8-K

UFP INDUSTRIES INC (UFPI)

8-K 2024-10-28 For: 2024-10-28
View Original
Added on April 10, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 28, 2024

UFP INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

​<br><br>​ ​<br><br>​ ​<br><br>​
Michigan<br><br>(State or other Jurisdiction of Incorporation) 0-22684<br><br>(Commission File Number) 38-1465835<br><br>(IRS Employer Identification No.)

​<br><br>​<br><br>​ ​<br><br>​<br><br>​
2801 East Beltline, NE **** Grand Rapids , Michigan<br><br>(Address of Principal Executive Offices) 49525<br><br>(Zip Code)

Registrant's telephone number, including area code: ( 616 ) 364-6161

None

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐        Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

☐        Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

☐        Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

☐        Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock UFPI The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02        Results of Operations and Financial Condition

On October 28, 2024, the Registrant issued a press release announcing its financial results for the quarter-ended September 28, 2024.  A copy of the Registrant’s press release is attached as Exhibit 99(a) to this Current Report.

Item 9.01        Financial Statements, Pro Forma Financial Information, and Exhibits

(c)Exhibits

99(a)Press Release dated October 28, 2024

104Cover Page Interactive File (the cover page XBRL tags are embedded in the Inline XBRL document).

​ 2

EXHIBIT INDEX

Exhibit Number Document
99(a) Press Release, dated October 28, 2024.
104 Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document).

​ 3

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

UFP INDUSTRIES, INC.
(Registrant)
Dated: October 28, 2024 By: /s/ Michael R. Cole
Michael R. Cole
Principal Financial Officer and Treasurer

​ 4

UFP Industries, Inc.

Page 1

Exhibit 99(a)

Graphic

News release

---------------AT THE COMPANY---------------

Dick Gauthier

VP of Investor Relations

(616) 365-1555

FOR IMMEDIATE RELEASE

Monday, October 28, 2024

UFP Industries Announces Third Quarter Results

GRAND RAPIDS, Mich., Monday, October 28, 2024 – UFP Industries, Inc. (Nasdaq: UFPI) today announced third quarter 2024 results including net sales of $1.65 billion, net earnings attributable to controlling interest of $100 million, and earnings per diluted share of $1.64.

“Our third quarter results were impacted by softer demand and broad-based pricing pressure which reduced our revenue and profit margins. We are managing through these ongoing challenges by operating more efficiently, aligning our overhead with lower demand levels and eliminating unnecessary costs. I am confident our teammates will respond appropriately to the changing economy while enhancing the pursuit of our strategic priorities. While we expect conditions to remain challenging as we move into 2025, we are well positioned to capitalize on opportunities when markets recover and remain on track to achieve our longer-term profitability targets,” said Chairman and CEO Matthew J. Missad.

“When the economy slows, it also creates opportunities to obtain more appropriate pricing on strategic acquisitions; invest in new products, automation and technology; and pursue organic expansion. We plan to leverage our strong balance sheet and free cash flow generation to pursue growth initiatives that drive ROI and expand our market share, while pursuing share buybacks when our stock is at an attractive level.”

“Finally, I want to give special thanks to our teammates in the southeastern U.S. for their dedication and perseverance after the recent hurricanes. Despite their own storm-related personal challenges, they worked long hours to make sure our customers were taken care of. They embody the UFP culture by also caring for their neighbors and communities and helping the UFPI Foundation identify charities to support in the hardest-hit communities where we operate. I am proud to be on their team.” ​

UFP Industries, Inc.

Page 2

Third Quarter 2024 Highlights (comparisons on a year-over-year basis except where noted):

Net sales of $1.65 billion decreased 10 percent due to a 3 percent decrease in organic unit sales and a 7 percent decrease in selling prices. The price of Southern Yellow Pine (SYP), which comprises approximately two-thirds of our lumber purchases, decreased 21 percent and contributed to the decrease in our selling prices.
New product sales of $119 million were 7.2 percent of total sales compared to 7.6 percent in the third quarter of 2023. Many products that were considered new products in 2023 were sunset and not included in 2024 totals. In 2024, we also increased the margin threshold for new products, resulting in certain product lines no longer meeting our growth and margin requirements for the purpose of being categorized as new products.
--- ---
Net earnings attributable to controlling interests of $100 million represents a 26 percent decrease from last year.
--- ---
Adjusted EBITDA^1^ of $165 million represents a decrease of 21 percent while adjusted EBITDA margin1 declined 140 basis points to 10.0 percent.
--- ---

