8-K

Velocity Financial, Inc. (VEL)

8-K 2022-05-06 For: 2022-05-05
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 5, 2022


Velocity Financial, Inc.

(Exact name of Registrant as Specified in Its Charter)


Delaware 001-39183 46-0659719
(State or Other Jurisdiction<br><br> <br>of Incorporation) (Commission<br><br> <br>File Number) (IRS Employer<br><br> <br>Identification No.)
30699 Russell Ranch Road,<br> Suite 295<br><br> <br>Westlake Village,<br> California 91362
(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: 818) 532-3700

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading<br><br> <br>Symbol(s) Name of each exchange on which registered
Common stock, par value $0.01 per share VEL The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02 Results of Operations and Financial Condition.

On May 5, 2022, we issued a press release announcing financial results for the quarter ended March 31, 2022.  The press release is attached as Exhibit 99 and is incorporated herein by reference.

The information provided in Item 2.02, including Exhibit 99, is intended to be furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act or the Securities Exchange Act.

Item 9.01  Exhibits.

Exhibit<br><br> <br>Number Description
99 Press Release dated May 5, 2022

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Velocity Financial, Inc.
Date:  May 5, 2022 By: /s/ Roland T. Kelly
Roland T. Kelly
Chief Legal Officer and General Counsel
Exhibit 99
---

Velocity Financial, Inc. Reports First Quarter 2022 Results

First Quarter Highlights:

- Net income of $3.1 million and diluted earnings per share (EPS) of $0.09, down from $8.4 million and $0.24 per share, respectively, for 4Q21 - Core net income^(1)^ of $12.4 million and core diluted EPS^(1)^ of $0.36, up from $10.1 million and $0.29 per share, respectively, for 4Q21 - Loan production volume of $581.4 million in unpaid principal balance (UPB), a third consecutive quarterly record and an increase of 16.8% from 4Q21 - Loans held for investment (HFI) UPB of $2.8 billion as of March 31, 2022, an increase of 12.0% from December 31, 2021 - Nonaccrual loans as a percentage of Held for Investment (HFI) loans was 9.8% as of March 31, 2022, down from 10.9% as of December 31, 2021 - Resolutions of nonperforming loans (NPL) totaled $37.4 million in UPB, realizing gains of $1.8 million or 104.8% of UPB resolved - Portfolio net interest margin (NIM) of 4.25%, consistent with 4.27% in 4Q21 - Refinanced and upsized our corporate debt, issuing $215.0 million in principal amount at a rate of 7.125% per annum and paid off higher-cost 9.00% corporate debt of $170.8 million in principal amount - Completed our VCC 2022-1 securitization totaling $273.6 million in UPB - Book value per common share of $10.90 as of March 31, 2022, an increase from $10.84 per share as of December 31, 2021

WESTLAKE VILLAGE, Calif.--(BUSINESS WIRE)--May 5, 2022--Velocity Financial, Inc. (NYSE: VEL) (Velocity or the Company) reported net income of $3.1 million and core net income of $12.4 million for 1Q22, compared to net income of $8.4 million and core net income of $10.1 million in 4Q21. Earnings and core earnings per diluted share were $0.09 and $0.36, respectively, in 1Q22, compared to $0.24 and $0.29, respectively, in 4Q21.

“The first quarter’s performance demonstrated strong momentum in our business with record production volumes and strong financial results across the organization,” said Chris Farrar, President and CEO. “This quarter’s strong financial performance was driven by our investment loan portfolio of nearly $3 billion in UPB, which has grown at a compounded annual growth rate of 20% over the last four years from loan production sourced through our nationwide origination platform.”

Mr. Farrar continued, “While macroeconomic and geopolitical uncertainties have increased, our resilient business model has performed impressively through a variety of market environments. Going forward, we believe that Velocity’s opportunities for growth are robust. Our record production volume this quarter underscores the existence of significant investor demand for investor real estate loans, in addition to growing interest from mortgage brokers to offer commercial investor loan products to their clients. We are well-positioned to execute on these market opportunities as a result of our strong capital position, which was further improved this quarter by the advantageous refinancing of our corporate debt and continued strong investor demand for our securitizations. This capital will help us achieve our growth objectives and continue delivering strong returns for shareholders in the future.

