10-Q - WDSP - Equibles

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FORTHE QUARTERLY PERIOD ENDED January 31, 2025

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

COMMISSION FILE NUMBER: 000-56208

WorldScan Project, Inc.

(Exact name of registrant as specified inits charter)

Delaware	35-2677532
(State or other jurisdiction<br><br> <br>of incorporation or organization)	(I.R.S. Employer Identification No.)
2-18-23, Nishiwaseda<br><br> <br>Shinjuku-Ku, Tokyo, Japan	169-0051
(Address of Principal Executive Offices)	(Zip Code)

Issuer's telephone number: +81-3-6670-1692

Email: contact@world-scan-project.com

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [  ] Yes [X] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [ ] Yes [X] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐	Non-accelerated filer ☒
Smaller reporting company ☒	Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[ ] Yes [X] No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of January 31, 2025, there were 11,997,350

shares of common stock and 10,000,000 shares of preferred stock issued and outstanding.

-1-

INDEX

		Page
PART I - FINANCIAL INFORMATION
ITEM 1	FINANCIAL STATEMENTS - UNAUDITED	F1
Consolidated Balance Sheets - UNAUDITED		F1
CONSOLIDATED Statements of Operations AND COMPREHENSIVE INCOME- UNAUDITED		F2
cONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)- UNAUDITED		F3
cONSOLIDATED Statement of Cash Flows - unaudited		F4
Notes<br> to CONSOLIDATED Financial Statements - unaudited		F5
ITEM 2	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS	3
ITEM 3	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	3
ITEM 4	CONTROLS AND PROCEDURES	4
PART II - OTHER INFORMATION
ITEM 1	LEGAL PROCEEDINGS	5
ITEM 1A	RISK FACTORS
ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	5
ITEM 3	DEFAULTS UPON SENIOR SECURITIES	5
ITEM 4	MINE SAFETY DISCLOSURES	5
ITEM 5	OTHER INFORMATION	5
ITEM 6	EXHIBITS	5
SIGNATURES		6

-2-

Table of Contents

PART I - FINANCIAL INFORMATION

WORLD

SCAN PROJECT, INC.

CONSOLIDATED BALANCE SHEETS

	January 31, 2025<br><br> <br>(Unaudited)		October 31,<br><br> <br>2024
ASSETS
Current Assets
Cash and cash equivalents	1,449,453	$	1,634,200
Accounts receivable, trade	37,752		902
Other receivables, current	1,276,496		1,070,404
Advance payments and prepaid expenses	4,846,703		4,636,258
Inventories	14,280,795		17,045,647
TOTAL CURRENT ASSETS	21,891,199		24,387,411
Non-current assets
Furniture, fixtures and equipment, net	195,439		212,200
Lease asset long term	627,324		677,022
Investment securities	1,554,102		1,562,093
Long term prepaid expenses and security deposits, net	47,126		49,071
Deferred tax assets	407,399		436,572
Other intangible assets, non-current	84,318		85,882
TOTAL NON-CURRENT ASSETS	2,915,708		3,022,840
TOTAL ASSETS	24,806,907	$	27,410,251
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Accrued expenses and other payables	324,757	$	1,186,679
Accounts payable - related party	45,299		45,532
Income taxes payable	36,995		334,413
Consumption tax payable	-		13,882
Short-term lease liability	213,202		233,160
Advance received	2,027,755		3,391,942
Due to related party	458		458
Share application pending allotment	-		5,154,136
TOTAL CURRENT LIABILITIES	2,648,466		10,360,202
Non-Current Liabilities
Lease liability long term	435,976		466,643
TOTAL LIABILITIES	3,084,442	$	10,826,845
Shareholders' Equity
Preferred stock (0.0001 par value, 200,000,000 shares authorized; 10,000,000 shares issued and outstanding as of January 31, 2025 and October 31, 2024)	1,000	$	1,000
Common stock (0.0001 par value, 200,000,000 shares authorized, 11,997,350 and 11,560,350 shares issued and outstanding as of January 31, 2025 and October 31, 2024, respectively)	1,200		1,156
Additional paid-in capital	15,873,803		10,629,847
Accumulated earnings	8,472,093		8,370,124
Accumulated other comprehensive income	(2,625,631)		(2,418,721)
TOTAL SHAREHOLDERS' EQUITY	21,722,465	$	16,583,406
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	24,806,907	$	27,410,251

All values are in US Dollars.

The

accompanying notes are an integral part of these unaudited financial statements.

