8-K

USCB FINANCIAL HOLDINGS, INC. (USCB)

8-K 2025-10-28 For: 2025-10-28
View Original
Added on April 06, 2026

1

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON,

D.C. 20549

__________________________

FORM

8-K

__________________________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act

of 1934

Date of Report (Date of earliest event reported):

October 28, 2025

__________________________

USCB Financial Holdings, Inc.

(Exact name of Registrant as Specified in Its Charter)

__________________________

Florida

001-41196

87-4070846

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

2301 N.W. 87th Avenue

,

Doral

,

Florida

33172

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone

Number, Including Area Code: (

305

)

715-5200

__________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation

of the registrant under

any of the following provisions:

Written communications pursuant

to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a

-12)

Pre-commencement communications pursuant to Rule 14d-2(b)

under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange

Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Class A common stock, $1.00 par value per share

USCB

The Nasdaq Stock Market LLC

Indicate by

check mark

whether the

registrant is

an emerging

growth company

as defined

in Rule

405 of

the Securities

Act of

1933

(§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b

-2 of this chapter).

Emerging growth company

If

an

emerging

growth

company,

indicate

by

check

mark

if

the

registrant

has

elected

not

to

use

the

extended

transition

period

for

complying with any new or revised financial accounting standards provided

pursuant to Section 13(a) of the Exchange Act.

2

Item 7.01. Regulation FD Disclosure.

USCB Financial Holdings, Inc. (“the Company”)

is filing an investor presentation (the “Presentation”), which will be

used by

the

management

team

for

presentations

to

investors

and

others.

A

copy

of

the

Presentation

is

attached

hereto

as

Exhibit

99.1

and

incorporated

herein

by

reference.

The

Presentation

is

also

available

on

the

Company’s

website

at

investors.uscenturybank.com.

Information contained herein, including Exhibit 99.1,

is being furnished and shall not be deemed “filed” for the purposes of

Section 18

of the Securities Exchange Act of 1934,

as amended (“the Exchange Act”), or otherwise subject

to the liability of such section, and

shall

not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended,

or the Exchange Act, regardless of

any general incorporation language in such filing, except as shall be

expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.

Description

99.1

USCB Financial Holdings, Inc. Investor Presentation Q3 2025

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

3

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly

caused this report to be signed on

its behalf by the undersigned hereunto duly authorized.

USCB Financial Holdings, Inc.

By:

/s/ Robert Anderson

Name:

Robert Anderson

Title:

Chief Financial Officer

Date: October 28, 2025

exhibit991

exhibit991p1i0

Exibit 99.1

USCB FINANCIAL HOLDINGS INVESTOR PRESENTATION

THIRD QUARTER 2025 NASDAQ: USCB

exhibit991p2i0

FORWARD-LOOKING STATEMENTS This presentation

may contain statements that are not historical in nature and are

intended to be, and are hereby identified as, forward-looking statements

for purposes of the safe harbor provided by Section 21E of the

Securities Exchange Act of 1934, as amended. Forward-looking statements

are those that are not historical facts. The words “may,” “will,”

“anticipate,” “could,” “ should,” “would,” “believe,” “contemplate,”

“expect,” “aim,” “plan,” “estimate,” “continue,” “seek,” and

“intend,” the negative of these terms, as well as other similar words and expressions

of the future, are intended to identify forward-looking statements. These

forward-looking statements include, but are not limited to, statements

related to our projected growth, anticipated future

financial performance, and management’s long-term performance

goals, as well as statements relating to the anticipated effects

on our results of operations and financial condition from expected or potential

developments or events, or business and growth strategies, including

anticipated internal growth and potential balance sheet

restructuring. All numbers included in this presentation are unaudited

unless otherwise noted. These forward-looking statements involve

significant risks and uncertainties that could cause our actual

results to differ materially from those anticipated in such statements.

Potential risks and uncertainties include, but are not limited to: the

strength of the United States economy in general and the strength

of the local economies in which we conduct operations; our

ability to successfully manage interest rate risk, credit risk, liquidity

risk, and other risks inherent to our industry; the accuracy

of our financial statement estimates and assumptions, including the estimates

used for our allowance for credit losses and deferred tax asset

valuation allowance; the efficiency and effectiveness of our

internal

control procedures and processes; our ability to comply with the extensive

laws and regulations to which we are subject, including the laws for

each jurisdiction where we operate; adverse changes

or conditions in the capital and financial markets, including actual or potential

stresses in the banking industry; deposit attrition and the level of

our uninsured deposits; legislative or regulatory changes and changes,

including the enactment of the One Big Beautiful Bill, in accounting

principles, policies, practices or guidelines, including the on-going effects

of the implementation of the Current Expected Credit Losses (“CECL”)

