8-K

WEBSTER FINANCIAL CORP (WBS)

8-K 2025-07-17 For: 2025-07-17
View Original
Added on April 08, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________

FORM 8-K

_________________________

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 17, 2025

_________________________

WEBSTER FINANCIAL CORPORATION

_________________________________________

(Exact name of registrant as specified in its charter)

Delaware 001-31486 06-1187536
(State or other jurisdiction<br>of incorporation) (Commission<br>File Number) (IRS Employer<br>Identification No.)

200 Elm Street, Stamford, Connecticut 06902

(Address and zip code of principal executive offices)

203-578-2202

(Registrant’s telephone number, including area code)

______________________________________________________________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- --- Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- --- Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share WBS New York Stock Exchange
Depositary Shares, each representing 1/1000th interest in a share of 5.25% Series F Non-Cumulative Perpetual Preferred Stock WBS-PrF New York Stock Exchange
Depositary Shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Perpetual Preferred Stock WBS-PrG New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition

On July 17, 2025, Webster Financial Corporation (the Company) issued a press release reporting its results of operations for the quarter ended June 30, 2025. That press release is attached hereto as Exhibit 99.1.

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information or Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01 Regulation FD Disclosure

On July 17, 2025, the Company will hold a conference call to discuss its financial results for the quarter ended June 30, 2025, including the press release and other matters relating to the Company. Presentation slides and a link to the live webcast will be available via the Company's Investor Relations website at investors.websterbank.com.

Item 9.01 Financial Statements and Exhibits

(d)Exhibits.

Exhibit<br>Number Description
99.1 Press release dated July 17, 2025
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

WEBSTER FINANCIAL CORPORATION
(Registrant)
Date: July 17, 2025 /s/ Albert J. Wang
Albert J. Wang
Executive Vice President and Chief Accounting Officer

Document

Exhibit 99.1

a2022wfcpressreleaseheadera.jpg

WEBSTER REPORTS

SECOND QUARTER 2025 EPS OF $1.52

STAMFORD, Conn., July 17, 2025 - Webster Financial Corporation (“Webster”) (NYSE: WBS), the holding company for Webster Bank, N.A., today announced net income applicable to common stockholders of $251.7 million, or $1.52 per diluted share, for the quarter ended June 30, 2025, compared to $175.5 million, or $1.03 per diluted share, for the quarter ended June 30, 2024.

“Webster produced impressive financial and strategic results this quarter,” said John R. Ciulla, chairman and chief executive officer. “These accomplishments bode well for Webster’s future success, as we realize exciting new opportunities to grow our business.”

Highlights for the second quarter of 2025:

•Revenue of $715.8 million.

•Period end loans and leases balance of $53.7 billion, up $0.6 billion, or 1.2 percent from prior quarter.

•Period end deposits balance of $66.3 billion, up $0.7 billion, or 1.1 percent, from prior quarter.

•Provision for credit losses of $46.5 million.

•Return on average assets of 1.29 percent.

•Return on average tangible common equity of 17.96 percent1.

•Net interest margin of 3.44 percent, down 4 basis points from prior quarter.

•Common equity tier 1 ratio of 11.33 percent2.

•Efficiency ratio of 45.40 percent1.

•Tangible common equity ratio of 7.46 percent1.

“In the second quarter, Webster generated solid growth and returns, while at the same time maintaining our strong operating position,” said Neal Holland, senior executive vice president and chief financial officer. “Our asset quality metrics improved, we returned capital to shareholders, and continue to invest for future growth.”

1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.

2 Presented as preliminary for June 30, 2025.

a2022wfcpressreleaseheadera.jpg

Consolidated financial performance:

Quarterly net interest income compared to the second quarter of 2024:

•Net interest income was $621.2 million, compared to $572.3 million.

•Net interest margin1 was 3.44 percent, compared to 3.39 percent. The yield on interest-earning assets decreased by 21 basis points, and the cost of deposits and interest-bearing liabilities decreased by 31 basis points.

•Average interest-earning assets totaled $74.0 billion, an increase of $4.4 billion, or 6.4 percent.

•Average loans and leases totaled $53.3 billion, an increase of $1.8 billion, or 3.6 percent.

•Average deposits totaled $66.0 billion, an increase of $4.2 billion, or 6.9 percent.

Quarterly provision for credit losses:

•The provision for credit losses was $46.5 million, compared to $77.5 million in the prior quarter, and $59.0 million a year ago.

•Net charge-offs were $36.4 million, compared to $55.0 million in the prior quarter, and $33.1 million a year ago. The ratio of net charge-offs to average loans and leases was 0.27 percent, compared to 0.42 percent in the prior quarter, and 0.26 percent a year ago.

•The allowance for credit losses on loans and leases represented 1.35 percent of total loans and leases, compared to 1.34 percent at March 31, 2025, and 1.30 percent at June 30, 2024.

•The allowance for credit losses on loans and leases represented 135 percent of non-performing loans and leases, compared to 126 percent at March 31, 2025, and 181 percent at June 30, 2024.

Quarterly non-interest income compared to the second quarter of 2024:

•Total non-interest income was $94.7 million, compared to $42.3 million, an increase of $52.4 million. In the second quarter of 2024, total non-interest income included losses on sale of investment securities of $49.9 million. Excluding this item, total non-interest income increased $2.5 million. The increase is primarily driven by increased bank owned life insurance, direct investment gains, and Healthcare Financial Services income, partially offset by lower loan and lease related fees.

1 As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast.

a2022wfcpressreleaseheadera.jpg

Quarterly non-interest expense compared to the second quarter of 2024:

•Total non-interest expense was $345.7 million, compared to $326.0 million, an increase of $19.7 million. The increase is primarily driven by investments in human capital and risk management infrastructure.

Quarterly income taxes compared to the second quarter of 2024:

•Income tax expense was $64.8 million, compared to $47.9 million, and the effective tax rate was 20.0 percent, compared to 20.9 percent. The lower effective tax rate in the current quarter reflects the recognition of a $3.9 million discrete benefit, compared to $0.3 million a year ago.

