6-K
Woori Financial Group Inc. (WF)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OFFOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2020
Commission File Number: 001-31811
Woori Financial Group Inc.
(Translation of registrant’s name into English)
51, Sogong-ro, Jung-gu, Seoul, 04632, Korea
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submission to furnish a report or other document that the registration foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Submission of Audit Reports of Woori Bank
On March 16, 2020, Woori Financial Group Inc. disclosed audit reports of Woori Bank, its wholly-owned subsidiary, for the fiscal year 2019 based on the International Financial Reporting Standards as adopted by the Republic of Korea.
The financial statements accompanying such reports have not been approved by the shareholders of Woori Bank and remain subject to change.
Please refer to the audit reports and Woori Bank’s consolidated and separate financial statements, which have been furnished as Exhibits 99.1 and 99.2 hereto, respectively.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Woori Financial Group Inc.<br><br><br>(Registrant) | ||
|---|---|---|
| Date: March 17, 2020 | By: /s/ Kyong-Hoon Park | |
| (Signature) | ||
| Name: | Kyong-Hoon Park | |
| Title: | Deputy President |
EX-99.1
Exhibit 99.1
WOORI BANK AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE YEARS ENDED
DECEMBER 31, 2019 AND 2018
ATTACHMENT: INDEPENDENT AUDITORS’ REPORT
WOORI BANK
INDEPENDENT AUDITORS’ REPORT
English Translation of a Report Originally Issued in Korean on March 16, 2020
To the Shareholder and the Board of Directors of Woori Bank
Report on the Audited Consolidated Financial Statements
Audit Opinion
We have audited the accompanying consolidated financial statements of Woori Bank and its subsidiaries (the “Group”), which comprise the consolidated statement of financial position as of December 31, 2019 and December 31, 2018, respectively, and the consolidated statement of comprehensive income, consolidated statement of changes in shareholder’s equity and consolidated statement of cash flows, for the years then ended, and a summary of significant accounting policies and other explanatory information.
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Group as of December 31, 2019 and December 31, 2018, respectively, and its financial performance and its cash flows for the years then ended in accordance with Korean International Financial Reporting Standards (“K-IFRS”).
Basis for Audit Opinion
We conducted our audits in accordance with the Korean Standards on Auditing (“KSAs”). Our responsibilities under those standards are further described in the Auditors Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements, including those related to independence, that are relevant to our audit of the consolidated financial statements in the Republic of Korea as required by prevailing audit regulations. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Responsibilities of Management and the Audit Committee for the Financial Statements
Management is responsible for the preparation of the accompanying consolidated financial statements in accordance with K-IFRS, and for such internal control as they determine is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management of the Group is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
The audit committee is responsible for overseeing the Group’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with KSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with KSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
| • | Identify and assess the risks of material misstatement of the consolidated financial statements, design and<br>perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one<br>resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
|---|---|
| • | Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are<br>appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control. |
| --- | --- |
| • | Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and<br>related disclosures made by management. |
| --- | --- |
| • | Conclude on the appropriateness of the management’s use of the going concern basis of accounting and, based<br>on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we<br>are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained<br>up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern. |
| --- | --- |
| • | Evaluate the overall presentation, structure and content of the consolidated financial statements, including the<br>disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation. |
| --- | --- |
| • | Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business<br>activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We are solely responsible for our audit opinion. |
| --- | --- |
We communicate with the audit committee of the Group regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
March 16, 2020
Notice to Readers
This report is effective as of March 16, 2020 the auditors’ report date. Certain subsequent events or circumstances may have occurred between the auditors’ report date and the time the auditors’ report is read. Such events or circumstances could significantly affect the consolidated financial statements and may result in modifications to the auditors’ report.
WOORI BANK AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE YEARS ENDED
DECEMBER 31, 2019 AND 2018
The accompanying consolidated financial statements including all footnote disclosures were prepared by, and are the responsibility of, the management of Woori Bank.
Tae Seung Sohn
President and Chief Executive Officer
Main Office Address: (Address) 51, Sogong-ro, Jung-gu, Seoul
(Phone Number) 02-2002-3000
WOORI BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS OF DECEMBER 31, 2019 AND 2018
| December 31,<br>2019 | December 31,<br>2018 | |||
|---|---|---|---|---|
| (Korean Won in millions) | ||||
| ASSETS | ||||
| Cash and cash equivalents (Note 6) | 6,162,029 | 6,712,623 | ||
| Financial assets at fair value through profit or loss (“FVTPL”) (Notes 4, 7, 11, 12 and<br>26) | 6,672,557 | 6,126,183 | ||
| Financial assets at financial assets at fair value through other comprehensive income<br>(“FVTOCI”) (Notes 4, 8, 11, 12, and 18) | 27,628,707 | 18,063,423 | ||
| Securities at amortized cost (Notes 4, 9, 11, 12 and 18) | 20,320,539 | 22,932,559 | ||
| Loans and other financial assets at amortized cost (Notes 4, 10, 11, 12, 18 and 45) | 282,201,102 | 282,448,315 | ||
| Investments in joint ventures and associates (Note 13) | 786,730 | 361,427 | ||
| Investment properties (Note 14) | 617,589 | 378,069 | ||
| Premises and equipment (Notes 15 and 18) | 2,939,276 | 2,441,141 | ||
| Intangible assets and goodwill (Note 16) | 552,030 | 587,255 | ||
| Assets held for distribution (sale) (Note 17) | 95 | 93,502 | ||
| Current tax assets (Note 42) | 46,253 | 20,488 | ||
| Deferred tax assets (Note 42) | — | 49,863 | ||
| Derivative assets (designated for hedging) (Notes 4,11,12 and 26) | 111,764 | 35,503 | ||
| Other assets (Notes 19 and 45) | 142,987 | 196,832 | ||
| Total assets | 348,181,658 | 340,447,183 | ||
| LIABILITIES | ||||
| Financial liabilities at FVTPL (Notes 4, 11, 12, 20 and 26) | 2,956,294 | 2,282,686 | ||
| Deposits due to customers (Notes 4,11,21 and 45) | 263,643,964 | 248,690,939 | ||
| Borrowings (Notes 4, 11, 12 and 22) | 18,575,566 | 16,202,986 | ||
| Debentures (Notes 4, 11 and 22) | 22,834,408 | 28,725,862 | ||
| Provisions (Notes 23, 44 and 45) | 379,197 | 389,862 | ||
| Net defined benefit liability (Note 24) | 48,278 | 138,682 | ||
| Liabilities related to assets held for sale (Note 17) | — | 72,660 | ||
| Current tax liabilities (Note 42) | 135,490 | 156,559 | ||
| Deferred tax liabilities (Note 42) | 179,529 | 18,156 | ||
| Derivative liabilities (Designated for hedging) (Notes 4,11,12 and 26) | 43 | 51,408 | ||
| Other financial liabilities (Notes 4,11,12, 25 and 45) | 16,595,398 | 21,426,064 | ||
| Other liabilities (Notes 25 and 45) | 178,401 | 338,275 | ||
| Total liabilities | 325,526,568 | 318,494,139 |
(Continued)
WOORI BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS OF DECEMBER 31, 2019 AND 2018 (CONTINUED)
| December 31,<br>2019 | December 31,<br>2018 | |||||
|---|---|---|---|---|---|---|
| (Korean Won in millions) | ||||||
| EQUITY | ||||||
| Owners’ equity: | 22,555,074 | 21,739,931 | ||||
| Capital stock (Note 28) | 3,381,392 | 3,381,392 | ||||
| Hybrid securities (Note 29) | 3,660,814 | 3,161,963 | ||||
| Capital surplus (Note 28) | 287,480 | 285,889 | ||||
| Other equity (Note 30) | (2,120,597 | ) | (2,213,970 | ) | ||
| Retained earnings (Notes 31 and 32) | ||||||
| (Regulatory reserve for credit loss as of December 31, 2019 and 2018 is<br>2,356,246 million Won and 2,578,457 million Won, respectively | ||||||
| Regulatory reserve for credit loss to be reversed (reserved) as of December 31, 2019 and 2018<br>is 209,898 million Won and 222,211 million Won, respectively | ||||||
| Planned provision reversed (reserved) of regulatory reserve for credit loss as of<br>December 31, 2019 and 2018 is 209,898 million Won and 222,211 million Won, respectively | 17,345,985 | 17,124,657 | ||||
| Non-controlling interests | 100,016 | 213,113 | ||||
| Total equity | 22,655,090 | 21,953,044 | ||||
| Total liabilities and equity | 348,181,658 | 340,447,183 |
See accompanying notes
WOORI BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (Korean Won in millions,<br>except for per share data) | ||||||
| Interest income | 9,812,538 | 9,014,660 | ||||
| Financial assets at FVTPL | 43,318 | 52,434 | ||||
| Financial assets at FVTOCI | 474,132 | 280,371 | ||||
| Financial assets at amortized cost | 9,295,088 | 8,681,855 | ||||
| Interest expense | (4,495,842 | ) | (3,873,594 | ) | ||
| Net interest income (Notes 34 and 45) | 5,316,696 | 5,141,066 | ||||
| Fees and commissions income | 1,144,386 | 1,079,397 | ||||
| Fees and commissions expense | (172,131 | ) | (168,073 | ) | ||
| Net fees and commissions income (Notes 35 and 45) | 972,255 | 911,324 | ||||
| Dividend income (Notes 36 and 45) | 101,091 | 80,398 | ||||
| Net gain on financial instruments at FVTPL (Notes 11, 37 and 45) | 19,255 | 214,443 | ||||
| Net gain on financial assets at FVTOCI (Notes 11 and 38) | 10,901 | 1,105 | ||||
| Net gain on disposals of financial assets at amortized cost | 84,348 | 44,187 | ||||
| Net gain on disposals of securities at amortized cost | — | 431 | ||||
| Net gain on disposals of loans and other financial assets at amortized cost | 84,348 | 43,756 | ||||
| Impairment losses due to credit loss (Notes 39 and 45) | (118,249 | ) | (84,813 | ) | ||
| General and administrative expenses (Notes 40 and 45) | (3,494,140 | ) | (3,483,912 | ) | ||
| Other net operating expenses (Notes 40 and 45) | (300,540 | ) | (401,705 | ) | ||
| Operating income | 2,591,617 | 2,422,093 | ||||
| Share of profits of joint ventures and associates (Note 13) | 84,242 | 3,019 | ||||
| Net other non-operating income (expense) | (32,099 | ) | 44,998 | |||
| Non-operating income from continuing operations (Note 41) | 52,143 | 48,017 | ||||
| Net income before income tax expense from continuing operations | 2,643,760 | 2,470,110 | ||||
| Income tax expense from continuing operations (Note 42) | 645,248 | 717,001 |
(Continued)
WOORI BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR YEARS ENDED DECEMBER 31, 2019 AND 2018 (CONTINUED)
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (Korean Won in millions,<br>except for per share data) | ||||||
| Net income from continuing operations | 1,998,512 | 1,753,109 | ||||
| Net income from discontinued operations (Note 17) | (471,447 | ) | 298,540 | |||
| Net income | ||||||
| (Net income after the provision of regulatory reserve for credit loss for the years ended<br>December 31, 2019 and 2018, is 1,736,963 million won and 2,010,774 million won, respectively) (Note 32) | 1,527,065 | 2,051,649 | ||||
| Net loss on valuation of equity securities at FVTOCI | (74,146 | ) | (30,855 | ) | ||
| Net gain on valuation of financial liabilities designated as at FVTPL due to own credit<br>risk | — | 100 | ||||
| Items out of share of other comprehensive gain of joint ventures and associates that will not be<br>reclassified to profit or loss | — | (71,432 | ) | |||
| Remeasurement gain (loss) related to defined benefit plan | (35,049 | ) | (13,197 | ) | ||
| Items that will not be reclassified to profit or loss | (109,195 | ) | (115,384 | ) | ||
| Net gain on valuation of debt securities at FVTOCI | 44,769 | 33,360 | ||||
| Changes in equity method capital | 373 | 2,958 | ||||
| Net loss on foreign currency translation of foreign operations | 102,085 | (4,379 | ) | |||
| Net loss on valuation of cash flow hedge | (1,740 | ) | (4,646 | ) | ||
| Net gain (loss) on valuation of assets held for sale | — | (4,145 | ) | |||
| Items that may be reclassified to profit or loss | 145,487 | 23,148 | ||||
| Other comprehensive income (loss), net of tax | 36,292 | (92,236 | ) | |||
| Total comprehensive income | 1,563,357 | 1,959,413 | ||||
| Net income from continuing operations | 1,976,994 | 1,734,642 | ||||
| Net income from discontinued operations | (471,447 | ) | 298,540 | |||
| Net income attributable to: | ||||||
| Controlling shareholders | 1,505,547 | 2,033,182 | ||||
| Net income from continuing operations | 21,518 | 18,467 | ||||
| Net income from discontinued operations | — | — | ||||
| Net income attributable to: | ||||||
| Non-controlling interests | 21,518 | 18,467 | ||||
| Total comprehensive income attributable to: | ||||||
| Interests of controlling shareholders | 1,531,793 | 1,943,885 | ||||
| Non-controlling interests | 31,564 | 15,528 | ||||
| Net income per share (Note 43) | ||||||
| Basic and diluted earnings per share from continuing operations and discontinued operations (In<br>Korea Won) | 2,028 | 2,796 | ||||
| Basic and diluted earnings per share from continuing operations (In Korea Won) | 2,725 | 2,353 |
See accompanying notes
WOORI BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR YEARS ENDED DECEMBER 31, 2019 AND 2018
| Capital<br>Stock | Hybrid<br>securities | Capital<br>surplus | Other<br>equity | Retained<br>earnings and<br>other reserves | Owners’<br>equity | Non-<br>controlling<br>interests | Total<br>equity | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Korean Won in millions) | ||||||||||||||||||||||
| January 1, 2018 | 3,381,392 | 3,017,888 | 285,880 | (1,939,274 | ) | 15,620,006 | 20,365,892 | 199,008 | 20,564,900 | |||||||||||||
| Cumulative effect of change in accounting policy (Note 2) | — | — | — | (392,176 | ) | 177,091 | (215,085 | ) | 723 | (214,362 | ) | |||||||||||
| Adjusted balance, beginning of the year | 3,381,392 | 3,017,888 | 285,880 | (2,331,450 | ) | 15,797,097 | 20,150,807 | 199,731 | 20,350,538 | |||||||||||||
| Net income | — | — | — | — | 2,033,182 | 2,033,182 | 18,467 | 2,051,649 | ||||||||||||||
| Dividends to common stocks | — | — | — | — | (336,636 | ) | (336,636 | ) | (2,128 | ) | (338,764 | ) | ||||||||||
| Capital changes of subsidiaries | — | — | 9 | — | — | 9 | (18 | ) | (9 | ) | ||||||||||||
| Net gain on valuation of financial liabilities designated as at FVTPL due to own credit<br>risk | — | — | — | 100 | — | 100 | — | 100 | ||||||||||||||
| Changes in other comprehensive income due to redemption of financial liabilities designated as at<br>FVTPL | — | — | — | (4 | ) | 4 | — | — | — | |||||||||||||
| Net gain (loss) on valuation of financial assets at FVTOCI | — | — | — | 2,733 | — | 2,733 | (228 | ) | 2,505 | |||||||||||||
| Changes in other comprehensive income due to disposal of equity securities at FVTOCI | — | — | — | (1,009 | ) | 1,009 | — | — | — | |||||||||||||
| Share of other comprehensive gain of joint ventures and associates | — | — | — | 2,958 | (10,647 | ) | (7,689 | ) | — | (7,689 | ) | |||||||||||
| Loss on foreign currency translation of foreign operations | — | — | — | (1,929 | ) | — | (1,929 | ) | (2,450 | ) | (4,379 | ) | ||||||||||
| Loss on valuation of cash flow hedge | — | — | — | (4,646 | ) | — | (4,646 | ) | — | (4,646 | ) | |||||||||||
| Remeasurement loss related to defined benefit plan | — | — | — | (71,171 | ) | — | (71,171 | ) | (261 | ) | (71,432 | ) | ||||||||||
| Other comprehensive income related to assets held for distribution (sale) | — | — | — | (17,342 | ) | — | (17,342 | ) | — | (17,342 | ) | |||||||||||
| Dividends to hybrid securities | — | — | — | — | (151,194 | ) | (151,194 | ) | — | (151,194 | ) | |||||||||||
| Issuance of hybrid securities | — | 398,707 | — | — | — | 398,707 | — | 398,707 | ||||||||||||||
| Redemption of hybrid securities | — | (254,632 | ) | — | (368 | ) | — | (255,000 | ) | — | (255,000 | ) | ||||||||||
| Appropriation of retained earnings | — | — | — | 208,158 | (208,158 | ) | — | — | — | |||||||||||||
| December 31, 2018 | 3,381,392 | 3,161,963 | 285,889 | (2,213,970 | ) | 17,124,657 | 21,739,931 | 213,113 | 21,953,044 | |||||||||||||
| January 1, 2019 | 3,381,392 | 3,161,963 | 285,889 | (2,213,970 | ) | 17,124,657 | 21,739,931 | 213,113 | 21,953,044 | |||||||||||||
| Net income | — | — | — | — | 1,505,547 | 1,505,547 | 21,518 | 1,527,065 | ||||||||||||||
| Dividends to common stocks | — | — | — | — | (437,625 | ) | (437,625 | ) | (2,013 | ) | (439,638 | ) | ||||||||||
| Interim Dividends | — | — | — | — | (676,000 | ) | (676,000 | ) | — | (676,000 | ) | |||||||||||
| Net increase (decrease) of treasury stocks | — | — | — | 27,016 | — | 27,016 | — | 27,016 | ||||||||||||||
| Net gain (loss) on valuation of financial assets at FVTOCI | — | — | — | (29,553 | ) | — | (29,553 | ) | 176 | (29,377 | ) | |||||||||||
| Changes in other comprehensive income due to disposal of equity securities at FVTOCI | — | — | — | 46,612 | (46,612 | ) | — | — | — | |||||||||||||
| Share of other comprehensive gain of joint ventures and associates | — | — | 1,153 | 373 | — | 1,526 | — | 1,526 | ||||||||||||||
| Loss on foreign currency translation of foreign operations | — | — | — | 92,052 | — | 92,052 | 10,033 | 102,085 | ||||||||||||||
| Loss on valuation of cash flow hedge | — | — | — | (1,740 | ) | — | (1,740 | ) | — | (1,740 | ) | |||||||||||
| Remeasurement loss related to defined benefit plan | — | — | — | (34,886 | ) | — | (34,886 | ) | (163 | ) | (35,049 | ) | ||||||||||
| Other comprehensive income related to assets held for distribution (sale) | — | — | — | 13,197 | (13,197 | ) | — | — | — | |||||||||||||
| Net capital impact due to disposal of investments in subsidiaries | — | — | — | (19,790 | ) | 24,004 | 4,214 | (142,599 | ) | (138,385 | ) | |||||||||||
| Appropriation of retained earnings | — | — | — | 368 | (368 | ) | — | — | — | |||||||||||||
| Dividends to hybrid securities | — | — | — | — | (134,421 | ) | (134,421 | ) | — | (134,421 | ) | |||||||||||
| Issuance of hybrid securities | — | 658,470 | — | — | — | 658,470 | — | 658,470 | ||||||||||||||
| Redemption of hybrid securities | — | (159,619 | ) | — | (276 | ) | — | (159,895 | ) | — | (159,895 | ) | ||||||||||
| Capital changes of subsidiaries | — | — | 438 | — | — | 438 | (49 | ) | 389 | |||||||||||||
| December 31, 2019 | 3,381,392 | 3,660,814 | 287,480 | (2,120,597 | ) | 17,345,985 | 22,555,074 | 100,016 | 22,655,090 |
See accompanying notes
WOORI BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (Korean Won in millions) | ||||||
| Cash flows from operating activities: | ||||||
| Net income | 1,527,065 | 2,051,649 | ||||
| Adjustments to net income: | ||||||
| Income tax expense | 672,412 | 753,223 | ||||
| Interest income | (10,293,261 | ) | (9,684,499 | ) | ||
| Interest expense | 4,612,005 | 4,033,548 | ||||
| Dividend income | (106,927 | ) | (90,552 | ) | ||
| (5,115,771 | ) | (4,988,280 | ) | |||
| Additions of expenses not involving cash outflows: | ||||||
| Impairment losses due to credit loss | 290,801 | 329,574 | ||||
| Loss on financial assets at FVTOCI | 895 | 1,053 | ||||
| Share of losses of investments in joint ventures and associates | 19,474 | 22,772 | ||||
| Loss on disposal of investments in joint ventures and associates | — | 2,931 | ||||
| Loss on transaction and valuation of derivatives (Designated for hedging) | — | 36,483 | ||||
| Loss on hedged items (fair value hedge) | 86,214 | 17,299 | ||||
| Provisions for other liabilities | 123,248 | 28,350 | ||||
| Retirement benefits | 150,075 | 142,712 | ||||
| Depreciation and amortization of premises and equipment, intangible assets and investment<br>properties | 483,865 | 272,550 | ||||
| Loss on disposal of premises and equipment, intangible assets and other assets | 2,137 | 1,160 | ||||
| Loss on disposal of assets held for sale | 53,483 | — | ||||
| Impairment loss on premises and equipment, intangible assets and other assets | 26,915 | 87 | ||||
| Loss on disposal of assets from discontinued operations | 644,361 | — | ||||
| 1,881,468 | 854,971 | |||||
| Deductions of income not involving cash inflows: | ||||||
| Gain on valuation of financial assets at FVTPL | 284,364 | 215,711 | ||||
| Gain on redemption of debentures | — | 1,597 | ||||
| Gain on financial assets at FVTOCI | 11,796 | 3,100 | ||||
| Gain on disposal of securities at amortized cost | — | 431 | ||||
| Share of gains of investments in joint ventures and associates | 103,716 | 25,791 | ||||
| Gain on disposal of investments in joint ventures and associates | — | 50,511 | ||||
| Gain on transaction and valuation of derivatives (Designated for hedging) | 146,913 | 35,810 | ||||
| Gain on hedged items (fair value hedge) | 231 | 42,797 | ||||
| Reversal of provisions for other liabilities | 4,149 | 2,014 | ||||
| Gain on disposal of premises and equipment, intangible assets and other assets | 1,226 | 30,278 | ||||
| Gain on disposal of assets from discontinued operations | 189,154 | — | ||||
| Reversal of impairment loss on premises and equipment, intangible assets and other assets | 85 | 761 | ||||
| 741,634 | 408,801 | |||||
| Changes in assets and liabilities from operating activities: | ||||||
| Financial assets at FVTPL (K-IFRS 1109) | 252,810 | 670,872 | ||||
| Loans and other financial assets at amortized cost | (11,426,494 | ) | (15,754,102 | ) | ||
| Other assets | 117,911 | 32,328 | ||||
| Deposits due to customers | 16,692,132 | 13,995,747 | ||||
| Provisions | (57,832 | ) | (11,920 | ) | ||
| Net defined benefit liability | (258,144 | ) | (135,313 | ) | ||
| Other financial liabilities | (4,840,788 | ) | 7,411,753 | |||
| Other liabilities | 64,634 | 89,399 | ||||
| 544,229 | 6,298,764 | |||||
| Cash received from operating activities: | ||||||
| Interest income received | 10,110,448 | 9,617,307 | ||||
| Interest expense paid | (4,378,059 | ) | (3,847,411 | ) | ||
| Dividends received | 106,923 | 90,651 | ||||
| Income tax paid | (529,179 | ) | (544,058 | ) | ||
| Net cash provided by (used in) operating activities | 3,405,490 | 9,124,792 |
(Continued)
WOORI BANK AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018 (CONTINUED)
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (Korean Won in millions) | ||||||
| Cash flows from investing activities: | ||||||
| Cash in-flows from investing activities: | ||||||
| Disposal of financial assets at FVTPL | 11,355,894 | 11,919,335 | ||||
| Disposal of financial assets at FVTOCI | 14,968,160 | 9,146,307 | ||||
| Redemption of securities at amortized cost | 8,709,947 | 9,426,757 | ||||
| Disposal of investments in joint ventures and associates | 29,327 | 51,435 | ||||
| Disposal of investment properties | 193 | 3,512 | ||||
| Disposal of premises and equipment | 7,668 | 5,545 | ||||
| Disposal of intangible assets | 998 | 9,199 | ||||
| Disposal of assets held for distribution (sale) | 996,885 | 80,347 | ||||
| 36,069,072 | 30,642,437 | |||||
| Cash out-flows from investing activities: | ||||||
| Net cash in-flows of business combination | — | 134,967 | ||||
| Acquisition of financial assets at FVTPL | 11,823,630 | 12,322,160 | ||||
| Acquisition of financial assets at FVTOCI | 23,927,605 | 13,275,429 | ||||
| Acquisition of securities at amortized cost | 6,092,078 | 15,622,847 | ||||
| Acquisition of investments in joint ventures and associates | 369,640 | 48,272 | ||||
| Acquisition of investment properties | 246,319 | 15,195 | ||||
| Acquisition of premises and equipment | 231,451 | 118,668 | ||||
| Acquisition of intangible assets | 106,732 | 176,067 | ||||
| Decrease in liabilities held for sale | 37,708 | — | ||||
| 42,835,163 | 41,713,605 | |||||
| Net cash used in investing activities | (6,766,091 | ) | (11,071,168 | ) | ||
| Cash flows from financing activities: | ||||||
| Cash in-flows from financing activities: | ||||||
| Increase in borrowings | 14,156,668 | 9,606,126 | ||||
| Issuance of debentures | 16,448,892 | 21,505,849 | ||||
| Issuance of hybrid securities | 658,470 | 398,707 | ||||
| 31,264,030 | 31,510,682 | |||||
| Cash out-flows from financing activities: | ||||||
| Decrease in borrowings | 11,313,260 | 8,349,005 | ||||
| Redemption of debentures | 15,686,470 | 20,903,518 | ||||
| Redemption of lease liabilities | 213,329 | — | ||||
| Redemption of hybrid securities | 160,000 | 255,000 | ||||
| Dividends paid on common stocks | 1,113,626 | 336,636 | ||||
| Dividends paid on non-controlling interests | 2,013 | 2,128 | ||||
| Capital reduction of Dividends paid on non-controlling interests with refund | 50 | — | ||||
| Dividends paid on hybrid securities | 156,691 | 147,625 | ||||
| 28,645,439 | 29,993,912 | |||||
| Net cash provided by financing activities | 2,618,591 | 1,516,770 | ||||
| Net decrease in cash and cash equivalents | (742,010 | ) | (429,606 | ) | ||
| Cash and cash equivalents, beginning of the year | 6,712,623 | 6,908,286 | ||||
| Effects of exchange rate changes on cash and cash equivalents | 191,416 | 233,943 | ||||
| Cash and cash equivalents, end of the year (Note 6) | 6,162,029 | 6,712,623 | ||||
| (*) | Profits and losses from discontinued operations have been reflected. | |||||
| --- | --- |
See accompanying notes
WOORI BANK AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| 1. | GENERAL |
|---|---|
| (1) | Summary of the parent company |
| --- | --- |
Woori Bank (hereinafter referred to the “Bank”), which is a controlling entity in accordance with Korean International Financial Reporting Standards (“K-IFRS”) 1110 – Consolidated Financial Statements, was established in 1899 and is engaged in the commercial banking business under the Banking Act, trust business and foreign exchange business under the Financial Investment Services and Capital Market Act.
As of December 31, 2019, the Bank’s shares are wholly owned by Woori Financial Group Inc. (“Woori Financial Group”) which was established in accordance with the Financial Holding Companies Act on January 11, 2019. The Bank has 676 million shares and common stocks amounting to 3,381,392 million Korean Won.
The headquarters of the Bank is located at 51, Sogong-ro, Jung-gu, Seoul, Korea. The Bank has 874 branches and offices in Korea, and 23 branches and offices overseas as of December 31, 2019.
