10-Q - VSH - Equibles

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 29, 2025

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission File Number 011-07416

Vishay Intertechnology, Inc.

(Exact name of registrant as specified in its charter)

Delaware	38-1686453
(State or Other Jurisdiction of Incorporation)	(I.R.S. Employer Identification Number)
63 Lancaster Avenue<br><br> <br>Malvern, Pennsylvania 19355-2143	610-644-1300
(Address of Principal Executive Offices)	(Registrant’s Area Code and Telephone Number)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol	Name of exchange on which registered
Common stock, par value $0.10 per share	VSH	New York Stock Exchange LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.)

☒Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☒	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☐
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes ☒ No

As of May 5, 2025 the registrant had 123,457,082 shares of its common stock (excluding treasury shares) and 12,097,148 shares of its Class B common stock outstanding.

This page intentionally left blank.

VISHAY INTERTECHNOLOGY, INC.

FORM 10-Q

March 29, 2025

CONTENTS

			Page Number
PART I.		FINANCIAL INFORMATION
	Item 1.	Financial Statements (Unaudited)
		Consolidated Condensed Balance Sheets – March 29, 2025 and<br> December 31, 2024	4
		Consolidated Condensed Statements of Operations – Fiscal Quarters Ended March 29, 2025 and March 30, 2024	6
		Consolidated Condensed Statements of Comprehensive Income – Fiscal Quarters Ended March 29, 2025 and March 30, 2024	7
		Consolidated Condensed Statements of Cash Flows – Fiscal Quarters<br> Ended March 29, 2025 and March 30, 2024	8
		Consolidated Condensed Statements of Equity	9
		Notes to the Consolidated Condensed Financial Statements	10
	Item 2.	Management’s Discussion and Analysis of Financial Condition and<br> Results of Operations	22
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	40
	Item 4.	Controls and Procedures	40
PART II.		OTHER INFORMATION
	Item 1.	Legal Proceedings	41
	Item 1A.	Risk Factors	41
	Item 2.	Unregistered Sales of Equity Securities and<br> Use of Proceeds	41
	Item 3.	Defaults Upon Senior Securities	41
	Item 4.	Mine Safety Disclosures	42
	Item 5.	Other Information	42
	Item 6.	Exhibits	42
		SIGNATURES	43

PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements

VISHAY INTERTECHNOLOGY, INC.

Consolidated Condensed Balance Sheets

(Unaudited - In thousands)

	March 29, 2025			December 31, 2024
Assets
Current assets:
Cash and cash equivalents	$	609,402		$	590,286
Short-term investments		10,197			16,130
Accounts receivable, net		427,634			401,901
Inventories:
Finished goods		177,202			175,176
Work in process		314,752			296,393
Raw materials		220,484			217,812
Total inventories		712,438			689,381
Prepaid expenses and other current assets		215,891			217,809
Total current assets		1,975,562			1,915,507
Property and equipment, at cost:
Land		84,827			84,124
Buildings and improvements		784,132			766,058
Machinery and equipment		3,336,823			3,259,213
Construction in progress		377,095			367,564
Allowance for depreciation		(3,008,308	)		(2,931,221	)
Property and equipment, net		1,574,569			1,545,738
Right of use assets		117,445			117,953
Deferred income taxes		162,126			159,769
Goodwill		179,388			179,005
Other intangible assets, net		85,962			87,223
Other assets		105,190			105,501
Total assets	$	4,200,242		$	4,110,696

Continues on following page.

VISHAY INTERTECHNOLOGY, INC.

Consolidated Condensed Balance Sheets (continued)

(Unaudited - In thousands)

	March 29, 2025			December 31, 2024
Liabilities and equity
Current liabilities:
Trade accounts payable	$	211,378		$	216,313
Payroll and related expenses		153,201			137,101
Lease liabilities		26,179			25,901
Other accrued expenses		262,649			264,471
Income taxes		51,994			64,562
Total current liabilities		705,401			708,348
Long-term debt less current portion		988,235			905,019
Deferred income taxes		99,777			96,363
Long-term lease liabilities		93,150			94,218
Other liabilities		103,968			104,086
Accrued pension and other postretirement costs		177,579			173,700
Total liabilities		2,168,110			2,081,734
Equity:
Common stock		13,411			13,361
Class B convertible common stock		1,210			1,210
Capital in excess of par value		1,308,366			1,306,245
Retained earnings		937,833			955,500
Treasury stock (at cost)		(224,600	)		(212,062	)
Accumulated other comprehensive income (loss)		(4,088	)		(35,292	)
Total equity		2,032,132			2,028,962
Total liabilities and equity	$	4,200,242		$	4,110,696

See accompanying notes.

VISHAY INTERTECHNOLOGY, INC.

Consolidated Condensed Statements of Operations

(Unaudited - In thousands, except per share amounts)

	Fiscal quarters ended
	March 29, 2025			March 30, 2024
Net revenues	$	715,236		$	746,279
Costs of products sold		579,682			575,872
Gross profit		135,554			170,407
Selling, general, and administrative expenses		134,739			127,736
Operating income		815			42,671
Other income (expense):
Interest expense		(8,790	)		(6,496	)
Other		3,747			8,087
Total other income (expense)		(5,043	)		1,591
Income (loss) before taxes		(4,228	)		44,262
Income tax expense (benefit)		(136	)		12,819
Net earnings (loss)		(4,092	)		31,443
Less: net earnings attributable to noncontrolling interests		-			519
Net earnings (loss) attributable to Vishay stockholders	$	(4,092	)	$	30,924
Basic earnings (loss) per share attributable to Vishay stockholders	$	(0.03	)	$	0.22
Diluted earnings (loss) per share attributable to Vishay stockholders	$	(0.03	)	$	0.22
Weighted average shares outstanding - basic		135,799			137,726
Weighted average shares outstanding - diluted		135,799			138,476
Cash dividends per share	$	0.10		$	0.10

See accompanying notes.

VISHAY INTERTECHNOLOGY, INC.

Consolidated Statements of Comprehensive Income

(Unaudited - In thousands)

	Fiscal quarters ended
	March 29, 2025			March 30, 2024
Net earnings (loss)	$	(4,092	)	$	31,443
Other comprehensive income (loss), net of tax
Pension and other post-retirement actuarial items		302			(2,196	)
Foreign currency translation adjustment		30,902			(17,826	)
Other comprehensive income (loss)		31,204			(20,022	)
Comprehensive income		27,112			11,421
Less: comprehensive income attributable to noncontrolling interests		-			519
Comprehensive income attributable to Vishay stockholders	$	27,112		$	10,902

See accompanying notes.

VISHAY INTERTECHNOLOGY, INC.

Consolidated Condensed Statements of Cash Flows

(Unaudited - In thousands)

	Three fiscal months ended
	March 29, 2025			March 30, 2024
Operating activities
Net earnings (loss)	$	(4,092	)	$	31,443
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
Depreciation and amortization		53,773			49,527
(Gain) loss on disposal of property and equipment		189			(625	)
Inventory write-offs for obsolescence		9,030			8,179
Deferred income taxes		1,573			4,376
Stock compensation expense		6,051			5,344
Other		(1,380	)		426
Net change in operating assets and liabilities, net of effects of business acquired		(49,046	)		(18,459	)
Net cash provided by operating activities		16,098			80,211
Investing activities
Capital expenditures		(61,569	)		(53,084	)
Proceeds from sale of property and equipment		279			751
Purchase of businesses, net of cash acquired		-			(168,616	)
Purchase of short-term investments		(21,899	)		(19,232	)
Maturity of short-term investments		27,832			17,611
Other investing activities		(661	)		(1,219	)
Net cash used in investing activities		(56,018	)		(223,789	)
Financing activities
Net proceeds from revolving credit facility		82,000			-
Dividends paid to common stockholders		(12,352	)		(12,542	)
Dividends paid to Class B common stockholders		(1,210	)		(1,210	)
Repurchase of common stock held in treasury		(12,538	)		(12,538	)
Cash withholding taxes paid when shares withheld for vested equity awards		(3,893	)		(4,053	)
Net cash provided by (used in) financing activities		52,007			(30,343	)
Effect of exchange rate changes on cash and cash equivalents		7,029			(2,257	)
Net increase (decrease) in cash and cash equivalents		19,116			(176,178	)
Cash and cash equivalents at beginning of period		590,286			972,719
Cash and cash equivalents at end of period	$	609,402		$	796,541

See accompanying notes.

VISHAY INTERTECHNOLOGY, INC.

Consolidated Condensed Statements of Equity

(Unaudited - In thousands, except share and per share amounts)

		Class B Convertible Common Stock		Capital in Excess of Par Value			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total Vishay Stockholders' Equity			Noncontrolling Interests		Total Equity
Balance at December 31, 2023	13,319	$	1,210	$	1,291,499		$	1,041,372		$	(161,656	)	$	10,337		$	2,196,081		$	4,725	$	2,200,806
Net earnings	-		-		-			30,924			-			-			30,924			519		31,443
Other comprehensive income (loss)	-		-		-			-			-			(20,022	)		(20,022	)		-		(20,022	)
Issuance of stock and related tax withholdings for vested restricted stock units and phantom stock units (371,055 shares)	38		-		(4,091	)		-			-			-			(4,053	)		-		(4,053	)
Dividends declared (0.10 per share)	-		-		13			(13,765	)		-			-			(13,752	)		-		(13,752	)
Stock compensation expense	-		-		5,344			-			-			-			5,344			-		5,344
Repurchase of common stock held in treasury (565,420 shares)	-		-		-			-			(12,538	)		-			(12,538	)		-		(12,538	)
Balance at March 30, 2024	13,357	$	1,210	$	1,292,765		$	1,058,531		$	(174,194	)	$	(9,685	)	$	2,181,984		$	5,244	$	2,187,228
Balance at December 31, 2024	13,361	$	1,210	$	1,306,245		$	955,500		$	(212,062	)	$	(35,292	)	$	2,028,962		$	-	$	2,028,962
Net earnings (loss)	-		-		-			(4,092	)		-			-			(4,092	)		-		(4,092	)
Other comprehensive income	-		-		-			-			-			31,204			31,204			-		31,204
Issuance of stock and related tax withholdings for vested restricted stock units (506,430<br> shares)	50		-		(3,943	)		-			-			-			(3,893	)		-		(3,893	)
Dividends declared (0.10 per share)	-		-		13			(13,575	)		-			-			(13,562	)		-		(13,562	)
Stock compensation expense	-		-		6,051			-			-			-			6,051			-		6,051
Repurchase of common stock held in treasury (728,560 shares)	-		-		-			-			(12,538	)		-			(12,538	)		-		(12,538	)
Balance at March 29, 2025	13,411	$	1,210	$	1,308,366		$	937,833		$	(224,600	)	$	(4,088	)	$	2,032,132		$	-	$	2,032,132

All values are in US Dollars.