Investment securities:

•Total investment securities, net, were $17.8 billion, compared to $17.7 billion at March 31, 2025, and $16.4 billion at June 30, 2024. The carrying value of the available-for-sale portfolio included $568.3 million of net unrealized losses, compared to $580.4 million at March 31, 2025, and $772.2 million at June 30, 2024. The carrying value of the held-to-maturity portfolio does not reflect $901.6 million of net unrealized losses, compared to $893.3 million at March 31, 2025, and $964.5 million at June 30, 2024.

Loans and leases:

•Total loans and leases were $53.7 billion, compared to $53.1 billion at March 31, 2025, and $51.6 billion at June 30, 2024. Compared to March 31, 2025, commercial loans and leases increased by $412.3 million, commercial real estate loans decreased by $24.4 million, residential mortgages increased by $209.4 million, and consumer loans increased by $18.4 million. Compared to June 30, 2024, commercial loans and leases increased by $1.8 billion, commercial real estate loans decreased by $919.0 million, residential mortgages increased by $1.0 billion, and consumer loans increased by $168.7 million.

•Loan originations for the portfolio were $3.8 billion, compared to $2.7 billion in the prior quarter, and $3.0 billion a year ago.

a2022wfcpressreleaseheadera.jpg

Asset quality:

•Total non-performing loans and leases were $534.5 million, compared to $564.4 million at March 31, 2025, and $368.8 million at June 30, 2024. The ratio of total non-performing loans and leases to total loans and leases was 1.00 percent, compared to 1.06 percent at March 31, 2025, and 0.72 percent at June 30, 2024.

•Past due loans and leases were $54.8 million, compared to $87.2 million at March 31, 2025, and $166.3 million at June 30, 2024. The decrease from prior quarter is primarily driven by commercial real estate, commercial non-mortgage, and residential mortgages.

Deposits and borrowings:

•Total deposits were $66.3 billion, compared to $65.6 billion at March 31, 2025, and $62.3 billion at June 30, 2024. The ratio of core deposits to total deposits1 was 88.1 percent, compared to 88.5 percent at March 31, 2025, and 87.5 percent at June 30, 2024. The loan to deposit ratio was 80.9 percent, compared to 80.9 percent at March 31, 2025, and 82.8 percent at June 30, 2024.

•Total borrowings were $4.6 billion, compared to $3.9 billion at March 31, 2025, and $4.0 billion at June 30, 2024.

Capital:

•The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 11.31 percent and 17.96 percent, respectively, compared to 9.94 percent and 15.93 percent, respectively, in the prior quarter, and 8.40 percent and 14.17 percent, respectively, a year ago.

•The tangible equity1 and tangible common equity1 ratios were 7.82 percent and 7.46 percent, respectively, compared to 7.80 percent and 7.43 percent, respectively, at March 31, 2025, and 7.56 percent and 7.18 percent, respectively, at June 30, 2024.

•The common equity tier 12 ratio was 11.33 percent, compared to 11.25 percent at March 31, 2025, and 10.59 percent at June 30, 2024.

•Book value per common share and tangible book value per common share1 were $54.19 and $35.13, respectively, compared to $52.91 and $33.97, respectively, at March 31, 2025, and $49.74 and $30.82, respectively, at June 30, 2024.

1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.

2 Presented as preliminary for June 30, 2025, and actual for the remaining periods.

a2022wfcpressreleaseheadera.jpg

Reportable segments:

Commercial Banking

Webster’s Commercial Banking segment delivers financial solutions both nationally and regionally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial & Institutional Lending, Commercial Real Estate, Capital Markets, Capital Finance, and Treasury Management. Its Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services. At June 30, 2025, Commercial Banking had $41.2 billion in loans and leases and $16.2 billion in deposits, as well as a combined $3.1 billion in assets under administration (“AUA”) and management (“AUM”).

Commercial Banking Operating Results:

Three months ended June 30,
(In thousands) 2025 2024
Net interest income $318,518 337,588 (5.6) %
Non-interest income 30,628 34,510 (11.2)
Operating revenue 349,146 372,098 (6.2)
Non-interest expense 108,372 104,588 (3.6)
Pre-tax, pre-provision net revenue $240,774 267,510 (10.0)
June 30,
(In millions) 2025 2024
Loans and leases $41,198 40,331 2.1 %
Deposits 16,225 15,464 4.9
AUA / AUM (off balance sheet) 3,070 2,948 4.2

All values are in US Dollars.

Pre-tax, pre-provision net revenue decreased $26.7 million, to $240.8 million, in the quarter as compared to the prior year. Net interest income decreased $19.0 million, to $318.5 million, primarily driven by lower spreads on loans and leases, partially offset by higher loan balances and lower deposit costs. Non-interest income decreased $3.9 million, to $30.6 million, primarily driven by lower factoring, prepayment, and syndication fees, and lower direct investment gains. Non-interest expense increased $3.8 million, to $108.4 million, primarily driven by higher foreclosed property and loan workout expenses and increased investments in human capital, operational process improvements, and technology.

a2022wfcpressreleaseheadera.jpg

Healthcare Financial Services

Webster’s Healthcare Financial Services segment includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of health savings accounts, emergency savings accounts, and flexible spending accounts administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform. At June 30, 2025, Healthcare Financial Services had $15.9 billion in total footings comprising $10.2 billion in deposits and $5.8 billion in AUA through linked investment accounts.

Healthcare Financial Services Operating Results:

Three months ended June 30,
(In thousands) 2025 2024
Net interest income $97,625 91,664 6.5 %
Non-interest income 28,687 27,465 4.4
Operating revenue 126,312 119,129 6.0
Non-interest expense 55,453 51,267 (8.2)
Pre-tax net revenue $70,859 67,862 4.4
June 30,
(Dollars in millions) 2025 2024
Number of accounts (thousands) 3,472 3,337 4.0 %
Deposits $10,180 9,392 8.4
Linked investment accounts (off balance sheet) 5,751 5,522 4.2
Total footings $15,931 14,914 6.8

All values are in US Dollars.

