Earnings Call
Victory Capital Holdings, Inc. (VCTR)
Earnings Call Transcript - VCTR Q3 2021
Operator, Operator
Good morning, and welcome to the Victory Capital Third Quarter 2021 Earnings Conference Call. I will now turn the call over to Mr. Matthew Dennis, Chief of Staff and Director of Investor Relations. Please go ahead, Mr. Dennis.
Matthew Dennis, Chief of Staff and Director of Investor Relations
Thank you. Before I turn the call over to David Brown, I’d like to remind you that during today’s conference call, we may make a number of forward-looking statements. Please note that Victory Capital’s actual results may differ materially from these statements. Please refer to our SEC filings for a list of some of the risk factors that may cause actual results to differ materially from those expressed on today’s call. Victory Capital assumes no duty and does not undertake any obligation to update any forward-looking statements. Our press release that was issued after the market close yesterday disclosed both GAAP and non-GAAP financial results. We believe the non-GAAP measures enhance the understanding of our business and our performance. Reconciliations between these non-GAAP measures and the most comparable GAAP measures are included in tables that can be found in our earnings press release and in the slide presentation accompanying this call, both of which are available on the Investor Relations portion of our website at ir.vcm.com. It is now my pleasure to turn the call over to David Brown, Chairman and CEO. David?
David Brown, Chairman and CEO
Thanks, Matt. Good morning and welcome to Victory Capital’s Third Quarter 2021 Earnings Conference Call. I’m joined today by Michael Policarpo, our President, Chief Financial and Administrative Officer, as well as Matt Dennis, our Chief of Staff and Director of Investor Relations. We had a very successful and active third quarter in a number of areas and carried that momentum into the year’s final quarter with yesterday’s announcement of our agreement to acquire WestEnd Advisors. I’ll start today by providing an overview of the launch of our alternative investment platform with the acquisition of New Energy Capital, which closed on November 1. Then we will cover our planned acquisition of WestEnd Advisors, which will position us as a leader in the very attractive model delivery segment of the industry. Following that, I will highlight our excellent operating results achieved in the quarter and then cover investment performance, which continues to be strong. After that, I will turn it over to Mike who will review our third quarter financial results in greater detail. Following our prepared remarks, Mike, Matt and I will be available to take your questions. Turning to slide five, we have had a desire to expand into alternative investments in private markets for several years. We have done a significant amount of market research over that time. We’ve spoken to the leaders of many alternative firms, and worked with industry experts to gain knowledge and have the confidence to invest and compete in this space. The traditional side of our business has grown from $17 billion 8 years ago when we became an independent company to approximately $160 billion today. Now with greater scale, financial stability, and a deeper understanding, we are well-positioned to diversify our business into alternatives. Leading up to this milestone, we’ve been making deliberate investments to prepare for success in the alternative space. Some examples are we recently developed a dedicated team of highly experienced multifamily office sales specialists and have made investments in technology and data to support this expansion. Since its founding in 2004, New Energy Capital has focused exclusively on investing in the clean and renewable energy sectors. The fact that their focus happens to be on investing in projects and companies involved with the transition away from carbon-based energy sources is a function of the team’s background and expertise. They have launched managed credit, hybrid, and equity funds so they have a wide range of investment experience in this space. They’ve always upheld an alpha-first investing approach. With NEC, we added an investment franchise that exemplifies investment performance excellence, shares Victory’s entrepreneurial and agile culture, and is guided every day by a client-first philosophy. Consistent with our franchise model on the traditional side of our business, we’ve created economic alignment with the NEC team through a revenue-sharing arrangement and an earn-out structure that is based on achieving targeted revenue growth. In addition, we will provide technology support and distribution in collaboration with NEC leadership. Alternative investments in private markets present an appealing new growth vertical for us and will complement the ongoing growth in our core traditional business. With attractive margins, theories, asset flows, and long-dated capital, there’s a lot to like about alternatives. Long-term, we envision creating value by leveraging our product development capabilities to create new vehicles that can democratize access to private markets through retail investors. Rapid advances in technology are driving a convergence of private and public markets, and Victory Capital is ideally situated to participate in this evolution. We see tremendous opportunity to broaden access for mass market investors to investment strategies that have previously only been available to accredited investors. Our guiding principles will remain the same with alternative investments. We will support investment autonomy, ensure that economic incentives are aligned for the present and the next generation of each investment team, and we will focus on high-quality franchises