10-Q

UNITED

STATES

SECURITIES

AND EXCHANGE COMMISSION

Washington,

DC 20549

FORM

10-Q

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended

September 30, 2023

OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For

the transition period from ____________to _______________.

Commission

File Number: 001-35988

VislinkTechnologies, Inc.

(Exact name of registrant as specified in its charter)

Delaware	20-5856795
(State<br> or other jurisdiction<br><br> <br>of<br> incorporation or organization)	(IRS<br> Employer<br><br> <br>Identification<br> No.)

350 Clark Drive, Suite 125,

Mt. Olive, NJ 07828

(Address of Principal Executive Offices)

(908) 852-3700

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title<br> of each class	Trading<br> Symbol(s)	Name<br> of each exchange on which registered
Common<br> stock par value $0.00001 per share	VISL	The<br> Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such a shorter period than the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such a shorter period than the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large<br> accelerated filer ☐	Accelerated<br> filer ☐
Non-accelerated<br> filer ☒	Smaller<br> reporting company ☒
	Emerging<br> growth company ☐

If an emerging growth company, indicate by a checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As

of November 8, 2023, the registrant’s common stock shares are 2,387,596 .

---

VISLINK

TECHNOLOGIES, INC.

QUARTERLY

REPORT ON FORM 10-Q

For

the nine months ended September 30, 2023

	Page <br><br> Number
PART I: FINANCIAL INFORMATION
Item<br> 1. Financial Statements	1
Item<br> 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	22
Item<br> 3. Quantitative and Qualitative Disclosures About Market Risk	29
Item<br> 4. Controls and Procedures	29
PART II. OTHER INFORMATION
Item<br> 1. Legal Proceedings	30
Item<br> 1A. Risk Factors	30
Item<br> 2. Unregistered Sales of Equity Securities and Use of Proceeds	31
Item<br> 3. Defaults Upon Senior Securities	31
Item<br> 4. Mine Safety Disclosures	31
Item<br> 5. Other Information	31
Item<br> 6. Exhibits	32
SIGNATURES	33

PART

I: FINANCIAL INFORMATION

Item1. Financial Statements

Index

to Condensed Consolidated Financial Statements

Condensed<br> Consolidated Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022	3
Unaudited<br> Condensed Consolidated Statements of Operations and Other Comprehensive Loss Income for the three and nine months ended September<br> 30, 2023, and 2022	4
Unaudited<br> Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2023	5
Unaudited<br> Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2022	6
Unaudited<br> Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2023, and 2022	7
Notes<br> to Unaudited Condensed Consolidated Financial Statements	9

| 1 |

| --- |

FORWARD-LOOKING

INFORMATION

This Quarterly Report on Form 10-Q (including the section regarding Management’s Discussion and Analysis of Financial Condition and Results of Operations) (the “Report”) contains forward-looking statements regarding our business, financial condition, results of operations, and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” and similar words and phrases are intended to identify forward-looking statements. However, this is not an all-inclusive list of words or phrases identifying forward-looking statements in this Report. Also, all information concerning future matters is forward-looking statements.

Although forward-looking statements in this Report reflect our management’s good faith judgment, such information is based on facts and circumstances we currently know. Forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from those discussed in or anticipated by the forward-looking statements. Without limitation, factors that could cause or contribute to such differences in results and outcomes include those discussed in this Report.

We file reports with the Securities and Exchange Commission (“SEC”), and those reports are available free of charge on our website (www.vislinktechnologies.com) under “About/Investor Information/SEC Filings.” The reports available include our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, which are available as soon as reasonably practicable after we electronically file such materials or furnish them to the SEC. You can also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. You can obtain additional information about the Public Reference Room’s operation by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet site (www.sec.gov) containing reports, proxies, information statements, and other information regarding issuers who file electronically with the SEC, including us.

We undertake no obligation to revise or update any forward-looking statements to reflect any event or circumstance that may arise after the date of this Report. We urge you to carefully review and consider all the disclosures made in this Report.

REFERENCES

TO VISLINK

In this Quarterly Report, unless otherwise stated or the context otherwise indicates, references to “VISL,” “Vislink,” “the Company,” “we,” “us,” “our,” and similar references refer to Vislink Technologies, Inc., a Delaware corporation.

| 2 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED

CONSOLIDATED BALANCE SHEETS

(INTHOUSANDS EXCEPT SHARE AND PER SHARE DATA)

			December 31,
			2022
ASSETS
Current assets
Cash and cash<br> equivalents	7,240		$	25,627
Accounts receivable, net	7,407			6,007
Inventories, net	13,537			12,021
Investments held to maturity	10,920			—
Prepaid<br> expenses and other current assets	2,033			1,232
Total current assets	41,137			44,887
Right of use assets, operating<br> leases	716			1,075
Property and equipment,<br> net	1,762			1,434
Intangible<br> assets, net	4,156			4,400
Total<br> assets	47,771		$	51,796
LIABILITIES AND STOCKHOLDERS’<br> EQUITY
Current liabilities
Accounts payable	3,131		$	2,626
Accrued expenses	1,807			1,568
Notes payable	199			84
Operating lease obligations,<br> current	372			455
Customer<br> deposits and deferred revenue	2,205			1,540
Total current liabilities	7,714			6,273
Operating lease obligations,<br> net of current portion	823			1,107
Deferred<br> tax liabilities	600			764
Total<br> liabilities	9,137			8,144
Commitments and contingencies (See Note 13)	-			-
Series A Preferred stock, 0.00001 par value<br> per share: -0- shares authorized on September 30, 2023, and December 31, 2022, respectively; -0- and 47,419 shares issued and outstanding<br> on September 30, 2023, and December 31, 2022, respectively.	—			—
Stockholders’ equity
Preferred stock, 0.00001<br> par value per share: 10,000,000 shares authorized on September 30, 2023, and December 31, 2022, respectively	—			—
Common stock, 0.00001<br> par value per share, 100,000,000 shares authorized on September 30, 2023, and December 31, 2022, respectively: Common stock, 2,387,596<br> and 2,367,362 were issued, and 2,387,463 and 2,367,229 were outstanding on September 30, 2023, and December 31, 2022, respectively.	—			—
Additional paid-in capital	347,165			345,365
Accumulated other comprehensive<br> loss	(1,401	)		(1,337	)
Treasury stock, at cost – 133 shares<br> as of September 30, 2023, and December 31, 2022, respectively	(277	)		(277	)
Accumulated<br> deficit	(306,853	)		(300,099	)
Total<br> stockholders’ equity	38,634			43,652
Total liabilities and<br> stockholders’ equity	47,771		$	51,796

All values are in US Dollars.

The

accompanying notes are an integral part of these condensed consolidated financial statements.

| 3 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE LOSS (IN THOUSANDS EXCEPT NET LOSS PER SHARE DATA)

	2023			2022			2023			2022
	For the Three<br> Months Ended						For the Nine<br> Months Ended
	September<br> 30,						September<br> 30,
	2023			2022			2023			2022
Revenue,<br> net	$	7,179		$	7,123		$	19,410		$	20,749
Cost of revenue and operating<br> expenses
Cost of components and<br> personnel		3,302			3,616			8,977			10,225
Inventory valuation<br> adjustments		176			207			480			404
General and administrative<br> expenses		4,793			4,624			14,500			13,973
Research and development<br> expenses		805			885			2,480			3,154
Impairment on right-of-use<br> assets		83			88			83			88
Amortization<br> and depreciation		311			502			913			1,424
Total<br> cost of revenue and operating expenses		9,470			9,922			27,433			29,268
Loss<br> from operations		(2,291	)		(2,799	)		(8,023	)		(8,519	)
Other income (expense)
Unrealized loss on investments<br> held to maturity		(4	)		—			(67	)		—
Gain on settlement of<br> debt		—			17			—			26
Other income		(36	)		(9	)		294			307
Dividend income		104			—			323			—
Interest<br> income, net		202			(3	)		555			(8	)
Total<br> other income (expense)		266			5			1,105			325
Net loss before income<br> taxes		(2,025	)		(2,794	)		(6,918	)		(8,194	)
Income taxes
Deferred<br> tax benefits		55			54			164			161
Net<br> loss	$	(1,970	)	$	(2,740	)	$	(6,754	)	$	(8,033	)
Basic<br> and diluted loss per share	$	(0.83	)	$	(1.16	)	$	(2.84	)	$	(3.46	)
Weighted average number<br> of shares outstanding:
Basic<br> and diluted		2,382			2,370			2,377			2,322
Comprehensive loss:
Net loss	$	(1,970	)	$	(2,740	)	$	(6,754	)	$	(8,033	)
Unrealized gain (loss)<br> on currency translation adjustment		(364	)		746			(64	)		1,885
Comprehensive loss	$	(2,334	)	$	(1,994	)	$	(6,818	)	$	(6,148	)

The

accompanying notes are an integral part of these condensed consolidated financial statements.

| 4 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

UNAUDITED

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR

THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023

(INTHOUSANDS, EXCEPT SHARE DATA)