Pre-tax net revenue increased $3.0 million, to $70.9 million, in the quarter as compared to the prior year. Net interest income increased $6.0 million, to $97.6 million, primarily driven by higher deposit balances, partially offset by lower deposit spreads. Non-interest income increased $1.2 million, to $28.7 million, primarily driven by higher interchange fees and medical fees. Non-interest expense increased $4.2 million, to $55.5 million, primarily driven by higher compensation and benefits costs and a one-time lease termination benefit in the second quarter of 2024.

a2022wfcpressreleaseheadera.jpg

Consumer Banking

Webster’s Consumer Banking segment delivers customized financial solutions for individuals and families, private clients, and small business owners across 196 banking centers throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions delivered by experienced relationship managers and financial advisors. Consumer Banking also provides a fully digital banking experience through its mobile banking apps and BrioDirect. At June 30, 2025, Consumer Banking had $12.5 billion in loans and $27.8 billion in deposits, as well as $7.5 billion in AUA.

Consumer Banking Operating Results:

Three months ended June 30,
(In thousands) 2025 2024
Net interest income $212,672 202,679 4.9 %
Non-interest income 24,591 24,392 0.8
Operating revenue 237,263 227,071 4.5
Non-interest expense 123,044 115,905 (6.2)
Pre-tax, pre-provision net revenue $114,219 111,166 2.7
June 30,
(In millions) 2025 2024
Loans $12,472 11,239 11.0 %
Deposits 27,790 27,108 2.5
AUA (off balance sheet) 7,546 7,976 (5.4)

All values are in US Dollars.

Pre-tax, pre-provision net revenue increased $3.1 million, to $114.2 million, in the quarter as compared to the prior year. Net interest income increased $10.0 million, to $212.7 million, primarily driven by higher average loan and deposit balances coupled with a higher interest rate spread on loans, partially offset by a lower interest rate spread on deposits. Non-interest income increased $0.2 million, to $24.6 million, primarily driven by higher deposit and loan servicing income, partially offset by lower investment services income. Non-interest expense increased $7.1 million, to $123.0 million, primarily driven by increased investments in technology, employee-related expenses, and outside professional services, partially offset by lower operational support expenses and costs related to debit card processing.

a2022wfcpressreleaseheadera.jpg

***

Webster Financial Corporation (“Webster”) (NYSE:WBS) is the holding company for Webster Bank, N.A. (“Webster Bank”). Headquartered in Stamford, CT, Webster is a values-driven organization with approximately $82 billion in total consolidated assets. Webster Bank is a commercial bank that provides a wide range of financial products and services to businesses, individuals, and families across three differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. While its core footprint spans the Northeast from the New York metropolitan area to Rhode Island and Massachusetts, certain businesses operate in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.

Conference Call

A conference call covering Webster’s second quarter 2025 earnings announcement will be held today, Thursday, July 17, 2025, at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 1-240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster’s Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern Time) on July 17, 2025. To access the replay, dial 800-770-2030, or 1-609-800-9909 for international callers. The replay conference ID number is 8607257.

Media Contact

Alice Ferreira, 203-578-2610

acferreira@websterbank.com

Investor Contact

Emlen Harmon, 212-309-7646

eharmon@websterbank.com

a2022wfcpressreleaseheadera.jpg

Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “outlook,” “target,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, and in many cases, are beyond Webster's control. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster’s actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster’s ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; continued regulatory changes or other risk mitigation efforts taken by government agencies in response to the risk to safety and soundness in the banking industry; volatility in Webster’s stock price due to investor sentiment and perception of the banking industry; local, regional, national, and international economic conditions or macroeconomic instability (including any economic slowdown or recession, inflation, monetary fluctuation, tariff increases, interest rate changes, credit loss trends, unemployment, changes in housing or securities markets, or other factors) and the impact of the same on Webster or its customers; volatility, disruption, or uncertainty in national and international financial markets, including as a result of geopolitical developments; the impact of unrealized losses in Webster’s financial instruments, particularly in Webster’s available-for-sale securities portfolio; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, cybersecurity, and healthcare administration, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster’s securities portfolio; possible changes in governmental monetary and fiscal policies, or any leadership changes of those determining such policies, including, but not limited to, Federal Reserve policies in connection with continued inflationary pressures; the effects of any restructurings, staff reductions, or other disruptions in the U.S. federal government or in agencies regulating or otherwise impacting Webster’s business; the impact of any new regulatory, policy, or enforcement developments resulting from the policies or actions of the current U.S. presidential administration, including changes in tariffs and other protectionist trade policies, any reciprocal and/or retaliatory tariffs by foreign countries, and any uncertainties related thereto, including as the foregoing may affect Webster's customers; the timely development and acceptance of any new products and services, and the perceived value of those products and services by customers; changes in deposit flows, consumer spending, borrowings, and savings habits; Webster’s ability to implement new technologies and maintain secure and reliable information and technology systems; the effects of any cybersecurity threats, attacks or disruptions, fraudulent activity, or other data breaches or security events, including those involving Webster’s third-party vendors and service providers; issues with the performance of Webster’s counterparties and third-party vendors; Webster’s ability to increase market share and control expenses; changes in the competitive environment among banks, financial holding companies, and other traditional and non-traditional financial service providers; Webster’s ability to maintain adequate sources of funding and liquidity; Webster’s ability to attract, develop, motivate, and retain skilled employees; changes in loan demand or real estate values; changes in the mix of loan geographies, sectors, or types and the level of non-performing assets, charge-offs, and delinquencies; changes in Webster’s estimates of current expected credit losses based upon periodic review under relevant regulatory and accounting requirements; the effect of changes in accounting policies and practices applicable to Webster, including impacts of recently adopted accounting guidance; legal and regulatory developments, including any due to judicial decisions, the initiation or resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews, disruptions at regulatory agencies, government funding or other issues; Webster’s ability to navigate differing environmental, social, governmental, and sustainability concerns among federal and state governmental administrations and judicial decisions, Webster’s stakeholders, and other activists that may arise from Webster’s business activities; Webster’s ability to assess and monitor the effect of evolving uses of artificial intelligence on its business and operations; the occurrence of natural disasters, severe weather events, and public health crises, and any governmental or societal responses thereto; and the other factors that are described in Webster’s Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statement made by Webster in this release speaks only as of the date on which it is made. Factors or events that could cause Webster’s actual results to differ may emerge from time to time, and it is not possible for Webster to predict all of them. Webster undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

a2022wfcpressreleaseheadera.jpg

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures, including the efficiency ratio, the return on average tangible common stockholders’ equity, the tangible equity ratio, the tangible common equity ratio, tangible book value per common share, and core deposits. A reconciliation of each non-GAAP financial measure to the most comparable GAAP financial measure is included in the accompanying selected financial highlights table.