with proven investment processes and teams. With the closing of NEC now behind us, we are starting to prepare for the next growth phase of that franchise. Turning to slide 7, yesterday, we announced that we reached a definitive agreement to acquire 100% of WestEnd Advisors, which will become our 12th investment franchise in the fast-growing model segment of the industry. This transaction is also structured according to our guiding principles in that we have an earn-out component of the purchase price that is based on achieving significant revenue growth targets, and we will also have a revenue-sharing arrangement in place. We intend to retain the entire employee base and add to their team in areas such as distribution, client service, and investments over time to support the significant growth opportunity that lies ahead of us. Our existing distribution team will be added to WestEnd activities by leveraging our wider geographical footprint and having more sales personnel in market to drive increasing penetration at platforms for WestEnd currently in shelf space. Compounding this growth will be our ability to leverage our team’s long-standing relationships to assist in securing new shelf space with numerous financial intermediaries for WestEnd. As you can see from the graphics on this slide, there are three primary ETF strategies that make up approximately 90% of our assets. All of those strategies have outperformed benchmarks for the latest 1, 3, 5, 7 and 10 year periods ended September 30. These returns are net of fees and demonstrate WestEnd's investment value proposition for clients. Turning to slide 8, WestEnd is well positioned to continue benefiting from multiple industry trends, which I will highlight in a moment. They are one of the largest third-party ETF model strategists in the industry. WestEnd does not use any proprietary products in their model portfolios. By using only third-party ETFs to gain the desired sector exposure, they avoid the types of conflict faced by home office models and broker-dealers and asset manager models that use their own proprietary products. Also, unlike proprietary models delivered by asset managers, which tend to be more static, WestEnd models have active strategic and tactical components that feature sector exposure over-styled categories such as growth or value. WestEnd's approach also provides financial advisors with a valuable and independent solution. WestEnd currently has recommended shelf space on the largest warehouses and has grown client assets to more than $1 billion at six different platforms. Through these and other platforms, they are working with approximately 3,000 advisors. To put this opportunity into context, today, Victory is working with nearly 100,000 advisors, and we believe our current advisor relationships will be instrumental in increasing advisor penetration on these existing platforms for WestEnd. Moreover, there’s a great opportunity to expand WestEnd's presence to include the many platforms that our existing products are currently on and those that are not. We view this transaction as an excellent means of further utilizing and monetizing the investments we’ve made over the past years to build out our distribution system. Beyond their model delivery, which is typically used by advisors for a holistic or completion solution, providing another source of alpha, WestEnd delivers complementary services to help advisors grow and gain scale in their own practices. They provide valuable collateral around their investment thesis, as well as market commentaries and other client-ready educational collateral that advisors can repurpose directly with their clients. This extra value-add is greatly appreciated by financial advisors, as evidenced by WestEnd being named Investment Asset Manager and Strategy of the Year in 2021. On slide 9, we will illustrate several secular industry trends that are creating strong tailwinds for ETF models. First, investors' increased preference for competitively priced ETFs as equal wrappers for investment exposure. Second, more intermediaries are promoting adoption of model portfolios for regulatory reasons, as well as to free up advisors to focus on client service and gathering assets rather than portfolio construction. Lastly, the ongoing migration of advisors away from commission-based business models to fee-based revenue models. All this bodes well for continued acceleration of organic growth for WestEnd, which is nicely positioned in the middle of these major industry trends that are evolving the asset and wealth management landscape. Additional evidence of these material trends is illustrated on slide 10. Overall, model portfolios have grown 29% annually over the last three years. Inside of this shift, ETF models are growing faster than mutual fund models and have been gaining market share as the total market pie grows in size. Needless to say, we are very optimistic about this acquisition and how it will enhance our overall organic growth trajectory. On slide 11, you can see that WestEnd's growth has significantly exceeded that of the industry, with access growing at more than 40% annually from the end of 2016 through 2020. In the first nine months of 2021, assets increased another 53%, with most of the growth coming from positive net inflows. The $3.5 billion of positive net flows generated by WestEnd in the first nine months of this year represents more than 30% of their assets at the start of the year. Even with this rapid growth, they have very low single-digit penetration in most of the platforms where they currently have shelf space, which provides a very long runway for sustainable asset growth. This acquisition is also of sufficient size that we expect it will have a meaningful accretive impact on our