standard; the lack of a significantly diversified loan portfolio and

our concentration in the South Florida market, including the risks

of geographic, depositor, and industry concentrations, including

our concentration in loans secured by real estate, in particular,

commercial real estate; the effects of climate change; the concentration

of ownership of our common stock; fluctuations in the price of our

common stock; our ability to fund or access the capital markets

at attractive rates and terms and manage our growth, both organic

growth as well as growth through other means, such as future

acquisitions; inflation, interest rate, unemployment rate, and

market and monetary fluctuations; the effects of potential new or

increased tariffs, retaliatory tariffs and trade restrictions; the

impact of international hostilities and geopolitical events; increased

competition and its effect on the pricing of our products and services

as well as our net interest rate spread and net interest margin; the

loss of key employees; the effectiveness of our risk management strategies,

including operational risks, including, but not limited to, client,

employee, or third-party fraud and security breaches; and other risks

described in this presentation and other filings we make with the

Securities and Exchange Commission (“SEC”). All

forward-looking statements are necessarily only estimates of future

results, and there can be no assurance that actual results will not differ

materially from expectations. Therefore, you are cautioned

not to place undue reliance on any forward-looking statements. Further,

forward-looking statements included in this presentation are

made only as of the date hereof, and we undertake no obligation to

update or revise any forward-looking statements to reflect events or

circumstances occurring after the date on which the statements are

made or to reflect the occurrence of unanticipated events, unless required

to do so under the federal securities laws. You should

also review the risk factors described in the reports USCB Financial

Holdings, Inc. has filed or will file with the SEC. Non-GAAP

Financial Measures This presentation includes financial information

determined by methods other than in accordance with generally

accepted accounting principles (“GAAP”). This financial information

includes certain operating performance measures. Management

has included these non-GAAP financial measures because it believes

these measures may provide useful supplemental information for evaluating

the Company’s expectations and underlying performance

trends. Further, management uses these measures in managing and evaluating

the Company’s business and intends to refer to them in discussions

about our operations and performance. Operating performance

measures should be viewed in addition to, and not as an alternative

to or substitute for, measures determined in accordance

with GAAP, and are not necessarily comparable to non-GAAP measures

that may be presented by other companies. Reconciliations of

these non-GAAP measures to the most directly comparable GAAP measures

can be found in the Non-GAAP financial measures reconciliation

tables included in this presentation. 2

exhibit991p3i0

TABLE OF CONTENTS 1 who we are 2 growth strategy 3 financial

review 4 appendix 3

exhibit991p4i0

WE ARE A RELATIONSHIP-FIRST BANK Company Overview

Founded in 2002, U.S. Century Bank is a state-chartered bank

headquartered in South Florida. 8th largest Florida headquartered

bank by deposits in Miami Dade County as of June 30, 2025.(1) Its

holding company formed in December 2021, USCB Financial Holdings,

Inc. (NASDAQ: USCB) is included in the Russell 3000 Index.

The Bank conducted its initial public offering in July 2021,

raising $40.0 million in equity capital. Full-service commercial

bank offering products and services tailored to meet the needs

of small-to-medium sized businesses, entrepreneurs and professionals

in South Florida (Miami-Dade, Broward, and Palm Beach

counties) SBA preferred lender, ranked as a top SBA 7(a)

community bank lender in Miami-Dade and Broward. (2) 5-star Bauer

Financial rating. ASSETS $2.8B LOANS(3) $2.1B DEPOSITS

$2.5B EQUITY $209M NPA/ASSETS 0.05% TOTAL

RBC(4) 14.20% ROAA(5) 1.27% EPS(6) $0.45 For the Company as

of September 30, 2025. Commercial Banking Focused on servicing

small/medium-sized businesses within branch footprint Offer

relationship-focused retail deposit products to owners and operators

of SMBs Ability for customers to access accounts through online and

mobile banking platforms Credit products include Asset-Based Loans,

Lines of Credit and Term Loans Provide Treasury

Management services to clients Relationship-driven with flexible solutions

tailored to each client’s need South Florida 10 Branches

(1) FDIC Deposit Market Share Report as of 6/30/25. (2) Per

SBA loan approval by state and lender report as of October 2025. (3) Loan

amounts include deferred fees/costs. (4) Company’s regulatory capital

ratio which is provided for informational purposes; the Company,

as a small bank holding company, is not subject to regulatory

capital requirements. (5) Based on third

quarter 2025. Annualized. (6) Fully Diluted EPS for the quarter

ended September 30, 2025. 4

exhibit991p5i0

LOCATED IN A VIBRANT ECONOMY Florida is one of

the largest business markets in the country According to the U.S.

Small Business Administration’s October 2024 report, Florida ranks

second among states with the largest SBA loan production (6,559

loans) and third in SBA lending amount ($3.5 billion). Enterprise

Florida reported Florida had the lowest unemployment rate amongst

the top ten largest states as of November 2024; Florida continues

to maintain one of the lowest unemployment rates compared to the natio

nal rate. According to CNBC, Florida ranked #5 in 2024 for business,

published July 2024. The tri-county area of Miami-Dade, Broward

and Palm Beach is the premier market within the state of Florida

According to the U.S. Small Business Administration’s, Miami

-Dade MSA accounts for more than 1/3 of small businesses in

the state of Florida as of December 2024. A diverse and vibrant

economy Miami-Dade MSA has a rapidly growing population. The

Miami-Dade MSA represents over 6 million residents and will reach

close to 7 million by 2025. Business-friendly tax structures, no personal

income tax and a reasonable cost of living attract businesses to Florida.

September 2024, 22 Fortune 500 companies are in Florida, with

11 in the Miami-Dade MSA. Sources: U.S. Small Business

Administration’s Office of Advocacy for 2024, Enterprise

Florida, U.S. Bureau of Labor Statistics, Fortune Magazine,

CNBC, Miami-Dade Beacon Council. 5

exhibit991p6i0

ATTRACTIVE DEMOGRAPHICS Florida remains the state

with the highest population growth, adding nearly 1 million residents

between 2022 and 2024(1) 6th place GDP growth in the U.S.,

160 bps above national average in 1st quarter of 2024 (2) Unemployment

rate was 3.4% compared to the national rate of 4.1% as of December

2024 (3) The labor force was up 3% percent (+40,298) over the year

in May 2024 (4) 10% projected increase of Florida per Capita Personal

Income from 2023 to 2025 (5) Palm Beach County 2.9% unempl

oyment rate, below national average (6) Broward County 2.8%

unemployment rate, below national average (6) Miami-Dade County

2.2% unemployment rate, below national average (6) In Miami-Dade

County, international trade was up 29.2% in the first half 2024;