F-1

Table of Contents

WORLD

SCAN PROJECT, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(UNAUDITED)

			Three Months Ended		Three Months Ended
			January 31, 2025		January 31, 2024
Revenues
Revenues		$	4,084,010	$	6,635,195
Revenues, net			-		-
Total Revenues			4,084,010		6,635,195
Cost of revenues			2,620,666		5,148,757
Gross profit			1,463,344		1,486,438
OPERATING EXPENSE
	General and administrative expenses		1,226,889		1,582,961
	Research and development		160,465		179,625
Total operating Expenses			1,387,354		1,762,586
Income (loss) from operations			75,990		(276,148)
Other income (expense)
	Other income		(2)		1
	Other Expense		1,007		(96,433)
Total other income (expense)			1,005		(96,432)
Net income (loss) before tax			76,995		(372,580)
Income tax expense (credit)			(24,974)		(64,319)
NET INCOME (LOSS)		$	101,969	$	(308,261)
OTHER COMPREHENSIVE INCOME (LOSS)
	Foreign currency translation adjustment	$	(206,910)	$	213,187
TOTAL COMPREHENSIVE INCOME (LOSS)		$	(104,941)	$	(95,074)
Income per common share
	Basic	$	0.01	$	(0.03)
	Diluted	$	0.00	$	(0.01)
Weighted average common shares outstanding
	Basic		11,902,350		10,817,350
	Diluted		20,902,350		20,817,350

The

accompanying notes are an integral part of these unaudited financial statements.

F-2

Table of Contents

WORLD

SCAN PROJECT, INC.

CONSOLIDATED

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)

FOR

THE PERIOD ENDING JANUARY 31, 2025

(UNAUDITED)

										ACCUMULATED
								ADDITIONAL		OTHER		ACCUMULATED		TOTAL
	PREFERRED<br> STOCK			COMMON<br> STOCK				PAID<br> IN		COMPREHENSIVE		EARNINGS		EQUITY
	NUMBER		AMOUNT	NUMBER		AMOUNT		CAPITAL		INCOME<br> (LOSS)		(DEFICIT)		(DEFICIT)
Balance<br> - October 31, 2024	10,000	$	1,000	11,560,350	$	1,156	$	10,629,847	$	(2,418,721)	$	8,370,124	$	16,583,406
Common<br> shares sold	-		-	437,000		44		5,243,956		-		-		5,244,000
Net<br> income	-		-	-		-		-		-		101,969		101,969
Foreign<br> currency translation	-		-	-		-		-		(206,910)		-		(206,910)
Balance<br> - January 31, 2025	10,000	$	1,000	11,997,350	$	1,200	$	15,873,803	$	(2,625,631)	$	8,472,093	$	21,722,465

The

accompanying notes are an integral part of these unaudited financial statements.

WORLD

SCAN PROJECT, INC.

CONSOLIDATED

STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

FOR

THE PERIOD ENDING JANUARY 31, 2024

(UNAUDITED)

										ACCUMULATED
								ADDITIONAL		OTHER		ACCUMULATED		TOTAL
	PREFERRED<br> STOCK			COMMON<br> STOCK				PAID<br> IN		COMPREHENSIVE		EARNINGS		EQUITY
	NUMBER		AMOUNT	NUMBER		AMOUNT		CAPITAL		INCOME<br> (LOSS)		(DEFICIT)		(DEFICIT)
Balance<br> - October 31, 2023	10,000	$	1,000	10,817,350	$	1,082	$	2,063,973	$	(2,488,923)	$	9,138,555	$	8,715,687
Net<br> loss	-		-	-		-		-		-		(308,261)		(308,261)
Foreign<br> currency translation	-		-	-		-		-		213,187		-		213,187
Balance<br> - January 31, 2024	10,000	$	1,000	10,817,350	$	1,082	$	2,063,973	$	(2,275,736)	$	8,830,294	$	8,620,613

The

accompanying notes are an integral part of these unaudited financial statements.

F-3

Table of Contents

WORLD

SCAN PROJECT, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

			Three Months Ended		Three Months Ended
			January 31, 2025		January 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES
	Net<br> income (loss)	$	101,969	$	(308,261)
	Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
	Depreciation and amortization		16,774		13,361
	Amortization of long-term deposits		1,691		4,350
	Lease expense		63,894		57,580
Changes in operating assets and liabilities:
	Accounts receivable		(36,796)		128,247
	Advance payments and other prepaid expense		(237,400)		404,224
	Inventories		2,673,455		(6,824,119)
	Other receivables		(211,236)		(105,315)
	Other current assets		-		-
	Deferred tax assets		26,897		(64,436)
	Accrued expenses and other payables		(5,974,240)		(753,407)
	Taxes payable		(309,033)		(29,549)
	Advance received		(1,344,724)		(3,059,618)
	ROU asset/liability		(64,702)		(57,154)
	Net cash used in operating activities		(5,293,451)		(10,594,097)
CASH FLOWS FROM INVESTING ACTIVITIES
	Cash paid for purchase of fixed assets		-		(30,797)
	Cash paid for intangible assets		-		(408,529)
	Net cash used in investing activities		-		(439,326)
CASH FLOWS FROM FINANCING ACTIVITIES
	Cash received for share subscriptions prior to registration	$	5,244,000	$	5,832,000
	Net cash provided by financing activities		5,244,000		5,832,000
Net effect of exchange rate changes on cash		$	(135,296)	$	269,750
Net Change in Cash and Cash Equivalents			(184,747)		(4,931,673)
Cash and cash equivalents - beginning of period			1,634,200		5,698,883
Cash and cash equivalents - end of period		$	1,449,453	$	767,210
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid		$	-	$	-
Income taxes paid		$	297,418	$	-
NON-CASH INVESTING AND FINANCING TRANSACTIONS
ROU Asset/Liability		$	-	$	-

The

accompanying notes are an integral part of these unaudited financial statements.