overall net flows, and it will steepen our overall organic growth trajectory. On slide 12, we provide a summary of the financial structure and pro forma estimates of the acquisition, which illustrate the value creation opportunity for shareholders alongside the compelling strategic rationale. We’ll be making a $480 million cash payment at closing. This will be financed through an incremental term loan facility that is already fully committed. We do not anticipate any significant changes with this incremental facility from our current term load. WestEnd will add approximately 9% of EPS accretion in year one, which could see double-digit accretion in year two, and by year four, we expect the accretion to exceed 20%, or well over $1 per diluted share. Over the same time frame, we expect WestEnd will generate strong positive net flows fueling this growth. A final aspect to point out is that this acquisition is strategic, and thus we do not anticipate any significant cost reductions to be generated from the transaction. We may very well achieve some minor cost reductions from leveraging our operational platform. However, to be conservative, we’ve not included any cost synergies in our projections. There also should be minimal integration costs incurred. Turning to the quarterly business overview that begins on slide 14, we ended the quarter with $160 billion of AUM. Earlier this year, I featured a number of our products with significant open capacity that have been attracting assets as investors continue to recalibrate portfolios. This is less than a record long-term gross sales of $22.4 billion in the first nine months of the year, which is 28% higher than during the same period last year. A few examples of the products are the MorningStar five-star rated Victory Floating Rate Fund and the Victory Market Neutral Income Funds, which have continued to experience positive net flows in the current market environment. Additionally, our Victory Shares ETF platform generated positive net flows for the fourth consecutive quarter. Moreover, the net flow improvements in our direct investor business have persisted into the most recent quarter, culminating in our second consecutive quarter of positive net flows. Revenues grew 2% sequentially, around 20% versus the same quarter of last year. Adjusted net income after tax benefit per diluted share grew to a record $1.25, which was up 6% in the second quarter and up 25% from last year’s third quarter. Our integrated operating platform continues to demonstrate the efficiency of our model, with adjusted EBITDA margins coming in above 50% for five consecutive quarters. We continue to reduce debt during the quarter. At the same time, we accumulated cash to fund the NEC acquisition and other cash needs, including the second USAA earn-out payment. Yesterday, we also announced that our board declared the sixth consecutive increase in our quarterly cash dividend, raising it 13% to $0.17 per share. On slide 15, I’ll speak to our direct investor business and new product developments. During the quarter, our contact center fielded approximately 110,000 investor calls with an average speed of answer of less than one minute and with superior customer satisfaction scores. As I mentioned earlier, flows improved for the past five consecutive quarters in our direct investor business, which is encouraging as we continue to build out enhancements and look forward to adding many new features and products during 2022. Our referral agreement with USAA continues to support new account growth. On average, we’ve had more than 5,000 accounts per month since the acquisition, including new clients acquired outside of the referral agreement, and we are encouraged about the long-term opportunity that lies ahead with regard to account growth. Our 529 plan has also been a positive contributor, adding new accounts. During the first nine months of 2021, and since the acquisition in 2019, the 529 plan has been net flow positive. In the third quarter, we also launched a mobile app for direct investors. It has gotten off to a strong start, and has already been downloaded from the Apple and Android stores by approximately 100,000 users. By enhancing the ways in which direct investors can digitally engage with us, we’re simultaneously increasing investor satisfaction and enhancing our operating efficiency. Regarding new product development, in August, we launched a private crypto fund, part of our exclusive agreement with NASDAQ and global crypto-focused asset manager Hash Tags. This is a differentiated product that provides accredited investors with access to a diversified basket of digital assets with competitive pricing and no lockups. The fund tracks the NASDAQ crypto index ticker NCI, which is a multi-coin crypto index that employs strict eligibility criteria and rebalances constituents quarterly. The structure creates beta-like exposure to these assets for investors in a dynamic and adaptable manner. Earlier in the current quarter, we also launched three actively managed ESG-focused ETFs. Turning to perhaps the most important page in the presentation, our strong investment performance is illustrated on slide 17. Our investment franchises continue to generate attractive investment returns for our clients during the third quarter. The number of mutual funds in ETFs with a four or five-star rating from MorningStar increased to 45 at the end of September, and approximately two-thirds of our AUM is in mutual funds and ETFs with four or five-star ratings, which is an increase from last quarter. For the trailing 12 months ended in September, 21 of the mutual funds we manage ranked in the top quartile of their peer groups. With that, I’ll turn it over to Mike for a more in-depth discussion of the financials. Mike?