trade value totaled $55 billion. (7) United States Census Bureau

(1) U.S. Bureau of Economic Analysis Q1 2024 (2) U.S. Bureau

of Labor Statistics January 2025 (3) FloridaCommerce June Press

Release 2024 (4) Office of Economic and Demographic Research

Florida (5) U.S. Bureau of Labor Statistics Miami, FL, Area Economic

Summary as of May 2024 (6) Regulatory & Economic Resources

Department. Data compares 1st half 2024 vs. 1st half 2020. 6

exhibit991p7i0

SEASONED MANAGEMENT Luis de la Aguilera Chairman,

President & CEO Previously President & CEO of TotalBank 41+

years in banking

Rob Anderson Chief Financial Officer Previously CFO of Capstar

Financial Holdings 19+ years in banking Bill Turner Chief Credit Officer

Previously CCO of Interamerican Bank 36+ years in banking Oscar

Gomez Head of Global Banking Division Previously at Regions Bank

31+ years in banking Maricarmen Logroño Chief Risk Officer

Previously at Doral Bank 21+ years in banking Nicholas Bustle

Chief Lending Officer Previously at Valley Bank 36+ years

in banking Andres Collazo Director of Operations & IT Systems Previously

at TotalBank 34+ years in banking Martha Guerra-Kattou

Director of Sales & Marketing Previously at TotalBank 31+

years in banking Seasoned Management Team with Local

Banking Experience 7

exhibit991p8i0

ACCOMPLISHED BOARD OF DIRECTORS Luis de la Aguilera

Chairman, President & CEO Previously President & CEO of TotalBank

Director

since 2016 Aida Levitan VOOVVV Board Member President the

Levitan Group Director since 2013 Kirk Wycoff Board Member

Managing Partner, Patriot Financial Partners, L.P. Director

since 2015 Howard Feinglass Board Member Managing Partner,

Priam Capital Director since 2015 Ramón Abadin Board Member

Partner, Ramon A. Abadin P.A. Director since 201 7

Bernardo Fernandez, Jr. Board Member CEO, Baptist Health Medical

Group Director since 201 7 Ramon A. Rodriguez, CPA

Board Member Chairman and Chief Executive Officer Cable Insurance

Director since 2022 Robert Kafafian Board Member Founder, Chairman

& Chief Executive Officer The Kafafian Group, Inc. Director

since 2022 Maria C. Alonso Board Member CEO and Regional Dean

of Northeastern University, Miami Campus Director since 2022 Highly

Accomplished and Aligned Board with Complementary Track

Records 8

exhibit991p9i0

OUR STRATEGY Organic Loan Growth: Take advantage

of platform that we have developed post 2015 recapitalization, capitalize

on fragmented Miami-Dade MSA community banking market, and

continue to build market share Capitalize on inherent advantages

over smaller community banks which lack our product expertise and

breadth of service Due to significant consolidation, there exists a

base of potential clients that desire to partner with a bank that

is locally headquartered Team Lift-outs: Continue to bring

in top tier talent to U.S. Century Bank, with teams attracted

to culture, public currency and local decision making Overall growth success

will depend upon our ability to attract, retain, develop, incentivize,

and reward the human capital necessary to execute growth strategy

Attractive stock-based incentive compensation to attract top tier

talent Asset purchases Portfolio loan purchases; opportunistic

to complement organic growth initiatives Net capital can serve as

dry powder to facilitate meaningfully sized portfolio acquisitions

Proactively evaluating portfolio opportunities that are consistent with

USCB’s credit philosophy Strategic Acquisitions: Become

an active acquirer for Florida banks looking to find a partner Focused

on strategic, financially attractive acquisitions which support USCB’s

organic growth strategy without compromising the risk profile

Numerous potential partners in Miami-Dade MSA that may seek

liquidity USCB is positioned to offer stock consideration 9

exhibit991p10i0

BUSINESS VERTICALS Differentiated Banking Product Offerings

and Services Private Client Group (1) $296MM Deposits Deposit aggregating

focus/strategy. Tailored products & services for professionals,

professional firms, business owners, and affluent individuals and

their families. PCG also provides concierge-level banking service

for the legal and healthcare sectors delivering financial solutions

designed specifically for these professionals. Yacht Lending

$204MM Loans Yacht financing for larger vessels, transaction

range is $750k -$7.5MM. Brokered oriented business, 3 vendor

approved brokers. Member of the National Marine Lenders Association.

Launched this new vertical in 2022. Association Banking

$127MM Depostis / $111MM Loans Deposit aggregating focus/strategy

Banking for Homeowner Associations and Property Managers.

Offer deposit collection services and esoteric lending solutions ranging

from insurance premium and large capital improvement

s

financing. Significant lending capacity to target large credits.

SBA/Small Business Lending $52MM Loans/$804K Gain of

sale of Loans Relationship-oriented business focused on delivering

fast loan commitments to small and medium-sized enterprises.

Predominately small business line of credits and CD secured loans. Affordable

SBA loan provider. Approved by the SBA to participate in

the Preferred Lenders Program. Specialty banking products, services

and solutions designed for small businesses, homeowner associations,

law firms, medical practices and other professional services firms,

yacht lending and global banking services Corresponding Banking

$249MM Deposits / $105MM Loans Comprehensive range

of both domestic and international services with the latest in technology

to ensure quick processing. Focus on Caribbean and Latin American

countries. Correspondent banking services include letters of credit,

foreign

collections, wire transfers, ForEx and trade finance. Balances as of September

30, 2025. Gain on sale of loans reflects year-to-date amount for 2025.

(1) Effective this quarter, the Private Client Group vertical now

includes balances for the entire business unit, encompassing

not only some Jurist Advantage and MD Advantage (Health

Industry) sectors, but also other professional and affluent client

segments. Accordingly, balances presented for PCG reflect

the full scope of the business unit, rather than select sectors as previously

reported. When evaluating period-over-period trends, consider

this expanded scope. 10

exhibit991p11i0

DEPOSIT AGGREGATING VERTICALS Deposits Trend

(EOP) In millions $88 $229 $312 $352 $446 $492 $626 $672

$48 $129 $138 $154 $177 $200 $265 $249 $10 $38 $77 $65 $97

$12 $125 $127 $30 $62 $97 $130 $172 $180 $236 $296 2018 2019

2020 2021 2022 2023 2024 Q3 2025 PCG HOA Corresponding

Banking Commentary As of September 30, 2025, deposits totaling

$672 million were associated with the verticals. Growth by vertical

from 2018 to 2025: PCG: $266 million. HOA: $117 million.

Correspondent Banking: $201 million. (1) Effective this quarter,

the Private Client Group vertical now includes balances for the

entire business unit, encompassing

not only some Jurist Advantage and MD Advantage (Health

Industry) sectors, but also other professional and affluent client

segments. Accordingly, balances presented for PCG reflect the

full scope of the business unit, rather than select sectors as previously

reported. When evaluating period-over-period trends, consider

this expanded scope. 11

exhibit991p12i0

Q3 2025 HIGHLIGHTS GROWTH Average deposits increased

by $379.5 million or 18.3% compared to the third quarter 2024. Average

loans increased $220.8 million or 11.8% compared to the third quarter

  1. Liquidity sources as of September 30, 2025, aggregated

$859 million in on-balance sheet and off-balance sheet sources.

