10-Q

UPAY (UPYY)

10-Q 2025-10-10 For: 2025-08-31
View Original
Added on April 06, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2025

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____to ___.

333-212447

Commission File Number

UPAY, Inc.

(Exact name of small business issuer as specified in its charter)

NEVADA 37-1793622
(State or other jurisdiction of incorporation or<br><br>organization) (I.R.S. Employer Identification No.)

3010 LBJ Freeway, 12 th Floor

Dallas, Texas 75234

(Address of principal executive offices)

(972) 888-6052

(Company’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes

x

No

¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes

x

No

¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer ¨ Smaller reporting company x
Emerging Growth Company x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes

¨

No

x

The Company has

16,595,211

shares outstanding as of October 3, 2025.

UPAY, Inc.

Consolidated Financial Statements

(unaudited)

Index
Table of Contents
Consolidated Balance Sheets (unaudited) F-2
Consolidated Statements of Operations and Comprehensive Loss (unaudited) F-3
Consolidated Statements of Stockholders’ Deficit and Accumulated Other Comprehensive Loss (unaudited) F-4
Consolidated Statements of Cash Flows (unaudited) F-6
Notes to the Consolidated Financial Statements (unaudited) F-7
F-1
---

UPAY, INC.

Consolidated Balance Sheets

(Expressed in U.S. dollars)

February 28,<br><br>2025
ASSETS
Current Assets
Cash and cash equivalents 35,518 $ 55,362
Accounts receivable, net of allowance 41,222 39,704
Prepaid expenses and other current assets 17,545 52,648
Total Current Assets 94,285 147,714
Property and Equipment, Net (Note 3) 13,893 15,912
Right-of-use Assets, Net (Note 4) 53,719 59,716
Deposit (Note 11) 11,268 10,807
Total Assets 173,165 $ 234,149
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Accounts payable and accrued liabilities 79,922 $ 133,172
Due to related parties (Note 5) 101,069 80,817
Current portion of lease liabilities (Note 7) 19,530 17,077
Current portion of notes payable (Note 6) 1,643 1,635
Current portion of notes payable in default (Note 6) 50,500 50,500
Notes payable – Related parties (Note 5) 251,000 251,000
Total Current Liabilities 503,664 534,201
Non-Current Liabilities
Lease liabilities (Note 7) 34,189 42,639
Notes payable (Note 6) 76,157 76,165
Notes payable – Related parties (Note 5) 220,000 50,000
Total Liabilities 834,010 703,005
Stockholders’ Deficit
Preferred Stock, 0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
Common Stock, 0.001 par value, 100,000,000 shares authorized; 16,595,211 shares issued and outstanding 16,595 16,595
Common Stock Issuable 172,000 103,500
Additional Paid-in Capital 1,646,037 1,646,037
Accumulated Deficit (2,422,489 ) (2,163,251 )
Accumulated Other Comprehensive Loss (72,988 ) (71,737 )
Total Stockholders’ Deficit (660,845 ) (468,856 )
Total Liabilities and Stockholders’ Deficit 173,165 $ 234,149

All values are in US Dollars.

The accompanying notes are an integral part of these consolidated financial statements.

F-2

UPAY, Inc.

Consolidated Statements of Operations and Comprehensive Loss

(Expressed in U.S. dollars)

(unaudited)

Three Months Three Months Six Months Six Months
Ended Ended Ended Ended
August 31, August 31, August 31, August 31,
2025 2024 2025 2024
Revenue $ 188,947 $ 168,071 $ 359,361 $ 425,320
Cost of revenue (45,201 ) (49,378 ) (87,785 ) (183,711 )
Gross Profit 143,746 118,693 271,576 241,609
Expenses
Depreciation (Note 3) 1,757 1,951 3,475 3,855
General and administrative 247,260 300,946 503,974 565,956
Total Expenses 249,017 302,897 507,449 569,811
Loss Before Other Income (Expenses) and Income Taxes (105,271 ) (184,204 ) (235,873 ) (328,202 )
Other Income (Expenses)
Interest income 1,646 914 1,904 2,771
Interest expense (13,627 ) (8,034 ) (25,269 ) (16,570 )
Loss Before Income Taxes (117,252 ) (191,324 ) (259,238 ) (342,001 )
Provision for income taxes
Net Loss (117,252 ) (191,324 ) (259,238 ) (342,001 )
Other Comprehensive Income
Foreign currency translation adjustments (1,267 ) 10,453 (1,251 ) 13,480
Comprehensive Loss $ (118,519 ) $ (180,871 ) $ (260,489 ) $ (328,521 )
Net Loss Per Share – Basic and Diluted $ (0.01 ) $ (0.01 ) $ (0.02 ) $ (0.02 )
Weighted-average Common Shares Outstanding – Basic and Diluted 16,845,211 16,467,742 16,845,211 16,329,061

The accompanying notes are an integral part of these consolidated financial statements.

