of common stock at an initial forward price per share of approximately $57.57 for estimated future net proceeds of approximately $402.8 million, subject to adjustment as described later in this release. No shares under these forward sale agreements have been settled.

During the quarter, the Company committed to, and fully funded, an $11.6 million Developer Capital Program (“DCP”) investment, realized the redemption of two DCP investments that generated life-to-date proceeds totaling $91.2 million on a total investment of $58.3 million, commenced two developments with an aggregate cost of approximately $187.5 million, and entered into an agreement to acquire a land site in Southeast Florida for future development for $16.0 million.

During the quarter, the Company committed to invest an aggregate of $35.0 million into the RET Strategic Fund and two Climate Technology Funds, of which $13.2 million was contributed as of quarter end. Subsequent to quarter-end, the Company committed to invest $10.0 million in the RET Ventures ESG Fund. The Climate Technology and ESG funds serve to identify in-home and property-wide real estate technologies that are intended to help UDR, its residents, and others address climate change by reducing our collective carbon footprint. These investments further support UDR’s best-in-class commitment to engaging in socially responsible Environmental, Social, and Governance (“ESG”) activities.

“Our first quarter earnings results compare very well versus initial expectations provided in February due to operating fundamentals that have remained robust and continue to surprise to the upside,” said Tom Toomey, UDR’s Chairman and CEO. “Based on these current trends and the innovative operating initiatives we continue to implement, we raised full-year 2022 guidance expectations, further exemplifying the ongoing value our team creates for our stakeholders in what was already expected to be one of the best years in UDR’s history.” 1

Outlook

For the second quarter of 2022, the Company has established the following earnings guidance ranges and the Company has increased its previously provided full-year 2022 Same-Store and earnings guidance ranges^(1)^:

​<br><br>​<br><br>​ ​<br><br>​
Q2 2022 Outlook Q1 2022 Actual ​<br><br>Updated<br><br>Full-Year 2022 Outlook ​<br><br>Change to 2022 Guidance, at Midpoint
Net Income / (Loss) per diluted share $0.04 to $0.06 $0.04 $0.24 to $0.30 0.22 to 0.30 $0.01
FFO per diluted share $0.55 to $0.57 $0.54 $2.24 to $2.30 2.22 to 2.30 $0.01
FFOA per diluted share $0.55 to $0.57 $0.55 $2.25 to $2.31 2.22 to 2.30 $0.02
AFFO per diluted share $0.50 to $0.52 $0.51 $2.05 to $2.11 2.02 to 2.10 $0.02
YOY Growth/(Decline): concessions reflected on a cash basis:
SS Revenue N/A 10.8% 8.5% to 10.0% 6.5% to 8.5% 1.75%
SS Expense N/A 4.2% 3.0% to 4.0% 2.5% to 3.5% 0.50%
SS NOI N/A 14.0% 10.75% to 12.75% 8.5% to 11.5% 1.75%
YOY Growth/(Decline): concessions reflected on a straight-line basis:
SS Revenue N/A 9.8% 9.0% to 10.5% 7.5% to 9.5% 1.25%
SS NOI N/A 12.6% 11.5% to 13.5% 9.5% to 12.5% 1.50%

All values are in US Dollars.

^(1)^ Additional assumptions for the Company’s second quarter and 2022 outlook can be found on Attachment 14 of the Company’s related quarterly Supplemental Financial Information (“Supplement”). A reconciliation of FFO per share, FFOA per share, and AFFO per share to GAAP Net Income per share can be found on Attachment 15(D) of the Company’s related quarterly Supplement. Non-GAAP financial measures and other terms, as used in this earnings release, are defined and further explained on Attachments 15(A) through 15(D), “Definitions and Reconciliations,” of the Company’s related quarterly Supplement.

Recent Operating Trends

“Strong pricing power, as evidenced by blended lease rate growth that continued to accelerate to the mid-to-high teens into the second quarter, continues to provide a robust tailwind for UDR’s elevated same-store growth,” said Mike Lacy, UDR’s Senior Vice President of Operations. “In addition, future growth prospects remain attractive, driven by healthy demand for multifamily residences, seasonally strong market rent growth, record low resident turnover, a low-double-digit loss-to-lease, and occupancy above 97 percent.”

Summary of Fourth Quarter 2021, First Quarter 2022, and April 2022 Residential Operating Trends^(1)^

​<br><br>​ ​<br><br>​
As of and Through April 22, 2022
Same-Store Metric 4Q<br><br>2021 Jan<br><br>2022 Feb<br><br>2022 Mar<br><br>2022 Q1<br><br>2022 Apr<br><br>2022
Weighted Average Physical Occupancy 97.1% 97.4% 97.2% 97.3% 97.3% 97.0% - 97.3%
Effective Blended Lease Rate Growth^(2)^ 11.7% 13.1% 14.0% 14.9% 14.1% 16.0% - 17.0%
^(1)^ Metrics shown here are as of April 22, 2022, and are for the Company’s same-store residential portfolio.
--- ---
^(2)^ The Company defines Effective Blended Lease Rate Growth as the combined proportional growth as a result of (a) Effective New Lease Rate Growth and (b) Effective Renewal Lease Rate Growth. Management considers Effective Blended Lease Rate Growth a useful metric for investors as it assesses combined proportional market-level new and in-place demand trends. Please refer to the “Definitions and Reconciliations” section of the Company’s related quarterly Supplement for additional details.
--- ---

Since the second quarter of 2020 (or the first full quarter in which results were impacted by the COVID-19 pandemic), the Company has consistently achieved ultimate cash revenue collections as a percentage of billed revenue in the 98.0%-98.5% range and expects collections to remain within this range throughout 2022. For the first quarter of 2022, the Company reduced its residential bad debt reserve to $11.9 million, including $0.6 million for the Company’s share from unconsolidated joint ventures, which compares to a quarter-end accounts receivable balance of $24.4 million.

First Quarter 2022 Operating Results

In the first quarter, total revenue increased by $55.8 million YOY, or 18.5 percent, to $357.3 million. This increase was primarily attributable to growth in revenue from Same-Store communities and stabilized, non-mature communities. The first quarter annualized rate of resident turnover decreased by 530 basis points versus the prior year period to 34.2 percent. 2

In the table below, the Company has presented YOY Same-Store results by region, with concessions accounted for on both cash and straight-line bases.

Summary of Same-Store Results in First Quarter 2022 versus First Quarter 2021

​<br><br>​ ^(1)^​<br><br>​
Region Revenue Growth / (Decline) Expense<br><br>Growth / (Decline) NOI Growth / (Decline) % of Same-Store<br><br>Portfolio^(1)^ Physical Occupancy^(2)^ YOY Change in Occupancy
West 11.8% 3.7% 14.8% 34.9% 97.2% 1.4%
Mid-Atlantic 6.9% 5.3% 7.7% 21.0% 97.3% 0.9%
Northeast 10.6% 2.4% 15.9% 18.1% 97.4% 2.2%
Southeast 14.0% 6.2% 18.0% 13.0% 97.3% 0.2%
Southwest 11.2% 4.6% 15.4% 7.0% 97.3% 0.4%
Other Markets 13.4% 4.3% 17.3% 6.0% 97.2% 0.2%
Total (Cash) 10.8% 4.2% 14.0% 100.0% 97.3% 1.0%
Total (Straight-Line) 9.8% - 12.6% - - -
^(1)^ Based on 1Q 2022 Same-Store NOI. For definitions of terms, please refer to the “Definitions and Reconciliations” section of the Company’s related quarterly Supplement.
--- ---
^(2)^ Weighted average Same-Store physical occupancy for the quarter.
--- ---

In the table below, the Company has presented sequential Same-Store results by region, with concessions accounted for on both cash and straight-line bases.

Summary of Same-Store Results in First Quarter 2022 versus Fourth Quarter 2021

​<br><br>​ ^(1)^​<br><br>​
Region Revenue Growth / (Decline) Expense<br><br>Growth / (Decline) NOI Growth / (Decline) % of Same-Store<br><br>Portfolio^(1)^ Physical Occupancy^(2)^ Sequential Change in Occupancy
West 0.7% (0.2)% 1.0% 34.9% 97.2% 0.3%
Mid-Atlantic 1.0% 3.7% (0.1)% 21.0% 97.3% 0.2%
Northeast 2.8% 1.7% 3.4% 18.1% 97.4% 0.5%
Southeast 4.3% 5.4% 3.7% 13.0% 97.3% (0.2)%
Southwest 1.6% 3.4% 0.5% 7.0% 97.3% (0.2)%
Other Markets 1.6% (3.8)% 3.7% 6.0% 97.2% (0.3)%
Total (Cash) 1.8% 2.0% 1.7% 100.0% 97.3% 0.2%
Total (Straight-Line) 2.1% - 2.1% - - -
^(1)^ Based on 1Q 2022 Same-Store NOI. For definitions of terms, please refer to the “Definitions and Reconciliations” section of the Company’s related quarterly Supplement.
--- ---
^(2)^ Weighted average Same-Store physical occupancy for the quarter.
--- ---

Development Activity and Other Projects

During the first quarter, the Company delivered initial apartment homes at Cirrus (Denver, CO), The George Apartments (King of Prussia, PA), and Vitruvian West Phase 3 (Addison, TX), all of which continue their successful lease-ups. Additionally, during the quarter, the Company commenced construction of Villas at Fiori, a $53.5 million, 85-home townhouse community in Addison, TX, and Meridian, a $134.0 million, 330-home community in Tampa, FL.

At the end of the first quarter, the Company’s development pipeline totaled $689.0 million and was 66.5 percent funded. The Company’s active development pipeline includes seven communities, one each in Denver, CO; Dublin, CA; King of Prussia, PA; Washington, D.C.; and Tampa, FL, and two communities in Addison, TX, for a combined total of 1,832 homes.

At the end of the first quarter, the Company’s pipeline of densification projects, which features the addition of 58 new apartment homes at three communities, totaled $27.0 million and was 53.2 percent funded.

DCP Activity

During the quarter, the Company committed to invest, and fully funded, $11.6 million in one DCP project, a recapitalization of a stabilized operating community, as summarized below.

​<br><br>​
Community Location (MSA) Commitment<br><br>($ millions) Homes Return Rate Investment Type
Meetinghouse Portland, OR $11.6 232 8.25% Preferred Equity

​ 3

During the quarter, two DCP investments located in Nashville, TN, and Kissimmee, FL, were redeemed. The Company’s life-to-date proceeds for the investments totaled $91.2 million, its cash proceeds realized upon redemption totaled $77.1 million, and its investment in the projects totaled $58.3 million.

At the end of the first quarter, the Company’s preferred equity investments under its DCP platform, including accrued return, totaled $331.3 million with a weighted average return rate of 10.0 percent, and a weighted average estimated remaining term of 3.0 years.

Capital Markets and Balance Sheet Activity

“Our balance sheet remains in strong shape due to available liquidity totaling $1.7 billion, unencumbered NOI totaling 88 percent, and no meaningful debt maturities until 2024. In addition, we continue to make progress on improving our leverage metrics, highlighted by net debt-to-EBITDAre declining to 6.4x in the first quarter from 7.0x a year ago, with additional progress expected in the coming quarters,” said Joe Fisher, UDR’s Chief Financial Officer. “During the quarter we raised an additional $400 million of forward equity at a beneficial average price, which should continue to drive our accretive external growth in the quarters ahead.”