Tangible book value per common share (a non-GAAP measure)

(1) at September 30, 2025, increased $0.65 or 5.9% to $11.55, compared

to $10.90 at September 30, 2024. TBV per share for September 30,

2025, included an AOCI impact of ($2.09) and at September 30, 2024

($1.94). PROFITABILITY Net income was $8.9 million

or $0.45 per diluted share, an increase of $2.0 million or 28.6% compared

to the third quarter 2024. Net interest income before provision

increased $3.2 million or 17.5% to $21.3 million for the quarter compared

to the third quarter 2024. ROAA was 1.27% for the third quarter

2025 compared to 1.11% for the third quarter 2024. ROAE was 15.74%

for the third quarter 2025 compared to 13.38% for the third

quarter 2024. Efficiency ratio improved to 52.28% during the

third quarter 2025 compared to 53.16% for the third quarter 2024.

CAPITAL/CREDIT In August 2025, the Company issued an

aggregate of $40.0 million in subordinated notes and the majority of

proceeds were used to repurchase 2.0 million shares of the

Company’s Class A common stock or approximately 10% of

shares outstanding. The Company’s Board of Directors declared

a $0.10 per share of the Company’s Class A common stock dividend

on October 20, 2025. The dividend will be paid on December

5, 2025, to shareholders of record at the close of business on November

14, 2025. Total stockholders' equity decreased by $4.8 million

or 2.3% to $209.1 million compared to September 30, 2024, due to

the stock repurchase transactions conducted in September 2025. (1)

Non-

GAAP financial measure. See reconciliation in this presentation. The

increases in the per share effect of the accumulated other comprehensive

loss reflected the reduction in the number of shares of Class A common

stock outstanding as a result of the share repurchases conducted

in September 2025. 12

exhibit991p13i0

HISTORICAL FINANCIALS EOP for Balance Sheet amounts In millions

$735 $2,131 2016 2017 2018 2019 2020 2021 2022 2023 2024

Q3 2025 Deposits In millions $782 $2,456 2016 2017 2018 2019 2020

2021 2022 2023 2024 Q3 2025 Total Stockholders’ Equity In

millions $86 $209 2016 2017 2018 2019 2020 2021 2022 2023 2024

Q3 2025 ACL/Total Loans 1.17% 1.17% 2016 2017 2018

2019 2020 2021 2022 2023 2024 Q3 2025 Net charge-offs (recoveries)

In thousands ($1,019) $700 2016 2017 2018 2019 2020 2021 2022 2023 2024 Q3

2025 Nonperforming Assets/ Total Assets 1.58% 0.05% 2016 2017

2018 2019 2020 2021 2022 2023 2024 Q3 2025 Net Interest Income

In millions $30 $70 2016 2017 2018 2019 2020 2021 2022 2023

2024 Q3 2025 Efficiency Ratio 94.15% 52.28% 2016 2017 2018

2019 2020 2021 2022

2023

2024 Q3 2025 PTPP ROAA 0.24% 1.69% 2016 2017 2018 2019

2020 2021 2022 2023 2024 Q3 2025 (1) Loan amounts include

deferred fees/costs. (2) ACL was calculated under the CECL standard

methodology for all periods beginning January 1, 2023, and the incurred

loss methodology for all periods before. (3) Non-GAAP financial

measure. See reconciliation in this presentation. 13

exhibit991p14i0

FINANCIAL RESULTS In thousands (except per share

data) Q3 2025 Q2 2025 Q3 2024 Balance Sheet (EOP) Total

Securities $480,544 $444,122 $426,528 Total Loans (1) $2,130,966

$2,113,318 $1,931,362 Total Assets $2,767,945 $2,719,474

$2,503,954 Total Deposits $2,455,614 $2,335,661 $2,126,617

Total Equity (2) $209,095 $231,583 $213,916 Income Statement

Net Interest Income $21,274 $21,034 $18,109 Non-Interest Income

$3,684 $3,370 $3,438 Total Revenue (3) $24,958 $24,404

$21,547 Provision for Credit Losses $105 $1,031 $931 Non-Interes

t

Expense $13,048 $12,634 $11,454 Net Income $8,939 $8,140

$6,949 Diluted Earning Per Share (EPS) $0.45 $0.40 $0.35 Weighted

Average Diluted Shares 19,755,820 20,295,794 19,825,211

(1) Loan amounts include deferred fees/costs. (2) Total Equity

includes accumulated other comprehensive loss of $37.8 million for

Q3 2025, $41.8 million for Q2 2025, and $38.0 million for Q3 2024.

(3) Equals net interest income plus non-interest income. 14

exhibit991p15i0

KEY PERFORMANCE INDICATORS In thousands (except

per share data) Q3 2025 Q2 2025 Q3 2024 GROWTH Total Assets

(EOP) $2,767,945 $2,719,474 $2,503,954 Total Loans (EOP)

(1) $2,130,966 $2,113,318 $1,931,362 Total Deposits (EOP)

$2,455,614 $2,335,661 $2,126,617 Tangible Book Value/Sh

are (2)(3) $11.55 $11.53 $10.90 PROFITABILITY Return

On Average Assets (ROAA) (4) 1.27% 1.22% 1.11%

Return On Average Equity (ROAE) (4) 15.74% 14.29% 13.38%

Net Interest Margin (4) 3.14% 3.28% 3.03% Efficiency

Ratio 52.28% 51.77% 53.16% Non-Interest Expense/Avg.

Assets (4) 1.85% 1.89% 1.83% CAPITAL/CREDIT

Tangible Common Equity/Tangible Assets (2) 7.55% 8.52%

8.54% Total Risk-Based Capital (5) 14.20% 13.73% 13.22%

NCO/Avg Loans (4) 0.00% 0.14% 0.00% NPA/Assets

0.05% 0.05% 0.11% Allowance for Credit Losses/Loans 1.17%

1.18% 1.19% (1) Loan amounts include deferred fees/costs.