Capital Allocation

UFP Industries maintains a strong balance sheet with $1.19 billion in cash as of September 28, 2024, compared to $957 million in cash at the end of the third quarter of 2023. The company had approximately $2.4 billion of liquidity as of September 28, 2024. The company’s return-focused approach to capital allocation includes the following:

- Acquisitions and Organic Growth. The company continues to pursue strategic acquisitions and will invest in organic growth opportunities when acquisition targets are not available at valuations that will allow us to meet or exceed targeted return rates. The company has targeted approximately $1 billion in capital investments over the next five years, including capital investments in 2024 of up to $300 million for automation, technology upgrades, geographic expansion and increased capacity at existing facilities, specifically for its Deckorators, Site Built, structural and protective packaging, and machine-built pallet businesses. Approximately $295 million in capital projects have been approved in 2024 and another $55 million are pending approval.
- Dividend payments. On October 23, 2024, the UFP Industries Board of Directors approved a quarterly dividend payment of $0.33 per share, a 10 percent increase over the quarterly dividend of $0.30 per share paid in December 2023. The dividend is payable on December 16, 2024, to shareholders of record on December 2, 2024.
--- ---
- Share repurchases. On July 24, 2024, the UFP Industries Board of Directors authorized the company to repurchase up to $200 million of shares through July 31, 2025. No shares have been repurchased under this new authorization.
--- ---

By business segment, the company reported the following third quarter 2024 results:

^1^ Represents a non-GAAP measurement; see the reconciliation of non-GAAP financial measures and related explanations below. ​

UFP Industries, Inc.

Page 3

UFP Retail Solutions

Net sales of $636 million, down 13 percent compared to the third quarter of 2023, attributable to a 4 percent decline in organic unit sales, a 7 percent decline in selling prices, and a 2 percent decline due to the transfer of certain product sales to the Packaging and Construction segments. Organic unit sales decreased 5 percent for ProWood, 4 percent for UFP-Edge, and 3 percent for Deckorators. Overall, unit sales decreased 3 percent with big box customers, reflective of ongoing softening in repair and remodel activity. Independent dealer sales decreased 8 percent, a decline that more closely correlates to housing starts. Gross profit of $93 million decreased 11 percent. ​

UFP Packaging

Net sales of $402 million were down 11 percent compared to the third quarter of 2023, due to a 5 percent decline in organic unit sales and an 8 percent decrease in selling prices, partially offset by a 2 percent increase from the transfer of certain product sales from the Retail segment. A 10 percent decline in organic unit sales for Structural Packaging, attributable to weaker demand, drove results in the quarter and were partially offset by a 2 percent increase in organic unit sales for PalletOne and a 4 percent increase in organic unit sales for Protective Packaging, both due to market share gains. Gross profit for the Packaging segment decreased 24 percent to $71 million due to competitive price pressure and lower sales volumes. ​

UFP Construction

Net sales of $535 million decreased 8 percent compared to the third quarter of 2023, attributable to a 2 percent decrease in organic unit sales and a 7 percent decrease in selling prices, partially offset by a 1 percent increase from the transfer of certain product sales from the Retail segment. Organic unit sales increased 11 percent in Factory Built due to an increase in industry production and market share gains. Organic unit sales for Site Built, Concrete Forming and Commercial decreased 8 percent, 7 percent and 6 percent, respectively, primarily due to weaker demand. Gross profit for the Construction segment decreased 23 percent to $112 million, primarily due to a drop in volume and fixed manufacturing costs, as well as a more competitive pricing environment.

Short-Term Outlook

Lumber Market: We continue to anticipate lumber prices will remain at lower levels in 2024 based on current supply and demand dynamics. Recent industry production curtailments combined with new demand from rebuilding after storm damage may better align supply and demand in 2025.