F-4

Table of Contents

WORLD

SCAN PROJECT, INC.

CONSOLIDATEDNOTES TO FINANCIAL STATEMENTS

JANUARY 31, 2025

(UNAUDITED)

NOTE

1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

World Scan Project, Inc., a Delaware corporation (“the Company”) was incorporated under the laws of the State of Delaware on October 25, 2019.

On October 25, 2019, Ryohei Uetaki, our officer and director, paid for expenses involved with the incorporation of the Company with personal funds on behalf of the Company, in exchange for 10,000,000 shares of Common Stock, par value $0.0001 per share and 10,000,000 shares of Series A Preferred stock, par value $0.0001 per share, which issuance was exempt from the registration provisions of Section 5 of the Securities Act under Section 4(2) of such same said act. The value of the stock provided to Mr. Uetaki, based on the par value of $.0001 per share of common stock and Series A Preferred Stock, is valued at $2,000.

On October 25, 2019, Ryohei Uetaki was appointed as Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer.

On November 18, 2019, Yasumasa Ichikawa was appointed as Chief Technology Officer.

On January 25, 2020, the Company entered into and consummated a Share Contribution Agreement with Ryohei Uetaki. Pursuant to this agreement Mr. Uetaki gifted to the Company, at no cost, 300 shares of common stock of World Scan Project Corporation, a Japan corporation (“WSP Japan”), which represented all of its issued and outstanding shares. The Company has since gained a 100% interest in the issued and outstanding shares of WSP Japan’s common stock and WSP Japan is now a wholly owned subsidiary of the Company. The Company and WSP Japan were under common control at the time of the acquisition.

WSP Japan was incorporated under the laws of Japan on January 22, 2020. Currently, WSP Japan is headquartered in Tokyo, Japan. The Company’s primary business is focused on developing and manufacturing autonomous aerial vehicles including drones.

On February 19, 2020, Ryohei Uetaki gifted 7,000,000 shares of our Common Stock and 10,000,000 shares of our Series A Preferred Stock, which represented all of our issued and outstanding shares of Preferred Stock at the time, to SKYPR LLC, a Delaware Limited Liability Company (referred to herein as “SKYPR LLC”). Our CEO Ryohei Uetaki owns and controls 100% of the membership interests in SKYPR LLC.

In September, 2020, the Company entered into subscription agreements with 41 shareholders. Pursuant to these agreements, the Company issued 647,350 shares of common stock in total to these shareholders and received $323,675 as aggregate consideration. At the time of purchase the price paid per share by each shareholder was the equivalent of about 0.50 USD.

These shares were sold pursuant to the Company’s effective S-1 Registration Statement deemed effective on August 28, 2020 at 4pm EST.

In June and August of 2023, the Company entered into subscription agreements with 10 shareholders. Pursuant to these agreements, the Company issued 170,000 shares of Common Stock in total to these shareholders and received $1,740,000 as aggregate consideration. At the time of purchase the price paid per share by each shareholder was approximately 10.00 USD. These shares were sold pursuant to the Company’s effective S-1 Registration Statement deemed effective on May 25, 2023 at 4pm EST. This offering has been completed and is no longer ongoing.

However, offering deemed effective in August 2023 was ongoing. On August 13, 2024, we filed a Form 8-K with the SEC to announce that Mr. Ryohei Uetaki had chosen to extend the offering period of the S-1 Registration Statement, which was declared effective by the Securities and Exchange Commission at 4:00 PM EST on August 23, 2023 by an additional 90 calendar days. As a result, the offering concluded on November 21, 2024.

We operate through our wholly owned subsidiary, World Scan Project Corporation, a Japanese Company. We are a start-up stage company currently focused on developing, designing and selling small sized drones which may be used for a variety of purposes.

Our principal executive offices are located at 2-18-23, Nishiwaseda, Shinjuku-Ku, Tokyo, 169-0051, Japan.

The Company has elected October 31^st^ as its year end.

NOTE

2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principlesof Consolidations

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, World Scan Project Corporation, whose registered address is 2-18-23, Nishiwaseda, Shinjuku-Ku, Tokyo, 162-0051, Japan. All significant intercompany accounts and transactions have been eliminated.

Basisof Presentation

This summary of significant accounting policies is presented to assist in understanding the Company’s financial statements. These accounting policies conform to accounting principles, generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements.

Reclassification

Certain amounts in the prior period have been reclassified to conform to the current period presentation.

Useof Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.

Advertising and Promotion

All advertising, promotion and marketing expenses, including commissions, are expensed when incurred.

Leases

The Company capitalizes all leased assets pursuant to ASU 2016-02, Leases (Topic 842) (“Topic 842”), which requires lessees to recognize right-of-use (“ROU”) assets and lease liability, initially measured at present value of the lease payments, on its balance sheet for leases with terms longer than 12 months and classified as either financing or operating leases. The Company excludes short-term leases having initial terms of 12 months or less from Topic 842 as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term.

Relatedparty transaction ****

A related party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. The Company conducts business with its related parties in the ordinary course of business.

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.

Cashand Cash Equivalents

The Company considers all highly liquid investments with an original maturity of nine months or less when purchased to be cash equivalents.