As previously announced, during the quarter the Company entered into forward equity sale agreements for 7.0 million shares of common stock at an initial forward price per share of approximately $57.57. The initial forward price per share will be adjusted at settlement to reflect the then-current federal funds rate and the amount of dividends paid to holders of UDR common stock over the term of the forward equity sale agreements. No shares under these new forward equity sale agreements have been settled. The final date by which shares sold under these new forward equity sale agreements must be settled is March 30, 2023.

As of March 31, 2022, the Company had $1.7 billion of liquidity through a combination of cash, undrawn capacity on its credit facilities, and estimated proceeds of approximately $639.3 million from the potential settlement of approximately 11.4 million shares subject to previously-announced forward equity sale agreements (subject to adjustment as described above, and which have final settlement dates ranging between August 1, 2022 and March 30, 2023). Please see Attachment 14 of the Company’s related quarterly Supplement for additional details on projected capital sources and uses.

The Company’s total indebtedness as of March 31, 2022 was $5.5 billion with no remaining consolidated maturities until 2024, excluding principal amortization and amounts on the Company’s commercial paper program. In the table below, the Company has presented select balance sheet metrics for the quarter ended March 31, 2022 and the comparable prior year period.

Quarter Ended March 31
Balance Sheet Metric 1Q 2022 1Q 2021 Change
Weighted Average Interest Rate 2.80% 2.84% (0.04)%
Weighted Average Years to Maturity^(1)^ 7.4 8.2 (0.8)
Consolidated Fixed Charge Coverage Ratio 5.3x 4.5x 0.8x
Consolidated Debt as a percentage of Total Assets 34.3% 35.3% (1.0)%
Consolidated Net-Debt-to-EBITDAre 6.4x 7.0x (0.6)x
(1) If the Company’s commercial paper balance was refinanced using its line of credit, the weighted average years to maturity would be 7.6 years both with and without extensions for 1Q 2022 and 8.2 years without extensions and 8.3 years with extensions for 1Q 2021.
--- ---

ESG

During the quarter, the Company committed to invest an aggregate of $35.0 million into the RET Strategic Fund and two Climate Technology Funds, of which $13.2 million was contributed as of quarter end. Subsequent to quarter-end, the Company committed to invest $10.0 million in the RET Ventures ESG Fund. The Climate Technology and ESG funds serve to identify in-home and property-wide real estate technologies that are intended to help UDR, its residents, and others address climate change by reducing our collective carbon footprint.

In addition, the Company is actively engaging with the Science Based Targets Initiative to establish how it can contribute to a lower-carbon future. These actions further support UDR’s residential sector-leading GRESB score and best-in-class commitment to engaging in socially responsible ESG activities.

Dividend

As previously announced, the Company’s Board of Directors declared a regular quarterly dividend on its common stock for the first quarter of 2022 in the amount of $0.38 per share. The dividend will be paid in cash on May 2, 2022 to UDR common shareholders of record as of April 11, 2022. The first quarter 2022 dividend will represent the 198^th^ consecutive quarterly dividend paid by the Company on its common stock. 4

Supplemental Information

The Company offers Supplemental Financial Information that provides details on the financial position and operating results of the Company which is available on the Company's website at ir.udr.com.

Conference Call and Webcast Information

UDR will host a webcast and conference call at 1:00 p.m. Eastern Time on April 27, 2022 to discuss first quarter results as well as high-level views for 2022. The webcast will be available on UDR's website at ir.udr.com. To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. To participate in the teleconference dial 877-423-9813 for domestic and 201-689-8573 for international. A passcode is not necessary.

Given a high volume of conference calls occurring during this time of year, delays are anticipated when connecting to the live call. As a result, stakeholders and interested parties are encouraged to utilize the Company’s webcast link for its earnings results discussion.

A replay of the conference call will be available through May 27, 2022, by dialing 844-512-2921 for domestic and 412-317-6671 for international and entering the confirmation number, 13728752, when prompted for the passcode. A replay of the call will also be available for 30 days on UDR's website at ir.udr.com.

Full Text of the Earnings Report and Supplemental Data

The full text of the earnings report and related quarterly Supplement will be available on the Company’s website at ir.udr.com.

Forward-Looking Statements

Certain statements made in this press release may constitute “forward-looking statements.” Words such as “expects,” “intends,” “believes,” “anticipates,” “plans,” “likely,” “will,” “seeks,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in a forward-looking statement, due to a number of factors, which include, but are not limited to, the impact of the COVID-19 pandemic and measures intended to prevent its spread or address its effects, unfavorable changes in the apartment market, changing economic conditions, the impact of inflation/deflation on rental rates and property operating expenses, expectations concerning availability of capital and the stability of the capital markets, the impact of competition and competitive pricing, acquisitions, developments and redevelopments not achieving anticipated results, delays in completing developments, redevelopments and lease-ups on schedule, expectations on job growth, home affordability and demand/supply ratio for multifamily housing, expectations concerning development and redevelopment activities, expectations on occupancy levels and rental rates, expectations concerning joint ventures with third parties, expectations that technology will help grow net operating income, expectations on annualized net operating income and other risk factors discussed in documents filed by the Company with the SEC from time to time, including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q. Actual results may differ materially from those described in the forward-looking statements. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this press release, and the Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in the Company's expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required under the U.S. securities laws.

About UDR, Inc. ****

UDR, Inc. (NYSE: UDR), an S&P 500 company, is a leading multifamily real estate investment trust with a demonstrated performance history of delivering superior and dependable returns by successfully managing, buying, selling, developing and redeveloping attractive real estate communities in targeted U.S. markets. As of March 31, 2022, UDR owned or had an ownership position in 57,904 apartment homes including 1,564 homes under development. For over 49 years, UDR has delivered long-term value to shareholders, the best standard of service to Residents and the highest quality experience for Associates. 5

Exhibit 99.2

Financial Highlights

UDR, Inc.

As of End of First Quarter 2022

(Unaudited) (1)

Actual Results Guidance as of March 31, 2022
Dollars in thousands, except per share and unit 1Q 2022 2Q 2022 Full-Year 2022
GAAP Metrics
Net income/(loss) attributable to UDR, Inc. $13,705 -- --
Net income/(loss) attributable to common stockholders $12,613 -- --
Income/(loss) per weighted average common share, diluted $0.04 $0.04 to $0.06 $0.24 to $0.30
Per Share Metrics
FFO per common share and unit, diluted $0.54 $0.55 to $0.57 $2.24 to $2.30
FFO as Adjusted per common share and unit, diluted $0.55 $0.55 to $0.57 $2.25 to $2.31
Adjusted Funds from Operations ("AFFO") per common share and unit, diluted $0.51 $0.50 to $0.52 $2.05 to $2.11
Dividend declared per share and unit $0.38 $0.38 $1.52 (2)
Same-Store Operating Metrics
Revenue growth/(decline) (Cash basis) 10.8% -- 8.50% - 10.00%
Revenue growth/(decline) (Straight-line basis) 9.8% -- 9.00% - 10.50%
Expense growth 4.2% -- 3.00% - 4.00%
NOI growth/(decline) (Cash basis) 14.0% -- 10.75% - 12.75%
NOI growth/(decline) (Straight-line basis) 12.6% -- 11.50% - 13.50%
Physical Occupancy 97.3% -- --
Property Metrics Homes Communities % of Total NOI
Same-Store 47,443 147 88.1%
Stabilized, Non-Mature 5,792 13 7.7%
Development 268 0 0.0%
Non-Residential / Other N/A N/A 0.5%
Joint Venture (3) 2,837 13 3.7%
Total completed homes 56,340 173 100%
Under Development 1,564 7 -
Total Quarter-end homes (3)(4) 57,904 180 100%
Balance Sheet Metrics (adjusted for non-recurring items)
1Q 2022 1Q 2021
Consolidated Interest Coverage Ratio 5.5x 4.7x
Consolidated Fixed Charge Coverage Ratio 5.3x 4.5x
Consolidated Debt as a percentage of Total Assets 34.3% 35.3%
Consolidated Net Debt-to-EBITDAre 6.4x 7.0x

Graphic


(1) See Attachment 15 for definitions, other terms and reconciliations.
(2) Annualized for 2022.
--- ---
(3) Joint venture NOI is based on UDR's share. Homes and communities at 100%.
--- ---
(4) Excludes 3,652 homes that are part of the Developer Capital Program as described in Attachment 11(B).
--- ---

​ 1

Graphic

Attachment 1

UDR, Inc.

Consolidated Statements of Operations

(Unaudited) (1)

**** ​ Three Months Ended
March 31,
In thousands, except per share amounts 2022 2021
REVENUES:
Rental income (2) $ 356,181 $ 299,826
Joint venture management and other fees 1,085 1,615
Total revenues 357,266 301,441
OPERATING EXPENSES:
Property operating and maintenance 58,484 51,381
Real estate taxes and insurance 53,764 47,387
Property management 11,576 8,995
Other operating expenses 4,712 4,435
Real estate depreciation and amortization 163,622 144,088
General and administrative 14,908 12,736
Casualty-related charges/(recoveries), net (765) 5,577
Other depreciation and amortization 3,075 2,601
Total operating expenses 309,376 277,200
Gain/(loss) on sale of real estate owned - 50,829
Operating income 47,890 75,070
**** ​
Income/(loss) from unconsolidated entities (2) (3) (4) 5,412 4,922
Interest expense (35,916) (36,206)
Debt extinguishment and other associated costs - (41,950)
Total interest expense (35,916) (78,156)
Interest income and other income/(expense), net (3) (2,440) 2,057
Income/(loss) before income taxes 14,946 3,893
Tax (provision)/benefit, net (343) (619)
Net Income/(loss) 14,603 3,274
Net (income)/loss attributable to redeemable noncontrolling interests in the OP and DownREIT Partnership (879) (154)
Net (income)/loss attributable to noncontrolling interests (19) (16)
Net income/(loss) attributable to UDR, Inc. 13,705 3,104
Distributions to preferred stockholders - Series E (Convertible) (1,092) (1,056)
Net income/(loss) attributable to common stockholders $ 12,613 $ 2,048
**** ​
**** ​
Income/(loss) per weighted average common share - basic: $0.04 $0.01
Income/(loss) per weighted average common share - diluted: $0.04 $0.01
Common distributions declared per share $0.3800 $0.3625
Weighted average number of common shares outstanding - basic 318,009 296,537
Weighted average number of common shares outstanding - diluted 319,680 297,026

(1) See Attachment 15 for definitions and other terms.
(2) During the three months ended March 31, 2022, UDR reduced its residential reserve to $11.9 million, including $0.6 million for UDR’s share from unconsolidated joint ventures, which compares to a quarter-end accounts receivable balance of $24.4 million. The remaining unreserved amount is based on probability of collection.
--- ---
(3) During the three months ended March 31, 2022, UDR recorded $13.4 million in investment loss from real estate technology investments, primarily due to a decrease in SmartRent’s public share price. Of the $13.4 million, $3.2 million was recorded in Interest income and other income/(expense), net and $10.2 million was recorded in Income/(loss) from unconsolidated entities.
--- ---
(4) In January 2022, UDR recorded approximately $10.6 million of variable upside participation, net of associated costs, upon 1200 Broadway, a Developer Capital Program ("DCP") community, being sold to a third party.
--- ---

​ 2

Graphic Attachment 2

UDR, Inc.