(2) Non-GAAP financial measures. See reconciliation in this

presentation. (3) AOCI effect on tangible book value per share

was ($2.09) for Q3 2025, ($2.08) for Q2 2025 and ($1.94) for Q3

  1. (4) Annualized. (5) Reflects the Company's regulatory capital

ratios which are provided for informational purposes only; as a

small bank holding company, the Company is not subject

to regulatory capital requirements. 15

exhibit991p16i0

DEPOSIT PORTFOLIO Deposits AVG In millions $2,078

$2,139 $2,215 $2,291 $2,457 $326 $341 $400 $452 $520 $1,085

$1,156 $1,199 $1,212 $1,320 $58 $51 $53 $47 $47 $609 $591 $563

$580 $570 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025

Non-interest-bearing demand deposits Interest-bearing checking

deposits Money market and savings Time deposits Deposit Cost 2.66%

2.76% 2.48% 2.43% 2.49% 3.34% 2.46% 3.29% 2.53% 3.29% Q3

2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Deposit Cost (1) Interest

-Bearing Deposit cost Commentary Average deposits increased

$166.4 million or 28.8% annualized compared to the prior quarter

and increased $379.5 million or 18.3% compared to the third quarter

  1. DDA average balance decreased $10.6 million compared

to prior quarter. DDAs comprised 23.2% of total deposits for the

third quarter 2025. Interest-bearing deposit costs remained at 3.29%

compared to prior quarter and decreased 47 bps compared to the third quarter

  1. Total deposit cost increased 7 bps compared to prior quarter,

primarily due to the decrease in DDA balance. 16

exhibit991p17i0

LIQUIDITY EOP for Balance Sheet amounts Total Liquidity 28% 26%

26% 27% 31% 15% 16% 13% 11% 13% On Balance Sheet

Liquid Assets Total Liquidity Liquid Assets: On-Balance Sheet Liquidity

/ Total Assets Total Liquidity: Total Liquidity / Total

Assets Sources of Liquidity (in millions) 9/30/2025 On

Balance Sheet Liquidity Cash $7 Due from banks $46 Investment

securities unpledged $297 Total on balance sheet liquidity (Liquid

Assets) $350 Off Balance Sheet Liquidity FHLB excess capacity

$330 Federal Reserve Discount Window $34 Fed Fund Lines

$145 Total off balance sheet liquidity $509 Total Liquidity

$859 Commentary We believe we are well positioned

to weather the current economic environment. We have ample

sources of liquidity, both on and off-balance sheet. Continued

growth of both deposits and loans maintained an average

loan-to-deposit of approximately 88.5% over for the past three quarters.

Loan-to-Deposit Ratio 90.8% 90.7% 88.2% 90.5% 86.8% Liquidity

calculation excludes vault cash reserves 17

exhibit991p18i0

LOAN PORTFOLIO Total Loans (AVG) In millions

6.32% 6.25% 6.17% 6.23% 6.21% $1,878 $1,959 $1,987 $2,057

$2,099 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Loans Loan

Yields Gross Total Loans (EOP) (1) $1,928 $1,965 $2,029

$2,106 $2,125 $199 $198 $219 $218 $208 $104 $82 $103 $110

$105 $247 $258 $256 $264 $269 $283 $298 $301 $307 $317 $1,095

$1,128 $1,150 $1,207 $1,226 Q3 2024 Q4 2024 Q1 2025 Q2 2025

Q3 2025 Commercial real estate Residential real estate Commercial

and industrial Correspondent banks Consumer and other Commentary

Average loans increased $41.6 million or 8.0% annualized

compared to prior quarter and $220.8 million or 11.8% compared

to third quarter 2024. Loan yield declined slightly to 6.21% in

Q3 2025, driven by the payoff of consumer yacht loans during

the quarter. Excluding the effect of consumer yacht loans payoffs,

yield on loans was 6.25%. (1) Excludes deferred fees/cost.

18

exhibit991p19i0

LOAN PRODUCTION Net Loan Production Trend In millions,

except for ratios 7.75% 7.14% 6.67% 7.12% 6.43% $157 $95 $161

$123 $182 $119 $187 $110 $132 $113 Q3 2024 Q4

2024 Q1 2025 Q2 2025 Q3 2025 Loan Production/Line changes

Loan amortization/payoffs New loans weighted average coupon

Loan Composition Trend EOP (1) In millions, except for ratios $948

$2,125 28% 15% 63% 58% 9% 27% Jun-20 Sep-25 Residential

real estate Commerical real estate Real estate Loans Commercial

and industrial, correspondent banks, and Consumer and other

(1) Excludes deferred fees/cost. Commentary $501.0 million in gross

loan production for year-to-date 2025. 59% of Q3 2025 loan production

closed in September; full impact on interest income is expected

to be realized in the fourth quarter 2025. The weighted average

coupon on new loans was 6.43% for the third quarter of 2025, 22

bps above the portfolio weighted average yield. Continued loan composition

shift from real estate loans to non-CRE loans further diversifies our

loan portfolio. 19

exhibit991p20i0

NET INTEREST MARGIN Net Interest Income/Margin (1) In thousands

(except ratios) 3.03% 3.16% 3.10% 3.28% 3.14% $18,109 $19,358

$19,115 $21,034 $21,274 Q3 2024 Q4 2024 Q1 2025 Q2 2025

Q3 2025 Net Interest Income NIM Interest-Earning Assets

Mix (AVG) 3% 2% 3% 2% 4% 18% 18% 17% 18% 18%

79% 80% 80% 80% 78% Q3 2024 Q4 2024 Q1 2025 Q2 2025

Q3 2025 Total Loans Investment Securities Cash Balances

& Equivalents Commentary Net interest income increased

$240 thousand or 4.5% annualized compared to prior quarter and increased

$3.2 million or 17.5% compared to third quarter 2024. NIM was

impacted by a shift in interest-earning assets mix, with higher cash

balances and lower loan production. Additionally, interest-bearing

liabilities increased at a faster rate than interest-earning

assets, contributing to margin pressure. Interest Rates and Yields Q3 2024

Q4 2024 Q1 2025 Q2 2025 Q3 2025 Loans 6.32% 6.25% 6.17%

6.23% 6.21% Investment securities 2.61% 2.63% 2.81% 3.06% 3.03%

Interest-earning assets 5.61% 5.57% 5.51% 5.64% 5.56%

Deposits (2) 2.66% 2.48% 2.49% 2.46% 2.53% Interest bearing

liabilities 3.79% 3.47% 3.37% 3.32% 3.34% (1) Annualized.