| (2) | The consolidated financial statements for Woori Bank and its subsidiaries (the “Group”) include the<br>following subsidiaries: | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Percentage of ownership<br>(%) | Location | Financial<br>statements<br>as<br>of<br>(2019) | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Subsidiaries | Main business | December 31,<br>2019 | December 31,<br>2018 | |||||||
| Woori Bank: | ||||||||||
| Woori FIS Co., Ltd.(*1) | System software development & maintenance | — | 100.0 | Korea | — | |||||
| Woori Private Equity Asset Management Co., Ltd. (*1) | Finance | — | 100.0 | Korea | — | |||||
| Woori Finance Research Institute Co., Ltd. (*1) | Other service business | — | 100.0 | Korea | — | |||||
| Woori Card Co., Ltd. (*1) | Finance | — | 100.0 | Korea | — | |||||
| Woori Investment Bank Co., Ltd.(*1) | Other credit finance business | — | 59.8 | Korea | — | |||||
| Woori Credit Information Co., Ltd. (*1) | Credit information | — | 100.0 | Korea | — | |||||
| Woori America Bank | Finance | 100.0 | 100.0 | U.S.A. | December 31 | |||||
| Woori Global Markets Asia Limited | Finance | 100.0 | 100.0 | Hong Kong | December 31 | |||||
| Woori Bank China Limited | Finance | 100.0 | 100.0 | China | December 31 | |||||
| AO Woori Bank | Finance | 100.0 | 100.0 | Russia | December 31 | |||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | Finance | 79.9 | 79.9 | Indonesia | December 31 | |||||
| Banco Woori Bank do Brasil S.A. | Finance | 100.0 | 100.0 | Brazil | December 31 | |||||
| Korea BTL Infrastructure Fund | Finance | 99.9 | 99.9 | Korea | December 31 | |||||
| Woori Fund Service Co., Ltd. (*1) | Finance | — | 100.0 | Korea | — | |||||
| Woori Finance Cambodia PLC. | Finance | 100.0 | 100.0 | Cambodia | December 31 | |||||
| Woori Finance Myanmar Co., Ltd. | Finance | 100.0 | 100.0 | Myanmar | December 31 | |||||
| Wealth Development Bank | Finance | 51.0 | 51.0 | Philippines | December 31 | |||||
| Woori Bank Vietnam Limited | Finance | 100.0 | 100.0 | Vietnam | December 31 | |||||
| WB Finance Co., Ltd | Finance | 100.0 | 100.0 | Cambodia | December 31 | |||||
| Woori Bank Europe | Finance | 100.0 | 100.0 | Germany | December 31 | |||||
| Kumho Trust First Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Asiana Saigon Inc. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Subsidiaries | Main business | Percentage of ownership<br>(%) | Location | Financial<br>statements<br>as of<br>(2019) | ||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| December 31,<br>2019 | December 31,<br>2018 | |||||||||
| KAMCO Value Recreation First Securitization Specialty Co., Ltd.(*2) | Asset securitization | 15.0 | 15.0 | Korea | December 31 | |||||
| Hermes STX Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| BWL First Co., LLC. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Deogi Dream Fourth Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Jeonju Iwon Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Wonju I one Inc. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Heitz Third Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woorihansoop 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Electric Cable First Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori International First Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori WEBST 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Wibihansoop 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Uri QS 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Uri Display 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Tiger Eyes 2nd Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori Serveone 1st Co., Ltd.(*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Uri Display 2nd Co.,Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori the Colony Unjung Securitization Specialty Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori Dream 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori Dream 2nd Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori H 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori HS 1st Co., Ltd. (*5) | Asset securitization | — | 0.0 | Korea | December 31 | |||||
| Woori HS 2nd Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori Sinnonhyeon 1st Inc. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori K 1st Co.,Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Uri S 1st Co.,Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Smart Casting Inc. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori Display 3rd Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| TY 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori HJ 2nd Co., Ltd. (*2)<br><br><br>Woori HJ 3rd Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori KJ 2nd Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori KC 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori Lake 1st Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Woori QSell 2nd Co., Ltd. (*2) | Asset securitization | 0.0 | 0.0 | Korea | December 31 | |||||
| Quantum Jump the 1st Co., Ltd. (*2) | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| Quantum Jump the 2nd Co., Ltd. (*2) | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| Woori BK the 1st Co., Ltd. (*2) | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| Woori-HC 1st Co., Ltd. (*2) | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| Wivi Synergy 1st Co., Ltd. (*2) | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| ATLANTIC TRANSPORTATION 1 S.A. (*2) | Asset securitization | 0.0 | — | Marshall islands | December 31 | |||||
| Woori Gongdeok First Co., Ltd. (*2) | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| HD Project Co., Ltd.(*2) | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| Woori HW 1st Co., Ltd (*2). | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| Woori HC 2nd Co., Ltd. (*2). | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| Woori Dream 3rd Co., Ltd. (*2). | Asset securitization | 0.0 | — | Korea | December 31 | |||||
| Woori SJS 1st Co., Ltd. (*2). | Asset securitization | 0.0 | — | Korea | December 31 |
- 3 -
| Percentage of ownership<br>(%) | Location | Financial<br>statements<br>as of<br>(2019) | ||||||
|---|---|---|---|---|---|---|---|---|
| Subsidiaries | Main business | December 31,<br>2019 | December 31,<br>2018 | |||||
| G5 Pro Short-term Bond Investment Fund 13 (*3) | Securities investment and others | 100.0 | 100.0 | Korea | December 31 | |||
| Heungkuk Global Private Placement Investment Trust No. 1 (*3) | Securities investment and others | 98.5 | 98.5 | Korea | December 31 | |||
| HeungkukWoori Tech Company Private Placement Investment Trust No. 1 (*3) | Securities investment and others | 98.0 | 98.0 | Korea | December 31 | |||
| AI Partners Water Supply Private Placement Investment Trust No. 2 (*3) | Securities investment and others | 97.3 | 97.3 | England | December 31 | |||
| Consus Sakhalin Real Estate Investment Trust 1st (*3) | Securities investment and others | 75.0 | 75.0 | Korea | December 31 | |||
| Multi Asset Global Real Estate Investment Trust No. 5-2 (*3) | Securities investment and others | 99.0 | — | Korea | December 31 | |||
| IGIS Australia Investment Trust No. 209-1 (*3) | Securities investment and others | 99.4 | — | Korea | December 31 | |||
| Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust<br>No.1 (*3) | Securities investment and others | 99.9 | — | Korea | December 31 | |||
| IGIS Global Private Placement Real Estate Fund No. 316-1 (*3) | Securities investment and others | 99.3 | — | |||||
| Principle Guaranteed Trust (*4) | Trust | 0.0 | 0.0 | Korea | December 31 | |||
| Principle and Interest Guaranteed Trust (*4) | Trust | 0.0 | 0.0 | Korea | December 31 | |||
| Multi Asset Global Real Estate Investment Trust No. 5-2 | ||||||||
| MAGI No.5 LuxCo S.a.r.l. (*2) | Asset securitization | 54.6 | — | Luxembourg | December 31 | |||
| MAGI No.5 LuxCo S.a.r.l | ||||||||
| ADP 16 Brussels (*2) | Asset securitization | 0.0 | — | Belgium | December 31 | |||
| Woori Investment Bank (*1): | ||||||||
| Dongwoo First Securitization Specialty Co., Ltd. | Asset securitization | — | 5.0 | Korea | — | |||
| Seari First Securitization Specialty Co., Ltd. | Asset securitization | — | 5.0 | Korea | — | |||
| Seari Second Securitization Specialty Co., Ltd. | Asset securitization | — | 5.0 | Korea | — | |||
| Namjong 1st Securitization Specialty Co., Ltd. | Asset securitization | — | 5.0 | Korea | — | |||
| Bukgeum First Securitization Specialty Co., Ltd. | Asset securitization | — | 5.0 | Korea | — | |||
| Bukgeum Second Securitization Specialty Co., Ltd. | Asset securitization | — | 5.0 | Korea | — | |||
| Woori Card Co., Ltd. (*1) | ||||||||
| TUTU Finance-WCI Myanmar Co., Ltd. | Finance | — | 100.0 | Myanmar | — | |||
| Woori Card one of 2017-1 Securitization Specialty Co., Ltd. | Asset securitization | — | 0.5 | Korea | — | |||
| Woori Card one of 2017-2 Securitization Specialty Co., Ltd. | Asset securitization | — | 0.5 | Korea | — | |||
| Woori Card one of 2018-1 Securitization Specialty Co., Ltd. | Asset securitization | — | 0.5 | Korea | — | |||
| (*1) | The entity was transferred as a wholly-owned subsidiary of Woori Financial Group, which was established during<br>the period. | |||||||
| --- | --- | |||||||
| (*2) | As an asset-backed structured entity, it is determined that the ownership interest rate is controlled by the<br>Group taking into account its power over the activities of the investee, exposure to variable returns, and the ability to use its power to influence the variable returns of the Group, even though its holding interest are less than a majority.<br> | |||||||
| --- | --- | |||||||
| (*3) | As a structured entity that aims to invest in securities, it is determined that the ownership interest rate is<br>controlled by the Group taking into account its power over the activities of the investee, exposure to variable returns, and the ability to use its power to influence the variable returns of the Group. | |||||||
| --- | --- | |||||||
| (*4) | As money trusts under the Capital Market Act, it is determined that the ownership interest rate is controlled<br>by the Group taking into account its power over the activities of the investee, exposure to variable returns, and the ability to use its power to influence the variable returns of the Group, even though its holding interest are less than a majority.<br> | |||||||
| --- | --- | |||||||
| (*5) | They are excluded from consolidated subsidiary as the Group lost power over them during the reporting period.<br> | |||||||
| --- | --- |
- 4 -
The Group has not consolidated the following entities as of December 31, 2019 and 2018 despite having more than 50% ownership interest:
| As of December 31, 2019 | ||||||
|---|---|---|---|---|---|---|
| Subsidiaries | Location | Main<br>Business | Percentage of<br>ownership (%) | |||
| Golden Bridge NHN Online Private Equity Investment (*) | Korea | Securities Investment | 60.0 | |||
| Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*) | Korea | Securities Investment | 59.7 | |||
| Kiwoom Yonsei Private Equity Investment Trust(*) | Korea | Securities Investment | 88.9 | |||
| IGIS Europe Private Placement Real Estate Fund No. 163-2 (*) | Korea | Securities Investment | 97.9 | |||
| IGIS Global Private Placement Real Estate Fund No. 148-1 (*) | Korea | Securities Investment | 69.0 | |||
| IGIS Global Private Placement Real Estate Fund No. 148-2 (*) | Korea | Securities Investment | 69.0 | |||
| Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*) | Korea | Securities Investment | 66.7 | |||
| Hangkang Sewage Treatment Plant Fund (*) | Korea | Securities Investment | 55.6 | |||
| Korea Investment Pocheon Hwado Expressway Professional Investment Fund(*) | Korea | Securities investment | 55.2 | |||
| Woori Innovative Growth Professional Investment Type Private Investment Trust No.1 (*) | Korea | Securities investment | 55.0 | |||
| (*) | Since the investee is a private equity investment fund, the Group does not have the power over the fund’s<br>activities even though it holds more than 50% of ownership interest. | |||||
| --- | --- | |||||
| As of December 31, 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| Subsidiaries | Location | Main<br>Business | Percentage of<br>ownership (%) | |||
| Golden Bridge NHN Online Private Equity Investment (*) | Korea | Securities Investment | 60.0 | |||
| Mirae Asset Seobu Underground Expressway Professional Investment (*) | Korea | Securities Investment | 65.8 | |||
| Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*) | Korea | Securities Investment | 59.7 | |||
| Kiwoom Yonsei Private Equity Investment Trust(*) | Korea | Securities Investment | 88.9 | |||
| Hana Walmart Real Estate Investment Trust 41-1 (*) | Korea | Securities Investment | 89.6 | |||
| IGIS Europe Private Placement Real Estate Fund No. 163-2 (*) | Korea | Securities Investment | 97.9 | |||
| IGIS Global Private Placement Real Estate Fund No. 148-1 (*) | Korea | Securities Investment | 75.0 | |||
| IGIS Global Private Placement Real Estate Fund No. 148-2 (*) | Korea | Securities Investment | 75.0 | |||
| KB Nongso Sewage Treatment Equipment Private Special Asset (*) | Korea | Securities Investment | 50.0 | |||
| Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*) | Korea | Securities Investment | 66.2 | |||
| Hangkang Sewage Treatment Plant Fund (*) | Korea | Securities Investment | 55.6 | |||
| Consus KyungJu Green Private Placement Real Estate Fund No. 1 (*) | Korea | Securities Investment | 52.4 | |||
| (*) | Since the investee is a private equity investment fund, the Group does not have the power over the fund’s<br>activities even though it holds more than 50% of ownership interest. | |||||
| --- | --- |
- 5 -
| (3) | The summarized financial information of the major subsidiaries are as follows. The financial information of<br>each subsidiary was prepared based on consolidated financial statements. (Unit: Korean Won in millions): | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of and for the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Assets | Liabilities | Operating<br>revenue | Net income<br>(loss)<br>attributable to<br>owners | Comprehensive<br>income (loss)<br>attributable to<br>owners | ||||||||
| Woori America Bank | 2,399,614 | 2,063,454 | 109,385 | 19,822 | 31,823 | |||||||
| Woori Global Markets Asia Limited | 623,296 | 489,462 | 30,756 | 7,242 | 12,422 | |||||||
| Woori Bank China Limited | 5,926,157 | 5,393,918 | 186,668 | 4,952 | 15,125 | |||||||
| AO Woori Bank | 388,406 | 321,422 | 24,980 | 7,231 | 17,723 | |||||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | 3,143,279 | 2,566,204 | 231,132 | 42,252 | 84,710 | |||||||
| Banco Woori Bank do Brasil S.A. | 145,535 | 114,546 | 12,498 | 996 | 1,017 | |||||||
| Korea BTL Infrastructure Fund | 813,736 | 310 | 30,768 | 28,088 | 28,088 | |||||||
| Woori Finance Cambodia PLC. | 139,644 | 111,525 | 15,931 | 5,262 | 6,012 | |||||||
| Woori Finance Myanmar Co., Ltd. | 29,970 | 14,813 | 6,550 | 1,614 | 2,703 | |||||||
| Wealth Development Bank | 337,704 | 299,899 | 22,361 | 872 | 4,015 | |||||||
| Woori Bank Vietnam Limited | 1,538,675 | 1,281,108 | 61,551 | 14,000 | 23,540 | |||||||
| WB Finance Co., Ltd. | 442,083 | 348,940 | 63,923 | 13,997 | 16,524 | |||||||
| Woori Bank Europe | 212,750 | 156,667 | 2,318 | (2,964 | ) | (2,005 | ) | |||||
| Money trust under the FISCM Act | 1,579,545 | 1,548,932 | 48,758 | 443 | 443 | |||||||
| Structured entity for the securitization of financial assets | 2,272,644 | 2,682,315 | 69,773 | (852 | ) | 7,362 | ||||||
| Structured entity for the investments in securities | 168,362 | 49,090 | 18,140 | 5,876 | 7,142 | |||||||
| As of and for the year ended December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Assets | Liabilities | Operating<br>revenue | Net income<br>(loss)<br>attributable to<br>owners | Comprehensive<br>income (loss)<br>attributable to<br>owners | ||||||||
| Woori FIS Co., Ltd. | 96,260 | 63,412 | 271,651 | 2,840 | 269 | |||||||
| Woori Private Equity Asset Management Co., Ltd. | 38,820 | 1,439 | 1,713 | (2,794 | ) | (2,843 | ) | |||||
| Woori Finance Research Institute Co., Ltd. | 3,891 | 560 | 4,708 | 7 | (109 | ) | ||||||
| Woori Card Co., Ltd. | 9,987,057 | 8,305,093 | 1,371,301 | 114,767 | 106,517 | |||||||
| Woori Investment Bank Co., Ltd. | 2,682,660 | 2,367,418 | 205,446 | 25,552 | 25,533 | |||||||
| Woori Credit Information Co., Ltd. | 34,921 | 6,386 | 36,883 | 1,657 | 1,411 | |||||||
| Woori America Bank | 2,182,454 | 1,878,117 | 90,975 | 20,510 | 32,335 | |||||||
| Woori Global Markets Asia Limited | 517,627 | 396,216 | 18,748 | 5,144 | 9,647 | |||||||
| Woori Bank China Limited | 5,470,927 | 4,953,813 | 366,973 | 21,879 | 19,194 | |||||||
| AO Woori Bank | 305,521 | 256,260 | 19,433 | 5,163 | (3,234 | ) | ||||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | 2,355,975 | 1,853,768 | 192,719 | 40,385 | 27,109 | |||||||
| Banco Woori Bank do Brasil S.A. | 179,130 | 149,146 | 13,971 | 1,262 | (2,326 | ) | ||||||
| Korea BTL Infrastructure Fund | 777,437 | 299 | 29,760 | 26,057 | 26,057 | |||||||
| Woori Fund Service Co., Ltd. | 14,448 | 1,440 | 10,052 | 1,597 | 1,597 | |||||||
| Woori Finance Cambodia PLC. | 93,239 | 71,133 | 11,038 | 2,826 | 3,676 | |||||||
| Woori Finance Myanmar Co., Ltd. | 19,340 | 6,886 | 4,496 | 640 | (1,256 | ) | ||||||
| Wealth Development Bank | 218,134 | 184,344 | 13,668 | 80 | (451 | ) | ||||||
| Woori Bank Vietnam Limited | 954,580 | 720,554 | 48,716 | 10,710 | 13,618 | |||||||
| WB Finance Co., Ltd. | 268,794 | 225,655 | 24,310 | 2,421 | 2,329 | |||||||
| Woori Bank Europe | 58,399 | 311 | 5 | (5,959 | ) | (5,974 | ) | |||||
| Money trust under the FISCM Act | 1,582,765 | 1,552,594 | 54,860 | 259 | 259 | |||||||
| Structured entity for the securitization of financial assets | 1,369,745 | 1,786,869 | 53,578 | 4,990 | (5,681 | ) | ||||||
| Structured entity for the investments in securities | 63,676 | 142 | 1,826 | (1,299 | ) | (3,009 | ) | |||||
| (5) | The financial support that the Group provides to consolidated structured entities is as follows:<br> | |||||||||||
| --- | --- |
- 6 -
| - | Structured entity for asset securitization |
|---|
The structured entity is established for the purpose of securitization of project financing loans, corporate bonds, and other financial assets. The Group is involved with the structured entity through providing with credit facility over asset-backed commercial papers issued by the entity, originating loans directly to the structured entity, or purchasing 100% of the subordinated debts issued by the structured entity.
| - | Structured entity for the investments in securities |
|---|
The structured entity is established for the purpose of investments in securities. The Group acquires beneficiary certificates through its contribution of funds to the structured entity, and it is exposed to the risk that it may not be able to recover its funds depending on the result of investment performance of asset managers of the structured entity.
| - | Money trust under the Financial Investment Services and Capital Markets Act |
|---|
The Group provides with financial guarantee of principal and interest or solely principal to some of its trust products. Due to the financial guarantees, the Group may be obliged when the principal and interest or principal of the trust product sold is short of the guaranteed amount depending on the result of investment performance of the trust product.
As of December 31, 2019, the Group provides 2,206,740 million won of credit facilities for the structured entities mentioned above.
| (6) | The Group has entered into various agreements with structured entities such as asset securitization, structured<br>finance, investment fund, and monetary trust. The characteristics and the nature of risks related to unconsolidated structured entities over which the Group does not have control in accordance with K-IFRS 1110 are as follows: |
|---|
The ownership interests on unconsolidated structured entities that the Group hold are classified into asset securitization vehicles, structured finance and investment fund, based on the nature and the purpose of the structured entities.
Unconsolidated structured entities classified as ‘asset securitization vehicles’ are entities that issue asset-backed securities, pay the principal and interest or distributes dividends on asset-backed securities through borrowings or profits from the management, operation and sale of securitized assets. The Group transfers related risks from the purchase commitments of asset-backed securities or issuance of asset-backed securities through credit grants, and the structured entities recognize related interest or fee revenue. There are entities that provide additional funds and conditional debt acquisition commitments before the Group’s financial support, but the Group is still exposed to losses arising from the purchase of financial assets issued by the structured entities when it fails to renew the securities.
Unconsolidated structured entities classified as ‘structured financing’ include real estate project financing investment vehicle, social overhead capital companies, and special purpose vehicles for ship (aircraft) financing. Each entity is incorporated as a separate company with a limited purpose in order to efficiently pursue business goals. ‘Structured financing’ is a financing method for large-scale risky business, with investments made based on feasibility of the specific business or project, instead of credit of business owner or physical collaterals. The investors receive profits from the operation of the business. The Group recognizes interest revenue, valuation gain or loss on ownership interest, or dividend income. With regards to uncertainties involving structured financing, there are entities that provide financial support such as additional fund, guarantees and prioritized credit grants prior to the Group’s intervention, but the Group is exposed to possible losses due to loss of principal from reduction in investment value or irrecoverable loans arising from failure to collect scheduled cash flows and cessation of projects.
- 7 -
Unconsolidated structured entities classified as ‘investment funds’ include investment trusts and private equity funds. An investment trust orders the investment and operation of funds to the trust manager in accordance with trust contract with profits distributed to the investors. Private equity funds finances money required to acquire equity securities to enable direction of management and/or improvement of ownership structure, with profit distributed to the investors. The Group recognizes pro rata amounts of valuation gain or loss on investment and dividend income as an investor, and may be exposed to losses due to reduction in investment value.
Total assets of the unconsolidated structured entities, the carrying value of the related items recorded, the maximum exposure to risks, and the loss recognized in conjunction with the unconsolidated structured entities as of December 31, 2019 and 2018 are as follows. The maximum loss exposure includes the amount of investment recognized in the financial statements and the amount that is likely to be confirmed in the future when certain conditions are satisfied by contracts such as purchase arrangements, credit offerings and etc. (Unit: Korean Won in millions):
| December 31, 2019 | ||||||
|---|---|---|---|---|---|---|
| Asset<br>securitization<br>vehicle | Structured<br>finance | Investment<br>Funds | ||||
| Total asset of the unconsolidated structured entities | 6,481,401 | 55,533,559 | 16,329,990 | |||
| Assets recognized in the consolidated financial statements related to the unconsolidated<br>structured entities | 4,804,202 | 2,380,297 | 1,361,579 | |||
| Financial assets at FVTPL | — | 28,834 | 1,068,082 | |||
| Financial assets at FVTOCI | 2,006,230 | 42,305 | — | |||
| Financial assets at amortized cost | 2,796,695 | 2,295,700 | 120,072 | |||
| Investments in joint ventures and associates | — | 7,475 | 173,425 | |||
| Derivative assets | 1,277 | 5,983 | — | |||
| Liabilities recognized in the consolidated financial statements related to the unconsolidated<br>structured entities | 184 | 847 | — | |||
| Derivative liabilities | — | 15 | — | |||
| Other liabilities (including provisions) | 184 | 832 | — | |||
| The maximum exposure to risks | 5,184,814 | 2,826,937 | 1,407,338 | |||
| Investments | 4,804,202 | 2,380,297 | 1,361,579 | |||
| Credit facilities | 380,612 | 446,640 | 45,759 | |||
| Loss recognized on unconsolidated structured entities | — | 424 | 33,143 | |||
| December 31, 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| Asset<br>securitization<br>vehicle | Structured<br>finance | Investment<br>Funds | ||||
| Total asset of the unconsolidated structured entities | 6,796,235 | 58,161,494 | 11,138,822 | |||
| Assets recognized in the consolidated financial statements related to the unconsolidated<br>structured entities | 2,571,835 | 2,831,842 | 1,530,767 | |||
| Financial assets at FVTPL | 285,156 | 70,219 | 1,197,844 | |||
| Financial assets at FVTOCI | 281,919 | 48,961 | — | |||
| Financial assets at amortized cost | 2,003,921 | 2,511,055 | 71,150 | |||
| Investments in joint ventures and associates | — | 197,393 | 261,773 | |||
| Derivative assets | 839 | 4,214 | — | |||
| Liabilities recognized in the consolidated financial statements related to the unconsolidated<br>structured entities | 1,260 | 905 | — | |||
| Derivative liabilities | 116 | 248 | — | |||
| Other liabilities (including provisions) | 1,144 | 657 | — | |||
| The maximum exposure to risks | 3,252,329 | 3,408,271 | 1,587,325 | |||
| Investments | 2,571,835 | 2,831,842 | 1,530,767 | |||
| Credit facilities | 680,494 | 576,429 | 56,558 | |||
| Loss recognized on unconsolidated structured entities | 5,764 | 11,609 | 13,868 |
- 8 -
| (7) | As of December 31, 2019 and 2018, the share of non-controlling interests on the net income and equity of<br>subsidiaries in which non-controlling interests are significant are as follows: (Unit: Korean Won in millions): | |||
|---|---|---|---|---|
| 1) | Accumulated non-controlling interests at the end of the reporting period | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Woori Investment Bank | — | 130,088 | ||
| PT Bank Woori Saudara Indonesia 1906 Tbk | 83,315 | 68,250 | ||
| Wealth Development Bank | 18,524 | 16,557 | ||
| 2) | Net income or loss attributable to non-controlling interests | |||
| --- | --- | |||
| For the year ended<br>December 31, 2019 | For the year ended<br>December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Woori Investment Bank | 12,547 | 10,262 | ||
| PT Bank Woori Saudara Indonesia 1906 Tbk | 8,502 | 8,126 | ||
| Wealth Development Bank | 427 | 39 | ||
| 3) | Dividends to non-controlling interests | |||
| --- | --- | |||
| For the year ended<br>December 31, 2019 | For the year ended<br>December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| PT Bank Woori Saudara Indonesia 1906 Tbk | 1,981 | 2,082 |
- 9 -
| 2. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES |
|---|---|
| (1) | Basis of presentation |
| --- | --- |
Woori Bank and its subsidiaries (the “Group”)’s consolidated financial statements are prepared in accordance with Korean Financial Reporting Standards (“K-IFRS”)
The significant accounting policies applied in the preparation of consolidated financial statements as of and for the year ended December 31, 2019 are stated below, and the accounting policies applied are identical to ones used in the preparation of previous period’s consolidated financial statements, except for the effects of adopting new standards or interpretations as explained below.
The consolidated financial statements are prepared at the end of each reporting period on the historical cost basis, except for certain non-current assets and financial assets that are either revalued or measured in fair value. Historical cost is generally measured at the fair value of consideration given to acquire assets.
The consolidated financial statements of the Group was approved by the Board of Directors on March 3, 2020, and is planned for an approval in the annual shareholder’s meeting on March 24, 2020.
| 1) | The standards and interpretations that are newly adopted by the Group during the current period, and the<br>changes in accounting policies thereof are as follows: |
|---|---|
| ① | K-IFRS 1109 ‘Financial Instruments,’ K-IFRS 1107 ‘Financial Instruments: Disclosure’<br>amendments |
| --- | --- |
The Group has adopted the amendments of K-IFRS 1109 and 1107 for the first time in the current year. The amendments mainly deal with the addition of temporary exceptions from applying specific hedge accounting requirements while the uncertainty arises from interest rate benchmark reform. The amendment requires that for the purpose of determining whether a forecast transaction (or a component thereof) is highly probable, an entity shall assume that the interest rate benchmark on which the hedged cash flows (contractually or non-contractually specified) are based is not altered as a result of interest rate benchmark reform. When applying the prospective assessment, the amendment further requires that an entity shall assume that the hedged risk or the interest rate benchmark on which the hedged item or the hedging instrument is based is not altered as a result of the reform. Additionally, for a hedge of a non-contractually specified benchmark component of interest rate risk, an entity shall apply the requirement that the risk component shall be separately identifiable only at the inception of the hedging relationship. Meanwhile, an entity shall prospectively cease applying the temporary exceptions to a hedged item at the earlier of:
(a) when the uncertainty arising from interest rate benchmark reform is no longer present with respect to the timing and the amount of the interest rate benchmark-based cash flows of the hedged item; and (b) when the hedging relationship that the hedged item is part of is discontinued. Note 26 sets out details of the hedge accounting applied by the Group. These amendments will be effective from January 1, 2020 but the Group has applied such amendments in current year as the early adoption is permitted.
- 10 -
| ② | Leases |
|---|
The Group initially applied K-IFRS 1116 on January 1, 2019. Other accounting standards enacted from January 1, 2019 are not expected to have material impacts on the Group’s consolidated financial statements.
K-IFRS 1116 introduces an accounting model for the single lessee and as a result, the Group, as a lessee, recognizes right-of-use assets which represent a lessee’s right to use an underlying asset and lease liabilities which represent an obligation to make lease payments. An accounting model for the lessor is similar to the previous accounting policy.
The Group recognized the cumulative effects due to the initial application of K-IFRS 1116 on January 1, 2019, which is the date of initial application. Therefore, the comparative financial information applies K-IFRS 1017 and the related interpretations as reported previously and was not restated. The details of the changes to the accounting policy are described below.
| i) | Definition of lease |
|---|
Previously, the Group determined whether an arrangement is, or contains, a lease on the arrangement date by applying K-IFRS 2104 ‘Determining whether an arrangement contains a lease’. The Group currently determines whether the contract is, or contains, a lease, based on the new definition of a lease. According to K-IFRS 1116, a contract is, or contains a lease if the right to control the use of an identified asset is transferred in exchange for the consideration received for a period of time.
On the date of initial application for K-IFRS 1116, the Group elected to apply a practical expedient which does not require the Group to reassess whether the contract is a lease. The Group applied K-IFRS 1116 only to the contracts that were previously identified as a lease and did not reassess the contracts that were not identified as a lease in line with K-IFRS 1017 and K-IFRS 2104. Therefore, the definition of lease under K-IFRS 1116 is only applicable to contracts that are entered into or modified after January 1, 2019.
For a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of the relative stand-alone price of the lease and non-lease components.
The Group elected not to recognize right-to-use assets and lease liabilities for certain leases of low-value assets (e.g. IT facilities) and short-term leases (less than one year). The Group will recognize the related lease payments as expenses equally over the lease period.
IFRS Interpretations Committee published its interpretation of ‘Lease Period and Lease Improvement Useful Life’ as of December 16, 2019. The Interpretation Committee discussed the calculation method of renewable lease and cancellable lease etc., and according to the interpretation, the consolidating company shall identify factors to consider a wide range of economic disadvantages and calculate the lease period based on them. However, as the Group is holding a large number of contracts and the conditions of the contract vary, sufficient time is required for analysis of the contract and accounting policy establishment. Therefore, the Group is planning to reflect the effects in the consolidated financial statements after the analysis of the effects changes in accounting policies over the lease term is completed.
- 11 -
| ii) | Lessee |
|---|
The Group leases various assets, including buildings, vehicles and IT equipment.
Previously, the Group classified its leases either as operating leases or as finance leases based on whether the lease substantially transfers the risk and reward of owning the underlying assets. According to K-IFRS 1116, the Group recognizes right-of-use assets and lease liabilities for most of its leases, which means most of its leases are presented in the statement of financial position.
For the right-of-use assets that do not satisfy the definition of an investment property, the Group presents those assets as the same item as the item that the corresponding underlying asset would have been presented for. Right-of-use assets that meet the definition of investment properties would be presented as investment properties.
The Group presents lease liability as other financial liabilities in the consolidated statement of financial position.
A lease classified as operating lease in accordance with K-IFRS 1017
The Group has classified its property lease as operating lease in accordance with K-IFRS 1017. For leases previously classified as operating leases applying K-IFRS 1017, the Group measures lease liabilities at the present value of the remaining lease payments using the Group’s incremental borrowing rates as of January 1, 2019. However, the Group elected not to apply recognition, measurement and presentation requirements for leases of low-value underlying assets. A right-of-use asset is measured using the following methods.
| - | The same amount as the lease liability (adjusted for any advanced payments or payables). The Group adopts this<br>method for all its leases. |
|---|
For leases previously classified as operating leases applying K-IFRS 1017, the Group applies the following practical expedient when applying K-IFRS 1116.
| - | Any initial direct cost is excluded from the measurement of right-of-use assets on the date of initial<br>application. |
|---|---|
| - | As an alternative to impairment review, K-IFRS 1037 ‘Provisions, contingent liabilities and contingent<br>assets’ is applied immediately prior to the date of initial application to determine whether the leases are onerous. |
| --- | --- |
| - | Right-of-use assets and lease liabilities are not recognized for a short-term lease (remaining lease term of 12<br>months or less). |
| --- | --- |
| - | Hindsight is used when determining a lease term for contracts that contain extension option or termination<br>option. |
| --- | --- |
| iii) | Impacts to the financial statements |
| --- | --- |
| a) | Impacts at the point of transition |
| --- | --- |
As of the date of transition to K-IFRS 1116, the Group additionally recognized the right-of-use assets and lease liabilities, and the impacts are as follows (Unit: Korean won in millions):
| January 1, 2019 | ||
|---|---|---|
| Right-of-use assets presented as premises and equipment (*) | 441,170 | |
| Lease liability (*) | 382,439 | |
| (*) | The differences have occurred due to prepaid, unpaid lease payment, transfer, etc. and there is no effect on<br>retained earnings. | |
| --- | --- |
When measuring lease liabilities for leases that were previously classified as operating lease, the Group used its incremental borrowing rate as of January 1, 2019 as the discount rate. The applied weighted-average incremental borrowing rate is 2.14%.
- 12 -
| January 1, 2019 | |||
|---|---|---|---|
| Operating leases as of December 31, 2018 | 403,045 | ||
| Amount discounted by incremental borrowing rate on January 1, 2019 | 382,709 | ||
| - Recognition exemption for leases of low-value assets | (253 | ) | |
| - Recognition exemption for leases with remaining lease period of 12 months or less at the<br>transition date | (17 | ) | |
| Lease liabilities recognized on January 1, 2019 | 382,439 | ||
| b) | Impacts during the transition | ||
| --- | --- |
The Group recognized depreciation expenses and interest expenses instead of the operating lease expenses for the leases in line with K-IFRS 1116. For the year ended December 31, 2019, the Group recognized depreciation expenses of 221,534 million Won and interest expenses of 8,309 million Won.
| ③ | Share-based payment |
|---|
For cash-settled share-based payment transactions that provide cash in return for the goods or services received, the Group measures the goods or services received, and the corresponding liability at the fair value and recognizes as employee benefit expenses and liabilities during the vesting period. The fair value of the liability is remeasured at the end of each reporting period and the settlement date until the liability is settled, and changes in fair value are recognized as employee benefits.
| ④ | It is believed that the following issued, revised standards will not have a significant impact on the Group:<br> |
|---|---|
| - | K-IFRS 2123 Uncertainty over Income Tax Treatments (Issued) |
| --- | --- |
| - | K-IFRS 1109 Financial Instruments (Revised) |
| --- | --- |
| - | K-IFRS 1028 Investment in Associates and Joint Ventures (Revised) |
| --- | --- |
| - | K-IFRS 1019 Employee Benefits (Revised) |
| --- | --- |
| - | K-IFRS 1115 Revenue from Contracts with Customers (Revised) |
| --- | --- |
| - | Annual Improvements to IFRSs 2015-2017 Cycle |
| --- | --- |
These annual improvements include partial amendments of K-IFRS 1012 ‘Income Tax,’ K-IFRS 1023 ‘Borrowing Cost,’ K-IFRS 1103 ‘Business Combination’ and K-IFRS 1111 ‘Joint Arrangements’.
| 2) | The details of K-IFRSs that have been issued and published as of the date of issue approval of financial<br>statements but have not yet reached the effective date, and which the Group has not applied at an earlier date are as follows: |
|---|---|
| - | Revised Conceptual Framework for Financial Reporting |
| --- | --- |
| - | Revised K-IFRS 1103 ‘Business Combinations’ |
| --- | --- |
| - | Revised K-IFRS 1001 ‘Financial Statements Presentation’ and K-IFRS 1008 ‘Change and Error of<br>Accounting Policy and Accounting Estimates’ |
| --- | --- |
It is believed that revised standards listed above, will not have a significant impact on the company.
- 13 -
| (2) | Basis of consolidated financial statement presentation |
|---|
The consolidated financial statements incorporate the financial statements of the Bank and the entities (including structured entities) controlled by the Bank (and its subsidiaries, which is the “Group”). Control is achieved where the Group 1) has the power over the investee, 2) is exposed, or has rights, to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns. The Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.
When the Group has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Group considers all relevant facts and circumstances in assessing whether or not the Group’s voting rights in an investee are sufficient to give it power, including:
| • | The relative size of the Group’s holding of voting rights and dispersion of holdings of the other vote<br>holders; |
|---|---|
| • | Potential voting rights held by the Group, other vote holders or other parties; |
| --- | --- |
| • | Rights arising from other contractual arrangements; |
| --- | --- |
| • | Any additional facts and circumstances that indicate that the Group has, or does not have, the current ability to<br>direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings. |
| --- | --- |
Income and expenses of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the date the Group gains control until the date when the Group ceases to control the subsidiary. Profit or loss and each component of other comprehensive income are attributed to the owner of the Group and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owner of the Group and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group’s accounting policies.
All intra-group transactions and, related assets and liabilities, income and expenses are eliminated in full on consolidation.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owner of the parent company.
When the Group loses control of a subsidiary, a gain or loss on disposal is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. When assets of the subsidiary are carried at revalued amounts or fair values and the related cumulative gain or loss has been recognized in other comprehensive income and accumulated in equity, the amounts previously recognized in other comprehensive income and accumulated in equity are accounted for as if the Group had directly disposed of the relevant assets (i.e. reclassified to profit or loss or transferred directly to retained earnings). The fair value of any investment retained in the former subsidiary at the date when control is lost is recognized as the fair value on initial recognition for subsequent accounting under K-IFRS 1109 Financial Instruments or, when applicable, the cost on initial recognition of an investment in an associate or a joint venture.
- 14 -
| (3) | Business combinations |
|---|
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured as the sum of the acquisition-date fair values of the assets transferred by the Group in exchange for control of the acquiree, liabilities assumed by the Group for the former owners of the acquiree and the equity interests issued by the Group. Acquisition-related costs are generally recognized in profit or loss as incurred.
At the acquisition date, the acquiree’s identifiable assets, liabilities and contingent liabilities that meet the condition for recognition under K-IFRS 1103 are recognized at their fair value, except that:
| • | deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are<br>recognized and measured in accordance with K-IFRS 1012 Income Taxes and K-IFRS 1019 Employee Benefits, respectively; |
|---|---|
| • | liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based<br>payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with K-IFRS 1102 Share-based Payment at the acquisition date; and |
| --- | --- |
| • | non-current assets (or disposal groups) that are classified as held for sale in accordance with K-IFRS 1105<br>Non-current Assets Held for Sale and Discontinued Operations are measured at the lower of their previous carrying amounts and fair value less costs to sell. |
| --- | --- |
Any excess of the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of the Group’s previously held equity interest (if any) in the acquiree over the net of identifiable assets and liabilities assumed of the acquiree at the acquisition date is recognized as goodwill which is included in intangible assets.