Michael Policarpo, President, Chief Financial and Administrative Officer
Thanks, Dave. And good morning, everyone. The financial results review begins on slide 19. Revenue was up 2% sequentially from the second quarter, reaching $226.3 million. This was a 20% increase over the same quarter in 2020. Adjusted EBITDA margin was 50.8%, up 20 basis points from the second quarter and up 10 basis points from the third quarter of last year. Year-to-date adjusted EBITDA margin was 50.5%, which is a 290 basis point improvement over the comparable period in 2020. GAAP net income and earnings per share set new quarterly records at $74.2 million and $1 per diluted share respectively, and adjusted net income with tax benefits was a record $92.6 million or $1.25 per diluted share, which is up 6% sequentially, and up 25% year-over-year. We continued to reduce debt, paying down $35 million in the first half of the quarter before we began accumulating cash in preparation for the NEC transaction close as the quarter progressed. We repaid a total of $454 million of debt since the acquisition of the USA mutual funds and 529 businesses just over two years ago. We returned a total of $19 million of capital to shareholders in the form of cash dividends and share repurchases in the quarter, which brings the year-to-date total capital return to just over $51 million. Lastly, the 13% higher quarterly cash dividend of $0.17 per share is payable on December 27 to shareholders of record on December 10. Turning to slide 20, total AUM declined 1% during the quarter to $159.9 billion. This was driven by negative market action that was partially offset by positive net flows in the quarter. AUM is up 21% from the same time last year, with our long-term AUM ending the quarter at $156.7 billion. The business continues to be highly diversified by clients, as evidenced by the bar chart on this page. We have three deep distribution channels, with each representing over 25% of our firm's AUM. On slide 21 we cover long-term asset flows. Gross sales declined sequentially, primarily due to a couple of previously disclosed institutional mandates that were funded in the second quarter and seasonal volatility. More importantly, year-over-year gross long-term sales improved 12% in the third quarter to $5.7 billion, compared with $5.1 billion in last year’s third quarter. Year-to-date gross long-term sales were $22.4 billion, which is a 28% improvement over gross long-term sales of $17.5 billion in the same 2020 period. As Dave mentioned, this was our second consecutive quarter of positive net long-term flows. Year-to-date net long-term outflows are approximately $0.5 billion, which is a significant improvement from the $9.4 billion of long-term outflows in the first nine months of last year. Year-to-date flows have been well diversified by investment franchise, distribution channel, and client side. More specifically, we’ve seen better net flows in our direct investor business, strong sales of many of our high-performing products, and have picked up this year in institutional activity. Turning to slide 22, quarter-over-quarter revenues increased by 2%, and year-over-year revenue was up 20% due to higher average AUM in each respective period. Average fee rates in the quarter were 55.3 basis points, which was down nine-tenths of a basis point from the second quarter. Gross investment management fees were eight-tenths of a basis point lower due to channel and asset mix. Net management fees were helped by better flow complete performance and lower fund waivers and reimbursements in the quarter. This was partially offset by higher money market yields support. While we have seen improvement in the fulcrum fees on the USA mutual funds, the impact for the quarter was negative three-tenths of a basis point. There is upside, as we have mentioned previously, on our fee rates both on the fulcrum fees and as we see improvements in the rate environment on our money market fund yield support, which was negative nine-tenths of basis points in the quarter. Fund administration, distribution, and TA fees were down two-tenths of a basis point versus the second quarter based on channel and product vehicle mix. Fee rates will fluctuate quarter-to-quarter based on client and asset mix. It is important to note that our margins did increase during a period in which our fee rates contracted, highlighting the power of our operating model. As we look ahead, the management fee rate realized by WestEnd is approximately 30 basis points, which is below our current average management fee rate. Given that there are no associated fund admin distribution or TA fees associated with WestEnd's model business, we expect product mix shifts will result in lower average consolidated fee rates following the close of that transaction. That said, as we’ve repeatedly stated, we’re much more focused on margins than fees. Our business model was designed to maximize efficiencies and enable us to earn healthy margins on very competitively priced products. This is evident in the current year with the uptick in margins and net income despite lower realized fee rates. Moving to slide 23, you can see our total expenses increased 1% from the second quarter in line with higher AUM revenue and earnings. Lower quarter-over-quarter cash compensation expenses were offset by higher acquisition, restructuring, and integration expenses, which increased by $1.9 million in the quarter related to the NEC and USA Asset Management acquisitions. As a percentage of revenue, cash compensation remained steady at 23%. Shifting to our non-GAAP metrics for the quarter, please turn to slide 24. Adjusted net income after tax benefit per diluted share increased to $1.25, up 6% from the second quarter, and 25% higher than last year’s same quarter. Adjusted net income of $92.6 million achieved in the quarter included the $6.9 million tax benefit. Year-to-date adjusted net income after tax benefits grew more than 27% to $263 million, or $3.55 per diluted share. Adjusted EBITDA margins widened slightly compared with the second quarter. We are continuing to make investments in the business and we will maintain our adjusted EBITDA margin guidance of approximately 