Webster believes that certain non-GAAP financial measures provide investors with information useful in understanding its financial position, results of operations, the strength of its capital position, and overall business performance. These non-GAAP financial measures are used by Webster for performance measurement purposes, as well as for internal planning and forecasting, and by securities analysts, investors, and other interested parties to assess peer company operating performance. Webster believes that this presentation, together with the accompanying reconciliations, provides investors with a more complete understanding of the factors and trends affecting its business and allows investors to view its performance in a manner similar to management.

The efficiency ratio represents the costs expended to generate a dollar of revenue and is calculated excluding certain non-operational items. The return on average tangible common stockholders’ equity is calculated using net income less preferred stock dividends, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and other intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and other intangible assets (tangible stockholders’ equity) divided by total assets less goodwill and other intangible assets (tangible assets). The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and other intangible assets (tangible common stockholders’ equity) divided by tangible assets. Tangible book value per common share represents tangible common stockholders’ equity divided by the number of common shares outstanding at the end of the reporting period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit.

These non-GAAP financial measures should not be considered a substitute for GAAP basis financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these with other companies that present financial measures having the same or similar names. Webster strongly encourages investors to review its consolidated financial statements in their entirety and to not rely on any single financial measure.

Refer the tables beginning on page 19 for Non-GAAP to GAAP reconciliations.

WEBSTER FINANCIAL CORPORATION<br><br>Selected Financial Highlights (unaudited)
Three Months Ended
(In thousands, except ratio and per share data) June 30,<br>2025 March 31,<br>2025 December 31,<br>2024 September 30,<br>2024 June 30,<br>2024
Income and performance ratios:
Net income $ 258,848 $ 226,917 $ 177,766 $ 192,985 $ 181,633
Net income applicable to common stockholders 251,695 220,367 171,760 186,799 175,494
Earnings per common share - Diluted 1.52 1.30 1.01 1.10 1.03
Return on average assets (annualized) 1.29 % 1.15 % 0.91 % 1.01 % 0.96 %
Return on average tangible common stockholders' equity (annualized) (1) 17.96 15.93 12.73 14.29 14.17
Return on average common stockholders’ equity (annualized) 11.31 9.94 7.80 8.67 8.40
Non-interest income as a percentage of total revenue 13.22 13.14 7.94 8.92 6.88
Asset quality:
Allowance for credit losses on loans and leases $ 722,046 $ 713,321 $ 689,566 $ 687,798 $ 669,355
Non-performing assets 537,050 564,708 461,751 427,274 374,884
Allowance for credit losses on loans and leases / total loans and leases 1.35 % 1.34 % 1.31 % 1.32 % 1.30 %
Net charge-offs / average loans and leases (annualized) 0.27 0.42 0.47 0.27 0.26
Non-performing loans and leases / total loans and leases 1.00 1.06 0.88 0.82 0.72
Non-performing assets / total loans and leases plus other real estate owned and repossessed assets 1.00 1.06 0.88 0.82 0.73
Allowance for credit losses on loans and leases / non-performing loans and leases 135.08 126.39 149.47 161.60 181.48
Other ratios:
Tangible equity (1) 7.82 % 7.80 % 7.82 % 7.85 % 7.56 %
Tangible common equity (1) 7.46 7.43 7.45 7.48 7.18
Tier 1 Risk-Based Capital (2) 11.84 11.76 12.06 11.77 11.09
Total Risk-Based Capital (2) 14.03 13.96 14.24 14.06 13.28
Common equity tier 1 Risk-Based Capital (2) 11.33 11.25 11.54 11.25 10.59
Stockholders’ equity / total assets 11.40 11.47 11.56 11.58 11.46
Net interest margin (3) 3.44 3.48 3.44 3.41 3.39
Efficiency ratio (1) 45.40 45.79 44.80 45.49 46.22
Equity and share related:
Common stockholders’ equity $ 9,053,638 $ 8,920,175 $ 8,849,235 $ 8,914,071 $ 8,525,289
Book value per common share 54.19 52.91 51.63 52.00 49.74
Tangible book value per common share (1) 35.13 33.97 32.95 33.26 30.82
Common stock closing price 54.60 51.55 55.22 46.61 43.59
Dividends declared per common share 0.40 0.40 0.40 0.40 0.40
Common shares outstanding 167,083 168,594 171,391 171,428 171,402
Weighted-average common shares outstanding - Basic 165,884 169,182 169,589 169,569 169,675
Weighted-average common shares - Diluted 166,131 169,544 170,005 169,894 169,937

(1)See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.

(2)Presented as preliminary for June 30, 2025, and actual for the remaining periods.

(3)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast.