See accompanying notes.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

Note 1 – Basis of Presentation

The accompanying unaudited consolidated condensed financial statements of Vishay Intertechnology, Inc. (“Vishay” or the “Company”) have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary for presentation of financial position, results of operations, and cash flows required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. The information furnished reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair summary of the financial position, results of operations, and cash flows for the interim periods presented. The financial statements should be read in conjunction with the consolidated financial statements filed with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. The results of operations for the three fiscal months ended March 29, 2025 are not necessarily indicative of the results to be expected for the full year.

The Company reports interim financial information for 13-week periods beginning on a Sunday and ending on a Saturday, except for the first fiscal quarter, which always begins on January 1, and the fourth fiscal quarter, which always ends on December 31. The four fiscal quarters in 2025 end on March 29, 2025, June 28, 2025, September 27, 2025, and December 31, 2025, respectively. The four fiscal quarters in 2024 ended on March 30, 2024, June 29, 2024, September 28, 2024, and December 31, 2024, respectively.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current financial statement presentation.

Note 2 – Restructuring and Related Activities

In September 2024, the Company announced the implementation of restructuring actions designed to optimize the Company’s manufacturing footprint and streamline business decision making.

The following table summarizes activity to date related to this program:

Expense recorded in 2024	$	40,614
Utilized		(8,734	)
Foreign currency translation		(1,292	)
Balance at December 31, 2024	$	30,588
Utilized		(1,596	)
Foreign currency translation		476
Balance at March 29, 2025	$	29,468

Severance payment terms vary by country, but are generally paid in a lump sum at cessation of employment. Some payments are made over an extended period. The current portion of the liability is $14,806 and is included in other accrued expenses in the accompanying consolidated condensed balance sheet. The non-current portion of the liability is $14,662 and is included in other liabilities in the accompanying consolidated condensed balance sheet.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

Note 3 – Leases

The net right of use assets and lease liabilities recognized on the consolidated condensed balance sheets for the Company's operating leases were as follows:

	March 29, 2025		December 31, 2024
Right of use assets
Operating Leases
Buildings and improvements	$	112,273	$	112,528
Machinery and equipment		5,172		5,425
Total	$	117,445	$	117,953
Current lease liabilities
Operating Leases
Buildings and improvements	$	23,327	$	22,993
Machinery and equipment		2,852		2,908
Total	$	26,179	$	25,901
Long-term lease liabilities
Operating Leases
Buildings and improvements	$	90,928	$	91,772
Machinery and equipment		2,222		2,446
Total	$	93,150	$	94,218
Total lease liabilities	$	119,329	$	120,119

Lease expense is classified in the statements of operations based on asset use. Total lease cost recognized on the consolidated condensed statements of operations is as follows:

	Fiscal quarters ended
	March 29, 2025		March 30, 2024
Lease expense
Operating lease expense	$	6,956	$	7,293
Short-term lease expense		407		256
Variable lease expense		160		214
Total lease expense	$	7,523	$	7,763

The Company paid $7,242 and $7,540 for its operating leases in the three fiscal months ended March 29, 2025 and March 30, 2024, respectively, which are included in operating cash flows on the consolidated condensed statements of cash flows. The weighted-average remaining lease term for the Company's operating leases is 8.6 years and the weighted-average discount rate is 6.6% as of March 29, 2025.

The undiscounted future lease payments for the Company's operating lease liabilities are as follows:

	March 29, 2025
2025 (excluding the three fiscal months ended March 29, 2025)	$	20,416
2026		23,901
2027		20,762
2028		16,214
2029		14,124
Thereafter		62,536

The undiscounted future lease payments presented in the table above include payments through the term of the lease, which may include periods beyond the noncancellable term. The difference between the total payments above and the lease liability balance is due to the discount rate used to calculate lease liabilities.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

Note 4 – Income Taxes

The provision for income taxes consists of provisions for federal, state, and foreign income taxes. The effective tax rates for the periods ended March 29, 2025 and March 30, 2024 reflect the Company’s expected tax rate on reported income before income tax and tax adjustments. The Company operates in a global environment with significant operations in various jurisdictions outside the United States. Accordingly, the consolidated income tax rate is a composite rate reflecting the Company’s earnings and the applicable tax rates in the various jurisdictions where the Company operates.

In December 2021, the Organization for Economic Co-operation and Development (“OECD”) issued model rules for a new global minimum tax (“Pillar Two”). Various jurisdictions around the world have passed legislation to enact Pillar Two and certain Pillar Two rules are in effect for 2025. The United States has not adopted Pillar Two. The Company does not anticipate a material increase in income tax expense for 2025 due to Pillar Two and the Company is continuing to monitor Pillar Two developments and the potential future impact on its operations and income tax expense.

During the three fiscal months ended March 29, 2025, the liabilities for unrecognized tax benefits decreased $963 on a net basis, primarily due to the settlement of tax audits, partially offset by accruals for the current period.

Note 5 – Long-Term Debt

Long-term debt consists of the following:

	March 29, 2025			December 31, 2024
Credit facility	$	218,000		$	136,000
Convertible senior notes, due 2025		41,911			41,911
Convertible senior notes, due 2030		750,000			750,000
Deferred financing costs		(21,676	)		(22,892	)
		988,235			905,019
Less current portion		-			-
	$	988,235		$	905,019

The following table summarizes some key facts and terms regarding the outstanding convertible senior notes as of March 29, 2025:

			2030 Notes
Issuance date			September 12, 2023
Maturity date		*	September 15, 2030
Principal amount as of March 29, 2025	41,911		$	750,000
Cash coupon rate (per annum)	2.25	%		2.25	%
Conversion rate (per 1 principal amount)	32.2497			33.1609
Effective conversion price (per share)	31.01		$	30.16
130%<br> of the current effective conversion price (per share)	n/a	**	$	39.21

All values are in US Dollars.

*As the Company has the intent and ability to refinance its convertible senior notes due 2025 (the "2025 Notes") upon maturity using its revolving credit facility, the 2025 Notes remain classified as long-term liabilities.

**The 2025 Notes became convertible on December 15, 2024 and will remain convertible until maturity. Accordingly, 130% of the conversion price of the 2025 Notes is not applicable.

Deferred

    financing costs are recognized as non-cash interest expense.  Non-cash interest expense was $1,223 and $1,213 for the fiscal quarters ended March 29, 2025 and March 30, 2024, respectively.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

Note 6 – Stockholders' Equity

In 2022, the Company's Board of Directors adopted a Stockholder Return Policy that will remain in effect until such time as the Board votes to amend or rescind the policy. The Stockholder Return Policy calls for the Company to return a prescribed amount of cash flows on an annual basis. The Company intends to return such amounts directly, in the form of dividends, or indirectly, in the form of stock repurchases.

The following table summarizes activity pursuant to this policy:

	Fiscal quarters ended
	March 29, 2025			March 30, 2024
Dividends paid to stockholders	$	13,562	$	13,752
Stock repurchases		12,538		12,538
Total	$	26,100	$	26,290

The repurchased shares are being held as treasury stock. The number of shares of common stock being held as treasury stock was 10,662,155 and 9,933,595 as of March 29, 2025 and December 31, 2024, respectively.

Note 7 – Revenue Recognition

Sales returns and allowances accrual activity is shown below:

	Fiscal quarters ended
	March 29, 2025			March 30, 2024
Beginning balance	$	43,445		$	47,760
Sales allowances		20,186			25,276
Credits issued		(25,589	)		(24,084	)
Foreign currency		396			(204	)
Ending balance	$	38,438		$	48,748

See disaggregated revenue information in Note 11.

Note 8 – Accumulated Other Comprehensive Income (Loss)

The cumulative balance of each component of other comprehensive income (loss) and the income tax effects allocated to each component are as follows:

	Pension and<br><br> <br>other post-<br><br> <br>retirement<br><br> <br>actuarial<br><br> <br>items			Currency<br><br> <br>translation<br><br> <br>adjustment			Total
Balance at January 1, 2025	$	(10,956	)	$	(24,336	)	$	(35,292	)
Other comprehensive income (loss) before reclassifications		-			30,902		$	30,902
Tax effect		-			-		$	-
Other comprehensive income before reclassifications, net of tax		-			30,902		$	30,902
Amounts reclassified out of AOCI		262			-		$	262
Tax effect		40			-		$	40
Amounts reclassified out of AOCI, net of tax		302			-		$	302
Net other comprehensive income (loss)	$	302		$	30,902		$	31,204
Balance at March 29, 2025	$	(10,654	)	$	6,566		$	(4,088	)

Reclassifications of pension and other post-retirement actuarial items out of AOCI are included in the computation of net periodic benefit cost. See Note 9 for further information.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

Note 9 – Pensions and Other Postretirement Benefits

The Company maintains various retirement benefit plans. The service cost component of net periodic pension cost is classified in costs of products sold or selling, general, and administrative expenses on the consolidated condensed statements of operations based on the respective employee's function. The other components of net periodic pension cost are classified as other expense on the consolidated condensed statements of operations.

Defined Benefit Pension Plans

The following table shows the components of the net periodic pension cost for the first fiscal quarters of 2025 and 2024 for the Company’s defined benefit pension plans:

	Fiscal quarter ended<br><br> <br>March 29, 2025					Fiscal quarter ended<br><br> <br>March 30, 2024
	U.S. Plans		Non-U.S.<br><br> <br>Plans			U.S. Plans			Non-U.S.<br><br> <br>Plans
Net service cost	$	-	$	729		$	-		$	790
Interest cost		380		1,488			381			1,686
Expected return on plan assets		-		(540	)		-			(596	)
Amortization of prior service cost		1		34			16			57
Amortization of losses (gains)		-		242			(108	)		457
Curtailment and settlement losses		-		23			-			105
Net periodic benefit cost	$	381	$	1,976		$	289		$	2,499

	Unrecognized<br><br> <br>Compensation<br><br> <br>Cost
Restricted stock units	$	34,156	2.3
Phantom stock units		-	n/a
Total	$	34,156

Restricted Stock Units

RSU activity as of March 29, 2025 and changes during the three fiscal months then ended are presented below (number of RSUs in thousands):

			Weighted<br><br> <br>Average<br><br> <br>Grant-date<br><br> <br>Fair Value per<br><br> <br>Unit
Outstanding:
January 1, 2025	2,628		$	21.37
Granted	873			19.33
Vested*	(728	)		21.76
Cancelled or forfeited	(116	)		20.97
Outstanding at March 29, 2025	2,657		$	20.61
Expected to vest at March 29, 2025	1,985

* The number of RSUs vested includes shares that the Company withheld on behalf of employees to satisfy the statutory tax withholding requirements.