Funds From Operations

(Unaudited) (1)

**** ​ Three Months Ended
March 31,
In thousands, except per share and unit amounts 2022 2021
Net income/(loss) attributable to common stockholders $ 12,613 $ 2,048
Real estate depreciation and amortization 163,622 144,088
Noncontrolling interests 898 170
Real estate depreciation and amortization on unconsolidated joint ventures 7,624 8,205
Net gain on the sale of unconsolidated depreciable property - (2,460)
Net gain on the sale of depreciable real estate owned, net of tax - (50,778)
Funds from operations ("FFO") attributable to common stockholders and unitholders, basic $ 184,757 $ 101,273
Distributions to preferred stockholders - Series E (Convertible) (2) 1,092 1,056
FFO attributable to common stockholders and unitholders, diluted $ 185,849 $ 102,329
FFO per weighted average common share and unit, basic $ 0.54 $ 0.32
FFO per weighted average common share and unit, diluted $ 0.54 $ 0.32
Weighted average number of common shares and OP/DownREIT Units outstanding, basic 339,543 318,935
Weighted average number of common shares, OP/DownREIT Units, and common stock
equivalents outstanding, diluted 344,132 322,342
Impact of adjustments to FFO:
Debt extinguishment and other associated costs $ - $ 41,950
Debt extinguishment and other associated costs on unconsolidated joint ventures - 1,682
Variable upside participation on DCP, net (10,622) -
Legal and other 774 629
Realized (gain)/loss on real estate technology investments, net of tax (2,238) (661)
Unrealized (gain)/loss on real estate technology investments, net of tax 15,631 (767)
Severance costs - 468
Casualty-related charges/(recoveries), net (765) 5,577
$ 2,780 $ 48,878
FFO as Adjusted attributable to common stockholders and unitholders, diluted $ 188,629 $ 151,207
FFO as Adjusted per weighted average common share and unit, diluted $ 0.55 $ 0.47
Recurring capital expenditures (11,804) (9,754)
AFFO attributable to common stockholders and unitholders, diluted $ 176,825 $ 141,453
AFFO per weighted average common share and unit, diluted $ 0.51 $ 0.44

(1) See Attachment 15 for definitions and other terms.
(2) Series E cumulative convertible preferred shares are dilutive for purposes of calculating FFO per share for the three months ended March 31, 2022 and March 31, 2021. Consequently, distributions to Series E cumulative convertible preferred stockholders are added to FFO and the weighted average number of Series E cumulative convertible preferred shares are included in the denominator when calculating FFO per common share and unit, diluted.
--- ---

​ 3

Graphic

Attachment 3

UDR, Inc.

Consolidated Balance Sheets

(Unaudited) (1)

March 31, December 31,
In thousands, except share and per share amounts 2022 2021
ASSETS **** ​
**** ​
Real estate owned:
Real estate held for investment $ 14,374,944 $ 14,352,234
Less: accumulated depreciation (5,288,902) (5,136,589)
Real estate held for investment, net 9,086,042 9,215,645
Real estate under development
(net of accumulated depreciation of $951 and $507) 457,160 388,062
Total real estate owned, net of accumulated depreciation 9,543,202 9,603,707
Cash and cash equivalents 895 967
Restricted cash 26,032 27,451
Notes receivable, net 26,577 26,860
Investment in and advances to unconsolidated joint ventures, net 669,343 702,461
Operating lease right-of-use assets 196,578 197,463
Other assets 222,337 216,311
Total assets $ 10,684,964 $ 10,775,220
**** ​
LIABILITIES AND EQUITY **** ​
**** ​
Liabilities:
Secured debt $ 1,056,110 $ 1,057,380
Unsecured debt 4,422,900 4,355,407
Operating lease liabilities 191,689 192,488
Real estate taxes payable 32,908 33,095
Accrued interest payable 25,700 45,980
Security deposits and prepaid rent 53,021 55,441
Distributions payable 130,369 124,729
Accounts payable, accrued expenses, and other liabilities 117,240 136,954
Total liabilities 6,029,937 6,001,474
**** ​
Redeemable noncontrolling interests in the OP and DownREIT Partnership 1,262,144 1,299,442
**** ​
Equity:
Preferred stock, no par value; 50,000,000 shares authorized at March 31, 2022 and December 31, 2021:
2,695,363 shares of 8.00% Series E Cumulative Convertible issued **** ​
and outstanding (2,695,363 shares at December 31, 2021) 44,764 44,764
12,455,650 shares of Series F outstanding (12,582,575 shares
at December 31, 2021) 1 1
Common stock, $0.01 par value; 450,000,000 shares authorized at March 31, 2022 and December 31, 2021:
318,401,530 shares issued and outstanding (318,149,635 shares at December 31, 2021) 3,184 3,181
Additional paid-in capital 6,891,707 6,884,269
Distributions in excess of net income (3,549,788) (3,485,080)
Accumulated other comprehensive income/(loss), net 2,805 (4,261)
Total stockholders' equity 3,392,673 3,442,874
Noncontrolling interests 210 31,430
Total equity 3,392,883 3,474,304
Total liabilities and equity $ 10,684,964 $ 10,775,220

(1) See Attachment 15 for definitions and other terms.

​ 4

Graphic

Attachment 4(A)

UDR, Inc.

Selected Financial Information

(Unaudited) (1)

​<br><br>​<br><br>​<br><br>​<br><br>​
March 31, December 31,
Common Stock and Equivalents 2022 2021
Common shares 318,135,496 317,901,718
Restricted shares 266,034 247,917
Total common shares 318,401,530 318,149,635
Restricted unit and common stock equivalents 1,423,130 2,090,833
Operating and DownREIT Partnership units 19,832,039 19,909,308
Class A Limited Partnership units 1,751,671 1,751,671
Series E cumulative convertible preferred shares (2) 2,918,127 2,918,127
Total common shares, OP/DownREIT units, and common stock equivalents 344,326,497 344,819,574
Weighted Average Number of Shares Outstanding 1Q 2022 1Q 2021
Weighted average number of common shares and OP/DownREIT units outstanding - basic 339,543,188 318,934,716
Weighted average number of OP/DownREIT units outstanding (21,534,287) (22,398,049)
Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations 318,008,901 296,536,667
Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted 344,131,504 322,342,024
Weighted average number of OP/DownREIT units outstanding (21,534,287) (22,398,049)
Weighted average number of Series E cumulative convertible preferred shares outstanding (3) (2,918,127) (2,918,127)
Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations 319,679,090 297,025,848

(1) See Attachment 15 for definitions and other terms.
(2) At March 31, 2022 and December 31, 2021 there were 2,695,363 of Series E cumulative convertible preferred shares outstanding, which is equivalent to 2,918,127 shares of common stock if converted (after adjusting for the special dividend paid in 2008).
--- ---
(3) Series E cumulative convertible preferred shares are anti-dilutive for purposes of calculating Income/(loss) per weighted average common share for the three months ended March 31, 2022 and March 31, 2021.
--- ---

​ 5

Graphic Attachment 4(B)

UDR, Inc.

Selected Financial Information

(Unaudited) (1)

Weighted Weighted
Average Average Years
Debt Structure, In thousands Balance % of Total Interest Rate to Maturity (2)
Secured Fixed $ 1,006,482 18.4% 3.42% 6.2
Floating 27,000 0.5% 0.87% 10.0
Combined 1,033,482 18.9% 3.35% 6.3
Unsecured Fixed 4,080,644 (3) 74.7% 2.87% 8.3
Floating 352,194 6.4% 0.85% 0.7
Combined 4,432,838 81.1% 2.71% 7.6
Total Debt Fixed 5,087,126 93.1% 2.98% 7.8
Floating 379,194 6.9% 0.85% 1.3
Combined 5,466,320 100.0% 2.83% 7.4
Total Non-Cash Adjustments (4) 12,690
Total per Balance Sheet $ 5,479,010 2.80%
Debt Maturities, In thousands
Revolving Credit Weighted
Unsecured Facilities & Comm. Average
Secured Debt (5) Debt Paper (2) (6) (7) Balance % of Total Interest Rate
2022 $ 860 $ - $ 280,000 $ 280,860 5.1% 0.78%
2023 1,242 - - 1,242 0.0% 3.84%
2024 96,747 15,644 37,194 149,585 2.7% 3.31%
2025 174,793 - - 174,793 3.2% 3.69%
2026 52,744 300,000 - 352,744 6.5% 2.95%
2027 2,860 650,000 - 652,860 11.9% 2.42%
2028 162,310 300,000 - 462,310 8.5% 3.72%
2029 191,986 300,000 - 491,986 9.0% 3.94%
2030 162,010 600,000 - 762,010 13.9% 3.32%
2031 160,930 600,000 - 760,930 13.9% 2.92%
Thereafter 27,000 1,350,000 - 1,377,000 25.3% 2.25%
1,033,482 4,115,644 317,194 5,466,320 100.0% 2.83%
Total Non-Cash Adjustments (4) 22,628 (9,938) - 12,690
Total per Balance Sheet $ 1,056,110 $ 4,105,706 $ 317,194 $ 5,479,010 2.80%

(1) See Attachment 15 for definitions and other terms.
(2) The 2022 maturity reflects the $280.0 million of principal outstanding at an interest rate of 0.77%, the equivalent of LIBOR plus a spread of 47 basis points, on the Company’s unsecured commercial paper program as of March 31, 2022. Under the terms of the program the Company may issue up to a maximum aggregate amount outstanding of $700.0 million. If the commercial paper was refinanced using the line of credit, the weighted average years to maturity would be 7.6 years both with and without extensions.
--- ---
(3) Includes $315.0 million of floating rate debt that has been fixed using interest rate swaps at a weighted average all-in rate of 1.02% until July 2022. Commencing July 2022, $175.0 million will continue to be fixed using interest rate swaps at a weighted average all-in rate of 1.48% until July 2025.
--- ---
(4) Includes the unamortized balance of fair market value adjustments, premiums/discounts and deferred financing costs.
--- ---
(5) Includes principal amortization, as applicable.
--- ---
(6) There were no borrowings outstanding on our $1.3 billion line of credit at March 31, 2022. The facility has a maturity date of January 2026, plus two six-month extension options and currently carries an interest rate equal to LIBOR plus a spread of 77.5 basis points.
--- ---
(7) There was $37.2 million outstanding on our $75.0 million working capital credit facility at March 31, 2022. The facility has a maturity date of January 2024. The working capital credit facility currently carries an interest rate equal to LIBOR plus a spread of 77.5 basis points.
--- ---

​ 6

Graphic Attachment 4(C)

UDR, Inc.

