8-K

WEBSTER FINANCIAL CORP (WBS)

8-K 2023-04-20 For: 2023-04-20
View Original
Added on April 08, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________

FORM 8-K

_________________________

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 20, 2023

_________________________

WEBSTER FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Delaware 001-31486 06-1187536
(State or other jurisdiction<br>of incorporation) (Commission<br>File Number) (IRS Employer<br>Identification No.)

200 Elm Street, Stamford, Connecticut 06902

(Address and zip code of principal executive offices)

203-578-2202

(Registrant’s telephone number, including area code)

______________________________________________________________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- --- Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- --- Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share WBS New York Stock Exchange
Depositary Shares, each representing 1/1000th interest in a share of 5.25% Series F Non-Cumulative Perpetual Preferred Stock WBS-PrF New York Stock Exchange
Depositary Shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Perpetual Preferred Stock WBS-PrG New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition

On April 20, 2023, Webster Financial Corporation (the Company) issued a press release reporting its results of operations for the quarter ended March 31, 2023. That press release is attached hereto as Exhibit 99.1.

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information or Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01 Regulation FD Disclosure

On April 20, 2023, the Company will hold a conference call to discuss its financial results for the quarter ended March 31, 2023, including the press release and other matters relating to the Company. Presentation slides and a link to the live webcast will be available via the Company's Investor Relations website at investors.websterbank.com.

Item 9.01 Financial Statements and Exhibits

(d)Exhibits.

Exhibit<br>Number Description
99.1 Press release dated April 20, 2023
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

WEBSTER FINANCIAL CORPORATION
(Registrant)
Date: April 20, 2023 /s/ Albert J. Wang
Albert J. Wang
Executive Vice President and Chief Accounting Officer

Document

Exhibit 99.1

a2022wfcpressreleaseheadera.jpg

WEBSTER REPORTS

FIRST QUARTER 2023 EPS OF $1.24; ADJUSTED EPS OF $1.49

STAMFORD, Conn., April 20, 2023 - Webster Financial Corporation ("Webster") (NYSE: WBS), the holding company for Webster Bank, N.A. and its HSA Bank division, today announced net income available to common stockholders of $216.8 million, or $1.24 per diluted share, for the quarter ended March 31, 2023, compared to net (loss) available to common stockholders of $(20.2) million, or $(0.14) per diluted share, for the quarter ended March 31, 2022.

First quarter 2023 results include $56.6 million pre-tax ($42.3 million after tax), or $0.251 per diluted share, of charges related to the merger with Sterling Bancorp on January 31, 2022 ("the merger") and balance sheet repositioning. Excluding these charges, adjusted earnings per diluted share would have been $1.491 for the quarter ended March 31, 2023.

"Webster generated solid results during a challenging time for the banking industry," said John R. Ciulla, president and chief executive officer. "Our diverse businesses, strong capital position, unique deposit profile, and solid risk management framework, allow our company to deliver for our clients in all operating environments."

Highlights for the first quarter of 2023:

•Revenue of $666.0 million.

•Period end loans and leases balance of $50.9 billion, up $1.2 billion or 2.3 percent linked quarter; 81 percent commercial loans and leases, 19 percent consumer loans, and a loan to deposit ratio of 92 percent.

•Period end deposits balance of $55.3 billion, up $1.2 billion or 2.3 percent linked quarter.

•Provision for credit losses totaled $46.7 million.

•Charges related to the merger and balance sheet repositioning totaled $56.6 million.

•Return on average assets of 1.22 percent; adjusted 1.46 percent1.

•Return on average tangible common equity of 17.66 percent1; adjusted 20.98 percent1.

•Net interest margin of 3.66 percent, down 8 basis points from prior quarter.

•Common equity tier 1 ratio of 10.40 percent.

•Efficiency ratio of 41.64 percent1.

•Tangible common equity ratio of 7.15 percent1.

"Webster’s financial prospects remain strong," said Glenn MacInnes, executive vice president and chief financial officer. "Along with core deposit growth, we took actions that provided ample liquidity and funding optionality going forward."

1 See reconciliations to GAAP financial measures beginning on page 18.

a2022wfcpressreleaseheadera.jpg

Line of Business performance compared to the first quarter of 2022

Commercial Banking

Webster’s Commercial Banking segment serves businesses that have more than $2 million of revenue through its business banking, middle market, asset-based lending, equipment finance, commercial real estate, sponsor finance, private banking, and treasury services business units. At March 31, 2023, Commercial Banking had $41.3 billion in loans and leases and $18.3 billion in deposits.

Commercial Banking Operating Results:

Three months ended March 31,
(In thousands) 2023 2022
Net interest income $384,314 287,069 33.9 %
Non-interest income 35,397 38,743 (8.6)
Operating revenue 419,711 325,812 28.8
Non-interest expense 108,509 89,240 (21.6)
Pre-tax, pre-provision net revenue $311,202 236,572 31.5
At March 31,
(In millions) 2023 2022
Loans and leases $41,287 34,928 18.2 %
Deposits 18,298 21,528 (15.0)
AUA / AUM (off balance sheet) 2,670 2,692 (0.8)

All values are in US Dollars.

Pre-tax, pre-provision net revenue increased $74.6 million, to $311.2 million, in the quarter as compared to prior year. The increase in pre-tax, pre-provision net revenue was partially attributable to the timing of the merger in the first quarter 2022. Net interest income increased $97.2 million, to $384.3 million, primarily driven by the merger, organic loan growth since the merger, and the impact of the higher rate environment. Non-interest income decreased $3.3 million, to $35.4 million, driven by decreases of $3.5 million in prepayment penalties, $1.2 million in cash management fees, and $0.6 million in fees from interest rate hedging activities; partially offset by $1.9 million of higher syndication fees. Non-interest expense increased $19.3 million, to $108.5 million, primarily resulting from $19.0 million of higher expenses due to the timing of the merger in the first quarter of 2022.

a2022wfcpressreleaseheadera.jpg

HSA Bank

Webster’s HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants, and financial advisors. At March 31, 2023, HSA Bank had $12.1 billion in total footings comprising $8.3 billion in deposits and $3.8 billion in assets under administration through linked investment accounts.