(2) Reflects effects of non-interest-bearing deposits. 20

exhibit991p21i0

INTEREST RATE SENSITIVITY Loan Portfolio Repricing

Profile By Rate Type Hybrid ARM 2% Fixed Rate 38% Variable

Rate 60% 32% 9% 59% Prime CMT SOFR Loan Repricing Schedule

Variable/Hybrid Rate Loans 22% 47% 18% 13% 0-1 yrs. 1-2

yrs. 2-3 yrs. >3 yrs. Static NII Simulation year 1 & 2 3.5%

-100 +100 -2.9% -100 -0.3% 0.04% +100 Net Interest Income change

from base ($ in thousands and % change) 21

exhibit991p22i0

SECURITIES PORTFOLIO EOP for Balance Sheet amounts, in

millions Portfolio Composition CMO MBS CMBS SBA Agency Municipalities

Corporate Bank Subordinated Debt 5% 4% 2% 4% 28% 19% 32% 6%

Securities Portfolio Key Metrics Metrics as of 09/30/2025 Securities

portfolio $ 480.5 AFS as % of portfolio 67% HTM as % of portfolio

33% Qtr. weighted avg. port. yield 3.03% Average

life 6.4 Modified duration 5.1 Commentary Securities portfolio totaled

$480.5 million; 67% of the portfolio is classified as AFS, while 33%

is classified as HTM. The modified duration is 5.1 and the average

life is 6.4 years. Duration has increased because we have purchased

longer-duration bonds to protect the balance sheet from expected lower

interest rates. We expect to receive $14.4 million from the securities

portfolio for the remainder of 2025, at current rates; these cashflows

will support loan growth and/or deposit volatility. If rates

drop 100 bps, we expect to receive $16.4 million. 79% of the portfolio

is invested in agency mortgage-backed securities, boosting liquidity.

Estimated Short Term Cashflows -100 Base +100 Q4 2025

$16.4 $14.4 $14.0 2026 $76.4 $62.7 $58.6 2027 $58.9 $53.2 $49.3

Total Cashflow $151.7 $130.3 $121.9 Total Cashflow / Total

Portfolio 31.57% 27.12% 25.40% 22

exhibit991p23i0

ASSET QUALITY Allowance for Credit Losses In thousands (except

ratios) 1.19% 1.22% 1.22% 1.18% 1.17% $23,067 $24,070 $24,740 $24,933

$24,964 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Allowance

for Credit losses ACL/Total Loans Non-performing loans In thousands

(except ratios) 0.14% 0.14% 0.20% 0.06% 0.06% $2,725 $2,707

$4,156 $1,366 $1,310 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025

Non-accrual loans Non-performing loans total loans Commentary

Allowance for credit losses increased $31 thousand compared

to prior quarter and $1.9 million compared to third quarter 2024.

0.36% 0.37% 0.44% 0.27% 0.22% Q3 2024 Q4 2024 Q1 2025 Q2

2025 Q3 2025 ACL coverage ratio decreased 1 bps to 1.17% compared

to prior quarter due to slight decrease in expected loss rates and

the payoff of an individually reserved loan during the quarter.

Classified Loans (1) to Total Loans (1) Loans classified as substandar

d

at period end. No loans classified doubtful at any of the dates presented.

23

exhibit991p24i0

LOAN PORTFOLIO MIX Loan Portfolio Mix (1) Residential real

estate CRE – wonder occupied CRE Non-owner occupied Commercial

and industrial Correspondent banks Consumer and other 13% 5%

10% 15% 9% 48% $2,125 MM(1) Cre Loan Mix Warehouse

10% Hotels 10% Land/Construction 7% Other 2% Retail 26% Multifamily

19% CRE - Owner Occupied 16% Office 10% $1,226MM As

of 9/30/25 (1) Excludes deferred fees/cost (2) Includes loan

types: office, warehouse, retail, and other Commentary Total

loan balance at quarter end was $2,125 million (1). Commercial

Real Estate (owner occupied and non-owner occupied) was 57.7%

or $1,226 million of the total loan portfolio(1).

CRE mix is diversified and granular. Retail non-owner occupied

makes up 26% of total CRE or $321.6 million. CRE Loan Portfolio (non-owner

occupied and owner occupied) Weighted Average

Loan Type Outstanding Balance (1) LTV (2) DSCR (3) Average

Loan Size (1) Retail $342 55% 1.53 $3.0 Multifamily $237 57% 1.31

$1.8 Office $187 54% 1.91 $1.6 Warehouse $185 55% 1.62

$1.6 Hotel $121 57% 2.12 $4.5 Other $74 56% 2.01 $1.6 Land/Construction

$80 51% NA $3.5 (1) Balance in millions. Excludes deferred

fees/cost. (2) LTV - Loan to value ratio. (3) DSCR - Debt service

coverage ratio. 24

exhibit991p25i0

NON-INTEREST INCOME In thousands (except ratios) Q3 2025 Q2

2025 Q1 2025 Q4 2024 Q3 2024 Total service fees

$2,661 $ 2,402 $2,331 $2,667 $2,544 Wire fees $647 $604 $570 $587

$563 Swap fees $790 $428 $93 $1,076 $1,285 Other $1,224 $1,370

$1,668 $1,004 $696 Loss on sale of securities available for

sale ($28) - - - - Gain on sale of loans held for sale $128 $151 $525

$154 $109 Other income $923 $817 $860 $806 $785 Total

non-interest income $3,684 $3,370 $3,716 $3,627 $3,438 Average

total assets $2,798,115 $2,677,198 $2,606,593 $2,544,592 $2,485,434

Non-interest income/Average assets (1) 0.52% 0.50% 0.58%

0.57% 0.55% Commentary Non-interest income increased $314

thousand compared to prior quarter, primarily due to increase

in SWAP fees. Gain on sale of SBA 7a loans represented $128

thousand for the third quarter 2025. Non-interest income was 14.8%

of total revenue for third quarter 2025 and 0.52% to average

assets. (1) Annualized. 25

exhibit991p26i0

NON-INTEREST EXPENSE In thousands (except ratios)rr Q3 2025

Q2 2025 Q1 2025 Q4 2024 Q3 2024 Salaries and employee

benefits $7,909 $7,954 $7,636 $7,930 $7,200 Occupancy 1,382 1,337

1,284 1,337 1,341 Regulatory assessments and fees 377 396

421 405 452 Consulting and legal fees 585 263 193 552 161 Network

and information technology services 656 564 505 494

513 Other operating expense 2,139 2,120 2,013 2,136 1,787 Total

non-interest expense $13,048 $12,634 $12,052 $12,854 $11,454

Efficiency ratio 52.28% 51.77% 52.79% 55.92% 53.16% Non-interest

expense/Average assets (1) 1.85% 1.89% 1.88% 2.01% 1.83%

Full-time equivalent employees 206 203 201 199 198 Commentary

Salaries and employee benefits decreased slightly quarter-over-quarter,

but increased by $709 thousand year-over-year, primarily due to increase

in FTEs and higher restricted stock award expense. Consulting and

legal fees increased $322 thousand compared to the prior quarter.