	Shares			Amount		Shares		Amount		Capital		Income<br> (Loss)			Stock			Deficit			Total
												Accumulated
	Series A									Additional		Other
	Preferred<br> Stock					Common<br> Stock				Paid<br> In		Comprehensive			Treasury			Accumulated
	Shares			Amount		Shares		Amount		Capital		Income<br> (Loss)			Stock			Deficit			Total
Three<br> months ending September 30, 2023:
Balance, July 1, 2023		—		$	—		2,377,362	$	—	$	346,822	$	(1,037	)	$	(277	)	$	(304,883	)	$	40,625
Net loss		—			—		—		—		—		—			—			(1,970	)		(1,970	)
Unrealized loss on currency translation adjustment		—			—		—		—		—		(364	)		—			—			(364	)
Issuance of common stock in connection with:
Satisfaction with the conversion of restricted stock unit awards		—			—		10,234		—		—		—			—			—			—
Stock-based compensation		—			—		—		—		343		—			—			—			343
Balance, September<br> 30, 2023		—		$	—		2,387,596	$	—	$	347,165	$	(1,401	)	$	(277	)	$	(306,853	)	$	38,634
Nine<br> months ending September 30, 2023:
Balance, January 1, 2023*		47,419		$	—		2,367,362	$	—	$	345,365	$	(1,337	)	$	(277	)	$	(300,099	)	$	43,652
Net loss		—			—		—		—		—		—			—			(6,754	)		(6,754	)
Unrealized loss on currency translation adjustment		—			—		—		—		—		(64	)		—			—			(64	)
Elimination of Series A Preferred Stock		(47,419	)		—		—		—		—		—			—			—			—
Issuance of common stock in connection with:
Compensation awards for<br> services previously accrued		—			—		10,000		—		200		—			—			—			200
Satisfaction with the conversion of restricted stock unit awards		—			—		10,234		—		—		—			—			—			—
Stock-based compensation		—			—		—		—		1,600		—			—			—			1,600
Balance, September<br> 30, 2023		—		$	—		2,387,596	$	—	$	347,165	$	(1,401	)	$	(277	)	$	(306,853	)	$	38,634
*	In<br> connection with the reverse stock split implemented by the Company on May 1, 2023, the company’s stock transfer agent<br> calculated a de minimus adjustment to the opening quantity of shares issued.
---	---

The

accompanying notes are an integral part of these condensed consolidated financial statements.

| 5 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

UNAUDITED

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR

THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022

(INTHOUSANDS, EXCEPT SHARE DATA)

											Accumulated
									Additional		Other
	Preferred<br> Stock				Common<br> Stock				Paid<br> In		Comprehensive			Treasury			Accumulated
	Shares		Amount		Shares		Amount		Capital		Loss			Stock			Deficit			Total
Three<br> months ending September 30, 2022:
Balance, July 1, 2022*		—	$	—		2,365,445	$	—	$	344,732	$	(1,436	)	$	(277	)	$	(291,832	)	$	51,187
Net loss		—		—		—		—		—		—			—			(2,740	)		(2,740	)
Unrealized loss on currency translation adjustment		—		—		—		—		—		(746	)		—			—			(746	)
Issuance of common stock in connection with:
Satisfaction of accounts<br> payable vendor balance		—		—		1,935		—		23		—			—			—			23
Satisfaction of withholding<br> tax upon conversion of restricted stock units		—		—		—		—		—		—			—			—			—
Satisfaction with the conversion<br> of restricted stock units		—		—		—		—		—		—			—			—			—
Stock-based compensation		—		—		—		—		315		—			—			—			315
Balance, September<br> 30, 2022		—	$	—		2,367,380	$	—	$	345,070	$	(2,182	)	$	(277	)	$	(294,572	)	$	48,039
Nine<br> months ending September 30, 2022:
Balance, January 1, 2022*		—	$	—		2,287,669	$	—	$	343,746	$	(297	)	$	(277	)	$	(286,539	)	$	56,633
Balance		—	$	—		2,287,669	$	—	$	343,746	$	(297	)	$	(277	)	$	(286,539	)	$	56,633
Net loss		—		—		—		—		—		—			—			(8,033	)		(8,033	)
Unrealized loss on currency translation adjustment		—		—		—		—		—		(1,885	)		—			—			(1,885	)
Satisfaction of accounts<br> payable vendor balance		—		—		3,870		—		54		—			—			—			54
Satisfaction of withholding<br> tax upon conversion of restricted stock units		—		—		17,889		—		—		—			—			—			—
Satisfaction with the conversion<br> of restricted stock units		—		—		57,952		—		—		—			—			—			—
Stock-based compensation		—		—		—		—		1,270		—			—			—			1,270
Balance, September<br> 30, 2022		—	$	—		2,367,380	$	—	$	345,070	$	(2,182	)	$	(277	)	$	(294,572	)	$	48,039
Balance		—	$	—		2,367,380	$	—	$	345,070	$	(2,182	)	$	(277	)	$	(294,572	)	$	48,039
*	In connection with the<br> reverse stock split implemented by the Company on May 1, 2023, the Company’s stock transfer agent calculated a de minimus<br> adjustment to the opening quantity of shares issued.
---	---

The

accompanying notes are an integral part of these condensed consolidated financial statements.

| 6 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

UNAUDITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(INTHOUSANDS)

	2023			2022
	For the Nine Months Ended<br> <br>September 30,
	2023			2022
Cash flows used in operating<br> activities
Net loss	$	(6,754	)	$	(8,033	)
Adjustments to reconcile<br> net loss to net cash used in operating activities
Gain on settlement of<br> debt		—			(26	)
Deferred tax benefits		(164	)		(161	)
Unrealized loss on the<br> fair value of investments in bonds held to maturity		67			—
Accretion of bond discount		(224	)		—
Stock-based compensation		1,600			1,270
Stock issuance commitments		—			200
Provision for bad debt		64			19
Recovery of bad debt		(8	)		(17	)
Inventory valuation<br> adjustments		480			404
Amortization of right-of-use<br> assets, operating assets		276			152
Depreciation and amortization		913			1,424
Impairment on right-of-use<br> assets		83			88
Changes in assets and<br> liabilities
Accounts receivable		(1,400	)		(803	)
Inventories		(1,598	)		(6,077	)
Prepaid expenses and<br> other current assets		(278	)		1,695
Accounts payable		505			33
Accrued expenses		445			(1,555	)
Accrued Directors Compensation		(5	)		—
Operating lease obligations		(367	)		(464	)
Customer<br> deposits and deferred revenue		373			84
Net<br> cash used in operating activities		(5,992	)		(11,767	)
Cash flows used in investing<br> activities
Cash used for investments<br> held to maturity		(10,763	)		—
Cash used in asset acquisition		(269	)		—
Cash<br> used for property and equipment		(502	)		(352	)
Net<br> cash used in investing activities		(11,534	)		(352	)
Cash flows used in financing<br> activities
Principal<br> payments made on notes payable		(409	)		(791	)
Net<br> cash used in financing activities		(409	)		(791	)
Effect<br> of exchange rate changes on cash		(452	)		1,155
Net decrease in cash<br> and cash equivalents		(18,387	)		(11,755	)
Cash<br> and cash equivalents, beginning of the period		25,627			36,231
Cash<br> and cash equivalents, end of the period	$	7,240		$	24,476

The

accompanying notes are an integral part of these condensed consolidated financial statements.

| 7 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

UNAUDITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(INTHOUSANDS)

	For the Nine Months Ended<br> <br>September 30,
	2023			2022
Supplemental disclosure<br> of cash flow information:
Cash<br> paid during the period for interest	$	11		$	9
Supplemental disclosure<br> of non-cash information:
Assets<br> acquired in asset acquisition	$	561		$	—
Liabilities<br> assumed in asset acquisition	$	292		$	—
Notes<br> payable	$	523		$	943
Common stock issued<br> in connection with:
Settlement<br> of accounts payable	$	—		$	54
Compensation<br> awards previously accrued	$	200		$	—
ROU assets and operating<br> lease obligations recognized (Note 6):
Operating lease assets<br> recognized	$	—		$	—
Less: non-cash changes<br> to operating lease assets
amortization		(276	)		(152	)
lease termination		—			(131	)
impairments		(83	)		(43	)
loss<br> on lease impairments	$	83		$	88
ROU<br> assets and operating lease obligations recognized		(276	)		(238	)
Operating lease liabilities<br> recognized	$	—		$	—
Less: non-cash changes<br> to operating lease liabilities
accretion		(367	)		(464	)
Operating<br> lease liabilities recognized	$	(367	)	$	(464	)

The

accompanying notes are an integral part of these condensed consolidated financial statements.

| 8 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE

1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Natureof Operations

Incorporated in Delaware in 2006, Vislink Technologies, Inc. (“Vislink”) is an innovative technology company that collects, delivers and manages real-time video from the action scene to the viewing screen. The Company designs, develops, and deploys innovative products and turnkey solutions that deliver reliable connectivity across real-time production, military, and government sectors worldwide in the most demanding environments. Vislink is a leader in designing and deploying wireless video solutions, providing customers with reliable and secure video and data transmission. The company is committed to delivering the latest technology and the highest quality products to meet its customers’ needs. Vislink provides solutions for collecting live news, sports, and entertainment events for the broadcast markets. Our Mobile Viewpoint product line offers live streaming solutions that use bonded cellular, 5G, and AI-driven technologies to automate the production of news and sports content. In addition to creating real-time video intelligence solutions, Vislink assists first responders, law enforcement agencies at all levels of government, and military organizations with increased situational awareness. Besides providing professional and technical services, Vislink employs a team of technology experts with decades of experience and applied knowledge of terrestrial microwaves, satellites, fiber optics, surveillance systems, and wireless communications systems to offer customers a wide range of services.

Basisof Presentation

The accompanying unaudited condensed consolidated interim financial statements and these notes should be viewed in conjunction with Vislink Technologies, Inc.’s 2022 Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 31, 2023, which contains the audited consolidated financial statements and notes thereto as of December 31, 2022. As of December 31, 2022, a condensed consolidated balance sheet was prepared based on audited annual financial statements but did not include all of the footnote disclosures from the annual financial statements. In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting only of routine recurring adjustments, necessary for a fair statement of its financial position as of September 30, 2023, as well as results of operations for the three months and nine months ended September 30, 2023, and 2022, as well as cash flow for the nine months ended September 30, 2023, and 2022. For the nine months ended September 30, 2023, the results of operations are not necessarily indicative of the results for the entire year, any other interim period, or any future period. Effective May 1, 2023, the Company effected a 1-for-20 reverse stock split of the common stock. All per-share numbers reflect the 1-for-20 reverse stock split. We have retroactively applied the reverse split throughout this quarterly report to all periods presented. The accounting policies of Vislink have not materially changed since December 31, 2022. Note 3 of Vislink’s 2022 annual report on Form 10-K provides detailed information about these policies.

Principlesof Consolidation

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as found in the Accounting Standards Codification (“ASC”), the Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”) and the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. The Company has eliminated all intercompany accounts and transactions upon consolidating our subsidiaries.