F-3

UPAY, Inc.

Consolidated Statement of Stockholders’ Deficit and Accumulated Other Comprehensive Loss

(Expressed in U.S. dollars)

(unaudited)

Accumulated
Additional Common Other
Common Stock Paid-in Stock Accumulated Comprehensive
Shares Amount Capital Issuable Deficit Loss Total
Balance – February 2<br>9<br>, 2024 15,708,544 $ 15,708 $ 1,116,590 $ 313,331 $ (1,623,189 ) $ (77,247 ) $ (254,807 )
Common stock issuable for services 83,332 83,332
Net loss (150,677 ) (150,677 )
Foreign currency translation adjustments 3,027 3,027
Balance – May 31, 2024 15,708,544 $ 15,708 $ 1,116,590 $ 396,663 $ (1,773,866 ) $ (74,220 ) $ (319,125 )
Common stock issuable for services 83,332 83,332
Common stock issued for cash 200,000 200 99,800 100,000
Common stock issued for Huntpal LLC acquisition 220,000 220 (220 )
Net loss (191,324 ) (191,324 )
Foreign currency translation adjustments 10,453 10,453
Balance – August 31, 2024 16,128,544 $ 16,128 $ 1,216,170 $ 479,995 $ (1,965,190 ) $ (63,767 ) $ (316,664 )

The accompanying notes are an integral part of these consolidated financial statements.

F-4

UPAY, Inc.

Consolidated Statement of Stockholders’ Deficit and Accumulated Other C omprehensiv e Loss

(Expressed in U.S. dollars)

(unaudited)

Accumulated
Additional Common Other
Common Stock Paid-in Stock Accumulated Comprehensive
Shares Amount Capital Issuable Deficit Loss Total
Balance – February 28, 2025 16,595,211 $ 16,595 $ 1,646,037 $ 103,500 $ (2,163,251 ) $ (71,737 ) $ (468,856 )
Common stock issuable for services 34,250 34,250
Net loss (141,986 ) (141,986 )
Foreign currency translation adjustment 16 16
Balance – May 31, 2025 16,595,211 $ 16,595 $ 1,646,037 $ 137,750 $ (2,305,237 ) $ (71,721 ) $ (576,576 )
Common stock issuable for services 34,250 34,250
Net loss (117,252 ) (117,252 )
Foreign currency translation adjustment (1,267 ) (1,267 )
Balance – August 31, 2025 16,595,211 $ 16,595 $ 1,646,037 $ 172,000 $ (2,422,489 ) $ (72,988 ) $ (660,845 )

The accompanying notes are an integral part of these consolidated financial statements.

F-5

UPAY, Inc.

Consolidated Statements of Cash Flows

(Expressed in U.S. dollars)

(unaudited)

Six Months<br><br> <br>Ended<br><br> <br>August 31,<br><br> <br>2025 Six Months<br><br> <br>Ended<br><br> <br>August 31,<br><br> <br>2024
Cash Flows from Operating Activities
Net Loss $ (259,238 ) $ (342,001 )
Adjustments to reconcile net loss to net cash used in operating activities:
Common stock issued or issuable for services 68,500 166,664
Depreciation 3,475 3,855
Provision for bad debts 5,473
Changes in operating assets and liabilities:
Accounts receivable (5,589 ) 47,226
Prepaid expenses and other current assets 35,217 (10,000 )
Accounts payable and accrued liabilities (56,833 ) (530,012 )
Accounts payable – related party 20,227 13,212
Net Cash Used in Operating Activities (188,768 ) (651,056 )
Cash Flows from Investing Activities
Purchase of fixed assets (830 )
Net Cash Used in<br><br>Investing<br><br>Activities (830 )
Cash Flows from Financing Activities
Proceeds from related party loan 170,000
Proceeds from common stock issued for cash 100,000
Net Cash Provided by Financing Activities 170,000 100,000
Effect of Exchange Rate Changes on Cash (246 ) 30,056
Change in Cash and Cash Equivalents (19,844 ) (521,000 )
Cash and Cash Equivalents - Beginning of Period 55,362 642,846
Cash and Cash Equivalents - End of Period $ 35,518 $ 121,846
Supplemental Disclosures of Cash Flow Information:
Interest paid $ 24,735 $ 16,570
Income taxes paid $ $
Non-cash Investing and Financing Activities:
Common stock issued for acquisition of Huntpal LLC $ $ 147,400

The accompanying notes are an integral part of these consolidated financial statements.