This includes $92 thousand related to the S-3 filing and $96 thousand

due to the administration expense related to the interest rate

collars. Efficiency ratio remained below 53% for the third consecutive

quarter, while non-interest expense to average assets was stable at

1.85%, consistent with recent quarters. (1) Annualized. 26

exhibit991p27i0

CAPITAL Capital Ratios Leverage Ratio TCE/TA (2) Tier

1 Risk-Based Capital Total Risk-Based Capital AOCI In

Millions Q3 2025 8.47% 7.55% 11.17% 14.20% ($37.8) Q2

2025 9.72% 8.52% 12.52% 13.73% ($41.8) Q3 2024 9.34% 8.54%

12.01% 13.22% ($38.0) Well-Capitalized 5.00% NA

8.00% 10.00% Commentary In August 2025, the Company issued an

aggregate of $40.0 million in subordinated notes; the majority

of proceeds were used to repurchase 2.0 million shares of the Company’s

Class A common stock or approximately 10% of shares outstanding.

The Company paid in September 2025 a cash dividend of $0.10

per share on the Company’s Class A common stock; the

aggregate distributed dividend amount was $2.0 million. Q3 2025

EOP common stock shares outstanding: 18,107,385. (1) Reflects

the Company's regulatory capital ratios which are provided for

informational purposes only; as a small bank holding company, the

Company is not subject to regulatory capital requirements. (2)

Non-GAAP financial measures. See reconciliation in this presentation.

27

exhibit991p28i0

TAKEAWAYS 1. Leading franchise located

in one of the most attractive banking markets in U.S. 2. Scarcity

value in the Miami MSA 3. Robust capital position with regulatory ratios

well in excess of “well capitalized” threshold 4. Low risk, commercially

oriented loan portfolio 5. Demonstrated profitability profile since

2015 recap further improved by current management team 6. Strong

asset quality – minimal charge-offs experienced since 2015 recap

  1. Attractive deposit base driven by steady growth in specialized verticals

  2. Balanced liquidity profile with a 87% loan/deposit ratio (EOP) 28

exhibit991p29i0

APPENDIX – RISK MANAGEMENT Risk Management Philosophy and

Culture Management has instilled a culture of adherence

to well-developed risk management procedures. Management is responsible

for day-to-day risk management (identifying, evaluating, and addressin

g

existing and potential risks that may exist at the enterprise, strategic,

financial, operational, compliance and reporting levels). The

risk management and compliance division consists of twenty-two

professionals covering enterprise risk management, cybersecurity,

third-party risk, bank secrecy, consumer compliance, regulatory,

corporate, and legal affairs. The division plays an active

role in assessing corporate risks, compliance and collaborating with

management to mitigate identified risks. Heightened focus on BSA / AML

/ KYC compliance due to foreign exposure. Individual country

loan exposure limited to between 0% - 70% of total capital based

on individual country risk. Correspondent banking services

offered exclusively to institutions in countries meeting U.S. Century’s

robust risk tolerance framework. Highly experienced

compliance team with international compliance experience

from larger banking institutions. The audit and risk committee of the board

of directors consists of four members responsible for complete oversight

of Company’s risk management, compliance, and internal

controls: Ramon Rodriguez (Chair), Bernardo Fernandez,

Ramón Abadin and Maria Alonso. Credit Philosophy Conservative

credit culture that encourages prudent and desirable loans over unchecked

growth. Underwriting strength stems from deep understanding

of U.S. Century’s market, long-standing relationships with

clients, and a disciplined underwriting and credit review process.

Focused on maintaining a well-diversified and conservative loan

portfolio. Robust Credit Administration Underwriting group supported

by experienced

credit officers with both credit analysis and lending experience.

Effective and independent loan review. Credit Committee meetings

conduct in-depth loan portfolio monitoring, including concentration

limits. Active monitoring and reporting on existing or emerging

concentrations and targeted reviews of any higher risk portfolios.

7

29

exhibit991p30i0

APPENDIX – TECHNOLOGY SUPPORT v 2016 Paperless Account

Opening January ‘16-April '16 V J — International Letter of

Credit eTran April 16—July‘16 _______________ J --------

Reporting Database Bate May '16-September '16 _____ Fs EMV Debit

Cards August ‘16 - October '16 V _____ 2017 1 y . 2rdr, Instant Issue

Debit Card once October ‘16 - March ‘17 • / 1 v —— Cash

Management Portal 1 1 — August ‘16 - March ‘17 • / 1 . () Eedlink

Anywhere April 17 - September 17 • / 2018 A v = Network In-housing

s sanuory 18 - september 18 • J / v . , SecureworksMSSP Secureworks

Y Januory 18 - Moy 18 • J / . •u,, . OFFICE 365 " "itromon Febeu0ry<18_Sepfember'1B

2019 v — : — Horizon Core Conversion 1 — September ‘18 -

September ‘19 • / 1 % Zelle P2P VVVV June 19 - November 19

J Zelle E NCR Image Deposit ATM March 19 - December

19 / 2020 1 v i Accounts Payable 1 November '19-Januory ‘20 / v

mm. Collaboration Applications " " February ‘20 - March ‘20 • /

A . ~ M Ran 1 PPP Loan Origination System May ‘20 - June ‘20

• / X banktel ________ 2021 Summit PPP Loan Origination

" January ‘21 - February ‘21 • / D v Treasury Management Platform

November ‘20 - October ‘21 v . immutable backup solution

Co Jon 21-June‘21 • / / . CECL and ALLL Application © anngo

June ‘21 - December ‘21 • / Continued

next slide 30

exhibit991p31i0

APPENDIX – TECHNOLOGY SUPPORT M A MI Remote Account

Opening -- October ‘21 - March ‘22 2022 - / 11 Secureworks

MXDR platform Feb ‘22-July22‘ • / R Ring Central call reporting

October ‘22 - March ‘23 1 2023 -- abrico Loan origination system 9

June ‘22 - May ‘23 • ___ / Lh FED Now payments January ‘23 - October

‘23 • _____ 1 . 2024 — Piagin real time payments Pidgin January

‘23 - October ‘23 / Check fraud application ______ ___ 2025 -

2026 CRM system • zelle Zelle for Small Business / Financial reporting

application ______ / Microsoft CoPilot GenAl ______ ___

/ ACH Positive Pay/ACH Alert _____ / / Account analysis solution

___ / Siem Solution ______ / Power Automate front end automation

______ / / Commercial Account Opening / o. PBX (Saas)

  • Teams Calling November ‘23-Aprif ‘25 — / Wire fraud

application ______ _____ / Ascent LOS front end -, Cloud (laas)

for DR environment July ‘23 - May ‘25 Perplexity Pro Al (Enterprise)