End Market Demand: Our outlook for the fourth quarter remains unchanged for our Retail and Packaging segments. While we continue to anticipate demand will decrease in Retail by mid-single digits and decrease in Packaging by mid- to high-single digits, we now anticipate a decrease in demand for Construction by low-single digits, with continued strength in our Factory Built business offsetting weaker demand in our other Construction business units. We anticipate the softer demand and competitive pricing environment to continue through the remainder of 2024 and into 2025, resulting in more challenging year-over-year unit sales and profitability comparisons, partially offset by market share gains in each of our segments. ​ ​

UFP Industries, Inc.

Page 4

CONFERENCE CALL

UFP Industries will conduct a conference call to discuss its outlook and information included in this news release at 8:30 a.m. ET on Tuesday, October 29, 2024. The call will be hosted by Chairman and CEO Matthew J. Missad and CFO Michael Cole and will be available simultaneously and in its entirety to all interested investors and news media through a webcast at https://www.ufpinvestor.com/news-filings-reports#events---presentations. A replay of the call will be available through the website.

UFP Industries, Inc.

UFP Industries, Inc. is a holding company whose operating subsidiaries – UFP Packaging, UFP Construction and UFP Retail Solutions – manufacture, distribute and sell a wide variety of value-added products used in residential and commercial construction, packaging and other industrial applications worldwide. Founded in 1955, the company is headquartered in Grand Rapids, Mich., with affiliates in North America, Europe, Asia and Australia. UFP Industries is ranked #493 on the Fortune 500 and #128 on Industry Week’s list of America’s Largest Manufacturers. For more about UFP Industries, go to www.ufpi.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; government regulations, particularly involving environmental and safety regulations; and our ability to make successful business acquisitions. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission

Non-GAAP Financial Information

This release includes certain financial information not prepared in accordance with U.S. GAAP. Because not all companies calculate non-GAAP financial information identically (or at all), the presentations herein may not be comparable to other similarly titled measures used by other companies. Management uses Adjusted EBITDA, a non-GAAP financial measure, in order to evaluate historical and ongoing operations. Management believes that this non-GAAP financial measure is useful in order to enable investors to perform meaningful comparisons of historical and current performance. Adjusted EBITDA is intended to supplement and should be read together with the financial results. Adjusted EBITDA should not be considered an alternative or substitute for, and should not be considered superior to, the reported financial results. Accordingly, users of this financial information should not place undue reliance on the non-GAAP financial measure.

Net earnings

Net earnings refers to net earnings attributable to controlling interest unless specifically noted.

#

​ ​

UFP Industries, Inc.

Page 5

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND

COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED

SEPTEMBER 2024/2023

Quarter Period Year to Date
(In thousands, except per share data) **** 2024 2023 2024 2023
NET SALES $ 1,649,383 100.0 % $ 1,827,637 100.0 % $ 5,190,308 100.0 % $ 5,694,031 100.0 %
COST OF GOODS SOLD 1,350,971 81.9 1,463,237 80.1 4,203,075 81.0 4,571,235 80.3
GROSS PROFIT 298,412 18.1 364,400 19.9 987,233 19.0 1,122,796 19.7
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 183,341 11.1 195,649 10.7 578,555 11.1 595,035 10.5
OTHER LOSSES (GAINS), NET (4,855) (0.3) 1,419 0.1 (4,105) (0.1) 5,224 0.1
EARNINGS FROM OPERATIONS 119,926 7.3 167,332 9.2 412,783 8.0 522,537 9.2
INTEREST AND OTHER (14,184) (0.9) (6,177) (0.3) (36,353) (0.7) (13,043) (0.2)
EARNINGS BEFORE INCOME TAXES 134,110 8.1 173,509 9.5 449,136 8.7 535,580 9.4
INCOME TAXES 32,491 2.0 39,326 2.2 100,186 1.9 125,031 2.2
NET EARNINGS 101,619 6.2 134,183 7.3 348,950 6.7 410,549 7.2
LESS NET (EARNINGS) LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST (1,819) (0.1) (148) (2,429) 316
NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST $ 99,800 6.1 $ 134,035 7.3 $ 346,521 6.7 $ 410,865 7.2
EARNINGS PER SHARE - BASIC $ 1.64 $ 2.14 $ 5.66 $ 6.55
EARNINGS PER SHARE - DILUTED $ 1.64 $ 2.10 $ 5.65 $ 6.45
COMPREHENSIVE INCOME $ 102,411 $ 130,422 $ 340,632 $ 417,518
LESS COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST (1,032) 820 397 (2,661)
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST $ 101,379 $ 131,242 $ 341,029 $ 414,857

​ ​

UFP Industries, Inc.