F-6
1. Nature of Operations and Continuance of Business
--- ---

UPAY, Inc. (the “Company”) was incorporated in the State of Nevada on July 8, 2015. Pursuant to a November 4, 2025 Share Exchange Agreement , the Company agreed to acquire all of the issued and outstanding shares of Rent Pay (Pty) Ltd (“Rent Pay”), in exchange for 200,000 shares of the Company’s common stock. The acquisition was a capital transaction in substance and therefore was accounted for as a recapitalization. Rent Pay was incorporated in South Africa on February 1, 2012. Because Rent Pay was deemed to be the acquirer for accounting purposes, the consolidated financial statements are presented as a continuation of Rent Pay and include the results of operations of Rent Pay since incorporation on February 1, 2012, and the results of operations of the Company since the date of acquisition on November 4, 2015. On March 2, 2022, the Company acquired a controlling interest in Miway Finance Inc. (“Miway”) in a transaction between entities under common control. On May 30, 2023, the Company incorporated a wholly-owned subsidiary, Huntpal LLC (“Huntpal”), taking a 51% controlling interest in Huntpal. On June 13, 2024, the Company acquired the remaining non-controlling interest in Huntpal, increasing its ownership to 100%. On May 28, 2024, the Company acquired a controlling interest in AML Go (Pty) Ltd (“AML”), a South African entity, which was incorporated on July 3, 2023. AML was determined to be an entity under common control, and the transaction was considered immaterial due to the nominal assets and liabilities at the time of acquisition.

Rent Pay operates principally in South Africa and engages in software development and licensing and provides services to the credit provider industry.

2. Summary of Significant Accounting Policies
a) Basis of Presentation
--- ---

These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year end is February 28. The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, Rent Pay and Huntpal LLC, and its controlled subsidiaries, Miway and AML. The Company owns 48% of Miway and 51% of AML. All significant intercompany transactions and accounts have been eliminated in consolidation.

b) Interim Financial Statements

The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited consolidated financial statements and notes thereto. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year end February 28, 2025, have been omitted.

c) Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to useful life and recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

d) Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of August 31, 2025, the Company does not have sufficient revenues to execute its business plan. The Company intends to fund operations through equity financing arrangements. There is no assurance that this will be successful. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

F-7
e) Segment Information
--- ---

In accordance with the provisions of ASC 280-10, “Disclosures about Segments of an Enterprise and Related Information”, the Company is required to report financial and descriptive information about its reportable operating segments. The Company has one operating segment as of August 31, 2025, and February 28, 2025. The Company manages its operations as a single operating segment for the purpose of assessing performance and making operating decisions. Accordingly, all assets are considered to relate to the single operating segment and are consistent with the total assets presented on the Company’s consolidated balance sheet. The Company’s Chief Operating Decision Maker (“CODM”) is its executive management committee. The CODM allocates resources and evaluates the performance of the Company using information about combined net income from operations. All significant operating decisions are based upon an analysis of the Company as one operating segment, which is the same as its reporting segment.

f) Recent Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect and that may impact its unaudited consolidated financial state ments and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

3. Property and Equipment, Net

Property and equipment, net, consists of the following:

Cost Accumulated Depreciation August 31,<br><br>2025<br><br>Net Carrying Value February 28,<br><br>2025<br><br>Net Carrying Value
Computer equipment $ 15,472 (13,698 ) $ 1,774 $ 1,912
Computer software 206,000 (206,000 ) 5
Furniture and fixtures 10,397 (9,098 ) 1,299 1,548
Motor vehicle 25,609 (15,006 ) 10,603 12,114
Office equipment 4,467 (4,250 ) 217 333
Total $ 261,945 $ (248,052 ) $ 13,893 $ 15,912

During the six months ended August 31, 2025, the Company recorded depreciation expense of $3,475 (2024 – $3,855). During the six months ended August 31, 2025, the Company acquired $830 (2024 - $nil) of computer equipment.