- 15 -
If, after reassessment, the Group’s interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of the acquirer’s previously held equity interest in the acquiree (if any), the excess is recognized immediately in net income as a bargain purchase gain.
Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Other types of non-controlling interests are measured at fair value
When the consideration transferred by the Group in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration other than the above is remeasured at subsequent reporting dates as appropriate, with the corresponding gain or loss being recognized in profit or loss.
When a business combination is achieved in stages, the Group’s previously held equity interest in the acquiree is remeasured at fair value at the acquisition date (i.e., the date when the Group obtains control) and the resulting gain or loss, if any, is recognized in net income (or other comprehensive income, if applicable). Amounts arising from changes in value of interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are recognized, identical to the treatment assuming interests are sold directly.
- 16 -
| (4) | Investments in joint ventures and associates |
|---|
An associate is an entity over which the Group has significant influence, and that is not a subsidiary or a joint venture. Significant influence is the power to participate in making decision on the financial and operating policy of the investee but is not control or joint control over those policies.
A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to net assets relating to the arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.
The net income of the current period and the assets and liabilities of the joint ventures and associates are incorporated in these consolidated financial statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for in accordance with K-IFRS 1105 Non-current Assets Held for Sale and Discontinued Operations. Under the equity method, an investment in the joint ventures and associates is initially recognized in the consolidated statements of financial position at cost and adjusted thereafter to recognize the Group’s share of the net assets of the joint ventures and associates and any impairment. When the Group’s share of losses of the joint ventures and associates exceeds the Group’s interest in the associate, the Group discontinues recognizing its share of further losses. Additional losses are recognized only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the joint ventures and associates.
Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the joint ventures and associates recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition is recognized immediately in net income.
Upon a loss of significant influence over the joint ventures and associates, the Group discontinues the use of the equity method and measures at fair value of any investment that the Group retains in the former joint ventures and associates from the date when the Group loses significant influence. The fair value of the investment is regarded as its fair value on initial recognition as a financial asset in accordance with K-IFRS 1039 Financial Instruments; Recognition and Measurement. The Group recognized differences between the carrying amount and fair value in net income and it is included in determination of the gain or loss on disposal of joint ventures and associates. The Group accounts for all amounts recognized in other comprehensive income in relation to that joint ventures and associates on the same basis as would be required if the joint ventures and associates had directly disposed of the related assets or liabilities. Therefore, if a gain or loss previously recognized in other comprehensive income by an associate would be reclassified to net income on the disposal of the related assets or liabilities, the Group reclassifies the gain or loss from equity to net income as a reclassification adjustment.
- 17 -
When the Group’s ownership of interest in an associate or a joint venture decreases but the Group continues to maintain significant influence over an associate or a joint venture, the Group reclassifies to profit or loss the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to that decrease in ownership interest if the gain or loss would be reclassified to profit or loss on the disposal of the related assets or liabilities. Meanwhile, if interest on associate or joint venture meets the definition of non-current asset held for sale, it is accounted for in accordance with K-IFRS 1105.
The requirements of K-IFRS 1028 - Investments in Associates and Joint Ventures to determine whether there has been a loss event are applied to identify whether it is necessary to recognize any impairment loss with respect to the Group’s investment in the joint ventures and associates. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with K-IFRS 1036 - Impairment of Assets as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognized is not allocated to any asset (including goodwill), which forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized in accordance with K-IFRS 1036 to the extent that the recoverable amount of the investment subsequently increases.
The Group continues to use the equity method when an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate. There is no remeasurement to fair value upon such changes in ownership interests.
When a subsidiary transacts with an associate or a joint venture of the Group, profits and losses resulting from the transactions with the associate or joint venture are recognized in the Group’s consolidated financial statements only to the extent of interests in the associate or joint venture that are not related to the Group.
| (5) | Investment in Joint operation |
|---|
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.
When the Group operates as a joint operator, it recognizes in relation to its interest in a joint operation:
| - | its assets, including its share of any assets held jointly; |
|---|---|
| - | its liabilities, including its share of any liabilities incurred jointly; |
| --- | --- |
| - | its revenue from the sale of its share of the output arising from the joint operation; |
| --- | --- |
| - | its share of the revenue from the sale of the output by the joint operation; and |
| --- | --- |
| - | its expenses, including its share of any expenses incurred jointly. |
| --- | --- |
The Group accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the K-IFRSs applicable to the particular assets, liabilities, revenues and expenses.
When the Group enters into a transaction with a joint operation in which it is a joint operator, such as a sale or contribution of assets, it is conducting the transaction with the other parties to the joint operation and, as such, the Group recognizes gains and losses resulting from such a transaction only to the extent of the other parties’ interests in the joint operation.
When the Group enters into a transaction with a joint operation in which it is a joint operator, such as a purchase of assets, it does not recognize proportional share of profit or loss until the asset is sold to a third party.
- 18 -
| (6) | Revenue recognition |
|---|
K-IFRS 1115 requires the recognition of revenues based on transaction price allocated to the performance obligation when or as the Group performs that obligation to the customer. Revenues other than those from contracts with customers, such as interest revenue and loan origination fee (cost), are measured through effective interest rate method.
| 1) | Revenues from contracts with customers |
|---|
The Group recognizes revenue when the Group satisfies a performance obligation by transferring a promised good or service to a customer. When a performance obligation is satisfied, the Group shall recognize as a revenue the amount of the transaction price that is allocated to that performance obligation. The transaction price is the amount of consideration to which the Group expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties.
The Group is recognizing revenue by major sources as shown below:
| ① | Fees and commission received for brokerage |
|---|
The fees and commission received for agency are the amount of consideration or fee expected to be entitled to receive in return for providing goods or services to the other parties with the Group acting as an agency, such as in the case of sales of bancassurance and beneficiary certificates. The majority of these fees and commission received for brokerage are from the business activities relevant to Consumer banking segment.
| ② | Fees and commission received related to credit |
|---|
The fees and commission received related to credit mainly include the lending fees received from the loan activity and the fees received in the L/C transactions. Except for the fees and commission accounted for in calculating the effective interest rate, it is generally recognized when the performance obligation has been performed. The majority of these fees and commission received related to credit are from the business activities relevant to Consumer banking and Corporate banking segment.
| ③ | Fees and commission received for electronic finance |
|---|
The fees and commission received for electronic finance include fees received in return for providing various kinds of electronic financial services through firm-banking and CMS. These fees are recognized as revenue immediately upon the completion of services. The majority of these fees and commission received for electronic finance are from the business activities relevant to Consumer banking and Corporate banking segment.
| ④ | Fees and commission received on foreign exchange handling |
|---|
The fees and commission received on foreign exchange handling consist of various fees incurred when transferring foreign currency. The point of processing the customer’s request is the time when performance obligation is satisfied, and revenue is immediately recognized when fees and commission are received after requests are processed. The business activities relevant to these fees and commission received on foreign exchange handling are substantially attributable to Corporate banking segment.
| ⑤ | Fees and commission received on foreign exchange |
|---|
The fees and commission received on foreign exchange consist of fees related to the issuance of various certificates, such as exchange, import and export performance certificates, purchase certificates, etc. The point of processing the customer’s request is the time when performance obligation is satisfied, and revenue is immediately recognized when fees and commission are received after requests are processed. The business activities relevant to these fees and commission received on foreign exchange are substantially attributable to Corporate banking segment.
| ⑥ | Fees and commission received for guarantee |
|---|
The fees and commission received for guarantee include the fees received for the various warranties. The activities related to the warranty consist mainly of performance obligations satisfied over time and fees and commission are recognized over the guarantee period. The business activities relevant to these fees and commission received for guarantee are substantially attributable to Corporate banking segment.
- 19 -
| ⑦ | Fees and commission received on securities business |
|---|
The fees and commission received on securities business consist mainly of fees and commission for the sale of beneficiary certificates, and these fees are recognized when the beneficiary certificates are sold to customers. The business activities relevant to these fees and commission received on securities business are substantially attributable to Consumer banking segment.
| ⑧ | Fees and commission from trust management |
|---|
The fees and commission from trust management consist of fees and commission received in return for the operation and management services for entrusted assets. These operation and management services are performance obligations satisfied over time, and revenue is recognized over the service period. Among the fees and commission from trust management, variable considerations such as profit commission that are affected by the value of entrusted assets and base return of the future periods are recognized as revenue when limitations to the estimates are lifted. The majority of these fees and commission received for brokerage are from the business activities relevant to Consumer banking segment.
| ⑨ | Other fees |
|---|
Other fees are usually fees related to remittances, but include fees related to various other services provided to customers by the Group. These fees are recognized when transactions occur at the customers’ request and services are provided, at the same time when commission are received. These other fees occur across all operating segments and no single operating segment represents majority of other fees.
| 2) | Revenues from sources other than contracts with customers |
|---|---|
| ① | Interest income |
| --- | --- |
Interest income on financial assets measured at FVTOCI and financial assets at amortized costs is measured using the effective interest method.
The effective interest method is a method of calculating the amortized cost of a debt instrument and of allocating the interest income over the expected life of the asset. The effective interest rate is the rate that exactly discounts estimated future cash flows to the instrument’s initial unamortized cost over the expected period, or shorter if appropriate. Future cash flows include commissions and cost of reward points (limited to the primary component of effective interest rate) and other premiums or discounts that are paid or received between the contractual parties when calculating the effective interest rate, but does not include expected credit losses. All contractual terms of a financial instrument are considered when estimating future cash flows.
For purchased or originated credit-impaired financial assets, interest revenue is recognized by applying the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition. Even if the financial asset is no longer impaired in the subsequent periods due to credit improvement, the basis of interest revenue calculation is not changed from amortized cost to unamortized cost of the financial assets.
| ② | Loan origination fees and costs |
|---|
The commission fees earned on loans, which is part of the effective interest of loans, is accounted for as deferred origination fees. Incremental costs related to the origination of loans are accounted for as deferred origination fees and is being added or deducted to/from interest income on loans using effective interest rate method.
- 20 -
| (7) | Accounting for foreign currencies |
|---|
The Group’s consolidated financial statements are presented in Korean Won, which is the functional currency of the Group. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated to the functional currency at its prevailing exchange rates at the date. The effective portion of the changes in fair value of a derivative that qualifies as a cash flow hedge and the foreign exchange differences on monetary items that form part of net investment in foreign operations are recognized in equity.
Assets and liabilities of the foreign operations subject to consolidation are translated into Korean Won at foreign exchange rates at the end of the reporting period. Except for situations in which it is required to use exchange rates at the date of transaction due to significant changes in exchange rates during the period, items that belong to profit or loss shall be measured by average exchange rate, with foreign exchange differences recognized as other comprehensive income and added to equity (allocated to non-controlling interests, if appropriate). When foreign operations are disposed, the controlling interest’s share of accumulated foreign exchange differences related to such foreign operations will be reclassified to profit or loss, while non-controlling interest’s corresponding share will not be reclassified.
Adjustments to fair value of identifiable assets and liabilities, and goodwill arising from the acquisition of foreign operations will be treated as assets and liabilities of the corresponding foreign operation and is translated using foreign exchange rates at the end of the period. The foreign exchange differences are recognized in equity.
| (8) | Cash and cash equivalents |
|---|
The Group is classifying cash on hand, demand deposits, interest-earning deposits with original maturities of up to three months on acquisition date, and highly liquid investments that are readily convertible to known amounts of cash and subject to an insignificant risk of changes in value as cash and cash equivalents.
- 21 -
| (9) | Financial assets and financial liabilities |
|---|---|
| 1) | Financial assets |
| --- | --- |
A regular way purchase or sale of financial assets is recognized or derecognized on the trade date. A regular way purchase or sale is a purchase or sale of a financial asset under a contract whose term requires delivery of the asset within the time frame established generally by regulation or convention in the marketplace concerned.
On initial recognition, financial assets are classified into financial assets at FVTPL, financial assets at FVTOCI, and financial assets at amortized cost.
| a) | Business model |
|---|
The Group evaluates the way business is being managed, and the purpose of the business model for managing a financial asset best reflects the way information is provided to the management at its portfolio level. Such information considers the following:
| - | The accounting policies and purpose specified for the portfolio, the actual operation of such policies. This<br>includes strategy of the management focusing on the receipt of contractual interest revenue, maintaining a certain level of interest income, matching the duration of financial assets and the duration of corresponding liabilities to obtain the asset,<br>and outflow or realization of expected cash flows from disposal of assets |
|---|---|
| - | The way the performance of a financial asset held under the business model is evaluated, and the way such<br>evaluation is being reported to the management |
| --- | --- |
| - | The risk affecting the performance of the business model (and financial assets held under the business model),<br>and the way such risk is being managed |
| --- | --- |
| - | The compensation plan for the management (e.g. whether the management is being compensated based on the fair<br>value of assets or based on contractual cash flows received) |
| --- | --- |
| - | Frequency, amount, timing and reason for sale of financial assets in the past and forecast of future sale<br>activities. |
| --- | --- |
- 22 -
| b) | Contractual cash flows |
|---|
The principal is defined to be the fair value of a financial assets at initial recognition. Interest is not only composed of consideration for the time value of money, consideration for the credit risk related to remaining principal at a certain period of time, and consideration for other cost (e.g. liquidity risk and cost of operation) and fundamental risk associated with lending, but also profit.
When evaluating whether contractual cash flows are solely payments of principal and interests, the Group considers the contractual terms of the financial instrument. When a financial asset contains contractual conditions that modify the timing and amount of contractual cash flows, it is required to determine whether contractual cash flows that arise during the remaining life of the financial instrument due to such contractual condition are solely payments of principal and interest. The Group considers the following elements when evaluating the above:
| - | Conditions that lead to modification of timing or amount of cash flows |
|---|---|
| - | Contractual terms that adjust contractual nominal interest, including floating rate features<br> |
| --- | --- |
| - | Early payment features and maturity extension features |
| --- | --- |
| - | Contractual terms that limit the Group’s claim on cash flows arising from certain assets (e.g.<br>non-recourse feature) |
| --- | --- |
- 23 -
| ① | Financial assets at FVTPL |
|---|
The Group is classifying those financial assets that are not classified as either financial assets at amortized cost or financial assets at FVTOCI, and those designated to be measured at FVTPL, as financial assets at FVTPL. Financial assets at FVTPL are measured at fair value, and related profit or loss is recognized in net income. Transaction costs related to acquisition at initial recognition is recognized in net income immediately upon its occurrence.
It is possible to designate a financial asset as financial asset at FVTPL if at initial recognition: (a) it is possible to remove or significantly reduce recognition or measurement mismatch that may otherwise have occurred if not for its designation as financial asset at FVTPL; (b) the financial asset forms part of the Group’s financial instrument group (a group composed of a combination of financial asset or liability), is measured at fair value and is being evaluated for its performance, and such information is provided internally; and (c) the financial asset is part of a contract that contains one or more of embedded derivatives, and is a hybrid contract in which designation as financial asset at FVTPL is allowed under K-IFRS 1109 ‘Financial Instruments’. However, the designation is irrevocable.
| ② | Financial assets at FVTOCI |
|---|
When financial assets are held under a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and when contractual cash flows from such financial assets are solely payments of principal and interest, the financial assets are classified as financial assets at FVTOCI. Also, for investments in equity instruments that are not held for short-term trade, an irrevocable election is available at initial recognition to present subsequent changes in fair value as other comprehensive income.
At initial recognition, financial assets at FVTOCI is measured at its fair value plus any direct transaction cost and is subsequently measured in fair value. However, for equity instruments that do not have a quotation in an active market and in which fair value cannot be measured reliably, they are measured at cost. The changes in fair value except for profit or loss items such as impairment losses (reversals), interest revenue calculated by using effective interest method, and foreign exchange gain or loss, and related income tax effects are recognized as other comprehensive income until the asset’s disposal. Upon derecognition, the accumulated other comprehensive income is reclassified from equity to net income for FVTOCI (debt instrument) and reclassified within the equity for FVTOCI (equity instruments).
| ③ | Financial assets at amortized cost |
|---|
When financial assets are held under a business model whose objective is to hold financial assets in order to collect contractual cash flows, and when contractual cash flows from such financial assets are solely payments of principal and interest, the financial assets are classified as financial assets at amortized cost. At initial recognition, financial assets at amortized cost are recognized at fair value plus any direct transaction cost. Financial assets at amortized cost is presented at amortized cost using effective interest method, less any loss allowance.
- 24 -
| 2) | Financial liabilities |
|---|
At initial recognition, financial liabilities are classified into either financial liabilities at FVTPL or financial liabilities at amortized cost.
Financial liabilities are usually classified as financial liabilities at FVTPL when they are acquired with a purpose to repurchase them within a short period of time, when they are part of a certain financial instrument portfolio that is actually and recently being managed with a purpose of short-term profit and joint management by the Group at initial recognition, and when they are derivatives that do not qualify as hedging instruments. Financial liabilities at FVTPL are measured at fair value plus direct transaction cost at initial recognition and are subsequently measured at fair value. Profit or loss arising from financial liabilities at FVTPL is recognized in net income when occurred.
It is possible to designate a financial liability as financial liability at FVTPL if at initial recognition: (a) it is possible to remove or significantly reduce recognition or measurement mismatch that may otherwise have occurred if not for its designation as financial liability at FVTPL; (b) the financial asset forms part of the Group’s financial instrument group (a group composed of a combination of financial asset or liability) according to the Group’s documented risk management or investment strategy, is measured at fair value and is being evaluated for its performance, and such information is provided internally; and (c) the financial liability is part of a contract that contains one or more of embedded derivatives, and is a hybrid contract in which designation as financial liability at FVTPL is allowed under K-IFRS 1109 ‘Financial Instruments’.
Financial liabilities designated as at FVTPL are initially recognized at fair value, with any direct transaction cost recognized in profit or loss and are subsequently measured at fair value. Any profit or loss from financial liabilities at FVTPL are recognized in profit or loss.
Financial liabilities not classified as financial liabilities at FVTPL are measured at amortized cost. The Group is classifying liabilities such as deposits due to customers, borrowings and debentures as financial liabilities at amortized cost.
| 3) | Reclassification |
|---|
Financial assets are not reclassified after initial recognition unless the Group modifies the business model used to manage financial assets. When the Group modifies the business model used to manage financial assets, all affected financial assets are reclassified on the first day of the first reporting period after the modification.
- 25 -
| 4) | Derecognition |
|---|
Financial assets are derecognized when contractual rights to cash flows from the financial assets are expired, or when substantially all of risk and reward for holding financial assets is transferred to another entity as a result of a sale of financial assets. If the Group does not have and does not transfer substantially all of the risk and reward of holding financial assets with control of the transferred financial assets retained, the Group recognizes financial assets to the extent of its continuing involvement. If the Group holds substantially all the risk and reward of holding a financial asset, it continues to recognize that asset and proceeds are accounted for as collateralized borrowings.
When a financial asset is fully derecognized, the difference between the book value and the sum of proceeds and accumulated other comprehensive income is recognized as profit or loss in case of FVTOCI (debt instruments), and as retained earnings for FVTOCI (equity instruments).
In case when a financial asset is not fully derecognized, the Group allocates the book value into amounts retained in the books and removed from the books, based on the relative fair value of each portion at the date of sale, and based on the degree of continuing involvement. For the derecognized portion of the financial assets, the difference between its book value and the sum of proceeds and the portion of accumulated other comprehensive income attributable to that portion will be recognized in profit or loss in case of debt instruments and recognized in retained earnings in case of equity instruments. The accumulated other comprehensive income is distributed to the portion of book value retained in the books, and to the portion of book value removed from the books.
The Group derecognizes financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.
When the Group exchanges with the existing lender one debt instrument into another one with substantially different terms, such exchange is accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. Similarly, the Group accounts for substantial modification of terms of an existing liability or part of it as an extinguishment of the original financial liability and the recognition of a new liability. It is assumed that the terms are substantially different if the discounted present value of the cash flows under the new terms, including any fees paid net of any fees received and discounted using the original effective rate is at least 10 percent different from the discounted present value of the remaining cash flows of the original financial liability
- 26 -
| 5) | Fair value of financial instruments |
|---|
Financial assets at FVTPL and financial assets at FVTOCI are measured and presented in consolidated financial statements at their fair values, and all derivatives are also subject to fair value measurement.
Fair value is defined as the price that would be received to exchange an asset or paid to transfer a liability in a recent transaction between independent parties that are reasonable and willing. Fair value is the transaction price of identical financial assets or financial liabilities generated in an active market. An active market is a market where trade volume is sufficient and objective price information is available due to the fact that bid and ask price differences are small.
When trade volume of a financial instrument is low, when transaction prices within the market show large differences among them, or when it cannot be concluded that a financial instrument is being traded within an active market due to disclosures being extremely shallow, fair value is measured using valuation techniques based on alternative market information or using internal valuation techniques based on general and observable information obtained from objective sources. Market information includes maturity and characteristics, duration, similar yield curve, and variability measurement of financial instruments of similar nature. Fair value amount contains unique assumptions on each entity (the Group concluded that it is using assumptions applied in valuing financial instruments in the market, or risk-adjusted assumptions in case marketability does not exist).
The market approach and income approach, which are valuation techniques used to estimate the fair value of financial instruments, both require significant judgment. Market approach measures fair value using either a recent transaction price that includes the financial instrument, or observable information on comparable firm or assets. Income approach measures fair value through discounting future cash flows with a discount rate reflecting market expectations, and revenue, operating income, depreciation, capital expenditures, income tax, working capital and estimated residual value of financial investments are being considered when deriving future cash flows. Valuation techniques such as the above include estimates based on the financial instruments’ complexity and usefulness of observable information in the market.
The valuation techniques used in the evaluation of financial instruments are explained below.
- 27 -
a) Financial assets at FVTPL and Financial assets at FVTOCI
The fair value of equity securities included in financial assets at FVTPL and financial assets at FVTOCI category is recognized in the statement of financial position at its available market price. Debt securities traded in the over-the-counter market are generally recognized at an amount computed by an independent appraiser. When the Group uses the fair value determined by independent appraisers, the Group usually obtains three values from three different appraisers for each financial instrument and selects the minimum amount without making additional adjustments. For equity securities without marketability, the Group uses the amount determined by the independent appraiser. The Group verifies the prices obtained from appraisers in various ways, including the evaluation of independent appraisers’ competency, indirect verification through comparison between appraisers’ price and other available market information, and reperformed by employees who have knowledge of valuation models and assumptions that appraisers used.
b) Derivatives
The Group’s transactions involving derivatives such as futures and exchange traded options are measured at market value. For exchange traded derivatives classified as level 2 in the fair value hierarchy, the fair value is estimated using internal valuation techniques. If there are no publicly available market prices because they are traded over-the-counter, fair value is measured through internal valuation techniques. When using internal valuation techniques to derive fair value, the types of derivatives, base interest rate or characteristics of prices, or stock market indices are considered. When variables used in the internal valuation techniques are not observable information in the market, such variables may contain significant estimates.
c) Adjustment of valuation amount
The Group is exposed to credit risk when a counterparty to a derivative contract does not perform its contractual obligation, and the exposure amount is equal to the amount of derivative asset recognized in the statement of financial position. When the Group earns income through valuation of derivatives, such income is recognized as derivative asset in the statement of financial position. Some of the derivatives are traded in the market, but most of the derivatives are measured at estimated fair value derived from internal valuation models that use observable information in the market. As such, in order to estimate the fair value there should be an adjustment made to incorporate counterparty’s credit risk, and credit risk adjustment is being considered when valuing derivative assets such as over-the counter derivatives. The amount of financial liabilities is also adjusted by the Group’s own credit risk when valuing them.
The amount of adjustment is derived from counterparty’s probability of default and loss given default. This adjustment considers contractual matters that are designed to reduce the Group’s exposure to each counterparty’s credit risk. When derivatives are under master netting arrangement, the exposure used in the computation of credit risk adjustment is a net amount after adding/deducting cash collateral received (or paid) from loss (or gain) position derivatives with the same counterparty.
- 28 -
| 6) | Expected credit losses on financial assets |
|---|
The Group recognizes loss allowance on expected credit losses for the following assets:
| - | Financial assets at amortized cost |
|---|---|
| - | Debt instruments measured at FVTOCI |
| --- | --- |
| - | Contract assets as defined by K-IFRS 1115 |
| --- | --- |
Expected credit losses are weighted-average value of a range of possible results, considering the time value of money, and are measured by incorporating information on current conditions and forecasts of future economic conditions that are available without undue cost or effort.
The methods to measure expected credit losses are classified into following three categories in accordance with K-IFRS:
| - | General approach: Financial assets that do not belong to below two models and unused loan commitments<br> |
|---|---|
| - | Simplified approach: When financial assets are either trade receivables, contract assets or lease receivables<br> |
| --- | --- |
| - | Credit impairment model: Purchased or originated credit-impaired financial assets |
| --- | --- |
The measurement of loss allowance under general approach is differentiated depending on whether the credit risk has increased significantly after initial recognition. That is, loss allowance is measured based on 12-month expected credit loss when the credit risk has not increased significantly after initial recognition, while loss allowance is measured at lifetime expected credit loss when credit risk has increased significantly. Lifetime is the expected remaining life of the financial instrument up to the maturity date of the contract.
The measurement of loss allowance under simplified approach is always based on lifetime expected credit loss, and loss allowance under credit impairment model is measured as the cumulative change in lifetime expected credit loss since initial recognition.
| a) | Measurement of expected credit losses on financial asset at amortized cost |
|---|
The expected credit losses on financial assets at amortized cost is measured by the difference between the contractual cash flows during the period and the present value of expected cash flows. Expected cash inflows are computed for individually significant financial assets in order to calculate expected credit losses.
Financial assets that are not individually significant, they are included in a group of financial assets with similar credit risk characteristics and expected credit losses of the group are calculated collectively.
Expected credit losses are deducted through loss allowance account, and when the financial asset is determined to be uncollectible, the loss allowance is written off from the books along with the related financial asset. When loan receivable previously written off is subsequently collected, the related loss allowance is increased and changes in loss allowance are recognized in profit or loss.
| b) | Measurement of expected credit losses on financial asset at FVTOCI |
|---|
The measurement method of expected credit loss is identical to financial asset at amortized cost, but changes in the loss allowance is recognized in other comprehensive income. When financial assets at FVTOCI is disposed or repaid, the related loss allowance is reclassified from other comprehensive income to net income.
- 29 -
| (10) | Offsetting financial instruments |
|---|
Financial assets and liabilities are presented as a net amount in the statements of financial position when the Group has an enforceable legal right and an intention to settle on a net basis or to realize an asset and settle the liability simultaneously.
| (11) | Investment properties |
|---|
The Group classifies a property held to earn rentals and/or for capital appreciation as an investment property. Investment properties are measured initially at cost, including transaction costs, less subsequent depreciation and impairment.
Subsequent costs are included in the carrying amount of the asset or recognized as a separate asset if it is probable that future economic benefits associated with the assets will flow into the Group and the cost of an asset can be measured reliably, and the book value of a portion of an asset that are replaced by a subsequent expenditure is removed from the books. Routine maintenance and repairs are expensed as incurred.
While land is not depreciated, all other investment properties are depreciated based on the depreciation method and useful lives of premises and equipment. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, and when it is deemed appropriate to change them, the effect of any change is accounted for as a change in accounting estimates.
An investment property is derecognized from the consolidated financial statements on disposal or when it is permanently withdrawn from use and no future economic benefits are expected even from its disposal. The gain or loss on derecognition of an investment property is calculated as the difference between the net disposal proceeds and the carrying amount of the property and is recognized in profit or loss in the period of derecognition.
| (12) | Premises and equipment |
|---|
Premises and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. The cost of an item of premises and equipment is expenditure directly attributable to their purchase or construction, which includes any cost directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. It also includes the initial estimate of costs of dismantling and removing the item and restoring the site on which it is located.
Subsequent costs are recognized in the carrying amount of an asset or as a separate asset (if appropriate) if it is probable that future economic benefit associated with the assets will flow into the Group and the cost of an asset can be measured reliably. Routine maintenance and repairs are expensed as incurred.
While land is not depreciated, for all other premises and equipment, depreciation is charged to net income on a straight-line basis by applying the following estimated economic useful lives on the amount of cost or revalued amount less residual value.
| Useful life | |
|---|---|
| Buildings used for business purpose | 35 to 57 years |
| Structures in leased office | 4 to 5 years |
| Properties for business purpose | 4 to 5 years |
| Leased assets | Useful lives of the same kind or<br><br><br>similar other premises and equipment |
The Group reassesses the depreciation method, the estimated useful lives and residual values of premises and equipment at the end of each reporting period. If changes in the estimates are deemed appropriate, the changes are accounted for as a change in an accounting estimate. When there is an indicator of impairment and the carrying amount of a premises and equipment item exceeds the estimated recoverable amount, the carrying amount of such asset is reduced to the recoverable amount.
- 30 -
| (13) | Intangible assets and goodwill |
|---|
The Group is recognizing intangible assets measured at the manufacturing cost or acquisition cost plus additional incidental expenses less accumulated amortization and accumulated impairment losses. The Group’s intangible asset are amortized over the following economic lives using the straight-line method. The estimated useful life and amortization method are reviewed at the end of each reporting period. If changes in the estimates are deemed appropriate, the changes are accounted for as a change in an accounting estimate.
| Useful life | |
|---|---|
| Industrial property rights | 10 years |
| Development costs | 5 years |
| Software and others | 4 to 5 years |
In addition, when an indicator that intangible assets are impaired is noted, and the carrying amount of the asset exceeds the estimated recoverable amount of the asset, the carrying amount of the asset is reduced to its recoverable amount.
Goodwill acquired in a business combination is included in intangible assets. Goodwill is not amortized, but is subject to an impairment test at the cash-generating unit level every year, and whenever there is an indicator that goodwill is impaired.
Goodwill is allocated to each of the Group’s cash-generating unit (or groups of cash-generating units) that is expected to benefit from the synergies of the combination. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit on a pro rata basis based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.
| (14) | Impairment of non-monetary assets |
|---|
Intangible assets with indefinite useful lives or intangible assets that are not yet available for use are tested for impairment annually, regardless of whether or not there is any indication of impairment. All other assets are tested for impairment by estimating the recoverable amount when there is an objective indication that the carrying amount may not be recoverable. Recoverable amount is the higher of value in use or net fair value, less costs to sell. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and such impairment loss is recognized immediately in net income.
- 31 -
| (15) | Leases |
|---|
As the Group applied K-IFRS 1116 using the revised retrospective method, the comparative financial information has not been prepared. The Group also applied K-IFRS 1017 and 2104. The accounting policies in accordance with K-IFRS 1017 and 2104 are separately disclosed.
Accounting policy applied since January 1, 2019.
The Group determines whether the agreement is a lease or includes a lease at the time of the agreement. In exchange for consideration in the contract, if the control over the use of the identified asset is transferred for a period of time, the contract is a lease or includes a lease. In determining whether a contract transfers control of the use of the identified asset, the Group uses the definition of a lease in K-IFRS 1116.
This accounting policy applies to contracts entered into since January 1, 2019.
| 1) | The Group as a lessor |
|---|
The Group recognizes the right-of-use asset and the lease liability at the commencement date of the lease. The right-of-use asset is measured at cost, which comprises the amount of the initial measurement of the lease liability, lease payments made at or before the commencement date (less any lease incentives received), initial direct costs, and an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located.
The right-of-use asset is subsequently depreciated on a straight-line basis from the commencement of the lease to the end of the lease term. However, if the lease transfers ownership of the underlying asset to the lessee by the end of the lease term or if the cost of the right-of-use asset reflects that the lessee will exercise a purchase option, the lessee depreciates the right-of-use asset same as a fixed asset from the commencement date to the end of the useful life of the underlying asset. The right-of-use asset may be reduced by an impairment of the underlying asset or adjusted by remeasurement of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that cannot be readily determined, the Group uses its incremental borrowing rate. The Group generally uses the incremental borrowing rate.
- 32 -
The lease payments included in the measurement of the lease liability comprise the following:
| - | Fixed payments (including in-substance fixed payments) |
|---|---|
| - | Variable lease payments that depend on an index (or a rate), initially measured using the index or rate as at<br>the commencement date |
| --- | --- |
| - | Amounts expected to be payable by the lessee under residual value guarantees |
| --- | --- |
| - | The exercise price of a purchase option if the lessee is reasonably certain to exercise that option, lease<br>payments of the extended period if the lessee is reasonably certain to exercise extension option, and payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease<br> |
| --- | --- |
The lease liability is subsequently increased by the interest expense recognized for the lease liability and decreased by reflecting the payment of the lease payments. The lease liability is remeasured if the future lease payments change depending on changes in the index (or a rate), changes in the expected amount to be paid under the residual value guarantee, and changes in the assessment of whether the purchase or extension option is reasonably certain to be exercised or not to exercise the terminate option.
When remeasuring a lease liability, the related right-of-use asset is adjusted and if the carrying amount of the right-of-use asset decreases to zero, the remeasurement amount is recognized in profit or loss.
The Group applies its judgment when determining the lease term for some lease contracts that include the extension option. The assessment of whether the Group is reasonably certain to exercise the option significantly affects the lease term and therefore has a significant impact on the amount of lease liabilities and the right-of-use asset.