HSA Bank Operating Results:

Three months ended March 31,
(In thousands) 2023 2022
Net interest income $71,730 44,577 60.9 %
Non-interest income 24,067 26,958 (10.7)
Operating revenue 95,797 71,535 33.9
Non-interest expense 43,700 36,409 (20.0)
Pre-tax, net revenue $52,097 35,126 48.3
At March 31,
(Dollars in millions) 2023 2022
Number of accounts (thousands) 3,172 3,067 3.4 %
Deposits $8,273 7,805 6.0
Linked investment accounts (off balance sheet) 3,776 3,761 0.4
Total footings $12,049 11,566 4.2

All values are in US Dollars.

Pre-tax net revenue increased $17.0 million, to $52.1 million, in the quarter as compared to prior year. Net interest income increased $27.2 million, to $71.7 million, primarily due to an increase in net deposit spread and growth in deposits. Non-interest income decreased $2.9 million, to $24.1 million, primarily due to lower client account fees. Non-interest expense increased $7.3 million, to $43.7 million, primarily due to higher compensation and service contract expense related to account growth and the continued investment in our user experience build out.

a2022wfcpressreleaseheadera.jpg

Consumer Banking

Webster's Consumer Banking segment serves consumer and business banking customers primarily throughout southern New England and the New York Metro and Suburban markets. Consumer Banking is comprised of the Consumer Lending and Small Business Banking business units, as well as a distribution network consisting of 201 banking centers and 351 ATMs, a customer care center, and a full range of web and mobile-based banking services. Additionally, the Webster Investment Services group provides investment services to consumers and small business owners within Webster's targeted markets and retail footprint. At March 31, 2023, Consumer Banking had $9.6 billion in loans and $23.7 billion in deposits, as well as $7.8 billion in assets under administration.

Consumer Banking Operating Results:

Three months ended March 31,
(In thousands) 2023 2022
Net interest income $210,583 136,677 54.1 %
Non-interest income 25,959 27,901 (7.0)
Operating revenue 236,542 164,578 43.7
Non-interest expense 106,879 95,510 (11.9)
Pre-tax, pre-provision net revenue $129,663 69,068 87.7
At March 31,
(In millions) 2023 2022
Loans $9,617 8,595 11.9 %
Deposits 23,698 24,150 (1.9)
AUA (off balance sheet) 7,750 8,096 (4.3)

All values are in US Dollars.

Pre-tax, pre-provision net revenue increased $60.6 million, to $129.7 million, in the quarter as compared to prior year. The increase in balances and income was partially attributable to the merger in the first quarter of 2022. Net interest income increased $73.9 million, to $210.6 million, primarily driven by the merger and the impact of a higher rate environment on the value of deposits. Non-interest income decreased $1.9 million, to $26.0 million, driven by $3.6 million in lower net investment services income, which was attributable to the new outsourcing model adopted in 2022, partially offset by higher deposit related fee income. Non-interest expense increased $11.4 million, to $106.9 million, primarily driven by $12.9 million of incremental expenses due to the timing of the merger, partially offset by lower compensation-related expenses.

a2022wfcpressreleaseheadera.jpg

Consolidated financial performance:

Current period performance, when compared to the first quarter of 2022, is impacted by the timing of the merger with Sterling Bancorp occurring on January 31, 2022 as the first quarter of 2022 does not represent a full quarter of combined earnings.

Quarterly net interest income compared to the first quarter of 2022:

•Net interest income was $595.3 million compared to $394.2 million.

•Net interest margin was 3.66 percent compared to 3.21 percent. The yield on interest-earning assets increased by 175 basis points, and the cost of interest-bearing liabilities increased by 139 basis points.

•Average interest-earning assets totaled $66.1 billion and increased by $15.8 billion, or 31.3 percent.

•Average loans and leases totaled $50.1 billion and increased by $14.2 billion, or 39.5 percent.

•Average deposits totaled $54.8 billion and increased by $8.9 billion, or 19.4 percent.

Quarterly provision for credit losses:

•The provision for credit losses reflects a $46.7 million expense in the quarter, contributing to a $19.2 million increase in the allowance for credit losses on loans and leases. The provision also reflects a decrease in the reserves on unfunded commitments of $1.7 million. The provision for credit losses also reflected an expense of $43.0 million in the prior quarter, and $188.8 million a year ago.

•Net charge-offs were $24.5 million, compared to $20.2 million in the prior quarter, and $8.9 million a year ago. The ratio of net charge-offs to average loans and leases on an annualized basis was 0.20 percent, compared to 0.17 percent in the prior quarter, and 0.10 percent a year ago.

•The allowance for credit losses on loans and leases represented 1.21 percent of total loans and leases at March 31, 2023, compared to 1.20 percent at December 31, 2022, and 1.31 percent at March 31, 2022. The allowance represented 332 percent of nonperforming loans and leases at March 31, 2023, compared to 292 percent at December 31, 2022, and 229 percent at March 31, 2022.