4. Right-Of-Use Assets, Net

Right-of-use assets, net, consist of the following:

Cost Accumulated Amortization August 31,<br><br>2025<br><br>Net Carrying<br><br>Value February 28,<br><br>2025<br><br>Net Carrying<br><br>Value
Right-of-use building (operating lease) $ 61,038 $ (7,319 ) $ 53,719 $ 59,716

During the six months ended August 31, 2025, the Company recorded rent expense of $11,562 (2024 – $10,679) related to Company’s right-of-use building.

5. Due to Related Parties
a) On March 24, 2021, the Company entered into a promissory note with the Chief Executive Officer (“CEO”) of the Company for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 24, 2022. As at August 31, 2025, the outstanding principal is $10,000 (February 28, 2025 – $10,000) and the Company has recognized accrued interest of $4,441 (February 28, 2025 – $3,937), which is included in due to related parties.
--- ---
b) On September 7, 2021, the Company entered into a promissory note with the Company’s CEO for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 7, 2022. As at August 31, 2025, the outstanding principal is $10,000 (February 28, 2025 – $10,000) and the Company has recognized accrued interest of $3,984 (February 28, 2025 – $3,479) which is included in due to related parties.
--- ---
c) On February 11, 2022, the Company entered into a promissory note with the Company’s CEO for $20,000, which is unsecured, bears interest of 10% per annum and matured on February 11, 2023. As at August 31, 2025, the outstanding principal is $20,000 (February 28, 2025 – $20,000) and the Company has recognized accrued interest of $7,107 (February 29, 2024 – $6,099), which is included in due to related parties.
--- ---
d) On April 14, 2021, the Company entered into a promissory note with a company controlled by a significant shareholder of the Company for $26,000, which is unsecured, bears interest of 10% per annum and matured on October 13, 2023. As at August 31, 2025, the outstanding principal is $26,000 (February 28, 2025 – $26,000) and the Company has recognized accrued interest of $11,397 (February 28, 2025 – $10,087), which is included in due to related parties.
--- ---
F-8
---
e) On February 11, 2022, the Company entered into a promissory note with a company controlled by a significant shareholder of the Company for $130,000, which is unsecured, bears interest of 10% per annum and matures on <br>February 11, 2023<br>. As at August 31, 2025, the outstanding principal is $130,000 (February 28, 2025 – $<br>130,000<br>) and the Company has recognized accrued interest of $46,194 (February 28, 2025 – $39,641), which is included in due to related parties.
--- ---
f) During the year ended February 28, 2022, a third-party lender purchased a promissory note from a company controlled by a significant shareholder of the Company in the amount of $15,000, which is unsecured, bears interest of 10% per annum and matured on <br>October 13, 2023<br>. As at August 31, 2025, the outstanding principal is $15,000 (February 28, 2025 – $<br>15,000<br>) and the Company has recognized accrued interest of $6,575 (February 28, 2025 – $<br>5,819<br>), which is included in due to related parties.
--- ---
g) On May 2, 2022, the Company entered into a promissory note with a company controlled by a significant shareholder of the Company for $25,000, which is unsecured, bears interest of 10% per annum and matured on March 2, 2023. As at August 31, 2025, the outstanding principal is $25,000 (February 28, 2025 – $<br>25,000<br>) and the Company has recognized accrued interest of $8,336 (February 28, 2025 – $<br>7,075<br>), which is included in due to related parties.
--- ---
h) On September 9, 2022, the Company entered into a promissory note with a company controlled by a significant shareholder of the Company for $15,000, which is unsecured, bears interest of 10% per annum and matured on September 9, 2023. As at August 31, 2025, the outstanding principal is $15,000 (February 28, 2025 – $<br>15,000<br>) and the Company has recognized accrued interest of $4,467 (February 28, 2025 – $<br>3,711<br>), which is included in due to related parties.
--- ---