AccountsReceivable and Credit Policies

Accounts receivable are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. If there is a claim for a defect of product within four days after arrival of goods, the Company shall accept a goods return.

Advancepayments and prepaid expenses

Advance payments and prepaid expenses are cash paid amounts that represent costs incurred from which a service or benefit is expected to be derived in the future.

Inventory

Inventories, consisting of products available for sale, are primarily accounted for using the first-in, first-out (“FIFO”) method, and are valued at the lower of cost or market value. This valuation requires the Company to make judgments, based on currently available information, about the likely method of disposition, such as through sales to individual customers, returns to product vendors, or liquidations, and expected recoverable values of each disposition category.

Fixedassets and depreciation

Property, plant and equipment are stated at cost less depreciation and impairment loss. The initial cost of the assets comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use. Depreciation is calculated using the straight-line method over the shorter of the estimated useful life of the respective assets as follows: computer software developed or acquired for internal use, 5 years; leasehold improvements, 10 years; and tools, furniture and fixtures, 2 to 15 years.

Investment and Securities

In accordance with ASC 321-10-35-2, the Company elected to measure an equity security without a readily determinable fair value at its cost subject to impairment. The Company has not identified any observable price changes in orderly transactions for the identical or a similar investment of the same issuer.

F-5

Table of Contents

Foreigncurrency translation ****

The Company maintains its books and records in its local currency, Japanese YEN (“JPY”), which is a functional currency as being the primary currency of the economic environment in which its operation is conducted. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations.

The reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In accordance with ASC Topic 830-30, “Translation of Financial Statement”, assets and liabilities of the Company whose functional currency is not US$ are translated into US$, using the exchange rate on the balance sheet date. Revenues and expenses are translated at weighted average quarterly rates prevailing during the period. The gains and losses resulting from translation of financial statements are recorded as a separate component of accumulated other comprehensive income within the statements of shareholders’ equity.

Comprehensiveincome or loss

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income or loss, its components and accumulated balances. Comprehensive income or loss as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying consolidated statements of shareholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation.

Revenuerecognition

The Company adopted ASC 606 – Revenue from contracts with Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

Revenue amount represents the invoiced value, net of a value-added tax (“Consumption Tax”) and applicable local government levies. The Consumption Tax on sales is calculated at 10% of gross sales. The Company is subject to consumption taxes in Japan for the quarter ended January 31, 2025.

Revenuefrom product sales

Revenue

for products is recognized when the products are delivered to the customer and the customer completes the product inspection. Cash receipts for undelivered products are recorded as advance received. As of January 31, 2025, the Company had advance received related to product sales totaling $2,027,755 .

Revenuefrom educational institution program

Revenue for educational institution fees is recognized when the services are provided to the customer. Cash receipts for undelivered products are recorded as advance received. As of January 31, 2025, the Company had no advance related to the educational institution program.

Otherintangible assets

Other intangible assets with finite useful lives consist primarily of software, which are amortized using the straight-line method. The costs incurred for the development of computer software to be sold, leased, or otherwise marketed are capitalized in accordance with ASC 985-20, Costs of Software to be Sold, Leased or Marketed, when technological feasibility has been established.

Research and Development

The Company accounts for research and development costs in accordance with ASC subtopic 730-10, Research and Development (“ASC 730-10”).

Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement.

The Company also applies the principles of ASC 985-20, Accounting for the Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed (“ASC 985-20”). ASC 985-20 requires that software development costs incurred in conjunction with product development be charged to research and development expense until technological feasibility is established.

The Company records expenses for research and development activities based on Management’s estimates of services received and efforts expended pursuant to contracts with vendors that conduct research and development on the Company’s behalf. The financial terms vary from contract to contract and may result in uneven payment flows as compared with services performed or products delivered. As a result, the Company is required to estimate research and development expenses incurred during the period, which impacts the amount of Advance payments and prepaid expenses balances related to such costs as of each balance sheet date. Management estimates the amount of work completed through discussions with internal personnel and the contract research and contract manufacturing entity as to the progress or stage of completion of the services. The Company’s estimates are based on a number of factors, including the Company’s knowledge of the status of each of the research and development project milestones.

IncomeTaxes

The Company accounts for income taxes

under ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. The Company recognized deferred tax assets of $407,399 and $436,572 as of January 31, 2025 and October 31, 2024, respectively.

BasicEarnings (Loss) Per Share

The Company computes basic and diluted earnings (loss) per share in accordance with ASC Topic 260, Earnings per Share. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company. Each shareholder of Series A Preferred Stock may convert their shares at the option of the holder thereof into an equal amount of shares of any other class or series of the Company’s stock on a one to one basis, therefore the Company computes diluted earnings (loss) per shares by dividing net income (loss) by the sum of the total of weighted average number of common shares and total preferred shares outstanding.

Basic and diluted earnings per share are as follows:

	January<br> 31,
	2025		2024
Basic<br> earnings(loss) per share	$	(0.01)	$	(0.03)
Diluted<br> earnings(loss) per share	$	0.00	$	(0.01)

FairValue of Financial Instruments

The Company’s balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.

ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

- Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

- Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

- Level 3 – Inputs that are both significant to the fair value measurement and unobservable.