The number of performance-based RSUs that are scheduled to vest increases ratably based on the achievement of defined performance and market criteria between the established target and maximum levels. RSUs with performance-based and market-based vesting criteria are expected to vest as follows (number of RSUs in thousands):

Vesting Date
January 1, 2026	-	137	137
January 1, 2027	-	549	549
January 1, 2028	433	-	433
March 1, 2029	175	-	175

Phantom Stock Units

The following table summarizes the Company's phantom stock units activity (number of phantom stock units in thousands):


Outstanding:
January 1, 2025	128
Granted	5	$	16.69
Dividend equivalents issued	1
Outstanding at March 29, 2025	134

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

Note 11 – Segment Information

The following tables set forth business segment information:

	MOSFETs			Diodes		Optoelectronic<br><br> <br>Components		Resistors		Inductors		Capacitors		Corporate/<br><br> <br>Other		Total
Fiscal quarter ended March 29, 2025:
Net revenues	$	142,113		$	140,963	$	51,168	$	179,500	$	84,121	$	117,371	$	-	$	715,236
Cost of products sold (excluding depreciation)	$	117,507		$	101,829	$	36,658	$	128,472	$	62,282	$	85,954	$	-	$	532,702
Depreciation expense in costs of products sold		13,000			11,112		3,810		10,674		4,242		4,142		-		46,980
Total costs of products sold	$	130,507		$	112,941	$	40,468	$	139,146	$	66,524	$	90,096	$	-	$	579,682
Gross profit	$	11,606		$	28,022	$	10,700	$	40,354	$	17,597	$	27,275	$	-	$	135,554
Segment operating expenses	$	20,345		$	6,825	$	5,281	$	9,203	$	3,695	$	6,701	$	-	$	52,050
Segment operating income (loss)	$	(8,739	)	$	21,197	$	5,419	$	31,151	$	13,902	$	20,574	$	-	$	83,504
Total depreciation expense	$	13,572		$	11,483	$	3,917	$	10,864	$	4,283	$	4,184	$	2,215	$	50,518
Capital expenditures		46,303			4,329		712		3,047		584		5,975		619		61,569
Total assets as of March 29, 2025:	$	1,080,665		$	735,150	$	354,747	$	976,991	$	334,823	$	467,561	$	250,305	$	4,200,242
Fiscal quarter ended March 30, 2024:
Net revenues	$	153,173		$	149,130	$	49,199	$	188,196	$	88,651	$	117,930	$	-	$	746,279
Cost of products sold (excluding depreciation)	$	116,748		$	105,645	$	38,403	$	131,633	$	57,848	$	81,997	$	-	$	532,274
Depreciation expense in cost of products sold		10,952			11,115		3,795		10,092		4,016		3,628		-		43,598
Total cost of products sold	$	127,700		$	116,760	$	42,198	$	141,725	$	61,864	$	85,625	$	-	$	575,872
Gross profit	$	25,473		$	32,370	$	7,001	$	46,471	$	26,787	$	32,305	$	-	$	170,407
Segment operating expenses	$	17,426		$	6,359	$	5,508	$	8,298	$	3,606	$	5,776	$	-	$	46,973
Segment operating income	$	8,047		$	26,011	$	1,493	$	38,173	$	23,181	$	26,529	$	-	$	123,434
Total depreciation expense	$	11,329		$	11,486	$	3,888	$	10,270	$	4,044	$	3,682	$	2,224	$	46,923
Capital expenditures		28,562			8,055		1,291		11,302		1,133		2,067		674		53,084
Total assets as of March 30, 2024:	$	1,053,432		$	768,304	$	360,604	$	1,038,302	$	352,751	$	461,157	$	229,514	$	4,264,064

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

	Fiscal quarters ended
	March 29, 2025				March 30, 2024
Reconciliation:
Segment Operating Income		$	83,504			$	123,434
Unallocated Selling, General, and Administrative Expenses			(82,689	)			(80,763	)
Consolidated Operating Income		$	815			$	42,671
Unallocated Other Income (Expense)			(5,043	)			1,591
Consolidated Income Before Taxes		$	(4,228	)		$	44,262

The Company has a broad line of products that it sells to OEMs, EMS companies, and independent distributors. The distribution of sales by customer type is shown below:

	Fiscal quarters ended
	March 29, 2025		March 30, 2024
Distributors	$	388,493	$	382,480
OEMs		278,346		313,827
EMS companies		48,397		49,972
Total Revenue	$	715,236	$	746,279

Net revenues were attributable to customers in the following regions:

	Fiscal quarters ended
	March 29, 2025		March 30, 2024
Asia	$	284,579	$	284,007
Europe		255,331		271,734
Americas		175,326		190,538
Total Revenue	$	715,236	$	746,279

The Company generates substantially all of its revenue from product sales to end customers in the industrial, automotive, computing, military and aerospace, consumer products, power supplies, medical, and telecommunications end markets. Sales by end market are presented below:

	Fiscal quarters ended
	March 29, 2025		March 30, 2024
Industrial	$	244,926	$	248,128
Automotive		257,112		287,302
Military and Aerospace		76,317		83,356
Medical		36,532		34,389
Other*		100,349		93,104
Total Revenue	$	715,236	$	746,279

*Power supplies, telecommunications, consumer products, and computing.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

Note 12 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders (shares in thousands):

	Fiscal quarters ended
	March 29, 2025			March 30, 2024
Numerator:
Net earnings (loss) attributable to Vishay stockholders	$	(4,092	)	$	30,924
Denominator:
Denominator for basic earnings (loss) per share:
Weighted average shares		135,666			137,601
Outstanding phantom stock units		133			125
Adjusted weighted average shares - basic		135,799			137,726
Effect of dilutive securities:
Restricted stock units		-			750
Dilutive potential common shares		-			750
Denominator for diluted earnings (loss) per share:
Adjusted weighted average shares - diluted		135,799			138,476
Basic earnings (loss) per share attributable to Vishay stockholders	$	(0.03	)	$	0.22
Diluted earnings (loss) per share attributable to Vishay stockholders	$	(0.03	)	$	0.22

Diluted earnings (loss) per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):

	Fiscal quarters ended
	March 29, 2025		March 30, 2024
Restricted stock units		2,657		127

If the average market price of Vishay common stock is less than the effective conversion prices of the convertible senior notes due 2025 and due 2030, respectively, no shares are included in the diluted earnings (loss) per share computation for the convertible senior notes due 2025 and due 2030. Upon Vishay exercising its existing right to legally amend the indenture governing the convertible senior notes due 2025, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of converted notes and settle any additional amounts due in common stock. Pursuant to the indenture governing the convertible senior notes due 2030, Vishay will satisfy its conversion obligations by paying $1 cash per $1 principal amount of converted notes and settle any additional amounts due in cash and/or common stock.

In connection with the issuance of the convertible senior notes due 2030, the Company entered into capped call transactions, which were not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive. The capped calls are intended to reduce the potential dilution to the Company's common stock in the event that at the time of conversion of the convertible senior notes due 2030 the Company's common stock price exceeds the conversion price of the convertible senior notes due 2030.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

Note 13 – Fair Value Measurements

The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis:

	Total<br><br> <br>Fair Value		Level 1		Level 2		Level 3
March 29, 2025
Assets:
Assets held in rabbi trusts	$	51,381	$	23,033	$	28,348	$	-
Available for sale securities	$	3,897		3,897		-		-
	$	55,278	$	26,930	$	28,348	$	-
Liability:
Acquisitions contingent consideration	$	3,696	$	-	$	-	$	3,696
December 31, 2024
Assets:
Assets held in rabbi trusts	$	53,508	$	24,518	$	28,990	$	-
Available for sale securities	$	4,043		4,043		-		-
	$	57,551	$	28,561	$	28,990	$	-
Liability:
Acquisitions contingent consideration	$	3,801	$	-	$	-	$	3,801

There have been no changes in the classification of any financial instruments within the fair value hierarchy in the periods presented.

The Company maintains non-qualified trusts, referred to as “rabbi” trusts, to fund payments under deferred compensation and non-qualified pension plans. Rabbi trust assets consist primarily of marketable securities, classified as available-for-sale and company-owned life insurance assets. The marketable securities held in the rabbi trusts are valued using quoted market prices on the last business day of the period. The company-owned life insurance assets are valued in consultation with the Company’s insurance brokers using the value of underlying assets of the insurance contracts. The fair value measurement of the marketable securities held in the rabbi trust is considered a Level 1 measurement and the measurement of the company-owned life insurance assets is considered a Level 2 measurement within the fair value hierarchy.

The Company holds investments in debt securities that are intended to fund a portion of its pension and other postretirement benefit obligations outside of the United States. The investments are valued based on quoted market prices on the last business day of the period. The fair value measurement of the investments is considered a Level 1 measurement within the fair value hierarchy.

The Company may be required to make certain contingent consideration payments related to acquisitions. The fair value of these contingent payments is determined by estimating the net present value of the expected cash flows based on the probability of expected payments. The fair value measurement of the contingent consideration payments is considered a Level 3 measurement within the fair value hierarchy.

The fair value of the long-term debt, excluding the derivative liabilities and deferred financing costs, at March 29, 2025 and December 31, 2024 is approximately $939,000 and $850,600, respectively, compared to its carrying value, excluding the deferred financing costs, of $1,009,911 and $927,911, respectively. The Company estimates the fair value of its long-term debt using a combination of quoted market prices for similar financing arrangements and expected future payments discounted at risk-adjusted rates, which are considered Level 2 inputs.

NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(dollars in thousands, except per share amounts)

At March 29, 2025 and December 31, 2024, the Company’s short-term investments were comprised of time deposits with financial institutions that have maturities that exceed 90 days from the date of acquisition; however they all mature within one year from the respective balance sheet dates. The Company's short-term investments are accounted for as held-to-maturity debt instruments, at amortized cost, which approximates their fair value. The investments are funded with excess cash not expected to be needed for operations prior to maturity; therefore, the Company believes it has the intent and ability to hold the short-term investments until maturity. At each reporting date, the Company performs an evaluation to determine if any unrealized losses are other-than-temporary. No other-than-temporary impairments have been recognized on these securities, and there are no unrecognized holding gains or losses for these securities during the periods presented. There have been no transfers to or from the held-to-maturity classification. All decreases in the account balance are due to returns of principal at the securities’ maturity dates. Interest on the securities is recognized as interest income when earned.