i) On January 31, 2025, the Company entered into a promissory note with a company controlled by a significant shareholder of the Company for $50,000, which is unsecured, bears interest of 10% per annum and matures on January 31, 2027. As at August 31, 2025, the outstanding principal is $50,000 (February 28, 2025 - $<br>50,000<br>) and the Company has recognized accrued interest of $2,904 (February 28, 2025 – $<br>383<br>), which is included in due to related parties.
--- ---
j) On March 3, 2025, the Company entered into a promissory note with a company controlled by a significant shareholder of the Company for $50,000, which is unsecured, bears interest of 10% per annum and matures on March 3, 2027. As at August 31, 2025, the outstanding principal is $50,000 and the Company has recognized accrued interest of $2,479, which is included in due to related parties.
--- ---
k) On May 9, 2025, the Company entered into a promissory note with a company controlled by a significant shareholder of the Company for $29,000, which is unsecured, bears interest of 10% per annum and matures on May 9, 2027. As at August 31, 2025, the outstanding principal is $29,000 and the Company has recognized accrued interest of $906, which is included in due to related parties.
--- ---
l) On May 22, 2025, the Company entered into a promissory note with a company controlled by a significant shareholder of the Company for $41,000, which is unsecured, bears interest of 10% per annum and matures on May 22, 2027. As at August 31, 2025, the outstanding principal is $41,000 and the Company has recognized accrued interest of $1,135, which is included in due to related parties.
--- ---
m) On <br>July 23, 2025<br>, the Company entered into a promissory note with a company controlled by a significant shareholder of the Company for $50,000, which is unsecured, bears interest of 10% per annum and matures on July 23, 2027. As at August 31, 2025, the outstanding principal is $50,000 and the Company has recognized accrued interest of $534, which is included in due to related parties.
--- ---
n) As at August 31, 2025, the Company owes a total of $610 (February 28, 2025 – $<br>600<br>) to officers of the Company for advances, which are unsecured, non-interest bearing and due on demand.
--- ---
o) During the six months ended August 31, 2025, the Company incurred salary expenses of $55,120 (R<br>996,370<br>) (2024 – $57,434 (R<br>1,604,887<br>) to the CEO of the Company.
--- ---
p) During the six months ended August 31, 2025, the Company incurred directors’ fees of $68,500 (2024 – $<br>50,000<br>) to a<br><br>Director and COO of the Company<br><br>pursuant to a Director Agreement (Note 10(b)).
--- ---
q) During the six months ended August 31, 2025, the Company incurred directors’ fees of $2,075 (R<br>37,500<br>) (2024 – $2,437 (R<br>45,000<br>)) to a Director of the Company.
--- ---
r) During the six months ended August 31, 2025, the Company incurred management fees of $<br>nil<br> (2024 - $<br>116,664<br>) to the Director and former Chief Operating Officer (“COO”) of the Company pursuant to a Director and Officer Agreement (Note 10(b)).
--- ---
F-9
---
6. Notes Payable
--- ---
a) On May 20, 2020, the Company entered into a promissory note with a third-party lender for $25,000, which is unsecured, bears interest of 10% per annum and matured on May 20, 2023. As at August 31, 2025, the Company has recognized accrued interest of $13,212 (February 28, 2025 –<br><br>$<br><br>11,952), which is included in accounts payable and accrued liabilities.
--- ---
b) On May 27, 2020, the Company entered into a promissory note with the U.S. Small Business Administration for $77,800, which is secured by the assets of the Company, bears interest of 3.75% per annum and matures on May 27, 2050. Instalment payments, including principal and interest, of $<br>380<br>per month will begin 12 months from the date of the promissory note. As at August 31, 2025, the Company has recognized accrued interest of $<br>14,583<br>(February 28, 2025 – $<br>13,112)<br>, which is included in accounts payable and accrued liabilities.
--- ---
c) On October 22, 2021, the Company entered into a promissory note with a third-party lender for $25,500, which is unsecured, bears interest of 10% per annum and matured on October 13, 2023. As at August 31, 2025, the Company has recognized accrued interest of $9,844<br><br>(February 28,<br><br>2025 –<br><br>$8,558), which is<br><br>included in accounts payable and accrued liabilities.
--- ---
7. Lease Liabilities
--- ---