Page 6

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND

RECONCILIATION TO ADJUSTED EBITDA BY SEGMENT (UNAUDITED)

FOR THE THREE MONTHS ENDED SEPTEMBER 2024/2023

Quarter Period 2024
(In thousands) Retail Packaging Construction All Other Corporate Total
NET SALES $ 635,571 $ 401,626 $ 534,625 $ 75,802 $ 1,759 $ 1,649,383
COST OF GOODS SOLD 542,516 330,381 422,967 61,350 (6,243) 1,350,971
GROSS PROFIT 93,055 71,245 111,658 14,452 8,002 298,412
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 54,113 49,352 69,046 13,696 (2,866) 183,341
OTHER (2,870) 28 212 (1,791) (434) (4,855)
EARNINGS FROM OPERATIONS 41,812 21,865 42,400 2,547 11,302 119,926
INTEREST AND OTHER (114) 81 (4,033) (10,118) (14,184)
EARNINGS BEFORE INCOME TAXES 41,926 21,784 42,400 6,580 21,420 134,110
INCOME TAXES 10,157 5,277 10,273 1,594 5,190 32,491
NET EARNINGS $ 31,769 $ 16,507 $ 32,127 $ 4,986 $ 16,230 $ 101,619
INTEREST AND OTHER (114) 81 (4,033) (10,118) (14,184)
INCOME TAXES 10,157 5,277 10,273 1,594 5,190 32,491
EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS 1,116 1,575 1,822 140 3,416 8,069
NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS (9) 28 (64) (4) (404) (453)
DEPRECIATION EXPENSE 7,238 8,664 6,027 832 8,726 31,487
AMORTIZATION OF INTANGIBLES 998 2,216 703 1,536 433 5,886
ADJUSTED EBITDA $ 51,155 $ 34,348 $ 50,888 $ 5,051 $ 23,473 $ 164,915
ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES 8.0% 8.6% 9.5% 6.7% * 10.0%
* Not meaningful

Quarter Period 2023
(In thousands) Retail Packaging Construction All Other Corporate Total
NET SALES $ 730,353 $ 449,885 $ 583,960 $ 62,454 $ 985 $ 1,827,637
COST OF GOODS SOLD 625,730 355,924 439,152 43,084 (653) 1,463,237
GROSS PROFIT 104,623 93,961 144,808 19,370 1,638 364,400
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 57,019 52,524 75,293 13,919 (3,106) 195,649
OTHER 930 8 (45) 108 418 1,419
EARNINGS FROM OPERATIONS 46,674 41,429 69,560 5,343 4,326 167,332
INTEREST AND OTHER 26 10 (1) (98) (6,114) (6,177)
EARNINGS BEFORE INCOME TAXES 46,648 41,419 69,561 5,441 10,440 173,509
INCOME TAXES 10,642 9,388 15,766 1,164 2,366 39,326
NET EARNINGS $ 36,006 $ 32,031 $ 53,795 $ 4,277 $ 8,074 $ 134,183
INTEREST AND OTHER 26 10 (1) (98) (6,114) (6,177)
INCOME TAXES 10,642 9,388 15,766 1,164 2,366 39,326
EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS 1,314 1,686 1,685 184 3,324 8,193
NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS 35 8 (14) (200) (112) (283)
DEPRECIATION EXPENSE 6,355 8,361 4,930 518 7,482 27,646
AMORTIZATION OF INTANGIBLES 1,133 2,175 703 563 380 4,954
ADJUSTED EBITDA $ 55,511 $ 53,659 $ 76,864 $ 6,408 $ 15,400 $ 207,842
ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES 7.6% 11.9% 13.2% 10.3% * 11.4%
* Not meaningful

​ ​

UFP Industries, Inc.