At March 29, 2025 and December 31, 2024, the Company’s cash and cash equivalents were comprised of demand deposits, time deposits with maturities of three months or less when purchased, and money market funds. The Company estimates the fair value of its cash, cash equivalents, and short-term investments using Level 2 inputs. Based on the current interest rates for similar investments with comparable credit risk and time to maturity, the fair value of the Company's cash, cash equivalents, and held-to-maturity short-term investments approximate the carrying amounts reported in the consolidated condensed balance sheets.

The Company’s financial instruments also include accounts receivable and accounts payable. The carrying amounts for these financial instruments reported in the consolidated condensed balance sheets approximate their fair values.

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management's Discussion and Analysis ("MD&A") is intended to provide an understanding of Vishay's financial condition, results of operations and cash flows by focusing on changes in certain key measures from period to period. The MD&A should be read in conjunction with our Consolidated Condensed Financial Statements and accompanying Notes included in Item 1. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed in our Annual Report on Form 10-K, particularly in Item 1A. "Risk Factors," filed with the Securities and Exchange Commission on February 14, 2025.

Overview

Vishay Intertechnology, Inc. ("Vishay," "we," "us," or "our") manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical markets.

We operate in six segments based on product functionality: MOSFETs, Diodes, Optoelectronic Components, Resistors, Inductors, and Capacitors.

Our goal is to enhance stockholder value by growing our business and improving earnings per share. Since 1985, we have pursued a business strategy of growth through focused research and development and acquisitions. We plan to continue to grow our business through intensified internal growth supplemented by opportunistic acquisitions, while maintaining a prudent capital structure. We have developed go-to-market strategies and are investing in and expanding the key product lines for growth that we have identified. In addition, we are strategically expanding our outsourced production of commodity products to subcontractors. At the same time, we are enhancing our channel management while investing in internal resources by adding customer-facing engineers and filling gaps in technology and market coverage. Taken together, each of these initiatives supports our Think Customer First organizational culture.

We are focused on realizing the full value of our broad product portfolio, becoming a customer-first company, and capitalizing on the mega trends of e-mobility, sustainability, and connectivity to drive top line growth, expand margins, and optimize stockholder returns. We are using eight strategic levers to achieve these goals. Despite the industry recovery being slower than expected, we remain committed to our long-term plan of increasing our capacity to assure our customers of reliable volume as they scale. While we plan to advance our capacity expansion projects, we have and will continue to modulate spending in response to order flow and the timing of customer demand and qualification. The decreased lead time for equipment and the increased subcontractor capacity are also variables that allow us to adjust our capacity spending. For 2025, we plan to spend between $300 million to $350 million for capital expenditures, at least 70% of which will be invested in capacity expansion projects for high growth products lines, including our wafer fab expansions.

In addition to enhancing stockholder value through growing our business, in 2022, our Board of Directors adopted a Stockholder Return Policy, which calls for us to return at least 70% of free cash flow, net of scheduled principal payments of long-term debt, on an annual basis. See further discussion in “Stockholder Return Policy” below.

Our business and operating results have been and will continue to be impacted by worldwide economic conditions. Our revenues are dependent on end markets that are impacted by consumer and industrial demand, and our operating results can be adversely affected by reduced demand in those global markets. In this volatile economic environment, we continue to closely monitor our fixed costs, capital expenditure plans, inventory, and capital resources to respond to changing conditions and to ensure we have the management, business processes, and resources to meet our future needs. We believe we can react quickly and professionally to changes in demand to minimize manufacturing inefficiencies and excess inventory build in periods of decline and maximize opportunities in periods of growth. The Company implemented restructuring programs in the third fiscal quarter of 2024 designed to optimize the Company's manufacturing footprint and streamline business decision making. We believe we have significant liquidity to withstand temporary disruptions in the economic environment.

We utilize several financial metrics, including net revenues, gross profit margin, operating margin, segment operating margin, end-of-period backlog, book-to-bill ratio, inventory turnover, change in average selling prices, net cash and short-term investments (debt), and free cash generation to evaluate the performance and assess the future direction of our business. See further discussion in “Financial Metrics” and “Financial Condition, Liquidity, and Capital Resources” below. The key financial metrics were mixed versus the prior fiscal quarter, but mostly lower than the prior year period. Net revenues and margins decreased versus the prior year period primarily due to lower sales volume and decreased average selling prices, but orders increased.

Net revenues for the fiscal quarter ended March 29, 2025 were $715.2 million, compared to $714.7 million and $746.3 million for the fiscal quarters ended December 31, 2024 and March 30, 2024, respectively. The net loss attributable to Vishay stockholders for the fiscal quarter ended March 29, 2025 was $(4.1) million, or $(0.03) per share, compared to a net loss of $(66.3) million, or $(0.49) per share for the fiscal quarter ended December 31, 2024, and net earnings of $30.9 million, or $0.22 per diluted share for the fiscal quarter ended March 30, 2024.

We define adjusted net earnings as net earnings (loss) determined in accordance with GAAP adjusted for various items that management believes are not indicative of the intrinsic operating performance of our business. We define free cash as the cash flows generated from continuing operations less capital expenditures plus net proceeds from the sale of property and equipment. The reconciliations below include certain financial measures which are not recognized in accordance with GAAP, including adjusted net earnings, adjusted earnings per share, and free cash. These non-GAAP measures should not be viewed as alternatives to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, and free cash do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that adjusted net earnings and adjusted earnings per share are meaningful because they provide insight with respect to our intrinsic operating results. Management believes that free cash is a meaningful measure of our ability to fund acquisitions, repay debt, and otherwise enhance stockholder value through stock repurchases or dividends. We utilize the free cash metric in defining our Stockholder Return Policy.

Net earnings (loss) attributable to Vishay stockholders include items affecting comparability. The items affecting comparability are (in thousands, except per share amounts):

	Fiscal quarters ended
	March 29, 2025			December 31, 2024			March 30, 2024
GAAP net earnings (loss) attributable to Vishay stockholders	$	(4,092	)	$	(66,308	)	$	30,924
Reconciling items affecting operating income:
Impairment of goodwill	$	-		$	66,487		$	-
Adjusted net earnings (loss)	$	(4,092	)	$	179		$	30,924
Adjusted weighted average diluted shares outstanding		135,799			136,883			138,476
Adjusted earnings (loss) per diluted share	$	(0.03	)	$	0.00		$	0.22

The following table reconciles gross profit by segment to consolidated gross profit (in thousands):

	Fiscal quarters ended
	March 29, 2025		December 31, 2024		March 30, 2024
MOSFETs	$	11,606	$	22,881	$	25,473
Diodes		28,022		28,548		32,370
Optoelectronic Components		10,700		5,498		7,001
Resistors		40,354		30,654		46,471
Inductors		17,597		24,643		26,787
Capacitors		27,275		29,908		32,305
Gross profit	$	135,554	$	142,132	$	170,407

Although the term "free cash" is not defined in GAAP, each of the elements used to calculate free cash for the year-to-date period is presented as a line item on the face of our consolidated condensed statement of cash flows prepared in accordance with GAAP and the quarterly amounts are derived from the year-to-date GAAP statements as of the beginning and end of the respective quarter. Free cash results are as follows

(in thousands)

	Fiscal quarters ended
	March 29, 2025			December 31, 2024			March 30, 2024
Net cash provided by continuing operating activities	$	16,098		$	67,656		$	80,211
Proceeds from sale of property and equipment		279			1,618			751
Less: Capital expenditures		(61,569	)		(144,904	)		(53,084	)
Free cash	$	(45,192	)	$	(75,630	)	$	27,878

For the past several quarters, orders were negatively impacted by a distributor inventory correction and channel inventory that overhung the market, but there are indicators that the prolonged period of excess inventory digestion is ending. The long-term outlook for our business remains strong, although our results are weaker than our prior year results.

Recent Developments

The newly announced U.S. tariffs will impact our future results. The tariff rates and application are currently unsettled and any potential demand distraction is not able to be estimated at this time. Historically, we have charged tariff adders to customers to offset increased costs. The gross profit impact of the tariffs and tariff adders is approximately zero, but they negatively impact gross profit margin.

The announcement of the U.S. tariffs has resulted in significant market volatility. A decrease in our common stock price could impact our goodwill impairment assessment if a stock price recovery does not take place.

Stockholder Return Policy

The following table summarizes activity pursuant to this policy (in thousands):

	Fiscal quarters ended
	March 29, 2025		March 30, 2024
Dividends paid to stockholders	$	13,562	$	13,752
Stock repurchases		12,538		12,538
Total	$	26,100	$	26,290

The structure of our Stockholder Return Policy enables us to allocate capital responsibly among our business, our lenders, and our stockholders. We will continue to invest in growth initiatives including key product line expansions, targeted R&D, and synergistic acquisitions.

We have paid dividends each quarter since the first quarter of 2014, and the

        Stockholder Return Policy will remain in effect until such time as the Board votes to amend or rescind the policy.  Implementation of the Stockholder Return Policy is
          subject to future declarations of dividends by the Board of Directors, market and business conditions, legal requirements, and other factors.  The policy sets forth our intention, but does not obligate us to acquire any shares of common stock
          or declare any dividends, and the policy may be terminated or suspended at any time at our discretion, in accordance with applicable laws and regulations.

Financial Metrics

We utilize several financial metrics to evaluate the performance and assess the future direction of our business. These key financial measures and metrics include net revenues, gross profit margin, operating margin, segment operating income, segment operating margin, end-of-period backlog, and the book-to-bill ratio. We also monitor changes in inventory turnover and our or publicly available average selling prices (“ASP”).

Gross profit margin is computed as gross profit as a percentage of net revenues. Gross profit is generally net revenues less costs of products sold, but also deducts certain other period costs, particularly losses on purchase commitments and inventory write-downs. Losses on purchase commitments and inventory write-downs have the impact of reducing gross profit margin in the period of the charge, but result in improved gross profit margins in subsequent periods by reducing costs of products sold as inventory is used. We also regularly evaluate gross profit by segment to assist in the analysis of consolidated gross profit. Gross profit margin and gross profit margin by segment are clearly a function of net revenues, but also reflect our cost management programs and our ability to contain fixed costs.