WEBSTER FINANCIAL CORPORATION<br><br>Consolidated Balance Sheets (unaudited)
(In thousands) June 30,<br>2025 March 31,<br>2025 June 30,<br>2024
Assets:
Cash and due from banks $ 425,349 $ 421,124 $ 333,138
Interest-bearing deposits 2,568,570 2,091,152 1,202,515
Investment securities:
Available-for-sale 9,620,354 9,360,097 7,808,874
Held-to-maturity, net 8,192,720 8,297,927 8,637,654
Total investment securities, net 17,813,074 17,658,024 16,446,528
Loans held for sale 278,409 63,849 248,137
Loans and leases:
Commercial 21,293,103 20,880,826 19,492,433
Commercial real estate 21,358,775 21,383,144 22,277,813
Residential mortgages 9,332,413 9,123,000 8,284,297
Consumer 1,687,668 1,669,253 1,518,922
Total loans and leases 53,671,959 53,056,223 51,573,465
Allowance for credit losses on loans and leases (722,046) (713,321) (669,355)
Total loans and leases, net 52,949,913 52,342,902 50,904,110
Federal Home Loan Bank and Federal Reserve Bank stock 370,272 350,702 348,263
Deferred tax assets, net 252,442 249,395 354,482
Premises and equipment, net 422,774 422,425 417,700
Goodwill and other intangible assets, net 3,184,039 3,193,132 3,242,193
Cash surrender value of life insurance policies 1,262,311 1,255,074 1,241,367
Accrued interest receivable and other assets 2,387,117 2,231,971 2,099,673
Total assets $ 81,914,270 $ 80,279,750 $ 76,838,106
Liabilities and Stockholders’ Equity:
Deposits:
Demand $ 10,345,761 $ 10,139,131 $ 9,996,274
Interest-bearing checking 9,933,392 9,741,569 9,509,202
Health savings accounts 9,064,935 9,180,889 8,474,857
Money market 21,679,493 21,517,733 19,559,083
Savings 7,370,959 7,473,515 6,965,774
Certificates of deposit 6,069,447 6,036,144 5,861,431
Brokered certificates of deposit 1,850,438 1,486,248 1,910,071
Total deposits 66,314,425 65,575,229 62,276,692
Securities sold under agreements to repurchase and federal funds purchased 372,806 83,395 239,524
Federal Home Loan Bank advances 3,339,914 2,910,011 2,809,843
Long-term debt 905,634 907,410 912,743
Accrued expenses and other liabilities 1,643,874 1,599,551 1,790,036
Total liabilities 72,576,653 71,075,596 68,028,838
Preferred stock 283,979 283,979 283,979
Common stockholders’ equity 9,053,638 8,920,175 8,525,289
Total stockholders’ equity 9,337,617 9,204,154 8,809,268
Total liabilities and stockholders’ equity $ 81,914,270 $ 80,279,750 $ 76,838,106
WEBSTER FINANCIAL CORPORATION<br><br>Consolidated Statements of Income (unaudited)
--- --- --- --- --- --- --- --- ---
Three Months Ended June 30, Six Months Ended June 30,
(In thousands, except per share data) 2025 2024 2025 2024
Interest income:
Interest and fees on loans and leases $ 775,203 $ 798,097 $ 1,530,320 $ 1,590,142
Interest on investment securities 197,766 160,827 392,235 308,412
Loans held for sale 7 5,593 22 5,675
Other interest and dividends 27,611 11,769 51,497 23,907
Total interest income 1,000,587 976,286 1,974,074 1,928,136
Interest expense:
Deposits 339,738 361,263 666,121 697,234
Borrowings 39,667 42,726 74,579 90,866
Total interest expense 379,405 403,989 740,700 788,100
Net interest income 621,182 572,297 1,233,374 1,140,036
Provision for credit losses 46,500 59,000 124,000 104,500
Net interest income after provision for credit losses 574,682 513,297 1,109,374 1,035,536
Non-interest income:
Deposit service fees 40,934 41,027 79,829 83,616
Loan and lease related fees 17,657 19,334 35,278 39,101
Wealth and investment services 7,779 8,556 15,568 16,480
Cash surrender value of life insurance policies 9,172 6,359 17,164 12,305
Gain (loss) on sale of investment securities, net (49,915) 220 (59,741)
Other income 19,115 16,937 39,204 49,890
Total non-interest income 94,657 42,298 187,263 141,651
Non-interest expense:
Compensation and benefits 199,930 186,850 398,575 375,390
Occupancy 19,337 15,103 39,054 34,542
Technology and equipment 45,932 45,303 93,651 91,139
Intangible assets amortization 9,093 8,716 18,330 17,910
Marketing 5,171 4,107 9,198 8,388
Professional and outside services 18,394 14,066 35,620 27,047
Deposit insurance 15,061 15,065 31,406 39,288
Other expenses 32,796 36,811 63,524 68,240
Total non-interest expense 345,714 326,021 689,358 661,944
Income before income taxes 323,625 229,574 607,279 515,243
Income tax expense 64,777 47,941 121,514 117,287
Net income 258,848 181,633 485,765 397,956
Preferred stock dividends (4,162) (4,162) (8,325) (8,325)
Income allocated to participating securities (2,991) (1,977) (5,361) (4,090)
Net income applicable to common stockholders $ 251,695 $ 175,494 $ 472,079 $ 385,541
Weighted-average common shares outstanding - Basic 165,884 169,675 167,524 170,061
Weighted-average common shares - Diluted 166,131 169,937 167,853 170,351
Earnings per common share:
Basic $ 1.52 $ 1.03 $ 2.82 $ 2.27
Diluted 1.52 1.03 2.81 2.26
WEBSTER FINANCIAL CORPORATION<br><br>Five Quarter Consolidated Statements of Income (unaudited)
--- --- --- --- --- --- --- --- --- --- ---
Three Months Ended