First Quarter Operating Results

KEY PERFORMANCE INDICATORS
( in thousands) 1Q 2022 4Q 2021 Variance % Variance
Pretax income 3,911 $ 11,377 ) (65.6 )%
Net income 3,121 $ 8,353 ) (62.6 )%
Diluted earnings per share 0.09 $ 0.24 ) (62.6 )%
Core net income(a) 12,407 $ 10,081 23.1 %
Core diluted earnings per share(a) 0.36 $ 0.29 23.3 %
Pretax return on equity(b) 4.42 % 13.75 % (67.8 )%
Core pretax return on equity(a) 18.90 % 16.59 % 13.9 %
Net interest margin - portfolio 4.25 % 4.27 % (0.6 )%
Net interest margin - total company 1.69 % 3.53 % (52.1 )%
Average common equity 353,635 $ 330,968 6.8 %
(a) Core income, core diluted earnings per share and core pretax return on equity are non-GAAP measures. Please see the<br> reconciliation to GAAP net income at the end of this release.
(b) 1Q22 pretax ROE reflects deal cost write-off of 7.7 million and prepayment fees of 5.1 million related to refinancing the<br> Company’s corporate debt in March.

All values are in US Dollars.

Discussion of results:

  • Net income in 1Q22 was $3.1 million, down from $8.4 million in 4Q21 resulting from deal cost write-offs and prepayments fees of $12.8 million related to refinancing the Company’s corporate debt in March
  • Core net income^(1)^ was $12.4 million in 1Q22, a 23.1% quarter-over-quarter increase from 4Q21. Core net income reflects after-tax adjustments of $9.3 million from the write-off of costs related to the refinancing of our corporate debt
  • Portfolio NIM^^in 1Q22 was 4.25%, consistent with the 4.27% from 4Q21.
  • The GAAP pretax return on equity was 4.42% in 1Q22, down from 13.8% in 4Q21. Adjusted for one-time debt issuance costs of $12.8 million, Core pretax return on equity was 18.90%.

TOTAL LOAN PORTFOLIO
( of UPB in millions) 1Q 2022 4Q 2021 Variance % Variance
Held for Investment
Investor 1-4 Rental 1,319 $ 1,225 7.7 %
Mixed Use 380 331 14.9 %
Multi-Family 279 228 22.5 %
Retail 278 234 18.6 %
Warehouse 201 173 16.3 %
All Other 343 309 10.9 %
Total 2,800 $ 2,500 12.0 %
Held for Sale
Investor 1-4 Rental 77 $ 87 ) (12.1 )%
Total Managed Loan Portfolio UPB 2,877 $ 2,587 11.2 %
Key loan portfolio metrics:
Total loan count 7,365 6,964
Weighted average loan to value 67.9 % 67.7 %
Weighted average total portfolio yield 7.76 % 8.21 %
Weighted average portfolio debt cost (a) 4.00 % 4.58 %
(a) 4Q21 weighted average portfolio debt cost includes one-time costs totaling 1.5 million related to the collapse of three VCC<br> securitizations.
Adjusted for these costs, the 4Q21 weighted average cost of funds was 4.29%.

All values are in US Dollars.

Discussion of results:

  • Velocity’s total loan portfolio was $2.9 billion in UPB as of March 31, 2022, an increase of 11.2% from $2.6 billion in UPB as of December 31, 2021

‒ Portfolio growth was driven by record loan production volume

‒ Payoff activity totaled $139.5 million in UPB, down 6.2% from $148.7 million in 4Q21

  • The weighted average loan-to-value of the portfolio was 67.9% as of March 31, 2022, consistent with 67.7% as of December 31, 2021, and the eight-quarter trailing average of 66.7%
  • The weighted average total portfolio yield was 7.76% in 1Q22, a 45 basis point (bps) quarter-over-quarter decrease driven by lower interest rates on recent production and payoff activity of older higher-rate loans
  • Portfolio related debt cost in 1Q22 was 4.00%, a decrease of 58 bps from 4Q21
LOAN PRODUCTION VOLUMES
( in millions) 1Q 2022 4Q 2021 Variance % Variance
Investor 1-4 Rental 293 $ 267 9.8 %
Traditional Commercial 272 203 33.5 %
Short-term loans 16 27 ) (39.8 )%
Total loan production 581 $ 498 16.8 %

All values are in US Dollars.

Discussion of results:

  • Loan production in 1Q22 totaled $581.4 million in UPB, a new quarterly production record, and a 16.8% increase from the previous record of $497.8 million in UPB in 4Q21.