49%. As we’ve discussed in the past, this can fluctuate quarter-over-quarter or even year-over-year depending on AUM levels and the timing of the investments being made to drive future growth. Taking a look at our financial condition on slide 25, you can see that we have been actively preparing our balance sheet to provide capacity in support of our inorganic growth strategy. Our interest rates and our absolute cost of debt have declined dramatically since we originated the term loan a little over two years ago. This is the result of reducing outstanding debt and two re-pricing that lowered the spread we pay on the debt, as well as lower LIBOR. Our primary cash needs for the business in the final quarter of this year include consideration for the NEC acquisition, which was paid at closing earlier this week; the second earn-out payment for the USA acquisition, which is once again a full earn-out payment of $37.5 million due to revenue exceeding projections, and the WestEnd acquisition, which is being financed with an incremental term loan facility that, as Dave mentioned earlier, is fully committed. Marketing for the debt deal will commence next week as we are on track to close the WestEnd acquisition by year-end. We do not anticipate any significant changes to the term loan associated with the incremental facility. On a pro forma basis, the term loan extension will increase our leverage ratio to approximately 2.3 times based on estimated run rates of closing. This is lower leverage compared to when we entered into the original term loan two years ago. Our pro forma run rate EBITDA from this transaction is projected to be in excess of $500 million, or approximately 30% higher than the EBITDA run rate of $385 million at the time of origination. As in the past, we intend to deploy the majority of this higher cash generation to reduce debt. Additional capital management activities are detailed on slide 26. Cash flow from operations was approximately $100 million in the quarter. After repaying $107 million in debt in the first half, we paid down an additional $35 million early in the third quarter, and returned a total of $19 million to shareholders through share repurchases and dividends during the quarter. We repurchased an additional 189,000 shares in the third quarter, at an average price of $33.29 per share. This increased the year-to-date share repurchases to 763,000 shares by the end of September at an average cost of $28.46 per share. We also announced the sixth consecutive increase in our quarterly cash dividend yesterday, which is up 13% from the dividend paid in the third quarter. That concludes our prepared remarks. I’ll turn it back over to the operator for questions.
Operator, Operator
Your first question comes from Robert Lee with KBW.
Robert Lee, Analyst
Thanks for taking my questions. I guess maybe my first question is on WestEnd. I’m just curious, how you’re thinking about the distribution leverage you can add or maybe what they can bring to you? I guess they already seem to be in many of the larger or mid-size distribution platforms. So no, I mean, how much do you think you could possibly accelerate? And then maybe by the same token, what is this deal to your overall SMA business? Is this to what extent do you think this helps maybe the rest of your platform or products that you may have in the SMA market?
David Brown, Chairman and CEO
Good morning, it’s Dave, and thanks for your question. WestEnd is, let me start by saying WestEnd is a transformational transaction for us. It sort of puts us into a segment of the industry that’s growing very quickly. There is a huge shift going on at the intermediary platforms evolving to models, evolving to more fee-based type of accounts. So for WestEnd, the opportunity set to partner with us is to really have first more sales professionals in the field that have a wider geographical reach. So when you think about one of the stats we gave in the prepared remarks of they do business with 3,000 advisors and we do business with 100,000 advisors. There’s an unbelievable opportunity just to get more advisors to learn about WestEnd. And there are a lot of platforms that they don’t do business with that we do business with. So we’ll be able to introduce their product set to that group of platforms, and then within the platforms they do business with today, we will be able to introduce their product to more of the advisors. As we said in our prepared remarks, we are keeping 100% of their employees. Their entire distribution force, our distribution force, is unbelievably excited as they learned about this yesterday, and I think there’s a real opportunity to accelerate what they’ve already done. They’ve done a tremendous job of growing their business and establishing their business to be one of the largest third-party ETF model providers in the industry. As far as our existing business, there’s a real opportunity for us to cross-sell products with advisors to get introduced to advisors that maybe we’re not doing business with today. But we look at this as all additive, and this really allows us to utilize and really monetize the investments we’ve made in distribution even further than what we’re doing today.
Robert Lee, Analyst
And then maybe just a quick follow-up. I’m assuming post-transaction, there was no change in how you’re thinking about cash and capital management. Just to clarify, you plan to keep paying down debt at a steady pace and kind of reload, so I would say there’s a change?
David Brown, Chairman and CEO
Exactly, no change in our overall capital policy. The strategy we’ve employed over the last few years is to use the primary free cash flow to pay down debt, and then to have a flexible balance sheet to take advantage of the consolidation that’s happening in the industry and to put ourselves in a position to be flexible and nimble. And when you think about what we’ve accomplished in 2021 with announcing NEC and closing it, and then the anticipation of the close of WestEnd before the end of the year, that’s really available to us because of the flexibility of our balance sheet and how prepared it is.
Operator, Operator
Your next question comes from Alex Blostein with Goldman Sachs.