In the statement of financial position, the Group classified the right-of-use assets that do not meet the definition of investment property as ‘premises and equipment’ and the lease liabilities as ‘other financial liabilities.’
The Group has chosen a practical expedient that does not recognize the right-of-use asset and lease liabilities for short-term leases with a lease term less than 12 months and leases for which the underlying asset is of low value. The Group recognizes the lease payments associated with those leases as an expense on a straight-line basis over the lease term.
| 2) | The Group as a lessor |
|---|
At the date of the agreement or the effective date of the modification containing the lease element, the Group allocates the consideration of the contract to each lease element on the basis of its relative stand-alone price.
As a lessor, the Group classifies its leases as either an operating lease or a finance lease at the commencement date.
The Group subsequently judges whether the lease transfers substantially all the risks and rewards incidental to ownership of an underlying asset. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset, otherwise a lease is classified as an operating lease.
If the agreement contains both lease and non-lease elements, the Group applies K-IFRS 1115 to allocate the consideration of the contract.
The Group applies derecognition and impairment provisions of K-IFRS 9 to its net investment in the lease. The Group also carries out regular review of the unguaranteed residual value used to calculate total lease investment.
The Group recognizes lease payments from operating lease as income on a straight-line basis.
The accounting policy that the Group has applied as a lessor is not different from K-IFRS 1116.
- 33 -
| 3) | Accounting policy applied until January 1, 2019 |
|---|
The Group classifies a lease as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset to the lessee, and all lease contracts other than finance leases are classified as operating leases.
| ① | The Group as a lessee |
|---|
In case of finance leases, the lesser amount of the present value of the minimum lease payments at the commencement date of the lease term or the fair value of the leased asset are recognized as financial lease assets and liabilities in the statement of financial position. Lease payments are allocated as interest expense and repayment of the lease liability so that the same period interest rate is calculated for the balance of the liability. Adjustment to the lease payments are accounted for as expenses during the period.
The operating lease payments are recognized as an expense on a straight-line basis if there is no other systematic basis that is more representative of the pattern in which benefit from the use of underlying asset. Adjustment lease payments from the operating leases are accounted for as expenses during the period in which they are incurred.
| ② | The Group as a lessor |
|---|
The Group recognizes a finance lease receivable equal to the present value of the minimum lease and the non-guaranteed residual value, which is the net investment of the finance lease. The accounting for recognizing interest income by reporting period is carried out on a financial lease receivable after the commencement date of the lease term by applying a method in which a certain interest rate of the Group’s net investment in the lease is calculated.
The Group recognizes income from lease payments of operating lease on a straight-line basis over the lease term, and the direct costs of the lease incurred during the negotiation and contract phase of the operating lease is added to the carrying value of the lease asset and recognized as an expense over the lease term on a straight-line basis. Operating lease assets are included in other assets and are depreciated over their economic useful life.
- 34 -
| (16) | Derivative instruments |
|---|
Derivative instruments are classified as forwards, futures, options and swaps, depending on the types of transactions and are classified at the point of transaction as either trading or hedging based on its purpose.
Derivatives are initially recognized at fair value at the date of contract and are subsequently measured at fair value at the end of each reporting period. The resulting gain or loss is recognized in net income immediately unless the derivative is designated and effective as a hedging instrument. If derivatives have been designated as hedging instruments and if it is effective, the point of recognition of gain or loss depends on the characteristics of hedging relationship.
| 1) | Embedded derivatives |
|---|
Embedded derivatives are components of a hybrid financial instrument that includes a non-derivative host contract. It has an effect of modifying part of cash flows of the hybrid financial instrument similar to an independent derivative.
Embedded derivatives that are part of a hybrid contract of which the host contract is a financial asset within the scope of K-IFRS 1109 is not separated. The classification is done by considering the hybrid contract as a whole, and subsequent measurement is either at amortized cost or fair value.
If embedded derivatives are part of a hybrid contract of which the host contract is not a financial asset within the scope of K-IFRS 1109 (e.g. financial liability), then these are treated as separate derivatives if embedded derivatives meet the definition of a derivative, characteristics & risk of the embedded derivatives are not closely related to that of host contract, and if the host contract is not measured at FVTPL.
In the previous year, all embedded derivatives which were part of a hybrid contract were treated as separate derivatives if embedded derivatives meet the definition of a derivative, characteristics & risk of the embedded derivatives are not closely related to that of host contract, and if the host contract is not measured at FVTPL
| 2) | Hedge accounting |
|---|
The Group is applying K-IFRS 1109 in regards to hedge accounting. The Group is designating certain derivatives as hedging instrument against fair value changes in relation to the interest rate risk, foreign currency translation and interest rate risk, and foreign currency translation risk.
The Group is documenting the relationship between hedging instruments and hedged items at the commencement of hedging in accordance with their purpose and strategy. Also, the Group documents at the commencement and subsequent dates whether the hedging instrument effectively counters the changes in fair value of hedged items. A hedging instrument is effective only when it meets all the following criteria:
| - | When there is an economic relationship between the hedged items and hedging instruments. |
|---|---|
| - | When the effect of credit risk is not stronger than the change in value due to the economic relationship<br>between the hedged items and hedging instruments. |
| --- | --- |
| - | When the hedge ratio of hedging relationship is equal to the proportion of the number of items that the group<br>actually hedges and the number of hedging instruments that the Group actually uses to hedge the number of hedged items |
| --- | --- |
When a hedging relationship no longer meets the hedging effectiveness requirements related to hedge ratio, but when the purpose of risk management on designated hedging relationship is still maintained, the hedge ratio of the hedging relationship is adjusted so that hedging relationship may meet the requirements again (Hedge ratio readjustment).
The Group has designated derivatives as hedging instrument except for the portion on foreign currency basis spread. The fair value change due to foreign currency basis spread is recognized in other comprehensive income and is accumulated in equity. If the hedged item is related to transactions, the accumulated other comprehensive income is reclassified to profit or loss when the hedged item affects the profit or loss. However, when non-monetary items are subsequently recognized due to hedged items, the accumulated equity is removed from the equity directly, and is included in the initial book value of the recognized non-monetary items. Such transfers does not affect other comprehensive income. But if part or all of accumulated equity is not expected to be recovered in the future periods, the amount not expected to be recovered is immediately reclassified to profit or loss. If the hedged item is time-related, then the foreign currency basis spread on the day the derivative is designated as a hedging instrument that is related to the hedged item is reclassified to profit or loss over the term of the hedge.
- 35 -
| 3) | Fair value hedge |
|---|
Gain or loss arising from valid hedging instrument is recognized in profit or loss. However, when the hedging instrument mitigates risks on equity instruments designated as financial assets at FVTOCI, related gain or loss is recognized in other comprehensive income.
The book value of hedged items that are not measured in fair value is adjusted by the changes in fair value arising from the hedged risk, with resulting gain or loss reflected in net income. In case of debt instruments measured at FVTOCI, book value is an amount that is already adjusted to fair value and thus gain or loss arising from the hedged risk is recognized in profit or loss instead of other comprehensive income without adjustments in book value. When the hedged item is equity instruments measured at FVTOCI, the gain or loss arising from hedged risk is retained at other comprehensive income in order to match the gain or loss with hedging instruments.
Hedge accounting ceases to apply only when hedging relationship (or part of it) does not meet the requirements of hedge accounting (even after hedging relationship readjustment, if applicable). This treatment holds in case of lapse, disposal, expiry and exercise of hedging instruments, and this cease of treatment applies prospectively. The fair value adjustments made to book value of hedged item due to hedged risk is amortized from the date of discontinuance of hedge accounting and is recognized in profit or loss.
| 4) | Cash flow hedge |
|---|
The Group recognizes the effective portion of changes in the fair value of derivatives and other valid hedging instruments that are designated and qualified as cash flow hedges in other comprehensive income, to the extent of cumulative fair value changes of the hedged item from the date of hedge accounting. The gain or loss relating to the ineffective portion is recognized immediately in net income.
Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to net income when the hedged item affects net income. However, when non-monetary assets or liabilities are subsequently recognized due to expected transactions involving hedged items, the valuation gain or loss accumulated in the equity as other comprehensive income is removed from the equity and included in the initial book value of the recognized non-monetary assets or liabilities. Such transfers do not affect other comprehensive income. Also, if accumulated other comprehensive income is a loss and part or all of the losses are not expected to be recovered in the future periods, the said amount is immediately reclassified to profit or loss.
Hedge accounting ceases to apply only when hedging relationship (or part of it) does not meet the requirements of hedge accounting (even after hedging relationship readjustment, if applicable). This treatment holds in case of lapse, disposal, expiry and exercise of hedging instruments, and this cease of treatment applies prospectively. At the point of cessation of cash flow hedge, the valuation gain or loss recognized as accumulated other comprehensive income continues to be recognized as equity, and is reclassified to profit or loss when the expected transaction is ultimately recognized as profit or loss. However, when transactions are no longer expected to occur, the valuation gain or loss of hedging instrument recognized as accumulated other comprehensive income is immediately reclassified to profit or loss.
- 36 -
| (17) | Assets (or disposal group) held for sale |
|---|
The Group classifies a non-current asset (or disposal group) as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.
| (18) | Provisions |
|---|
Provisions are recognized if it has present or contractual obligations as a result of the past event, it is probable that an outflow of resources will be required to settle the obligation and the amount of the obligation is reliably estimated. Provisions are not recognized for the future operating losses.
The Group recognizes provision related to the payment guarantees, loan commitment and litigations. Under the terms of lease agreement, the cost incurred by the Group to recover the leased asset to its original state are recognized as provisions at the commencement of the lease or during a specific period in which the obligation is incurred as a result of the using the asset. The provisions are measured as the best estimate of the expenditure required to recover the asset, which is regularly reviewed and sated to the new situation.
Where there are a number of similar obligations, the probability that an outflow will be required in settlement is determined by considering the obligations as a whole. Although the likelihood of outflow for any one item may be small, if it is probable that some outflow of resources will be needed to settle the obligations as a whole, a provision is recognized.
| (19) | Capital and compound financial instruments |
|---|
The Group classifies a financial instrument that it issues as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement. A financial liability is a contractual obligation to deliver cash or another financial asset to another entity. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. The compound financial instruments are financial instruments where it is neither a financial liability nor an equity instrument because it was designed to contain both equity and debt elements.
If the Group reacquires its own equity instruments, the consideration paid including the direct transaction costs (net of tax expense) are presented as a deduction from total equity until such instruments are retired or reissued. When these instruments are reissued, the consideration received (net of direct transaction costs) is included in the shareholder’s equity.
| (20) | Financial guarantee contracts |
|---|
A financial guarantee contract is a contract where the issuer must pay a certain amount of money in order to compensate losses suffered by the creditor when debtor defaults on a debt instrument in accordance with original or modified contractual terms.
A financial guarantee is initially measured at fair value and is subsequently measured at the higher of the amounts below unless it is designated to be measured at FVTPL or when it arises from disposal of an asset.
| - | Loss allowance in accordance with K-IFRS 1109 |
|---|---|
| - | Initial book value less accumulated profit measured in accordance with K-IFRS 1115 |
| --- | --- |
- 37 -
| (21) | Employee benefits and pensions |
|---|
The Group recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for the services rendered by the employees. Also, the Group recognizes expenses and liabilities in the case of accumulating compensated absences when the employees render services that entitle their right to future compensated absences. Similarly, the Group recognizes expenses and liabilities for customary profit distribution or bonuses when the employees render services, even though the Group does not have legal obligation to do so because it can be construed as constructive obligation.
The Group is operating defined contribution plans and defined benefit plans. Contributions to defined contribution plans are recognized as an expense when employees have rendered services entitling them to receive the benefits. For defined benefit plans, the defined benefit liability is calculated through an actuarial assessment using the projected unit credit method every end of the reporting period, conducted by professional actuaries. Remeasurement, comprising actuarial gains and losses, the return on plan assets (excluding interest), and the effect of the changes to the asset ceiling (if applicable) is reflected immediately in the separate statement of financial position with a charge or credit recognized in other comprehensive income in the period in which they occur.
Remeasurement recognized in the consolidated statement of comprehensive income is not reclassified to profit or loss in the subsequent periods. Past service cost is recognized in profit or loss in the period of a plan amendment. Net interest is calculated by applying the discount rate at the beginning of the period to the net defined benefit liability or asset. Defined benefit costs are composed of service cost (including current service cost and past service cost, as well as gains and losses on curtailments and settlements), net interest expense (income) and remeasurement.
The Group presents the service cost and net interest expense (income) components in profit or loss, and the remeasurement component in other comprehensive income. Curtailment gains and losses are accounted for as past service costs.
The retirement benefit obligation recognized in the consolidated statement of financial position represents the actual deficit or surplus in the Group’s defined benefit plans. Any surplus resulting from this calculation is recognized as an asset limited to the present value of any economic benefits available in the form of refunds from the plans or reductions in future contributions to the plans.
Liabilities for termination benefits are recognized at the earlier of either the date when the Group is no longer able to cancel its proposal for termination benefits or the date when the Group has recognized the cost of restructuring that accompanies the payment of termination benefits.
- 38 -
| (22) | Income taxes |
|---|
Income tax expense is composed of current tax and deferred tax. That is, income tax expense is composed of taxes payable or refundable during the period and deferred taxes calculated by applying asset-liability method to taxable and deductible temporary differences arising from operating loss and tax credit carryforwards. Temporary differences are the differences between the carrying values of assets and liabilities for financial reporting purposes and their tax bases. Deferred income tax benefit or expense is recognized for the change in deferred tax assets or liabilities. Deferred tax assets and liabilities are measured as of the reporting date using the enacted or substantively enacted tax rates expected to apply in the period in which the liability is settled or asset realized. Deferred tax assets, including the carryforwards of unused tax losses, are recognized to the extent it is probable that the deferred tax assets will be realized.
Deferred income tax assets and liabilities are offset if, and only if, the Group has a legally enforceable right to offset current tax assets against current tax liabilities, and the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority or when the entity intends to settle current tax liabilities and assets on a net basis with different taxable entities.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred liabilities are not recognized if the temporary difference arises from the initial recognition of goodwill. Deferred tax assets or liabilities are not recognized if they arise from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity or when it arises from business combination.
The tax uncertainty arises from the compensation claim filed by the Group, and the refund litigation for the amount of tax levied by the tax authority due to differences in tax law analysis
In response, the Group paid taxes in accordance with K-IFRS 2123 due to the tax authority’s claim but recognized as a corporate tax asset if it is highly probable of a refund in the future.
| (23) | Criteria of calculating earnings per share (“EPS”) |
|---|
Basic EPS is a calculation of net income per each common stock. It is calculated by dividing net income attributable to ordinary shareholders by the weighted-average number of common shares outstanding. Diluted EPS is calculated by adjusting the earnings and number of shares for the effects of all dilutive potential common shares.
- 39 -
| 3. | SIGNIFICANT ACCOUNTING ESTIMATES AND ASSUMPTIONS |
|---|
The significant accounting estimates and assumptions are continuously being evaluated based on numerous factors including historical experiences and expectations of future events considered to be reasonably possible. Actual results can differ from those estimates based on such definitions. The accounting estimates and assumptions that contain significant risk of materially changing current book values of assets and liabilities in the next accounting periods are as follows:
| (1) | Income taxes |
|---|
The Group has recognized current and deferred taxes based on best estimates of expected future income tax effect arising from the Group’s operations until the end of the current reporting period. However, actual tax payment may not be identical to the related assets and/or liabilities already recognized, and these differences may affect current taxes and deferred tax assets/liabilities at the time when income tax effects are finalized. Deferred tax assets relating to tax losses carried forward and deductible temporary differences are recognized only to the extent that it is probable that future taxable profit will be available against which the tax losses carried forward and the deductible temporary differences can be utilized. In this case the Group’s evaluation considers various factors such as estimated future taxable profit based on forecasted operating results, which are based on historical financial performance. The Group is reviewing the book value of deferred tax assets every end of the reporting period and in the event that the possibility of earning future taxable income changes, the deferred tax assets are adjusted up to taxable income sufficient to use deductible temporary differences.
| (2) | Valuation of financial instruments |
|---|
Financial assets at FVTPL and FVTOCI are recognized in the consolidated financial statements at fair value. All derivatives are measured at fair value. Valuation techniques are required in order to determine fair values of financial instruments where observable market prices do not exist. Financial instruments that are not actively traded and have low price transparency will have less objective fair value and require broad judgment in liquidity, concentration, uncertainty in market factors and assumption in price determination and other risks.
As described in Note 2-(9)-5), ‘Fair value of financial assets and liabilities’, when valuation techniques are used to determine the fair value of a financial instrument, various general and internally developed techniques are used, and various types of assumptions and variables are incorporated during the process.
| (3) | Impairment of financial instruments |
|---|
K-IFRS 1109 requires entities to measure loss allowance equal to 12-month expected credit losses or lifetime expected credit losses after classifying financial assets into one of the three stages, which depends on the degree of increase in credit risk after their initial recognition.
| Stage 1 | Stage 2 | Stage 3 | |
|---|---|---|---|
| Credit risk has not significantly increased<br>since initial recognition (*) | Credit risk has significantly increased<br>since initial<br>recognition | Credit has<br>been impaired | |
| Allowance for expected credit losses | Expected 12-month credit losses:<br> <br>Expected<br>credit losses due to possible defaults on financial instruments within a 12-month period from the year-end. | Expected lifetime credit losses:<br><br><br>Expected credit losses from all possible defaults during the expected lifetime of the financial instruments. | |
| (*) | Credit risk may be considered to not have been significantly increased when credit risk is low at year-end.<br> | ||
| --- | --- |
The Group has estimated the allowance for credit losses based on reasonable and supportable information that was available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.
- 40 -
Probability of default (PD) and Loss given default (LGD) for each category of financial asset is being calculated by considering factors such as debtor type, credit rating and portfolio. The estimates are regularly reviewed in order to reduce discrepancies with actual losses.
In measuring the expected credit losses, the Group is also using reasonable and supportable macroeconomic indicators such as economic growth rates, interest rates, market index rates, etc., in order to forecast future economic conditions.
The Group is conducting the following procedures to estimate and apply future economic forecast information.
| - | Development of prediction models by analyzing the correlation between default rates of corporate and retail<br>exposures per year and macroeconomic indicators |
|---|---|
| - | Calculation of predicted default rate incorporating future economic forecasts by applying estimated<br>macroeconomic indicators provided by verified institutions such as Bank of Korea and National Assembly Budget Office to the prediction model developed. |
| --- | --- |
At the end of every reporting period, the Group evaluates whether credit risk reflected forward-looking information has significantly been increased since the date of initial recognition. When evaluating whether credit risk has significantly been increased, the changes in the probability of default over the financial instrument’s remaining life is used instead of changes in the amount of expected credit losses. The Group performs the above evaluation with distinctions made to corporate and retail exposures, and indicators of significant increase in credit risk are as follows:
| Corporate Exposures | Retail Exposures | |
|---|---|---|
| Asset quality level ‘Precautionary’ or lower | Asset quality level ‘Precautionary’ or lower | |
| More than 30 days past due | More than 30 days past due | |
| ‘Warning’ level in early warning system | Significant decrease in credit rating (*) | |
| Debtor experiencing financial difficulties (Capital impairment, Adverse opinion<br>or Disclaimer of opinion by external auditors) | ||
| Significant decrease in credit rating (*) | ||
| (*) | Determining whether there has been a significant decrease in the credit rating of corporate and retail<br>exposures applies only to credit ratings that are measured through 12-month expected credit loss. The Bank has applied the above indicators of significant decrease in credit rating since initial recognition as follows, and the estimation method is<br>regularly being monitored. | |
| --- | --- | |
| Credit rating | Significant increased indicator of the credit rating | |
| --- | --- | --- |
| Corporate | AAA ~ A+ | More than 4 steps |
| A- ~ BBB | More than 3 steps | |
| BBB- ~ BB+ | More than 2 steps | |
| BB ~ BB- | More than 1 step | |
| Retail | 1 ~ 3 | More than 3 steps |
| 4 ~ 5 | More than 2 steps | |
| 6 ~ 10 | More than 1 step |
The Group sees no significant increase in credit risk after initial recognition for debt securities, etc. with a credit rating of A + or higher, which are deemed to have low credit risk at the end of the reporting period
- 41 -
The Group concludes that credit is impaired when financial assets are under conditions stated below:
| - | When principal of loan is overdue for 90 days or longer due to significant deterioration in credit<br> |
|---|---|
| - | For loans overdue for less than 90 days, when it is determined that not even a portion of the loan will be<br>recovered unless claim actions such as disposal of collaterals are taken |
| --- | --- |
| - | When other objective indicators of impairment have been noted for the financial asset. |
| --- | --- |
The Group determines which loan is subject to write-off in accordance with internal guidelines and writes off loan receivables when it is determined that the loans are practically irrecoverable. For example, loans are practically irrecoverable when application is made for rehabilitation under the Debtor Rehabilitation and Bankruptcy Act and loans are confirmed as irrecoverable by the court’s decision to waive debtor’s obligation, or when it is impossible to recover the loan amount through legal means such as auctioning of debtor’s assets or through any other means of recovery available. Notwithstanding the write-off, the Group may still exercise its right of collection after the asset has been written off in accordance with its collection policies.
| (4) | Defined benefit plan |
|---|
The Group operates a defined benefit pension plan. Defined benefit obligation is calculated at every end of the reporting period by performing actuarial valuation, and estimation of assumptions such as discount rate, expected wage growth rate and mortality rate is required to perform such actuarial valuation. The defined benefit plan, due to its long-term nature, contains significant uncertainties in its estimates.
- 42 -
| 4. | RISK MANAGEMENT |
|---|
The Group’s operating activity is exposed to various financial risks. The Group is required to analyze and assess the level of complex risks and determine the permissible level of risks and manage such risks. The Group’s risk management procedures have been established to improve the quality of assets for holding or investment purposes by making decisions as how to avoid or mitigate risks through the identification of the source of the potential risks and their impact.
The Group has established an approach to manage the acceptable level of risks and reduce the excessive risks in financial instruments in order to maximize the profit given risks present, for which the Group has implemented processes for risk identification, assessment, control, and monitoring and reporting.
The risk is managed by the risk management department in accordance with the Group’s risk management policy. The Risk Management Committee makes decisions on the risk strategies such as the allocation of risk capital and the establishment of acceptable level of risk.
| (1) | Credit risk |
|---|
Credit risk represents the possibility of financial losses incurred when the counterparty fails to fulfill its contractual obligations. The goal of credit risk management is to maintain the Group’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.
| 1) | Credit risk management |
|---|
The Group considers the probability of failure in performing the obligation of its counterparties, credit exposure to the counterparty, the related default risk and the rate of default loss. The Group uses the credit rating model to assess the possibility of counterparty’s default risk; and when assessing the obligor’s credit grade, the Group utilizes credit grades derived using statistical methods.
In order to manage credit risk limit, the Group establishes the appropriate credit line per obligor, company or industry. It monitors obligor’s credit line, total exposures and loan portfolios when approving the loan.
The Group mitigates credit risk resulting from the obligor’s credit condition by using financial and physical collateral, guarantees, netting agreements and credit derivatives. The Group has adopted the entrapment method to mitigate its credit risk. Credit risk mitigation is reflected in qualifying financial collateral, trade receivables, guarantees, residential and commercial real estate and other collaterals. The Group regularly performs a revaluation of collateral reflecting such credit risk mitigation.
- 43 -
| 2) | Maximum exposure to credit risk |
|---|
The Group’s maximum exposure to credit risk refers to net book value of financial assets net of allowances, which shows the uncertainties of maximum changes of net value of financial assets attributable to a particular risk without considering collateral and other credit enhancements obtained. However, the maximum exposure is the fair value amount (recorded on the books) for derivatives, maximum contractual obligation for payment guarantees and unused loan commitment.
The maximum exposure to credit risk is as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | ||||
|---|---|---|---|---|---|
| Loans and other financial assets at amortized cost | Korean treasury and government agencies | 14,776,596 | 13,547,154 | ||
| Banks | 17,147,119 | 22,282,857 | |||
| Corporates | 99,503,081 | 96,619,393 | |||
| Consumers | 150,774,306 | 149,998,911 | |||
| Sub-total | 282,201,102 | 282,448,315 | |||
| Financial assets at FVTPL (*) | Deposit | 27,901 | 26,935 | ||
| Debt securities | 1,298,105 | 1,824,155 | |||
| Loans | 9,037 | 385,450 | |||
| Derivative assets | 2,921,221 | 2,026,079 | |||
| Sub-total | 4,256,264 | 4,262,619 | |||
| Financial assets at FVTOCI | Debt securities | 26,779,977 | 17,112,249 | ||
| Securities at amortized cost | Debt securities | 20,320,539 | 22,932,559 | ||
| Derivative assets | Derivative assets (Designated for hedging) | 111,764 | 35,503 | ||
| Off-balance accounts | Guarantees | 12,618,918 | 12,666,417 | ||
| Unused loan commitments | 70,303,900 | 97,796,704 | |||
| Sub-total | 82,922,818 | 110,463,121 | |||
| Total | 416,592,464 | 437,254,366 | |||
| (*) | Puttable financial instruments are not included. | ||||
| --- | --- |
- 44 -
| a) | Credit risk exposure by geographical areas |
|---|
The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Korea | China | USA | UK | Japan | Others (*) | Total | ||||||||
| Loans and other financial assets at amortized cost | 256,824,697 | 5,107,935 | 5,077,666 | 1,844,374 | 1,172,209 | 12,174,221 | 282,201,102 | |||||||
| Securities at amortized cost | 20,104,604 | — | 66,747 | — | — | 149,188 | 20,320,539 | |||||||
| Financial assets at FVTPL | 4,255,159 | 381 | — | — | 724 | — | 4,256,264 | |||||||
| Financial assets at FVTOCI | 24,543,608 | 332,319 | 144,601 | 102,311 | 2 | 1,657,136 | 26,779,977 | |||||||
| Derivative assets (Designated for hedging) | 111,764 | — | — | — | — | — | 111,764 | |||||||
| Off-balance accounts | 79,254,829 | 1,211,857 | 387,795 | 78,850 | 46,662 | 1,942,825 | 82,922,818 | |||||||
| Total | 385,094,661 | 6,652,492 | 5,676,809 | 2,025,535 | 1,219,597 | 15,923,370 | 416,592,464 | |||||||
| December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Korea | China | USA | UK | Japan | Others (*) | Total | ||||||||
| Loans and other financial assets at amortized cost | 261,538,144 | 4,592,153 | 4,597,119 | 1,526,532 | 893,354 | 9,301,013 | 282,448,315 | |||||||
| Securities at amortized cost | 22,757,048 | — | 70,578 | — | — | 104,933 | 22,932,559 | |||||||
| Financial assets at FVTPL | 4,261,110 | 1,243 | — | — | 266 | — | 4,262,619 | |||||||
| Financial assets at FVTOCI | 15,697,518 | 261,085 | 103,755 | 24,960 | 2,247 | 1,022,684 | 17,112,249 | |||||||
| Derivative assets (Designated for hedging) | 35,503 | — | — | — | — | — | 35,503 | |||||||
| Off-balance accounts | 107,632,858 | 801,978 | 343,323 | 136,727 | 35,000 | 1,513,235 | 110,463,121 | |||||||
| Total | 411,922,181 | 5,656,459 | 5,114,775 | 1,688,219 | 930,867 | 11,941,865 | 437,254,366 | |||||||
| (*) | Others consist of financial assets in Indonesia, Hong Kong, Singapore, and other countries.<br> | |||||||||||||
| --- | --- |
- 45 -
| b) | Credit risk exposure by industries |
|---|
The following tables analyze credit risk exposure by industries, which are service, manufacturing, finance and insurance, construction, individuals and others in accordance with the Korea Standard Industrial Classification Code. (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Service | Manufacturing | Finance and<br>insurance | Construction | Individuals | Others | Total | ||||||||
| Loans and other financial assets at amortized cost | 50,039,309 | 32,446,042 | 35,252,933 | 2,999,644 | 146,868,586 | 14,594,588 | 282,201,102 | |||||||
| Securities at amortized cost | 8,545,838 | — | 10,979,001 | 364,591 | — | 431,109 | 20,320,539 | |||||||
| Financial assets at FVTPL | 122,809 | 120,181 | 3,065,124 | 9,057 | 15,430 | 923,663 | 4,256,264 | |||||||
| Financial assets at FVTOCI | 85,609 | 139,098 | 18,968,457 | — | 9,241 | 7,577,572 | 26,779,977 | |||||||
| Derivative assets (Designated for hedging) | — | — | 111,764 | — | — | — | 111,764 | |||||||
| Off-balance accounts | 15,679,156 | 22,883,535 | 10,105,862 | 3,678,937 | 23,774,589 | 6,800,739 | 82,922,818 | |||||||
| Total | 74,472,721 | 55,588,856 | 78,483,141 | 7,052,229 | 170,667,846 | 30,327,671 | 416,592,464 | |||||||
| December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Service | Manufacturing | Finance and<br>insurance | Construction | Individuals | Others | Total | ||||||||
| Loans and other financial assets at amortized cost | 48,316,081 | 34,967,700 | 40,337,838 | 3,295,967 | 145,715,074 | 9,815,655 | 282,448,315 | |||||||
| Securities at amortized cost | 1,157,512 | — | 13,414,743 | 527,847 | — | 7,832,457 | 22,932,559 | |||||||
| Financial assets at FVTPL | 120,659 | 153,159 | 3,117,845 | 16,118 | 7,614 | 847,224 | 4,262,619 | |||||||
| Financial assets at FVTOCI | 382,409 | 109,749 | 13,017,646 | 224,665 | 5,535 | 3,372,245 | 17,112,249 | |||||||
| Derivative assets (Designated for hedging) | — | — | 35,503 | — | — | — | 35,503 | |||||||
| Off-balance accounts | 17,645,104 | 22,300,388 | 9,654,685 | 4,146,708 | 49,948,865 | 6,767,371 | 110,463,121 | |||||||
| Total | 67,621,765 | 57,530,996 | 79,578,260 | 8,211,305 | 195,677,088 | 28,634,952 | 437,254,366 |
- 46 -
| 3) | Credit risk exposure |
|---|---|
| a) | Financial assets |
| --- | --- |
The maximum exposure to credit risk by asset quality, except for financial assets at FVTPL and derivative asset (Designated for hedging) is as follows (Unit: Korean Won in millions):
| December 31, 2019 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | Loss<br>allowance | Total, net | ||||||||||||
| Above<br>appropriate<br>credit rating<br>(*1) | Less than a<br>limited<br>credit rating<br>(*3) | Above<br>appropriate<br>credit rating<br>(*2) | Less than a<br>limited<br>credit rating<br>(*3) | ||||||||||||||
| Loans and other financial assets at amortized cost | 245,680,458 | 19,326,404 | 8,133,469 | 9,134,828 | 1,249,380 | 283,524,539 | (1,323,437 | ) | 282,201,102 | ||||||||
| Korean treasury and government agencies | 14,769,487 | 10,390 | — | — | 1 | 14,779,878 | (3,282 | ) | 14,776,596 | ||||||||
| Banks | 16,885,709 | 109,667 | 150,318 | — | 21,907 | 17,167,601 | (20,482 | ) | 17,147,119 | ||||||||
| Corporates | 81,111,077 | 15,049,095 | 446,679 | 3,068,152 | 771,893 | 100,446,896 | (943,815 | ) | 99,503,081 | ||||||||
| General business | 45,740,212 | 6,039,033 | 402,467 | 1,421,602 | 533,016 | 54,136,330 | (643,530 | ) | 53,492,800 | ||||||||
| Small- and medium-sized enterprise | 31,378,069 | 8,507,800 | 44,212 | 1,586,865 | 225,544 | 41,742,490 | (276,815 | ) | 41,465,675 | ||||||||
| Project financing and others | 3,992,796 | 502,262 | — | 59,685 | 13,333 | 4,568,076 | (23,470 | ) | 4,544,606 | ||||||||
| Consumers | 132,914,185 | 4,157,252 | 7,536,472 | 6,066,676 | 455,579 | 151,130,164 | (355,858 | ) | 150,774,306 | ||||||||
| Securities at amortized cost | 20,326,050 | — | — | — | — | 20,326,050 | (5,511 | ) | 20,320,539 | ||||||||
| Financial assets at FVTOCI (*4) | 26,669,417 | 110,560 | — | — | — | 26,779,977 | (8,558 | ) | 26,779,977 | ||||||||
| Total | 292,675,925 | 19,436,964 | 8,133,469 | 9,134,828 | 1,249,380 | 330,630,566 | (1,337,506 | ) | 329,301,618 | ||||||||
| December 31, 2019 | |||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||
| Collateral value | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||
| Loans and other financial assets at amortized cost | 169,438,540 | 14,451,806 | 681,699 | 184,572,045 | |||||||||||||
| Korean treasury and government agencies | — | — | — | — | |||||||||||||
| Banks | 612,200 | 2,028 | — | 614,228 | |||||||||||||
| Corporates | 55,602,819 | 2,335,496 | 384,420 | 58,322,735 | |||||||||||||
| General business | 22,291,349 | 1,023,766 | 240,771 | 23,555,886 | |||||||||||||
| Small- and medium-sized enterprise | 31,517,538 | 1,311,730 | 143,649 | 32,972,917 | |||||||||||||
| Project financing and others | 1,793,932 | — | — | 1,793,932 | |||||||||||||
| Consumers | 113,223,521 | 12,114,282 | 297,279 | 125,635,082 | |||||||||||||
| Securities at amortized cost | — | — | — | — | |||||||||||||
| Financial assets at FVTOCI (*4) | — | — | — | — | |||||||||||||
| Total | 169,438,540 | 14,451,806 | 681,699 | 184,572,045 | |||||||||||||
| (*1) | Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*2) | Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~ 6. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*3) | Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*4) | Financial assets at FVTOCI has been disclosed as the amount before deducting loss allowance because loss<br>allowance does not reduce the carrying amount | ||||||||||||||||
| --- | --- |
- 47 -
| December 31, 2018 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | Loss<br>allowance | Total, net | ||||||||||||
| Above<br>appropriate<br>credit rating<br>(*1) | Less than a<br>limited<br>credit rating<br>(*3) | Above<br>appropriate<br>credit rating<br>(*2) | Less than a<br>limited<br>credit rating<br>(*3) | ||||||||||||||
| Loans and other financial assets at amortized cost | 252,911,704 | 17,624,416 | 6,330,382 | 5,739,850 | 1,693,148 | 284,299,500 | (1,851,185 | ) | 282,448,315 | ||||||||
| Korean treasury and government agencies | 13,549,305 | 1,009 | 1 | — | — | 13,550,315 | (3,161 | ) | 13,547,154 | ||||||||
| Banks | 22,162,966 | 105,583 | 27,777 | — | 14,307 | 22,310,633 | (27,776 | ) | 22,282,857 | ||||||||
| Corporates | 77,152,005 | 15,550,301 | 655,907 | 3,424,215 | 1,034,030 | 97,816,458 | (1,197,065 | ) | 96,619,393 | ||||||||
| General business | 43,165,455 | 6,474,057 | 526,303 | 1,723,704 | 716,722 | 52,606,241 | (816,783 | ) | 51,789,458 | ||||||||
| Small- and medium-sized enterprise | 29,510,917 | 8,527,542 | 107,998 | 1,547,761 | 277,825 | 39,972,043 | (335,469 | ) | 39,636,574 | ||||||||
| Project financing and others | 4,475,633 | 548,702 | 21,606 | 152,750 | 39,483 | 5,238,174 | (44,813 | ) | 5,193,361 | ||||||||
| Consumers | 140,047,428 | 1,967,523 | 5,646,697 | 2,315,635 | 644,811 | 150,622,094 | (623,183 | ) | 149,998,911 | ||||||||
| Securities at amortized cost | 22,939,039 | — | 195 | — | 250 | 22,939,484 | (6,925 | ) | 22,932,559 | ||||||||
| Financial assets at FVTOCI (*4) | 16,940,654 | 146,443 | 25,153 | — | — | 17,112,250 | (6,177 | ) | 17,112,250 | ||||||||
| Total | 292,791,397 | 17,770,859 | 6,355,730 | 5,739,850 | 1,693,398 | 324,351,234 | (1,864,287 | ) | 322,493,124 | ||||||||
| December 31, 2018 | |||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||
| Collateral value | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||
| Loans and other financial assets at amortized cost | 163,329,105 | 8,836,440 | 698,593 | 172,864,138 | |||||||||||||
| Korean treasury and government agencies | 11,600 | — | — | 11,600 | |||||||||||||
| Banks | 361,024 | 3,334 | — | 364,358 | |||||||||||||
| Corporates | 51,595,949 | 2,509,620 | 426,325 | 54,531,894 | |||||||||||||
| General business | 19,907,948 | 1,167,993 | 241,651 | 21,317,592 | |||||||||||||
| Small- and medium-sized enterprise | 29,780,716 | 1,291,222 | 184,674 | 31,256,612 | |||||||||||||
| Project financing and others | 1,907,285 | 50,405 | — | 1,957,690 | |||||||||||||
| Consumers | 111,360,532 | 6,323,486 | 272,268 | 117,956,286 | |||||||||||||
| Securities at amortized cost | — | — | — | — | |||||||||||||
| Financial assets at FVTOCI (*4) | — | — | — | — | |||||||||||||
| Total | 163,329,105 | 8,836,440 | 698,593 | 172,864,138 | |||||||||||||
| (*1) | Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*2) | Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~ 6. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*3) | Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*4) | Financial assets at FVTOCI has been disclosed as the amount before deducting loss allowance because loss<br>allowance does not reduce the carrying amount | ||||||||||||||||
| --- | --- |
- 48 -
| b) | Guarantees and loan commitments |
|---|
The credit quality of the guarantees and loan commitments as of December 31, 2019 and 2018 are as follows (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial assets | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
| Above<br>appropriate<br>credit rating<br>(*1) | Less than a<br>limited<br>credit rating<br>(*3) | Above<br>appropriate<br>credit rating<br>(*2) | Less than a<br>limited<br>credit rating<br>(*3) | |||||||||
| Off-balance accounts | ||||||||||||
| Guarantees | 10,952,919 | 1,333,561 | 355 | 223,657 | 108,426 | 12,618,918 | ||||||
| Loan Commitments | 65,582,464 | 2,865,739 | 1,270,212 | 566,983 | 18,502 | 70,303,900 | ||||||
| Total | 76,535,383 | 4,199,300 | 1,270,567 | 790,640 | 126,928 | 82,922,818 | ||||||
| (*1) | Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6. | |||||||||||
| --- | --- | |||||||||||
| (*2) | Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~ 6. | |||||||||||
| --- | --- | |||||||||||
| (*3) | Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10. | |||||||||||
| --- | --- | |||||||||||
| December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Financial assets | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
| Above<br>appropriate<br>credit rating<br>(*1) | Less than a<br>limited<br>credit rating<br>(*3) | Above<br>appropriate<br>credit rating<br>(*2) | Less than a<br>limited<br>credit rating<br>(*3) | |||||||||
| Off-balance accounts | ||||||||||||
| Guarantees | 11,212,772 | 1,063,551 | 7,147 | 261,599 | 121,348 | 12,666,417 | ||||||
| Loan commitments | 91,734,567 | 3,632,586 | 1,529,330 | 880,518 | 19,703 | 97,796,704 | ||||||
| Total | 102,947,339 | 4,696,137 | 1,536,477 | 1,142,117 | 141,051 | 110,463,121 | ||||||
| (*1) | Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6. | |||||||||||
| --- | --- | |||||||||||
| (*2) | Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~ 6. | |||||||||||
| --- | --- | |||||||||||
| (*3) | Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10. | |||||||||||
| --- | --- | |||||||||||
| 4) | Collateral and other credit enhancements | |||||||||||
| --- | --- |
There have been no significant decreases in the value of collateral or other credit enhancements held by the Group during the current year or significant changes in collateral or other credit enhancements due to changes in the collateral policy of the Group. As of December 31, 2019, there are no financial assets that do not recognize the allowance for losses due to collateral.