Page 7

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND

RECONCILIATION TO ADJUSTED EBITDA BY SEGMENT (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 2024/2023

Year to Date 2024
(In thousands) Retail Packaging Construction All Other Corporate Total
NET SALES $ 2,073,403 $ 1,261,248 $ 1,627,068 $ 224,219 $ 4,370 $ 5,190,308
COST OF GOODS SOLD 1,752,464 1,020,877 1,275,520 171,916 (17,702) 4,203,075
GROSS PROFIT 320,939 240,371 351,548 52,303 22,072 987,233
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 175,014 156,289 211,503 41,663 (5,914) 578,555
OTHER (1,650) 1,455 292 (3,276) (926) (4,105)
EARNINGS FROM OPERATIONS 147,575 82,627 139,753 13,916 28,912 412,783
INTEREST AND OTHER (386) 1,314 (25) (8,826) (28,430) (36,353)
EARNINGS BEFORE INCOME TAXES 147,961 81,313 139,778 22,742 57,342 449,136
INCOME TAXES 33,193 17,841 31,194 5,072 12,886 100,186
NET EARNINGS $ 114,768 $ 63,472 $ 108,584 $ 17,670 $ 44,456 $ 348,950
INTEREST AND OTHER (386) 1,314 (25) (8,826) (28,430) (36,353)
INCOME TAXES 33,193 17,841 31,194 5,072 12,886 100,186
EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS 3,928 5,351 6,098 609 11,359 27,345
NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS 877 1,455 222 10 (1,026) 1,538
GAIN FROM REDUCTION OF ESTIMATED EARNOUT LIABILITY (37) (1,818) (1,855)
DEPRECIATION EXPENSE 21,327 25,600 17,032 2,449 25,722 92,130
AMORTIZATION OF INTANGIBLES 2,994 6,624 2,108 4,573 1,322 17,621
ADJUSTED EBITDA $ 176,701 $ 121,620 $ 163,395 $ 21,557 $ 66,289 $ 549,562
ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES 8.5% 9.6% 10.0% 9.6% * 10.6%
* Not meaningful

Year to Date 2023
(In thousands) Retail Packaging Construction All Other Corporate Total
NET SALES $ 2,430,277 $ 1,424,546 $ 1,650,017 $ 185,841 $ 3,350 $ 5,694,031
COST OF GOODS SOLD 2,107,528 1,091,452 1,246,346 127,446 (1,537) 4,571,235
GROSS PROFIT 322,749 333,094 403,671 58,395 4,887 1,122,796
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 172,631 180,153 216,714 39,982 (14,445) 595,035
OTHER 2,975 (84) 1,190 1,452 (309) 5,224
EARNINGS FROM OPERATIONS 147,143 153,025 185,767 16,961 19,641 522,537
INTEREST AND OTHER 67 1,012 (7) (4,467) (9,648) (13,043)
EARNINGS BEFORE INCOME TAXES 147,076 152,013 185,774 21,428 29,289 535,580
INCOME TAXES 34,382 35,567 43,275 4,979 6,828 125,031
NET EARNINGS $ 112,694 $ 116,446 $ 142,499 $ 16,449 $ 22,461 $ 410,549
INTEREST AND OTHER 67 1,012 (7) (4,467) (9,648) (13,043)
INCOME TAXES 34,382 35,567 43,275 4,979 6,828 125,031
EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS 4,244 5,485 5,492 687 10,160 26,068
NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS 61 (85) (45) (140) (256) (465)
DEPRECIATION EXPENSE 18,585 24,038 14,192 1,479 22,138 80,432
AMORTIZATION OF INTANGIBLES 3,465 6,657 2,202 1,846 1,155 15,325
ADJUSTED EBITDA $ 173,498 $ 189,120 $ 207,608 $ 20,833 $ 52,838 $ 643,897
ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES 7.1% 13.3% 12.6% 11.2% * 11.3%
* Not meaningful

UFP Industries, Inc.