Quarterly non-interest income compared to the first quarter of 2022:

•Total non-interest income was $70.8 million compared to $104.0 million, a decrease of $33.2 million. The decrease primarily reflects losses on the sale of securities, lower client hedging income and valuation marks, the outsourcing of the consumer investment services platform, lower client account fees, and lower prepayment and other loan related fees.

a2022wfcpressreleaseheadera.jpg

Quarterly non-interest expense compared to the first quarter of 2022:

•Total non-interest expense was $332.5 million compared to $359.8 million, a decrease of $27.3 million. Total non-interest expense includes a net $29.4 million of merger and strategic initiatives charges, compared to a net $104.4 million a year ago. Excluding those charges, total non-interest expense increased $47.7 million, which reflects a full quarter impact of the merger compared to two thirds impact a year ago. After adjusting for merger and strategic initiative charges and the full quarter impact of the merger, expenses increased modestly year-over-year. The modest increase reflects expense benefits from the merger and outsourcing of the consumer investments services platform, which were offset by an increase in intangible amortization and strategic investments including operating expenses associated with the Bend and interLINK acquisitions.

Quarterly income taxes compared to the first quarter of 2022:

•Income tax expense (benefit) was $65.8 million compared to $(33.6) million, and the effective tax rate was 23.0 percent compared to an effective tax benefit rate of (66.7) percent. The tax benefit and effective tax benefit rate a year ago reflected the pre-tax loss recognized in that period.

Investment securities:

•Total investment securities, net were $14.9 billion, compared to $14.5 billion at December 31, 2022, and $15.1 billion at March 31, 2022. The carrying value of the available-for-sale portfolio included $766.4 million of net unrealized losses, compared to $864.5 million at December 31, 2022, and $328.4 million at March 31, 2022. The carrying value of the held-to-maturity portfolio does not reflect $742.8 million of net unrealized losses, compared to $803.4 million at December 31, 2022, and $270.8 million at March 31, 2022.

Loans and leases:

•Total loans and leases were $50.9 billion, compared to $49.8 billion at December 31, 2022, and $43.5 billion at March 31, 2022. Compared to December 31, 2022, commercial loans and leases increased by $0.3 billion, commercial real estate loans increased by $0.9 billion, residential mortgages increased by $38.1 million, while consumer loans decreased by $61.2 million.

•Compared to a year ago, commercial loans and leases increased by $3.4 billion, commercial real estate loans increased by $2.9 billion, residential mortgages increased by $1.2 billion, while consumer loans decreased by $131.3 million.

•Loan originations for the portfolio were $3.3 billion, compared to $4.7 billion in the prior quarter, and $2.6 billion a year ago. In addition, $2.5 million of residential loans were originated for sale in the quarter, compared to $3.5 million in the prior quarter, and $23.1 million a year ago.

a2022wfcpressreleaseheadera.jpg

Asset quality:

•Total nonperforming loans and leases were $185.0 million, or 0.36 percent of total loans and leases, compared to $203.8 million, or 0.41 percent of total loans and leases, at December 31, 2022, and $248.1 million, or 0.57 percent of total loans and leases, at March 31, 2022.

•Past due loans and leases were $44.2 million, compared to $73.7 million at December 31, 2022, and $71.5 million at March 31, 2022.

Deposits and borrowings:

•Total deposits were $55.3 billion, compared to $54.1 billion at December 31, 2022, and $54.4 billion at March 31, 2022. Core deposits to total deposits1 were 91.8 percent, compared to 92.3 percent at December 31, 2022, and 94.8 percent at March 31, 2022. The loan to deposit ratio was 92.1 percent at both March 31, 2023, and December 31, 2022, and 80.1 percent at March 31, 2022.

•Total borrowings were $9.9 billion, compared to $7.7 billion at December 31, 2022, and $1.6 billion at March 31, 2022.

Capital:

•The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 10.94 percent and 17.66 percent, respectively, compared to (1.25) percent and (1.36) percent, respectively, in the first quarter of 2022.

•The tangible equity1 and tangible common equity1 ratios were 7.55 percent and 7.15 percent, respectively, compared to 8.72 percent and 8.26 percent, respectively, at March 31, 2022. The common equity tier 1 ratio was 10.40 percent, compared to 11.46 percent at March 31, 2022.

•Book value and tangible book value per common share1 were $45.85 and $29.47, respectively, compared to $44.32 and $28.94, respectively, at March 31, 2022.

1 See reconciliations to GAAP financial measures beginning on page 18.

a2022wfcpressreleaseheadera.jpg

***

Webster Financial Corporation (NYSE:WBS) is the holding company for Webster Bank, N.A. and its HSA Bank Division. Webster is a leading commercial bank in the Northeast that provides a wide range of digital and traditional financial solutions across three differentiated lines of business: Commercial Banking, Consumer Banking and its HSA Bank division, one of the country's largest providers of employee benefits solutions. Headquartered in Stamford, CT, Webster is a values-driven organization with $75 billion in assets. Its core footprint spans the northeastern U.S. from New York to Massachusetts, with certain businesses operating in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.

Conference Call

A conference call covering Webster’s first quarter 2023 earnings announcement will be held today, Thursday, April 20, 2023 at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster's Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern) on April 20, 2023. To access the replay, dial 800-770-2030, or 647-362-9199 for international callers. The replay conference ID number is 8607257.