Selected Financial Information

(Dollars in Thousands)

(Unaudited) (1)

Quarter Ended
Coverage Ratios March 31, 2022
Net income/(loss) $ 14,603
Adjustments:
Interest expense, including debt extinguishment and other associated costs 35,916
Real estate depreciation and amortization 163,622
Other depreciation and amortization 3,075
Tax provision/(benefit), net 343
Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures 11,293
EBITDAre $ 228,852
Casualty-related charges/(recoveries), net (765)
Legal and other costs 774
Unrealized (gain)/loss on real estate technology investments 3,163
Realized (gain)/loss on real estate technology investments 4
(Income)/loss from unconsolidated entities (5,412)
Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures (11,293)
Management fee expense on unconsolidated joint ventures (525)
Consolidated EBITDAre - adjusted for non-recurring items $ 214,798
Annualized consolidated EBITDAre - adjusted for non-recurring items $ 859,192
Interest expense, including debt extinguishment and other associated costs 35,916
Capitalized interest expense 3,227
Total interest $ 39,143
Preferred dividends $ 1,092
Total debt $ 5,479,010
Cash (895)
Net debt $ 5,478,115
Consolidated Interest Coverage Ratio - adjusted for non-recurring items 5.5x
Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items 5.3x
Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items 6.4x
Debt Covenant Overview
Unsecured Line of Credit Covenants (2) Required Actual Compliance
Maximum Leverage Ratio ≤60.0% 34.1% (2) Yes
Minimum Fixed Charge Coverage Ratio ≥1.5x 5.1x Yes
Maximum Secured Debt Ratio ≤40.0% 9.8% Yes
Minimum Unencumbered Pool Leverage Ratio ≥150.0% 340.5% Yes
Senior Unsecured Note Covenants (3) Required Actual Compliance
Debt as a percentage of Total Assets ≤65.0% 34.4% (3) Yes
Consolidated Income Available for Debt Service to Annual Service Charge ≥1.5x 5.6x Yes
Secured Debt as a percentage of Total Assets ≤40.0% 6.6% Yes
Total Unencumbered Assets to Unsecured Debt ≥150.0% 306.9% Yes
Securities Ratings Debt Outlook Commercial Paper
Moody's Investors Service Baa1 Stable P-2
S&P Global Ratings BBB+ Stable A-2
Gross % of
Number of 1Q 2022 NOI (1) Carrying Value Total Gross
Asset Summary Homes (000s) % of NOI ($000s) Carrying Value
Unencumbered assets 45,957 88.0% $ 13,103,558 88.3%
Encumbered assets 7,546 12.0% 1,729,497 11.7%
53,503 100.0% $ 14,833,055 100.0%

All values are in US Dollars.


(1) See Attachment 15 for definitions and other terms.
(2) As defined in our credit agreement dated September 15, 2021.
--- ---
(3) As defined in our indenture dated November 1, 1995 as amended, supplemented or modified from time to time.
--- ---

7

Graphic Attachment 5

UDR, Inc.

Operating Information

(Unaudited) (1)

Total Quarter Ended Quarter Ended Quarter Ended Quarter Ended Quarter Ended
Dollars in thousands Homes March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021
Revenues
Same-Store Communities 47,443 $ 321,514 $ 315,927 $ 305,743 $ 295,437 $ 290,110
Stabilized, Non-Mature Communities 5,792 30,048 28,357 15,677 6,857 1,847
Development Communities 268 240 - - - -
Non-Residential / Other (2) - 4,379 2,333 5,301 4,930 5,007
Total 53,503 $ 356,181 $ 346,617 $ 326,721 $ 307,224 $ 296,964
Expenses **** ​
Same-Store Communities $ 98,012 $ 96,129 $ 99,122 $ 94,025 $ 94,089
Stabilized, Non-Mature Communities 10,510 9,618 5,823 2,778 811
Development Communities 680 247 99 71 -
Non-Residential / Other (2) 3,046 2,946 3,589 3,044 2,878
Total (3) $ 112,248 $ 108,940 $ 108,633 $ 99,918 $ 97,778
Net Operating Income **** ​
Same-Store Communities $ 223,502 $ 219,798 $ 206,621 $ 201,412 $ 196,021
Stabilized, Non-Mature Communities 19,538 18,739 9,854 4,079 1,036
Development Communities (440) (247) (99) (71) -
Non-Residential / Other (2) 1,333 (613) 1,712 1,886 2,129
Total $ 243,933 $ 237,677 $ 218,088 $ 207,306 $ 199,186
Operating Margin **** ​
Same-Store Communities 69.5% 69.6% 67.6% 68.2% 67.6%
Weighted Average Physical Occupancy
Same-Store Communities 97.3% 97.1% 97.5% 97.2% 96.3%
Stabilized, Non-Mature Communities 96.3% 96.4% 97.0% 86.7% 69.3%
Development Communities 27.6% - - - -
Other (4) - - 98.1% 97.3% 96.5%
Total 96.9% 97.1% 97.5% 97.1% 95.6%
Sold and Held for Disposition Communities
Revenues - $ - $ 407 $ 1,978 $ 1,892 $ 2,862
Expenses (3) - 133 586 562 990
Net Operating Income/(Loss) $ - $ 274 $ 1,392 $ 1,330 $ 1,872
Total 53,503 $ 243,933 $ 237,951 $ 219,480 $ 208,636 $ 201,058

(1) See Attachment 15 for definitions and other terms.
(2) Primarily non-residential revenue and expense and straight-line adjustment for concessions.
--- ---
(3) The summation of Total expenses and Sold and Held for Disposition Communities expenses above agrees to the summation of property operating and maintenance and real estate taxes and insurance expenses on Attachment 1.
--- ---
(4) Includes occupancy of Sold and Held for Disposition Communities.
--- ---

​ 8

Graphic Attachment 6

UDR, Inc.

Same-Store Operating Expense Information

(Dollars in Thousands)

(Unaudited) (1)

**** ​ % of 1Q 2022
SS Operating
Year-Over-Year Comparison Expenses 1Q 2022 1Q 2021 % Change
Personnel 14.4% $ 14,101 $ 14,676 -3.9%
Utilities 13.8% 13,568 12,581 7.8%
Repair and maintenance 17.0% 16,698 15,279 9.3%
Administrative and marketing 6.4% 6,320 6,739 -6.2%
Controllable expenses 51.6% 50,687 49,275 2.9%
Real estate taxes 42.0% $ 41,043 $ 40,237 2.0%
Insurance 6.4% 6,282 4,577 37.2%
Same-Store operating expenses 100.0% $ 98,012 $ 94,089 4.2%
Same-Store Homes 47,443
**** ​
% of 1Q 2022
SS Operating
Sequential Comparison Expenses 1Q 2022 4Q 2021 % Change
Personnel 14.4% $ 14,101 $ 13,684 3.0%
Utilities 13.8% 13,568 13,181 2.9%
Repair and maintenance 17.0% 16,698 17,232 -3.1%
Administrative and marketing 6.4% 6,320 6,239 1.3%
Controllable expenses 51.6% 50,687 50,336 0.7%
Real estate taxes 42.0% $ 41,043 $ 40,354 1.7%
Insurance 6.4% 6,282 5,439 15.5%
Same-Store operating expenses 100.0% $ 98,012 $ 96,129 2.0%
Same-Store Homes 47,443


(1) See Attachment 15 for definitions and other terms.

​ 9

Graphic Attachment 7(A)

UDR, Inc.

Apartment Home Breakout

Portfolio Overview as of Quarter Ended

March 31, 2022

(Unaudited) (1)

Unconsolidated Revenue Per
Total Joint Venture Total Occupied
Same-Store Non-Mature Consolidated Operating Homes Home
Homes Homes (2) Homes Homes (3) (incl. JV) (3) (Incl. JV at Share)(4)
West Region
Orange County, CA 4,685 - 4,685 381 5,066 $ 2,730
San Francisco, CA 2,751 - 2,751 602 3,353 3,296
Seattle, WA 2,726 259 2,985 - 2,985 2,609
Monterey Peninsula, CA 1,565 - 1,565 - 1,565 2,201
Los Angeles, CA 1,225 - 1,225 340 1,565 3,127
12,952 259 13,211 1,323 14,534
Mid-Atlantic Region
Metropolitan DC 8,404 1,012 9,416 - 9,416 2,121
Baltimore, MD 1,597 622 2,219 - 2,219 1,773
Richmond, VA 1,359 - 1,359 - 1,359 1,597
**** ​ 11,360 1,634 12,994 - 12,994
Northeast Region
Boston, MA 4,298 300 4,598 250 4,848 2,801
New York, NY 2,318 - 2,318 710 3,028 4,069
6,616 300 6,916 960 7,876
Southeast Region
Tampa, FL 3,877 - 3,877 - 3,877 1,842
Orlando, FL 2,500 993 3,493 - 3,493 1,647
Nashville, TN 2,260 - 2,260 - 2,260 1,517
8,637 993 9,630 - 9,630
Southwest Region
Dallas, TX 3,866 2,096 5,962 - 5,962 1,598
Austin, TX 1,272 - 1,272 - 1,272 1,718
**** ​ 5,138 2,096 7,234 - 7,234
Other Markets (5) 2,740 778 3,518 554 4,072 2,392
Totals 47,443 6,060 53,503 2,837 56,340 $ 2,301
Communities (6) 147 13 160 13 173
Homes Communities
Total completed homes 56,340 173
Under Development (7) 1,564 7
Total Quarter-end homes and communities 57,904 180

(1) See Attachment 15 for definitions and other terms.
(2) Represents homes included in Stabilized, Non-Mature, Acquired, Development, Redevelopment and Non-Residential/Other Communities categories on Attachment 5. Excludes development homes not yet completed and Sold and Held for Disposition Communities.
--- ---
(3) Represents joint venture operating homes at 100 percent. Excludes joint venture held for disposition communities. See Attachment 11(A) for UDR's joint venture and partnership ownership interests.
--- ---
(4) Represents joint ventures at UDR's ownership interests. Excludes joint venture held for disposition communities. See Attachment 11(A) for UDR's joint venture and partnership ownership interests.
--- ---
(5) Other Markets include Denver (264 homes), Palm Beach (636 homes), Inland Empire (658 homes), San Diego (163 wholly owned, 264 JV homes), Portland (752 homes) and Philadelphia (1,045 wholly owned, 290 JV homes).
--- ---
(6) Represents communities where 100 percent of all development homes have been completed.
--- ---
(7) See Attachment 9 for UDR’s developments and ownership interests.
--- ---

​ 10

Graphic Attachment 7(B)

UDR, Inc.