‒ Traditional Commercial production was up $68.2 million in UPB from 4Q21, a 33.5% quarter-over-quarter increase from 4Q21, driven by strong demand for multifamily and mixed-use properties

‒ Investor 1-4 Rental production was up $26.2 million in UPB from 4Q21, a 9.8% quarter-over-quarter increase from 4Q21

  • Increased the weighted average coupon to 8.10% on April new application volume of $338 million in UPB

HFI PORTFOLIO CREDIT PERFORMANCE<br> INDICATORS
( in thousands) 1Q 2022 4Q 2021 Variance % Variance
Nonperforming loans(a) 275,487 $ 273,100 0.9 %
Average Nonperforming Loans 278,349 $ 274,112 1.5 %
Nonperforming loans % total HFI Loans 9.8 % 10.9 % n.a. (9.9 )%
Total Charge Offs 328 $ 143 129.9 %
Charge-offs as a % of Avg. Nonperforming loans(b) 0.47 % 0.21 % n.a. 126.4 %
Loan Loss Reserve 4,664 $ 4,262 9.4 %
(a) Nonperforming/Nonaccrual loans include loans 90+ days past due, loans in foreclosure, bankruptcy and on nonaccrual.
(b) Reflects the annualized quarter-to-date charge-offs to average nonperforming loans for the period.

All values are in US Dollars.

Discussion of results:

  • Nonperforming loans (NPL) totaled $275.5 million in UPB as of March 31, 2022, or 9.8% of loans HFI, compared to $273.1 million and 10.9%, respectively, as of December 31, 2021

‒ The modest growth in NPLs UPB was driven by a 3.0% increase in the UPB of loans in foreclosure from December 31, 2021

  • Charge-offs in 1Q22 totaled $328.1 thousand compared to $142.7 thousand in 4Q21

‒ 1Q22 charge-offs were consistent with the trailing five quarter charge-off average of $323.9 thousand per quarter

  • The loan loss reserve totaled $4.7 million as of March 31, 2022, a 9.4% increase from $4.3 million as of December 31, 2021, driven primarily by portfolio growth
  • Capitalized interest recovered on COVID forbearance loans granted a deferral totaled $3.3 million since the program's inception in April 2020, with a remaining balance of $7.2 million as of March 31, 2022. None of the capitalized interest has been forgiven.
NET REVENUES
( in thousands) 1Q 2022 4Q 2021 Variance % Variance
Interest income 52,049 $ 49,360 5.4 %
Interest expense - portfolio related(a) (23,556 ) $ (23,666 ) (0.5 )%
Interest expense - corporate debt(b) (17,140 ) $ (4,462 ) ) 284.1 %
Net Interest Income 11,353 $ 21,232 ) (46.5 )%
Loan loss provision (730 ) (377 ) ) 93.6 %
Gain on disposition of loans 4,540 2,357 92.6 %
Other operating income (expense) 1,108 260 326.2 %
Total Net Revenues 16,271 $ 23,472 ) (30.7 )%
(a) Net interest expense - portfolio related in 4Q21 includes 1.5 million of one-time costs related to the collapse of our<br> higher-cost securitizations.
(b) Net interest expense - corporate debt includes in 1Q22 includes 12.8 million of nonrecurring costs related to the refinance<br> of Velocity's senior corporate debt.

All values are in US Dollars.

Discussion of results:

  • Total net interest income, including corporate debt interest expense, decreased by $9.9 million, or 46.5% from 4Q21, driven by nonrecurring costs from the refinancing of our corporate debt

‒ Nonrecurring costs included debt issuance cost write-off of $7.7 million and prepayment fees of $5.1 million associated with the payoff of higher-cost floating-rate corporate debt with a principal balance totaling $170.8 million

‒ Excluding these costs, net interest income was $24.2 million

  • Portfolio-related net interest income (excluding corporate debt interest expense) totaled $28.5 million, an increase of 10.9% from 4Q21, resulting from portfolio growth and continued strong realization of default interest from NPL resolutions
  • Gain on the disposition of loans grew 92.6% quarter-over-quarter, resulting from the sale of loans in 1Q22 totaling $144.1 million in UPB
  • Other operating income growth from 4Q21 was primarily driven by a valuation gain in our servicing portfolio resulting from expected slower prepayment speeds in a rising interest-rate environment.