RecentlyIssued Accounting Pronouncements

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

Concentrationof Purchases

Net purchases from suppliers accounting for 10% or more of total purchases are as follows:

For

the period ended January 31, 2025, 34.9% of inventories were purchased from Handa Boseki Co., Ltd in the amount of $914,542.

For

the period ended January 31, 2025, 26.87% of inventories were purchased from Osaka Orikomi Co., Ltd in the amount of $704,198.

For

the period ended January 31, 2025, 16.19% of inventories were purchased from SashinoBerute Co., Ltd in the amount of $424,284.

For

the period ended January 31, 2025, 13.60% of inventories were purchased from G-Force, Inc. in the amount of $356,366.

For

the period ended January 31, 2024, 36.85% of the inventories were purchased from Web3 Computing Corp in the amount of $1,897,482.

For

the period ended January 31, 2024, 28.06% of the inventories were purchased from CU Holdings Co., Ltd in the amount of $1,444,708.

For

the period ended January 31, 2024, 18.71% of the inventories were purchased from Kaneko Takuzo Shoten Co. in the amount of $963,138 .

Concentrationof Revenues

Revenues from customers accounting for 10% or more of total revenue are as follows:

For

the period ended January 31, 2025, 26.91% of total revenue was generated from Drone Net, Inc. in the amount of $1,099,096.

For

the period ended January 31, 2025, 14.96% of total revenue was generated from Santavel Corporation in the amount of $610,968.

For

the period ended January 31, 2025, 14.53% of total revenue was generated from Tomoko Keida in the amount of $593,512.

For

the period ended January 31, 2024, 46.55% of total revenue was generated from I’rom Co. Ltd. in the amount of $3,088,481.

For

the period ended January 31, 2024, 18.56% of total revenue was generated from Heart Corporation in the amount of $1,231,715 .

F-6

Table of Contents

NOTE 3 -

ACCOUNTS RECEIVABLE

Accounts

receivable from customers totaled $37,752 as of January 31, 2025 and $902 as of October 31, 2024. No bad debt allowance was provided as of January 31, 2025 and October 31, 2024.

Concentrationof Accounts Receivable

Accounts receivable from customers accounting for 10% or more of total accounts receivable are as follows:

As

of January 31, 2025, 75.47% of total accounts receivable was owed to the Company by Tutankhamen Project in the amount of $28,492.

As

of January 31, 2025, 24.53% of total accounts receivable was owed to the Company by TOEI Co., Ltd in the amount of $9,260.

As of October 31, 2024, 100% of total accounts receivable

was owed to the Company by Sanyukai Medical Corp in the amount of $902.

NOTE

4 - ADVANCE PAYMENTS AND PREPAID EXPENSES

Advance payments are comprised of the payments for the undelivered products and other deliverables. As of January 31, 2025 and October 31, 2024, the Company had advance payments and other prepaid expenses of $4,846,703 and $4,636,258, respectively. Details of the advance payments as of January 31, 2025 and October 31, 2024 are as follows:

		January 31,<br><br> <br>2025		October 31,<br><br> <br>2024
Purchase of product from Rogyx Co., Ltd	$	54,554	$	67,401
Purchase of products from Sankyu Co., Ltd		-		28,009
Purchase of products from I’rom Group Co., Ltd		168,283		134,438
Purchase of cryptocurrency miners from Web3 Computing Corp		4,273,781		4,295,746
G-Force Inc.		196,309		-
Other advances and prepaid expenses		153,776		110,654
Totals	$	4,846,703	$	4,636,258

NOTE

5 - FIXED ASSETS

The company recognizes purchased assets with a useful life longer than one year as fixed or non-current assets. These assets are depreciated using the straight-line method of depreciation over the estimated useful life of the assets.

During the period ended January 31, 2025, the Company

purchased no fixed assets. The Company is depreciating previously purchased assets over a 1-15 year period once they were put into use. Depreciation expense for the period ended January 31, 2025 was approximately $16,774.

During the year ended October 31, 2024, the Company purchased additional long-term assets

totaling $1,218,854,

including software. The Company is depreciating fixed assets over a 1-39 year period once they were put into use. Depreciation expense for the year ended October 31, 2024 was $1,251,414.

NOTE 6 -

ADVANCE RECEIVED

Advance

received is the amount the Company received in advance from the customer for their orders placed with us. As of January 31, 2025, advance received in the amount of $2,027,755 was related to our sales of cryptocurrency miners which represents a large amount in both number of transactions and values. As of October 31, 2024, advance received in the amount of $3,391,942 was related to our sales of cryptocurrency miners which represents a large amount in both number of transactions and values.

NOTE

7 - INVESTMENT SECURITIES

During the year ended October 31, 2023, the company invested $1.6 million (JPY 240 million) in 400 shares of Company A. For that investment, the Company has received an exclusive right to commercialize IOT Edge Data Center Business. Further, the Company is developing IOT Terminal for which the Company has appointed WEB3 and NBCT to develop the said technology and Company A is developing Immersion cooling technology (IOT Edge Data Centre).

There is no impairment required for such investment at January 31, 2025 and October 31, 2024.