| 5) | For the financial assets that record loss allowance as total expected credit loss, the amortized cost before<br>the change in contractual cash flows is 18,735 million won, and the net loss due to the change is 82 million won. |
|---|---|
| 6) | As the Group manages receivables that have not lost the right of claim to the debtor for the grounds of<br>incomplete statute limitation and uncollected receivables under the related laws as receivable charge-offs, the balance as of December 31, 2019 and 2018 are 8,362,692 million won and 9,578,796 million won, respectively.<br> |
| --- | --- |
- 49 -
| (2) | Market risk |
|---|
Market risk is the possible risk of loss arising from trading activities and non-trading activities in the volatility of market factors such as interest rates, stock prices and foreign exchange rates. Market risk occurs as a result of changes in the interest rates and foreign exchange rates for financial instruments that are not yet settled, and all contracts are exposed to a certain level of volatility according to changes in the interest rates, credit spreads, foreign exchange rates and the price of equity securities.
For trading activities and non-trading activities, the Group avoids, bears or mitigates risks by identifying the underlying source of risks, measuring parameters and evaluating their appropriateness. The process is called market risk management.
| 1) | Market risk management for trading activities |
|---|
The Group uses both a standard-based and an internal model-based approach to measure market risk. The standard-based approach is used to calculate individual market risk of owned capital while the internal model-based approach is used to calculate general capital market risk and it is used to measure internal risk management measure.
The Group measures Value at Risk (“VaR,” maximum losses) with Historical Simulation Method based on 99% confidence level and 10-day holding period of positions, and calculates the required market risk capital using the internal model, which has been approved by Financial Supervisory Service in Korea. For the internal management purpose, VaR is measured based on 99% confidence level and one-day holding period of positions and the limit management is performed on a daily basis. The validation of the model is assessed through the performance of back testing, which is to compare the actual gain or loss to the VaR measurements on a daily basis.
In addition, for crisis management, the Group performs stress testing on a monthly basis, which is to measure the expected loss amount in case of extreme situation, such as IMF bailout in 1997 or global financial crisis in 2008.
Each year, the Risk Management Committee establishes the VaR limit, loss limit and risk capital limit discriminated by managerial unit (group, department, team, risk element, etc.), and as for minor operating units, the limits are decided by position operating department up to given limit. Limit compliance is independently monitored by risk general department and periodically reported to risk management committee and risk management council.
| 2) | Market risk management for non-trading activities |
|---|
For non-trading sectors of the Group, the risk is managed and measured by DNII (change in Net Interest Income) and DEVE (change in Economic Value of Equity) through NII (Net Interest Income) and NPV (Net Present Value) simulation, and for the remaining subsidiaries, the risk is managed and measured with interest rate EaR (Earning at Risk, maximum of the expected change for profit or loss) and interest rate VaR that are in accordance with BIS Framework.
NII is a profit-based indicator for displaying the profit changes in the short term due to the short-term interest changes. It will be estimated as subtracting interest expenses of liabilities from the interest income of assets. NPV is an indicator for displaying risks in an economic view according to unfavorable changes related to interest rate. It will be estimated as subtracting the present value of liabilities from the present value of assets. Meanwhile, DNII means possible variation of net interest income induced by changes of interest rate during the certain future period of time (e.g. 1year), and DEVE is possible variation of present value of assets, liabilities, off-balance accounts and ultimately, economic value of shareholder’s equity which is incurred by the same reason as DNII.
- 50 -
| a) | Trading activities |
|---|
The minimum, maximum and average VaR for the year ended December 31, 2019 and 2018, respectively, and the VaR as of December 31, 2019 and 2018, respectively, are as follows (Unit: Korean Won in millions):
| December 31,<br>2019 | For the year ended<br>December 31, 2019 | December 31,<br>2018 | For the year ended<br>December 31, 2018 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Risk factor | Average | Maximum | Minimum | Average | Maximum | Minimum | |||||||||||||||||
| Interest rate | 5,052 | 3,406 | 5,725 | 1,176 | 3,107 | 3,702 | 5,528 | 1,730 | |||||||||||||||
| Stock price | 3,730 | 3,203 | 5,935 | 1,146 | 2,353 | 2,669 | 5,081 | 1,138 | |||||||||||||||
| Foreign currencies | 5,028 | 5,033 | 6,469 | 4,395 | 4,972 | 4,678 | 6,136 | 3,439 | |||||||||||||||
| Commodity price | — | 1 | 32 | — | — | 3 | 24 | — | |||||||||||||||
| Diversification | (6,233 | ) | (5,127 | ) | (9,229 | ) | (2,339 | ) | (4,445 | ) | (4,869 | ) | (8,155 | ) | (1,815 | ) | |||||||
| Total VaR(*) | 7,577 | 6,516 | 8,932 | 4,378 | 5,987 | 6,183 | 8,614 | 4,492 | |||||||||||||||
| (*) | VaR (Value at Risk): Maximum expected daily losses at 99% confidence level | ||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||
| b) | Non-trading activities | ||||||||||||||||||||||
| --- | --- |
For assets and liabilities as of December 31, 2019 that include Bank and consolidated trusts and subsidiaries of the Bank, details of DEVE and DNII calculated based on interest rate risk in banking book (IRRBB) are as follows (Unit: Korean Won in millions):
| December 31,<br>2019 | |
|---|---|
| DEVE(*1) | DNII(*2) |
| 490,981 | 162,023 |
| (*1) | DEVE: change in Economic Value of Equity |
| --- | --- |
| (*2) | DNII: change in Net Interest Income |
| --- | --- |
- 51 -
NII and NPV according to interest rate change scenario for assets and liabilities held by the Bank and connected trusts as of December 31, 2018 are as follows (Unit: Korean Won in millions):
| December 31, 2018 | ||||
|---|---|---|---|---|
| NII(*1) | NPV(*2) | |||
| Base case | 4,895,332 | 24,636,678 | ||
| Base case (Prepay) | 4,887,799 | 24,225,946 | ||
| IR 100bp up | 5,575,470 | 24,415,761 | ||
| IR 100bp down | 4,329,543 | 24,907,344 | ||
| IR 200bp up | 6,603,132 | 24,232,738 | ||
| IR 200bp down | 3,508,859 | 25,245,667 | ||
| IR 300bp up | 7,560,155 | 24,079,415 | ||
| IR 300bp down | 3,352,267 | 25,680,084 | ||
| (*1) | NII: Net Interest Income | |||
| --- | --- | |||
| (*2) | NPV: Net Portfolio Value | |||
| --- | --- |
Interest EaR shows the maximum profit-loss amount, which indicates the maximum deduction amount caused by the unfavorable changes related to the interest rate of a certain period (i.e. 1 year). Interest rate VaR shows the potential maximum loss generated by the unfavorable changes during a certain period of time in the present or future.
As of December 31, 2018, the interest EaR and VaR calculated based on the BIS Framework of subsidiaries other than the Bank, consolidated trusts are as follows (Unit: Korean Won in millions):
| December 31, 2018 | |
|---|---|
| EaR (*1) | VaR (*2) |
| 248,364 | 141,484 |
| (*1) | EaR (Earning at Risk): Change of Maximum expected income and expense |
| --- | --- |
| (*2) | VaR (Value at Risk): Maximum expected losses |
| --- | --- |
- 52 -
The Group estimates and manages risks related to changes in interest rate due to the difference in the maturities of interest-bearing assets and liabilities and discrepancies in the terms of interest rates. Cash flows (both principal and interest), interest bearing assets and liabilities, presented by each re-pricing date, are as follows (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over 5 years | Total | ||||||||
| Asset: | ||||||||||||||
| Loans and other financial assets at amortized cost | 146,193,133 | 48,300,144 | 11,816,952 | 9,862,931 | 55,239,556 | 4,920,615 | 276,333,331 | |||||||
| Financial assets at FVTPL | 23,808 | 1,352 | 37 | 36 | 1,161 | 13,347 | 39,741 | |||||||
| Financial assets at FVTOCI | 5,404,435 | 5,486,008 | 3,450,669 | 3,174,789 | 9,366,714 | 309,364 | 27,191,979 | |||||||
| Securities at amortized cost | 1,844,868 | 1,696,004 | 738,383 | 1,409,549 | 14,869,227 | 858,142 | 21,416,173 | |||||||
| Total | 153,466,244 | 55,483,508 | 16,006,041 | 14,447,305 | 79,476,658 | 6,101,468 | 324,981,224 | |||||||
| Liability: | ||||||||||||||
| Deposits due to customers | 115,999,212 | 46,176,835 | 32,506,154 | 26,207,212 | 42,787,093 | 59,305 | 263,735,811 | |||||||
| Borrowings | 11,716,603 | 1,910,759 | 1,048,991 | 706,952 | 3,230,108 | 509,359 | 19,122,772 | |||||||
| Debentures | 1,775,711 | 2,326,926 | 2,770,855 | 2,002,444 | 13,872,930 | 1,487,529 | 24,236,395 | |||||||
| Total | 129,491,526 | 50,414,520 | 36,326,000 | 28,916,608 | 59,890,131 | 2,056,193 | 307,094,978 | |||||||
| December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over 5 years | Total | ||||||||
| Asset: | ||||||||||||||
| Loans and other financial assets at amortized cost | 159,893,080 | 45,387,214 | 8,878,060 | 9,903,959 | 46,459,450 | 4,201,379 | 274,723,142 | |||||||
| Financial assets at FVTPL | 371,984 | 32,278 | 24,951 | 64,838 | 145,121 | 27,536 | 666,708 | |||||||
| Financial assets at FVTOCI | 2,579,442 | 1,775,435 | 1,486,953 | 2,223,494 | 9,289,742 | 185,320 | 17,540,386 | |||||||
| Securities at amortized cost | 2,449,416 | 2,251,180 | 1,735,698 | 1,946,948 | 15,177,608 | 402,671 | 23,963,521 | |||||||
| Total | 165,293,922 | 49,446,107 | 12,125,662 | 14,139,239 | 71,071,921 | 4,816,906 | 316,893,757 | |||||||
| Liability: | ||||||||||||||
| Deposits due to customers | 100,232,916 | 44,207,416 | 29,419,951 | 35,427,657 | 40,130,055 | 72,276 | 249,490,271 | |||||||
| Borrowings | 9,971,680 | 1,924,390 | 670,404 | 518,167 | 2,723,156 | 626,364 | 16,434,161 | |||||||
| Debentures | 2,143,916 | 2,416,483 | 2,201,070 | 2,584,230 | 18,955,400 | 2,403,077 | 30,704,176 | |||||||
| Total | 112,348,512 | 48,548,289 | 32,291,425 | 38,530,054 | 61,808,611 | 3,101,717 | 296,628,608 |
- 53 -
| 3) | Currency risk |
|---|
Currency risk arises from the financial instruments denominated in foreign currencies other than the functional currency. Therefore, no currency risk arises from non-monetary items or financial instruments denominated in the functional currency.
Financial instruments in foreign currencies exposed to currency risk are as follows (Unit: USD in millions, JPY in millions, CNY in millions, EUR in millions, and Korean Won in millions):
| December 31, 2019 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CNY | Others | Total | ||||||||||||||||
| Foreigncurrency | Korean<br>Won<br>equivalent | Foreigncurrency | Korean<br>Won<br>equivalent | Foreign<br>currency | Korean<br>Won<br>equivalent | Foreigncurrency | Korean<br>Won<br>equivalent | Korean<br>Won<br>equivalent | Korean Won<br>equivalent | |||||||||
| Asset | Loans and other financial assets at amortized cost | 26,477,960 | 1,600,140 | 31,392 | 5,202,952 | 2,929,311 | 5,243,487 | 41,453,850 | ||||||||||
| Financial assets at FVTPL | 181,600 | 56,602 | — | — | 135,827 | 62,813 | 436,842 | |||||||||||
| Financial assets at FVTOCI | 3,097,614 | — | 2,005 | 332,319 | 33,017 | 406,753 | 3,869,703 | |||||||||||
| Securities at amortized cost | 369,677 | — | — | — | 52,139 | 97,092 | 518,908 | |||||||||||
| Total | 30,126,851 | 1,656,742 | 33,397 | 5,535,271 | 3,150,294 | 5,810,145 | 46,279,303 | |||||||||||
| Liability | Financial liabilities at FVTPL | 291,102 | 46,957 | — | — | 87,776 | 83,790 | 509,625 | ||||||||||
| Deposits due to customers | 15,291,671 | 1,766,526 | 27,739 | 4,597,467 | 2,240,884 | 3,245,229 | 27,141,777 | |||||||||||
| Borrowings | 7,627,665 | 117,634 | 17 | 2,743 | 668,060 | 499,046 | 8,915,148 | |||||||||||
| Debentures | 4,074,200 | — | — | — | 136,230 | 96,646 | 4,307,076 | |||||||||||
| Other financial liabilities | 3,434,559 | 119,529 | 3,079 | 510,281 | 466,240 | 6,473 | 4,537,082 | |||||||||||
| Total | 30,719,197 | 2,050,646 | 30,835 | 5,110,491 | 3,599,190 | 3,931,184 | 45,410,708 | |||||||||||
| Off-balance accounts | 7,583,651 | 364,946 | 4,525 | 749,973 | 726,323 | 459,726 | 9,884,619 |
All values are in US Dollars.
| December 31, 2018 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CNY | Others | Total | ||||||||||||||||
| Foreigncurrency | Korean<br>Won<br>equivalent | Foreigncurrency | Korean<br>Won<br>equivalent | Foreign<br>currency | Korean<br>Won<br>equivalent | Foreigncurrency | Korean<br>Won<br>equivalent | Korean<br>Won<br>equivalent | Korean Won<br>equivalent | |||||||||
| Asset | Loans and other financial assets at amortized cost | 22,816,027 | 1,696,255 | 29,880 | 4,863,230 | 2,550,147 | 4,742,340 | 36,667,999 | ||||||||||
| Financial assets at FVTPL | 82,197 | 14,434 | — | — | 75,169 | 79,584 | 251,384 | |||||||||||
| Financial assets at FVTOCI | 1,645,595 | — | 1,604 | 261,085 | — | 729,581 | 2,636,261 | |||||||||||
| Securities at amortized cost | 58,489 | — | — | — | — | 175,552 | 234,041 | |||||||||||
| Total | 24,602,308 | 1,710,689 | 31,484 | 5,124,315 | 2,625,316 | 5,727,057 | 39,789,685 | |||||||||||
| Liability | Financial liabilities at FVTPL | 131,927 | 19,815 | — | — | 70,250 | 121,658 | 343,650 | ||||||||||
| Deposits due to customers | 12,477,154 | 1,720,072 | 23,967 | 3,900,923 | 1,135,149 | 4,392,936 | 23,626,234 | |||||||||||
| Borrowings | 7,386,616 | 38,847 | 381 | 61,947 | 365,585 | 505,541 | 8,358,536 | |||||||||||
| Debentures | 4,075,084 | — | — | — | — | 285,339 | 4,360,423 | |||||||||||
| Other financial liabilities | 2,820,290 | 293,362 | 1,818 | 295,919 | 246,584 | 18,527 | 3,674,682 | |||||||||||
| Total | 26,891,071 | 2,072,096 | 26,166 | 4,258,789 | 1,817,568 | 5,324,001 | 40,363,525 | |||||||||||
| Off-balance accounts | 8,333,153 | 337,868 | 1,557 | 253,366 | 606,714 | 823,655 | 10,354,756 |
All values are in US Dollars.
- 54 -
| (3) | Liquidity risk |
|---|
Liquidity risk refers to the risk that the Group may encounter difficulties in meeting obligations from its financial liabilities.
| 1) | Liquidity risk management |
|---|
Liquidity risk management is to prevent potential cash shortages as a result of mismatching the use of funds (assets) and sources of funds (liabilities) or unexpected cash outflows. The financial liabilities that are relevant to liquidity risk are incorporated within the scope of risk management. Derivatives instruments are excluded from those financial liabilities as they reflect expected cash flows for a pre-determined period.
Assets and liabilities are grouped by account under Asset Liability Management (“ALM”) in accordance with the characteristics of the account. The Group manages liquidity risk by identifying the maturity gap and such gap ratio through various cash flows analysis (i.e. based on remaining maturity and contract period, etc.), while maintaining the gap ratio at or below the target limit.
| 2) | Maturity analysis of non-derivative financial liabilities | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| a) | Cash flows of principals and interests by remaining contractual maturities of non-derivative financial<br>liabilities are as follows (Unit: Korean Won in millions): | |||||||||||||
| --- | --- | |||||||||||||
| December 31, 2019 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over<br>5 years | Total | ||||||||
| Financial liabilities at FVTPL | 115,156 | — | — | — | — | — | 115,156 | |||||||
| Deposits due to customers | 165,400,761 | 37,167,838 | 24,506,399 | 30,749,525 | 6,590,119 | 1,877,594 | 266,292,236 | |||||||
| Borrowings | 8,207,571 | 2,948,384 | 2,162,846 | 1,880,424 | 3,647,461 | 520,937 | 19,367,623 | |||||||
| Debentures | 1,775,711 | 2,326,926 | 2,770,855 | 2,002,444 | 13,872,930 | 1,487,529 | 24,236,395 | |||||||
| Lease liabilities | 43,226 | 40,097 | 34,940 | 31,939 | 212,858 | 40,698 | 403,758 | |||||||
| Other financial liabilities | 10,237,132 | 50,758 | 116,798 | 8,198 | 7,288 | 2,660,368 | 13,080,542 | |||||||
| Total | 185,779,557 | 42,534,003 | 29,591,838 | 34,672,530 | 24,330,656 | 6,587,126 | 323,495,710 | |||||||
| December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over<br>5 years | Total | ||||||||
| Financial liabilities at FVTPL | 191,825 | — | — | — | — | — | 191,825 | |||||||
| Deposits due to customers | 145,187,689 | 33,825,662 | 22,186,833 | 42,046,740 | 7,098,907 | 1,870,334 | 252,216,165 | |||||||
| Borrowings | 6,373,835 | 2,846,294 | 1,874,069 | 1,607,985 | 3,156,128 | 642,017 | 16,500,328 | |||||||
| Debentures | 2,143,916 | 2,416,483 | 2,201,070 | 2,584,230 | 18,955,400 | 2,403,077 | 30,704,176 | |||||||
| Other financial liabilities | 14,240,022 | 44,572 | 169,996 | 1,201 | 90,615 | 2,288,560 | 16,834,966 | |||||||
| Total | 168,137,287 | 39,133,011 | 26,431,968 | 46,240,156 | 29,301,050 | 7,203,988 | 316,447,460 |
- 55 -
| b) | Cash flows of principals and interests by expected maturities of non-derivative financial liabilities are as<br>follows (Unit: Korean Won in millions): | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over 5<br>years | Total | ||||||||
| Financial liabilities at FVTPL | 115,156 | — | — | — | — | — | 115,156 | |||||||
| Deposits due to customers | 174,235,496 | 38,690,463 | 23,520,964 | 23,618,431 | 5,547,232 | 150,234 | 265,762,820 | |||||||
| Borrowings | 8,207,571 | 2,948,384 | 2,162,846 | 1,880,424 | 3,647,461 | 520,937 | 19,367,623 | |||||||
| Debentures | 1,775,711 | 2,326,926 | 2,770,855 | 2,002,444 | 13,872,930 | 1,487,529 | 24,236,395 | |||||||
| Lease liabilities | 43,226 | 40,097 | 34,940 | 31,939 | 212,858 | 40,698 | 403,758 | |||||||
| Other financial liabilities | 10,237,132 | 50,758 | 116,798 | 8,198 | 7,288 | 2,660,368 | 13,080,542 | |||||||
| Total | 194,614,292 | 44,056,628 | 28,606,403 | 27,541,436 | 23,287,769 | 4,859,766 | 322,966,294 | |||||||
| December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over 5<br>years | Total | ||||||||
| Financial liabilities at FVTPL | 191,825 | — | — | — | — | — | 191,825 | |||||||
| Deposits due to customers | 163,787,990 | 38,126,886 | 20,993,436 | 23,262,092 | 5,230,533 | 17,649 | 251,418,586 | |||||||
| Borrowings | 6,373,835 | 2,846,294 | 1,874,069 | 1,607,985 | 3,156,128 | 642,017 | 16,500,328 | |||||||
| Debentures | 2,143,916 | 2,416,483 | 2,201,070 | 2,584,230 | 18,955,400 | 2,403,077 | 30,704,176 | |||||||
| Other financial liabilities | 14,240,022 | 44,572 | 169,996 | 1,201 | 90,615 | 2,288,560 | 16,834,966 | |||||||
| Total | 186,737,588 | 43,434,235 | 25,238,571 | 27,455,508 | 27,432,676 | 5,351,303 | 315,649,881 | |||||||
| 3) | Maturity analysis of derivative financial liabilities | |||||||||||||
| --- | --- |
Derivatives held for trading purpose are not managed in accordance with their contractual maturity, since the Group holds such financial instruments with the purpose of disposing or redemption before their maturity. As such, those derivatives are incorporated as “within 3 months” in the table below. Derivatives designated for hedging purpose are estimated by offsetting cash inflows and cash outflows.
The cash flow by the maturity of derivative financial liabilities as of December 31, 2018 and 2017 is as follows (Unit: Korean Won in millions):
| Remaining maturity | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 3<br>months | 4 to 6<br><br><br>months | 7 to 9<br><br><br>months | 10 to 12<br>months | 1 to 5<br><br><br>years | Over 5<br>years | Total | ||||||||||||
| December 31, 2019 | Cash flow hedge | 3 | 3 | 3 | 3 | 31 | — | 43 | ||||||||||
| Trading | 2,841,138 | — | — | — | — | — | 2,841,138 | |||||||||||
| December 31, 2018 | Cash flow hedge | (1,880 | ) | (683 | ) | 8,080 | 14,133 | 14,104 | — | 33,754 | ||||||||
| Fair value hedge | (3,835 | ) | 9,448 | (3,541 | ) | 9,133 | 6,991 | — | 18,196 | |||||||||
| Trading | 2,090,861 | — | — | — | — | — | 2,090,861 |
- 56 -
| 4) | Maturity analysis of off-balance accounts (Guarantees and loan commitments) |
|---|
The Group provides guarantees on behalf of customers. A financial guarantee represents an irrevocable undertaking that the Group should meet a customer’s obligations to third parties if the customer fails to do so. Under a loan commitment, the Group agrees to make funds available to a customer in the future. Commitments to lend include commercial standby facilities and credit lines, liquidity facilities to commercial paper conduits and utilized overdraft facilities. The maximum limit to be paid by the Group in accordance with guarantees and loan commitment only applies to principal amounts. There are contractual maturities for financial guarantees, such as guarantees for debentures issued or loans, unused loan commitments, and other guarantees, however, under the terms of the guarantees and unused loan commitments, funds should be paid upon demand from the counterparty. Details of off-balance accounts are as follows (Unit: Korean Won in millions):
| December 31,<br>2019 | December 31,<br>2018 | |||
|---|---|---|---|---|
| Guarantees | 12,618,918 | 12,666,417 | ||
| Loan commitments | 70,303,900 | 97,796,704 | ||
| (4) | Operational risk | |||
| --- | --- |
The Group defines the operational risk that could cause a negative effect on capital resulting from inadequate internal process, labor work and systematic problem or external factors.
| 1) | Operational risk management |
|---|
The Group has been running the operational risk management system under Basel II. The Group developed Advanced Measurement Approaches (“AMA”) to quantify required capital for operational risk. This system is used for reinforcement in foreign competitions, reducing the amount of risk capitals, managing the risk, and precaution for any unexpected occasions. This system has been tested by an independent third party, and this system approved by the Financial Supervisory Service.
| 2) | Operational risk measurement |
|---|
To quantify required capital for operational risk, the Group applies AMA using internal and external loss data, business environment and internal control factors, and scenario analysis. For the operational risk management for its subsidiaries, the Group adopted the Basic Indicator Approach.
- 57 -
| (5) | Capital management |
|---|
The Group complies with the standard of capital adequacy provided by financial regulatory authorities. The capital adequacy standard is based on Basel published by Basel III Committee on Banking Supervision in Bank for International Settlement in 2010 and was implemented in Korea in December 2013. The capital adequacy ratio is calculated by dividing own capital by asset (weighted with a risk premium – risk weighted assets) based on the consolidated financial statements of the Group.
According to the above regulations, the Group is required to meet the following new minimum requirements: Common Equity Tier 1 capital ratio of 8.00% and 7.13%, a Tier 1 capital ratio of 9.50% and 8.63% and a minimum total capital ratio of 11.5% and 10.63% as of December 31, 2019 and December 31, 2018, respectively.