On February 1, 2025, the Company entered a one-year lease with a two-year renewal option for office space in South Africa. Rental payments are due at the beginning of each month and increase at an annual escalation rate of 6%. The base monthly rental rate is $1,907 (R34,832). The interest rate underlying the obligation in the lease was 11% per annum.

The following is a schedule by years of future minimum lease payments under the remaining finance leases together with the present value of the net minimum lease payments as of August 31, 2025:

Years ending February 28: Building Lease<br><br>(Operating Lease)
2026 $ 12,010
2027 25,212
2028 24,387
Net minimum lease payments 61,609
Less: amount representing interest payments (7,890 )
Present value of net minimum lease payments 53,719
Less: current portion (19,530 )
Long-term portion $ 34,189
8. Common Stock
--- ---

Share transactions for the six months ended August 31, 2025:

The company accrued 100,000 shares of common stock issuable with a fair value of $68,500 pursuant to Director Agreements (Note 10(a) and Note 10(b)).

Share transactions for the six months ended August 31, 2024:

a) On June 13, 2024, the Company issued 220,000 shares of common stock with a fair value of $147,400 to acquire the remaining 49% non-controlling interest in Huntpal LLC. At the date of acquisition, the carrying value of the non-controlling interest was $nil, resulting in a loss of $147,180 which was recognized against additional paid-in capital.
b) On July 22, 2024, the Company issued <br>200,000<br>shares of common stock for proceeds of $100,000.
--- ---
c) The Company accrued 166,664 shares of common stock issuable with a fair value of $166,664 pursuant to a Director Agreement (Note 10(a)) and a Director and Officer Agreement (Note 10(b)).
--- ---
F-10
---
9. Concentrations
--- ---

The Company’s revenues were concentrated among two customers for the six months ended August 31, 2025, and two customers for the six months ended

August 31

, 2024.

Customer Six months<br><br>Ended<br><br>August 31, 2025
1 24%
2 9%
Customer Six months<br><br>Ended<br><br>August 31, 2024
--- ---
1 32%
2 14%

The Company’s receivables were concentrated among two customers as at August 31, 2025, and three customers as at February 28, 2025:

Customer August 31,<br><br>2025
1 42%
2 13%
Customer February 28,<br><br>2025
--- ---
1 27%
2 20%
3 18%
10. Commitments and Contingencies
--- ---
a) On September 1, 2022, the Company entered into an agreement with a Director of the Company for a term of 12 months. In consideration for the services to be provided, the Company agreed to pay the Director 100,000 restricted shares of common stock that will vest bi-monthly over the 12 months. During the year ended February 28, 2023, the Company recognized board member compensation of $40,000, representing the fair value of 50,000 shares of common stock issuable for services rendered for the period from September 2022 to February 2023. During the year ended February 28, 2023, the Company issued 33,333 of the 50,000 shares issuable, leaving a balance of 16,667 shares still issuable at February 28, 2023. During the year ended<br><br>February 29, 2024<br><br>, the Company recognized board member compensation of $40,000, representing the fair value of 50,000 shares of common stock issuable for services rendered for the period from March 2023 to August 2023. During the year ended<br><br>February 29, 2024<br><br>, another 50,000 shares were issued.
--- ---

On August 16, 2023, the Company extended its agreement with the Director for a new term of 12 months, effective September 1, 2023. In consideration of services to be rendered, the Company shall pay the director 100,000 restricted shares of common stock, of which 50,000 shares will vest every 6 months over the term. Pursuant to the terms of the extended agreement, the Company recognized board member compensation of $50,000, representing a fair value of 50,000 shares of common stock issuable for services rendered for the period from March 2024 to August 2024. On February 26, 2025, the Company issued the 50,000 shares of common stock issuable.

On September 1, 2024, the Company extended its agreement with the Director for a new term of 24 months, effective September 1, 2024. In consideration of services to be rendered, the Company shall pay the director 200,000 restricted shares of common stock, of which 100,000 shares will vest every 12 months over the term. Pursuant to the terms of the extended agreement, the Company recognized board member compensation of $33,500, representing a fair value of 50,000 shares of common stock issuable for services rendered for the period from September 2024 to February 2025. Pursuant to the terms of the extended agreement, the Company recognized board member compensation of $33,500, representing a fair value of 50,000 shares of common stock issuable for services rendered for the period from March 2025 to August 2025.

As at

August 31, 2025

, a total of 100,000 shares (February 28, 2025 – 50,000 shares) of common stock remain issuable to the director.

F-11
b) On March 1, 2023, the Company entered into agreements with a Director and Chief Operating Officer of the Company for director services and management services for a term of 12 months and 3 years, respectively. In consideration for the services to be provided as a director, the Company agreed to pay the Officer and Director 100,000 restricted shares of common stock that will vest bi-monthly over the 12 months. In consideration for the services to be provided as the COO, the Company also agreed to pay the Officer and Director an additional 700,000 shares of common stock that will vest quarterly with 12 equal payments of 58,333 shares. During the year ended February 29, 2024, the Company recognized management fees of $233,330 and board member compensation of $100,000, representing the fair value of 333,330 shares of common stock issuable for services rendered for the period from March 2023 to February 2024. The Company did not renew the Officer Agreement and on February 26, 2025, issued 250,000 shares of common stock with a fair value of $250,000.
--- ---