Media Contact

Alice Ferreira, 203-578-2610

acferreira@websterbank.com

Investor Contact

Emlen Harmon, 212-309-7646

eharmon@websterbank.com

a2022wfcpressreleaseheadera.jpg

Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods; however, such words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; (ii) statements of plans, objectives, and expectations of Webster or its management or Board of Directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: (1) Webster's ability to successfully integrate the operations of Webster and Sterling Bancorp and realize the anticipated benefits of the merger; (2) Webster's ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; (3) Webster's ability to successfully achieve the anticipated cost reductions and operating efficiencies from planned strategic initiatives, including process automation, organization simplification, and spending reductions, and avoid any higher than anticipated costs or delays in the ongoing implementation; (4) local, regional, national, and international economic conditions and the impact they may have on Webster and its customers; (5) volatility and disruption in national and international financial markets, including as a result of geopolitical conflict such as the war between Russia and Ukraine; (6) the potential adverse effects of the ongoing novel coronavirus (COVID-19) pandemic, or other unusual and infrequently occurring events, and any governmental or societal responses thereto; (7) changes in laws and regulations, including those concerning banking, taxes, dividends, securities, insurance, and healthcare, with which Webster and its subsidiaries must comply; (8) adverse conditions in the securities markets that lead to impairment in the value of Webster's investment securities and goodwill; (9) inflation, changes in interest rates, and monetary fluctuations; (10) the replacement of and transition from the London Interbank Offered Rate (LIBOR) to the Secured Overnight Financing Rate (SOFR) as the primary interest rate benchmark; (11) the timely development and acceptance of new products and services and the perceived value of those products and services by customers; (12) changes in deposit flows, consumer spending, borrowings, and savings habits; (13) Webster's ability to implement new technologies and maintain secure and reliable technology systems; (14) the effects of any cyber threats, attacks or events or fraudulent activity; (15) performance by Webster's counterparties and vendors; (16) Webster's ability to increase market share and control expenses; (17) changes in the competitive environment among banks, financial holding companies, and other financial services providers; (18) changes in the level of non-performing assets and charge-offs; (19) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (20) the effect of changes in accounting policies and practices applicable to Webster, including the impact of recently adopted accounting guidance; (21) legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; (22) Webster's ability to appropriately address social, environmental, and sustainability concerns that may arise from its business activities; and (23) the other factors that are described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q under the headings “Risk Factors” and “Management Discussion and Analysis of Financial Condition and Results of Operations.” Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

a2022wfcpressreleaseheadera.jpg

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income, ROATCE, and other performance ratios, in each case as adjusted, is included in the accompanying selected financial highlights table.

Webster believes that providing certain non-GAAP financial measures provides investors with information useful in understanding its financial performance, performance trends, and financial position. Webster utilizes these measures for internal planning and forecasting purposes. Webster, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. Webster believes that its presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting its business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Webster strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