Operating margin is computed as gross profit less operating expenses, expressed as a percentage of net revenues. Operating margin is clearly a function of net revenues, but also reflects our cost management programs and our ability to contain fixed costs.

Our chief operating decision maker makes decisions, allocates resources, and evaluates business segment performance based on segment gross profit and segment operating income. Only dedicated, direct selling, general, and administrative ("SG&A") expenses of the segments are included in the calculation of segment operating income. We do not allocate certain SG&A expenses that are managed at the regional or corporate global level to our segments. Accordingly, segment operating income excludes these SG&A expenses that are not directly traceable to the segments. Segment operating income would also exclude costs not routinely used in the management of the segments in periods when those items are present, such as restructuring and severance costs, goodwill impairment charges, and other items affecting comparability. Segment operating income is clearly a function of net revenues, but also reflects our cost management programs and our ability to contain fixed costs. Segment operating margin is segment operating income expressed as a percentage of net revenues.

End-of-period backlog is one indicator of future revenues. We include in our backlog only open orders that we expect to ship in the next twelve months. If demand falls below customers’ forecasts, or if customers do not control their inventory effectively, they may cancel or reschedule the shipments that are included in our backlog, in many instances without the payment of any penalty. Therefore, the backlog is not necessarily indicative of the results to be expected for future periods.

An important indicator of demand in our industry is the book-to-bill ratio, which is the ratio of the amount of product ordered during a period as compared with the product that we ship during that period. A book-to-bill ratio that is greater than one indicates that our backlog is building and that we are likely to see increasing revenues in future periods. Conversely, a book-to-bill ratio that is less than one is an indicator of declining demand and may foretell declining revenues.

We focus on our inventory turnover as a measure of how well we are managing our inventory. We define inventory turnover for a financial reporting period as our costs of products sold for the four fiscal quarters ending on the last day of the reporting period divided by our average inventory (computed using each fiscal quarter-end balance) for this same period. A higher level of inventory turnover reflects more efficient use of our capital.

Pricing in our industry can be volatile. Using our and publicly available data, we analyze trends and changes in average selling prices to evaluate likely future pricing. The erosion of average selling prices of established products is typical for semiconductor products. We attempt to offset this deterioration with ongoing cost reduction activities and new product introductions. Our specialty passive components are more resistant to average selling price erosion. All pricing is subject to governing market conditions and is independently set by us.

The quarter-to-quarter trends in these financial metrics can also be an important indicator of the likely direction of our business. The following table shows net revenues, gross profit margin, operating margin, end-of-period backlog, book-to-bill ratio, inventory turnover, and changes in ASP for our business as a whole during the five fiscal quarters beginning with the first fiscal quarter of 2024 through the first fiscal quarter of 2025 (dollars in thousands):

	1st Quarter 2024			2nd Quarter 2024			3rd Quarter 2024			4th Quarter 2024			1st Quarter 2025
Net revenues	$	746,279		$	741,239		$	735,353		$	714,716		$	715,236
Gross profit margin		22.8	%		22.0	%		20.5	%		19.9	%		19.0	%
Operating margin^(1)^		5.7	%		5.1	%		(2.5	)%		(7.9	)%		0.1	%
End-of-period backlog	$	1,253,400		$	1,145,400		$	1,075,800		$	1,051,500		$	1,124,300
Book-to-bill ratio		0.82			0.86			0.88			1.01			1.08
Inventory turnover		3.5			3.4			3.4			3.3			3.3
Change in ASP vs. prior quarter		(2.5	)%		(0.7	)%		(1.0	)%		(0.6	)%		(1.3	)%

_________________________________________

(1) Operating margin for the third fiscal quarter of 2024 includes $40.6 million of restructuring and severance expenses (see Note 2 to our consolidated condensed financial statements). Operating margin for the fourth fiscal quarter of 2024 includes $66.5 million of goodwill impairment charges.

See “Financial Metrics by Segment” below for net revenues, book-to-bill ratio, and gross profit margin broken out by segment.

Revenues increased slightly versus the prior fiscal quarter, but decreased versus the prior year quarter. The increase versus the prior fiscal quarter is primarily due to higher sales volume, partially offset by lower average selling prices. The decrease versus the prior year quarter is primarily due to lower average selling prices and lower sales volume. The book-to-bill ratio and backlog increased versus the prior fiscal quarter. We continue to increase capacity for critical product lines. Average selling prices decreased versus the prior fiscal quarter and prior year quarter.

Gross profit margin decreased versus the prior fiscal quarter and the prior year quarter primarily due to lower average selling prices and higher fixed costs. Costs associated with the Newport wafer fab also contributed to the decrease versus the prior year quarter.

The book-to-bill ratio in the first fiscal quarter of 2025 increased to 1.08 versus 1.01 in the fourth fiscal quarter of 2024.

Financial Metrics by Segment

The following table shows net revenues, book-to-bill ratio, gross profit margin, and segment operating margin broken out by segment for the five fiscal quarters beginning with the first fiscal quarter of 2024 through the first fiscal quarter of 2025 (dollars in thousands):

	1st Quarter 2024			2nd Quarter 2024			3rd Quarter 2024			4th Quarter 2024			1st Quarter 2025
MOSFETs
Net revenues	$	153,173		$	155,053		$	147,134		$	146,619		$	142,113
Book-to-bill ratio		0.68			0.79			0.84			0.98			1.32
Gross profit margin		16.6	%		13.9	%		11.7	%		15.6	%		8.2	%
Segment operating margin		5.3	%		1.2	%		(2.9	)%		0.8	%		(6.1	)%
Diodes
Net revenues	$	149,130		$	146,265		$	145,183		$	141,397		$	140,963
Book-to-bill ratio		0.72			0.85			0.74			1.00			0.99
Gross profit margin		21.7	%		21.2	%		20.1	%		20.2	%		19.9	%
Segment operating margin		17.4	%		16.7	%		15.7	%		16.1	%		15.0	%
Optoelectronic Components
Net revenues	$	49,199		$	53,010		$	63,227		$	46,932		$	51,168
Book-to-bill ratio		0.89			0.82			0.77			1.00			0.90
Gross profit margin		14.2	%		26.8	%		18.3	%		11.7	%		20.9	%
Segment operating margin		3.0	%		16.4	%		9.7	%		1.1	%		10.6	%
Resistors
Net revenues	$	188,196		$	179,498		$	180,889		$	177,031		$	179,500
Book-to-bill ratio		0.79			0			0.95			0.91			1.00
Gross profit margin		24.7	%		22.9	%		22.5	%		17.3	%		22.5	%
Segment operating margin		20.3	%		18.3	%		17.9	%		12.7	%		17.4	%
Inductors
Net revenues	$	88,651		$	94,061		$	90,253		$	83,390		$	84,121
Book-to-bill ratio		0.96			0.97			0.83			1.01			1.02
Gross profit margin		30.2	%		30.1	%		30.3	%		29.6	%		20.9	%
Segment operating margin		26.1	%		26.1	%		26.2	%		25.0	%		16.5	%
Capacitors
Net revenues	$	117,930		$	113,352		$	108,667		$	119,347		$	117,371
Book-to-bill ratio		1.03			0.87			1.10			1.21			1.13
Gross profit margin		27.4	%		23.5	%		22.9	%		25.1	%		23.2	%
Segment operating margin		22.5	%		18.5	%		17.4	%		20.0	%		17.5	%

Results of Operations

Statements of operations’ captions as a percentage of net revenues and the effective tax rates were as follows:

	Fiscal quarters ended
	March 29, 2025			December 31, 2024			March 30, 2024
Cost of products sold		81.0	%		80.1	%		77.2	%
Gross profit		19.0	%		19.9	%		22.8	%
Selling, general & administrative expenses		18.8	%		18.5	%		17.1	%
Operating income (loss)		0.1	%		(7.9	)%		5.7	%
Income (loss) before taxes and noncontrolling interest		(0.6	)%		(8.2	)%		5.9	%
Net earnings (loss) attributable to Vishay stockholders		(0.6	)%		(9.3	)%		4.1	%
________
Effective tax rate		3.2	%		(12.3	)%		29.0	%

Net Revenues

Net revenues were as follows (dollars in thousands):

	Fiscal quarters ended
	March 29, 2025		December 31, 2024		March 30, 2024
Net revenues	$	715,236	$	714,716	$	746,279

The change in net revenues versus the comparable prior periods was as follows (dollars in thousands):

	Fiscal quarter ended<br><br> <br>March 29, 2025
	Change in net revenues			% change
December 31, 2024		520			0.1	%
March 30, 2024		(31,043	)		(4.2	)%

Changes in net revenues were attributable to the following:


Change attributable to:
Change in volume	1.8	%	(0.9	)%
Decrease in average selling prices	(1.3	)%	(3.0	)%
Foreign currency effects	(0.6	)%	(1.0	)%
Acquisitions	0.3	%	0.7	%
Other	(0.1	)%	0.0	%
Net change	0.1	%	(4.2	)%

There are indications that the channel inventory that has overhung the market is normalizing and the prolonged period of excess inventory digestion is ending. The long-term prospects for our business remain favorable, and we continue to increase manufacturing capacities for critical product lines. The decrease in net revenues versus the prior year quarter is primarily due to lower average selling prices and decreased sales volume.

Gross Profit Margins

Gross profit margins for the fiscal quarter ended March 29, 2025 were 19.0%, versus 19.9% and 22.8% for the comparable prior fiscal quarter and prior year period, respectively. Gross profit margin decreased versus the prior fiscal quarter and the prior year quarter primarily due to lower average selling prices and higher fixed costs. Costs associated with the Newport wafer fab also contributed to the decrease versus the prior year quarter.

Segments

Analysis of revenues and margins for our segments is provided below.

MOSFETs

Net revenues, gross profit margins, and segment operating margins of the MOSFETs segment were as follows (dollars in thousands):

	Fiscal quarters ended
	March 29, 2025				December 31, 2024				March 30, 2024
Net revenues		$	142,113			$	146,619			$	153,173
Gross profit margin			8.2	%			15.6	%			16.6	%
Segment operating margin			(6.1	)%			0.8	%			5.3	%

The change in net revenues versus the comparable prior periods was as follows (dollars in thousands):

	Fiscal quarter ended<br><br> <br>March 29, 2025
	Change in net revenues			% change
December 31, 2024		(4,506	)		(3.1	)%
March 30, 2024		(11,060	)		(7.2	)%

Changes in MOSFETs segment net revenues were attributable to the following:


Change attributable to:
Change in volume	(0.9	)%	(3.9	)%
Decrease in average selling prices	(1.8	)%	(4.2	)%
Foreign currency effects	(0.4	)%	(0.5	)%
Acquisition	0.0	%	1.2	%
Other	0.0	%	0.2	%
Net change	(3.1	)%	(7.2	)%

Net revenues of the MOSFETs segment decreased versus the prior fiscal quarter and the prior year quarter. The decreases are primarily due to decreased sales to distribution and OEM customers, automotive and industrial end market customers, and customers in all regions. An increase in sales to computing end market customers partially offset the decreases versus the prior fiscal quarter and prior year quarter.