Details of the Group’s capital adequacy ratio as of December 31, 2019 and 2018 are as follows (Unit: Korean Won in millions):
| December 31,<br>2019 | December 31,<br>2018 | |||||
|---|---|---|---|---|---|---|
| Tier 1 capital | 17,321,301 | 17,275,539 | ||||
| Other Tier 1 capital | 3,466,009 | 3,147,680 | ||||
| Tier 2 capital | 3,526,902 | 3,827,573 | ||||
| Total risk-adjusted capital | 24,314,212 | 24,250,792 | ||||
| Risk-weighted assets for credit risk | 139,043,544 | 142,626,069 | ||||
| Risk-weighted assets for market risk | 2,706,955 | 2,372,451 | ||||
| Risk-weighted assets for operational risk | 9,197,928 | 9,972,430 | ||||
| Additional capital under capital floor | 6,941,108 | — | ||||
| Total risk-weighted assets | 157,889,535 | 154,970,950 | ||||
| Common Equity Tier 1 ratio | 10.97 | % | 11.15 | % | ||
| Tier 1 capital ratio | 13.17 | % | 13.18 | % | ||
| Total capital ratio | 15.40 | % | 15.65 | % | ||
| 5. | OPERATING SEGMENTS | |||||
| --- | --- |
In evaluating the results of the Group and allocating resources, the Group’s Chief Operation Decision Maker (“CODM”) utilizes the information per type of customers. This financial information of the segments is regularly reviewed by the CODM to make decisions about resources to be allocated to each segment and evaluate its performance.
| (1) | Segment by type of customers |
|---|
The Group’s reporting segments comprise the following customers: consumer banking, corporate banking, investment banking, capital market, credit card market and headquarters and others. The reportable segments are classified based on the target customers for whom the service is being provided.
| • | Consumer banking: Loans/deposits and financial services for retail and individual consumers, etc.<br> |
|---|---|
| • | Corporate banking: Loans/deposits and export/import, financial services for corporations, etc.<br> |
| --- | --- |
| • | Investment banking: Domestic/foreign investment, structured finance, M&A, equity & fund investment<br>related business, venture advisory related tasks, real estate SOC development practices, etc. |
| --- | --- |
| • | Capital market: Fund management, investment in securities and derivatives, etc. |
| --- | --- |
| • | Credit card: Credit card, cash service and card loan, etc. |
| --- | --- |
| • | Headquarter and others: Segments that do not belong to above operating segments |
| --- | --- |
- 58 -
The details of operating income by each segment are as follows (Unit: Korean Won in millions):
| For the year ended December 31, 2019 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consumer<br>banking | Corporate<br>banking | Investment<br>banking | Capital<br>market | Credit<br>cards | Headquarters<br>and others | |||||||||||||
| Net Interest income (expense) | ||||||||||||||||||
| Interest income | 3,782,031 | 3,648,980 | 152,368 | 6,635 | 481,074 | 1,845,680 | ||||||||||||
| Interest expense | (1,158,128 | ) | (2,549,507 | ) | — | — | (116,555 | ) | (1,094,078 | ) | ||||||||
| Inter-segment | (868,580 | ) | 885,816 | (174,188 | ) | 63,738 | — | 93,214 | ||||||||||
| 1,755,323 | 1,985,289 | (21,820 | ) | 70,373 | 364,519 | 844,816 | ||||||||||||
| Net non-interest Income (expense) | ||||||||||||||||||
| Non-interest income | 541,013 | 662,186 | 283,304 | 9,963,528 | 470,233 | (23,976 | ) | |||||||||||
| Non-interest expense | (34,268 | ) | (119,374 | ) | (80,681 | ) | (9,877,111 | ) | (443,950 | ) | 224,877 | |||||||
| Inter-segment | 126,756 | 72,052 | — | — | — | (198,808 | ) | |||||||||||
| 633,501 | 614,864 | 202,623 | 86,417 | 26,283 | 2,093 | |||||||||||||
| Other income (expense) | ||||||||||||||||||
| General and administrative expense | (1,872,196 | ) | (913,239 | ) | (20,586 | ) | (22,902 | ) | (120,774 | ) | (626,447 | ) | ||||||
| Reversal of allowance for credit loss and impairment losses due to credit loss | (80,181 | ) | (12,617 | ) | 9,343 | (178 | ) | (172,552 | ) | 51,728 | ||||||||
| (1,952,377 | ) | (925,856 | ) | (11,243 | ) | (23,080 | ) | (293,326 | ) | (574,719 | ) | |||||||
| Operating income (expenses) | 436,447 | 1,674,297 | 169,560 | 133,710 | 97,476 | 272,190 | ||||||||||||
| Non-operating income (expenses) | (99,015 | ) | (23,843 | ) | 41,754 | (9,453 | ) | 15,725 | (14,826 | ) | ||||||||
| Net income (expense) before income tax expense | 337,432 | 1,650,454 | 211,314 | 124,257 | 113,201 | 257,364 | ||||||||||||
| Income tax expense | (92,794 | ) | (447,731 | ) | (58,111 | ) | (34,171 | ) | (27,164 | ) | 16,555 | |||||||
| Net income (expense) | 244,638 | 1,202,723 | 153,203 | 90,086 | 86,037 | 273,919 | ||||||||||||
| For the year ended December 31, 2019 | ||||||||||||||||||
| Sub-total | Adjustments(*) | Dis-continued<br>operations | Continuing<br>operations | |||||||||||||||
| Net Interest income (expense) | ||||||||||||||||||
| Interest income | 9,916,768 | 376,493 | 480,723 | 9,812,538 | ||||||||||||||
| Interest expense | (4,918,268 | ) | 306,264 | (116,162 | ) | (4,495,842 | ) | |||||||||||
| Inter-segment | — | — | — | — | ||||||||||||||
| 4,998,500 | 682,757 | 364,561 | 5,316,696 | |||||||||||||||
| Net non-interest Income (expense) | ||||||||||||||||||
| Non-interest income | 11,896,288 | (10,138,668 | ) | 397,639 | 1,359,981 | |||||||||||||
| Non-interest expense | (10,330,507 | ) | 9,573,064 | (284,772 | ) | (472,671 | ) | |||||||||||
| Inter-segment | — | — | — | — | ||||||||||||||
| 1,565,781 | (565,604 | ) | 112,867 | 887,310 | ||||||||||||||
| Other income (expense) | ||||||||||||||||||
| General and administrative expense | (3,576,144 | ) | (38,520 | ) | (120,524 | ) | (3,494,140 | ) | ||||||||||
| Reversal of allowance for credit loss and impairment losses due to credit loss | (204,457 | ) | (86,344 | ) | (172,552 | ) | (118,249 | ) | ||||||||||
| (3,780,601 | ) | (124,864 | ) | (293,076 | ) | (3,612,389 | ) | |||||||||||
| Operating income (expenses) | 2,783,680 | (7,711 | ) | 184,352 | 2,591,617 | |||||||||||||
| Non-operating income (expenses) | (89,658 | ) | (486,834 | ) | (628,635 | ) | 52,143 | |||||||||||
| Net income (expense) before income tax expense | 2,694,022 | (494,545 | ) | (444,283 | ) | 2,643,760 | ||||||||||||
| Income tax expense | (643,416 | ) | (28,996 | ) | (27,164 | ) | (645,248 | ) | ||||||||||
| Net income (expense) | 2,050,606 | (523,541 | ) | (471,447 | ) | 1,998,512 |
- 59 -
| For the year ended December 31, 2018 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consumer<br>banking | Corporate<br>banking | Investment<br>banking | Capital<br>market | Credit<br>cards | Headquarters<br>and others | |||||||||||||
| Net Interest income (expense) | ||||||||||||||||||
| Interest income | 3,529,645 | 3,409,835 | 152,273 | 8,945 | 670,240 | 1,605,696 | ||||||||||||
| Interest expense | (1,021,639 | ) | (2,168,000 | ) | (150 | ) | — | (160,642 | ) | (983,547 | ) | |||||||
| Inter-segment | (634,110 | ) | 833,224 | (163,962 | ) | 25,963 | — | (61,115 | ) | |||||||||
| 1,873,896 | 2,075,059 | (11,839 | ) | 34,908 | 509,598 | 561,034 | ||||||||||||
| Net non-interest Income (expense) | ||||||||||||||||||
| Non-interest income | 678,360 | 721,096 | 230,357 | 7,020,740 | 665,534 | 1,214,380 | ||||||||||||
| Non-interest expense | (143,704 | ) | (290,347 | ) | (53,671 | ) | (6,964,671 | ) | (620,687 | ) | (550,919 | ) | ||||||
| Inter-segment | 132,690 | 70,016 | — | — | — | (202,706 | ) | |||||||||||
| 667,346 | 500,765 | 176,686 | 56,069 | 44,847 | 460,755 | |||||||||||||
| Other income (expense) | ||||||||||||||||||
| General and administrative expense | (1,865,933 | ) | (868,608 | ) | (14,318 | ) | (18,452 | ) | (170,765 | ) | (967,923 | ) | ||||||
| Reversal of allowance for credit loss and impairment losses due to credit loss | (127,220 | ) | (61,064 | ) | 62,454 | (16,861 | ) | (227,144 | ) | 102,574 | ||||||||
| (1,993,153 | ) | (929,672 | ) | 48,136 | (35,313 | ) | (397,909 | ) | (865,349 | ) | ||||||||
| Operating income (expenses) | 548,089 | 1,646,152 | 212,983 | 55,664 | 156,536 | 156,440 | ||||||||||||
| Non-operating income (expenses) | (20,208 | ) | 899 | 32,738 | — | (5,547 | ) | 56,829 | ||||||||||
| Net income (expense) before income tax expense | 527,881 | 1,647,051 | 245,721 | 55,664 | 150,989 | 213,269 | ||||||||||||
| Income tax expense | (145,167 | ) | (445,619 | ) | (67,573 | ) | (15,308 | ) | (36,222 | ) | (41,088 | ) | ||||||
| Net income (expense) | 382,714 | 1,201,432 | 178,148 | 40,356 | 114,767 | 172,181 | ||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| Sub-total | Adjustments(*) | Dis-continued<br>operations | Continuing<br>operations | |||||||||||||||
| Net Interest income (expense) | ||||||||||||||||||
| Interest income | 9,376,634 | 307,865 | 669,839 | 9,014,660 | ||||||||||||||
| Interest expense | (4,333,978 | ) | 300,431 | (159,953 | ) | (3,873,594 | ) | |||||||||||
| Inter-segment | — | — | — | — | ||||||||||||||
| 5,042,656 | 608,296 | 509,886 | 5,141,066 | |||||||||||||||
| Net non-interest Income (expense) | ||||||||||||||||||
| Non-interest income | 10,530,467 | (8,456,014 | ) | 654,923 | 1,419,530 | |||||||||||||
| Non-interest expense | (8,623,999 | ) | 7,611,504 | (442,717 | ) | (569,778 | ) | |||||||||||
| Inter-segment | — | — | — | — | ||||||||||||||
| 1,906,468 | (844,510 | ) | 212,206 | 849,752 | ||||||||||||||
| Other income (expense) | ||||||||||||||||||
| General and administrative expense | (3,905,999 | ) | 281,966 | (140,121 | ) | (3,483,912 | ) | |||||||||||
| Reversal of allowance for credit loss and impairment losses due to credit loss | (267,261 | ) | (62,314 | ) | (244,762 | ) | (84,813 | ) | ||||||||||
| (4,173,260 | ) | 219,652 | (384,883 | ) | (3,568,725 | ) | ||||||||||||
| Operating income (expenses) | 2,775,864 | (16,562 | ) | 337,209 | 2,422,093 | |||||||||||||
| Non-operating income (expenses) | 64,711 | (19,141 | ) | (2,447 | ) | 48,017 | ||||||||||||
| Net income (expense) before income tax expense | 2,840,575 | (35,703 | ) | 334,762 | 2,470,110 | |||||||||||||
| Income tax expense | (750,977 | ) | (2,246 | ) | (36,222 | ) | (717,001 | ) | ||||||||||
| Net income (expense) | 2,089,598 | (37,949 | ) | 298,540 | 1,753,109 | |||||||||||||
| (*) | These adjustments are performed in order to present intersegment profit or loss adjustments based on managerial<br>accounting as profit or loss in accordance with K-IFRS. | |||||||||||||||||
| --- | --- |
- 60 -
| (2) | Information on products and services |
|---|
The products of the Group are classified as interest-bearing products such as loans, deposits and debt securities and non-interest bearing products such as loan commitment, credit commitment, equity securities, and credit card service. This classification of products has been reflected in the segment information presenting interest income and non-interest income.
| (3) | Information on geographical areas |
|---|
Of the Group’s revenue (interest income and non-interest income) from services, revenue from the domestic customers for the years ended December 31, 2019 and 2018 amounted to 10,702,487 million Won and 10,447,783 million Won, respectively, and revenue from the foreign customers amounted to 1,348,394 million Won and 1,311,169 million Won, respectively. Of the Group’s non-current assets (investments in joint ventures and associates, investment properties, premises and equipment and intangible assets), non-current assets attributed to domestic subsidiaries as of December 31, 2019 and 2018 are 4,509,131 million Won and 3,531,842 million Won, respectively, and foreign subsidiaries are 386,495 million Won and 236,050 million Won, respectively.
| (4) | Information about major customers |
|---|
The Group does not have any single customer that generates 10% or more of the Group’s total revenue.
- 61 -
| 6. | CASH AND CASH EQUIVALENTS | |||||
|---|---|---|---|---|---|---|
| (1) | Details of cash and cash equivalents are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | ||
| Cash | 1,957,984 | 2,107,850 | ||||
| Foreign currencies | 625,986 | 725,083 | ||||
| Demand deposits | 3,518,505 | 3,512,216 | ||||
| Fixed deposits | 59,554 | 367,474 | ||||
| Total | 6,162,029 | 6,712,623 | ||||
| (2) | Significant transactions of investing activities and financing activities not involving cash inflows and<br>outflows are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Changes in other comprehensive income related to valuation of financial assets at FVTOCI | (29,376 | ) | 2,505 | |||
| Changes in other comprehensive income related to valuation of equity method investments | 373 | 2,958 | ||||
| Changes in other comprehensive income related to valuation gain or loss on cash flow<br>hedge | (1,740 | ) | (4,646 | ) | ||
| Changes in financial assets at FVTOCI as a result of debt-equity swap | 96,527 | 14,378 | ||||
| Changes in investments in associates due to accounts transfer | — | (89,151 | ) | |||
| Changes in unpaid dividends on hybrid equity securities | (22,269 | ) | 3,569 | |||
| Changes in equity related to assets held for distribution (sale) | — | (17,342 | ) | |||
| Classified to assets held for distribution (sale) from premises and equipment | 95 | 15,594 | ||||
| Classified to assets held for distribution (sale) from deferred tax assets | — | 9,778 | ||||
| Increase in right-of-use assets and lease liabilities | 624,306 | — |
- 62 -
| (3) | Adjustments of liabilities from financing activities in current year are as follows (Unit: Korean Won in<br>millions): | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Not involving cash inflows and outflows | |||||||||||||||
| January 1, 2019 | Cash flow | Foreign<br>Exchange | Variation<br>of gains on<br>valuation<br>of hedged<br>items | Others | December 31, 2019 | ||||||||||
| Borrowings | 16,202,986 | 2,843,408 | (281,312 | ) | — | (189,516 | ) | 18,575,566 | |||||||
| Debentures | 28,725,862 | 762,422 | 124,472 | 85,983 | (6,864,331 | ) | 22,834,408 | ||||||||
| Lease liabilities (*) | 382,439 | (213,329 | ) | 375 | — | 219,124 | 388,609 | ||||||||
| Total | 45,311,287 | 3,392,501 | (156,465 | ) | 85,983 | (6,834,723 | ) | 41,798,583 | |||||||
| (*) | The amount of lease liability at the beginning of the current in applying K-IFRS 1116 is reflected.<br> | ||||||||||||||
| --- | --- | ||||||||||||||
| For the year ended December 31, 2018 | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Not involving cash inflows and outflows | |||||||||||||||
| January 1, 2018 | Cash flow | Foreign<br>Exchange | Variation<br>of gains on<br>valuation<br>of hedged<br>items | Others | December 31, 2018 | ||||||||||
| Borrowings | 14,784,706 | 1,257,121 | 161,078 | — | 81 | 16,202,986 | |||||||||
| Debentures | 27,869,651 | 602,331 | 267,339 | (25,498 | ) | 12,039 | 28,725,862 | ||||||||
| Total | 42,654,357 | 1,859,452 | 428,417 | (25,498 | ) | 12,120 | 44,928,848 |
- 63 -
| 7. | FINANCIAL ASSETS AT FVTPL **** | |||
|---|---|---|---|---|
| (1) | Financial assets at FVTPL are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31,<br>2019 | December 31,<br>2018 | |||
| --- | --- | --- | --- | --- |
| Financial assets at fair value through profit or loss mandatorily measured at fair value | 6,672,557 | 6,126,183 | ||
| Total | 6,672,557 | 6,126,183 | ||
| (2) | Financial assets at fair value through profit or loss mandatorily measured at fair value and financial assets<br>held for trading are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31,<br>2019 | December 31,<br>2018 | |||
| --- | --- | --- | --- | --- |
| Deposits: | ||||
| Gold banking asset | 27,901 | 26,935 | ||
| Securities: | ||||
| Debt securities | ||||
| Korean treasury and government agencies | 521,600 | 516,173 | ||
| Financial institutions | 390,340 | 533,393 | ||
| Corporates | 306,165 | 774,589 | ||
| Others | 80,000 | — | ||
| Equity securities | 634,052 | 455,666 | ||
| Capital contributions | 483,199 | 422,481 | ||
| Beneficiary certificates | 1,299,042 | 985,417 | ||
| Sub-total | 3,714,398 | 3,687,719 | ||
| Loans | 9,037 | 385,450 | ||
| Derivatives assets | 2,921,221 | 2,026,079 | ||
| Total | 6,672,557 | 6,126,183 | ||
| (3) | Financial assets at fair value through profit or loss designated as upon initial recognition is nil as of<br>December 31, 2018 and 2019 | |||
| --- | --- |
- 64 -
| 8. | FINANCIAL ASSETS AT FVTOCI AND AFS FINANCIAL ASSETS | |||||
|---|---|---|---|---|---|---|
| (1) | Details of financial assets at FVTOCI as of December 31, 2019 and 2018 are as follows (Unit: Korean Won in<br>millions): | |||||
| --- | --- | |||||
| December 31,<br>2019 | December 31,<br>2018 | |||||
| --- | --- | --- | --- | --- | ||
| Debt securities: | ||||||
| Korean treasury and government agencies | 1,152,711 | 1,358,378 | ||||
| Financial institutions | 17,769,924 | 11,252,790 | ||||
| Corporates | 3,906,957 | 1,824,843 | ||||
| Bond denominated in foreign currencies | 3,869,648 | 2,636,209 | ||||
| Sub-total | 26,699,240 | 17,072,220 | ||||
| Equity securities | 848,730 | 951,174 | ||||
| Securities loaned | 80,737 | 40,029 | ||||
| Total | 27,628,707 | 18,063,423 | ||||
| (2) | Details of equity securities designated as financial assets at FVTOCI are as follows (Unit: Korean Won in<br>millions): | |||||
| --- | --- | |||||
| Purpose of acquisition | December 31,<br>2019 | December 31,<br>2018 | Remarks | |||
| --- | --- | --- | --- | --- | --- | --- |
| Investment for strategic business partnership purpose | 593,242 | 662,934 | ||||
| Debt-equity swap | 255,444 | 287,990 | ||||
| Others | 44 | 250 | Cooperative insurance, etc. | |||
| Total | 848,730 | 951,174 |
- 65 -
| (3) | Changes in the loss allowance and gross carrying amount of financial assets at FVTOCI are as follows (Unit:<br>Korean Won in millions): | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1) | Allowance for credit losses | ||||||||||
| --- | --- | ||||||||||
| For the year ended December 31, 2019 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
| Beginning balance | (5,939 | ) | (238 | ) | — | (6,177 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | |||||||
| Transfer to lifetime expected credit losses | 62 | (62 | ) | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | |||||||
| Net reversal of (allowance for) credit losses (*1) | (3,276 | ) | 235 | — | (3,041 | ) | |||||
| Disposal | 476 | — | — | 476 | |||||||
| Changes in consolidated scope | 157 | 65 | — | 222 | |||||||
| Others (*2) | (38 | ) | — | — | (38 | ) | |||||
| Ending balance | (8,558 | ) | — | — | (8,558 | ) | |||||
| For the year ended December 31, 2018 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
| Beginning balance | (4,107 | ) | (129 | ) | — | (4,236 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | |||||||
| Transfer to lifetime expected credit losses | — | — | — | — | |||||||
| Transfer to credit-impaired financial assets | — | — | — | — | |||||||
| Net allowance for credit losses (*1) | (1,918 | ) | (109 | ) | — | (2,027 | ) | ||||
| Others (*2) | 86 | — | — | 86 | |||||||
| Ending balance | (5,939 | ) | (238 | ) | — | (6,177 | ) | ||||
| (*1) | Profit or loss from discontinued operations are included. | ||||||||||
| --- | --- | ||||||||||
| (*2) | Others consists of foreign currencies translation, etc. | ||||||||||
| --- | --- | ||||||||||
| 2) | Gross carrying amount | ||||||||||
| --- | --- | ||||||||||
| For the year ended December 31, 2019 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
| Beginning balance | 17,087,096 | 25,153 | — | 17,112,249 | |||||||
| Transfer to 12-month expected credit losses | 10,043 | (10,043 | ) | — | — | ||||||
| Transfer to lifetime expected credit losses | (5,116 | ) | 5,116 | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | |||||||
| Acquisition | 23,722,665 | — | — | 23,722,665 | |||||||
| Disposal / Redemption | (14,132,724 | ) | (10,088 | ) | — | (14,142,812 | ) | ||||
| Gain (loss) on valuation | 49,440 | (113 | ) | — | 49,327 | ||||||
| Amortization based on effective interest method | 14,641 | — | — | 14,641 | |||||||
| Changes in consolidated scope | (35,636 | ) | (10,025 | ) | — | (45,661 | ) | ||||
| Others (*) | 69,568 | — | — | 69,568 | |||||||
| Ending balance | 26,779,977 | — | — | 26,779,977 | |||||||
| For the year ended December 31, 2018 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
| Beginning balance | 12,843,997 | 30,212 | — | 12,874,209 | |||||||
| Transfer to 12-month expected credit losses | — | — | — | — | |||||||
| Transfer to lifetime expected credit losses | — | — | — | — | |||||||
| Transfer to credit-impaired financial assets | — | — | — | — | |||||||
| Acquisition | 13,275,429 | 10,000 | — | 13,285,429 | |||||||
| Disposal / Redemption | (9,146,307 | ) | (15,047 | ) | — | (9,161,354 | ) | ||||
| Gain (loss) on valuation | 70,017 | (59 | ) | — | 69,958 | ||||||
| Amortization based on effective interest method | 10,195 | 47 | — | 10,242 | |||||||
| Others (*) | 33,765 | — | — | 33,765 | |||||||
| Ending balance | 17,087,096 | 25,153 | — | 17,112,249 | |||||||
| (*) | Others consists of foreign currencies translation, etc. | ||||||||||
| --- | --- |
- 66 -
(4) During the term, the Group sold its equity securities of Woori Finance Holdings Co., designated as financial assets at FVTOCI in order to comply with the requirement to limit the acquisition of parent company shares by its subsidiaries under the business law. The fair value at disposal is 767,727 million Won and the cumulative loss at disposal is 23,782 million Won. In addition, the equity securities designated as FVTOCI were sold in accordance with the sale settlements of the creditors, and the fair value at disposal is 34,841 million Won and the cumulative loss at disposal is 38,995 million Won.
| 9. | SECURITIES AT AMORTIZED COST AND HTM FINANCIAL ASSETS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (1) | Details of securities at amortized cost as of December 31, 2019 and December 31, 2018 are as follows<br>(Unit: Korean Won in millions): | |||||||||
| --- | --- | |||||||||
| December 31, 2019 | December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||
| Korean treasury and government agencies | 8,044,040 | 7,523,458 | ||||||||
| Financial institutions | 6,694,614 | 9,474,922 | ||||||||
| Corporates | 5,068,489 | 5,707,063 | ||||||||
| Foreign currency-denominated bonds | 518,907 | 234,041 | ||||||||
| Allowance for credit losses | (5,511 | ) | (6,925 | ) | ||||||
| Total | 20,320,539 | 22,932,559 | ||||||||
| (2) | Changes in the loss allowance and gross carrying amount of securities at amortized cost are as follows (Unit:<br>Korean Won in millions): | |||||||||
| --- | --- | |||||||||
| 1) | Loss allowance | |||||||||
| --- | --- | |||||||||
| For the years ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (6,924 | ) | — | — | (6,924 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net reversal of credit losses | 1,415 | — | — | 1,415 | ||||||
| Others (*) | (2 | ) | — | — | (2 | ) | ||||
| Ending balance | (5,511 | ) | — | — | (5,511 | ) | ||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (5,078 | ) | — | — | (5,078 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net allowance for credit losses | (1,922 | ) | — | — | (1,922 | ) | ||||
| Disposal | 22 | — | — | 22 | ||||||
| Others (*) | 54 | — | — | 54 | ||||||
| Ending balance | (6,924 | ) | — | — | (6,924 | ) | ||||
| (*) | Others consists of foreign currencies translation, etc. | |||||||||
| --- | --- |
- 67 -
| 2) | Gross carrying amount | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 22,939,484 | — | — | 22,939,484 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Acquisition | 6,092,078 | — | — | 6,092,078 | ||||||
| Disposal/Redemption | (8,709,947 | ) | — | — | (8,709,947 | ) | ||||
| Amortization based on effective interest method | (3,286 | ) | — | — | (3,286 | ) | ||||
| Others (*) | 7,721 | — | — | 7,721 | ||||||
| Ending balance | 20,326,050 | — | — | 20,326,050 | ||||||
| For the year ended December 31, 2018 | ||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 16,749,296 | — | — | 16,749,296 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Acquisition | 15,622,847 | — | — | 15,622,847 | ||||||
| Disposal/Redemption | (9,426,757 | ) | — | — | (9,426,757 | ) | ||||
| Amortization based on effective interest method | (7,970 | ) | — | — | (7,970 | ) | ||||
| Others (*) | 2,068 | — | — | 2,068 | ||||||
| Ending balance | 22,939,484 | — | — | 22,939,484 | ||||||
| (*) | Others consist of foreign currencies translation, etc. | |||||||||
| --- | --- |
- 68 -
| 10. | LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST, AND LOANS AND RECEIVABLES | |||||
|---|---|---|---|---|---|---|
| (1) | Details of loans and other financial assets at amortized cost as of December 31, 2019 and loans and<br>receivables as of December 31, 2018 are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | ||
| Due from banks | 14,395,746 | 14,150,027 | ||||
| Loans | 260,175,673 | 260,819,917 | ||||
| Other financial assets (other receivables) | 7,629,683 | 7,478,371 | ||||
| Total | 282,201,102 | 282,448,315 | ||||
| (2) | Details of due from banks are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Due from banks in local currency: | ||||||
| Due from The Bank of Korea (“BOK”) | 11,028,850 | 11,034,602 | ||||
| Due from depository banks | 40,000 | 90,003 | ||||
| Due from non-depository institutions | 378 | 76 | ||||
| Due from the Korea Exchange | — | 30,000 | ||||
| Others | 39,139 | 85,915 | ||||
| Loss allowance | (2,591 | ) | (3,069 | ) | ||
| Sub-total | 11,105,776 | 11,237,527 | ||||
| Due from banks in foreign currencies: | ||||||
| Due from banks on demand | 1,122,521 | 828,022 | ||||
| Due from banks on time | 1,296,842 | 1,288,303 | ||||
| Others | 872,603 | 798,493 | ||||
| Loss allowance | (1,996 | ) | (2,318 | ) | ||
| Sub-total | 3,289,970 | 2,912,500 | ||||
| Total | 14,395,746 | 14,150,027 |
- 69 -
| (3) | Details of restricted due from banks are as follows (Unit: Korean Won in millions): | |||
|---|---|---|---|---|
| Counterparty | December 31, 2019 | Reason of restriction | ||
| --- | --- | --- | --- | --- |
| Due from banks in local currency: | ||||
| Due from BOK | The BOK | 11,028,850 | Reserve deposits under the BOK Act | |
| Others | The Korea Exchange and others | 39,136 | Central counterparty KRW margin and others | |
| Sub-total | 11,067,986 | |||
| Due from banks in foreign currencies: | ||||
| Due from banks on demand | The BOK and others | 1,103,917 | Reserve deposits under the BOK Act and others | |
| Due from banks on time | National bank Cambodia | 58 | Reserve deposits and others | |
| Others | Korea Investment & Securities and others | 872,603 | Overseas futures and options trade deposits and others | |
| Sub-total | 1,976,578 | |||
| Total | 13,044,564 | |||
| Counterparty | December 31, 2018 | Reason of restriction | ||
| --- | --- | --- | --- | --- |
| Due from banks in local currency: | ||||
| Due from BOK | The BOK | 11,034,602 | Reserve deposits under the BOK Act | |
| Others | The Korea Exchange and others | 81,889 | Central counterparty KRW margin and others | |
| Sub-total | 11,116,491 | |||
| Due from banks in foreign currencies: | ||||
| Due from banks on demand | The BOK and others | 780,576 | Reserve deposits under the BOK Act and others | |
| Others | Korea Investment & Securities and others | 798,493 | Reserve deposits and others | |
| Sub-total | 1,579,069 | |||
| Total | 12,695,560 |
- 70 -
| (4) | Changes in the loss allowance and gross carrying amount of due from banks are as follows (Unit: Korean won in<br>millions): | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1) | Allowance for credit losses | |||||||||
| --- | --- | |||||||||
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (5,387 | ) | — | — | (5,387 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net reversal of credit losses (*1) | 714 | — | — | 714 | ||||||
| Others (*2) | (18 | ) | — | — | (18 | ) | ||||
| Changes in consolidated scope | 104 | — | — | 104 | ||||||
| Ending balance | (4,587 | ) | — | — | (4,587 | ) | ||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (3,092 | ) | — | — | (3,092 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net allowance for credit losses (*1) | (2,219 | ) | — | — | (2,219 | ) | ||||
| Others (*2) | (76 | ) | — | — | (76 | ) | ||||
| Ending balance | (5,387 | ) | — | — | (5,387 | ) | ||||
| (*1) | Profit or loss from discontinued operations are included. | |||||||||
| --- | --- | |||||||||
| (*2) | Others consists of foreign currencies translation, etc. | |||||||||
| --- | --- |
- 71 -
| 2) | Gross carrying amount | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 14,155,414 | — | — | 14,155,414 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net increase (decrease) | 279,225 | — | — | 279,225 | ||||||
| Others(*) | (9,217 | ) | — | — | (9,217 | ) | ||||
| Changes in consolidated scope | (25,089 | ) | — | — | (25,089 | ) | ||||
| Ending balance | 14,400,333 | — | — | 14,400,333 | ||||||
| (*) | Others consist of foreign currencies translation, etc. | |||||||||
| --- | --- | |||||||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 8,870,835 | — | — | 8,870,835 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net increase (decrease) | 5,301,259 | — | — | 5,301,259 | ||||||
| Others(*) | (16,680 | ) | (16,680 | ) | ||||||
| Ending balance | 14,155,414 | — | — | 14,155,414 | ||||||
| (*) | Others consist of foreign currencies translation, etc. | |||||||||
| --- | --- | |||||||||
| (5) | Details of loans are as follows (Unit: Korean won in millions): | |||||||||
| --- | --- | |||||||||
| December 31, 2019 | December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||
| Loans in local currency | 219,910,121 | 210,701,421 | ||||||||
| Loans in foreign currencies | 18,514,913 | 15,239,032 | ||||||||
| Domestic banker’s letter of credit | 2,899,651 | 2,934,366 | ||||||||
| Credit card accounts | 7,275 | 8,051,384 | ||||||||
| Bills bought in foreign currencies | 4,772,093 | 7,874,457 | ||||||||
| Bills bought in local currency | 16,012 | 22,885 | ||||||||
| Factoring receivables | 20,737 | 45,851 | ||||||||
| Advances for customers on guarantees | 12,616 | 13,810 | ||||||||
| Private placement bonds | 152,489 | 365,531 | ||||||||
| Securitized loans | 2,250,042 | 1,377,072 | ||||||||
| Call loans | 3,290,167 | 2,669,080 | ||||||||
| Bonds purchased under resale agreements | 8,981,752 | 11,701,951 | ||||||||
| Others | 471 | 1,037,283 | ||||||||
| Loan origination costs and fees | 600,560 | 574,178 | ||||||||
| Discounted present value | (886 | ) | (10,308 | ) | ||||||
| Allowance for credit losses | (1,252,340 | ) | (1,778,076 | ) | ||||||
| Total | 260,175,673 | 260,819,917 |
- 72 -
| (6) | Changes in the loss allowance of loans are as follows (Unit: Korean won in millions): | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Consumers | Corporates | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | (114,509 | ) | (48,368 | ) | (129,906 | ) | (348,311 | ) | (349,619 | ) | (527,673 | ) | ||||||
| Transfer to 12-month expected credit losses | (14,677 | ) | 13,904 | 773 | (58,236 | ) | 49,585 | 8,651 | ||||||||||
| Transfer to lifetime expected credit losses | 14,057 | (15,359 | ) | 1,302 | 12,019 | (28,871 | ) | 16,852 | ||||||||||
| Transfer to credit-impaired financial assets | 1,946 | 7,957 | (9,903 | ) | 3,128 | 17,760 | (20,888 | ) | ||||||||||