On March 1, 2024, the Company extended its agreement with the Director for a new term of 30 months, effective March 1, 2024. In consideration of services to be rendered, the Company shall pay the director 250,000 restricted shares of common stock, of which 100,000 shares will vest on or about September 1, 2025, with the remaining 150,000 shares vesting on or about September 1, 2026. Pursuant to the terms of the extended agreement, the Company recognized board member compensation of $70,000 representing a fair value of 100,000 shares of common stock issuable for services rendered for the period from March 2024 to February 2025. Pursuant to the terms of the extended agreement, the Company recognized board member compensation of $35,000 representing a fair value of 50,000 shares of common stock issuable for services rendered for the period from March 2025 to August 2025.

As at August 31, 2025, a total of 150,000 (February 28, 2025 – 100,000 shares) shares of common stock remain issuable to the officer and director.

11. Deposit

On October 15, 2021, the Company paid a R800,000 deposit to establish an electronic funds transfer debit facility with a vendor, which does not require a physical facility. During the year ended February 29, 2024, R600,000 of the deposit was returned to the Company. As at August 31, 2025, the balance of the deposit was $11,268 (R200,000) (February 28, 2025 – $10,807 (R200,000). The deposit will remain for as long as the Company uses the facility.

12. Subsequent Event

Management has evaluated subsequent events through the date that these financial statements were issued, and none were identified.

F-12

UPAY, Inc. is referred to herein as “we,” “our,” “us,” or the “Company.”

Management’s Discussion and Analysis of Financial Condition and Results of Operations – 3 Month Periods Ending August 31, 2025 and August 31, 2024.

Reliance Upon One or a Few Customers

Concentrations

Our revenues were concentrated among two customers for the six months ended August 31, 2025, and two customers for the six months ended

August 31

, 2024.

Customer Six months<br><br> <br>Ended<br><br> <br>August 31, 2025
1 24%
2 9%
Customer Six months<br><br> <br>Ended<br><br> <br>August 31, 2024
--- ---
1 32%
2 14%

The Company’s receivables were concentrated among two customers as at August 31, 2025, and three customers as at February 28, 2025:

Customer August 31,<br><br> <br>2025
1 42%
2 13%
Customer February 28,<br><br> <br>2025
--- ---
1 27%
2 20%
3 18%

Trends and Uncertainties

Our business is subject to the following trends and uncertainties:

· Whether our system will be adaptable to US needs
· Whether we will develop interest in our software system in the US
--- ---
· The level of activity of credit facilities and their need for our software
--- ---

Going Concern

Our financial statements have been prepared on a going concern basis which assumes that we will be able to realize our assets and discharge its liabilities and commitments in the normal course of business for the foreseeable future. We had an accumulated deficit of ($2,422,489) at August 31, 2025. As of August 31, 2025, we do not have revenues sufficient to execute our business plan. We intend to fund operations through equity financing arrangements; however, there is no assurance that we will be successful.

2

Results of Operations: For the 3 months ended August 31, 2025 and August 31, 2024

Revenues

Our revenues for the 3-month period ended August 31, 2025 and 2024 were $188,947 and $168,071, respectively, reflecting increased revenues of $20,876. The $20,876 of increased revenues is primarily attributable to growth in our South African transactional revenue.

Net Loss/Profit

We had a net loss of $117,252 and a net loss of $191,324 for the 3-months ended August 31, 2025 and 2024, respectively, reflecting a decreased net loss of $74,072, which increased net loss is primarily attributable to a reduction in general and administrative expenses and growth in South African transactional revenue.

Expenses

We incurred total expenses of $249,017 and $302,897 respectively, for the 3-month period ended August 31, 2025 and 2024, reflecting decreased expenses of $53,880, which is primarily attributable to a decrease in general and administrative expenses.

Results of Operations: For the 6 months ended August 31, 2025 and August 31, 2024

Revenues

Our revenues for the 6-month period ended August 31, 2025 and 2024 were $359,361 and $425,320, respectively, reflecting decreased revenues of $65,959. The decreased revenues of $65,959 is primarily attributable to a reduction in transactional revenue in our South African business, in the first three months of the period.

Net Loss/Profit

We had a net loss of $259,238 and a net loss of $342,001 for the 6-months ended August 31, 2025 and 2024 , respectively, reflecting a decrease net loss of $82,763, which decreased net loss is primarily attributable to a reduction in general and administrative expenses in the period.