NOTE

8 - REVENUE

The following table summarizes our revenue recognized under ASC 606 in our consolidated statements of operations:

	Three Months Ended
	January 31,
	2025		2024
Revenues
Product sales	$	4,049,201	$	6,635,195
Drone imaging and video production		34,266		-
Other		543		-
Total Revenue Under ASC 606	$	4,084,010	$	6,635,195

NOTE

9 - RESEARCH & DEVELOPMENT

During the period ended January 31, 2025, the Company

incurred research and development expenses of $160,465 for products the Company intends to offer for sale in the future.

During the period ended January 31, 2024, the Company

incurred research and development expenses of $179,625 for products the Company intends to offer for sale in the future.

NOTE

10 - INCOME TAXES

For the periods

ended January 31, 2025 and 2024, the Company had income tax credits of $24,974

and $64,319

, respectively.

United States

The Company was incorporated under the laws of the State of Delaware on October 25, 2019. The U.S. federal income tax rate is 21%.

Japan

The Company conducts its major businesses in Japan through WSP Japan and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the local tax authority.

The realization of deferred tax assets is dependent upon the generation of sufficient taxable income of the appropriate character in future periods. The Company regularly assesses the ability to realize its deferred tax assets and establish a valuation allowance if it is more-likely-than-not that some portion of the deferred tax assets will not be realized. The Company weighs all available positive and negative evidence, including its earnings history and results of recent operations, projected future taxable income, and tax planning strategies.

The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as the Company’s projections for growth. The adjustments of a valuation allowance against deferred tax assets may cause greater volatility in the effective tax rate in the periods in which the valuation allowance is adjusted. For the year ended October 31, 2021, a full valuation allowance was provided. For the year ended October 31, 2022, certain valuation allowance was released for WSP Japan considering the collectability of deferred tax assets.

For the periods ended January 31, 2025 and 2024, the Company’s income tax expenses are as follows:

	Three Months Ended
	January 31,
	2025		2024
Current	$	(51,871)	$	116
Deferred		26,897		(64,435)
Total	$	(24,974)	$	(64,435)

As of January 31, 2025 and October 31, 2024, the Company had income tax payable of $36,995 and $334,413, respectively.

NOTE

11 - SHAREHOLDERS EQUITY

PreferredStock

The authorized preferred stock of the Company consists of 200,000,000 shares with a par value of $0.0001. The authorized Series A Preferred Stock of the Company consists of 100,000,000. There were 10,000,000 shares of Series A Preferred Stock issued and outstanding as of January 31, 2025 and October 31, 2024.

The rights, preferences, privileges, restrictions and other matters relating to the Series A Preferred Stock are as follows:

(a) Each share of Series A Preferred Stock shall have no voting rights;

(b) Each shareholder of Series A Preferred Stock may convert their shares at the option of the holder thereof into an equal amount of shares of any other class or series of the Company’s stock on a one-to-one basis.

CommonStock

The authorized common stock of the Company consists of 200,000,000 shares with a par value of $0.0001. There were 11,997,350 and 11,560,350 shares of common stock issued and outstanding as of January 31, 2025 and October 31, 2024, respectively.

During the period ended January 31, 2025, 437,000 shares of common stock were issued to 31 shareholders for proceeds totaling $5,244,000 by an S-1 offering deemed effective on August 23, 2023 and extended to November 2024.

During the year ended October 31, 2024, 743,000 shares of common stock were issued to 43 shareholders for proceeds totaling $8,565,948 by an S-1 offering deemed effective on August 23, 2023 and extended to November 2024.

NOTE 12 -

RELATED-PARTY TRANSACTIONS

Loanto the Company

As

of January 31, 2025, our CEO and Director, Ryohei Uetaki, has advanced to the Company $45,299 for salary and $458 for expenses. This advance is considered as a loan to the Company, which is unsecured, noninterest-bearing and payable on demand.

As

of October 31, 2024, our CEO and Director, Ryohei Uetaki, has advanced to the Company $45,532 for salary and $458 for expenses. This advance is considered as a loan to the Company which is unsecured, noninterest-bearing and payable on demand.

NOTE

13 - LEASE ASSETS AND LIABILITIES

Our adoption of ASU 2016-02, Leases (Topic 842), and subsequent ASUs related to Topic 842, requires us to recognize substantially all leases on the balance sheet as an ROU asset and a corresponding lease liability. The new guidance also requires additional disclosures as detailed below. We adopted this standard on the effective date of November 1, 2020 and used this effective date as the date of initial application. Under this application method, we were not required to restate prior period financial information or provide Topic 842 disclosures for prior periods. We elected the ‘package of practical expedients,’ which permitted us to not reassess our prior conclusions related to lease identification, lease classification, and initial direct costs, and we did not elect the use of hindsight.

We

determine if a contract is a lease at the inception of the arrangement. We review all options to extend, terminate, or purchase the ROU assets, and when reasonably certain to exercise, we include the option in the determination of the lease term and lease liability. We have six operating leases related to our office space in Tokyo with remaining lease terms of 1 to over 3 years. We recognized $63,894

and

$57,580 in operating lease costs for the three months ended January 31, 2025 and January 31, 2024, respectively.