| Net reversal of (allowance for) credit losses (*1) | 26,884 | (37,570 | ) | (146,733 | ) | 82,630 | 13,800 | (77,389 | ) | |||||||||
| Recovery | — | — | (59,967 | ) | — | — | (63,944 | ) | ||||||||||
| Charge-off | — | — | 206,004 | — | — | 222,113 | ||||||||||||
| Disposal of financial assets | — | — | 2,763 | — | 1 | 42,095 | ||||||||||||
| Unwinding effect | — | — | 9,647 | — | — | 17,903 | ||||||||||||
| Others (*2) | 1,351 | 1,461 | (3,604 | ) | (16,572 | ) | 560 | (322 | ) | |||||||||
| Changes in consolidated scope | 9,286 | 5,688 | 12,231 | 11,840 | 4,683 | 1,389 | ||||||||||||
| Ending balance | (75,662 | ) | (72,287 | ) | (117,393 | ) | (313,502 | ) | (292,101 | ) | (381,213 | ) | ||||||
| For the year ended December 31, 2019 | ||||||||||||||||||
| Credit card accounts | Total | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | (64,787 | ) | (78,131 | ) | (116,772 | ) | (527,607 | ) | (476,118 | ) | (774,351 | ) | ||||||
| Transfer to 12-month expected credit losses | (15,295 | ) | 15,262 | 33 | (88,208 | ) | 78,751 | 9,457 | ||||||||||
| Transfer to lifetime expected credit losses | 7,269 | (7,557 | ) | 288 | 33,345 | (51,787 | ) | 18,442 | ||||||||||
| Transfer to credit-impaired financial assets | 15,055 | 59,063 | (74,118 | ) | 20,129 | 84,780 | (104,909 | ) | ||||||||||
| Net reversal of (allowance for) credit losses (*1) | (33,967 | ) | (92,562 | ) | (31,436 | ) | 75,547 | (116,332 | ) | (255,558 | ) | |||||||
| Recovery | — | — | (29,035 | ) | — | — | (152,946 | ) | ||||||||||
| Charge-off | — | — | 138,944 | — | — | 567,061 | ||||||||||||
| Disposal of financial assets | — | — | — | — | 1 | 44,858 | ||||||||||||
| Unwinding effect | — | — | — | — | — | 27,550 | ||||||||||||
| Others (*2) | 22,730 | 30,379 | (49,707 | ) | 7,509 | 32,400 | (53,633 | ) | ||||||||||
| Changes in consolidated scope | 68,813 | 73,546 | 161,803 | 89,939 | 83,917 | 175,423 | ||||||||||||
| Ending balance | (182 | ) | — | — | (389,346 | ) | (364,388 | ) | (498,606 | ) | ||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Consumers | Corporates | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | (101,479 | ) | (41,358 | ) | (117,168 | ) | (365,251 | ) | (255,922 | ) | (905,243 | ) | ||||||
| Transfer to 12-month expected credit losses | (9,848 | ) | 8,966 | 882 | (24,324 | ) | 22,658 | 1,666 | ||||||||||
| Transfer to lifetime expected credit losses | 5,905 | (7,183 | ) | 1,278 | 15,074 | (407,780 | ) | 392,706 | ||||||||||
| Transfer to credit-impaired financial assets | 79,078 | 47,343 | (126,421 | ) | 62,731 | 97,750 | (160,481 | ) | ||||||||||
| Net reversal of (allowance for) credit losses (*1) | (86,224 | ) | (56,164 | ) | (49,637 | ) | (68,381 | ) | 193,392 | (94,004 | ) | |||||||
| Recovery | — | — | (51,855 | ) | — | — | (127,630 | ) | ||||||||||
| Charge-off | — | — | 204,552 | — | — | 290,109 | ||||||||||||
| Disposal of loans | — | 33 | 1,633 | — | 237 | 49,902 | ||||||||||||
| Unwinding effect | — | — | 7,945 | — | — | 23,381 | ||||||||||||
| Others (*2) | (1,941 | ) | (5 | ) | (1,115 | ) | 31,840 | 46 | 1,921 | |||||||||
| Ending balance | (114,509 | ) | (48,368 | ) | (129,906 | ) | (348,311 | ) | (349,619 | ) | (527,673 | ) | ||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| Credit card accounts | Total | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | (57,134 | ) | (71,463 | ) | (102,858 | ) | (523,864 | ) | (368,743 | ) | (1,125,269 | ) | ||||||
| Transfer to 12-month expected credit losses | (13,846 | ) | 13,738 | 108 | (48,018 | ) | 45,362 | 2,656 | ||||||||||
| Transfer to lifetime expected credit losses | 5,871 | (6,194 | ) | 323 | 26,850 | (421,157 | ) | 394,307 | ||||||||||
| Transfer to credit-impaired financial assets | 82,406 | 84,048 | (166,454 | ) | 224,215 | 229,141 | (453,356 | ) | ||||||||||
| Net reversal of (allowance for) credit losses (*1) | (82,083 | ) | (98,260 | ) | (33,205 | ) | (236,688 | ) | 38,968 | (176,846 | ) | |||||||
| Recovery | — | — | (57,565 | ) | — | — | (237,050 | ) | ||||||||||
| Charge-off | — | — | 242,879 | — | — | 737,540 | ||||||||||||
| Disposal of loans | — | — | — | — | 270 | 51,535 | ||||||||||||
| Unwinding effect | — | — | — | — | — | 31,326 | ||||||||||||
| Others (*2) | (1 | ) | — | — | 29,898 | 41 | 806 | |||||||||||
| Ending balance | (64,787 | ) | (78,131 | ) | (116,772 | ) | (527,607 | ) | (476,118 | ) | (774,351 | ) | ||||||
| (*1) | Profit or loss from discontinued operations are included. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (*2) | Others consists of debt-equity swap, foreign currencies translation, etc. | |||||||||||||||||
| --- | --- |
- 73 -
| (7) | Changes in the gross carrying amount of loans are as follows (Unit: Korean won in millions):<br> | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Consumers | Corporates | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | 110,619,242 | 6,028,009 | 391,494 | 131,453,727 | 5,031,258 | 1,020,658 | ||||||||||||
| Transfer to 12-month expected credit losses | 2,629,127 | (2,616,892 | ) | (12,235 | ) | 1,558,518 | (1,547,948 | ) | (10,570 | ) | ||||||||
| Transfer to lifetime expected credit losses | (8,234,138 | ) | 8,252,223 | (18,085 | ) | (2,291,629 | ) | 2,327,324 | (35,695 | ) | ||||||||
| Transfer to credit-impaired financial assets | (147,287 | ) | (103,303 | ) | 250,590 | (252,066 | ) | (142,763 | ) | 394,829 | ||||||||
| Charge-off | — | — | (206,004 | ) | — | — | (222,113 | ) | ||||||||||
| Disposal | — | (55 | ) | (67,924 | ) | — | (70 | ) | (161,318 | ) | ||||||||
| Net increase (decrease) | 6,309,192 | 889,302 | 84,361 | 3,995,547 | (777,088 | ) | (270,008 | ) | ||||||||||
| Changes in consolidated scope | (946,904 | ) | (28,132 | ) | (14,523 | ) | (1,604,250 | ) | (96,864 | ) | (6,799 | ) | ||||||
| Ending balance | 110,229,232 | 12,421,152 | 407,674 | 132,859,847 | 4,793,849 | 708,984 | ||||||||||||
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Credit card accounts | Total | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | 6,861,844 | 982,772 | 208,989 | 248,934,813 | 12,042,039 | 1,621,141 | ||||||||||||
| Transfer to 12-month expected credit losses | 286,975 | (286,924 | ) | (51 | ) | 4,474,620 | (4,451,764 | ) | (22,856 | ) | ||||||||
| Transfer to lifetime expected credit losses | (336,040 | ) | 336,410 | (370 | ) | (10,861,807 | ) | 10,915,957 | (54,150 | ) | ||||||||
| Transfer to credit-impaired financial assets | (48,082 | ) | (80,178 | ) | 128,260 | (447,435 | ) | (326,244 | ) | 773,679 | ||||||||
| Charge-off | — | — | (138,944 | ) | — | — | (567,061 | ) | ||||||||||
| Disposal | — | — | — | — | (125 | ) | (229,242 | ) | ||||||||||
| Net increase (decrease) | 247,532 | (19,692 | ) | 62,345 | 10,552,271 | 92,522 | (123,302 | ) | ||||||||||
| Changes in consolidated scope | (7,004,954 | ) | (932,388 | ) | (260,229 | ) | (9,556,108 | ) | (1,057,384 | ) | (281,551 | ) | ||||||
| Ending balance | 7,275 | — | — | 243,096,354 | 17,215,001 | 1,116,658 | ||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| Consumers | Corporates | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | 103,502,347 | 5,487,758 | 326,739 | 131,096,396 | 4,466,354 | 1,622,409 | ||||||||||||
| Transfer to 12-month expected credit losses | 1,921,485 | (1,912,046 | ) | (9,439 | ) | 1,081,702 | (1,077,895 | ) | (3,807 | ) | ||||||||
| Transfer to lifetime expected credit losses | (3,186,506 | ) | 3,199,993 | (13,487 | ) | (2,275,984 | ) | 2,733,860 | (457,876 | ) | ||||||||
| Transfer to credit-impaired financial assets | (218,943 | ) | (127,447 | ) | 346,390 | (348,503 | ) | (275,189 | ) | 623,692 | ||||||||
| Charge-off | — | — | (204,552 | ) | — | — | (290,109 | ) | ||||||||||
| Disposal | — | (478 | ) | (31,910 | ) | — | (2,781 | ) | (166,347 | ) | ||||||||
| Net increase (decrease) | 8,600,859 | (619,771 | ) | (22,247 | ) | 1,900,116 | (813,091 | ) | (307,304 | ) | ||||||||
| Ending balance | 110,619,242 | 6,028,009 | 391,494 | 131,453,727 | 5,031,258 | 1,020,658 | ||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| Credit card accounts | Total | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | 5,721,743 | 935,266 | 177,983 | 240,320,486 | 10,889,378 | 2,127,131 | ||||||||||||
| Transfer to 12-month expected credit losses | 221,984 | (221,841 | ) | (143 | ) | 3,225,171 | (3,211,782 | ) | (13,389 | ) | ||||||||
| Transfer to lifetime expected credit losses | (287,623 | ) | 288,027 | (404 | ) | (5,750,113 | ) | 6,221,880 | (471,767 | ) | ||||||||
| Transfer to credit-impaired financial assets | (104,459 | ) | (95,758 | ) | 200,217 | (671,905 | ) | (498,394 | ) | 1,170,299 | ||||||||
| Charge-off | — | — | (242,879 | ) | — | — | (737,540 | ) | ||||||||||
| Disposal | — | — | — | — | (3,259 | ) | (198,257 | ) | ||||||||||
| Net increase (decrease) | 1,310,199 | 77,078 | 74,215 | 11,811,174 | (1,355,784 | ) | (255,336 | ) | ||||||||||
| Ending balance | 6,861,844 | 982,772 | 208,989 | 248,934,813 | 12,042,039 | 1,621,141 |
- 74 -
| (8) | Details of other financial assets are as follows (Unit: Korean won in millions): | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||||
| CMA accounts | — | 185,999 | ||||||||||
| Receivables | 5,382,069 | 4,864,403 | ||||||||||
| Accrued income | 944,427 | 1,000,427 | ||||||||||
| Telex and telephone subscription rights and refundable deposits | 969,046 | 982,925 | ||||||||||
| Other receivables | 400,651 | 512,339 | ||||||||||
| Allowance for credit losses | (66,510 | ) | (67,722 | ) | ||||||||
| Total | 7,629,683 | 7,478,371 | ||||||||||
| (9) | Changes in the allowances for credit losses on other financial assets are as follows (Unit: Korean won in<br>millions): | |||||||||||
| --- | --- | |||||||||||
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | (3,250 | ) | (1,971 | ) | (62,501 | ) | (67,722 | ) | ||||
| Transfer to 12-month expected credit losses | (216 | ) | 207 | 9 | — | |||||||
| Transfer to lifetime expected credit losses | 123 | (157 | ) | 34 | — | |||||||
| Transfer to credit-impaired financial assets | 22 | 178 | (200 | ) | — | |||||||
| Net reversal of (allowance for) credit losses (*) | 619 | 12 | (6,446 | ) | (5,815 | ) | ||||||
| Charge-off | — | — | 2,457 | 2,457 | ||||||||
| Disposal | — | — | 1,685 | 1,685 | ||||||||
| Others | (50 | ) | (45 | ) | (17 | ) | (112 | ) | ||||
| Changes in consolidated scope | 1,609 | 1,048 | 340 | 2,997 | ||||||||
| Ending balance | (1,143 | ) | (728 | ) | (64,639 | ) | (66,510 | ) | ||||
| For the year ended December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | (2,955 | ) | (1,832 | ) | (54,211 | ) | (58,998 | ) | ||||
| Transfer to 12-month expected credit losses | (150 | ) | 139 | 11 | — | |||||||
| Transfer to lifetime expected credit losses | 105 | (416 | ) | 311 | — | |||||||
| Transfer to credit-impaired financial assets | 6,509 | 304 | (6,813 | ) | — | |||||||
| Net allowance for credit losses (*) | (6,583 | ) | (166 | ) | (31,550 | ) | (38,299 | ) | ||||
| Charge-off | — | — | 28,200 | 28,200 | ||||||||
| Disposal | — | 1 | 1,264 | 1,265 | ||||||||
| Others | (176 | ) | (1 | ) | 287 | 110 | ||||||
| Ending balance | (3,250 | ) | (1,971 | ) | (62,501 | ) | (67,722 | ) | ||||
| (*) | Profit or loss from discontinued operations are included. | |||||||||||
| --- | --- |
- 75 -
| (10) | Changes in the gross carrying amount of other financial assets are as follows (Unit: Korean won in millions):<br> | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 7,445,893 | 28,193 | 72,007 | 7,546,093 | ||||||||
| Transfer to 12-month expected credit losses | 8,333 | (8,317 | ) | (16 | ) | — | ||||||
| Transfer to lifetime expected credit losses | (18,019 | ) | 18,082 | (63 | ) | — | ||||||
| Transfer to credit-impaired financial assets | (1,031 | ) | (1,046 | ) | 2,077 | — | ||||||
| Charge-off | — | — | (2,457 | ) | (2,457 | ) | ||||||
| Disposal | — | — | (2,212 | ) | (2,212 | ) | ||||||
| Net increase (decrease) | 597,769 | 24,355 | 63,804 | 685,928 | ||||||||
| Changes in consolidated scope | (522,770 | ) | (7,971 | ) | (418 | ) | (531,159 | ) | ||||
| Ending balance | 7,510,175 | 53,296 | 132,722 | 7,696,193 | ||||||||
| For the year ended December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 6,662,335 | 29,124 | 79,912 | 6,771,371 | ||||||||
| Transfer to 12-month expected credit losses | 7,573 | (7,556 | ) | (17 | ) | — | ||||||
| Transfer to lifetime expected credit losses | (11,418 | ) | 11,734 | (316 | ) | — | ||||||
| Transfer to credit-impaired financial assets | (7,580 | ) | (1,110 | ) | 8,690 | — | ||||||
| Charge-off | — | — | (28,201 | ) | (28,201 | ) | ||||||
| Disposal | — | (5 | ) | (1,640 | ) | (1,645 | ) | |||||
| Net increase (decrease) | 794,983 | (3,994 | ) | 13,579 | 804,568 | |||||||
| Ending balance | 7,445,893 | 28,193 | 72,007 | 7,546,093 | ||||||||
| (*) | Others consist of foreign currencies translation, etc. | |||||||||||
| --- | --- |
- 76 -
| 11. | FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES |
|---|---|
| (1) | The fair value hierarchy |
| --- | --- |
The fair value hierarchy is determined by the levels of judgment involved in estimating fair values of financial assets and liabilities. The specific financial instruments characteristics and market condition such as volume of transactions and transparency are reflected to the market observable inputs. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities. The Group maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value of its financial assets and financial liabilities. Fair value is measured based on the perspective of a market participant. As such, even when market assumptions are not readily available, the Group’s own assumptions reflect those that market participants would use for measuring the assets or liabilities at the measurement date.
The fair value measurement is described in the one of the following three levels used to classify fair value measurements:
| • | Level 1—fair value measurements are those derived from quoted prices (unadjusted) in active markets for<br>identical assets or liabilities. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies. |
|---|---|
| • | Level 2— fair value measurements are those derived from inputs other than quoted prices included within<br>Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices). The types of financial assets or liabilities generally included in Level 2 are debt securities not traded in active<br>markets and derivatives traded in OTC but not required significant judgment. |
| --- | --- |
| • | Level 3— fair value measurements are those derived from valuation technique that include inputs for the<br>assets or liabilities that are not based on observable market data (unobservable inputs). The types of financial assets or liabilities generally included in Level 3 are non-public securities and derivatives and debt securities of which valuation<br>techniques require significant judgments and subjectivity. |
| --- | --- |
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Group’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.
- 77 -
| (2) | Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean<br>Won in millions): | |||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Level 1 (*) | Level 2 (*) | Level 3 | Total | |||||
| Financial assets: | ||||||||
| Financial assets at fair value through profit or loss | ||||||||
| Due from banks | 27,901 | — | — | 27,901 | ||||
| Debt securities | 400,611 | 897,494 | — | 1,298,105 | ||||
| Equity securities | 157,246 | — | 476,806 | 634,052 | ||||
| Capital contributions | — | — | 483,199 | 483,199 | ||||
| Beneficiary certificates | 1 | 31,841 | 1,267,200 | 1,299,042 | ||||
| Loans | — | — | 9,037 | 9,037 | ||||
| Derivative assets | 3,057 | 2,893,116 | 25,048 | 2,921,221 | ||||
| Sub-total | 588,816 | 3,822,451 | 2,261,290 | 6,672,557 | ||||
| Financial assets at FVTOCI | ||||||||
| Debt securities | 2,146,163 | 24,553,077 | — | 26,699,240 | ||||
| Equity securities | 441,672 | — | 407,058 | 848,730 | ||||
| Securities loaned | — | 80,737 | — | 80,737 | ||||
| Sub-total | 2,587,835 | 24,633,814 | 407,058 | 27,628,707 | ||||
| Derivative assets | 111,764 | 111,764 | ||||||
| Total | 3,176,651 | 28,568,029 | 2,668,348 | 34,413,028 | ||||
| Financial liabilities: | ||||||||
| Financial liabilities at fair value through profit or loss | ||||||||
| Deposits due to customers | 27,530 | — | — | 27,530 | ||||
| Derivative liabilities | 4,336 | 2,764,763 | 72,039 | 2,841,138 | ||||
| Sub-total | 31,866 | 2,764,763 | 72,039 | 2,868,668 | ||||
| Financial liabilities at fair value through profit or loss designated as upon initial<br>recognition | ||||||||
| Equity-linked securities | — | — | 87,626 | 87,626 | ||||
| Derivative liabilities | — | 43 | — | 43 | ||||
| Total | 31,866 | 2,764,806 | 159,665 | 2,956,337 |
- 78 -
| December 31, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Level 1 (*1) | Level 2 (*1) | Level 3 | Total | |||||
| Financial assets: | ||||||||
| Financial assets at fair value through profit or loss mandatorily measured at fair value | ||||||||
| Due from banks | 26,935 | — | — | 26,935 | ||||
| Debt securities | 239,794 | 1,575,972 | 8,389 | 1,824,155 | ||||
| Equity securities | 53,806 | — | 401,860 | 455,666 | ||||
| Capital contributions | — | — | 422,481 | 422,481 | ||||
| Beneficiary certificates | 2,130 | 128,988 | 854,299 | 985,417 | ||||
| Loans | — | 205,000 | 180,450 | 385,450 | ||||
| Derivative assets | 13,216 | 1,964,065 | 48,798 | 2,026,079 | ||||
| Sub-total | 335,881 | 3,874,025 | 1,916,277 | 6,126,183 | ||||
| Financial assets at FVTOCI | ||||||||
| Debt securities | 1,838,409 | 15,233,811 | — | 17,072,220 | ||||
| Equity securities | 482,327 | — | 468,847 | 951,174 | ||||
| Securities loaned | — | 40,029 | — | 40,029 | ||||
| Sub-total | 2,320,736 | 15,273,840 | 468,847 | 18,063,423 | ||||
| Derivative assets (Designated for hedging) | — | 35,503 | — | 35,503 | ||||
| Total | 2,656,617 | 19,183,368 | 2,385,124 | 24,225,109 | ||||
| Financial liabilities: | ||||||||
| Financial liabilities at fair value through profit or loss mandatorily measured at fair<br>value | ||||||||
| Deposits due to customers | 27,058 | — | — | 27,058 | ||||
| Derivative liabilities | 2,245 | 2,071,925 | 16,691 | 2,090,861 | ||||
| Sub-total | 29,303 | 2,071,925 | 16,691 | 2,117,919 | ||||
| Financial liabilities at fair value through profit or loss designated as upon initial<br>recognition | ||||||||
| Equity-linked securities | — | — | 164,767 | 164,767 | ||||
| Derivative liabilities (Designated for hedging) | — | 51,408 | — | 51,408 | ||||
| Total | 29,303 | 2,123,333 | 181,458 | 2,334,094 | ||||
| (*) | There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at fair value.<br>The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed. | |||||||
| --- | --- |
Financial assets and liabilities at fair value through profit or loss, financial assets at FVTOCI, and derivative assets (Designated for hedging) and liabilities (Designated for hedging) are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.
- 79 -
Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Group determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:
| ① | Valuation methods and input variables for each type of financial instrument classified into level 2 in<br>December 31, 2019 and 2018 are as follows: | |
|---|---|---|
| Valuation methods | Input variables | |
| --- | --- | --- |
| Debt securities | Fair value is measured by discounting the future cash flows of debt securities applying the risk-free market rate. | Risk-free market rate |
| Beneficiary certificates | The beneficiary certificates classified as Level 2 are MMF and are measured at base price. | Base price |
| Derivatives | The fair value is measured through option model (Closed Form), DCF Model, FDM, Monte Carlo Simulation and etc. | Discount rate, foreign exchange rate, stock prices and price of underlying assets, volatility, and etc. |
| ② | Valuation methods and input variables for each type of financial instrument classified into level 3 in<br>December 31, 2019 and 2018 are as follows: | |
| --- | --- | |
| Valuation methods | Input variables | |
| --- | --- | --- |
| Loans | The fair value of Loans is measured by the Binomial tree given the values of underlying assets and volatility. | Values of underlying assets, Volatility |
| Debt securities | The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the issuers of the<br>securities. | Risk-free market rate, credit spread |
| Equity securities, capital contributions and Beneficiary certificates | Among DCF (Discounted Cash Flow) Model, FCFE (Free Cash Flow to Equity) Model, Comparable Company Analysis, Dividend Discount Model, Risk-adjusted Rate of Return Method, and Net Asset Value Method, more than one method is used given<br>the characteristic of the subject of fair value measurement. | Risk-free market rate, market risk premium, corporate Beta, etc. |
| Derivatives | Fair value is measured by models such as option model (Closed form), DCF model, FDM and Monte Carlo Simulation. | Discount rate, values of underlying assets such as foreign exchange rate and stock prices, volatility, etc. |
| Equity-linked securities | Fair value is measured by models such as option model (Closed form), DCF model, FDM and Monte Carlo Simulation. | Values of underlying assets, market rate, dividend, volatility, correlation coefficient and foreign exchange rate, etc. |
- 80 -
Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:
| Fair value<br>measurement<br>technique | Type | Significant but<br>unobservable<br>input variable | Range | Impact of changes in significant<br>unobservable inputs on fair value<br>measurement | |
|---|---|---|---|---|---|
| Loans | Binomial tree | Stock price, Volatility of underlying asset | 14.51%~46.06% | Fair value increases as volatility of underlying asset increases. | |
| Derivative assets | Option valuation model and others | Interest rate related | Correlation coefficient | 0.90~0.98 | Variation of fair value increases as correlation coefficient increases. |
| Volatility of underlying asset | 16.3%~41.2% | Variation of fair value increases as volatility increases. | |||
| Option valuation model and others | Equity related | Correlation coefficient | 0.237~0.675 | Variation of fair value increases as correlation coefficient increases. | |
| DCF model | Currency related | Credit risk adjustment ratio | 7.7%~100.0% | Variation of fair value decreases as credit risk adjustment ratio increases. | |
| Derivative liabilities | Option valuation model and others | Interest rate related | Correlation coefficient | 0.90~0.98 | Variation of fair value increases as correlation coefficient increases. |
| Volatility of underlying asset | 16.3%~41.2% | Variation of fair value increases as volatility increases. | |||
| Equity related | Correlation coefficient | 0.237~0.675 | Variation of fair value increases as correlation coefficient increases. | ||
| Volatility of underlying asset | 21.4%~22.4% | Variation of fair value increases as volatility increases. | |||
| Equity-linked securities | Monte Carlo Simulation and others | Correlation coefficient<br><br><br>Volatility of underlying asset | 0.294~0.675<br><br><br><br><br><br>19.1%~25.3% | Equity-linked securities’ variation of fair value increases if both volatility and correlation coefficient increase. However, when correlation coefficient decreases despite the increase in volatility, the variation of fair<br>value of a compound financial instrument may decrease. | |
| Equity securities, capital contributions and Beneficiary certificates | External appraisal value and others | Terminal growth rate | 0 | Fair value increases as terminal growth rate increases. | |
| Discount rate | 0.35%~19.21% | Fair value increases as discount rate decreases. | |||
| Volatility of real estate sale price | 0 | Fair value increases as volatility of real estate sale price increases. | |||
| Volatility of underlying assets | 13.21%~34.72% | Change of fair value increases as volatility of underlying assets increases |
Fair value of financial assets and liabilities classified into Level 3 is measured by the Group using its own valuation methods or using external specialists. Unobservable inputs used in the fair value measurements are produced by the internal system of the Group and the appropriateness of inputs is reviewed regularly.
- 81 -
| (3) | Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows<br>(Unit: Korean Won in millions): | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | |||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| January 1,<br>2019 | Net<br>Income<br>(loss)<br>(*1) | Other<br>comprehensive<br>income | Purchases/<br>issuances | Disposals/<br>settlements | Transfer to<br>or out of<br>Level 3 (*2) | Changes in<br>consolidated<br>scope | December 31,<br>2019 | ||||||||||||||
| Financial assets: | |||||||||||||||||||||
| Financial assets at fair value through profit or loss | |||||||||||||||||||||
| Debt securities | 8,389 | 8 | — | 2,000 | (302 | ) | — | (10,095 | ) | — | |||||||||||
| Equity securities | 401,860 | 58,309 | — | 73,851 | (28,253 | ) | — | (28,961 | ) | 476,806 | |||||||||||
| Capital contributions | 422,481 | (13,364 | ) | — | 163,364 | (65,947 | ) | — | (23,335 | ) | 483,199 | ||||||||||
| Beneficiary certificates | 854,299 | 15,805 | — | 568,026 | (140,966 | ) | 8,441 | (38,405 | ) | 1,267,200 | |||||||||||
| Loans | 180,450 | (696 | ) | — | 500 | (46,269 | ) | — | (124,948 | ) | 9,037 | ||||||||||
| Derivative assets | 48,798 | 16,935 | — | 1,115 | (40,343 | ) | (1,457 | ) | — | 25,048 | |||||||||||
| Sub-total | 1,916,277 | 76,997 | — | 808,856 | (322,080 | ) | 6,984 | (225,744 | ) | 2,261,290 | |||||||||||
| Financial assets at FVTOCI | |||||||||||||||||||||
| Equity securities | 468,847 | — | 24,741 | 494 | (307 | ) | — | (86,717 | ) | 407,058 | |||||||||||
| Total | 2,385,124 | 76,997 | 24,741 | 809,350 | (322,387 | ) | 6,984 | (312,461 | ) | 2,668,348 | |||||||||||
| Financial liabilities: | |||||||||||||||||||||
| Financial liabilities at fair value through profit or loss | |||||||||||||||||||||
| Derivative liabilities | 16,691 | 84,033 | — | (11,140 | ) | (14,817 | ) | (2,728 | ) | — | 72,039 | ||||||||||
| Financial liabilities at fair value through profit or loss designated as upon initial<br>recognition | |||||||||||||||||||||
| Equity-linked securities | 164,767 | 33,237 | — | 1,810 | (112,188 | ) | — | — | 87,626 | ||||||||||||
| Total | 181,458 | 117,270 | — | (9,330 | ) | (127,005 | ) | (2,728 | ) | — | 159,665 | ||||||||||
| (*1) | The losses that increase financial liabilities are presented as positive amounts, and the gains that decrease<br>financial liabilities are presented as negative amounts. The loss amounting to 28,749 million Won for the years ended December 31, 2019, which is from financial assets and liabilities that the Group holds as at the end of the periods, has<br>been recognized in net gain (loss) on financial assets at FVTPL and net gain (loss) on financial assets at FVTOCI in the consolidated statement of comprehensive income. | ||||||||||||||||||||
| --- | --- | ||||||||||||||||||||
| (*2) | The Group recognizes transfers between levels at the end of reporting period within which events have occurred<br>or conditions have changed. | ||||||||||||||||||||
| --- | --- |
- 82 -
| For the year ended December 31, 2018 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January 1,<br>2018 | Net<br>Income<br>(loss)<br>(*1) | Other<br>comprehensive<br>income | Purchases/<br>issuances | Disposals/<br>settlements | Transfer to or<br>out of Level 3<br>(*2) | December 31,<br>2018 | |||||||||||
| Financial assets: | |||||||||||||||||
| Financial assets at fair value through profit or loss | |||||||||||||||||
| Debt securities | 9,694 | (28 | ) | — | 3,000 | (4,277 | ) | — | 8,389 | ||||||||
| Equity securities | 280,171 | 56,271 | — | 67,953 | (2,535 | ) | — | 401,860 | |||||||||
| Capital contributions | 294,121 | 16,119 | — | 144,207 | (31,966 | ) | — | 422,481 | |||||||||
| Beneficiary certificates | 654,066 | 16,391 | — | 5,151,535 | (4,971,003 | ) | 3,310 | 854,299 | |||||||||
| Loans | 165,001 | 3,378 | — | 150,103 | (138,032 | ) | — | 180,450 | |||||||||
| Derivative assets | 19,346 | 75,696 | — | 4,722 | (50,966 | ) | — | 48,798 | |||||||||
| Sub-total | 1,422,399 | 167,827 | — | 5,521,520 | (5,198,779 | ) | 3,310 | 1,916,277 | |||||||||
| Financial assets at FVTOCI | |||||||||||||||||
| Equity securities | 451,287 | — | 19,688 | 432 | (2,560 | ) | — | 468,847 | |||||||||
| Total | 1,873,686 | 167,827 | 19,688 | 5,521,952 | (5,201,339 | ) | 3,310 | 2,385,124 | |||||||||
| Financial liabilities: | |||||||||||||||||
| Financial liabilities at fair value through profit or loss | |||||||||||||||||
| Derivative liabilities | 20,951 | 46,409 | — | 255 | (50,921 | ) | (3 | ) | 16,691 | ||||||||
| Financial liabilities at fair value through profit or loss designated as upon initial<br>recognition | |||||||||||||||||
| Equity-linked securities | 160,057 | (16,243 | ) | — | 183,039 | (162,086 | ) | — | 164,767 | ||||||||
| Total | 181,008 | 30,166 | — | 183,294 | (213,007 | ) | (3 | ) | 181,458 | ||||||||
| (*1) | The losses that increase financial liabilities are presented as positive amounts, and the gains that decrease<br>financial liabilities are presented as negative amounts. The gain amounting to 137,777 million Won for the years ended December 31, 2019, which is from financial assets and liabilities that the Group holds as at the end of the periods, has<br>been recognized in net gain (loss) on financial assets at FVTPL and net gain (loss) on financial assets at FVTOCI in the consolidated statement of comprehensive income. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*2) | The Group recognizes transfers between levels at the end of reporting period within which events have occurred<br>or conditions have changed. | ||||||||||||||||
| --- | --- |
- 83 -
| (4) | Sensitivity analysis on the unobservable inputs used for measuring Level 3 financial instruments<br> |
|---|
The sensitivity analysis of the financial instruments has been performed by classifying with favorable and unfavorable changes based on how changes in unobservable assumptions would have effects on the fluctuations of financial instruments’ value. When the fair value of a financial instrument is affected by more than one unobservable assumption, the below table reflects the most favorable or the most unfavorable changes which resulted from varying the assumptions individually. The sensitivity analysis was performed for two types of level 3 financial instruments: (1) interest rate related derivatives, currency related derivatives, equity related derivatives, equity-linked securities beneficiary certificates and loans of which fair value changes are recognized as net income; (2) equity securities of which fair value changes are recognized as other comprehensive income.
Among the financial instruments that are classified as Level 3 amounting to 2,828,015 million Won and 2,566,582 million Won as of December 31, 2019 and 2018 respectively, equity investments of 2,040,780 million Won and 1,641,875 million Won that are considered to provide the best estimate of fair value are excluded from the sensitivity analysis.