WEBSTER FINANCIAL CORPORATION<br><br>Selected Financial Highlights (unaudited)
At or for the Three Months Ended
(In thousands, except per share data) March 31,<br>2023 December 31,<br>2022 September 30,<br>2022 June 30,<br>2022 March 31,<br>2022
Income and performance ratios:
Net income (loss) $ 221,004 $ 244,751 $ 233,968 $ 182,311 $ (16,747)
Net income (loss) available to common stockholders 216,841 240,588 229,806 178,148 (20,178)
Earnings (loss) per diluted common share 1.24 1.38 1.31 1.00 (0.14)
Return on average assets 1.22 % 1.40 % 1.38 % 1.10 % (0.12) %
Return on average tangible common stockholders' equity (1) 17.66 19.93 18.62 14.50 (1.36)
Return on average common stockholders’ equity 10.94 12.54 11.78 9.09 (1.25)
Non-interest income as a percentage of total revenue 10.62 14.50 17.10 19.90 20.88
Asset quality:
Allowance for credit losses on loans and leases $ 613,914 $ 594,741 $ 574,325 $ 571,499 $ 569,371
Nonperforming assets 186,551 206,136 211,627 250,242 251,206
Allowance for credit losses on loans and leases / total loans and leases 1.21 % 1.20 % 1.20 % 1.25 % 1.31 %
Net charge-offs / average loans and leases (annualized) 0.20 0.17 0.25 0.09 0.10
Nonperforming loans and leases / total loans and leases 0.36 0.41 0.44 0.54 0.57
Nonperforming assets / total loans and leases plus OREO 0.37 0.41 0.44 0.55 0.58
Allowance for credit losses on loans and leases / nonperforming loans and leases 331.81 291.84 274.12 230.88 229.48
Other ratios:
Tangible equity (1) 7.55 % 7.79 % 7.70 % 8.12 % 8.72 %
Tangible common equity (1) 7.15 7.38 7.27 7.68 8.26
Tier 1 risk-based capital (2) 10.91 11.23 11.35 11.65 12.05
Total risk-based capital (2) 12.94 13.25 13.38 13.91 14.41
Common equity tier 1 risk-based capital (2) 10.40 10.71 10.80 11.09 11.46
Stockholders’ equity / total assets 11.08 11.30 11.33 11.83 12.55
Net interest margin 3.66 3.74 3.54 3.28 3.21
Efficiency ratio (1) 41.64 40.27 41.17 45.25 48.73
Equity and share related:
Common equity $ 8,010,315 $ 7,772,207 $ 7,542,431 $ 7,713,809 $ 7,893,156
Book value per common share 45.85 44.67 43.32 43.82 44.32
Tangible book value per common share (1) 29.47 29.07 27.69 28.31 28.94
Common stock closing price 39.42 47.34 45.20 42.15 56.12
Dividends declared per common share 0.40 0.40 0.40 0.40 0.40
Common shares issued and outstanding 174,712 174,008 174,116 176,041 178,102
Weighted-average common shares outstanding - Basic 172,766 172,522 173,868 175,845 147,394
Weighted-average common shares outstanding - Diluted 172,883 172,699 173,944 175,895 147,394
(1) See Reconciliations to GAAP financial measures beginning on page 18.
(2) Presented as preliminary for March 31, 2023, and actual for the remaining periods.
WEBSTER FINANCIAL CORPORATION<br><br>Consolidated Balance Sheets (unaudited)
--- --- --- --- --- --- ---
(In thousands) March 31,<br>2023 December 31,<br>2022 March 31,<br>2022
Assets:
Cash and due from banks $ 201,683 $ 264,118 $ 240,435
Interest-bearing deposits 2,232,388 575,825 552,778
Securities:
Available-for-sale 7,798,977 7,892,697 8,744,897
Held-to-maturity, net 7,063,223 6,564,697 6,362,254
Total securities, net 14,862,200 14,457,394 15,107,151
Loans held for sale 210,724 1,991 17,970
Loans and Leases:
Commercial 20,775,893 20,484,806 17,386,139
Commercial real estate 20,513,182 19,619,145 17,584,947
Residential mortgages 8,001,563 7,963,420 6,798,199
Consumer 1,635,885 1,697,055 1,767,200
Total loans and leases 50,926,523 49,764,426 43,536,485
Allowance for credit losses on loans and leases (613,914) (594,741) (569,371)
Loans and leases, net 50,312,609 49,169,685 42,967,114
Federal Home Loan Bank and Federal Reserve Bank stock 584,724 445,900 206,123
Premises and equipment, net 431,432 430,184 490,004
Goodwill and other intangible assets, net 2,861,310 2,713,446 2,738,353
Cash surrender value of life insurance policies 1,233,994 1,229,169 1,222,898
Deferred tax asset, net 315,525 371,634 178,042
Accrued interest receivable and other assets 1,597,806 1,618,175 1,410,616
Total Assets $ 74,844,395 $ 71,277,521 $ 65,131,484
Liabilities and Stockholders' Equity:
Deposits:
Demand $ 12,007,387 $ 12,974,975 $ 13,570,702
Health savings accounts 8,272,507 7,944,892 7,804,858
Interest-bearing checking 8,560,750 9,237,529 9,579,839
Money market 14,203,858 11,062,652 11,964,649
Savings 7,723,198 8,673,343 8,615,138
Certificates of deposit 3,855,406 2,729,332 2,821,097
Brokered certificates of deposit 674,373 1,431,617
Total deposits 55,297,479 54,054,340 54,356,283
Securities sold under agreements to repurchase and other borrowings 306,154 1,151,830 518,733
Federal Home Loan Bank advances 8,560,461 5,460,552 10,903
Long-term debt 1,071,413 1,073,128 1,078,274
Accrued expenses and other liabilities 1,314,594 1,481,485 990,156
Total liabilities 66,550,101 63,221,335 56,954,349
Preferred stock 283,979 283,979 283,979
Common stockholders' equity 8,010,315 7,772,207 7,893,156
Total stockholders’ equity 8,294,294 8,056,186 8,177,135
Total Liabilities and Stockholders' Equity $ 74,844,395 $ 71,277,521 $ 65,131,484
WEBSTER FINANCIAL CORPORATION<br><br>Consolidated Statements of Income (unaudited)
--- --- --- --- --- ---
Three months ended March 31,
(In thousands, except per share data) 2023 2022
Interest income:
Interest and fees on loans and leases $ 716,356 $ 346,276
Interest and dividends on securities 114,556 63,526
Loans held for sale 16 26
Total interest income 830,928 409,828
Interest expense:
Deposits 150,204 7,399
Borrowings 85,441 8,181
Total interest expense 235,645 15,580
Net interest income 595,283 394,248
Provision for credit losses 46,749 188,845
Net interest income after provision for loan and lease losses 548,534 205,403
Non-interest income:
Deposit service fees 45,436 47,827
Loan and lease related fees 23,005 22,679
Wealth and investment services 6,587 10,597
Mortgage banking activities 59 428
Increase in cash surrender value of life insurance policies 6,728 6,732
(Loss) on sale of investment securities, net (16,747)
Other income 5,698 15,772
Total non-interest income 70,766 104,035
Non-interest expense:
Compensation and benefits 173,200 184,002
Occupancy 20,171 18,615
Technology and equipment 44,366 55,401
Marketing 3,476 3,509
Professional and outside services 32,434 54,091
Intangible assets amortization 9,497 6,387
Loan workout expenses 606 680
Deposit insurance 12,323 5,222
Other expenses 36,394 31,878
Total non-interest expense 332,467 359,785
Income (loss) before income taxes 286,833 (50,347)
Income tax expense (benefit) 65,829 (33,600)
Net income (loss) 221,004 (16,747)
Preferred stock dividends (4,163) (3,431)
Net income (loss) available to common stockholders $ 216,841 $ (20,178)
Weighted-average common shares outstanding - Diluted 172,883 147,394
Earnings (loss) per common share:
Basic $ 1.24 $ (0.14)
Diluted 1.24 (0.14)
WEBSTER FINANCIAL CORPORATION<br><br>Five Quarter Consolidated Statements of Income (unaudited)
--- --- --- --- --- --- --- --- --- --- ---
Three Months Ended
(In thousands, except per share data) March 31,<br>2023 December 31,<br>2022 September 30,<br>2022 June 30,<br>2022 March 31,<br>2022
Interest income:
Interest and fees on loans and leases $ 716,356 $ 642,784 $ 525,960 $ 431,538 $ 346,276
Interest and dividends on securities 114,556 100,804 91,569 82,202 63,526
Loans held for sale 16 5 40 7 26
Total interest income 830,928 743,593 617,569 513,747 409,828
Interest expense:
Deposits 150,204 81,202 37,492 12,459 7,399
Borrowings 85,441 60,016 29,074 14,628 8,181
Total interest expense 235,645 141,218 66,566 27,087 15,580
Net interest income 595,283 602,375 551,003 486,660 394,248
Provision for credit losses 46,749 43,000 36,531 12,243 188,845
Net interest income after provision for loan and lease losses 548,534 559,375 514,472 474,417 205,403
Non-interest income:
Deposit service fees 45,436 48,453 50,807 51,385 47,827
Loan and lease related fees 23,005 25,632 26,769 27,907 22,679
Wealth and investment services 6,587 7,017 11,419 11,244 10,597
Mortgage banking activities 59 89 86 102 428
Increase in cash surrender value of life insurance policies 6,728 6,543 7,718 8,244 6,732
(Loss) on sale of investment securities, net (16,747) (4,517) (2,234)
Other income 5,698 18,962 19,071 22,051 15,772
Total non-interest income 70,766 102,179 113,636 120,933 104,035
Non-interest expense:
Compensation and benefits 173,200 177,979 173,983 187,656 184,002
Occupancy 20,171 20,174 23,517 51,593 18,615
Technology and equipment 44,366 44,202 45,283 41,498 55,401
Marketing 3,476 5,570 3,918 3,441 3,509
Professional and outside services 32,434 26,489 21,618 15,332 54,091
Intangible assets amortization 9,497 8,240 8,511 8,802 6,387
Loan workout expenses 606 606 580 732 680
Deposit insurance 12,323 6,578 8,026 6,748 5,222
Other expenses 36,394 58,552 44,635 42,425 31,878
Total non-interest expense 332,467 348,390 330,071 358,227 359,785
Income (loss) before income taxes 286,833 313,164 298,037 237,123 (50,347)
Income tax expense (benefit) 65,829 68,413 64,069 54,812 (33,600)
Net income (loss) 221,004 244,751 233,968 182,311 (16,747)
Preferred stock dividends (4,163) (4,163) (4,162) (4,163) (3,431)
Net income (loss) available to common stockholders $ 216,841 $ 240,588 $ 229,806 $ 178,148 $ (20,178)
Weighted-average common shares outstanding - Diluted 172,883 172,699 173,944 175,895 147,394
Earnings (loss) per common share:
Basic $ 1.24 $ 1.38 $ 1.31 $ 1.00 $ (0.14)
Diluted 1.24 1.38 1.31 1.00 (0.14)
WEBSTER FINANCIAL CORPORATION<br><br>Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
--- --- --- --- --- --- --- --- --- --- --- --- ---
Three Months Ended March 31,
2023 2022
(Dollars in thousands) Average<br>balance Interest Yield/rate Average<br>balance Interest Yield/rate
Assets:
Interest-earning assets:
Loans and leases $ 50,095,192 $ 725,543 5.80 % $ 35,912,829 $ 349,417 3.90 %
Investment securities (1) 14,633,245 105,974 2.79 13,421,543 67,269 2.02
Federal Home Loan and Federal Reserve Bank stock 459,375 4,910 4.34 166,357 821 2.00
Interest-bearing deposits (2) 898,884 10,396 4.63 799,265 453 0.23
Loans held for sale 4,630 16 1.39 17,918 26 0.58
Total interest-earning assets 66,091,326 $ 846,839 5.08 % 50,317,912 $ 417,986 3.33 %
Non-interest-earning assets 6,225,199 4,490,665
Total Assets $ 72,316,525 $ 54,808,577
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand deposits $ 12,629,928 $ % $ 11,263,282 $ %
Health savings accounts 8,292,450 3,027 0.15 7,759,465 1,087 0.06
Interest-bearing checking, money market and savings 29,853,370 123,048 1.67 24,316,436 5,019 0.08