(In thousands, except per share data) June 30,<br>2025 March 31,<br>2025 December 31,<br>2024 September 30,<br>2024 June 30,<br>2024
Interest income:
Interest and fees on loans and leases $ 775,203 $ 755,117 $ 783,140 $ 809,184 $ 798,097
Interest on investment securities 197,766 194,469 189,801 176,722 160,827
Loans held for sale 7 15 2,836 5,400 5,593
Other interest and dividends 27,611 23,886 19,310 12,757 11,769
Total interest income 1,000,587 973,487 995,087 1,004,063 976,286
Interest expense:
Deposits 339,738 326,383 358,895 371,075 361,263
Borrowings 39,667 34,912 27,724 43,105 42,726
Total interest expense 379,405 361,295 386,619 414,180 403,989
Net interest income 621,182 612,192 608,468 589,883 572,297
Provision for credit losses 46,500 77,500 63,500 54,000 59,000
Net interest income after provision for credit losses 574,682 534,692 544,968 535,883 513,297
Non-interest income:
Deposit service fees 40,934 38,895 38,665 38,863 41,027
Loan and lease related fees 17,657 17,621 18,770 18,513 19,334
Wealth and investment services 7,779 7,789 8,387 8,367 8,556
Cash surrender value of life insurance policies 9,172 7,992 7,387 8,020 6,359
Gain (loss) on sale of investment securities, net 220 (56,886) (19,597) (49,915)
Other income 19,115 20,089 36,184 3,575 16,937
Total non-interest income 94,657 92,606 52,507 57,741 42,298
Non-interest expense:
Compensation and benefits 199,930 198,645 192,668 194,736 186,850
Occupancy 19,337 19,717 18,740 18,879 15,103
Technology and equipment 45,932 47,719 47,182 56,696 45,303
Intangible assets amortization 9,093 9,237 9,681 8,491 8,716
Marketing 5,171 4,027 6,139 4,224 4,107
Professional and outside services 18,394 17,226 15,205 16,001 14,066
Deposit insurance 15,061 16,345 16,069 13,555 15,065
Other expenses 32,796 30,728 34,693 36,376 36,811
Total non-interest expense 345,714 343,644 340,377 348,958 326,021
Income before income taxes 323,625 283,654 257,098 244,666 229,574
Income tax expense 64,777 56,737 79,332 51,681 47,941
Net income 258,848 226,917 177,766 192,985 181,633
Preferred stock dividends (4,162) (4,163) (4,163) (4,162) (4,162)
Income allocated to participating securities (2,991) (2,387) (1,843) (2,024) (1,977)
Net income applicable to common stockholders $ 251,695 $ 220,367 $ 171,760 $ 186,799 $ 175,494
Weighted-average common shares outstanding - Basic 165,884 169,182 169,589 169,569 169,675
Weighted-average common shares - Diluted 166,131 169,544 170,005 169,894 169,937
Earnings per common share:
Basic $ 1.52 $ 1.30 $ 1.01 $ 1.10 $ 1.03
Diluted 1.52 1.30 1.01 1.10 1.03
WEBSTER FINANCIAL CORPORATION<br><br>Consolidated Average Balances, Interest, Average Yields/Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
--- --- --- --- --- --- --- --- --- --- --- --- ---
Three Months Ended June 30,
2025 2024
(Dollars in thousands) Average<br>Balance Interest Income/Expense Average Yield/Rate Average<br>Balance Interest Income/Expense Average Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 53,277,897 $ 786,808 5.85 % $ 51,434,799 $ 808,309 6.23 %
Investment securities (1) 18,225,632 200,031 4.39 17,080,554 164,930 3.86
Federal Home Loan and Federal Reserve Bank stock 346,514 4,243 4.91 336,342 5,166 6.18
Interest-bearing deposits 2,096,578 23,368 4.41 483,947 6,603 5.40
Loans held for sale 58,024 7 0.04 222,080 5,593 10.07
Total interest-earning assets 74,004,645 $ 1,014,457 5.44 % 69,557,722 $ 990,601 5.65 %
Non-interest-earning assets (1) 6,513,526 6,378,611
Total assets $ 80,518,171 $ 75,936,333
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Demand $ 10,109,928 $ % $ 10,156,691 $ %
Interest-bearing checking 9,772,340 42,390 1.74 9,424,687 44,578 1.90
Health savings accounts 9,137,704 3,635 0.16 8,528,476 3,206 0.15
Money market 21,645,531 190,853 3.54 18,658,148 193,028 4.16
Savings 7,462,151 31,624 1.70 6,929,874 26,403 1.53
Certificates of deposit 6,061,399 51,873 3.43 5,908,811 65,782 4.48
Brokered certificates of deposit 1,774,379 19,363 4.38 2,108,412 28,266 5.39
Total deposits 65,963,432 339,738 2.07 61,715,099 361,263 2.35
Securities sold under agreements to repurchase 111,005 218 0.78 120,082 36 0.12
Federal funds purchased 78,242 1,078 5.45
Federal Home Loan Bank advances 2,650,111 29,825 4.45 2,429,653 33,727 5.49
Long-term debt (1) 885,773 9,624 4.35 887,528 7,885 3.55
Total borrowings 3,646,889 39,667 4.31 3,515,505 42,726 4.82
Total deposits and interest-bearing liabilities 69,610,321 $ 379,405 2.18 % 65,230,604 $ 403,989 2.49 %
Non-interest-bearing liabilities (1) 1,613,827 1,971,992
Total liabilities 71,224,148 67,202,596
Preferred stock 283,979 283,979
Common stockholders’ equity 9,010,044 8,449,758
Total stockholders’ equity 9,294,023 8,733,737
Total liabilities and stockholders’ equity $ 80,518,171 $ 75,936,333
Tax-equivalent net interest income 635,052 586,612
Less: Tax-equivalent adjustments (13,870) (14,315)
Net interest income $ 621,182 $ 572,297
Net interest margin (2) 3.44 % 3.39 %