OPERATING EXPENSES
( in thousands) 1Q 2022 4Q 2021 Variance % Variance
Compensation and employee benefits 5,323 $ 4,720 12.8 %
Rent and occupancy 442 429 3.0 %
Loan servicing 2,450 2,480 ) (1.2 )%
Professional fees 1,362 1,716 ) (20.6 )%
Real estate owned, net (175 ) 417 ) (142.0 )%
Other expenses 2,848 2,333 22.1 %
Total operating expenses 12,250 $ 12,095 1.3 %

All values are in US Dollars.

Discussion of results:

  • Operating expenses totaled $12.3 million in 1Q22, an increase of 1.3% from 4Q21, primarily driven by higher production-related compensation
SECURITIZATIONS
Securities Balance at Balance at
Trusts Issued 3/31/2022 W.A. Rate 12/31/2021 W.A. Rate
2015-1 Trust $ 285,457 $ 14,407 7.21 % $ 17,536 7.22 %
2016-1 Trust 319,809 32,518 8.10 % 36,401 8.22 %
2017-2 Trust 245,601 75,303 3.36 % 86,497 3.37 %
2018-1 Trust 176,816 57,284 4.04 % 62,375 4.04 %
2018-2 Trust 307,988 123,854 4.31 % 143,152 4.39 %
2019-1 Trust 235,580 115,299 3.95 % 132,306 4.02 %
2019-2 Trust 207,020 114,665 3.45 % 122,205 3.44 %
2019-3 Trust 154,419 90,919 3.27 % 95,521 3.26 %
2020-1 Trust 248,700 162,092 2.85 % 174,550 2.82 %
2020-2 Trust 96,352 73,750 4.36 % 80,676 4.45 %
2020-MC1 Trust 179,371 12,842 4.57 % 35,711 4.42 %
2021-1 Trust 251,301 228,015 1.74 % 236,190 1.73 %
2021-2 Trust 194,918 191,183 2.01 % 197,744 2.28 %
2021-3 Trust 204,205 199,381 2.46 % 202,793 2.45 %
2021-4 Trust 319,116 305,530 3.16 % 315,489 3.11 %
2022-1 Trust 273,594 270,642 3.94 %
$ 3,700,247 $ 2,067,684 3.12 % $ 1,939,146 3.20 %

Discussion of results:

  • The weighted average rate on Velocity’s outstanding securitizations decreased 8bps from 4Q21, driven mainly by the collapse of higher-cost securitization in 4Q21 and issuance of $970 million of securitizations in 2021 at a weighted average rate of 2.42%

‒ Issued the VCC 2022-1 securitization in February 2022 with a balance of $273.6 million and a weighted average rate of 3.94% as of March 31, 2022. The higher rate reflects the rising interest-rate environment.


RESOLUTION ACTIVITIES
LONG-TERM LOANS
RESOLUTION ACTIVITY FIRST QUARTER 2022 FOURTH QUARTER 2021
($ in thousands) UPB Gain / (Loss) UPB Gain / (Loss)
Paid in full
Paid current
REO sold(a)
Total resolutions
Resolutions as a % of nonperforming UPB % %
SHORT-TERM AND FORBEARANCE LOANS
RESOLUTION ACTIVITY FIRST QUARTER 2022 FOURTH QUARTER 2021
($ in thousands) UPB Gain / (Loss) UPB Gain / (Loss)
Paid in full
Paid current
REO sold
Total resolutions
Resolutions as a % of nonperforming UPB % %
Grand total resolutions
Grand total resolutions as a % of<br> nonperforming UPB % %

All values are in US Dollars.

Discussion of results:

  • Total NPL resolution activities in 1Q22 totaled $37.4 million in UPB and realized net gains of $1.8 million, or 104.8% of UPB resolved, compared to $44.1 and $1.8 million, or 104.0% of UPB resolved, respectively in 4Q21

‒ Long-term loan resolutions in 1Q22 totaled $19.3 million in UPB and realized gains of $1.1 million compared to $25.4 million in UPB and realized gains of $1.0 million in 4Q21

‒ Short-term loan resolutions in 1Q22 totaled $18.1 million in UPB and realized gains of $0.72 million compared to $18.7 million in UPB and realized gains of $0.74 million, respectively, in 4Q21

^_______________^

^(1)^“Core” income is a non-GAAP measure that excludes nonrecurring and unusual activities from GAAP net income.