Certificates of deposit and brokered deposits 4,024,472 24,129 2.43 2,544,286 1,293 0.21
Total deposits 54,800,220 150,204 1.11 45,883,469 7,399 0.07
Securities sold under agreements to repurchase and other borrowings 915,023 7,827 3.42 577,039 957 0.66
Federal Home Loan Bank advances 5,673,826 68,126 4.80 10,936 56 2.03
Long-term debt (1) 1,072,252 9,488 3.65 896,310 7,168 3.34
Total borrowings 7,661,101 85,441 4.48 1,484,285 8,181 2.26
Total interest-bearing liabilities 62,461,321 $ 235,645 1.52 % 47,367,754 $ 15,580 0.13 %
Non-interest-bearing liabilities 1,639,528 749,333
Total liabilities 64,100,849 48,117,087
Preferred stock 283,979 236,121
Common stockholders' equity 7,931,697 6,455,369
Total stockholders' equity 8,215,676 6,691,490
Total Liabilities and Stockholders' Equity $ 72,316,525 $ 54,808,577
Tax-equivalent net interest income 611,194 402,406
Less: tax-equivalent adjustments (15,911) (8,158)
Net interest income $ 595,283 $ 394,248
Net interest margin 3.66 % 3.21 %
(1) For the purposes of average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded.
(2) Interest-bearing deposits is a component of cash and cash equivalents on the Consolidated Balance Sheets.
WEBSTER FINANCIAL CORPORATION Five Quarter Loan and Lease Balances (unaudited)
--- --- --- --- --- --- --- --- --- --- ---
(Dollars in thousands) March 31,<br>2023 December 31,<br>2022 September 30,<br>2022 June 30,<br>2022 March 31,<br>2022
Loan and Lease Balances (actual):
Commercial non-mortgage $ 19,015,366 $ 18,663,164 $ 17,807,234 $ 16,628,317 $ 15,578,594
Asset-based lending 1,760,527 1,821,642 1,803,719 1,892,278 1,807,545
Commercial real estate 20,513,182 19,619,145 18,862,619 18,141,670 17,584,947
Residential mortgages 8,001,563 7,963,420 7,617,955 7,223,728 6,798,199
Consumer 1,635,885 1,697,055 1,732,348 1,760,750 1,767,200
Total Loan and Lease Balances 50,926,523 49,764,426 47,823,875 45,646,743 43,536,485
Allowance for credit losses on loans and leases (613,914) (594,741) (574,325) (571,499) (569,371)
Loans and Leases, net $ 50,312,609 $ 49,169,685 $ 47,249,550 $ 45,075,244 $ 42,967,114
Loan and Lease Balances (average):
Commercial non-mortgage $ 18,670,917 $ 18,024,771 $ 16,780,780 $ 15,850,507 $ 12,568,454
Asset-based lending 1,790,992 1,780,874 1,811,073 1,851,956 1,540,301
Commercial real estate 19,970,326 19,234,292 18,503,077 17,756,151 13,732,925
Residential mortgages 7,995,327 7,819,415 7,384,704 6,905,509 6,322,495
Consumer 1,667,630 1,715,513 1,750,044 1,756,575 1,748,654
Total Loan and Lease Balances $ 50,095,192 $ 48,574,865 $ 46,229,678 $ 44,120,698 $ 35,912,829
WEBSTER FINANCIAL CORPORATION<br><br>Five Quarter Nonperforming Assets and Past Due Loans and Leases (unaudited)
--- --- --- --- --- --- --- --- --- --- ---
(Dollars in thousands) March 31,<br>2023 December 31,<br>2022 September 30,<br>2022 June 30,<br>2022 March 31,<br>2022
Nonperforming loans and leases:
Commercial non-mortgage $ 86,537 $ 89,416 $ 80,002 $ 112,006 $ 108,460
Asset-based lending 9,450 20,046 25,115 25,862 5,494
Commercial real estate 35,832 41,580 49,054 49,935 74,581
Residential mortgages 25,096 25,613 25,563 27,213 27,318
Consumer 28,105 27,136 29,782 32,514 32,258
Total nonperforming loans and leases $ 185,020 $ 203,791 $ 209,516 $ 247,530 $ 248,111
Other real estate owned and repossessed assets:
Commercial non-mortgage $ 153 $ 78 $ $ $
Residential mortgages 662 2,024 2,024 2,558 2,582
Consumer 716 243 87 154 513
Total other real estate owned and repossessed assets $ 1,531 $ 2,345 $ 2,111 $ 2,712 $ 3,095
Total nonperforming assets $ 186,551 $ 206,136 $ 211,627 $ 250,242 $ 251,206 Past due 30-89 days:
--- --- --- --- --- --- --- --- --- --- ---
Commercial non-mortgage $ 9,645 $ 20,248 $ 17,440 $ 6,006 $ 8,025
Asset-based lending 5,921 24,103
Commercial real estate 17,115 26,147 6,050 25,587 20,533
Residential mortgages 10,710 11,385 12,577 10,781 9,307
Consumer 6,110 9,194 9,656 9,275 9,379
Total past due 30-89 days $ 43,580 $ 72,895 $ 45,723 $ 51,649 $ 71,347
Past due 90 days or more and accruing 602 770 711 8 124
Total past due loans and leases $ 44,182 $ 73,665 $ 46,434 $ 51,657 $ 71,471
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
--- --- --- --- --- --- --- --- --- --- ---
For the Three Months Ended
(Dollars in thousands) March 31,<br>2023 December 31,<br>2022 September 30,<br>2022 June 30,<br>2022 March 31,<br>2022
ACL on loans and leases, beginning balance $ 594,741 $ 574,325 $ 571,499 $ 569,371 $ 301,187
Adoption of ASU No. 2022-02 5,873
Initial allowance on PCD loans and leases (1) 88,045
Provision 37,821 40,649 31,352 11,728 189,068
Charge-offs:
Commercial portfolio 26,410 21,499 31,356 18,757 11,248
Consumer portfolio 1,098 1,193 1,453 896 1,120
Total charge-offs 27,508 22,692 32,809 19,653 12,368
Recoveries:
Commercial portfolio 1,574 895 1,413 7,765 1,364
Consumer portfolio 1,413 1,564 2,870 2,288 2,075
Total recoveries 2,987 2,459 4,283 10,053 3,439
Total net charge-offs 24,521 20,233 28,526 9,600 8,929
ACL on loans and leases, ending balance $ 613,914 $ 594,741 $ 574,325 $ 571,499 $ 569,371
ACL on unfunded loan commitments, ending balance 26,051 27,707 25,329 20,149 19,640
Total ACL, ending balance $ 639,965 $ 622,448 $ 599,654 $ 591,648 $ 589,011