(1)In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated average balances for the three months ended June 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $130.2 million and average available-for-sale unrealized losses of $828.6 million from investment securities, and to exclude an average basis adjustment of $26.1 million from long-term debt related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed.

(2)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.

WEBSTER FINANCIAL CORPORATION<br><br>Consolidated Average Balances, Interest, Average Yields/Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Six Months Ended June 30,
2025 2024
(Dollars in thousands) Average<br>Balance Interest Income/Expense Average Yield/Rate Average<br>Balance Interest Income/Expense Average Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 52,925,112 $ 1,553,196 5.85 % $ 51,186,608 $ 1,610,173 6.23 %
Investment securities (1) 18,170,102 396,840 4.37 16,976,384 318,575 3.75
Federal Home Loan and Federal Reserve Bank stock 335,310 8,197 4.93 340,167 9,518 5.63
Interest-bearing deposits 1,958,803 43,300 4.40 528,174 14,389 5.39
Loans held for sale 43,459 22 0.10 117,749 5,675 9.64
Total interest-earning assets 73,432,786 $ 2,001,555 5.43 % 69,149,082 $ 1,958,330 5.62 %
Non-interest-earning assets (1) 6,463,140 6,485,467
Total assets $ 79,895,926 $ 75,634,549
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand $ 10,196,846 $ % $ 10,369,552 $ %
Interest-bearing checking 9,741,252 83,289 1.72 9,339,970 85,931 1.85
Health savings accounts 9,222,141 7,195 0.16 8,567,058 6,397 0.15
Money market 21,381,682 373,960 3.53 18,380,405 379,780 4.16
Savings 7,284,366 59,767 1.65 6,813,823 47,948 1.42
Certificates of deposit 6,054,336 106,815 3.56 5,844,081 128,281 4.41
Brokered certificates of deposit 1,589,392 35,095 4.45 1,825,343 48,897 5.39
Total deposits 65,470,015 666,121 2.05 61,140,232 697,234 2.29
Securities sold under agreements to repurchase 177,413 1,894 2.12 125,367 207 0.33
Federal funds purchased 109,203 3,015 5.46
Federal Home Loan Bank advances 2,382,692 53,414 4.46 2,559,642 71,094 5.49
Long-term debt (1) 886,003 19,271 4.35 920,520 16,550 3.60
Total borrowings 3,446,108 74,579 4.31 3,714,732 90,866 4.85
Total deposits and interest-bearing liabilities 68,916,123 $ 740,700 2.16 % 64,854,964 $ 788,100 2.44 %
Non-interest-bearing liabilities (1) 1,710,270 2,032,720
Total liabilities 70,626,393 66,887,684
Preferred stock 283,979 283,979
Common stockholders’ equity 8,985,554 8,462,886
Total stockholders’ equity 9,269,533 8,746,865
Total liabilities and stockholders’ equity $ 79,895,926 $ 75,634,549
Tax-equivalent net interest income 1,260,855 1,170,230
Less: Tax-equivalent adjustments (27,481) (30,194)
Net interest income $ 1,233,374 $ 1,140,036
Net interest margin (2) 3.46 % 3.40 %

(1)In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated average balances for the six months ended June 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $119.5 million and average available-for-sale unrealized losses of $783.1 million from investment securities, and to exclude an average basis adjustment of $26.7 million from long-term debt related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed.

(2)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.

WEBSTER FINANCIAL CORPORATION Five Quarter Loans and Leases (unaudited)
(In thousands) June 30,<br>2025 March 31,<br>2025 December 31,<br>2024 September 30,<br>2024 June 30,<br>2024
Loans and leases (actual):
Commercial non-mortgage $ 19,943,097 $ 19,495,784 $ 19,272,958 $ 18,657,089 $ 18,021,758
Asset-based lending 1,350,006 1,385,042 1,404,007 1,463,903 1,470,675
Commercial real estate 21,358,775 21,383,144 21,391,036 21,691,377 22,277,813
Residential mortgages 9,332,413 9,123,000 8,853,669 8,576,612 8,284,297
Consumer 1,687,668 1,669,253 1,583,498 1,558,034 1,518,922
Total loans and leases 53,671,959 53,056,223 52,505,168 51,947,015 51,573,465
Allowance for credit losses on loans and leases (722,046) (713,321) (689,566) (687,798) (669,355)
Total loans and leases, net $ 52,949,913 $ 52,342,902 $ 51,815,602 $ 51,259,217 $ 50,904,110
Loans and leases (average):
Commercial non-mortgage $ 19,703,434 $ 19,167,596 $ 18,919,934 $ 18,166,258 $ 17,995,654
Asset-based lending 1,360,288 1,409,177 1,449,743 1,452,794 1,473,175
Commercial real estate 21,302,161 21,338,147 21,572,682 22,215,293 22,186,566
Residential mortgages 9,228,988 8,985,033 8,740,658 8,390,613 8,252,397
Consumer 1,683,026 1,668,453 1,572,414 1,527,235 1,527,007
Total loans and leases $ 53,277,897 $ 52,568,406 $ 52,255,431 $ 51,752,193 $ 51,434,799
WEBSTER FINANCIAL CORPORATION<br><br>Five Quarter Non-performing Assets and Past Due Loans and Leases (unaudited)
--- --- --- --- --- --- --- --- --- --- ---
(In thousands) June 30,<br>2025 March 31,<br>2025 December 31,<br>2024 September 30,<br>2024 June 30,<br>2024
Non-performing loans and leases:
Commercial non-mortgage $ 231,458 $ 279,831 $ 268,354 $ 215,834 $ 210,906
Asset-based lending 44,405 42,207 20,815 29,791 29,791
Commercial real estate 224,554 207,402 138,642 150,711 96,337
Residential mortgages 15,748 15,715 12,500 9,098 11,345
Consumer 18,357 19,243 21,015 20,183 20,457
Total non-performing loans and leases $ 534,522 $ 564,398 $ 461,326 $ 425,617 $ 368,836
Other real estate owned and repossessed assets:
Commercial non-mortgage $ 2,528 $ 310 $ 425 $ 504 $ 5,013
Residential mortgages 221
Consumer 932 1,035
Total other real estate owned and repossessed assets $ 2,528 $ 310 $ 425 $ 1,657 $ 6,048
Total non-performing assets $ 537,050 $ 564,708 $ 461,751 $ 427,274 $ 374,884 Past due 30-89 days:
--- --- --- --- --- --- --- --- --- --- ---
Commercial non-mortgage $ 16,338 $ 27,304 $ 16,619 $ 45,123 $ 134,794
Asset-based lending 21,997
Commercial real estate 16,241 33,030 51,556 36,110 10,284
Residential mortgages 12,664 16,406 14,113 18,153 13,008
Consumer 9,516 9,906 9,122 9,471 8,185
Total past due 30-89 days $ 54,759 $ 86,646 $ 113,407 $ 108,857 $ 166,271
Past due 90 days or more and accruing 507 71 9
Total past due loans and leases $ 54,759 $ 87,153 $ 113,407 $ 108,928 $ 166,280
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
--- --- --- --- --- --- --- --- --- --- ---
Three Months Ended
(In thousands) June 30,<br>2025 March 31,<br>2025 December 31,<br>2024 September 30,<br>2024 June 30,<br>2024
ACL on loans and leases, beginning balance $ 713,321 $ 689,566 $ 687,798 $ 669,355 $ 641,442
Provision 45,126 78,712 62,639 53,869 61,041
Charge-offs:
Commercial portfolio 39,792 55,566 63,281 36,362 33,356
Consumer portfolio 1,446 1,052 1,265 997 1,418
Total charge-offs 41,238 56,618 64,546 37,359 34,774
Recoveries:
Commercial portfolio 3,250 942 2,779 377 360
Consumer portfolio 1,587 719 896 1,556 1,286
Total recoveries 4,837 1,661 3,675 1,933 1,646
Total net charge-offs 36,401 54,957 60,871 35,426 33,128
ACL on loans and leases, ending balance $ 722,046 $ 713,321 $ 689,566 $ 687,798 $ 669,355
ACL on unfunded loan commitments $ 22,824 $ 21,443 $ 22,593 $ 22,598 $ 22,456
WEBSTER FINANCIAL CORPORATION<br><br>Non-GAAP to GAAP Reconciliations
--- --- --- --- --- --- --- --- --- --- ---
Three Months Ended
(In thousands, except ratio and per share data) June 30,<br>2025 March 31,<br>2025 December 31,<br>2024 September 30,<br>2024 June 30,<br>2024
Efficiency ratio:
Non-interest expense $ 345,714 $ 343,644 $ 340,377 $ 348,958 $ 326,021
Less: Foreclosed property activity 541 517 (32) (687) (364)
Intangible assets amortization 9,093 9,237 9,681 8,491 8,716
Operating lease depreciation 9 16 121 197 560
FDIC special assessment (1,544)
Strategic restructuring costs and other 22,169
Adjusted non-interest expense $ 336,071 $ 333,874 $ 330,607 $ 320,332 $ 317,109
Net interest income $ 621,182 $ 612,192 $ 608,468 $ 589,883 $ 572,297
Add: Tax-equivalent adjustment 13,870 13,611 13,664 13,659 14,315
Non-interest income 94,657 92,606 52,507 57,741 42,298
Other income (1) 10,528 11,032 6,564 7,448 7,802
Less: Operating lease depreciation 9 16 121 197 560
Gain (loss) on sale of investment securities, net 220 (56,886) (19,597) (49,915)
Exit of non-core operations (15,977)
Adjusted income $ 740,228 $ 729,205 $ 737,968 $ 704,108 $ 686,067
Efficiency ratio 45.40% 45.79% 44.80% 45.49% 46.22%
Return on average tangible common stockholders’ equity:
Net income $ 258,848 $ 226,917 $ 177,766 $ 192,985 $ 181,633
Less: Preferred stock dividends 4,162 4,163 4,163 4,162 4,162
Add: Intangible assets amortization, tax-effected 6,627 6,732 7,648 6,708 6,886
Adjusted net income $ 261,313 $ 229,486 $ 181,251 $ 195,531 $ 184,357
Adjusted net income, annualized basis $ 1,045,252 $ 917,944 $ 725,004 $ 782,124 $ 737,428
Average stockholders’ equity $ 9,294,023 $ 9,245,030 $ 9,186,082 $ 8,995,134 $ 8,733,737
Less: Average preferred stock 283,979 283,979 283,979 283,979 283,979
Average goodwill and other intangible assets, net 3,188,946 3,198,123 3,207,554 3,238,115 3,246,940
Average tangible common stockholders’ equity $ 5,821,098 $ 5,762,928 $ 5,694,549 $ 5,473,040 $ 5,202,818
Return on average tangible common stockholders’ equity 17.96% 15.93% 12.73% 14.29% 14.17%