Webcast Information

The conference call will be webcast live in listen-only mode and can be accessed through the Events and Presentations section of Velocity Financial’s Investor Relations website https://www.velfinance.com/events-and-presentations. To listen to the webcast, please go to Velocity’s website at least 15 minutes before the call to register, download, and install any needed software. An audio replay of the call will also be available on Velocity’s website following the completion of the conference call.

Conference Call Information

To participate by phone, please dial-in 15 minutes before the start time to allow for wait times to access the conference call. The live conference call will be accessible by dialing 1-833-316-0544 in the U.S. and Canada and 1-412-317-5725 for international callers. Callers should ask to join the Velocity Financial, Inc. earnings call.

A replay of the call will be available through midnight on May 31, 2022 and can be accessed by dialing 1-877-344-7529 in the U.S. and 855-669-9658 in Canada or 1-412-317-0088 internationally. The passcode for the replay is #3636606. The replay will also be available on the Investor Relations section of the Company's website under "Events and Presentations.”

About Velocity Financial, Inc.

Based in Westlake Village, California, Velocity is a vertically integrated real estate finance company that primarily originates and manages investor loans secured by 1-4-unit residential rental and small commercial properties. Velocity originates loans nationwide across an extensive network of independent mortgage brokers built and refined over 18 years.

Non-GAAP Financial Measures

To supplement our financial statements presented in accordance with United States generally accepted accounting principles (GAAP), the Company uses non-GAAP core net income and core diluted EPS, which are non-GAAP financial measures.

Non-GAAP core net income and non-GAAP core diluted EPS are non-GAAP financial measures that represent our net income (loss) and net income (loss) per diluted share, adjusted to eliminate the effect of certain costs incurred from activities that are not normal recurring operating expenses, such as COVID-stressed charges and recoveries of loan loss provision, nonrecurring debt amortization, the impact of operational measures taken to address the COVID-19 pandemic and workforce reduction costs, and costs associated with acquisitions. To calculate non-GAAP core diluted EPS, we use the weighted-average number of shares of common stock outstanding that is used to calculate net income per diluted share under GAAP.

We have included non-GAAP core net income and non-GAAP core diluted EPS because they are key measures used by our management to evaluate our operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources. Accordingly, we believe that non-GAAP core net income and non-GAAP core diluted EPS provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. In addition, they provide useful measures for period-to-period comparisons of our business, as they remove the effect of certain items that we expect to be nonrecurring.

These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies.

For more information on Core Income, please refer to the section of this press release below titled “Adjusted Financial Metric Reconciliation to GAAP Net Income” at the end of this press release.

Forward-Looking Statements

Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to anticipated results, expectations, projections, plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “goal,” or “potential” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans, or intentions.

The forward-looking statements contained in this press release reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions, and changes in circumstances that may cause actual results to differ significantly from those expressed or contemplated in any forward-looking statement. While forward-looking statements reflect our good faith projections, assumptions, and expectations, they are not guarantees of future results. Furthermore, we disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes, except as required by applicable law. Factors that could cause our results to differ materially include, but are not limited to, (1) the continued course and severity of the COVID-19 pandemic and its direct and indirect impacts, (2) general economic and real estate market conditions, (3) regulatory and/or legislative changes, (4) our customers' continued interest in loans and doing business with us, (5) market conditions and investor interest in our contemplated securitization and (6) changes in federal government fiscal and monetary policies.

Additional information relating to these and other factors that could cause future results to differ materially from those expressed or contemplated in any forward-looking statements can be found in the section titled ‘‘Risk Factors” in our Form 10-K filed with the SEC on May 10, 2021, as well as other cautionary statements we make in our current and periodic filings with the SEC. Such filings are available publicly on our Investor Relations web page at www.velfinance.com.