Page 8

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

SEPTEMBER 2024/2023

(In thousands)
ASSETS **** 2024 **** 2023 **** LIABILITIES AND EQUITY **** 2024 **** 2023
CURRENT ASSETS CURRENT LIABILITIES
Cash and cash equivalents $ 1,190,807 $ 957,092 Accounts payable $ 239,897 $ 253,065
Restricted cash 761 3,761 Accrued liabilities and other 322,031 347,231
Investments 38,935 37,062 Current portion of debt 44,103 1,539
Accounts receivable 650,869 697,555
Inventories 645,429 744,747
Other current assets 86,724 64,905
TOTAL CURRENT ASSETS 2,613,525 2,505,122 TOTAL CURRENT LIABILITIES 606,031 601,835
OTHER ASSETS 259,637 283,999 LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS 232,043 273,308
INTANGIBLE ASSETS, NET 501,641 476,271 OTHER LIABILITIES 180,465 173,390
TEMPORARY EQUITY 5,527 6,788
PROPERTY, PLANT AND EQUIPMENT, NET 843,082 738,692 SHAREHOLDERS' EQUITY 3,193,819 2,948,763
TOTAL ASSETS $ 4,217,885 $ 4,004,084 TOTAL LIABILITIES AND EQUITY $ 4,217,885 $ 4,004,084

​ ​

UFP Industries, Inc.

Page 9

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE NINE MONTHS ENDED

SEPTEMBER 2024/2023

(In thousands) 2024 **** 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings $ 348,950 $ 410,549
Adjustments to reconcile net earnings to net cash from operating activities:
Depreciation 92,130 80,432
Amortization of intangibles 17,621 15,325
Expense associated with share-based and grant compensation arrangements 27,345 26,068
Deferred income taxes (674) 113
Unrealized (gain) loss on investment and other (3,201) 362
Equity in loss of investee 1,313 1,013
Net loss (gain) on sale, disposition and impairment of assets 1,538 (465)
Gain from reduction of estimated earnout liability (1,855)
Changes in:
Accounts receivable (102,355) (82,883)
Inventories 81,238 230,559
Accounts payable and cash overdraft 37,391 49,093
Accrued liabilities and other (1,779) (18,363)
NET CASH FROM OPERATING ACTIVITIES 497,662 711,803
CASH FLOWS USED IN INVESTING ACTIVITIES:
Purchases of property, plant, and equipment (165,493) (130,947)
Proceeds from sale of property, plant and equipment 3,795 2,211
Acquisitions, net of cash received and purchase of equity method investment (52,488)
Purchase of remaining noncontrolling interest of subsidiary (4,902)
Purchases of investments (34,284) (26,333)
Proceeds from sale of investments 13,782 22,101
Other 4,712 (2,092)
NET CASH USED IN INVESTING ACTIVITIES (182,390) (187,548)
CASH FLOWS USED IN FINANCING ACTIVITIES:
Borrowings under revolving credit facilities 20,130 18,915
Repayments under revolving credit facilities (20,477) (21,929)
Repayments of debt (29)
Repayment of debt on behalf of investee (6,303)
Contingent consideration payments and other (4,779) (6,179)
Proceeds from issuance of common stock 2,122 2,087
Dividends paid to shareholders (60,721) (49,723)
Distributions to noncontrolling interest (11,848) (7,355)
Payments to taxing authorities in connection with shares directly withheld from employees (17,838)
Repurchase of common stock (141,122) (62,076)
Other 55 65
NET CASH USED IN FINANCING ACTIVITIES (240,781) (126,224)
Effect of exchange rate changes on cash (5,179) 3,199
NET CHANGE IN CASH AND CASH EQUIVALENTS 69,312 401,230
ALL CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,122,256 559,623
ALL CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,191,568 $ 960,853
Reconciliation of cash and cash equivalents and restricted cash:
Cash and cash equivalents, beginning of period $ 1,118,329 $ 559,397
Restricted cash, beginning of period 3,927 226
All cash and cash equivalents, beginning of period $ 1,122,256 $ 559,623
Cash and cash equivalents, end of period $ 1,190,807 $ 957,092
Restricted cash, end of period 761 3,761
All cash and cash equivalents, end of period $ 1,191,568 $ 960,853

​ ​