Non-Mature Home Summary and Net Operating Income by Market

March 31, 2022

(Unaudited) (1)

Non-Mature Home Breakout - By Date
Community Category # of Homes Market Same-Store Quarter (2)
Union Place Stabilized, Non-Mature 300 Boston, MA 2Q22
Vitruvian West Phase 2 Stabilized, Non-Mature 366 Dallas, TX 3Q22
The Canal Stabilized, Non-Mature 636 Dallas, TX 3Q22
Cool Springs at Frisco Bridges Stabilized, Non-Mature 945 Dallas, TX 3Q22
Seneca Place Stabilized, Non-Mature 468 Metropolitan DC 3Q22
Brio Stabilized, Non-Mature 259 Seattle, WA 3Q22
Canterbury Apartments Stabilized, Non-Mature 544 Metropolitan DC 4Q22
The Smith Valley Forge Stabilized, Non-Mature 320 Philadelphia, PA 4Q22
1274 at Towson Stabilized, Non-Mature 192 Baltimore, MD 4Q22
322 on North Broad Stabilized, Non-Mature 339 Philadelphia, PA 4Q22
Arbors at Maitland Summit Stabilized, Non-Mature 663 Orlando, FL 1Q23
Essex Luxe Stabilized, Non-Mature 330 Orlando, FL 1Q23
Quarters at Towson Town Center Stabilized, Non-Mature 430 Baltimore, MD 1Q23
Cirrus Development 46 Denver, CO 2Q24
The George Apartments Development 73 Philadelphia, PA 2Q24
Vitruvian West Phase 3 Development 149 Dallas, TX 2Q24
Total 6,060
Net Operating Income Breakout By Market
As a % of NOI As a % of NOI
Region Same-Store Total Region Same-Store Total
West Region Southeast Region
Orange County, CA 13.1% 11.9% Tampa, FL 6.1% 5.3%
San Francisco, CA 8.1% 7.9% Orlando, FL 3.7% 4.5%
Seattle, WA 6.7% 6.9% Nashville, TN 3.2% 2.7%
Monterey Peninsula, CA 3.5% 3.1% 13.0% 12.5%
Los Angeles, CA 3.5% 3.4% Southwest Region
34.9% 33.2% Dallas, TX 5.2% 6.6%
Mid-Atlantic Region Austin, TX 1.8% 1.6%
Metropolitan DC 16.4% 15.8% 7.0% 8.2%
Baltimore, MD 2.5% 3.0%
Richmond, VA 2.1% 1.8% Other Markets (3) 6.0% 7.2%
21.0% 20.6%
Northeast Region
Boston, MA 11.2% 10.8%
New York, NY 6.9% 7.5%
18.1% 18.3% Total 100.0% 100.0%

(1) See Attachment 15 for definitions and other terms.
(2) Estimated Same-Store quarter represents the quarter UDR anticipates contributing the community to the QTD same-store pool.
--- ---
(3) See Attachment 7(A), footnote 5 for details regarding location of the Other Markets.
--- ---

​ 11

Graphic Attachment 8(A)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

March 31, 2022

(Unaudited) (1)

**** ​ % of Same- Same-Store
Total Store Portfolio
Same-Store Based on Physical Occupancy Total Revenue per Occupied Home
Homes 1Q 2022 NOI 1Q 22 1Q 21 Change 1Q 22 1Q 21 Change
West Region
Orange County, CA 4,685 13.1% 97.2% 97.1% 0.1% $ 2,734 $ 2,468 10.8%
San Francisco, CA 2,751 8.1% 97.4% 92.8% 4.6% 3,199 3,088 3.6%
Seattle, WA 2,726 6.7% 97.7% 96.3% 1.4% 2,581 2,324 11.1%
Monterey Peninsula, CA 1,565 3.5% 96.7% 96.4% 0.3% 2,201 1,928 14.2%
Los Angeles, CA 1,225 3.5% 96.6% 95.0% 1.6% 2,973 2,547 16.7%
12,952 34.9% 97.2% 95.8% 1.4% 2,759 2,504 10.2%
Mid-Atlantic Region
Metropolitan DC 8,404 16.4% 97.3% 95.7% 1.6% 2,184 2,084 4.8%
Baltimore, MD 1,597 2.5% 97.0% 98.4% -1.4% 1,775 1,624 9.3%
Richmond, VA 1,359 2.1% 97.7% 98.5% -0.8% 1,597 1,452 10.0%
11,360 21.0% 97.3% 96.4% 0.9% 2,056 1,941 5.9%
Northeast Region
Boston, MA 4,298 11.2% 96.9% 95.7% 1.2% 2,872 2,680 7.2%
New York, NY 2,318 6.9% 98.3% 94.4% 3.9% 4,037 3,704 9.0%
6,616 18.1% 97.4% 95.2% 2.2% 3,284 3,036 8.2%
Southeast Region
Tampa, FL 3,877 6.1% 97.0% 97.0% 0.0% 1,842 1,572 17.2%
Orlando, FL 2,500 3.7% 97.0% 96.8% 0.2% 1,595 1,426 11.9%
Nashville, TN 2,260 3.2% 98.2% 97.7% 0.5% 1,517 1,386 9.5%
8,637 13.0% 97.3% 97.1% 0.2% 1,685 1,481 13.8%
Southwest Region
Dallas, TX 3,866 5.2% 97.2% 96.7% 0.5% 1,629 1,480 10.1%
Austin, TX 1,272 1.8% 97.8% 97.3% 0.5% 1,718 1,533 12.1%
5,138 7.0% 97.3% 96.9% 0.4% 1,651 1,492 10.7%
Other Markets 2,740 6.0% 97.2% 97.0% 0.2% 2,296 2,027 13.3%
Total/Weighted Avg. 47,443 100.0% 97.3% 96.3% 1.0% $ 2,322 $ 2,116 9.7%

(1) See Attachment 15 for definitions and other terms.

​ 12

Graphic Attachment 8(B)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

March 31, 2022

(Unaudited) (1)

**** ​ Same-Store (000s)
Total
Same-Store Revenues Expenses Net Operating Income
Homes 1Q 22 Change 1Q 22 1Q 21 Change 1Q 22 1Q 21 Change
West Region
Orange County, CA 4,685 $ 37,352 33,678 10.9% $ 8,123 $ 7,668 5.9% $ 29,229 $ 26,010 12.4%
San Francisco, CA 2,751 25,716 23,652 8.7% 7,683 7,365 4.3% 18,033 16,287 10.7%
Seattle, WA 2,726 20,625 18,296 12.7% 5,584 5,639 -1.0% 15,041 12,657 18.8%
Monterey Peninsula, CA 1,565 9,993 8,728 14.5% 2,117 2,006 5.6% 7,876 6,722 17.2%
Los Angeles, CA 1,225 10,553 8,891 18.7% 2,838 2,729 4.0% 7,715 6,162 25.2%
12,952 104,239 93,245 11.8% 26,345 25,407 3.7% 77,894 67,838 14.8%
Mid-Atlantic Region
Metropolitan DC 8,404 53,576 50,269 6.6% 16,865 16,149 4.4% 36,711 34,120 7.6%
Baltimore, MD 1,597 8,247 7,655 7.7% 2,693 2,461 9.4% 5,554 5,194 6.9%
Richmond, VA 1,359 6,360 5,832 9.1% 1,642 1,526 7.6% 4,718 4,306 9.6%
11,360 68,183 63,756 6.9% 21,200 20,136 5.3% 46,983 43,620 7.7%
Northeast Region
Boston, MA 4,298 35,883 33,065 8.5% 10,822 9,840 10.0% 25,061 23,225 7.9%
New York, NY 2,318 27,599 24,315 13.5% 12,080 12,528 -3.6% 15,519 11,787 31.7%
6,616 63,482 57,380 10.6% 22,902 22,368 2.4% 40,580 35,012 15.9%
Southeast Region
Tampa, FL 3,877 20,784 17,737 17.2% 7,163 6,624 8.1% 13,621 11,113 22.6%
Orlando, FL 2,500 11,606 10,354 12.1% 3,268 3,174 3.0% 8,338 7,180 16.1%
Nashville, TN 2,260 10,098 9,182 10.0% 3,074 2,920 5.3% 7,024 6,262 12.2%
8,637 42,488 37,273 14.0% 13,505 12,718 6.2% 28,983 24,555 18.0%
Southwest Region
Dallas, TX 3,866 18,367 16,593 10.7% 6,730 6,382 5.4% 11,637 10,211 14.0%
Austin, TX 1,272 6,412 5,693 12.6% 2,375 2,325 2.2% 4,037 3,368 19.9%
5,138 24,779 22,286 11.2% 9,105 8,707 4.6% 15,674 13,579 15.4%
Other Markets 2,740 18,343 16,170 13.4% 4,955 4,753 4.3% 13,388 11,417 17.3%
Total (2) 47,443 $ 321,514 290,110 10.8% $ 98,012 $ 94,089 4.2% $ 223,502 $ 196,021 14.0%

All values are in US Dollars.


(1) See Attachment 15 for definitions and other terms.
(2) With concessions reflected on a straight-line basis, Same-Store Revenue and Same-Store NOI increased year-over-year by 9.8% and 12.6%, respectively. See Attachment 15(C) for definitions and reconciliations.
--- ---

​ 13

Graphic Attachment 8(C)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

March 31, 2022

(Unaudited) (1)

**** ​ Same-Store
Total
Same-Store Physical Occupancy Total Revenue per Occupied Home
Homes 1Q 22 4Q 21 Change 1Q 22 4Q 21 Change
West Region
Orange County, CA 4,685 97.2% 97.2% 0.0% $ 2,734 $ 2,737 -0.1%
San Francisco, CA 2,751 97.4% 96.5% 0.9% 3,199 3,179 0.6%
Seattle, WA 2,726 97.7% 97.3% 0.4% 2,581 2,590 -0.3%
Monterey Peninsula, CA 1,565 96.7% 96.9% -0.2% 2,201 2,135 3.1%
Los Angeles, CA 1,225 96.6% 96.1% 0.5% 2,973 2,959 0.5%
12,952 97.2% 96.9% 0.3% 2,759 2,748 0.4%
Mid-Atlantic Region
Metropolitan DC 8,404 97.3% 97.1% 0.2% 2,184 2,170 0.6%
Baltimore, MD 1,597 97.0% 96.3% 0.7% 1,775 1,761 0.8%
Richmond, VA 1,359 97.7% 97.7% 0.0% 1,597 1,566 2.0%
11,360 97.3% 97.1% 0.2% 2,056 2,040 0.8%
Northeast Region
Boston, MA 4,298 96.9% 96.4% 0.5% 2,872 2,838 1.2%
New York, NY 2,318 98.3% 97.7% 0.6% 4,037 3,896 3.6%
6,616 97.4% 96.9% 0.5% 3,284 3,212 2.2%
Southeast Region
Tampa, FL 3,877 97.0% 97.3% -0.3% 1,842 1,747 5.4%
Orlando, FL 2,500 97.0% 97.3% -0.3% 1,595 1,536 3.8%
Nashville, TN 2,260 98.2% 98.1% 0.1% 1,517 1,471 3.1%
8,637 97.3% 97.5% -0.2% 1,685 1,613 4.4%
Southwest Region
Dallas, TX 3,866 97.2% 97.2% 0.0% 1,629 1,607 1.4%
Austin, TX 1,272 97.8% 98.1% -0.3% 1,718 1,677 2.4%
5,138 97.3% 97.5% -0.2% 1,651 1,623 1.7%
Other Markets 2,740 97.2% 97.5% -0.3% 2,296 2,256 1.8%
Total/Weighted Avg. 47,443 97.3% 97.1% 0.2% $ 2,322 $ 2,285 1.6%


(1) See Attachment 15 for definitions and other terms.

​ 14

Graphic Attachment 8(D)

UDR, Inc.