Expenses

We incurred total expenses of $507,449 and $569,811, respectively, for the 6-month period ended August 31, 2025 and 2024, reflecting decreased total expenses of $62,362, which is primarily attributable to a decrease in general and administrative expenses.

Liquidity and Capital Resources

We had working capital of ($409,379) on August 31, 2025 and working capital of ($386,487) at our fiscal year end of February 28, 2025, representing decreased working capital of $22,892.

Our net cash used in operating activities was ($188,768) and ($651,056) for the 6 months ended August 31, 2025 and 2024 reflecting decreased net cash used in operating activities of $462,288.

Our net cash used in investing activities were ($830) and ($0), respectively, for the 6 months ended August 31, 2025 and 2024, reflecting decreased net cash used in investing activities of $830.

Our net cash provided by financing activities was $170,000 and $100,000 for the 6-month period ended August 31, 2025 and 2024, respectively, reflecting increased net cash provided by financing activities of $70,000.

3

Off-Balance sheet arrangements

None.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk.

Not applicable

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer/Chief Accounting Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by SEC Rule 15d-15(b), we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective in providing reasonable assurance in the reliability of our report as of the end of the period covered by this report. This is because we have not sufficiently developed our segregation of duties and we do not have an audit committee.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We will continue to evaluate the effectiveness of internal controls and procedures on an on-going basis.

4

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

We know of no material pending legal proceedings to which our company or our subsidiary is a party or of which any of our properties, or the properties of our subsidiary, is the subject. In addition, we do not know of any such proceedings contemplated by any governmental authorities.

We know of no material proceedings in which any of our directors, officers or affiliates, or any registered or beneficial stockholder is a party adverse to our us or has a material interest adverse to our company or our subsidiary.

Item 1A. Risk Factors

As a smaller reporting company, we are not required to provide risk factors.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3.  Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures.

None

Item 5. Other information

None.

Item 6. Exhibits.

EXHIBIT INDEX

Exhibit
Number Description
31.1 Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
5
---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 10 , 2025

UPAY, INC.
By: /s/  Jaco C. Folscher
Jaco C. Folscher
Chief Executive Officer
(Principal Executive Officer & Chief
Executive Officer)
By: /s/ Jaco C. Folscher
--- ---
Jaco C. Folscher
Chief Financial Officer
(Chief Financial Officer/Chief
Accounting Officer)
6
---

EXHIBIT 31.1

CERTIFICATION

CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Jaco C. Folscher, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of UPAY, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
--- ---
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
--- ---
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
--- ---
5. The registrants’ other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
--- ---
(a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
--- ---
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
--- ---

Date: October 10, 2025

/s/ Jaco C. Folscher
Jaco C. Folscher
(Principal Executive Officer &<br><br>Chief Executive Officer)

EXHIBIT 31.2

CERTIFICATION

CHIEF FINANCIAL OFFICER/CHIEF ACCOUNTING OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Jaco C. Folscher, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of UPAY, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
--- ---
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
--- ---
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
--- ---
5. The registrants’ other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
--- ---
(a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
--- ---
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
--- ---

Date: October 10, 2025

/s/  Jaco C. Folscher
Jaco C. Folscher
Chief Financial Officer/Chief<br><br>Accounting Officer
(Principal Financial Officer and<br><br>Principal Accounting Officer)

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), the undersigned officer of UPAY, Inc. (the “Company”), does hereby certify, to such officer’s knowledge, that:

The Quarterly Report on Form 10-Q for the quarter ended August 31, 2025 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in the Form 10-Q.

Date: October 10, 2025

/s/ Jaco C. Folscher
Jaco C. Folscher
Principal Executive Officer/Chief<br><br>Executive Officer
(Principal Executive Officer and<br><br>Chief Executive Officer)

EXHIBIT 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), the undersigned officer of UPAY, Inc. (the “Company”), does hereby certify, to such officer’s knowledge, that:

The Quarterly Report on Form 10-Q for the quarter ended August 31, 2025 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in the Form 10-Q.

Date: October 10, 2025
/s/ Jaco C. Folscher
Jaco C. Folscher
Chief Financial Officer/Chief<br><br>Accounting Officer
(Principal Financial Officer/Chief Financial<br><br>Officer/Principal Accounting Officer)

The foregoing certifications are being furnished as an exhibit to the Form 10-Q pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and, accordingly, is not being filed as part of the Form 10-Q for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.