Lease ROU assets and liabilities are recognized at commencement date of the lease, based on the present value of lease payments over the lease term. The lease ROU asset also includes any lease payments made and excludes any lease incentives. When readily determinable, we use the implicit rate in determining the present value of lease payments. When leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date, including the lease term.

The tables below present financial information associated with our leases. As noted above, we adopted Topic 842 using a transition method that does not require application to periods prior to adoption.

	Balance Sheet Classification		January 31, 2025		October 31, 2024
Right-of-use assets	Lease asset long	$	627,324	$	677,022
Current lease liabilities	Short-term lease liability		213,202		233,160
Non-current lease liabilities	Lease liability long term		435,976		466,643
Maturities of lease liabilities as of January 31, 2025 are as follows:
2025	231,967
2026	88,757
2027	73,087
2028 and beyond	302,412
Total	696,223
Add/(Less): Imputed interest	(47,045)
Present value of lease liabilities	649,178

NOTE

14 - ACCRUED EXPENSES AND OTHER PAYABLES

Accrued expenses and other payables are comprised of trade accounts payable, accrued payroll tax liabilities and accrued expenses. As of January 31, 2025 and October 31, 2024, the Company had accrued expenses and other payables of $324,757

and

$1,186,679 , respectively. Details of the accrued expenses and other payables as of January 31, 2025 and October 31, 2024 are as follows:

		January 31, 2025		October 31, 2024
Accounts payable, trade	$	264,679	$	1,109,345
Accounts payable for employees		45,048		63,631
Accrued payroll liabilities		15,030		13,703
Totals	$	324,757	$	1,186,679

NOTE 15 -

SUBSEQUENT EVENTS

The Company has evaluated subsequent events through September 18, 2025, the date on which the consolidated financial statements were available to be issued and has found no material transactions to report.

F-7

Table of Contents

ITEM 2	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.”

These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.

Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

CompanyOverview

CorporateHistory

World Scan Project, Inc., a Delaware corporation (“the Company”) was incorporated under the laws of the State of Delaware on October 25, 2019.

On October 25, 2019, Ryohei Uetaki was appointed as Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer.

On November 18, 2019, Yasumasa Ichikawa was appointed as Chief Technology Officer.

In September 2020, the Company entered into subscription agreements with 41 shareholders. Pursuant to these agreements, the Company issued 647,350 shares of common stock in total to these shareholders and received $323,675 as aggregate consideration. At the time of purchase the price paid per share by each shareholder was the equivalent of about 0.50 USD.

These shares were sold pursuant to the Company’s effective S-1 Registration Statement deemed effective on August 28, 2020 at 4pm EST.

On August 13, 2024, we filed a Form 8-K with the SEC to announce that Mr. Ryohei Uetaki had chosen to extend the offering period of the S-1 Registration Statement, which was declared effective by the Securities and Exchange Commission at 4:00 PM EST on August 23, 2023 by an additional 90 calendar days. As a result, the offering concluded on November 21, 2024.

We operate through our wholly owned subsidiary, World Scan Project Corporation, a Japanese Company. The Company is an industrial automation equipment manufacturer, designing/developing robots, drones, Web3 infrastructure, IoT equipment and other related products.

Our principal executive offices are located at 2-18-23, Nishiwaseda, Shinjuku-Ku, Tokyo, 169-0051, Japan.

Liquidityand Capital Resources

As of January 31, 2025 we had cash and cash balance in the amount of $1,449,453. Currently, our cash balance is sufficient to fund our operations without the need for additional funding.

Revenues

We recorded revenues of $4,084,010 for the three months ended January 31, 2025. We recorded revenues of $6,635,195 for the three months ended January 31, 2024. This decrease in revenues was due mainly to a decrease in the sales of crypto miners.

NetIncome

We recorded net income of $101,969 for the three months ended January 31, 2025. We recorded a net loss of $308,262 for the three months ended January 31, 2024. This increase in net income was due mainly to a decrease in the cost of goods sold and a decrease in general and administrative expenses.

Cashflow

For the three months ended January 31, 2025, we had negative cash flows used in operations in the amount of $5,293,451. The decrease in operating cash flow is attributed to an decrease in accounts payable and accruals during this period. For the three months ended January 31, 2025, we had no cash flows used in investing activities. For the three months ended January 31, 2025, we had cash flows from financing activities, totaling $5,244,000, from cash received from the sales of common shares.

ITEM 3	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this Item.

-3-

Table of Contents

ITEM 4	CONTROLS AND PROCEDURES

Management’s Report on DisclosureControls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and our chief financial officer (who is acting as our principal executive officer, principal financial officer and principle accounting officer) to allow for timely decisions regarding required disclosure.

As of January 31, 2025, we carried out an evaluation, under the supervision of our chief executive officer, with the participation of our chief financial officer, of the effectiveness of the design and the operation of our disclosure controls and procedures. The officers concluded that the disclosure controls and procedures were not effective as of the end of the period covered by this report due to material weaknesses identified below.

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: domination of management by a single individual without adequate compensating controls, lack of a majority of outside directors on board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; inadequate segregation of duties consistent with control objectives, and lack of an audit committee. These material weaknesses were identified by our Chief Executive Officer, who also serves as our Chief Financial Officer in connection with the above evaluation.