Alex Blostein, Analyst
Thanks for taking the question. A couple of questions on NEC. I’m curious if you could expand a bit on the different products and really the wrappers that they currently have to distribute their product, sort of anything on the open-ended side, anything on the professional side, just to get a better understanding of the duration of capital there? And then how quickly do Victory's distribution could start to add to sort of the organic growth profile on that entity.
David Brown, Chairman and CEO
So today, NEC only has a private fund option available to accredited investors, or qualified investors. Our vision for that business is to continue down that path. And also, as we said, make it available to a larger investing base through some of our wrappers that we have today and that we’re developing. We think it’s a great opportunity to really take return streams and really access to private markets and make that available to the masses. I think you’ve seen a lot in the last few weeks with some of the announcements in the industry that we’ve seen. There’s a real opportunity to do that and we think we’re well-positioned to do that.
Alex Blostein, Analyst
And then on WestEnd, I think I heard you guys say 30 basis points for your business. How stable has that been reading all the time probably over the last couple of years? And as you think about sort of the forward on the tier, what’s the competitive mode for this entity, you think that will prevent fees from coming down as they might, I guess we’ll see what maybe some of the other wrappers ultimately offer, more passive ones across?
Michael Policarpo, President, Chief Financial and Administrative Officer
Alex, good morning, it’s Mike. Thanks for the question. The WestEnd fee rates, as we said in the prepared remarks, are about 30 basis points. They’ve been consistent really since the beginning of their access of their products to the retail platforms that they sit on. We believe going forward, the fee rates have remained stable. They provide really active ETF model portfolios on these platforms, and they’re differentiated in both their structure and how they provide their investment thesis, and so we feel pretty confident that going forward, the basis points that they’re charging that have been consistent will remain the same because of the differentiation that they provide within these platforms.
Operator, Operator
Your next question comes from Cullen Johnson with B. Riley Securities.
Cullen Johnson, Analyst
Thanks for taking my questions. So New Energy is currently about a billion dollars, not yet immediate, huge fee, but you could probably see some positive net flows there. Would that start to support the fee rate at the margin, assuming some meaningful AUM growth in that segment?
Michael Policarpo, President, Chief Financial and Administrative Officer
Hey Cullen, it’s Mike. Yes, I made a billion dollars; it probably won’t provide significant support since we’re at $160 billion overall. But as we have said, NEC's fee rates are typical of private equity, private credit structures. And we do expect that we’ll continue to raise assets going forward with that. From a math perspective, it’s just a little bit too small to provide significant support. But we do feel like the opportunity set for organic growth with NEC is pretty substantive going forward. And it does create the opportunity for us now with an alternatives platform to attract additional alternative products to put within the operating platform.
Cullen Johnson, Analyst
And then just looking at expenses, the distribution and after base expansion, I guess, kind of late 2019, early 2020, we saw it may be closer to the $50 million range. But lately, it’s been running low 40s, low to mid 40s. Is that probably a fair way to think about that value in the intermediate term here?
Michael Policarpo, President, Chief Financial and Administrative Officer
Yes. I think the current kind of run rates are definitely the opportunities that go.
Operator, Operator
Your next question comes from Kenneth Lee with RBC Capital Markets.
Kenneth Lee, Analyst
Hi, thanks for taking my question. One on the WestEnd remarks, wondering about capabilities versus I guess just further growth as tax.
David Brown, Chairman and CEO
It’s Dave. WestEnd's existing distribution penetration combined with ours is going to be pretty powerful going forward. We’re anticipating the same type of growth that they’ve achieved over the last four years, going forward and accelerating. This is really hitting a couple of key points in the industry, their secular tailwinds that we think we’re going to be right in the middle of, and with our distribution really allowing us to utilize all the investments we’ve made in our distribution, we think it’s going to grow quite significantly. But we have not segmented out what exactly Victory is going to do.
Kenneth Lee, Analyst
I’m just wondering at a high level, what sorts of changes do you think are needed for your distribution platform in order to start distributing alternative products more widely going forward? Thanks.
David Brown, Chairman and CEO
It’s Dave again. We’ve been making those changes already. I think we’ve talked about really preparing and evolving our distribution platform and our overall platform, so some of those changes have occurred with investments in technology and data and some of the different pieces of our distribution. We will evolve going forward in our institutional channel and in our intermediary channel, but there won’t be major changes needed. The alternatives platform, like we said, we’ve studied alternatives for years. We’ve talked to a lot of industry leaders. We’ve prepared our platform and we think it’s a great opportunity going forward. Our approach is going to be exactly what we’ve done with our traditional platform. We built it over a number of years. We built it hypothetically, we built it efficiently. I think we built it smartly. And I think the success speaks for itself. And that will be the same path we'll take on the alternative side. We're in no rush; we're looking for high-quality franchises that are really value-added to clients’ portfolios. NEC is a perfect example, and I think what will guide us is our principles. From a distribution perspective, specifically, we're a good ways there and we will evolve the rest of the way as we continue to expand it out.