(1)Other income reflects a tax-equivalent adjustment on income generated from low-income housing tax credit investments.

WEBSTER FINANCIAL CORPORATION<br><br>Non-GAAP to GAAP Reconciliations
(In thousands, except ratio and per share data) June 30,<br>2025 March 31,<br>2025 December 31,<br>2024 September 30,<br>2024 June 30,<br>2024
Tangible equity ratio:
Stockholders’ equity $ 9,337,617 $ 9,204,154 $ 9,133,214 $ 9,198,050 $ 8,809,268
Less: Goodwill and other intangible assets, net 3,184,039 3,193,132 3,202,369 3,212,050 3,242,193
Tangible stockholders’ equity $ 6,153,578 $ 6,011,022 $ 5,930,845 $ 5,986,000 $ 5,567,075
Total assets $ 81,914,270 $ 80,279,750 $ 79,025,073 $ 79,453,900 $ 76,838,106
Less: Goodwill and other intangible assets, net 3,184,039 3,193,132 3,202,369 3,212,050 3,242,193
Tangible assets $ 78,730,231 $ 77,086,618 $ 75,822,704 $ 76,241,850 $ 73,595,913
Tangible equity ratio 7.82% 7.80% 7.82% 7.85% 7.56%
Tangible common equity ratio:
Tangible stockholders’ equity $ 6,153,578 $ 6,011,022 $ 5,930,845 $ 5,986,000 $ 5,567,075
Less: Preferred stock 283,979 283,979 283,979 283,979 283,979
Tangible common stockholders’ equity $ 5,869,599 $ 5,727,043 $ 5,646,866 $ 5,702,021 $ 5,283,096
Tangible assets $ 78,730,231 $ 77,086,618 $ 75,822,704 $ 76,241,850 $ 73,595,913
Tangible common equity ratio 7.46% 7.43% 7.45% 7.48% 7.18%
Tangible book value per common share:
Tangible common stockholders’ equity $ 5,869,599 $ 5,727,043 $ 5,646,866 $ 5,702,021 $ 5,283,096
Common shares outstanding 167,083 168,594 171,391 171,428 171,402
Tangible book value per common share $ 35.13 $ 33.97 $ 32.95 $ 33.26 $ 30.82
Core deposits:
Total deposits $ 66,314,425 $ 65,575,229 $ 64,753,080 $ 64,514,430 $ 62,276,692
Less: Certificates of deposit 6,069,447 6,036,144 6,041,329 6,020,031 5,861,431
Brokered certificates of deposit 1,850,438 1,486,248 2,193,625 1,400,000 1,910,071
Core deposits $ 58,394,540 $ 58,052,837 $ 56,518,126 $ 57,094,399 $ 54,505,190

20