SegmentReporting

The Company identifies operating segments as components of an enterprise about which separate discrete financial information is available for evaluation by the operating decision-makers, or decision-making group, in deciding how to allocate resources and assess performance. The Company’s decision-making group is the senior executive management team. The Company and the decision-making group view the Company’s operations and manage its business as one operating segment with different product offerings. All long-lived assets of the Company reside in the United States, United Kingdom, and the Netherlands.

| 9 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Useof Estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities at the date of the unaudited condensed consolidated financial statements. These estimates also affect the reported revenues and expenses during the reporting periods. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include the useful lives of property, plant, and equipment, the useful lives of right-of-use assets, the useful lives of intangible assets, impairment of long-lived assets, allowance for accounts receivable doubtful accounts, allowance for inventory obsolescence reserve, allowance for deferred tax assets, valuation of warranty reserves, contingent consideration liabilities, and the accrual of potential liabilities. Actual results could differ from estimates, and any such differences may be material to our unaudited condensed consolidated financial statements.

Allowancefor Credit Losses

Change in accounting principles

In June 2016, the FASB established Topic 326, Financial Instruments—Credit Losses, Measurement of Credit Losses on Financial Instruments (ASU) No. 2016-13, which requires a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates, including accounts receivable.

The standard replaces the existing incurred credit loss model with the Current Expected Credit Losses (“CECL”) model. It is required to measure credit losses based on the Company’s estimate of expected losses rather than incurred losses, which generally results in earlier recognition of allowances for credit losses. Under ASC 326, the Company evaluates specific criteria, including aging and historical write-offs, the current economic condition of customers, and future economic conditions of countries utilizing a consumption index to determine the appropriate allowance for credit losses. The Company completed its assessment of the new standard and did not adjust the opening balance of retained earnings relating to its trade receivables. The Company writes off receivables once it is determined that they are no longer collectible, as local laws allow.

AssetAcquisitions

The Company evaluates acquisitions of assets and other similar transactions to assess whether or not the transaction should be accounted for as a business combination or asset acquisition by first applying a screen test to determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets. If so, the transaction is accounted for as an asset acquisition. If not, further determination is required as to whether or not the Company has acquired inputs and processes that can create outputs that would meet the definition of a business. Significant judgment is required in applying the screen test to determine whether an acquisition is a business combination or an acquisition of assets.

The accounting for asset acquisitions falls under the guidance of Topic 805, Business Combinations, specifically Subtopic 805-50. For asset acquisitions, a cost accumulation model is used to determine an asset acquisition’s cost. Assets acquired are based on their cost generally allocated to the assets on a relative fair value basis. Direct acquisition-related costs are included in the cost of the acquired assets.

RecentlyIssued Accounting Principles

RecentAccounting Pronouncements

Other recent accounting standards issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

| 10 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE

2 — LIQUIDITY AND FINANCIAL CONDITION

For

the nine months ended September 30, 2023, the Company incurred an approximate loss of $8.0 million from operations and used $6.0 million of cash for operational purposes. On September 30, 2023, the Company had $33.4 million in working capital, $306.9 million in accumulated deficits, and $7.2 million in cash.

During

the first quarter of 2023, the Company invested approximately $10.8 million of its cash reserves in Federal bonds and $11.3 million in Federally insured money market mutual funds, primarily to increase investment income (Note 6). In the third quarter of 2023, the Company entered into an asset purchase agreement with BMS, LLC, acquiring inventory and assuming certain liabilities in exchange for $200,000 in cash consideration paid at the transaction’s closing on October 2, 2023 (See Note 7).

The Company’s liquidity requirements may be affected by a variety of factors. These factors include inflation, foreign exchange fluctuations, market conditions, strategic acquisitions, market strategy, research and development activities, regulatory matters, and product and technology innovations. The Company believes it will have sufficient funds to continue operations for at least twelve months from the filing date of these unaudited condensed consolidated financial statements.

NOTE

3 — LOSS PER SHARE

The following table illustrates the anti-dilutive potential common stock equivalents excluded from the calculation of loss per share (in thousands):

SCHEDULE OF ANTI-DILIUTIVE POTENTIAL COMMON STOCK EQUIVALENTS EXCLUDE FROM THE CALCULATION OF LOSS PER SHARE

	2023		2022
	Nine months<br> ended
	September<br> 30
	2023		2022
Anti-dilutive potential common stock equivalents<br> excluded from the calculation of loss per share:
Stock options		76		35
Warrants		456		459
Total		532		494

NOTE

4 — FOREIGN CURRENCY AND OTHER COMPREHENSIVE (GAINS) LOSSES

The Company has recognized foreign exchange gains and losses and changes in accumulated comprehensive income approximately as follows:

SCHEDULE OF FOREIGN EXCHANGE AND CHANGE IN ACCUMULATED COMPREHENSIVE INCOME

	2023		2022			2023		2022
	Three months<br> ended					Nine months<br> ended
	September<br> 30,					September<br> 30,
	2023		2022			2023		2022
Net foreign exchange transactions:
(Gains)<br> Losses	$	58,000	$	52,000		$	55,000	$	47,000
Net foreign exchange transactions: (Gains) Losses	$	58,000	$	52,000		$	55,000	$	47,000
Accumulated comprehensive income:
Unrealized<br> (gains) losses on currency translation adjustment	$	364,000	$	(746,000	)	$	64,000	$	(1,885,000	)

OANDA, a Canadian company that offers foreign exchange services, provides exchange rates for foreign exchange transactions. Its website includes currency conversion, online retail foreign exchange trading, foreign exchange transfers, and currency information. Amounts were converted from British Pounds to US Dollars and Euros to British Pounds using the following exchange rates:

●	As<br> of September 30, 2023 – £1.221980 to $1.00; €1.058230 to $1.00
●	The<br> average exchange rate for the nine months ended September 30, 2023 – £1.244390 to $1.00; €1.083310 to $1.00
●	As<br> of September 30, 2022 – £1.113291 to $1.00; €0.979744 to $1.00
●	The<br> average exchange rate for the nine months ended September 30, 2022 – £1.257858 to $1.00; €1.062845 to $1.00

| 11 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE

5 — CASH AND CASH EQUIVALENTS

The Company considers all highly liquid investments with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash equivalents consist of unrestricted funds invested in a money market mutual fund. The following table illustrates the Company’s cash and cash equivalents:

SCHEDULE OF CASH AND CASH EQUIVALENTS

	September 30,		December 31,
	2023		2022
Cash<br> on hand	$	2,706,000	$	25,627,000
Federally<br> insured money market mutual funds		4,534,000		—
Total<br> cash and cash equivalents	$	7,240,000	$	25,627,000

---

NOTE

6 — INVESTMENTS

The Company used cash to purchase the following debt instruments:

●	On<br> January 23, 2023, the Company purchased a bond, “HSBC USA INC CP,” with a face value of $5,065,789, a par value of $5,000,000,<br> maturing October 24, 2023, a 5.1948% interest rate, at a discount of $253,289 totaling $4,812,500. The value on September 30, 2023,<br> was $4,982,000.
●	On<br> February 1, 2023, the Company purchased a bond, “Federal Home Loan Banks,” with a face value of $4,999,750 and accrued<br> interest of $25,729, a par value of $5,000,000, maturing December 22, 2023, at an interest rate of 4.750%, totaling $5,025,479. The<br> value on September 30, 2023, was $4,991,000
●	On<br> February 28, 2023, the Company purchased a bond, “Federal National Mortgage Association,” with a face and par value of<br> $950,000, maturing February 28, 2024, at an interest rate of 5.07%, totaling $950,000. The value on September 30, 2023, was $947,000.

The Company identified these transactions as investments in debt security. It will apply the guidance under ASC Topic 320, “Investments in debt securities,” and for interest income guidance under ASC Topic 310-20, “Receivables.” As of September 30, 2023, the abovementioned investments have a stated maturity of one year or less. Management intends to treat these investments as held to maturity.

The Company has determined the fair value of its investments held to maturity based on Level 2 input as of September 30, 2023:

SCHEDULE OF FAIR VALUE OF ITS INVESTMENTS

	Level<br> 1		Level<br> 2		Level<br> 3		Total
Federal<br> Bonds	$	—	$	10,920,000	$	—	$	10,920,000
	$	—	$	10,920,000	$	—	$	10,920,000

The Company’s investments held to maturity are as follows as of September 30, 2023:

SCHEDULE OF INVESTMENTS HELD TO MATURITY

	Amortized<br><br> <br>Cost		Unrealized<br><br> <br>Gains		Unrealized<br> Losses		Fair<br> Value
Federal Bonds	$	10,987,000		—	$	67,000	$	10,920,000
	$	10,987,000	$	—	$	67,000	$	10,920,000

| 12 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE

7 — ASSET ACQUISITION

---

On

September 14, 2023, Vislink Poway, LLC (“Poway”), a wholly owned subsidiary of the Parent Company formed on September 13, 2023, entered into an asset purchase agreement with BMS, LLC (“BMS”), acquiring working in process inventory consisting of microwave technology systems involving long-range data transmission and assuming certain liabilities in exchange for $200,000 in cash consideration paid at together with a commitment to acquire additional inventory in the amount of $230,000 October 2, 2023 with title to the inventory passing to Poway on October 2, 2023. We believe that the acquisition is considered complementary to our business. The transaction was accounted for as an acquisition of assets under U.S. GAAP. Accordingly, the acquisition cost was allocated on a relative fair value basis, and transaction costs were capitalized as a component of the cost of the assets acquired.