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

March 31, 2022

(Unaudited) (1)

**** ​ Same-Store (000s)
Total
Same-Store Revenues Expenses Net Operating Income
Homes 1Q 22 Change 1Q 22 4Q 21 Change 1Q 22 4Q 21 Change
West Region
Orange County, CA 4,685 $ 37,352 37,389 -0.1% $ 8,123 $ 8,124 0.0% $ 29,229 $ 29,265 -0.1%
San Francisco, CA 2,751 25,716 25,319 1.6% 7,683 7,646 0.5% 18,033 17,673 2.0%
Seattle, WA 2,726 20,625 20,601 0.1% 5,584 5,515 1.3% 15,041 15,086 -0.3%
Monterey Peninsula, CA 1,565 9,993 9,714 2.9% 2,117 2,080 1.8% 7,876 7,634 3.2%
Los Angeles, CA 1,225 10,553 10,451 1.0% 2,838 3,020 -6.0% 7,715 7,431 3.8%
12,952 104,239 103,474 0.7% 26,345 26,385 -0.2% 77,894 77,089 1.0%
Mid-Atlantic Region
Metropolitan DC 8,404 53,576 53,126 0.8% 16,865 16,354 3.1% 36,711 36,772 -0.2%
Baltimore, MD 1,597 8,247 8,127 1.5% 2,693 2,488 8.2% 5,554 5,639 -1.5%
Richmond, VA 1,359 6,360 6,238 2.0% 1,642 1,608 2.1% 4,718 4,630 1.9%
11,360 68,183 67,491 1.0% 21,200 20,450 3.7% 46,983 47,041 -0.1%
Northeast Region
Boston, MA 4,298 35,883 35,282 1.7% 10,822 10,440 3.7% 25,061 24,842 0.9%
New York, NY 2,318 27,599 26,468 4.3% 12,080 12,083 0.0% 15,519 14,385 7.9%
6,616 63,482 61,750 2.8% 22,902 22,523 1.7% 40,580 39,227 3.4%
Southeast Region
Tampa, FL 3,877 20,784 19,766 5.1% 7,163 6,969 2.8% 13,621 12,797 6.4%
Orlando, FL 2,500 11,606 11,206 3.6% 3,268 3,018 8.3% 8,338 8,188 1.8%
Nashville, TN 2,260 10,098 9,785 3.2% 3,074 2,827 8.7% 7,024 6,958 1.0%
8,637 42,488 40,757 4.3% 13,505 12,814 5.4% 28,983 27,943 3.7%
Southwest Region
Dallas, TX 3,866 18,367 18,120 1.4% 6,730 6,571 2.4% 11,637 11,549 0.8%
Austin, TX 1,272 6,412 6,279 2.1% 2,375 2,235 6.3% 4,037 4,044 -0.2%
5,138 24,779 24,399 1.6% 9,105 8,806 3.4% 15,674 15,593 0.5%
Other Markets 2,740 18,343 18,056 1.6% 4,955 5,151 -3.8% 13,388 12,905 3.7%
Total (2) 47,443 $ 321,514 315,927 1.8% $ 98,012 $ 96,129 2.0% $ 223,502 $ 219,798 1.7%

All values are in US Dollars.


(1) See Attachment 15 for definitions and other terms.
(2) With concessions reflected on a straight-line basis, Same-Store Revenue and Same-Store NOI increased quarter-over-quarter by 2.1% and 2.1%, respectively. See Attachment 15(C) for definitions and reconciliations.
--- ---

​ 15

Graphic

Attachment 8(E)

UDR, Inc.

Same-Store Operating Information By Major Market

March 31, 2022

(Unaudited) (1)

Effective Blended Lease Rate Growth Effective New Lease Rate Growth Effective Renewal Lease Rate Growth Annualized Turnover
1Q 2022 1Q 2022 1Q 2022 1Q 2022 1Q 2021
West Region
Orange County, CA 14.5% 18.2% 9.4% 31.2% 42.1%
San Francisco, CA 11.1% 10.9% 11.2% 28.5% 41.4%
Seattle, WA 13.4% 13.9% 13.0% 41.4% 51.0%
Monterey Peninsula, CA 9.5% 12.8% 7.1% 26.4% 30.1%
Los Angeles, CA 17.7% 20.5% 14.0% 26.5% 41.7%
13.2% 15.3% 11.2% 32.6% 43.1%
Mid-Atlantic Region
Metropolitan DC 6.8% 5.5% 8.0% 27.9% 35.7%
Baltimore, MD 9.2% 9.6% 8.8% 38.9% 32.5%
Richmond, VA 13.1% 9.6% 15.4% 32.8% 30.1%
7.9% 6.5% 9.1% 30.5% 34.7%
Northeast Region
Boston, MA 7.9% 5.7% 9.9% 29.5% 31.7%
New York, NY 24.1% 31.4% 19.1% 20.6% 27.6%
13.4% 13.4% 13.4% 27.1% 30.4%
Southeast Region
Tampa, FL 25.4% 25.4% 25.4% 51.0% 47.5%
Orlando, FL 21.7% 23.5% 19.8% 37.6% 43.0%
Nashville, TN 17.3% 17.2% 17.4% 35.4% 41.3%
22.8% 23.3% 22.2% 44.3% 44.7%
Southwest Region
Dallas, TX 15.6% 14.7% 16.5% 43.6% 48.1%
Austin, TX 17.0% 16.7% 17.4% 45.6% 44.0%
16.0% 15.3% 16.8% 44.1% 47.1%
Other Markets 16.2% 17.5% 14.9% 36.0% 38.8%
Total/Weighted Avg. 14.1% 14.7% 13.5% 34.2% 39.5%
Allocation of Total Homes Repriced during the Quarter 47.4% 52.6%


(1) See Attachment 15 for definitions and other terms.

​ 16

Graphic

Attachment 9

UDR, Inc.

Development and Land Summary

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

Wholly-Owned
**** ​ Schedule Percentage
# of Compl. Cost to Budgeted Est. Cost Initial
Community Location Homes Homes Date Cost per Home Start Occ. Compl. Leased Occupied
Projects Under Construction
Cirrus Denver, CO 292 46 $ 95,614 $ 97,500 $ 334 3Q19 1Q22 2Q22 20.6% 8.2%
5421 at Dublin Station Dublin, CA 220 - 111,800 117,000 532 4Q19 2Q22 3Q22 4.1% -
The George Apartments King of Prussia, PA 200 73 59,844 68,000 340 4Q20 1Q22 3Q22 31.5% 20.5%
Vitruvian West Phase 3 Addison, TX 405 149 61,283 74,000 183 1Q21 1Q22 1Q23 23.7% 18.8%
The MO Washington, DC 300 - 108,641 145,000 483 3Q20 1Q23 2Q23 - -
Villas at Fiori Addison, TX 85 - 10,802 53,500 629 1Q22 1Q24 2Q24 - -
Meridian Tampa, FL 330 - 10,127 134,000 406 1Q22 2Q24 2Q24 - -
Total Under Construction 1,832 268 $ 458,111 $ 689,000 $ 376
Completed Projects, Non-Stabilized
N/A N/A - - $ - $ - $ - N/A N/A N/A N/A N/A
Total Completed, Non-Stabilized - - $ - $ - $ -
Total - Wholly Owned 1,832 268 $ 458,111 $ 689,000 $ 376
NOI From Wholly-Owned Projects 1Q 22
Projects Under Construction $ (440)
Completed, Non-Stabilized -
Total $ (440)
Land Summary
Parcel Location UDR Ownership Interest Real Estate Cost Basis
Vitruvian Park^®^ Addison, TX 100% $ 33,525
Alameda Point Block 11 Alameda, CA 100% 28,634
Total $ 62,159

(1) See Attachment 15 for definitions and other terms.

​ 17

Graphic Attachment 10

UDR, Inc.

Redevelopment Summary

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

Sched. Schedule Percentage
# of Redev. Compl. Cost to Budgeted Est. Cost Same-Store
Community Location Homes Homes Homes Date Cost per Home Start Compl. Quarter Leased Occupied
Projects in Redevelopment (2)
N/A N/A - - - $ - $ - $ - N/A N/A N/A - -
Total - - - $ - $ - $ -
Sched. Schedule
# of Home Compl. Cost to Budgeted Est. Cost
Community Location Homes Additions Homes Date Cost (3) per Home Start Compl.
Other Projects (4)
Eight80 Newport Beach Newport Beach, CA 30 30 - $ 7,355 $ 13,000 $ 433 1Q21 3Q22
388 Beale San Francisco, CA 13 13 - 5,000 6,000 462 2Q21 2Q22
2000 Post San Francisco, CA 15 15 - 2,021 8,000 533 1Q22 4Q22
Total 58 58 - $ 14,376 $ 27,000 $ 466

(1) See Attachment 15 for definitions and other terms.
(2) Existing homes for Projects in Redevelopment are removed from Same-Store.
--- ---
(3) Represents UDR’s incremental capital invested in the Projects.
--- ---
(4) Projects consist of unit additions and renovation of related common area amenities. Existing homes for these Projects remain in Same-Store.
--- ---

​ 18

Graphic Attachment 11(A)

UDR, Inc.

Unconsolidated Summary

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

**** ​ Physical Total Rev. per Net Operating Income
Own. # of # of Occupancy Occ. Home UDR's Share Total
Portfolio Characteristics Interest Comm. Homes 1Q 22 **** ​ 1Q 22 1Q 22 1Q 22 (2)
UDR / MetLife 50% 13 2,837 97.1% $ 3,597 $ 9,288 $ 18,468
**** ​ Gross Book Value Weighted
of JV Real Total Project UDR's Equity Avg. Debt Debt
Balance Sheet Characteristics Estate Assets (3) Debt (3) Investment Interest Rate Maturities
UDR / MetLife $ 1,707,695 $ 860,012 $ 270,771 3.38% 2024-2031
Joint Venture
Same-Store 1Q 22 vs. 1Q 21 Growth 1Q 22 vs. 4Q 21 Growth
Joint Venture Same-Store Growth Communities (4) Revenue Expense NOI **** ​ Revenue Expense NOI
UDR / MetLife 13 8.2% 4.7% 10.5% 1.2% 0.1% 1.9%
Income/(Loss)
UDR Investment (6) from Investments
Other Unconsolidated Investments (5) Commitment Funded Balance 1Q 22 (7)
RETV I $ 18,000 $ 12,780 $ 51,912 $ (10,111)
RETV II 18,000 7,200 7,818 (114)
RET Strategic Fund 25,000 7,500 7,517 -
Climate Technology Funds 10,000 5,721 5,721 -
Total $ 71,000 $ 33,201 $ 72,968 $ (10,225)


(1) See Attachment 15 for definitions and other terms.
(2) Represents NOI at 100% for the period ended March 31, 2022.
--- ---
(3) Joint ventures and partnerships represented at 100%. Debt balances are presented net of deferred financing costs.
--- ---
(4) Joint Venture Same-Store growth is presented at UDR's ownership interest.
--- ---
(5) Other unconsolidated investments represent UDR’s investments in real estate technology and climate technology funds. The RET Strategic Fund and Climate Technology Funds were all entered into during the three months ended March 31, 2022.
--- ---
(6) Investment commitment represents maximum equity and therefore excludes realized/unrealized gain/(loss). Investment funded represents cash funded towards the investment commitment. Investment balance includes amount funded plus realized/unrealized gain/(loss), less distributions received prior to the period end.
--- ---
(7) Income/(loss) from investments is added back/deducted from FFO and is primarily due to a decrease in SmartRent's public share price.
--- ---

​ 19

Graphic Attachment 11(B)

UDR, Inc.