(1)Represents the establishment of the initial reserve for PCD loans and leases net of $48 million in charge-offs recognized upon completion of the merger with Sterling in accordance with GAAP.

WEBSTER FINANCIAL CORPORATION

Reconciliations to GAAP Financial Measures

The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results and financial position of the Company. Other companies may define or calculate supplemental financial data differently.

The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. Return on average tangible common stockholders' equity (ROATCE) measures the Company’s net income available to common stockholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and intangible assets divided by total assets less goodwill and intangible assets. Tangible book value per common share represents stockholders’ equity less preferred stock and goodwill and intangible assets divided by common shares outstanding at the end of the period. Core deposits express total deposits less certificates of deposit and brokered time deposits. Adjusted net income available to common stockholders, adjusted diluted earnings per share (EPS), adjusted ROATCE, and adjusted return on average assets (ROAA) are calculated by excluding after tax non-operational items including merger-related expenses and the initial non-PCD provision related to the merger. See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP.

At or for the Three Months Ended
(In thousands, except per share data) March 31,<br>2023 December 31,<br>2022 September 30,<br>2022 June 30,<br>2022 March 31,<br>2022
Efficiency ratio:
Non-interest expense $ 332,467 $ 348,390 $ 330,071 $ 358,227 $ 359,785
Less: Foreclosed property activity (262) (80) (393) (358) (75)
Intangible assets amortization 9,497 8,240 8,511 8,802 6,387
Operating lease depreciation 1,884 2,021 2,115 2,425 1,632
Strategic initiatives and other (1) 143 11,617 (152) (4,140)
Merger related 29,373 45,790 25,536 66,640 108,495
Non-interest expense $ 291,975 $ 292,276 $ 282,685 $ 280,870 $ 247,486
Net interest income $ 595,283 $ 602,375 $ 551,003 $ 486,660 $ 394,248
Add: Tax-equivalent adjustment 15,911 13,991 13,247 11,732 8,158
Non-interest income 70,766 102,179 113,636 120,933 104,035
Other income (2) 4,311 4,814 11,186 3,805 3,082
Less: Operating lease depreciation 1,884 2,021 2,115 2,425 1,632
(Loss) on sale of investment securities, net (16,747) (4,517) (2,234)
Other (3) 2,548
Income $ 701,134 $ 725,855 $ 686,643 $ 620,705 $ 507,891
Efficiency ratio 41.64% 40.27% 41.17% 45.25% 48.73%
Return on average tangible common stockholders' equity:
Net income (loss) $ 221,004 $ 244,751 $ 233,968 $ 182,311 $ (16,747)
Less: Preferred stock dividends 4,163 4,163 4,162 4,163 3,431
Add: Intangible assets amortization, tax-effected 7,503 6,510 6,724 6,954 5,046
Adjusted income (loss) $ 224,344 $ 247,098 $ 236,530 $ 185,102 $ (15,132)
Adjusted income (loss), annualized basis $ 897,376 $ 988,392 $ 946,120 $ 740,408 $ (60,528)
Average stockholders' equity $ 8,215,676 $ 7,960,900 $ 8,090,044 $ 8,125,518 $ 6,691,490
Less: Average preferred stock 283,979 283,979 283,979 283,979 236,121
Average goodwill and other intangible assets 2,849,673 2,716,981 2,725,200 2,733,827 2,007,266
Average tangible common stockholders' equity $ 5,082,024 $ 4,959,940 $ 5,080,865 $ 5,107,712 $ 4,448,103
Return on average tangible common stockholders' equity 17.66% 19.93% 18.62% 14.50% (1.36)%

(1)The three months ended September 30, 2022, primarily includes a contribution to the Webster foundation of $10.5 million (included within other non-interest expense).

(2)Other income includes the taxable equivalent of net income generated from low income housing tax-credit investments.

(3)The three months ended September 30, 2022, is comprised of a gain related to the early termination of repurchase agreements.

WEBSTER FINANCIAL CORPORATION

Reconciliations to GAAP Financial Measures (continued)

At or for the Three Months Ended
(In thousands, except per share data) March 31,<br>2023 December 31,<br>2022 September 30,<br>2022 June 30,<br>2022 March 31,<br>2022
Tangible equity:
Stockholders' equity $ 8,294,294 $ 8,056,186 $ 7,826,410 $ 7,997,788 $ 8,177,135
Less: Goodwill and other intangible assets 2,861,310 2,713,446 2,721,040 2,729,551 2,738,353
Tangible stockholders' equity $ 5,432,984 $ 5,342,740 $ 5,105,370 $ 5,268,237 $ 5,438,782
Total assets $ 74,844,395 $ 71,277,521 $ 69,052,566 $ 67,595,021 $ 65,131,484
Less: Goodwill and other intangible assets 2,861,310 2,713,446 2,721,040 2,729,551 2,738,353
Tangible assets $ 71,983,085 $ 68,564,075 $ 66,331,526 $ 64,865,470 $ 62,393,131
Tangible equity 7.55% 7.79% 7.70% 8.12% 8.72%
Tangible common equity:
Tangible stockholders' equity $ 5,432,984 $ 5,342,740 $ 5,105,370 $ 5,268,237 $ 5,438,782
Less: Preferred stock 283,979 283,979 283,979 283,979 283,979
Tangible common stockholders' equity $ 5,149,005 $ 5,058,761 $ 4,821,391 $ 4,984,258 $ 5,154,803
Tangible assets $ 71,983,085 $ 68,564,075 $ 66,331,526 $ 64,865,470 $ 62,393,131
Tangible common equity 7.15% 7.38% 7.27% 7.68% 8.26%
Tangible book value per common share:
Tangible common stockholders' equity $ 5,149,005 $ 5,058,761 $ 4,821,391 $ 4,984,258 $ 5,154,803
Common shares outstanding 174,712 174,008 174,116 176,041 178,102
Tangible book value per common share $ 29.47 $ 29.07 $ 27.69 $ 28.31 $ 28.94
Core deposits:
Total deposits $ 55,297,479 $ 54,054,340 $ 54,008,887 $ 53,077,157 $ 54,356,283
Less: Certificates of deposit 3,855,406 2,729,332 2,311,484 2,554,102 2,821,097
Brokered certificates of deposit 674,373 1,431,617 258,110
Core deposits $ 50,767,700 $ 49,893,391 $ 51,439,293 $ 50,523,055 $ 51,535,186
Three months ended March 31, 2023
--- --- --- ---
Adjusted ROATCE:
Net income $ 221,004
Less: Preferred stock dividends 4,163
Add: Intangible assets amortization, tax-effected 7,503
Strategic initiatives and other, tax-effected 15,288
Merger related, tax-effected 26,956
Adjusted income $ 266,588
Adjusted income, annualized basis $ 1,066,352
Average stockholders' equity $ 8,215,676
Less: Average preferred stock 283,979
Average goodwill and other intangible assets 2,849,673
Average tangible common stockholders' equity $ 5,082,024
Adjusted return on average tangible common stockholders' equity 20.98 %
Adjusted ROAA:
Net income $ 221,004
Add: Strategic initiatives and other, tax-effected 15,288
Merger related, tax-effected 26,956
Adjusted income $ 263,248
Adjusted income, annualized basis $ 1,052,992
Average assets $ 72,316,525
Adjusted return on average assets 1.46 %
GAAP to adjusted reconciliation:
--- --- --- --- --- --- ---
Three months ended March 31, 2023
(In millions, except per share data) Pre-Tax Income Net Income Available to Common Stockholders Diluted EPS
Reported (GAAP) $ 286.8 $ 216.8 $ 1.24
Merger related expenses 36.1 27.0 0.16
Strategic initiatives and other 20.5 15.3 0.09
Adjusted (non-GAAP) $ 343.4 $ 259.1 $ 1.49

21