We recorded the purchase of this agreement under purchase price accounting, recording the fair value of the assets acquired and the liabilities assumed, as summarized in the table below:

SCHEDULE OF IDENTIFIABLE ASSETS ACQUIRED AND LIABILITIES ASSUMED

Assets acquired:
Work-in-process<br> inventory	$	66,042
Intangible<br> assets - customer relationships		495,372
total<br> assets		561,414
Liabilities assumed:
Deferred<br> revenue		292,014
total<br> liabilities		292,014
Total<br> cash used for asset acquisition	$	269,400
Cash used in acquisition:
Acquisition price	$	200,000
Transaction<br> costs		69,400
Total<br> cash used for asset acquisition	$	269,400

NOTE

8 — INTANGIBLE ASSETS

The following table illustrates finite intangible assets as of September 30, 2023:

SCHEDULE OF INTANGIBLE ASSETS

	Proprietary<br> Technology					Patents<br> and Licenses					Trade<br> Names & Technology					Customer<br> Relationships
			Accumulated					Accumulated					Accumulated					Accumulated
	Cost		Amortization			Cost		Amortization			Cost		Amortization			Cost		Amortization			Net
Balance,<br> December 31, 2022	$	2,132,000	$	(815,000	)	$	12,378,000	$	(12,378,000	)	$	2,251,000	$	(1,189,000	)	$	5,095,000	$	(3,074,000	)	$	4,400,000
Additions		—		—			—		—			—		—			496,000		—			496,000
Amortization		—		(443,000	)		—		—			—		(104,000	)		—		(193,000	)		(740,000	)
Balance,<br> September 30, 2023	$	2,132,000	$	(1,258,000	)	$	12,378,000	$	(12,378,000	)	$	2,251,000	$	(1,293,000	)	$	5,591,000	$	(3,267,000	)	$	4,156,000

The Company continuously monitors intangible assets for potential impairments based on operating results, events, and circumstances. As of September 30, 2023, management identified no triggering events.

The Company’s groups of intangible assets consist primarily of:

ProprietaryTechnology:

Generally, the Company amortizes proprietary technology over 3 to 5 years. Wireless multiplex transmitters and artificial intelligence are the proprietary technologies that MVP uses internally to produce and sell products and services to customers.

Patentsand Licenses:

Patents

and licenses filed by the Company are amortized for 18.5 to 20 years. The amortization of the costs associated with provisional patents and pending applications begins after successful review and filing.

| 13 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE8 — INTANGIBLE ASSETS (continued)

TradeName, Technology, and Customer Relationships:

Other intangible assets are amortized for 3 to 15 years. IMT, Vislink, MVP, and Poway acquisitions contributed to developing these intangible assets, including trade names, technology, and customer lists.

The Company has recognized net capitalized intangible costs as follows:

SCHEDULE OF CAPITALIZED INTANGIBLE COSTS

	September<br> 30,		December 31,
	2023		2022
Proprietary Technology	$	875,000	$	1,319,000
Trade Names and Technology		957,000		1,060,000
Customer Relationships		2,324,000		2,021,000
	$	4,156,000	$	4,400,000

The Company has recognized the amortization of intangible assets as follows:

SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS

		2023		2022		2023		2022
	Three Months<br> Ended				Nine Months<br> Ended
	September<br> 30,				September<br> 30,
		2023		2022		2023		2022
Proprietary Technology	$	149,000	$	149,000	$	443,000	$	442,000
Patents and Licenses		—		204,000		—		535,000
Trade Names and Technology		35,000		35,000		104,000		104,000
Customer Relationships		66,000		65,000		193,000		192,000
Amortization<br> of intangible assets	$	250,000	$	453,000	$	740,000	$	1,273,000

The

weighted average remaining life of the amortization of the Company’s intangible assets is approximately 4.9 years as of September 30, 2023. The following table represents the estimated amortization expense for total intangible assets for the succeeding five years:

SCHEDULE OF ESTIMATED AMORTIZATION EXPENSE FOR INTANGIBLE ASSETS

Period ending September<br> 30,
2024	$	793,000
2025		791,000
2026		726,000
2027		467,000
2028		289,000
Thereafter		1,090,000
Finite-Lived Intangible<br> Assets, Net, Total	$	4,156,000

| 14 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE

9 — NOTES PAYABLE

The table below represents the Company’s notes payable as of September 30, 2023, and December 31, 2022:

SCHEDULE

OF NOTES PAYABLE

		December<br> 31,<br> 2022
The Company renewed its D&O<br> insurance policy on April 5, 2022, reducing the premium to approximately 1,037,000, less a down payment of 194,000, with the remaining<br> balance financed. The loan’s terms are for nine months at a 2.09% annual interest rate and a monthly principal and interest<br> payment of approximately 84,000. Accordingly, the Company recorded interest expenses of -0- and 150 for the three and nine months<br> ended September 30, 2023, and 4,000 and 6,000 for the three and nine months ended September 30, 2022, respectively. As of September<br> 30, 2023, the note has been fully repaid.	—	$	84,000
The Company renewed its D&O<br> insurance policy on April 5, 2022, reducing the premium to approximately 1,037,000, less a down payment of 194,000, with the remaining<br> balance financed. The loan’s terms are for nine months at a 2.09% annual interest rate and a monthly principal and interest<br> payment of approximately 84,000. Accordingly, the Company recorded interest expenses of -0- and 150 for the three and nine months<br> ended September 30, 2023, and 4,000 and 6,000 for the three and nine months ended September 30, 2022, respectively. As of September<br> 30, 2023, the note has been fully repaid.	—	$	84,000
The Company renewed<br> its D & O insurance policy on April 5, 2023, reducing the premium to approximately 811,000, less a down payment of 288,000,<br> financing the remaining balance of approximately 523,000. The loan’s terms are for nine months at a 6.14% annual interest<br> rate and a monthly principal and interest payment of approximately 67,000. Accordingly, the Company recorded interest expenses of<br> 5,000 and 10,000 for the three and nine months ended September 30, 2023, and -0- for the three and nine months ended September<br> 30, 2022.	199,000
	199,000	$	84,000

All values are in US Dollars.

NOTE

10 — LEASES

In addition to leasing office space, deployment sites, and storage warehouses, the Company also leases warehouse space internationally and domestically. Operating leases have various terms and provisions as of September 30, 2023, with lease terms remaining between one and four years. In certain individual leases, rent escalation clauses and lease concessions require additional rental payments in the later years of the lease term. These types of contracts are recognized on a straight-line basis over the minimum lease term.

The Company recorded $0.7 million in ROU assets on September 30, 2023, net of $1.5 million in accumulated amortization. Moreover, the Company recorded an operating lease liability of approximately $1.2 million, of which $0.4 million was current and $0.8 million was non-current. The weighted average remaining term of lease contracts on September 30, 2023, was 3.0 years, with maturity dates ranging between October 2023 and May 2027, in addition to a weighted average discount rate of 9.5%.

There were no material adjustments to straight-line rental expenses for those periods. Most of the costs recognized for each period were reflected in cash used in operating activities. This expense primarily consisted of payments for office and warehouse base rent. In addition, we have the right to renew individual leases at various renewal terms, although we are not obligated to do so. Short-term lease costs, taxes, and variable service charges were immaterial.

A one-year lease for 600 square feet of administrative office space in Lutton, UK, was signed on September 1, 2023, and will run through May 31, 2024, at approximately $2,100 per month. The Company renewed its lease for 976 square feet of administrative office space commencing on July 3, 2023, and terminating on July 2, 2024, in Dubai Studio City, UAE, for approximately $1,632 monthly.

Included

in part of the September 14, 2023, acquisition of assets from BMS is a sub-lease of 11,715 square feet of general office use facilities previously held by BMS, LLC, with lease responsibilities, conveyed to Poway, LLC under a six-month agreement for approximately $22,300 per month.

Right-of-useoperating lease abandonment

Approximately

2,700 square feet of manufacturing space at the Colchester, UK facility were abandoned as part of the Company’s strategic decision to relocate its UK manufacturing division to the United States commencing in September 2023. Impracticable conditions made subletting the unused space unachievable, and the Company considered it abandoned. According to ASC 360, leased space abandonment is an impairment indicator, and the Company assessed whether the lease ROU assets were impaired. It was determined that approximately $83,000 of the Company’s right-of-use operating assets were impaired.

| 15 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE10 — LEASES (continued)

---

The following table illustrates operating lease data for the three and nine months ending September 30, 2023, and 2022:

SCHEDULE

OF OPERATING LEASE DATA

		2023		2022		2023			2022
	Three Months<br> Ended				Nine Months<br> Ended
	September<br> 30,				September<br> 30,
		2023		2022		2023			2022
Lease cost:
Operating<br> lease cost	$	97,000	$	105,000	$	303,000		$	338,000
Short-term<br> lease cost		5,000		10,000		25,000			84,000
Total lease cost	$	102,000	$	115,000	$	328,000		$	422,000
Cash paid for lease liabilities:
Cash<br> flows from operating leases					$	473,000		$	380,000
Weighted-average remaining lease term—operating<br> leases						3.0<br> years			3.7<br> years
Weighted-average discount rate—operating<br> leases						9.5	%		9.4	%

Maturities of operating lease liabilities were as follows as of September 30, 2023:

SCHEDULE

OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

	Amount
2024	$	471,000
2025		508,000
2026		278,000
2027		122,000
2028		—
Thereafter		—
Total lease payments		1,379,000
Less:<br> imputed interest		184,000
Present value of lease<br> liabilities		1,195,000
Less:<br> Current lease liabilities		372,000
Non-current<br> lease liabilities	$	823,000

The table below lists the location and lease expiration date from 2023 through 2027:

SCHEDULE

OF LEASE OBLIGATION ASSUMED

Location	Square<br> Footage		Lease-End<br> Date		Approximate<br> Future Payments
Colchester, U.K. – Waterside<br> House		13,223	Dec	2025	$	535,000
Billerica, MA		2,000	Dec	2026		342,000
Mount Olive, NJ		7,979	Jan	2027		502,000

---

| 16 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

---

NOTE

11— STOCKHOLDERS’ EQUITY

PreferredStock

On

March 22, 2023, the Board of Directors of the Company (the “Board”) approved a resolution to eliminate the Company’s Certificate of Designation, Preferences, and Rights (the “Certificate of Elimination”) of the Series A Preferred Stock, par value $0.00001 per share (the “Series A Preferred Stock”), that was filed with the Secretary of State of the State of Delaware on November 9, 2022.