Developer Capital Program

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

Developer Capital Program (2)
Income/(loss)
# of UDR Investment Return Years to from Investment Upside
Community Location Homes Commitment (3) Balance (3) Rate Maturity 1Q 2022 Participation
Preferred Equity
1532 Harrison (4) San Francisco, CA 136 $ 24,645 $ 34,945 11.0% 0.2 $ (6) -
Junction Santa Monica, CA 66 8,800 13,577 12.0% 0.3 394 -
1200 Broadway (5) Nashville, TN - - - - - 11,893 Variable
1300 Fairmount Philadelphia, PA 471 51,393 66,146 8.5% 1.4 1,366 Variable
Modera Lake Merritt Oakland, CA 173 27,250 34,584 9.0% 2.0 756 Variable
Thousand Oaks Thousand Oaks, CA 142 20,059 23,272 9.0% 2.9 508 Variable
Vernon Boulevard Queens, NY 534 40,000 49,771 13.0% 3.3 1,561 Variable
Makers Rise Herndon, VA 356 30,208 31,583 9.0% 3.8 644 Variable
121 at Watters Allen, TX 469 19,843 21,045 9.0% 3.9 394 Variable
Infield Phase I Kissimmee, FL 384 16,044 7,567 14.0% 2.1 86 -
Upton Place Washington, DC 689 52,163 37,232 9.7% 5.7 676 -
Meetinghouse Portland, OR 232 11,600 11,603 8.25% 4.9 3 -
Total - Preferred Equity 3,652 $ 302,005 $ 331,325 10.0% 3.0 $ 18,275
Secured Loans
Infield Phase II (6) Kissimmee, FL - $ - $ - - - $ 101 -
Total - Secured Loans - $ - $ - - - $ 101
Total - Developer Capital Program 3,652 $ 302,005 $ 331,325 10.0% 3.0 $ 18,376

(1) See Attachment 15 for definitions and other terms.
(2) UDR's investments are reflected as investment in and advances to unconsolidated joint ventures or notes receivable, net on the Consolidated Balance Sheets and income/(loss) from unconsolidated entities or interest and other income/(expense), net on the Consolidated Statements of Operations in accordance with GAAP.
--- ---
(3) Investment commitment represents maximum loan principal or equity and therefore excludes accrued return. Investment balance includes amount funded plus accrued return prior to the period end.
--- ---
(4) 1532 Harrison’s loss from investment in 1Q 2022 is a result of the developer’s remaining equity at GAAP book value. GAAP book value and the resulting loss from investment in 1Q 2022 are not indicative of a cash loss, and UDR anticipates fully recovering its investment balance and all accrued return.
--- ---
(5) In January 2022, UDR's investment balance and accrued return totaling approximately $62.4 million were paid in full upon 1200 Broadway being sold to a third party. Additionally, UDR recorded approximately $10.6 million of variable upside participation, net of associated costs.
--- ---
(6) In March 2022, UDR's secured loan balance and accrued interest totaling approximately $3.1 million were paid in full.
--- ---

​ 20

Graphic Attachment 12

UDR, Inc.

Acquisitions, Dispositions and Developer Capital Program Investments Summary

March 31, 2022

(Dollars in Thousands)

(Unaudited) (1)

Post
Prior Transaction
Date of Ownership Ownership UDR Investment Return # of
Investment Community Location Interest Interest Commitment Rate Homes
Developer Capital Program - Investment
Mar-22 Meetinghouse Portland, OR N/A N/A $ 11,600 8.25% 232
$ 11,600 8.25% 232
Proceeds Proceeds
Received Received at UDR Return # of
Developer Capital Program - Redemption Life to Date Redemption Investment Rate Homes
Jan-22 1200 Broadway Nashville, TN $ 88,095 $ 74,037 $ 55,558 12.25% 330
Mar-22 Infield Phase II Kissimmee, FL 3,098 3,098 2,760 14.0% -
$ 91,193 $ 77,135 $ 58,318 12.3% 330

(1) See Attachment 15 for definitions and other terms.

​ 21

Graphic

Attachment 13

UDR, Inc.

Capital Expenditure and Repair and Maintenance Summary

March 31, 2022

(In thousands, except Cost per Home)

(Unaudited) (1)

Three Months Capex
Estimated Ended Cost as a %
Capital Expenditures for Consolidated Homes (2) Useful Life (yrs.) March 31, 2022 per Home of NOI
Average number of homes (3) 53,232
Recurring Cap Ex
Asset preservation
Building interiors 5 - 20 $ 5,589 $ 105
Building exteriors 5 - 20 1,624 31
Landscaping and grounds 10 845 16
Total asset preservation 8,058 151
Turnover related 5 3,321 62
Total Recurring Cap Ex 11,379 214 5%
NOI Enhancing Cap Ex 5 - 20 8,354 157
Total Recurring and NOI Enhancing Cap Ex $ 19,733 $ 371
Three Months
Ended Cost
Repair and Maintenance for Consolidated Homes (Expensed) March 31, 2022 per Home
Average number of homes (3) 53,232
Contract services $ 9,157 $ 172
Turnover related expenses 5,138 97
Other Repair and Maintenance
Building interiors 2,683 50
Building exteriors 897 17
Landscaping and grounds 1,038 19
Total Repair and Maintenance $ 18,913 $ 355


(1) See Attachment 15 for definitions and other terms.
(2) Excludes redevelopment capital and initial capital expenditures on acquisitions.
--- ---
(3) Average number of homes is calculated based on the number of homes owned at the end of each month.
--- ---

​ 22

Graphic Attachment 14

UDR, Inc.

2Q 2022 and Full-Year 2022 Guidance

March 31, 2022

(Unaudited) (1)

Full-Year 2022 Guidance
Change from
Net Income, FFO, FFO as Adjusted and AFFO per Share and Unit Guidance 2Q 2022 Full-Year 2022 Prior Guidance Prior Midpoint
Income/(loss) per weighted average common share, diluted $0.04 to $0.06 $0.24 to $0.30 $0.22 to $0.30 $0.01
FFO per common share and unit, diluted $0.55 to $0.57 $2.24 to $2.30 $2.22 to $2.30 $0.01
FFO as Adjusted per common share and unit, diluted $0.55 to $0.57 $2.25 to $2.31 $2.22 to $2.30 $0.02
Adjusted Funds from Operations ("AFFO") per common share and unit, diluted $0.50 to $0.52 $2.05 to $2.11 $2.02 to $2.10 $0.02
Annualized dividend per share and unit $1.52 $1.52 -
Change from
Same-Store Guidance Full-Year 2022 Prior Guidance Prior Midpoint
Revenue growth / (decline) (Cash basis) 8.50% - 10.00% 6.50% - 8.50% 1.75%
Revenue growth / (decline) (Straight-line basis) 9.00% - 10.50% 7.50% - 9.50% 1.25%
Expense growth 3.00% - 4.00% 2.50% - 3.50% 0.50%
NOI growth / (decline) (Cash basis) 10.75% - 12.75% 8.50% - 11.50% 1.75%
NOI growth / (decline) (Straight-line basis) 11.50% - 13.50% 9.50% - 12.50% 1.50%
Change from
Sources of Funds ($ in millions) Full-Year 2022 Prior Guidance Prior Midpoint
AFFO less Dividends $185 to $205 $174 to $202 $7
Debt Issuances/Assumptions and LOC Draw/(Paydown) $0 to $250 $0 to $150 $50
Dispositions $0 to $100 $0 $50
Common Share (forward settlement) and OP Unit Issuance $635 $235 $400
Change from
Uses of Funds ($ in millions) Full-Year 2022 Prior Guidance Prior Midpoint
Debt maturities inclusive of principal amortization (2) $5 $5 -
Development spending and land acquisitions $250 to $325 $200 to $250 $62.5
Redevelopment and other non-recurring $80 to $100 $60 to $100 $10
Developer Capital Program, net -$50 to $0 -$75 to -$50 $37.5
Acquisitions $500 to $700 $175 to $225 $400
NOI enhancing capital expenditures inclusive of Kitchen and Bath $55 to $65 $45 to $55 $10
Change from
Other Additions/(Deductions) ($ in millions except per home amounts) Full-Year 2022 Prior Guidance Prior Midpoint
Consolidated interest expense, net of capitalized interest and adjustments for FFO as Adjusted $150 to $155 $147 to $153 $2.5
Capitalized interest (3) $8 to $12 $8 to $12 -
General and administrative $60 to $65 $55 to $65 $2.5
Recurring capital expenditures per home $1,250 $1,250 -

(1) See Attachment 15 for definitions and other terms.
(2) Excludes short-term maturities related to the Company's unsecured commercial paper program.
--- ---
(3) Excludes capitalized interest on joint venture and partnership level debt.
--- ---

​ 23

Graphic Attachment 15(A)

UDR, Inc.

Definitions and Reconciliations

March 31, 2022

(Unaudited)

Acquired Communities: The Company defines Acquired Communities as those communities acquired by the Company, other than development and redevelopment activity, that did not achieve stabilization as of the most recent quarter.

Adjusted Funds from Operations ("AFFO") attributable to common stockholders and unitholders: The Company defines AFFO as FFO as Adjusted attributable to common stockholders and unitholders less recurring capital expenditures on consolidated communities that are necessary to help preserve the value of and maintain functionality at our communities.

Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO or FFO as Adjusted. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not always be comparable to AFFO calculated by other REITs. AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. A reconciliation from net income/(loss) attributable to common stockholders to AFFO is provided on Attachment 2.

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items as Consolidated Interest Coverage Ratio - adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment, plus preferred dividends.

Management considers Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lending partners with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Interest Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Interest Coverage Ratio - adjusted for non-recurring items as Consolidated EBITDAre – adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment.

Management considers Consolidated Interest Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lending partners with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Interest Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items: The Company defines Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items as total consolidated debt net of cash and cash equivalents divided by annualized Consolidated EBITDAre - adjusted for non-recurring items. Consolidated EBITDAre - adjusted for non-recurring items is defined as EBITDAre excluding the impact of income/(loss) from unconsolidated entities, adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures and other non-recurring items including, but not limited to casualty-related charges/(recoveries), net of wholly owned communities.

Management considers Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lending partners with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation between net income/(loss) and Consolidated EBITDAre - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Controllable Expenses: The Company refers to property operating and maintenance expenses as Controllable Expenses.

Controllable Operating Margin: The Company defines Controllable Operating Margin as (i) rental income less Controllable Expenses (ii) divided by rental income. Management considers Controllable Operating Margin a useful metric as it provides investors with an indicator of the Company’s ability to limit the growth of expenses that are within the control of the Company.

Development Communities: The Company defines Development Communities as those communities recently developed or under development by the Company, that are currently majority owned by the Company and have not achieved stabilization as of the most recent quarter.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre): The Company defines EBITDAre as net income/(loss) (computed in accordance GAAP), plus interest expense, including costs associated with debt extinguishment, plus real estate depreciation and amortization, plus other depreciation and amortization, plus (minus) income tax provision/(benefit), net, (minus) plus net gain/(loss) on the sale of depreciable real estate owned, plus impairment write-downs of depreciable real estate, plus the adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures. The Company computes EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts, or Nareit, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the Nareit definition, or that interpret the Nareit definition differently than the Company does. The White Paper on EBITDAre was approved by the Board of Governors of Nareit in September 2017. ****

Management considers EBITDAre a useful metric for investors as it provides an additional indicator of the Company’s ability to incur and service debt, and enables investors to assess our performance against that of its peer REITs. EBITDAre should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company’s activities in accordance with GAAP. EBITDAre does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation between net income/(loss) and EBITDAre is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Effective Blended Lease Rate Growth: The Company defines Effective Blended Lease Rate Growth as the combined proportional growth as a result of Effective New Lease Rate Growth and Effective Renewal Lease Rate Growth. Management considers Effective Blended Lease Rate Growth a useful metric for investors as it assesses combined proportional market-level, new and in-place demand trends.