Gross profit margin decreased versus the prior fiscal quarter and the prior year quarter. The decreases are primarily due to lower average selling prices and higher fixed costs. Costs associated with the Newport wafer fab also contributed to the decrease versus the prior year quarter.

Segment operating margin decreased versus the prior fiscal quarter and the prior year quarter. The decreases are primarily due to gross profit decreases.

Average selling prices decreased versus the prior fiscal quarter and the prior year quarter.

We continue to invest to expand mid- and long-term manufacturing capacity for strategic product lines. We are building a 12-inch wafer fab in Itzehoe, Germany adjacent to our existing 8-inch wafer fab, which we expect will increase our in-house wafer capacity by approximately 70% by 2028 and allow us to balance our in-house and foundry wafer supply.

We acquired leading edge silicon and silicon carbide MOSFETs products with our acquisition of MaxPower in the fourth fiscal quarter of 2022. We plan to use the Newport wafer fabrication facility acquired in the first fiscal quarter of 2024 as the home for MaxPower to further develop and scale our SiC MOSFETs and diodes capabilities. The acquisitions of MaxPower Semiconductor, Inc. and the Newport wafer fab, as well as the planned capacity expansions at Itzehoe and Newport, are long-term investments which are not expected to generate significant income or cash flows in the near-term, but should greatly enhance the long-term position of our MOSFETs business. We remain committed to these long-term projects.

Diodes

Net revenues, gross profit margins, and segment operating margins of the Diodes segment were as follows (dollars in thousands):

	Fiscal quarters ended
	March 29, 2025				December 31, 2024				March 30, 2024
Net revenues		$	140,963			$	141,397			$	149,130
Gross profit margin			19.9	%			20.2	%			21.7	%
Segment operating margin			15.0	%			16.1	%			17.4	%

The change in net revenues versus the comparable prior periods was as follows (dollars

    in thousands\):

	Fiscal quarter ended<br><br> <br>March 29, 2025
	Change in net revenues				% change
December 31, 2024		$	(434	)		(0.3	)%
March 30, 2024		$	(8,167	)		(5.5	)%

Changes in Diodes segment net revenues were attributable to the following:


Change attributable to:
Increase in volume	3.9	%	0.9	%
Decrease in average selling prices	(3.6	)%	(5.5	)%
Foreign currency effects	(0.5	)%	(0.8	)%
Other	(0.1	)%	(0.1	)%
Net change	(0.3	)%	(5.5	)%

Net revenues of the Diodes segment decreased versus the prior fiscal quarter and the prior year quarter. The decreases are primarily due to decreased sales to OEM customers, automotive end market customers, and customers in the Asia and Americas regions. Increases in sales to distribution customers and customers in the Europe region partially offset the decrease versus the prior fiscal quarter.

Gross profit margin decreased versus the prior fiscal quarter and the prior year quarter. The decreases are primarily due to lower average selling prices.

Segment operating margin decreased versus the prior fiscal quarter and prior year quarter. The decreases are primarily due to decreased gross profit.

Average selling prices decreased versus the prior fiscal quarter and prior year quarter.

Optoelectronic Components

Net revenues, gross profit margins, and segment operating margins of the Optoelectronic Components segment were as follows (dollars in thousands):

	Fiscal quarters ended
	March 29, 2025				December 31, 2024				March 30, 2024
Net revenues		$	51,168			$	46,932			$	49,199
Gross profit margin			20.9	%			11.7	%			14.2	%
Segment operating margin			10.6	%			1.1	%			3.0	%

The change in net revenues versus the comparable prior periods was as follows (dollars

    in thousands\):

	Fiscal quarter ended<br><br> <br>March 29, 2025
	Change in net revenues			% change
December 31, 2024		$	4,236		9.0	%
March 30, 2024		$	1,969		4.0	%

Changes in Optoelectronic Components segment net revenues were attributable to the following:


Change attributable to:
Increase in volume	8.9	%	4.8	%
Change in average selling prices	1.2	%	0.0	%
Foreign currency effects	(0.8	)%	(1.3	)%
Other	(0.3	)%	0.5	%
Net change	9.0	%	4.0	%

Net revenues of our Optoelectronic Components segment increased versus the prior fiscal quarter and the prior year quarter. The increases are primarily due to increased sales to distribution customers and industrial end market customers. Sales to customers in all regions increased versus the prior fiscal quarter and in the Asia and Americas regions versus the prior year quarter.

Gross profit margin increased versus the prior fiscal quarter and the prior year quarter. The increases are primarily due to higher sales volume. Higher average selling prices also contributed to the increase versus the prior fiscal quarter.

Segment operating margin increased versus the prior fiscal quarter and the prior year quarter. The increases are primarily due to gross profit increases.

Average selling prices increased versus the prior fiscal quarter.

Resistors

Net revenues, gross profit margins, and segment operating margins of the Resistors segment were as follows (dollars in thousands):

	Fiscal quarters ended
	March 29, 2025				December 31, 2024				March 30, 2024
Net revenues		$	179,500			$	177,031			$	188,196
Gross profit margin			22.5	%			17.3	%			24.7	%
Segment operating margin			17.4	%			12.7	%			20.3	%

The change in net revenues versus the comparable prior periods was as follows (dollars in thousands):

	Fiscal quarter ended<br><br> <br>March 29, 2025
	Change in net revenues				% change
December 31, 2024		$	2,469			1.4	%
March 30, 2024		$	(8,696	)		(4.6	)%

Changes in Resistors segment net revenues were attributable to the following:


Change attributable to:
Change in volume	2.1	%	(1.4	)%
Decrease in average selling prices	(0.1	)%	(2.6	)%
Foreign currency effects	(0.7	)%	(1.2	)%
Acquisition	0.0	%	0.7	%
Other	0.1	%	(0.1	)%
Net change	1.4	%	(4.6	)%

Net revenues of the Resistors segment increased versus the prior fiscal quarter, but decreased versus the prior year quarter. The increase versus the prior fiscal quarter is primarily due to increased sales to distribution customers, industrial end market customers, and customers in the Asia and Europe regions. The decrease versus the prior year quarter is primarily due to decreased sales to OEM customers, industrial and automotive end market customers, and customers in the Europe region, partially offset by increased sales to distribution customers and customers in the Asia region.

Gross profit margin increased versus the prior fiscal quarter, but decreased versus the prior year quarter. The increase versus the prior fiscal quarter is primarily due to higher sales volume. The decrease versus the prior year quarter is primarily due to lower average selling prices.

Segment operating margin increased versus the prior fiscal quarter, but decreased versus the prior year quarter. The changes are primarily due to fluctuations in gross profit.

Average selling prices decreased versus the prior fiscal quarter and the prior year quarter.

We are increasing critical manufacturing capacities for certain product lines. We continue to broaden our business with targeted acquisitions of specialty resistors businesses.

Inductors

Net revenues, gross profit margins, and segment operating margins of the Inductors segment were as follows (dollars in thousands):

	Fiscal quarters ended
	March 29, 2025				December 31, 2024				March 30, 2024
Net revenues		$	84,121			$	83,390			$	88,651
Gross profit margin			20.9	%			29.6	%			30.2	%
Segment operating margin			16.5	%			25.0	%			26.1	%

The change in net revenues versus the comparable prior periods was as follows (dollars in thousands):

	Fiscal quarter ended<br><br> <br>March 29, 2025
	Change in net revenues				% change
December 31, 2024		$	731			0.9	%
March 30, 2024		$	(4,530	)		(5.1	)%

Changes in Inductors segment net revenues were attributable to the following:


Change attributable to:
Change in volume	2.7	%	(2.9	)%
Decrease in average selling prices	(1.4	)%	(1.8	)%
Foreign currency effects	(0.4	)%	(0.5	)%
Other	0.0	%	0.1	%
Net change	0.9	%	(5.1	)%

Net revenues of the Inductors segment increased versus the prior fiscal quarter, but decreased versus the prior year quarter. The increase versus the prior fiscal quarter is primarily due to increased sales to OEM customers, automotive end market customers, and customers in the Europe region, partially offset by decreased sales to EMS customers and customers in the Asia region. The decrease versus the prior year quarter is primarily due to decreased sales to OEM customers, automotive and military and aerospace end market customers, and customers in all regions, partially offset by increased sales to medical end market customers.

Gross profit margin decreased versus the prior fiscal quarter and prior year quarter. The decreases are primarily due to lower average selling prices, higher variable costs, and manufacturing inefficiencies. Lower sales volume also contributed to the decrease versus the prior year quarter.

Segment operating margin decreased versus the prior fiscal quarter and prior year quarter. The decreases are primarily due to gross profit decreases.

Average selling prices decreased versus the prior fiscal quarter and prior year quarter.

We expect long-term growth in this segment, and are continuously expanding manufacturing capacity for certain product lines and evaluating acquisition opportunities, particularly of specialty businesses.

Capacitors

Net revenues, gross profit margins, and segment operating margins of the Capacitors segment were as follows (dollars in thousands):

	Fiscal quarters ended
	March 29, 2025				December 31, 2024				March 30, 2024
Net revenues		$	117,371			$	119,347			$	117,930
Gross profit margin			23.2	%			25.1	%			27.4	%
Segment operating margin			17.5	%			20.0	%			22.5	%

The change in net revenues versus the comparable prior periods was as follows (dollars in thousands):

	Fiscal quarter ended<br><br> <br>March 29, 2025
	Change in net revenues				% change
December 31, 2024		$	(1,976)			(1.7	)%
March 30, 2024		$	(559	)		(0.5	)%

Changes in Capacitors segment net revenues were attributable to the following:


Change attributable to:
Change in volume	(1.5	)%	0.6	%
Decrease in average selling prices	(0.7	)%	(0.9	)%
Foreign currency effects	(1.1	)%	(1.8	)%
Acquisition	1.7	%	1.7	%
Other	(0.1	)%	(0.1	)%
Net change	(1.7	)%	(0.5	)%

Net revenues of the Capacitors segment decreased versus the prior fiscal quarter and the prior year quarter. The decreases are primarily due to decreased sales to military and aerospace end market customers and customers in the Americas region, partially offset by increased sales to customers in the Europe region. Decreased sales to OEM customers also contributed to the decrease versus the prior fiscal quarter, while increased sales to distribution customers partially offset the decrease. Decreased sales to customers in the Asia region also contributed to the decrease versus the prior year quarter, while increased sales to industrial market end customers partially offset the decrease.