Upon the effective filing of this Certificate of Elimination, the shares previously designated under the certificate of designation as Series A Preferred Stock shall resume the status of authorized but unissued shares of the Company’s preferred stock. As of September 30, 2023, -0- shares are authorized, and no Series A Preferred Stock was issued or outstanding.

CommonStock

Nasdaq compliance and reverse stock split

On

May 20, 2022, we received notice from the Nasdaq Listing Qualifications Department (the “Staff”) of the Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company of its noncompliance with the bid price rule by failing to maintain a minimum bid price for its common Stock on the Nasdaq Capital Market of at least $1.00 per share for 30 consecutive business days (the “Bid Price Rule”). The Company received a grace period of 180 days, or until November 16, 2022, to regain compliance with the minimum bid price requirement.

On November 10, 2022, the Company submitted a request to Nasdaq for an additional 180-day grace period to regain compliance with the minimum bid price requirement. On November 17, 2022, the Company received a letter from Nasdaq advising that the Company had been granted an additional 180-day grace period extension until May 15, 2023, to regain compliance with the minimum bid price requirement and all other applicable requirements for initial listing on the Nasdaq Capital Market except for the minimum bid price requirement. On May 15, 2023, the Company received a letter from the Nasdaq informing it of its return to compliance with the Bid Price Rule. Therefore, the common stock continues to be traded on the Nasdaq Capital Market. If the Company fails to comply with the continued listing requirements of Nasdaq, such as its corporate governance requirements or the Bid Price Rule, Nasdaq may delist the common stock.

On January 11, 2023, the Company held a special meeting of stockholders (the “Special Meeting”) whereby stockholders approved a proposal to authorize the Board, in its discretion but before the one-year anniversary of the date of the Special Meeting, to implement an amendment to the Company’s certificate of incorporation to effect a reverse stock split of all of the outstanding shares of common stock, of the Company, at a ratio in the range of 1-for-2 to 1-for-50.

On May 1, 2023, the Company effected a 1-for-20 reverse stock split (the “Reverse Stock Split”). Upon effectiveness of the Reverse Stock Split, every twenty shares of an outstanding common stock decreased to one share of common stock. We have retroactively applied the Reverse Stock Split throughout this quarterly report to all periods presented.

Other common stock activity

During the nine months that ended September 30, 2023, the Company:

●	has<br> issued 10,000 shares of common stock to specific board members as part of a commitment agreement valued at $200,000. The common stock’s<br> value was determined on the agreement’s original date.
●	has<br> issued 10,234 shares of common stock in satisfaction with the conversion of restricted stock unit awards.
●	recognized<br> approximately $1,600,000 of stock-based compensation costs associated with outstanding stock options in general and administrative<br> expenses offsetting additional capital investments.

CommonStock Warrants

In

the nine months ending September 30, 2023, 2,667 warrants expired. On September 30, 2023, 456,080 warrants were outstanding and exercisable; the weighted average exercise price of warrants outstanding is $66.00, with a weighted average remaining contractual life of 2.4 years. These outstanding warrants did not have an intrinsic value as of September 30, 2023.

| 17 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE

12 — STOCK-BASED COMPENSATION

---

Long-TermStock Incentive Plan Awards:

The Company’s stock option plans provide options to purchase shares of common stock to officers, directors, other key employees, and consultants. The purchase price may be paid in cash or “net settled” in the Company’s common stock shares. In a net settlement of an option, the Company does not require payment of the exercise price from the holder but reduces the number of shares of common stock issued upon the exercise of the stock option by the smallest amount of whole shares that have an aggregate fair market value equal to or over the aggregate exercise price for the option shares covered by the option exercised. Options generally vest over three years from the grant date and expire ten years from the grant date.

InducementAwards:

Time-vestedoptions

The Company granted time-vested stock options to various employees in connection with their employment agreements. The Company granted the ten-year, non-statutory time-vested option inducement awards under the NASDAQ Listing Rule 5653(c)(4) outside of the Company’s existing equity compensation plans (all subject to continued employment).

Performance-basedstock options

The Company granted performance-based stock options to various employees in connection with their employment agreements. The Company granted the ten-year, non-statutory performance-based stock option inducement award under the NASDAQ Listing Rule 5653(c)(4) outside of the Company’s existing equity compensation plans that will vest in three equal tranches upon achievement of applicable performance conditions for each tranche (all subject to continued employment).

RestrictedStock Units (“RSUs”):

Time-basedawards

The Company granted awards under the amended plan for time-based restricted stock units (“RSUs”) to various employees subject to continued employment. The RSUs have an initial vesting between 25% and 33% on their one-year anniversary dates and will vest between 24 and 36 equal monthly periods thereafter.

Performance-basedawards

The Company granted awards under the amended plan for performance-based restricted stock units subject to performance vesting conditions and continued employment. The RSUs will vest in three equal tranches upon reaching performance conditions for each tranche.

2023Omnibus Equity Incentive Plan:

We

received stockholder approval on August 23, 2023, to adopt the 2023 Omnibus Equity Incentive Plan (the “2023 Plan”), which will enable us to continue to grant equity-based compensation awards to our employees (including officers), non-employee consultants, non-employee directors, and our affiliates. The 2023 Plan replaces our 2015 Incentive Compensation Plan, 2016 Incentive Compensation Plan, and 2017 Incentive Compensation Plan. The Company has ceased granting awards under the 2015 Incentive Compensation Plan, 2016 Incentive Compensation Plan, and 2017 Incentive Compensation Plan. The Company has been authorized to reserve 166,415 shares of its common stock for delivery under the 2023 Plan. The 2023 Plan is designed to reward eligible participants for contributing to the Company’s success and encourage retaining and recruiting qualified personnel. The Company’s Board of Directors and Compensation Committee will administer the 2023 Plan.

The 2023 Plan generally grants awards without consideration other than prior and future service. The Company’s compensation committee may grant awards under the 2023 Plan either alone or in addition to, in tandem with, or as a substitute for any other award granted under the 2023 Plan or other company plans. It is important to note, however, that if a SAR is granted in conjunction with an ISO, the grant date and term of the SAR and ISO must be the same, and the exercise price of the SAR cannot be lower than the exercise price of the ISO. A written award agreement between us and the grantee will outline the material terms of the award.

| 18 |

| --- |

---

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

---

NOTE12 — STOCK-BASED COMPENSATION (continued)

---

As shown in the following table, stock-based compensation expense is included in general and administrative expenses under the following plans:

SCHEDULE

OF STOCK-BASED COMPENSATION EXPENSE

Equity-based<br> plans:		2023		2022		2023		2022
	Three months<br> ended				Nine months<br> ended
	September<br> 30,				September<br> 30,
Equity-based<br> plans:		2023		2022		2023		2022
Long-term stock<br> incentive plan awards	$	—	$	—	$	—	$	1,000
Time-vested option inducement<br> awards		37,000		33,000		144,000		89,000
Performance-based stock<br> option inducement award		-		-		—		-
Time-based restricted<br> stock awards		306,000		282,000		1,456,000		1,180,000
Performance-based<br> restricted stock awards		—		—		—		—
Stock-based<br> compensation expense	$	343,000	$	315,000	$	1,600,000	$	1,270,000

NOTE

13 — COMMITMENTS AND CONTINGENCIES

Pension:

The Company may make a matching contribution to its employees’ 401(k) plan. Furthermore, Vislink operates a Group Personal Plan through its UK subsidiary, investing funds with Royal London. Employees of the Company in the United Kingdom are entitled to participate in the Company’s employee benefit plan, to which varying amounts are contributed according to their status. Additionally, the Company operates a stakeholder pension plan in the United Kingdom.

The table below represents the Company’s matching contributions as follows:

SCHEDULE

OF MATCHING CONTRIBUTIONS

	Three months<br> ended				Nine months<br> ended
	September<br> 30,				September<br> 30,
	2023		2022		2023		2022
Company<br> matching contributions - Group Personal Pension Plan	$	42,000	$	51,000	$	110,000	$	148,000

| 19 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE

14 — CONCENTRATIONS

Customerconcentration risk

During

the three months ending September 30, 2023, one customer accounted for approximately $782,000 of the Company’s consolidated sales, which represents 11% of the Company’s overall sales. During the nine months ended September 30, 2023, no customer contributed more than 10 percent to the company’s consolidated sales.

One

customer owed the Company approximately $893,000, representing approximately 12% of its consolidated net receivables on September 30, 2023. One customer owed the Company approximately $4,204,000 on September 30, 2022, representing 33% of the Company’s consolidated net accounts receivable.

Vendorconcentration risk

In

the three months ending September 30, 2023, two vendors exceeded 10% of the Company’s consolidated purchases with approximately $898,000 and $468,000, representing 26% and 13% of the Company’s consolidated inventory purchases. During the nine months ended September 30, 2023, two vendors exceeded 10% of the Company’s consolidated purchases by purchasing approximately $1,458,000 and $1,055,000, representing 16% and 11% of the Company’s consolidated inventory purchases.

A

vendor accounted for approximately $500,000 of the Company’s total consolidated purchases during the three months ended September 30, 2022. In the nine months ended September 30, 2022, no purchases were made by individual vendors exceeding 10% of the total consolidated purchases of the Company.