AFS/True ACH 31

exhibit991p32i0

APPENDIX - NON-GAAP RECONCILIATION\

In thousands (except ratios) Pre-tax pre-provision ("PTPP") income: Net

income Plus: Income tax expense Plus: Provision for credit losses

PTPP income PTPP return on average assets: PTPP income

Average assets PTPP return on average assets Operating

net income: Net income Less: Net losses on sale of securities Less:

Tax effect on sale of securities Operating net income Operating

PTPP income: PTPP income Less: Net losses on sale of securities

Operating PTPP income As of or For the Three Months Ended

9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024 (1) $ 8,939

$ 8,140 $ 7,658 $ 6,904 $ 6,949 2,866

2,599 2,440 2,197 2,213 105 1,031 681 1,030 931 s 11,910 $ 11,770

$ 10,779 $ 10,131 s 10,093 (1) $ 11,910 $ 11,770 $ 10,779

$ 10,131 $ 10,093 $ 2,798,115 $ 2,677,198 $ 2,606,593 $ 2,544,592

$ 2,485,434 (2) 1.69% 1.76% 1.68% 1.58% 1.62% (1) $ 8,939 $ 8,14

0

$ 7,658 $ 6,904 $ 6,949 (28) - - - - s 7 8,960 s 8,140 s 7,658

s 6,904 s 6,949 (1) $ 11,910 $ 11,770 $ 10,779 $ 10,131 $ 10,093

(28) - - - - $ 11,938 $ 11,770 $ 10,779 $ 10,131 $ 10,093

Operating PTPP return on average assets: (1) Operating PTPP

income $ 11,938 $ 11,770 $ 10,779 $ 10,131 $ 10,093 Average

assets $ 2,798,115 $ 2,677,198 $ 2,606,593 $ 2,544,592 $ 2,485,434

Operating PTPP return on average assets (2) 1.69% 1.76% 1.68%

1.58% 1.62% Operating return on average assets: (1) Operating

net income $ 8,960 $ 8,140 $ 7,658 $ 6,904 $ 6,949 Average

assets $ 2,798,115 $ 2,677,198 $ 2,606,593 $ 2,544,592 $ 2,485,434

Operating return on average assets (2) 1.27% 1.22% 1.19% 1.08%

1.11% Operating return on average equity: (1) Operating net

income $ 8,960 $ 8,140 $ 7,658 $ 6,904 $ 6,949 Average

equity $ 225,316 $ 228,492 $ 219,505 $ 215,715 $ 206,641 Operating

return on average equity (2) 15.78% 14.29% 14.15% 12.73% 13.38%

Operating Revenue: (1)

Net interest income $ 21,274 $ 21,034 $ 19,115 $ 19,358 $ 18,109

Non-interest income 3,684 3,370 3,716 3,627 3,438 Less: Net losses

on sale of securities (28) - - - - Operating revenue s 24,986 $ 24,404

$ 22,831 $ 22,985 $ 21,547 Operating Efficiency Ratio: Total

non-interest expense Operating revenue Operating efficiency

ratio $ 13,048 $ 12,634 $ 12,052 $ 12,854 $ 11,454 $ 24,986 $ 24,404

$ 22,831 $ 22,985 $ 21,547 52.22% 51.77% 52.79% 55.92%

53.16% 1. The Company believes these non-GA A P measurements

are key indicators of the ongoing earnings power of the Company.

  1. Annualized. 32

exhibit991p33i0

APPENDIX - NON-GAAP RECONCILIATION In thousands

(except ratios and share data) As of or For the Three Months Ended

9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024 Tangible

book value per common share (at period-end): (1) Total stockholders'

equity $ 209,095 $ 231,583 $ 225,088 $ 215,388 $ 213,916

Less: Intangible assets - - - - - Tangible stockholders' equity $

209,095 $ 231,583 $ 225,088 $ 215,388 $ 213,916 Total shares

issued and outstanding (at period-end): Total common shares

issued and outstanding _18,107,385 20,078,385 20,048,385

19,924,632 19,620,632 Tangible bookvalue per common share

(2) $11.55 $ 11.53 $ 11.23 $ 10.81 $ 10.90 Operating diluted

net income per common share: (1) Operating net income $ 8,960

$ 8,140 $ 7,658 $ 6,904 $ 6,949 Total weighted average

diluted shares of common stock _19,755,820 20,295,794 20,319,535 20,183,731

19,825,211 Operating diluted net income per common share:

$ 0.45 $ 0.40 $ 0.38 $ 0.34 $ 0.35 Tangible Common Equity/Tangible

Assets (1) Tangible stockholders’ equity $ 209,095 $ 231,583

$ 225,088 $ 215,388 $ 213,916 Tangible total assets (3) $ 2,767,945

$ 2,719,474 $ 2,677,382 $ 2,581,216 $ 2,503,954 Tangible

Common Equity frangible Assets 7.55% 8.52% 8.41% 8.34% 8.54%

  1. The Company believes these non- GAAP measurements

are key indicators of the ongoing earnings power of the Company.

  1. Excludes the dilutive effect, if any, of shares of common

stock issuable upon exercise of outstanding stock options. 3.

Since the Company has no intangible assets, tangible stockholders’ equity

and tangible total assets are the same amounts as stockholders’

equity and total assets, respectively, as calculated under GAAP.

33

exhibit991p34i0

CONTACT INFORMATION LOU DE LA AGUILERA

Chairman, President & CEO (305) 715-5186 laguilera@uscentury.com

ROB ANDERSON EVP, Chief Financial Officer (305)

715-5393 rob.anderson@uscentury.com INVESTOR RELATIONS

InvestorRelations@uscentury.com 34