Inherentlimitations on effectiveness of controls

Internal control over financial reporting has inherent limitations which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing rules and principles, segregation of management duties, scale of organization, and personnel factors. Internal control over financial reporting is a process which involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changesin Internal Control over Financial Reporting

There have been no changes in our internal controls over financial reporting that have occurred for the fiscal quarter ended January 31, 2025, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

-4-

Table of Contents

PART

II-OTHER INFORMATION

ITEM 1	LEGAL PROCEEDINGS

There are no legal proceedings against the Company and the Company is unaware of such proceedings contemplated against it.

ITEM 1A	RISK FACTORS

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this Item.

ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On October 25, 2019 the Company issued 10,000,000 shares of restricted Common Stock to Ryohei Uetaki for services rendered to the Company. Additionally, on the sameday, it issued 10,000,000 shares of its restricted Series A Preferred Stock to Ryohei Uetaki, also for services rendered. The aforementioned shares of common and preferred stock were all issued at par value, $0.0001, having a total value of $2,000. No monies were exchanged per the issuances and the shares were all exempt from the registration provisions of Section 5 of the Securities Act under Section 4(2) of such same said act.

Uses of Proceeds from RegisteredSecurities

In September, 2020, the Company entered into subscription agreements with 41 shareholders. Pursuant to these agreements, the Company issued 647,350 shares of common stock in total to these shareholders and received $323,675 as aggregate consideration. At the time of purchase, the price paid per share by each shareholder was the equivalent of about 0.50 USD.

These shares were sold pursuant to the Company’s effective S-1 Registration Statement deemed effective on August 28, 2020 at 4pm EST. On August 13, 2024, we filed a Form 8-K with the SEC to announce that Mr. Ryohei Uetaki had chosen to extend the offering period of the S-1 Registration Statement, which was declared effective by the Securities and Exchange Commission at 4:00 PM EST on August 23, 2023 by an additional 90 calendar days. As a result, the offering concluded on November 21, 2024. The Company will continue to provide investors with a current prospectus, including up-to-date financial information and any other required disclosures.

These funds are planned to be used for R&D, marketing and working capital.

ITEM 3	DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4	MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5	OTHER INFORMATION

None.

ITEM 6	EXHIBITS
Exhibit<br> No.	Description
---	---
3.1	Certificate<br> of Incorporation (1)
3.2	By-laws<br> (1)
31	Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s report on Form 10-Q for the period ended January 31, 2025 (2)
32	Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (2)
101.INS	Inline<br> XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within<br> the Inline XBRL document).
101.SCH	Inline<br> XBRL Taxonomy Extension Schema Document.
101.CAL	Inline<br> XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	Inline<br> XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	Inline<br> XBRL Taxonomy Extension Labels Linkbase Document.
101.PRE	Inline<br> XBRL Taxonomy Extension Presentation Linkbase Document.
104	Cover<br> Page Interactive Data File (embedded within the Inline XBRL document).
(1)	Filed as<br> an exhibit to the Company's Registration Statement on Form S-1, as filed with the SEC on August 26, 2020, and incorporated herein<br> by this reference.
---	---
(2)	Filed herewith.

-5-

Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

WorldScan Project, Inc.

(Registrant)

By: /s/ Ryohei Uetaki

Name: Ryohei Uetaki

Chief Executive Officer and Chief Financial Officer

Dated: September 18, 2025

-6-

EXHIBIT 31.1

World Scan Project, INC.

OFFICER'S CERTIFICATE PURSUANT TO SECTION 302

I, Ryohei Uetaki, certify that:

1. I have reviewed this report on Form 10-Q of World Scan Project, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;
The small business issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

The small business owner’s other certifying officer and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small issuer's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

Dated: September 18, 2025

By: /s/ Ryohei Uetaki

Ryohei Uetaki,

Chief Executive Officer

(Principal Executive Officer)

EXHIBIT 31.2

World Scan Project, INC.

OFFICER'S CERTIFICATE PURSUANT TO SECTION 302

I, Ryohei Uetaki, certify that:

1. I have reviewed this report on Form 10-Q of World Scan Project, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;
The small business issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

The small business owner’s other certifying officer and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small issuer's board of directors (or persons performing the equivalent functions):

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

Dated: September 18, 2025

By: /s/ Ryohei Uetaki

Ryohei Uetaki,

Chief Financial Officer

(Principal Financial Officer)

EXHIBIT 32.1

World Scan Project, INC.

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of World Scan Project, Inc. (the Company) on Form 10-Q for the quarterly period ended January 31, 2025, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Ryohei Uetaki, Principal Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss.1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to Ryohei Uetaki and will be retained by World Scan Project, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

Dated: September 18, 2025

By: /s/ Ryohei Uetaki

Ryohei Uetaki,

Chief Executive Officer

(Principal Executive Officer)

EXHIBIT 32.2

World Scan Project, INC.

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of World Scan Project, Inc. (the Company) on Form 10-Q for the quarterly period ended January 31, 2025, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Ryohei Uetaki, Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss.1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: September 18, 2025

By: /s/ Ryohei Uetaki

Ryohei Uetaki,

Chief FinancialOfficer

(Principal Financial Officer)