Approximately

$378,000 was owed to one vendor, representing 12% of the company’s consolidated accounts payable on September 30, 2023. No vendor represented more than 10% of the Company’s accounts payable on September 30, 2022.

| 20 |

| --- |

VISLINK

TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES

TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE

15 – REVENUE

The Company has one operating segment, with the senior executive management team acting as the decision-making group. In the following table, the Company has disaggregated revenue by the Company’s primary geographical markets and revenue sources:

SCHEDULE

OF DISAGGREGATION OF REVENUE

	Three months<br> Ended				Nine months<br> Ended
	September<br> 30,				September<br> 30,
	2023		2022		2023		2022
Primary geographical markets:
North America	$	4,120,000	$	4,394,000	$	9,008,000	$	10,294,000
South America		137,000		70,000		364,000		169,000
Europe		1,347,000		2,061,000		4,783,000		6,355,000
Asia		1,191,000		64,000		3,215,000		1,436,000
Rest<br> of World		384,000		534,000		2,040,000		2,495,000
	$	7,179,000	$	7,123,000	$	19,410,000	$	20,749,000
Primary revenue source:
Equipment sales	$	6,234,000	$	6,061,000	$	16,907,000	$	18,533,000
Installation, integration,<br> and repairs		348,000		687,000		1,097,000		1,260,000
Warranties		597,000		375,000		1,406,000		956,000
	$	7,179,000	$	7,123,000	$	19,410,000	$	20,749,000
Long-Lived Assets:
United States					$	2,683,000	$	1,922,000
Netherlands						18,000		20,000
United<br> Kingdom						3,933,000		5,191,000
					$	6,634,000	$	7,133,000

NOTE

16 — OTHER INCOME (REBATES)

The following table represents tax rebates related to the research costs incurred by our U.K. subsidiary included in other income.

SCHEDULE

OF TAX REBATES

	Three months<br> Ended					Nine months<br> Ended
	September<br> 30,					September<br> 30,
	2023		2022			2023		2022
Total<br> tax rebates	$	3,000	$	*(10,000	)	$	332,000	$	284,000
*	As<br> a result of a weakening in the translation rate from British Pounds to U.S. dollars, this $10,000 decrease represents a loss compared<br> to the initially recognized $294,000 in fiscal 2022.
---	---

While the Company plans to continue filing rebate forms for the 2023 fiscal year, it cannot guarantee that rebates will be available at a similar level or at all in future years.

NOTE

17 — RECLASSIFICATION OF PRIOR YEAR PRESENTATION

We reclassified other income amounts from the prior year to ensure consistency with the presentation of the current year’s condensed consolidated statement of operations. For the three and Nine months ended September 30, 2022, adjustments have been made to the condensed consolidated statements of operations and comprehensive loss. Tax rebates related to research costs incurred by our UK subsidiary were separated from other revenue to other income. The reclassification did not affect the reported operating results.

NOTE

18 — SUBSEQUENT EVENTS

PostAsset Acquisition Commitment

A

cash payment of $230,000 was made by the Company to BMS on October 2, 2023, in accordance with the asset acquisition agreement to acquire additional inventory on October 2, 2023, being held by BMS. The Company did not hold the remaining inventory title of BMS as of September 14, 2023, or September 30, 2023. (See Note 7)

| 21 |

| --- |

---

Item2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following information should be read in conjunction with the accompanying consolidated financial statements and the associated notes thereto of this Quarterly Report, the audited consolidated financial statements and the notes thereto, and our Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as filed with the U.S. Securities and Exchange Commission on March 31, 2023.

Effective May 1, 2023, the Company effected a one-for-20 reverse stock split of the common stock. All per-share numbers reflect the one-for-20 reverse stock split. We have retroactively applied the reverse split throughout this quarterly report to all periods presented.

CautionaryNote About Forward-Looking Statements

Thisreport includes forward-looking statements that, although based on assumptions that we consider reasonable, are subject to risks anduncertainties, which could cause actual events or conditions to differ materially from those currently anticipated and expressed or impliedby such forward-looking statements. You should read this report and the documents we reference in this report and have filed as exhibitsto this report entirely and understand that our actual future results may materially differ from what we expect. You should also reviewthe factors and risks we describe in reports we will file or submit from time to time with the SEC after this report’s date. Wequalify all of our forward-looking statements by these cautionary statements.

Overviewof COVID-19 Effects

Covid-19 remains a significant influence on the conduct of business. These challenging times have necessitated adopting remote work, hybrid models, employee well-being initiatives, supply chain resilience, digital transformation, and enhanced health and safety measures. By adapting to these changes, businesses can survive and thrive despite ongoing uncertainties resulting from the pandemic. It is not possible to guarantee the effectiveness of such measures.

The COVID-19 pandemic and mitigation measures have adversely impacted global supply chains and economic conditions and may continue to do so in the future. These impacts may affect our products and services’ development, deployment, maintenance, and demand.

It is impossible to predict the extent to which the COVID-19 pandemic will impact our business, operations, cash flow, and financial condition in the future. As a result, the Company will continue to closely monitor COVID-19’s impact on all aspects of its business and geographical operations. It includes reviewing updated information concerning other virus strains and their impact.

Ukraine/RussianConflict

The Ukraine-Russian conflict has had a significant impact on global financial markets. Stock markets have experienced volatility, currency markets have seen fluctuations, commodity markets have faced supply chain concerns, bond markets have witnessed changes in demand and yields, and geopolitical risks have risen. The impact of the war on these macroeconomic conditions may necessitate many companies worldwide to consider the effects of the war on their specific accounting and financial reporting practices. As the conflict unfolds, investors and market participants must monitor the situation and adapt their strategies closely.

Neither the Company nor its employees or contractors have a physical presence in Russia, Russian-controlled territories, or Ukraine. Due to Russia’s invasion of Ukraine and sanctions imposed by the U.S. and other governments—designed to exacerbate the Russian economy—business continuity, liquidity, and asset values are being affected in Ukraine and Russia, agitating global markets. In addition to increased inflation and higher energy and transportation costs, it is difficult to estimate the impact of the ongoing invasion on the global economy; the invasion of Ukraine could negatively affect our financial results. The Company does not anticipate any risks affecting its liquidity, operating results, or financial reporting. Still, we monitor developments in Ukraine to determine whether they will harm our business, financial condition, or results of operations.

Israel/HamasConflict

In the wake of the Israeli-Hamas war, there have been and will continue to be uncertainties and disruptions in the global economy and financial markets. Our team is also monitoring and responding to the conflict between Israel and Hamas. As of the date of this report, there have been no material impacts on our business operations and financial performance. The future impact of the conflicts on our business operations and financial performance is still uncertain. It will depend on future developments, including the severity and duration of the conflict, as well as its impact on regional and global economic conditions. We will continue to monitor the conflict, assess their related restrictions, and make prudent decisions for team members, customers, and the company.

Relocationof United Kingdom manufacturing division

We are relocating our manufacturing division from the United Kingdom to the United States. The relocation process is anticipated to be completed by the end of 2023.

The relocation to the United States is estimated to result in approximately $1.0 million in annual savings. Over the next nine months, we will incur approximately $0.2 million in severance costs due to the relocation of our manufacturing division to the United States.

| 22 |

| --- |

ClimateChange-Related Effects

Our Company, partners, and communities face both opportunities and challenges related to climate change. Physical climate parameters, regulations, public policy, technology, and product demand changes will likely influence our Company’s climate change strategy. We are responsible for responding to climate change and will continue to focus on reducing our environmental impact. We will also focus on developing innovative solutions to mitigate climate change risks. We are committed to working collaboratively with our partners to achieve a sustainable future.

Despite our efforts to mitigate climate change risks, we recognize that climate-related risks are inherent wherever we conduct our business. There is a possibility that any of our locations will be affected by climate change. Climate-related events can disrupt our industry and customers, increasing attrition, losses, and extra costs. It is important to us that our company’s communities have access to clean water and reliable energy. For this reason, we are committed to developing and implementing strategies to reduce our carbon footprint and ensure sustainability. We partner with organizations and governments to promote renewable energy sources and create resilient communities.

The increase in temperature causes natural disasters to become more frequent and severe, disrupting the operation of our business. Wildfires, floods, droughts, hurricanes, and hurricanes are natural disasters. We can also become less productive, lose customers, and incur additional costs if we have limited access to clean water and reliable energy. We must take proactive steps to mitigate the effects of climate change. We need to develop strategies to reduce our carbon footprint and find ways to make our operations more resilient to climate-related disruptions. Additionally, we must invest in technology that can help us better prepare for and respond to extreme weather events.

AssetAcquisition

Poway, LLC, a newly formed wholly owned subsidiary of Vislink Technologies, Inc., entered into an asset purchase agreement from BMS, LLC on September 14, 2023. BMS is known for its cutting-edge video microwave systems used by broadcasters, law enforcement, and defense contractors. As a result of this acquisition, Vislink can leverage BMS’ extensive customer base and global reach. Due to the growing demand for real-time video transmission in various applications, the airborne video downlink systems market is experiencing significant growth. Ground stations can receive live video feeds from airborne platforms like helicopters and drones. Aerial surveillance, emergency response, news gathering, and other critical operations use them. Vislink will be well-positioned to capture this growing market by acquiring BMS assets. By acquiring Broadcast Microwave Services (BMS) assets, Vislink extends its position in airborne video downlink systems. A strategic move like this enhances Vislink’s product offerings, customer relationships, and market leadership. This dynamic market offers opportunities for Vislink with the growing demand for real-time video transmission.

It was agreed that Vislink would pay BMS $200,000 on September 14, 2023, for inventory and assume certain liabilities. The Company agreed to pay $230,000 to BMS on October 2, 2023, in exchange for BMS’s remaining inventory. As of September 14, 2023, or September 30, 2023, the Company did not hold the remaining inventory title of BMS.

Overview

Vislink was incorporated in Delaware in 2006, and it is a global technology company dedicated to collecting, delivering, and managing high-quality, live video and related data from the action scene to the viewing screen. Vislink provides solutions for collecting live news, sports, entertainment, and news events for broadcast markets. The company offers real-time video intelligence solutions through customized transmission products to the surveillance and defense markets. We also provide professional and technical services through our technology experts. These experts have decades of practical experience and applied knowledge in the terrestrial microwave, satellite, fiber optic, and surveillance systems, delivering a broad range of solutions to our customers.