Effective New Lease Rate Growth: The Company defines Effective New Lease Rate Growth as the increase in gross potential rent realized less concessions for the new lease term (current effective rent) versus prior resident effective rent for the prior lease term on new leases commenced during the current quarter.

Management considers Effective New Lease Rate Growth a useful metric for investors as it assesses market-level new demand trends.

Effective Renewal Lease Rate Growth: The Company defines Effective Renewal Lease Rate Growth as the increase in gross potential rent realized less concessions for the new lease term (current effective rent) versus prior effective rent for the prior lease term on renewed leases commenced during the current quarter.

Management considers Effective Renewal Lease Rate Growth a useful metric for investors as it assesses market-level, in-place demand trends.

Estimated Quarter of Completion: The Company defines Estimated Quarter of Completion of a development or redevelopment project as the date on which construction is expected to be completed, but it does not represent the date of stabilization.

​ 24

Graphic

Attachment 15(B)

UDR, Inc.

Definitions and Reconciliations

March 31, 2022

(Unaudited)

Funds from Operations as Adjusted ("FFO as Adjusted") attributable to common stockholders and unitholders: The Company defines FFO as Adjusted attributable to common stockholders and unitholders as FFO excluding the impact of other non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs and legal and other costs.

Management believes that FFO as Adjusted is useful supplemental information regarding our operating performance as it provides a consistent comparison of our operating performance across time periods and allows investors to more easily compare our operating results with other REITs. FFO as Adjusted is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to FFO as Adjusted. However, other REITs may use different methodologies for calculating FFO as Adjusted or similar FFO measures and, accordingly, our FFO as Adjusted may not always be comparable to FFO as Adjusted or similar FFO measures calculated by other REITs. FFO as Adjusted should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. A reconciliation from net income attributable to common stockholders to FFO as Adjusted is provided on Attachment 2.

Funds from Operations ("FFO") attributable to common stockholders and unitholders: The Company defines FFO attributable to common stockholders and unitholders as net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures. This definition conforms with the National Association of Real Estate Investment Trust's definition issued in April 2002 and restated in November 2018. In the computation of diluted FFO, if OP Units, DownREIT Units, unvested restricted stock, unvested LTIP Units, stock options, and the shares of Series E Cumulative Convertible Preferred Stock are dilutive, they are included in the diluted share count.

Management considers FFO a useful metric for investors as the Company uses FFO in evaluating property acquisitions and its operating performance and believes that FFO should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company's activities in accordance with GAAP. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation from net income/(loss) attributable to common stockholders to FFO is provided on Attachment 2.

Held For Disposition Communities: The Company defines Held for Disposition Communities as those communities that were held for sale as of the end of the most recent quarter.

Joint Venture Reconciliation at UDR's weighted average ownership interest:

In thousands 1Q 2022
Income/(loss) from unconsolidated entities $ 5,412
Management fee 525
Interest expense 3,669
Depreciation 7,624
General and administrative 57
Variable upside participation on DCP, net (10,622)
Developer Capital Program (excludes Infield Phase II) (7,653)
Other (income)/expense 51
Realized (gain)/loss on real estate technology investments, net of tax (2,242)
Unrealized (gain)/loss on real estate technology investments, net of tax 12,467
Total Joint Venture NOI at UDR's Ownership Interest $ 9,288

Net Operating Income (“NOI”): The Company defines NOI as rental income less direct property rental expenses. Rental income represents gross market rent and other revenues less adjustments for concessions, vacancy loss and bad debt. Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.

Management considers NOI a useful metric for investors as it is a more meaningful representation of a community’s continuing operating performance than net income as it is prior to corporate-level expense allocations, general and administrative costs, capital structure and depreciation and amortization and is a widely used input, along with capitalization rates, in the determination of real estate valuations. A reconciliation from net income/(loss) attributable to UDR, Inc. to NOI is provided below.

In thousands 1Q 2022 4Q 2021 3Q 2021 2Q 2021 1Q 2021
Net income/(loss) attributable to UDR, Inc. $ 13,705 $ 117,461 $ 17,731 $ 11,720 $ 3,104
Property management 11,576 10,411 9,861 9,273 8,995
Other operating expenses 4,712 8,604 4,237 4,373 4,435
Real estate depreciation and amortization 163,622 163,755 152,636 146,169 144,088
Interest expense 35,916 36,418 36,289 35,404 78,156
Casualty-related charges/(recoveries), net (765) (934) 1,568 (2,463) 5,577
General and administrative 14,908 13,868 15,810 15,127 12,736
Tax provision/(benefit), net 343 156 529 135 619
(Income)/loss from unconsolidated entities (5,412) (36,523) (14,450) (9,751) (4,922)
Interest income and other (income)/expense, net 2,440 (2,254) (8,238) (2,536) (2,057)
Joint venture management and other fees (1,085) (1,184) (1,071) (2,232) (1,615)
Other depreciation and amortization 3,075 4,713 3,269 2,602 2,601
(Gain)/loss on sale of real estate owned - (85,223) - - (50,829)
Net income/(loss) attributable to noncontrolling interests 898 8,683 1,309 815 170
Total consolidated NOI $ 243,933 $ 237,951 $ 219,480 $ 208,636 $ 201,058

​ 25

Graphic Attachment 15(C)

UDR, Inc.

Definitions and Reconciliations

March 31, 2022

(Unaudited)

NOI Enhancing Capital Expenditures ("Cap Ex"): The Company defines NOI Enhancing Capital Expenditures as expenditures that result in increased income generation or decreased expense growth over time.

Management considers NOI Enhancing Capital Expenditures a useful metric for investors as it quantifies the amount of capital expenditures that are expected to grow, not just maintain, revenues or to decrease expenses.

Non-Mature Communities: The Company defines Non-Mature Communities as those communities that have not met the criteria to be included in same-store communities.

Non-Residential / Other: The Company defines Non-Residential / Other as non-apartment components of mixed-use properties, land held, properties being prepared for redevelopment and properties where a material change in home count has occurred.

Other Markets: The Company defines Other Markets as the accumulation of individual markets where it operates less than 1,000 Same-Store homes.  Management considers Other Markets a useful metric as the operating results for the individual markets are not representative of the fundamentals for those markets as a whole.

Physical Occupancy: The Company defines Physical Occupancy as the number of occupied homes divided by the total homes available at a community.

QTD Same-Store Communities: The Company defines QTD Same-Store Communities as those communities Stabilized for five full consecutive quarters. These communities were owned and had stabilized operating expenses as of the beginning of the quarter in the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

Recurring Capital Expenditures: The Company defines Recurring Capital Expenditures as expenditures that are necessary to help preserve the value of and maintain functionality at its communities.

Redevelopment Communities: The Company generally defines Redevelopment Communities as those communities where substantial redevelopment is in progress that is expected to have a material impact on the community's operations, including occupancy levels and future rental rates.

Same-Store Revenue with Concessions on a Cash Basis: Same-Store Revenue with Concessions on a Cash Basis is considered by the Company to be a supplemental measure to rental income on a straight-line basis which allows investors to evaluate the impact of both current and historical concessions and to more readily enable comparisons to revenue as reported by its peer REITs. In addition, Same-Store Revenue with Concessions on a Cash Basis allows an investor to understand the historical trends in cash concessions.

A reconciliation between Same-Store Revenue with Concessions on a Cash Basis to Same-Store Revenue on a straight-line basis (inclusive of the impact to Same-Store NOI) is provided below:

1Q 22 1Q 21 1Q 22 4Q 21
Revenue (Cash basis) $ 321,514 $ 290,110 $ 321,514 $ 315,927
Concessions granted/(amortized), net (4,395) (1,415) (4,395) (5,194)
Revenue (Straight-line basis) $ 317,119 $ 288,695 $ 317,119 $ 310,733
% change - Same-Store Revenue with Concessions on a Cash basis: 10.8% 1.8%
% change - Same-Store Revenue with Concessions on a Straight-line basis: 9.8% 2.1%
% change - Same-Store NOI with Concessions on a Cash basis: 14.0% 1.7%
% change - Same-Store NOI with Concessions on a Straight-line basis: 12.6% 2.1%

Sold Communities: The Company defines Sold Communities as those communities that were disposed of prior to the end of the most recent quarter.

Stabilization/Stabilized: The Company defines Stabilization/Stabilized as when a community’s occupancy reaches 90% or above for at least three consecutive months.

Stabilized, Non-Mature Communities: The Company defines Stabilized, Non-Mature Communities as those communities that have reached Stabilization but are not yet in the same-store portfolio.

Total Revenue per Occupied Home: The Company defines Total Revenue per Occupied Home as rental and other revenues with concessions reported on a Cash Basis, divided by the product of occupancy and the number of apartment homes. A reconciliation between Same-Store Revenue with Concessions on a Cash Basis to Same-Store Revenue on a straight-line basis is provided above.

Management considers Total Revenue per Occupied Home a useful metric for investors as it serves as a proxy for portfolio quality, both geographic and physical.

TRS: The Company’s taxable REIT subsidiary (“TRS”) focuses on making investments and providing services that are otherwise not allowed to be made or provided by a REIT.

YTD Same-Store Communities: The Company defines YTD Same-Store Communities as those communities Stabilized for two full consecutive calendar years. These communities were owned and had stabilized operating expenses as of the beginning of the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

​ 26

Graphic

Attachment 15(D)

UDR, Inc.

Definitions and Reconciliations

March 31, 2022

(Unaudited)

All guidance is based on current expectations of future economic conditions and the judgment of the Company's management team. The following reconciles from GAAP Net income/(loss) per share for full-year 2022 and second quarter of 2022 to forecasted FFO, FFO as Adjusted and AFFO per share and unit:

Full-Year 2022
Low High
Forecasted net income per diluted share $ 0.24 $ 0.30
Conversion from GAAP share count (0.02) (0.02)
Depreciation 2.00 2.00
Noncontrolling interests 0.01 0.01
Preferred dividends 0.01 0.01
Forecasted FFO per diluted share and unit $ 2.24 $ 2.30
Legal and other costs - -
Casualty-related charges/(recoveries) - -
Variable upside participation on DCP, net (0.03) (0.03)
Realized/unrealized (gain)/loss on real estate technology investments 0.04 0.04
Forecasted FFO as Adjusted per diluted share and unit $ 2.25 $ 2.31
Recurring capital expenditures (0.20) (0.20)
Forecasted AFFO per diluted share and unit $ 2.05 $ 2.11
2Q 2022
Low High
Forecasted net income per diluted share $ 0.04 $ 0.06
Conversion from GAAP share count (0.01) (0.01)
Depreciation 0.52 0.52
Noncontrolling interests - -
Preferred dividends - -
Forecasted FFO per diluted share and unit $ 0.55 $ 0.57
Legal and other costs - -
Casualty-related charges/(recoveries) - -
Realized/unrealized (gain)/loss on real estate technology investments - -
Forecasted FFO as Adjusted per diluted share and unit $ 0.55 $ 0.57
Recurring capital expenditures (0.05) (0.05)
Forecasted AFFO per diluted share and unit $ 0.50 $ 0.52

​ 27