Gross profit margin decreased versus the prior fiscal quarter and prior year quarter. The decreases are primarily due to lower average selling prices, higher fixed costs, and negative foreign currency exchange rate fluctuations.

Segment operating margin decreased versus the prior fiscal quarter and prior year quarter. The fluctuations are primarily due to gross profit decreases.

Average selling prices decreased versus the prior fiscal quarter and prior year quarter.

Selling, General, and Administrative Expenses

Selling, general, and administrative expenses are summarized as follows (dollars in thousands):

	Fiscal quarters ended
	March 29, 2025				December 31, 2024				March 30, 2024
Total SG&A expenses		$	134,739			$	132,330			$	127,736
as a percentage of revenues			18.8	%			18.5	%			17.1	%

The sequential increase in SG&A expenses is primarily attributable to increased incentive compensation accruals.

Other Income (Expense)

Interest expense for the fiscal quarter ended March 29, 2025 increased by $1.1 million versus the fiscal quarter ended December 31, 2024 and increased by $2.3 million versus the fiscal quarter ended March 30, 2024. The increases versus the prior fiscal quarter and the prior year quarter are due to higher outstanding balances on our revolving credit facility.

The following tables analyze the components of the line “Other” on the consolidated condensed statements of operations (in thousands):

	Fiscal quarters ended
	March 29, 2025			December 31, 2024			Change
Foreign exchange gain	$	1,329		$	2,588		$	(1,259	)
Interest income		3,877			4,533			(656	)
Other components of other periodic pension cost		(1,697	)		(1,681	)		(16	)
Investment income (expense)		261			(1,390	)		1,651
Other		(23	)		1,513			(1,536	)
	$	3,747		$	5,563		$	(1,816	)
	Fiscal quarters ended
---	---	---	---	---	---	---	---	---	---
	March 29, 2025			March 30, 2024			Change
Foreign exchange gain	$	1,329		$	1,293		$	36
Interest income		3,877			9,053			(5,176	)
Other components of other periodic pension cost		(1,697	)		(2,073	)		376
Investment income (expense)		261			(366	)		627
Other		(23	)		180			(203	)
	$	3,747		$	8,087		$	(4,340	)

Income Taxes

For the fiscal quarter ended March 29, 2025, our effective tax rate was 3.2%, as compared to (12.3)% and 29.0% for the fiscal quarters ended December 31, 2024 and March 30, 2024, respectively. We expect that our effective tax rate will be higher than the U.S. statutory rate, excluding unusual transactions, at higher levels of pre-tax income.

During the three fiscal months ended March 29, 2025, the liabilities for unrecognized tax benefits decreased by $1.0 million on a net basis, primarily due to the settlement of tax audits, partially offset by accruals for the current period.

We operate in a global environment with significant operations in various locations outside the United States. Accordingly, the consolidated income tax rate is a composite rate reflecting our earnings and the applicable tax rates in the various locations where we operate. Part of our historical strategy has been to achieve cost savings through the transfer and expansion of manufacturing operations to countries where we can take advantage of lower labor costs and available tax and other government-sponsored incentives.

Additional information about income taxes is included in Note 4 to our consolidated condensed financial statements.

Financial Condition, Liquidity, and Capital Resources

Our financial condition as of March 29, 2025 continued to be strong. We have historically been a strong generator of operating cash flows. The cash generated from operations is used to fund our capital expenditure plans, and cash in excess of our capital expenditure needs is available to fund our acquisition strategy, fund our Stockholder Return Policy, and to reduce debt levels.

Management uses a non-GAAP measure, "free cash," to evaluate our ability to fund acquisitions, repay debt, and otherwise enhance stockholder value through stock repurchases or dividends. See "Overview" above for "free cash" definition and reconciliation to GAAP.

Cash flows provided by operating activities were $16.1 million for the three fiscal months ended March 29, 2025, as compared to cash flows provided by operations of $80.2 million for the three fiscal months ended March 30, 2024.

In order to manage our working capital and operating cash needs, we monitor our cash conversion cycle. The following table presents the components of our cash conversion cycle during the five fiscal quarters beginning with the first fiscal quarter of 2024 through the first fiscal quarter of 2025:

	Fiscal quarters ended
	1st Quarter 2024			2nd Quarter 2024			3rd Quarter 2024			4th Quarter 2024			1st Quarter 2025
Days sales outstanding ("DSO") ^(a)^		51			51			53			53			53
Days inventory outstanding ("DIO") ^(b)^		104			105			106			109			110
Days payable outstanding ("DPO") ^(c)^		(31	)		(31	)		(32	)		(34	)		(34	)
Cash conversion cycle		124			125			127			128			129

a) DSO measures the average collection period of our receivables. DSO is calculated by dividing the average accounts receivable by the average net revenue per day for the respective fiscal quarter.

b) DIO measures the average number of days from procurement to sale of our product. DIO is calculated by dividing the average inventory by average cost of goods sold per day for the respective fiscal quarter.

c) DPO measures the average number of days our payables remain outstanding before payment. DPO is calculated by dividing the average accounts payable by the average cost of goods sold per day for the respective fiscal quarter.

Cash paid for property and equipment for the three fiscal months ended March 29, 2025 was $61.6 million, as compared to $53.1 million for the three fiscal months ended March 30, 2024. To be well positioned to service our customers and to fully participate in growing markets, we have increased and expect to maintain a relatively high level of capital expenditures for expansion in the mid-term. We remain committed to our long-term plan of increasing Vishay's capacity, to assure our customers of reliable volume as they scale. While we plan to advance our capacity expansion projects, we have and will continue to modulate spending in response to order flow and the timing of customer demand and qualifications. The decreased lead time for equipment and the increased subcontractor capacity are also variables that allow us to adjust our capacity spending. For 2025, we plan to spend between $300 million to $350 million for capital expenditures, at least 70% of which will be invested in capacity expansion projects for high growth product lines, including our wafer fab expansions.

Free cash flow for the three fiscal months ended March 29, 2025 decreased versus the three fiscal months ended March 30, 2024 primarily due to decreased net earnings. We expect that free cash flow will be negatively impacted by the expected high level of capital expenditures for expansion in 2023 - 2025 after which we expect to generate increasingly higher levels of free cash. There is no assurance, however, that we will be able to continue to generate cash flows from operations and free cash at our historical levels, or at all, going forward if the economic environment worsens.

In 2022, our Board of Directors adopted a Stockholder Return Policy that will remain in effect until such time as the Board votes to amend or rescind the policy. See “Stockholder Return Policy” above for additional information.

The following table summarizes the components of net cash and short-term investments (debt) at March 29, 2025 and December 31, 2024 (in thousands):

	March 29, 2025			December 31, 2024
Credit facility	$	218,000		$	136,000
Convertible senior notes, due 2025		41,911			41,911
Convertible senior notes, due 2030		750,000			750,000
Deferred financing costs		(21,676	)		(22,892	)
Total debt		988,235			905,019
Cash and cash equivalents		609,402			590,286
Short-term investments		10,197			16,130
Net cash and short-term investments (debt)	$	(368,636	)		(298,603	)

"Net cash and short-term investments (debt)" does not have a uniform definition and is not recognized in accordance with GAAP. This measure should not be viewed as an alternative to GAAP measures of performance or liquidity. However, management believes that an analysis of "net cash and short-term investments (debt)" assists investors in understanding aspects of our cash and debt management. The measure, as calculated by us, may not be comparable to similarly titled measures used by other companies.

We invest a portion of our excess cash in highly liquid, high-quality instruments with maturities greater than 90 days, but less than 1 year, which we classify as short-term investments on our consolidated condensed balance sheets. As these investments were funded using a portion of excess cash and represent a significant aspect of our cash management strategy, we include the investments in the calculation of net cash and short-term investments (debt).

The interest rates on our short-term investments vary by location. Transactions related to these investments are classified as investing activities on our consolidated condensed statements of cash flows.

Our business is geographically diverse and our cash is generated by our subsidiaries around the world. Cash dividends to stockholders, share repurchases, and principal and interest payments on our debt instruments need to be paid by the U.S. parent company, Vishay Intertechnology, Inc. We continue to allocate capital responsibly between our business, our lenders, and our stockholders. The capital allocated to our business is further allocated between our subsidiaries to meet local operating cash needs, to fund capital expenditures as part of our growth plan, and to meet corporate funding needs while also aiming to minimize our tax expense.

As of March 29, 2025, $12.7 million of our cash and cash equivalents and short-term investments were held by our U.S. subsidiaries. As of March 29, 2025, we are in a net borrowing position in the U.S. and we expect to continue to be at least throughout 2025, primarily due to Newport expansion funding requirements. As of March 29, 2025, we have approximately $535.8 million of German and Israeli earnings that are deemed not indefinitely reinvested. Based on the expected timing of future repatriations, we estimate that the tax liability to repatriate these unremitted earnings will be approximately $79.8 million, which has been accrued, but will only be paid upon repatriation of the unremitted earnings. Repatriating these unremitted earnings earlier than currently planned may not be possible and would incur additional tax expense. We also have amounts of unremitted foreign earnings held by subsidiaries in countries other than Israel and Germany, which continue to be reinvested indefinitely, that we have not accrued for the incremental foreign income taxes and withholding taxes payable to foreign jurisdictions that would be incurred to repatriate these amounts. Certain of these subsidiaries are located in countries with restrictive regulations and high tax rates for repatriating cash. Due to the uncertainties associated with the ability, timing, and method to repatriate these unremitted earnings and other complexities associated with its hypothetical calculation, determination of the amount of tax expense that would be incurred to repatriate the unremitted earnings is not practicable, but could be significant. Our undrawn credit facility provides us with adequate operating liquidity in the United States.

Upon successful completion of our growth plan, we expect to generate increasingly higher levels of free cash that will be sufficient to meet our long-term financing needs related to normal operating requirements, regular dividend payments, share repurchases pursuant to our Stockholder Return Policy, while allowing us to manage our repatriation and financing activities to minimize tax and interest expense. During the current period of intensified capital expenditures to achieve our growth plans, we are considering a combination of additional and alternative sources of financing and our cash on hand to fund a portion of the capital expenditures that would conserve cash for future acquisitions while enabling us to minimize tax expense.