Velocity Financial, LLC
Consolidated Statements of Financial Condition
Quarter Ended
3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
Unaudited Audited Unaudited Unaudited Unaudited
(In thousands)
Assets
Cash and cash equivalents $ 36,629 $ 35,965 $ 35,497 $ 27,741 $ 20,434
Restricted cash 10,837 11,639 9,586 7,921 6,808
Loans held for sale, net 77,503 87,908 0 7,916 0
Loans held for investment, at fair value 1,352 1,359 1,360 1,370 1,364
Loans held for investment 2,793,968 2,494,204 2,265,922 2,057,046 1,983,435
Net deferred loan costs 34,334 33,360 29,775 26,707 25,070
Total loans, net 2,907,157 2,616,831 2,297,057 2,093,039 2,009,869
Accrued interest receivables 14,169 13,159 11,974 11,094 11,169
Receivables due from servicers 78,278 74,330 57,058 73,517 77,731
Other receivables 4,527 1,812 870 10,169 3,879
Real estate owned, net 16,177 17,557 17,905 20,046 14,487
Property and equipment, net 3,690 3,830 3,348 3,625 3,891
Deferred tax asset 16,477 16,604 17,026 13,196 9,246
Mortgage Servicing Rights, at fair value 7,661 7,152 - - -
Goodwill 6,775 6,775 - - -
Other assets 7,345 6,824 6,843 7,257 7,325
Total Assets $ 3,109,722 $ 2,812,478 $ 2,457,164 $ 2,267,605 $ 2,164,839
Liabilities and members' equity
Accounts payable and accrued expenses $ 92,768 $ 92,195 $ 79,360 $ 70,049 $ 65,003
Secured financing, net 208,956 162,845 163,449 164,053 129,666
Securitizations, net 2,035,374 1,911,879 1,623,674 1,558,163 1,453,386
Warehouse & repurchase facilities 424,692 301,069 258,491 151,872 203,314
Total Liabilities 2,761,790 2,467,988 2,124,974 1,944,137 1,851,369
Mezzanine Equity
Series A Convertible preferred stock - - 90,000 90,000 90,000
Stockholders' Equity
Stockholders' equity 344,441 341,109 242,190 233,468 223,470
Noncontrolling interest in subsidiary 3,491 3,381 - - -
Total equity 347,932 344,490 242,190 233,468 223,470
Total Liabilities and members' equity $ 3,109,722 $ 2,812,478 $ 2,457,164 $ 2,267,605 $ 2,164,839
Book value per share $ 10.90 $ 10.84 $ 12.05 $ 11.62 $ 11.12
Shares outstanding 31,913 31,787 20,098 20,087 20,087

Velocity Financial, LLC
Consolidated Statements of Income
Quarter Ended
($ in thousands) 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
Unaudited Audited Unaudited Unaudited Unaudited
Revenues
Interest income $ 52,049 $ 49,360 $ 46,923 $ 44,978 $ 40,707
Interest expense - portfolio related 23,556 23,666 20,321 20,566 20,832
Net interest income - portfolio related 28,493 25,694 26,602 24,412 19,875
Interest expense - corporate debt 17,140 4,462 4,488 4,309 7,350
Net interest income 11,353 21,232 22,114 20,103 12,525
Provision for loan losses 730 377 228 (1,000 ) 105
Net interest income after provision for loan losses 10,623 20,855 21,886 21,103 12,420
Other operating income
Gain on disposition of loans 4,540 2,357 306 2,391 2,839
Unrealized gain/(loss) on fair value loans 11 11 0 20 (2 )
Other income (expense) 1,097 249 33 21 (36 )
Other operating income (expense) 5,648 2,617 339 2,432 2,801
Total net revenues 16,271 23,472 22,225 23,535 15,221
Operating expenses
Compensation and employee benefits 5,323 4,720 4,738 4,546 5,186
Rent and occupancy 442 429 447 430 463
Loan servicing 2,450 2,480 2,014 1,922 1,867
Professional fees 1,362 1,716 736 795 533
Real estate owned, net (175 ) 417 1,186 1,039 509
Other operating expenses 2,848 2,333 2,177 1,918 2,059
Total operating expenses 12,250 12,095 11,298 10,650 10,617
Income before income taxes 4,021 11,377 10,927 12,885 4,604
Income tax expense 790 3,024 2,905 3,432 1,208
Net income 3,231 8,353 8,022 9,453 3,396
Net income attributable to noncontrolling interest 110 - - - -
Net income attributable to Velocity Financial, Inc. 3,121 8,353 8,022 9,453 3,396
Less undistributed earnings attributable to participating securities 48 362 3,030 3,571 1,281
Net earnings attributable to common stockholders $ 3,073 $ 7,991 $ 4,992 $ 5,882 $ 2,115
Basic earnings (loss) per share $ 0.10 $ 0.26 $ 0.25 $ 0.29 $ 0.11
Diluted earnings (loss) per common share $ 0.09 $ 0.24 $ 0.23 $ 0.28 $ 0.10
Basic weighted average common shares outstanding 31,892 30,897 20,090 20,087 20,087
Diluted weighted average common shares outstanding 34,204 34,257 34,212 33,960 33,407