Operator, Operator
Your next question comes from Owen Lau with Oppenheimer.
Owen Lau, Analyst
Good morning. Thank you for taking my question. Could you please talk about your appetite for further acquisition in the near term? How should investors think about the pace of the acquisition? Will you take a pause while you're finding the right target, or are you in active dialogue with potential sellers and getting close to the finish line? Thank you.
David Brown, Chairman and CEO
Hi, Dave again. I would say 21 is going to turn out to be a really active year for us from an acquisition perspective. NEC, WestEnd, and now less than all should close before the end of the year. And that's on the heels of the investment we've made. One thing to point out is that the last four transactions are all what I would term as growth transactions. All areas where we're investing in growth. I think 22 is going to be a year where we're going to really see the impact of that growth on all four of those. As you think about Alderwood fundraising in 22, and THD, starting to really come online, and then NEC fundraising in 22, as well, and then the impact of WestEnd, I think you'll see a real impact on our business. When it comes to activity, I've said this quarter over quarter; we are active. We will be able to immediately go to another acquisition after we close WestEnd. We'll pay down debt very quickly. We have lots of different ways to structure transactions, and we're talking to a lot of folks today. Our platform is really appealing, and I would anticipate that we continue this pace. We're not going to rush anything. There will be pockets of time where we don't do anything. But it doesn't mean the dialogue is going to stop. I can tell you that we are active, we are talking to groups actively, and there are a lot of great opportunities out there for us. Our guiding principle on acquisitions is pretty simple: it has to make our company better. And I think what we've done has made our company significantly better. That'll be the approach we use going forward.
Owen Lau, Analyst
Got it. That's very helpful. And then could you please also give us more color on your crypto strategy? What do you see in terms of the institutional adoption of digital assets these days? Thank you.
David Brown, Chairman and CEO
Sure. We launched the crypto product a few months ago. We have seen really good interest. We're in an education phase with a number of our potential clients. We've had some clients purchase the product, and I think when we think about the institutional side, we are in an educational part of the process, given that it's a new asset class. I think longer term, you’re going to see institutions use the crypto asset class as a diversifier and as an enhancement to a larger portfolio. We've seen instances where a large institution has actually bought crypto, which I think is the first step. So we have high hopes for it. We're talking about it with a lot of clients. It's resonating, and we're really in the process of educating which I think is the step before actually purchasing.
Operator, Operator
Your next question comes from Michael Cyprys with Morgan Stanley.
Michael Cyprys, Analyst
Thanks for taking the question. And just on the model portfolio space, certainly a growing part of the industry, but it's getting a little crowded too. So can you just talk about what WestEnd is doing differently in the marketplace that is resulting in the growth? And can you also talk about the competitive advantage landscape? How do you see that evolving? And what do they need to do right in order to be a winner in five years?
David Brown, Chairman and CEO
Hi, it's Dave. Well, first, their investment process, they are active. They've had excellent investment performance over a long period of time. They are well experienced. They give excellent client service, really value-added to the advisors when they’re taking what they do and packaging that up for the advisors for themselves and the advisors to use for their clients. They have a very tax-efficient portfolio utilizing ETFs. They don't utilize any of their proprietary products, so this is truly a third-party makeup of ETFs where they're able to be selective on how they're getting their exposure to different sectors. If you look at the landscape and you look at what they have to offer, it's really either a holistic solution for an advisor or a complement to an overall portfolio, whether maybe 10% to 30% of a portfolio. When you think about how they performed over the different market cycles and also couple that with the tax efficiency and what they're doing from an education perspective, giving collateral to the advisor, it's a really compelling proposition. Going forward, I think it's going to be what they're doing today. There could be some product expansion that we have discussed, which I think could be quite interesting as well, but I think they're very, very well-positioned in a crowded space when you look at the overall model industry, but they’re in a certain part of the industry where I think they really have been able to stand out and continue to do so with what they're doing.
Michael Cyprys, Analyst
Great. And then just on the burn-out, can you help quantify what the range of potential burn-out payments could be? How significant is that? Could it be as large as the upfront payment, and what sort of metrics need to be met for that to be fully paid versus partially paid?