We maintain a $750 million revolving credit agreement with a consortium of banks led by JPMorgan Chase Bank, N.A., that matures on May 8, 2028. The maximum amount available on the revolving credit facility is restricted by the financial covenants described below. The credit facility also provides us the ability to request up to $300 million of incremental facilities, subject to the satisfaction of certain conditions, which could take the form of additional revolving commitments, incremental “term loan A” or “term loan B” facilities, or incremental equivalent debt.

Pursuant to the credit facility, the financial maintenance covenants include (a) an interest coverage ratio of not less than 3.25 to 1; and (b) a net leverage ratio of not more than 3.25 to 1 (and a pro forma ratio of 3.00 to 1 on the date of incurrence of additional debt). Net leverage ratio reduces the measure of outstanding debt by up to $250 million of unrestricted cash.

The credit facility limits or restricts us from, among other things, incurring indebtedness, incurring liens on its respective assets, making investments and acquisitions (assuming our pro forma net leverage ratio is greater than 2.75 to 1.00), making asset sales, and paying cash dividends and making other restricted payments (assuming our pro forma net leverage ratio is greater than 2.50 to 1.00).

We were in compliance with all financial covenants under the credit facility at March 29, 2025. Our interest coverage ratio and net leverage ratio were 12.96 to 1 and 2.47 to 1, respectively. We expect to continue to be in compliance with these covenants based on current projections. Based on our current EBITDA and outstanding revolver balance, the usable capacity on the credit facility is approximately $248 million.

If we are not in compliance with all of the required financial covenants, the credit facility could be terminated by the lenders, and any amounts then outstanding pursuant to the credit facility could become immediately payable. Additionally, our convertible senior notes due 2030 have cross-default provisions that could accelerate repayment in the event the indebtedness under the credit facility is accelerated.

Borrowings under the credit facility bear interest at variable reference rates plus an interest margin. The applicable interest margin is based on our total leverage ratio. We also pay a commitment fee, also based on our total leverage ratio, on undrawn amounts. U.S. dollar borrowings under the credit facility are based on SOFR (including a customary spread adjustment). Borrowings in foreign currencies bear interest at currency-specific reference rates plus an interest margin. Based on our current total leverage ratio of 3.25 to 1, any new U.S. dollar borrowings will bear interest at SOFR plus 2.10% (including the applicable credit spread), and the undrawn commitment fee is 0.35% per annum.

The borrowings under the credit facility are secured by a lien on substantially all assets, including accounts receivable, inventory, machinery and equipment, and general intangibles (but excluding real estate, intellectual property registered or licensed solely for use in, or arising solely under the laws of, any country other than the United States, assets located solely outside of the United States and deposit and securities accounts), of Vishay and certain significant subsidiaries located in the United States, and pledges of stock in certain subsidiaries; and are guaranteed by certain significant subsidiaries.

We had $136 million outstanding on our revolving credit facility at December 31, 2024 and $218 million outstanding at March 29, 2025. We borrowed $123 million and repaid $41 million on the revolving credit facility during the three fiscal months ended March 29, 2025. The average outstanding balance on our revolving credit facility calculated at fiscal month-ends was $187 million and the highest amount outstanding at a fiscal month end was $218 million during the three fiscal months ended March 29, 2025. We expect, at least initially, to fund certain future obligations required to be paid by the U.S. parent company by borrowing under our credit facility. We also expect to continue to use the credit facility from time-to-time to meet certain short-term financing needs. Additional acquisition activity, convertible debt repurchases, or conversion of our convertible debt instruments may require additional borrowing under our credit facility or may otherwise require us to incur additional debt. Except for the maturity of $41.9 million of convertible senior notes due 2025, which will be funded by the revolving credit facility, no principal amounts of our debt are due until 2028.

The convertible senior notes due 2025 became convertible on December 15, 2024 and will remain convertible until maturity. The convertible senior notes due 2030 are not currently convertible. Pursuant to the indenture governing the convertible senior notes due 2030, we will cash-settle the principal amount of $1,000 per note and settle any additional amounts in cash or shares of our common stock. Pursuant to the indenture governing the convertible senior notes due 2025 and the amendments thereto incorporated in the Supplemental Indenture dated December 23, 2020, we will cash-settle the principal amount of $1,000 per note and settle any additional amounts in shares of our common stock. We intend to finance the principal amount of any converted notes using borrowings under our credit facility. No conversions have occurred to date. We have the intent and ability to finance the principal amount of the convertible senior notes due 2025 using borrowings under our credit facility upon maturity of the notes.

Safe Harbor Statement

From time to time, information provided by us, including but not limited to statements in this report, or other statements made by or on our behalf, may contain “forward-looking” information within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “believe,” “estimate,” “will be,” “will,” “would,” “expect,” “anticipate,” “plan,” “project,” “intend,” “could,” “should,” or other similar words or expressions often identify forward-looking statements.

Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated, or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; manufacturing or supply chain interruptions or changes in customer demand (including due to political, economic, and health instability and military conflicts and hostilities); an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in applicable domestic and foreign tax regulations and uncertainty regarding the same; changes in U.S. and foreign trade regulations and tariffs and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations, markets, capacity to meet demand, products, services, and prices that are set forth in our filings with the SEC, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Our 2024 Annual Report on Form 10-K listed various important factors that could cause actual results to differ materially from projected and historic results. We note these factors for investors as permitted by the Private Securities Litigation Reform Act of 1995. Readers can find them in Part I, Item 1A, of that filing under the heading “Risk Factors.” You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.

Item 3.	Quantitative and Qualitative Disclosures About Market Risk

Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 14, 2025, describes our exposure to market risks. There have been no material changes to our market risks since December 31, 2024.

Item 4.	Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act are: (1) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms; and (2) accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings

Item 3 of Part I of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 14, 2025 describes certain of our legal proceedings. There have been no material developments to the

  legal proceedings previously disclosed.

Item 1A.	Risk Factors

There have been no material changes to the risk factors we previously disclosed under Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 14, 2025.

Item 2.	Unregistered<br> Sales of Equity Securities and Use of Proceeds

The following table provides information regarding repurchases of our common stock during the fiscal quarter ended March 29, 2025:

Period		Average Price Paid per Share (including commission)			Total Dollar Amount Purchased Under the Program
January 1 - January 25	211,335	$	16.84	211,335	$	3,558,436	3,268,336
January 26 - February 22	245,682	$	17.50	245,682	$	4,299,380	3,022,654
February 23 - March 29	271,543	$	17.24	271,543	$	4,680,136	2,751,111
Total	728,560	$	17.21	728,560	$	12,537,952	2,751,111

In 2022, our Board of Directors adopted a Stockholder Return Policy, which calls for us to return at least 70% of free cash flow, net of scheduled principal payments of long-term debt, on an annual basis. We intend to return such amounts to stockholders directly, in the form of cash dividends, and/or indirectly, in the form of stock repurchases. The policy sets forth our intention, but does not obligate us to acquire any shares of common stock or declare any dividends, and the policy may be terminated or suspended at any time at our direction, in accordance with applicable laws and regulations.

Item 3.	Defaults Upon<br> Senior Securities

Not applicable.

Item 4.	Mine Safety<br> Disclosures

Not applicable.

Item 5.	Other Information

None of our directors or executive officers adopted or terminated a Rule 10b5-1 trading arrangement or adopted or terminated a non-Rule 10b5-1 trading arrangement (as defined by Item 408(c) of Regulation S-K) during the fiscal quarter ended March 29, 2025.

Item 6.	Exhibits
10.1	Second<br> Amendment to Employment Agreement, dated January 13, 2025, between Siliconix incorporated (a wholly owned subsidiary of Vishay Intertechnology, Inc.), Vishay Intertechnology, Inc., and Roy Shoshani. Incorporated by reference to Exhibit<br> 10.41 to our 2024 annual report on Form 10-K.
---	---
31.1	Certification pursuant to Rule<br> 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Joel Smejkal, Chief Executive Officer.
31.2	Certification pursuant to Rule<br> 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - David E. McConnell, Chief Financial Officer.
32.1	Certification Pursuant to 18 U.S.C.<br> Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Joel Smejkal, Chief Executive Officer.
32.2	Certification Pursuant to 18 U.S.C.<br> Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – David E. McConnell, Chief Financial Officer.
101	Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended March 29, 2025, furnished in iXBRL (Inline eXtensible Business<br> Reporting Language)).
104	Cover Page Interactive Data File (formatted as Inline eXtensible Business Reporting Language and contained in Exhibit 101)

____________

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

VISHAY INTERTECHNOLOGY, INC.
/s/ David E. McConnell
David E. McConnell
Executive Vice President and Chief Financial Officer
(as a duly authorized officer and principal financial officer)
/s/ David L. Tomlinson
---
David L. Tomlinson
Senior Vice President - Chief Accounting Officer
(as a duly authorized officer and principal accounting officer)

Date: May 7, 2025

Exhibit 31.1

CERTIFICATIONS

I, Joel Smejkal, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Vishay Intertechnology, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made,<br> in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
---	---
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial<br> condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
---	---
4.	The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act<br> Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
---	---

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.	The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and<br> the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 7, 2025

/s/ Joel Smejkal

Joel Smejkal

        Chief Executive Officer

Exhibit 31.2

CERTIFICATIONS

I, David E. McConnell, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Vishay Intertechnology, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made,<br> in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
---	---
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial<br> condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
---	---
4.	The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act<br> Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
---	---

5.	The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and<br> the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 7, 2025

/s/ David E. McConnell

David E. McConnell

        Chief Financial Officer

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Vishay Intertechnology, Inc. (the "Company") on Form 10-Q for the fiscal quarter ended March 29, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Joel Smejkal, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

1.	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
---	---

/s/ Joel Smejkal

Joel Smejkal

Chief Executive Officer

May 7, 2025

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Vishay Intertechnology, Inc. (the "Company") on Form 10-Q for the fiscal quarter ended March 29, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, David E. McConnell, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

1.	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
---	---

/s/ David E. McConnell

David E. McConnell

Chief Financial Officer

May 7, 2025

	Fiscal quarters ended
	March 29, 2025		March 30, 2024
Restricted stock units ("RSUs")	$	5,968	$	5,226
Phantom stock units		83		118
Total	$	6,051	$	5,344