LiveBroadcast:

Vislink offers a broad portfolio of products and services for the live news, sports, and entertainment industries. The solutions include video collection, transmission, management, and distribution via microwave, satellite, cellular, IP (Internet Protocol), MESH, and bonded cellular/5G networks. Furthermore, we provide solutions utilizing artificial intelligence technologies to automate news and sporting events coverage. The expertise and technology portfolio of Vislink, which has been in operation for more than 50 years, enable it to deliver integrated, seamless, end-to-end solutions. Vislink’s solutions are designed to provide high-quality content and maximize operational efficiency. The Company is committed to providing its clients with the best possible service and technology. Vislink’s solutions are tailored to meet the specific needs of each customer.

| 23 |

| --- |

Several industry contributors acknowledge the value of Vislink’s live broadcast solutions. With over 200,000 systems installed worldwide, most outside wireless broadcast video content is transmitted using our equipment. It is our pleasure to work closely with the majority of broadcasters around the world. Many of the world’s most prestigious sporting and entertainment events are broadcast live using Vislink wireless cameras and ultra-compact encoders. Recent examples include international sporting contests, award shows, racing events, and cultural and music festivals. Our equipment is reliable and easy to use, making it the ideal choice for broadcast professionals. We pride ourselves on providing quality products and excellent customer service. We are dedicated to helping our customers produce the best broadcast content possible.

MilitaryAnd Government:

Using our expertise in live video delivery, Vislink has developed high-quality solutions to meet the operational and industry challenges of surveillance and defense markets. The Vislink solutions are designed to facilitate interagency collaboration, utilizing an internationally recognized IP platform and a web-based video delivery interface. As a provider of comprehensive video, audio, and data communications solutions to the law enforcement community and the public safety community, Vislink can provide airborne, unmanned systems, maritime, and tactical mobile command posts. Vislink solutions are designed to provide reliable and secure communications in extreme conditions, with the ability to adapt quickly to changing environments. They also offer a range of cost-effective products and services tailored to customers’ needs.

These solutions may include:

●	integrated<br> suites of airborne downlink transmitters, receivers, and antenna systems
●	data<br> and video connectivity for airborne, marine, and ground assets
●	UAV<br> video distribution
●	flexible<br> support for COFDM and bonded cellular/5G Networks
●	terrestrial<br> point-to-point
●	tactical<br> mobile command
●	IP-based,<br> high-end encryption, full-duplex, real-time connectivity at extended operating ranges
●	high-throughput<br> air/marine/ground-to-anywhere uplink and downlink systems
●	secure<br> live streaming platforms for use in mobile and fixed assets
●	personal<br> portable products

Vislink public safety and surveillance solutions are deployed worldwide, including in the United States, Europe, and the Middle East, at local, regional, and federal level operations, criminal investigation, crisis management, and mobile command posts. These solutions are designed to meet the needs of field operations, command centers, and central receiving centers. Short- and long-range solutions are available in established infrastructure areas and highly remote regions, making valuable video intelligence accessible regardless of location. Solutions can be tailored to meet specific customer requirements and are backed by knowledgeable and responsive support teams. Additionally, these solutions are flexible and scalable, so they can be adapted to meet changing business needs.

SatelliteCommunications:

Vislink’s satellite solutions are supported by over 30 years of technical expertise. These solutions ensure robust, secure communications while offering low transmission costs for organizations that require high-quality, reliable satellite transmission. In addition to providing turnkey solutions, we offer state-of-the-art coding, compression, engine modulation, and robust, lightweight antenna systems. To ensure the best possible customer experience, Vislink Satellite Solutions focus heavily on being the smallest, lightest, and most efficient in their category. Vislink lets customers choose from a wide range of satellite designs optimized for bit rate, size, weight, and total cost. Over 2,000 satellite systems have been deployed by governments, militaries, and broadcasters worldwide. Although we continue offering satellite solutions, we no longer invest in the engineering and product development necessary to remain competitive. Although we will continue to market and sell our current satellite products, we do not anticipate introducing any further upgrades or enhancements. Instead, we will focus our resources on other technologies and solutions to better serve our customers.

| 24 |

| --- |

ConnectedEdge Solutions:

Our Mobile Viewpoint [operations/products] provides Vislink with the hardware and software solutions necessary for acquiring, producing, contributing, and delivering video over private or public networks. The use of connected edge solutions facilitates the video transport concept of ubiquitous IP networks and cloud-scale computing across 5G, WiFi6, Mesh, and COFDM-enabled networks. These solutions include:

●	Live<br> video encoding, stream adaptation, decoding, and production solutions
●	Remote<br> production workflows
●	Wireless<br> cameras
●	AI-driven<br> automated production
●	Ability<br> to contribute video over:
	○<br> Bonded cellular (3G and 4G)
	○<br> Satellite
	○<br> Fiber
	○<br> Emerging networks, including 5G and Starlink

---

| 25 |

| --- |

---

Resultsof Operations

Comparisonfor the three and nine months ended September 30, 2023, and 2022

Revenues

In the three months ended September 30, 2023, the revenue was $7.2 million compared to $7.1 million for the three months ended September 30, 2022, representing an increase of $0.1 million or 1%. In the nine months ended September 30, 2023, the revenue was $19.4 million compared to $20.8 million for the nine months ended September 30, 2022, representing a decrease of $1.4 million or 7%.

As a result of the poor performance of several product lines and an inability to meet customer expectations, the Company discontinued several product lines during the third and fourth quarters of 2022. To address economic fluctuations, changing customer demands, and competitive pressures, we have altered our product marketing for our customer base in the last quarter of 2022 by simplifying the process of accessing products and solutions. Moreover, the Company has decided to consolidate its UK manufacturing division and relocate its activities to the United States beginning in September 2023. With this move, management expects to improve operational efficiency, increase productivity, and strengthen our position in the global market. Currently, we are focusing on developing successful products, and we will invest in their further development. Additionally, we will be exploring new avenues for expanding our product offering.

Costof Revenue and Operating Expenses

Cost of Components and Personnel

In the three months ended September 30, 2023, the cost of components and personnel was $3.3 million compared to $3.6 million for the three months ended September 30, 2022, representing a decrease of $0.3 million or 8%. In the nine months ended September 30, 2023, the cost of components and personnel was $9.0 million compared to $10.2 million for the nine months ended September 30, 2022, representing a decrease of $1.2 million or 12%.

Management’s decision to discontinue several product lines in the third and fourth quarters of 2022 can be attributed to reduced components and personnel costs. This cost-cutting measure, together with the relocation of our U.K. manufacturing division to the U.S., will enable the Company to focus on what it believes are the more profitable product lines and increase the efficiency and productivity of its operations.

General and Administrative Expenses

General and administrative expenses are costs incurred during the day-to-day operation of the business, including salaries, benefits, stock-based compensation, payroll taxes, trade shows, marketing programs, promotional materials, professional services, facility upkeep, general liability insurance, travel, and other operating expenses associated with an established public entity.

In the three months ended September 30, 2023, the general and administrative expenses were $4.8 million compared to $4.7 million for the three months ended September 30, 2022, representing an increase of $0.1 million or 2%. In the nine months ended September 30, 2023, the general and administrative expenses were $14.5 million compared to $14.0 million for the nine months ended September 30, 2022, representing an increase of $0.5 million or 4%.

The nine-month increase of $0.1 million is predominantly due to $0.2 million each in insurance, taxes and licenses, and miscellaneous expenses offset by a decrease of $0.4 million in salaries and benefits. The nine-month increase of $0.5 million is primarily attributable to $0.3 million each in stock-based compensation, rent and utilities, and miscellaneous expenses offset by a decrease of $0.4 million in salaries and benefits.

| 26 |

| --- |

Research and Development Expenses

Research and development expenses are primarily associated with salaries and benefits, including payroll taxes, prototypes, facilities, and travel expenses.

In the three months ended September 30, 2023, research and development expenses were $0.8 million compared to $0.9 million for the three months ended September 30, 2022, representing a decrease of $0.1 million or 11%. In the nine months ended September 30, 2023, research and development expenses were $2.5 million compared to $3.2 million for the nine months ended September 30, 2022, representing a decrease of $0.7 million or 22%.

The three-month decrease of $0.1 million is primarily attributable to the reduction of $1.0 million in salaries and benefits offset by an increase of $0.8 million in consulting. The nine-month decline of $0.7 million is mainly attributable to $1.2 million in salaries and benefits offset by an increase of $0.7 million in consulting.

Amortization and Depreciation

In the three months ended September 30, 2023, amortization and depreciation expenses were $0.3 million compared to $0.5 million for the three months ended September 30, 2022, representing a decrease of $0.2 million or 40%. In the nine months ended September 30, 2023, amortization and depreciation expenses were $0.9 million compared to $1.4 million for the nine months ended September 30, 2022, representing a decrease of $0.5 million or 36%. A decrease in the net book value of intangible assets is attributed to the decreased amortization of intangible asset costs.

Other

Dividend and Interest Income

In the three months ended September 30, 2023, dividend and interest income was $0.3 million, compared to $0.0 million for the three months ended September 30, 2022, representing an increase of $0.3 million or 100%. In the nine months ended September 30, 2023, dividend and interest income were $0.9 million compared to $0.0 million for the nine months ended September 30, 2022, representing an increase of $0.9 million or 100%. The growth is due to the Company’s investment in government-backed bonds held to maturity and money market funds.

NetLoss

In the three months ended September 30, 2023, the Company had a net loss of $1.9 million compared to a net loss of $2.8 million in the three months ended September 30, 2022, or a decrease in net loss of $0.9 million or 32%. The Company’s net loss for the nine months ending September 30, 2023, was $6.8 million, compared to $8.0 million for the nine months ending September 30, 2022, or a decrease in net loss of $1.2 million or 15%.

The decrease in the net loss of $1.9 million for the three months ended September 30, 2023, was primarily the result of a decrease of $0.3 million in cost of components and personal, $0.2 million in amortization and depreciation, $0.1 million in research and development costs coupled with the benefit of $0.3 million in interest and dividend income.