Michael Policarpo, President, Chief Financial and Administrative Officer
Mike, good morning. We have now determined that the upfront purchase constitutes the majority of the total potential purchase price. The earn-outs represent a minority of this price. The earn-out potential extends over five and a half years following the transaction, and the criteria for earning it are primarily based on revenue growth during that time. To fully achieve the earn-out, revenue growth needs to align with the recent trends they have shown. There is a cap on the earn-out, and we believe that if the cap is reached, it will be self-funding based on the growth achieved.
Operator, Operator
Your next question comes from Ken Worthington with JPMorgan.
Ken Worthington, Analyst
I want to get deeper into alternatives. How do you see filling out your alternative suite of products and what alternative areas are sort of must-haves if you're going to meet your vision for this business? And what does price change sort of look like for alternative asset manager acquisitions? It seems like such a hot area that pricing could possibly be a challenge to growing that business, is that possibly the case, and can you use deal structure to mitigate high prices?
David Brown, Chairman and CEO
Hi Ken. So the answer to the first part of your question as far as filling out the different buckets in alternatives, we really start with the client portfolio and think about areas where clients will allocate and we can compete. We don’t really look at it where we must have this kind of capability or that kind of capability. Some areas that we're interested in are definitely private credit, direct lending. We thought about real estate, and so those are areas that are interesting to us, but I wouldn't say any of them are must-haves. We really do start from the client side and really where we think we can add value and can compete. From a deal cost or pricing perspective, I would say when we meet alternative managers, the managers that want to partner with us are really thinking about growth going forward. They are thinking about how do we get access to a much larger client base given our distribution reach, and I think that when you have those kinds of conversations upfront, pricing is important and you have to be competitive, and yes, it’s more expensive. Strong sharing definitely can get you there, but I think it’s more of a holistic discussion of what does the future look like and what is the future opportunity to create value and earnings. The firms that are looking to cash out or not to monetize are probably not the kinds of firms that we're a good partner with; I think it’s the firms that are really looking at how to get access to a larger client base, how do they get to the next level in their organization, but we don't see pricing today as something that we can’t overcome with structuring with the ability to pay fair prices and really with showing our formula what we have to offer.
Ken Worthington, Analyst
Thank you. And then in terms of structure, following up on Alex's question, you implied or talked about bringing some of these alternative products to non-accredited investors, and you're working on sort of product structure. How small can investments get with these wrappers? How far down-market do you anticipate being able to go with the alternative platform? Is this something where you get down to $50,000 for investments, could it be 20, could be 10, could be 5? How small can you support in terms of structure for these alternative products that you envision?
David Brown, Chairman and CEO
I think that is a complicated answer, and what I would say is it really depends on the specific factions or stances of the product, how you package the product. I think the longer-term opportunity set for us is to go down to the smallest investor all the way to the largest investor, and I think that is a great opportunity. It's why you're seeing some of the transactions you've seen announced in the last few weeks, and I think we are well positioned to take advantage of that. But a lot of the facts and circumstances will dictate how we do that. I don’t see a bottom cap that would prohibit you from taking a certain type of product and fitting a certain situation down to a very small investment, which would be very additive to that investor if in a properly allocated portfolio.
Operator, Operator
Your final question comes from Robert Lee with KBW.
Robert Lee, Analyst
Thank you for taking my follow-up question, and I apologize if I've missed some of the slides. I had to briefly leave the call, but I wanted to return to WestEnd and discuss some of the factors influencing our guidance and growth projections. The 30 basis points you mentioned seem to reflect the growth we’re anticipating, and given the various factors at play, it appears that even though it’s a modest increase, we may see a higher than average EBITDA margin, particularly with the potential impact of deferred goodwill being quite substantial. Thank you.
Michael Policarpo, President, Chief Financial and Administrative Officer
Thanks, Rob. It's Mike. Yes, as we mentioned, the rates on WestEnd are 30 basis points. What I would say is it will be accretive to our overall margins. WestEnd is a highly scaled business to date, and as we think about integrating them into the Victory operating distribution platform, we will really be able to utilize efficiently our platform and would expect that there will be minimal incremental investments that we'll need to make to support the growth that we foresee. Dave had mentioned before that we really see a lot of complementary opportunities with our distribution and the relationships that we have, and we look at supporting the levels of growth that WestEnd has accomplished on their own; there’s tremendous upside to that as we move forward.
Operator, Operator
That concludes the Q&A portion of today's call. I'd like to turn the call back over to Mr. David Brown for closing remarks.
David Brown, Chairman and CEO
Thank you. And thank you for joining us this morning. We look forward to keeping you up-to-date on the execution of our strategy and hope to see you next week at the Bank of America's banking and financials conference, or next month we'll be attending the Goldman Sachs, U.S. financial services conference. Have a wonderful day. Thank you.
Operator, Operator
Thank you for participating in today's conference. You may now disconnect.