Velocity Financial, Inc.<br><br> <br>Net Interest Margin ‒ Portfolio Related and Total Company<br><br> <br>(Unaudited)
Quarter Ended March 31, 2022 Quarter Ended December 31, 2021 Quarter Ended March 31, 2021
Interest Average Interest Average Interest Average
Average Income / Yield / Average Income / Yield / Average Income / Yield /
($ in thousands) Balance Expense Rate^(1)^ Balance Expense Rate^(1)^ Balance Expense Rate^(1)^
Loan portfolio:
Loans held for sale $ 69,092 $ 40,464 $ 8,904
Loans held for investment 2,613,759 2,363,987 1,927,760
Total loans $ 2,682,851 $ 52,049 7.76 % $ 2,404,451 $ 49,360 8.21 % $ 1,936,664 $ 40,707 8.41 %
Debt:
Warehouse and repurchase facilities $ 338,247 3,764 4.45 % $ 271,761 3,273 4.82 % $ 113,528 1,705 6.01 %
Securitizations 2,018,186 19,791 3.92 % 1,796,543 20,392 4.54 % 1,548,642 19,127 4.94 %
Total debt - portfolio related 2,356,433 23,555 4.00 % 2,068,304 23,665 4.58 % 1,662,170 20,832 5.01 %
Corporate debt 178,915 17,141 38.32 % ^(4)^ 171,926 4,463 10.38 % 108,365 7,350 27.13 %
Total debt $ 2,535,348 $ 40,696 6.42 % $ 2,240,230 $ 28,128 5.02 % $ 1,770,535 $ 28,182 6.37 %
Net interest spread - portfolio related^(2)^ 3.76 % 3.63 % 3.39 %
Net interest margin - portfolio related 4.25 % 4.27 % 4.10 %
Net interest spread - total company^(3)^ 1.34 % 3.19 % 2.04 %
Net interest margin - total company 1.69 % 3.53 % 2.59 %
(1) Annualized.
--- ---
(2) Net interest spread — portfolio related is the difference between the rate earned on our loan portfolio and the interest rates paid on our portfolio-related debt.
(3) Net interest spread — total company is the difference between the rate earned on our loan portfolio and the interest rates paid on our total debt.
(4) Excluding the one-time debt issuance cost write-off of $7.7 million and prepayment penalties of $5.1 million associated with the $170.8 million payoff of our corporate<br> debt in March 2022, the corporate debt average rate would have been 9.70%; net interest spread — total company would have been 3.36%; and net interest margin — total company would have been 3.60% for the three months ended March 31,<br> 2022.
(5) The debt issuance cost amortization was higher for the three months ended March 31, 2021, as a result of a lower average outstanding borrowing balance from a new<br> financing facility.
(6) Excluding the one-time debt issuance cost write-off of $2.9 million and prepayment penalties of $1.6 million associated with the $78.0 million payoff of our corporate<br> debt in February 2021, the corporate debt average rate would have been 10.49%; net interest spread — total company would have been 3.06%; and net interest margin — total company would have been 3.52% for the three months ended March<br> 31, 2021.
Velocity Financial, Inc.<br><br> <br>Adjusted Financial Metric Reconciliation to GAAP Net Income<br><br> <br>(Unaudited)
--- --- --- --- --- --- --- --- --- --- --- ---
Core Income
Quarter Ended
($ in thousands) 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
Net Income $ 3,121 $ 8,353 $ 8,022 $ 9,453 $ 3,396
Deal cost write-off - collapsed securitizations $ 1,104 - - -
One-time Century Health & Housing Capital deal costs $ 624 - - -
Recovery of Loan Loss Provision - - $ (1,000 ) -
Corporate debt refinancing costs $ 9,286 - - - 3,326
Core Income $ 12,407 $ 10,081 $ 8,022 $ 8,453 $ 6,722
Diluted weighted average common shares outstanding $ 34,204 $ 34,257 $ 34,212 $ 33,960 $ 33,407
Core diluted earnings per share $ 0.36 $ 0.29 $ 0.23 $ 0.25 $ 0.20

Contacts

Investors and Media:

          Chris Oltmann 

          \(818\) 532-3708