The decrease in the net loss of $1.2 million for the nine months ended September 30, 2023, was primarily the result of a decrease of $1.2 million in cost of components and personal, $0.7 million each in salaries and benefits and research, and development expenses, $0.4 million in amortization and depreciation offset by an increase of $0.7 million in rent and utilities, $0.4 million in professional fees, and $0.9 million in dividend and interest income.

| 27 |

| --- |

Liquidityand Capital Resources

For the nine months ended September 30, 2023, the Company incurred an approximate loss of $8.0 million from operations and used $6.0 million of cash for operational purposes. On September 30, 2023, the Company had $33.4 million in working capital, $306.9 million in accumulated deficits, and $7.2 million in cash.

During the first quarter of 2023, the Company invested approximately $10.8 million of its cash reserves in Federal bonds and $11.3 million in federally insured money market mutual funds, primarily to increase investment income (Note 6). In the third quarter of 2023, the Company entered into an asset purchase agreement with BMS, LLC, acquiring inventory and assuming certain liabilities in exchange for $200,000 in cash consideration paid at the closing of the transaction on October 2, 2023, (See Note 7).

The Company’s liquidity requirements may be affected by a variety of factors. These factors include inflation, foreign exchange fluctuations, market conditions, strategic acquisitions, market strategy, research and development activities, regulatory matters, and product and technology innovations. The Company believes it will have sufficient funds to continue operations for at least twelve months from the filing date of these unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

CriticalAccounting Policies

As of the date of the filing of this Quarterly Report on Form 10-Qt, we believe there have been no material changes to our critical accounting policies during the three months ended September 30, 2023, compared to those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 31, 2023. The location of additional information about these critical accounting policies is in the “Management’s Discussion & Analysis of Financial Condition and Results of Operations” section included in our Annual Report on Form 10-K for the fiscal year ending December 31, 2022.

CashFlows

The following table sets forth the significant components of our cash flow data statements for the periods presented.

For

the Nine Months Ended

(InThousands)

	September<br> 30,
	2023			2022
Net cash used in operating activities	$	(5,992	)	$	(11,767	)
Net cash used in investing activities		(11,534	)		(352	)
Net cash used in financing activities		(409	)		(791	)
Effect of exchange rate<br> changes on cash		(452	)		1,155
Net<br> decrease in cash	$	(18,387	)	$	(11,755	)

OperatingActivities

Net cash used in operating activities of approximately $6.0 million during the nine months ended September 30, 2023, was principally attributable to a net loss of $6.8 million, $1.6 million of stock-based compensation, $0.9 million of depreciation and amortization, an increase of $1.6 million in inventory, an increase of $1.4 million in accounts receivable, an increase of $0.5 million of accounts payable, offset by decreases of $0.4 million in operating lease liabilities, together with $0.4 million of deferred revenue and customer deposits, $0.2 million each in deferred tax benefits, and accretion of bond discount.

Net cash used in operating activities of approximately $11.8 million during the nine months ended September 30, 2022, was principally attributable to a net loss of $8.0 million and an increase in $6.0 million in inventory, $0.8 million in accounts receivable, and $1.3 million in stock-based compensation; a decrease in $1.7 million in prepaid expenses and other current assets, and $1.6 million of accrued expenses and interest expense.

InvestingActivities

Net cash used by investing activities for the nine months ended September 30, 2023, and 2022 were $11.2 million and $0.3 million, respectively, and principally related to the Company’s investment in government-backed securities and money market funds and capital expenditures for furniture and computer equipment and an asset acquisition.

FinancingActivities

Net cash used in financing activities for the nine months ended September 30, 2023, and 2022 were $0.4 million and $ 0.8 million, was principally attributable to principal payments made towards D & O policy premiums.

| 28 |

| --- |

Item3. Quantitative and Qualitative Disclosures About Market Risk.

As of September 30, 2023, there have been no material changes to the information related to quantitative and qualitative disclosures about the market risk provided in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 31, 2023.

Item4. Controls and Procedures.

Evaluationof Disclosure Controls and Procedures

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended September 30, 2023, as such term is defined in Rules 13a-15I and 15d-15I under the Exchange Act. In their assessment of the effectiveness of internal control over financial reporting as of September 30, 2023, management concluded that such control was ineffective and that there were control deficiencies that constituted material weaknesses because (i) we currently do not employ the appropriate number of accounting personnel to ensure (a) we maintain proper segregation of duties, and (b) conduct a tolerable risk assessment, and (ii) we have not adequately documented a complete assessment of the effectiveness of the design and operation of our internal control over financial reporting. Considering these material weaknesses, we performed additional procedures and analyses as deemed necessary to ensure that our financial statements were prepared in accordance with U.S. generally accepted accounting principles.

Management has engaged a third-party consultant to identify and document our internal control deficiencies and assess current controls and recommendations regarding remediation efforts to eliminate or mitigate the control deficiencies.

Notwithstanding the material weakness as of September 30, 2023, management, including the Certifying Officers, believes that the condensed consolidated financial statements contained in this Annual Report filing fairly present, in all material respects, our financial condition, results of operations, and cash flows for the fiscal period presented in conformity with GAAP.

Changesto Internal Control Over Financial Reporting

Although we have continued our remediation efforts in connection with identified material weaknesses, the material weakness, as discussed in our Annual Report on Form 10-K for the period ended December 31, 2022, has not been fully remediated. As we continue to remediate the material weakness in our internal controls, we have made changes during our most recently completed fiscal quarter to our internal controls, including changes to enhance the supervisory review of our accounting procedures. Notwithstanding the continuing and un-remediated material weakness, management, including the Certifying Officers, believes that the condensed consolidated financial statements contained in this Quarterly Report present, in all material respects, our financial condition, results of operations, and cash flows for the fiscal periods presented in this Quarterly Report in conformity with GAAP.

| 29 |

| --- |

PART

II: OTHER INFORMATION

Item1. Legal Proceedings.

In the ordinary course of business, we may become involved in various lawsuits and legal proceedings. We cannot predict the impact or outcome of litigation, if any, and we may experience a negative outcome from time to time that may harm our business. We are not a party to, and our properties are not currently the subject of any material pending legal proceedings, which, individually or in the aggregate, would adversely affect our financial position or the results of operations.

Item1A. Risk Factors.

The risks described in “Risk Factors” within our 2022 Annual Report and in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, could materially and adversely affect our business, financial condition, and results of operations, and the trading price of our common stock could decline. The Risk Factors section in the 2022 Annual Report, as updated in the Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, remains current in all material respects. These risk factors do not identify all the risks that we face. Our operations could also be affected by factors not presently known to us or that we consider immaterial. Due to risks and uncertainties, known and unknown, our past financial results may not be a reliable indicator of future performance, and historical trends should not be used to anticipate results or trends in future periods. Refer also to the other information outlined in this Form 10-Q, including the Forward-Looking Statements, MD&A, and Unaudited Condensed Consolidated Financial Statements sections.

| 30 |

| --- |

Item2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item3. Defaults Upon Senior Securities.

None.

Item4. Mine Safety Disclosures.

Not applicable.

Item5. Other Information.

(a) Not applicable.

(b) Not applicable.

(c) Trading Plans

During the quarter that ended September 30, 2023, no director or Section 16 officer adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (in each case, as defined in Item 408(a) of Regulation S-K).

| 31 |

| --- |

Item6. Exhibits. To be updated by outside attorneys

Exhibit<br><br> <br>Number	Description of Exhibit
31.1*	Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*	Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*	Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	Inline<br> XBRL Instance Document
101.SCH	Inline<br> XBRL Taxonomy Schema
101.CAL	Inline<br> XBRL Taxonomy Calculation Linkbase
101.DEF	Inline<br> XBRL Taxonomy Definition Linkbase
101.LAB	Inline<br> XBRL Taxonomy Label Linkbase
101.PRE	Inline<br> XBRL Taxonomy Presentation Linkbase
104	Cover<br> Page Interactive Data File (embedded within the Inline XBRL document)

In accordance with SEC Release 33-8238, Exhibits 31.1, 31.2, 32.1 and 32.2 are being furnished and not filed.

*	Filed<br> herewith

| 32 |

| --- |

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	VISLINK TECHNOLOGIES, INC.
Date:<br> November 8, 2023	By:	/s/ Carleton Miller
		Carleton<br> Miller
		Chief<br> Executive Officer
		(Duly<br> Authorized Officer and Principal Executive Officer)
Date:<br> November 8, 2023	By:	/s/ Paul Norridge
		Paul<br> Norridge
		Chief<br> Financial Officer
		(Duly<br> Authorized Officer and Principal Financial Officer)

| 33 |

| --- |

Exhibit31.1

CERTIFICATIONPURSUANT TO 18 USC. SECTION 1350,

ASADOPTED PURSUANT TO SECTION 302 OF

THESARBANES-OXLEY ACT OF 2002

I, Carleton M. Miller, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Vislink Technologies, Inc. (the “registrant”):

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report is any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 8, 2023	/s/ Carleton M. Miller
	Carleton M. Miller
	Chief Executive Officer

Exhibit31.2

CERTIFICATION

OFPRINCIPAL FINANCIAL OFFICER

PURSUANTTO 18 U.S.C. SECTION 1350,

ASADOPTED PURSUANT TO SECTION 302 OF

THESARBANES-OXLEY ACT OF 2002

I, Paul Norridge, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Vislink Technologies, Inc. (the “registrant”):

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report is any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 8, 2023	/s/ Paul Norridge
	Paul Norridge
	Chief Financial Officer

---

Exhibit 32.1

CERTIFICATION

OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Vislink Technologies, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2023 (the “Report”), I, Carleton M. Miller, Chief Executive Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 8, 2023	/s/ Carleton M. Miller
	Carleton M. Miller
	Chief Executive Officer

A signed original of this written statement required by Section 906 or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Exhibit32.2

CERTIFICATION

OFPRINCIPAL FINANCIAL OFFICER

PURSUANTTO

18U.S.C. SECTION 1350,

ASADOPTED PURSUANT TO

SECTION906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Vislink Technologies, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2023 (the “Report”), I, Paul Norridge, Chief Financial Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November<br> 8, 2023	/s/ Paul Norridge
	Paul Norridge
	Chief Financial Officer

A signed original of this written statement required by Section 906 or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.