The following table presents the sensitivity analysis to disclose the effect of reasonably possible volatility on the fair value of a Level 3 financial instruments (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | Other comprehensive income (loss) | |||||||||
| Favorable | Unfavorable | Favorable | Unfavorable | |||||||
| Financial assets: | ||||||||||
| Financial assets at FVTPL | ||||||||||
| Derivative assets (*1) | 640 | (935 | ) | — | — | |||||
| Loans | 152 | (128 | ) | — | — | |||||
| Debt securities | 15,317 | (10,361 | ) | — | — | |||||
| Equity securities (*2) (*3) | 1,125 | (1,125 | ) | — | — | |||||
| Beneficiary certificates (*3) | ||||||||||
| Financial assets at FVTOCI | ||||||||||
| Equity securities (*2) (*3) | — | — | 19,547 | (9,399 | ) | |||||
| Total | 17,234 | (12,549 | ) | 19,547 | (9,399 | ) | ||||
| Financial liabilities: | ||||||||||
| Financial liabilities at fair value through profit or loss | ||||||||||
| Derivative liabilities (*1) | 1,054 | (816 | ) | — | — | |||||
| Financial liabilities at fair value through profit or loss designated as upon initial<br>recognition | ||||||||||
| Equity-linked securities (*1) | 136 | (142 | ) | — | — | |||||
| Total | 1,190 | (958 | ) | — | — |
- 84 -
| December 31, 2018 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | Other comprehensive income (loss) | |||||||||
| Favorable | Unfavorable | Favorable | Unfavorable | |||||||
| Financial assets: | ||||||||||
| Financial assets at FVTPL | ||||||||||
| Derivative assets (*1) | 4,578 | (4,352 | ) | — | — | |||||
| Loans (*2) | 146 | (127 | ) | — | — | |||||
| Debt securities | 68 | (35 | ) | — | — | |||||
| Equity securities (*3)(*4) | 12,700 | (9,165 | ) | — | — | |||||
| Beneficiary certificates (*4) | 1,582 | (1,582 | ) | — | — | |||||
| Financial assets at FVTOCI | ||||||||||
| Equity securities (*3)(*4) | — | — | 23,798 | (10,078 | ) | |||||
| Total | 19,074 | (15,261 | ) | 23,798 | (10,078 | ) | ||||
| Financial liabilities: | ||||||||||
| Financial liabilities at fair value through profit or loss | ||||||||||
| Derivative liabilities (*1) | 2,433 | (2,751 | ) | — | — | |||||
| Financial liabilities at fair value through profit or loss designated as upon initial<br>recognition | ||||||||||
| Equity-linked securities (*1) | 1,561 | (1,669 | ) | — | — | |||||
| Total | 3,994 | (4,420 | ) | — | — | |||||
| (*1) | Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are<br>calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively. In the case of interest rate related derivative assets and liabilities, fair value changes<br>are calculated by increasing or decreasing the volatility of interest rate, which are major unobservable variables, by 10%. | |||||||||
| --- | --- | |||||||||
| (*2) | Fair value changes of equity securities are calculated by increasing or decreasing stock price (-10~10%) and<br>fluctuation rate (-10~10%) and discount rate. The growth rate, discount rate, and liquidation value are major unobservable variables. | |||||||||
| --- | --- | |||||||||
| (*3) | Fair value changes of equity securities are calculated by increasing or decreasing growth rate (0~1%) and<br>discount rate or liquidation value (-1~1%). The growth rate, discount rate, and liquidation value are major unobservable variables. | |||||||||
| --- | --- | |||||||||
| (*4) | Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in<br>practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation of real estate which is underlying assets<br>and discount rate by 1%. | |||||||||
| --- | --- |
- 85 -
| (5) | Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as<br>follows (Unit: Korean Won in millions): | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Fair value | Book<br>value | |||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||
| Financial assets: | ||||||||||
| Securities at amortized cost | 3,123,898 | 17,378,920 | — | 20,502,818 | 20,320,539 | |||||
| Loans and other financial assets at amortized cost | — | — | 271,309,351 | 271,309,351 | 282,201,102 | |||||
| Financial liabilities: | ||||||||||
| Deposits due to customers | — | 263,876,489 | — | 263,876,489 | 263,643,964 | |||||
| Borrowings | — | 18,495,665 | — | 18,495,665 | 18,575,566 | |||||
| Debentures | — | 23,062,891 | — | 23,062,891 | 22,834,408 | |||||
| Other financial liabilities | — | 16,594,482 | — | 16,594,482 | 16,595,398 | |||||
| December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Fair value | Book<br>value | |||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||
| Financial assets: | ||||||||||
| Securities at amortized cost | 3,618,213 | 19,417,130 | — | 23,035,343 | 22,932,559 | |||||
| Loans and other financial assets at amortized cost | — | — | 282,333,497 | 282,333,497 | 282,448,315 | |||||
| Financial liabilities: | ||||||||||
| Deposits due to customers | — | 248,763,952 | — | 248,763,952 | 248,690,939 | |||||
| Borrowings | — | 16,203,070 | — | 16,203,070 | 16,202,986 | |||||
| Debentures | — | 28,755,251 | — | 28,755,251 | 28,725,862 | |||||
| Other financial liabilities | — | 21,444,937 | — | 21,444,937 | 21,426,064 |
The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Group determines the fair value using valuation methods. Valuation methods and input variables for financial assets and liabilities that are measured at amortized costs are given as follows:
| Valuation methods | Input variables | |
|---|---|---|
| Securities at amortized cost | The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the issuers of the<br>securities. | Risk-free market rate and credit spread |
| Loans and other financial assets at amortized cost | The fair value is measured by discounting the projected cash flows of loan products by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor. | Risk-free market rate, credit spread and prepayment-rate |
| Deposits due to customers, borrowings, debentures and other financial liabilities | The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Group. | Risk-free market rate and forward rate |
- 86 -
| (6) | Financial instruments by category |
|---|
Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Financial assets | Financial asset at<br>FVTPL | Financial assets at<br>FVTOCI | Financial assets at<br>amortized cost | Derivatives<br>assets<br>(Designated for<br>hedging) | Total | |||||
| Due from banks | 27,901 | — | 14,395,746 | — | 14,423,647 | |||||
| Securities | 3,714,398 | 27,628,707 | 20,320,539 | — | 51,663,644 | |||||
| Loans | 9,037 | — | 260,175,673 | — | 260,184,710 | |||||
| Derivative assets | 2,921,221 | — | — | 111,764 | 3,032,985 | |||||
| Other financial assets | — | — | 7,629,683 | — | 7,629,683 | |||||
| Total | 6,672,557 | 27,628,707 | 302,521,641 | 111,764 | 336,934,669 | |||||
| December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Financial liabilities | Financial liabilities at<br>FVTPL | Financial liabilities<br>at amortized cost | Derivatives<br>liabilities<br>(Designated for<br>hedging) | Total | ||||||
| Deposits due to customers | 27,530 | 263,643,964 | — | 263,671,494 | ||||||
| Borrowings | 87,626 | 18,575,566 | — | 18,663,192 | ||||||
| Debentures | — | 22,834,408 | — | 22,834,408 | ||||||
| Derivative liabilities | 2,841,138 | — | 43 | 2,841,181 | ||||||
| Other financial liabilities(*) | — | 16,658,162 | — | 16,658,162 | ||||||
| Total | 2,956,294 | 321,712,100 | 43 | 324,668,437 | ||||||
| (*) | Other financial liabilities include 62,764 million Won of financial guarantee liabilities measured<br>at amortized cost included in provisions. | |||||||||
| --- | --- | |||||||||
| December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Financial assets | Financial asset at<br>FVTPL | Financial assets<br>at FVTOCI | Financial assets at<br>amortized cost | Derivatives<br>assets<br>(Designated for<br>hedging) | Total | |||||
| Deposits | 26,935 | — | 14,150,027 | — | 14,176,962 | |||||
| Securities | 3,687,719 | 18,063,423 | 22,932,559 | — | 44,683,701 | |||||
| Loans | 385,450 | — | 260,819,917 | — | 261,205,367 | |||||
| Derivative assets | 2,026,079 | — | — | 35,503 | 2,061,582 | |||||
| Other financial assets | — | — | 7,478,371 | — | 7,478,371 | |||||
| Total | 6,126,183 | 18,063,423 | 305,380,874 | 35,503 | 329,605,983 | |||||
| December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Financial liabilities | Financial liabilities at<br>FVTPL | Financial liabilities at<br>amortized cost | Derivatives<br>liabilities<br>(Designated for<br>hedging) | Total | ||||||
| Deposits due to customers | 27,058 | 248,690,939 | — | 248,717,997 | ||||||
| Borrowings | 164,767 | 16,202,986 | — | 16,367,753 | ||||||
| Debentures | — | 28,725,862 | — | 28,725,862 | ||||||
| Derivative liabilities | 2,090,861 | — | 51,408 | 2,142,269 | ||||||
| Other financial liabilities (*) | — | 21,473,881 | — | 21,473,881 | ||||||
| Total | 2,282,686 | 315,093,668 | 51,408 | 317,427,762 | ||||||
| (*) | Other financial liabilities include 47,817 million Won of financial guarantee liabilities measured at<br>amortized cost included in provisions. | |||||||||
| --- | --- |
- 87 -
| (7) | Income or expense from financial instruments by category |
|---|
Income or expense from financial assets and liabilities by each category during the years ended December 31, 2019 and 2018 are as follows (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest<br>Income (expense) | Fees and<br>Commissions<br>Income (expense) | Provision (reversal)<br>of credit loss | Others | Total | ||||||||||
| Financial assets at FVTPL | 43,318 | 89,777 | — | 105,067 | 238,162 | |||||||||
| Financial assets at FVTOCI | 474,132 | — | (3,297 | ) | 26,045 | 496,880 | ||||||||
| Securities at amortized cost | 436,340 | — | 1,415 | — | 437,755 | |||||||||
| Loans and other financial assets at amortized cost | 8,858,748 | 160,743 | (131,942 | ) | 84,348 | 8,971,897 | ||||||||
| Financial liabilities at FVTPL | (719 | ) | — | — | 135 | (584 | ) | |||||||
| Financial liabilities at amortized cost | (4,495,123 | ) | — | — | — | (4,495,123 | ) | |||||||
| Derivatives assets (liabilities) (Designated for hedging) | — | — | — | 4,261 | 4,261 | |||||||||
| Off-balance provisions | — | 39,975 | 15,575 | — | 55,550 | |||||||||
| Total | 5,316,696 | 290,495 | (118,249 | ) | 219,856 | 5,708,798 | ||||||||
| December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Interest<br>Income (expense) | Fees and<br>Commissions<br>Income (expense) | Provision (reversal)<br>of credit loss | Others | Total | ||||||||||
| Financial assets at FVTPL | 54,243 | 86,845 | — | 264,850 | 405,938 | |||||||||
| Financial assets at FVTOCI | 280,371 | 66 | (2,027 | ) | 24,707 | 303,117 | ||||||||
| Securities at amortized cost | 376,788 | — | (1,922 | ) | 431 | 375,297 | ||||||||
| Loans and other financial assets at amortized cost | 8,973,097 | 317,316 | (415,084 | ) | 79,101 | 8,954,430 | ||||||||
| Financial liabilities at FVTPL | (3,164 | ) | — | — | 17,485 | 14,321 | ||||||||
| Financial liabilities at amortized cost | (4,030,384 | ) | 27,742 | — | 25,498 | (3,977,144 | ) | |||||||
| Derivatives assets (liabilities) (Designated for hedging) | — | — | — | (672 | ) | (672 | ) | |||||||
| Off-balance provisions | — | — | 89,459 | — | 89,459 | |||||||||
| Total | 5,650,951 | 431,969 | (329,574 | ) | 411,400 | 6,164,746 |
- 88 -
| 12. | DERECOGNITION AND OFFSET OF FINANCIAL INSTRUMENTS |
|---|---|
| (1) | Derecognition of financial instruments |
| --- | --- |
Transferred financial assets that do not meet the condition of derecognition in their entirety.
| a) | Bonds sold under repurchase agreements |
|---|
The financial instruments that were disposed but the Group agreed to repurchase at the fixed amounts at the same time, so that they did not meet the conditions of derecognition, are as follows (Unit: Korean Won in millions):
| December 31,<br>2019 | December 31,<br>2018 | ||||
|---|---|---|---|---|---|
| Assets transferred | Financial assets at FVTOCI | 56,975 | 33,588 | ||
| Securities at amortized cost | 42,841 | 5,552 | |||
| Loans at amortized cost | 82,594 | — | |||
| Total | 182,410 | 39,140 | |||
| Related liabilities | Bonds sold under repurchase agreements | 180,402 | 42,907 | ||
| b) | Securities loaned | ||||
| --- | --- |
When the Group loans its securities to outside parties, the legal ownerships of the securities are transferred; however, they should be returned at the end of lending period. Therefore, the Group does not derecognize them from the financial statements as it owns majority of risks and benefits from the securities continuously, regardless of the transfer of legal ownership. The carrying amounts of the securities loaned are as follows (Unit: Korean Won in millions):
| December 31,<br>2019 | December 31,<br>2018 | Loaned to | |||||
|---|---|---|---|---|---|---|---|
| Financial assets at FVTOCI | Korean financial institution’s debt<br>securities and others | 80,737 | 40,029 | Korea Securities Finance<br>Corporation | |||
| Total | 80,737 | 40,029 |
The details of the transferred financial assets that are not meet the condition of derecognition in their entirety, such as disposal of securities under repurchase agreement or securities loaned, are explained in Note 18. The group does not possess financial assets that the group involves continuously.
| (2) | The offset of financial assets and liabilities |
|---|
The Group possesses both the uncollected domestic exchange receivables and the unpaid domestic exchange payable, which satisfy offsetting criteria of K-IFRS 1032. Therefore, the total number of uncollected domestic exchange receivables or unpaid domestic exchange payable has been offset with part of unpaid domestic exchange payable or uncollected domestic exchange receivables and has been disclosed in loans at amortized cost and other financial assets (loans and receivables in previous year) or other financial liabilities of the Group’s statements of financial position.
The Group possesses the derivative assets, derivative liabilities, receivable spot exchange and payable spot exchange that do not satisfy the offsetting criteria of K-IFRS 1032, but provide the Group under the circumstances of the trading party’s defaults, insolvency or bankruptcy, the right of offsetting. Item such as cash collateral cannot satisfy the offsetting criteria of K-IFRS 1032, but in accordance with the collateral arrangements and under the circumstances of the trading party’s default, insolvency or bankruptcy, the net amount of derivative assets and derivative liabilities, receivable spot exchange and payable spot exchange can be offset.
- 89 -
The Group has entered into a resale and repurchase agreement and accounted it as a collateralized borrowing. The Group has also entered into a resale and purchase agreement and accounted it as a secured loans. The resale and repurchase agreements can have the offsetting right only under the trading party’s default, insolvency or bankruptcy, which do not satisfy the offsetting criteria of K-IFRS 1032. The Group recorded the collateralized borrowing in borrowings and the secured loans in loans and receivables. The Group under the repurchase agreements has offsetting right only upon the counterparty’s default, insolvency or bankruptcy; thus, the repurchase agreements are applied by the TBMA/ISMA Global Master Repurchase Agreement, which does not satisfy the offsetting criteria of K-IFRS 1032. The Group disclosed bonds purchased under resale agreements as loan at amortized cost and other financial assets (loans and receivables in previous year) and bonds sold under repurchase agreements as borrowings.
As of December 31, 2019 and 2018, the financial instruments to be offset and covered by master netting agreements and similar agreements are as follows (Unit: Korean Won in millions):
| December 31, 2019 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross<br>amounts of<br>recognized<br>financial<br>assets | Gross<br>amounts of<br>recognized<br>financial<br>assets setoff | Net<br>amounts of<br>financial<br>assets<br>presented | Related amounts not setoff in<br>the consolidated statement of<br>financial position | Net<br>amounts | |||||||
| Netting<br>agreements<br>and others | Cash<br>collateral<br>received | ||||||||||
| Financial assets: | |||||||||||
| Derivative assets (*1) | 3,032,730 | — | 3,032,730 | 6,973,061 | 111,122 | 946,141 | |||||
| Receivable spot exchange (*2) | 4,997,594 | — | 4,997,594 | ||||||||
| Bonds purchased under resale agreements (*2) | 8,981,752 | — | 8,981,752 | 8,981,752 | — | — | |||||
| Domestic exchange settlement credits (*2)(*6) | 31,639,302 | 31,269,258 | 370,044 | — | — | 370,044 | |||||
| Total | 48,651,378 | 31,269,258 | 17,382,120 | 15,954,813 | 111,122 | 1,316,185 | |||||
| December 31, 2019 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Gross<br>amounts of<br>recognized<br>financial<br>liabilities | Gross<br>amounts of<br>recognized<br>financial<br>liabilities<br>setoff | Net<br>amounts of<br>financial<br>liabilities<br>presented | Related amounts not setoff in<br>the consolidated statement of<br>financial position | Net<br>amounts | |||||||
| Netting<br>agreements<br>and others | Cash<br>collateral<br>pledged | ||||||||||
| Financial liabilities: | |||||||||||
| Derivative liabilities (*1) | 2,822,403 | — | 2,822,403 | 6,985,725 | 172,488 | 748,551 | |||||
| Equity-linked securities index in short position (*3) | 87,626 | — | 87,626 | ||||||||
| Payable spot exchange (*4) | 4,996,735 | — | 4,996,735 | ||||||||
| Bonds sold under repurchase agreements (*5) | 180,402 | — | 180,402 | 180,402 | — | — | |||||
| Domestic exchange settlement debits (*4)(*6) | 32,526,538 | 31,269,258 | 1,257,280 | 1,257,280 | — | — | |||||
| Total | 40,613,704 | 31,269,258 | 9,344,446 | 8,423,407 | 172,488 | 748,551 | |||||
| (*1) | The items include derivatives held for trading, derivatives designated for hedging. | ||||||||||
| --- | --- | ||||||||||
| (*2) | The items are included in loan at amortized cost and other financial assets. | ||||||||||
| --- | --- | ||||||||||
| (*3) | The items are equity linked securities related to derivatives and are included in financial liabilities at<br>FVTPL. | ||||||||||
| --- | --- | ||||||||||
| (*4) | The items are included in other financial liabilities. | ||||||||||
| --- | --- | ||||||||||
| (*5) | The items are included in borrowings. | ||||||||||
| --- | --- | ||||||||||
| (*6) | Certain financial assets and liabilities are presented as net amounts. | ||||||||||
| --- | --- |
- 90 -
| December 31, 2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross<br>amounts of<br>recognized<br>financial<br>assets | Gross<br>amounts of<br>recognized<br>financial<br>assets setoff | Net<br>amounts of<br>financial<br>assets<br>presented | Related amounts not setoff in<br>the consolidated statement of<br>financial position | Net<br>amounts | |||||||
| Netting<br>agreements<br>and others | Cash<br>collateral<br>received | ||||||||||
| Financial assets: | |||||||||||
| Derivative assets (*1) | 1,908,542 | — | 1,908,542 | 5,527,117 | 66,857 | 515,100 | |||||
| Receivable spot exchange (*2) | 4,200,532 | — | 4,200,532 | ||||||||
| Bonds purchased under resale agreements (*2) | 11,701,951 | — | 11,701,951 | 11,701,951 | — | — | |||||
| Domestic exchange settlement credits (*2)(*6) | 30,090,598 | 29,699,412 | 391,186 | — | — | 391,186 | |||||
| Total | 47,901,623 | 29,699,412 | 18,202,211 | 17,229,068 | 66,857 | 906,286 | |||||
| December 31, 2018 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Gross<br>amounts of<br>recognized<br>financial<br>liabilities | Gross<br>amounts of<br>recognized<br>financial<br>liabilities<br>setoff | Net<br>amounts of<br>financial<br>liabilities<br>presented | Related amounts not setoff in<br>the consolidated statement of<br>financial position | Net<br>amounts | |||||||
| Netting<br>agreements<br>and others | Cash<br>collateral<br>pledged | ||||||||||
| Financial liabilities: | |||||||||||
| Derivative liabilities (*1) | 1,862,681 | — | 1,862,681 | 5,540,147 | 115,615 | 577,713 | |||||
| Equity-linked securities index in short position (*3) | 164,767 | — | 164,767 | ||||||||
| Payable spot exchange (*4) | 4,206,027 | — | 4,206,027 | ||||||||
| Bonds sold under repurchase agreements (*5) | 42,907 | — | 42,907 | 42,907 | — | — | |||||
| Domestic exchange settlement debits (*4)(*6) | 36,832,774 | 29,699,412 | 7,133,362 | 6,231,538 | — | 901,824 | |||||
| Total | 43,109,156 | 29,699,412 | 13,409,744 | 11,814,592 | 115,615 | 1,479,537 | |||||
| (*1) | The items include derivatives held for trading, derivatives designated for hedging. | ||||||||||
| --- | --- | ||||||||||
| (*2) | The items are included in loan at amortized cost and other financial assets. | ||||||||||
| --- | --- | ||||||||||
| (*3) | The items are equity linked securities related to derivatives and are included in financial liabilities at<br>FVTPL. | ||||||||||
| --- | --- | ||||||||||
| (*4) | The items are included in other financial liabilities. | ||||||||||
| --- | --- | ||||||||||
| (*5) | The items are included in borrowings. | ||||||||||
| --- | --- | ||||||||||
| (*6) | Certain financial assets and liabilities are presented as net amounts. | ||||||||||
| --- | --- |
- 91 -
| 13. | INVESTMENTS IN JOINT VENTURES AND ASSOCIATES | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (1) | Investments in joint ventures and associates accounted for using the equity method of accounting are as<br>follows: | ||||||||
| --- | --- | ||||||||
| Percentage of ownership (%) | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Joint ventures and Associates | Main business | December 31,<br>2019 | December 31,<br>2018 | Location | Financial<br>statements as of | ||||
| Woori Bank: | |||||||||
| Woori Service Networks Co., Ltd. (*1) | Freight & staffing services | 4.9 | 4.9 | Korea | November 30, 2019 (*5) | ||||
| Korea Credit Bureau Co., Ltd. (*2) | Credit information | 9.9 | 9.9 | Korea | December 31, 2019 | ||||
| Korea Finance Security Co., Ltd. (*1) | Security service | 15.0 | 15.0 | Korea | November 30, 2019(*5) | ||||
| Chin Hung International Inc. (*3) | Construction | 25.3 | 25.3 | Korea | November 30, 2019(*5) | ||||
| Saman Corporation (*2) | General construction Technology service | 9.2 | 9.2 | Korea | September 30, 2019 (*3) | ||||
| Dongwoo C & C Co., Ltd. (*4)(*10) | Construction | 23.2 | 24.5 | Korea | — | ||||
| SJCO Co., Ltd. (*4) | Aggregate transportation and wholesale | 26.5 | 26.5 | Korea | — | ||||
| G2 Collection Co., Ltd. (*4) | Wholesale and retail sales | 28.9 | 28.9 | Korea | — | ||||
| The Base Enterprise Co., Ltd. (*4) | Manufacturing | 48.4 | 48.4 | Korea | — | ||||
| Kyesan Engineering Co., Ltd. (*4) (*10) | Construction | 23.2 | 23.3 | Korea | — | ||||
| Good Software Lap Co., Ltd. (*4) (*10) | Service | 28.9 | 29.4 | Korea | — | ||||
| Wongwang Co., Ltd. (*4) | Wholesale and real estate | 29.0 | 29.0 | Korea | — | ||||
| Sejin Construction Co., Ltd. (*4) | Construction | 29.6 | 29.6 | Korea | — | ||||
| QTS Shipping Co., Ltd. (*4) | Complex transportation brokerage | 49.4 | 49.4 | Korea | — | ||||
| DAEA SNC Co., Ltd. (*4) | Wholesale and retail sales | 24.0 | 24.0 | Korea | — | ||||
| ARES-TECH Co., Ltd. (*4) | Electronic component manufacturing | 23.4 | 23.4 | Korea | — | ||||
| Force TEC Co., Ltd. (*4) | Manufacturing | 25.8 | 25.8 | Korea | — | ||||
| Sinseong Trading Co., Ltd. (*4) | Manufacturing | 27.2 | 27.2 | Korea | — | ||||
| Reading Doctors Co., Ltd. (*4) | Other services | 35.4 | 35.4 | Korea | — | ||||
| PREXCO Co., Ltd. (*4) | Manufacturing | 28.1 | 28.1 | Korea | — | ||||
| Jiwon Plating Co., Ltd. (*4)(*10) | Plating | 20.5 | 20.8 | Korea | — | ||||
| Cultizm Korea LTD Co., Ltd. (*4) | Wholesale and retail sales | 31.3 | 31.3 | Korea | — | ||||
| Gil Co., Ltd. (*6) | Manufacturing | — | 26.1 | Korea | — | ||||
| NK Eng Co., Ltd. (*4) | Manufacturing | 23.1 | 23.1 | Korea | — | ||||
| Youngdong Sea Food Co., Ltd. (*4) | Processed sea food manufacturing | 24.0 | 24.0 | Korea | — | ||||
| Woori Growth Partnerships New Technology Private Equity Fund | Other financial services | 23.1 | 23.1 | Korea | December 31,2019 |
- 92 -
| Percentage of ownership (%) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Joint ventures and Associates | Main business | December 31,<br>2019 | December 31,<br>2018 | Location | Financial<br>statements as of | ||||
| 2016KIF-IMM Woori Bank Technology Venture Fund | Other financial services | 20.0 | 20.0 | Korea | December 31, 2019 | ||||
| K BANK Co., Ltd. (*2) | Finance | 14.5 | 14.1 | Korea | November 30(*5) | ||||
| Smart Private Equity Fund No.2 | Other financial services | 20.0 | 20.0 | Korea | December 31, 2019 | ||||
| Woori Bank-Company K Korea Movie Asset Fund | Other financial services | 25.0 | 25.0 | Korea | December 31, 2019 | ||||
| Well to Sea No. 3 Private Equity Fund (*7) | Finance | 50.0 | 50.0 | Korea | September 30(*5) | ||||
| Partner One Value Up I Private Equity Fund | Other financial services | 23.3 | 23.3 | Korea | December 31, 2019 | ||||
| IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership | Other financial services | 20.0 | 20.0 | Korea | December 31, 2019 | ||||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund | Other financial services | 25.0 | 25.0 | Korea | December 31, 2019 | ||||
| Woori-Shinyoung Growth-Cap Private Equity Fund I (*8) | Other financial services | 24.5 | — | Korea | December 31, 2019 | ||||
| LOTTE CARD Co.,ltd.(*8) | Credit card and installment financing | 20.0 | — | Korea | September 30, 2019 (*5) | ||||
| Woori-Q Corporate Restructuring Private Equity Fund (*8) | Trust and collective investment | 28.4 | — | Korea | December 31, 2019 | ||||
| PCC-Woori LP Secondary Fund (*8) | Other financial services | 26.9 | — | Korea | December 31, 2019 | ||||
| Woori Investment Bank Co., Ltd.: | |||||||||
| Nomura-Rifa Private Real Estate Investment Trust No.17 (*9) | Other financial services | — | 19.4 | — | |||||
| (*1) | Most of the significant business transactions of associates are with the Group as of December 31, 2019 and<br>2018. | ||||||||
| --- | --- | ||||||||
| (*2) | The Group can participate in decision-making body and exercise significant influence over financial policies<br>and operational policies decision making of the associates | ||||||||
| --- | --- | ||||||||
| (*3) | Equity securities that have published market price among investment assets of associates are common shares of<br>Chin Hung International Inc. | ||||||||
| --- | --- | ||||||||
| (*4) | There is no investment balance as of December 31, 2019 and 2018. | ||||||||
| --- | --- | ||||||||
| (*5) | The equity method was applied using the most recent financial statements available from the settlement date<br>because no financial statements were available at the end of December and the significant transactions or events that occurred between the end of the reporting period of the associate and the end of the reporting period of the subsidiary were duly<br>reflected. | ||||||||
| --- | --- | ||||||||
| (*6) | The entity was excluded from the associate as the group sold its entire stake during the year ended<br>December 31, 2019. | ||||||||
| --- | --- | ||||||||
| (*7) | The Group has signed a contract that the Group (or the third party designated by the Bank) has the priority to<br>purchase the underlying assets (Aju Capital Co. Ltd ) when it is disposed by Well to Sea No. 3 Private Equity Fund . | ||||||||
| --- | --- | ||||||||
| (*8) | Due to capital contribution by the Group for the year ended December 31, 2018, the entities has been<br>included in the investment in associates. | ||||||||
| --- | --- | ||||||||
| (*9) | Woori Investment Bank Co., Ltd. has been excluded from consolidation scope as it became a wholly owned<br>subsidiary of Woori Financial Group Inc., the group during the year ended December 31, 2019 | ||||||||
| --- | --- | ||||||||
| (*10) | Woori Card Co., Ltd. has been transferred in to Woori Financial Group Inc.’s subsidiary and therefore the<br>Group’s stake decreased. | ||||||||
| --- | --- |
- 93 -
| (2) | Changes in the carrying value of investments in joint ventures and associates accounted for using the equity<br>method of accounting are as follows (Unit: Korean Won in millions): | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Acquisition<br>cost | January 1,<br>2019 | Share of<br>profits<br>(losses) | Acquisition | Disposal<br>and others<br>(*) | Dividends | Change in<br>capital | Impairment | Others | December 31,<br>2019 | |||||||||||||||
| Woori Service Networks Co., Ltd. | 108 | 157 | 31 | — | — | (2 | ) | — | — | — | 186 | |||||||||||||
| Korea Credit Bureau Co., Ltd. | 3,313 | 6,790 | 190 | — | — | (135 | ) | — | — | — | 6,845 | |||||||||||||
| Korea Finance Security Co., Ltd. | 3,267 | 3,456 | (169 | ) | — | — | — | — | — | — | 3,287 | |||||||||||||
| Chin Hung International Inc. | 130,779 | 44,741 | 6,426 | — | — | — | 9 | — | — | 51,176 | ||||||||||||||
| Saman Corporation | 8,521 | 1,014 | (198 | ) | — | — | — | 33 | — | — | 849 | |||||||||||||
| Woori Growth Partnerships New Technology Private Equity Fund | 18,666 | 25,091 | 1,466 | 309 | (7,490 | ) | (164 | ) | — | — | — | 19,212 | ||||||||||||
| 2016KIF-IMM Woori Bank Technology Venture Fund | 12,385 | 15,300 | 1,193 | — | (2,615 | ) | — | 1,263 | — | — | 15,141 | |||||||||||||
| K BANK Co., Ltd. | 73,150 | 43,709 | (18,233 | ) | 5,807 | — | — | (29 | ) | — | — | 31,254 | ||||||||||||
| Smart Private Equity Fund No.2 | 2,915 | 2,890 | (41 | ) | — | (85 | ) | — | — | — | — | 2,764 | ||||||||||||
| Woori Bank-Company K Korea Movie Asset Fund | 3,000 | 2,700 | 623 | — | — | — | — | — | — | 3,323 | ||||||||||||||
| Well to Sea No.3 Private Equity Fund | 101,483 | 197,393 | 30,343 | — | — | (18,836 | ) | 123 | — | — | 209,023 | |||||||||||||
| Partner One Value Up I Private Equity Fund | 10,000 | 9,948 | (40 | ) | — | — | — | — | — | — | 9,908 | |||||||||||||
| IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership | 4,576 | 4,426 | — | 150 | — | — | — | — | — | 4,576 | ||||||||||||||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund | 4,375 | 3,025 | — | 1,350 | — | — | — | — | — | 4,375 | ||||||||||||||
| Woori-Shinyoung Growth-Cap Private Equity Fund I | 9,742 | — | (657 | ) | 9,742 | — | — | — | — | — | 9,085 | |||||||||||||
| LOTTE CARD Co., ltd | 346,000 | — | 63,444 | 346,000 | — | — | — | — | — | 409,444 | ||||||||||||||
| Woori-Q Corporate Restructuring Private Equity Fund | 4,532 | — | — | 4,532 | — | — | — | — | — | 4,532 | ||||||||||||||
| PCC-Woori LP Secondary Fund | 1,750 | — | — | 1,750 | — | — | — | — | — | 1,750 | ||||||||||||||
| Nomura-Rifa Private Real Estate Investment Trust No.17 | 1,000 | 787 | (114 | ) | — | (673 | ) | — | — | — | — | — | ||||||||||||
| 739,562 | 361,427 | 84,264 | 369,640 | (10,863 | ) | (19,137 | ) | 1,399 | — | — | 786,730 |
- 94 -
| For the year ended December 31, 2018 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Acquisition<br>cost | January 1,<br>2018 | Share of<br>profits<br>(losses) | Acquisition | Disposal<br>and others<br>(*) | Dividends | Change in<br>capital | Impairment | Others | December 31,<br>2018 | |||||||||||||||||
| Kumho Tire Co., Inc. | 175,652 | 98,933 | (10,451 | ) | — | (83,286 | ) | — | (5,196 | ) | — | — | — | |||||||||||||
| Woori Service Networks Co., Ltd. | 108 | 158 | 1 | — | — | (2 | ) | — | — | — | 157 | |||||||||||||||
| Korea Credit Bureau Co., Ltd. | 3,313 | 5,816 | 1,087 | — | — | (113 | ) | — | — | — | 6,790 | |||||||||||||||
| Korea Finance Security Co., Ltd. | 3,267 | 3,519 | (10 | ) | — | — | (54 | ) | 1 | — | — | 3,456 | ||||||||||||||
| Chin Hung International Inc. | 130,779 | 45,101 | 1,206 | — | — | — | (1,725 | ) | — | 159 | 44,741 | |||||||||||||||
| Poonglim Industrial Co., Ltd. | 13,916 | — | — | — | — | — | — | — | — | — | ||||||||||||||||
| STX Corporation | 50,760 | 6,947 | (816 | ) | — | (5,865 | ) | — | (266 | ) | — | — | — | |||||||||||||
| Saman Corporation | 8,521 | 1,254 | (98 | ) | — | — | — | 35 | (177 | ) | — | 1,014 | ||||||||||||||
| Woori Growth Partnerships New Technology Private Equity Fund | 25,847 | 27,611 | 950 | 360 | (3,346 | ) | (484 | ) | — | — | — | 25,091 | ||||||||||||||
| 2016KIF-IMM Woori Bank Technology Venture Fund | 15,000 | 6,840 | — | 8,160 | — | — | 300 | — | — | 15,300 | ||||||||||||||||
| K BANK Co., Ltd. | 67,343 | 31,735 | (10,705 | ) | 21,951 | — | — | 144 | — | 584 | 43,709 | |||||||||||||||
| Smart Private Equity Fund No.2 | 3,000 | 2,932 | (42 | ) | — | — | — | — | — | — | 2,890 | |||||||||||||||
| Woori Bank-Company K Korea Movie Asset Fund | 3,000 | 2,957 | (257 | ) | — | — | — | — | — | — | 2,700 | |||||||||||||||
| Well to Sea No.3 Private Equity Fund | 101,992 | 182,309 | 22,546 | — | (508 | ) | (517 | ) | (6,437 | ) | — | — | 197,393 | |||||||||||||
| Partner One Value Up Ist Private Equity Fund | 10,000 | — | (52 | ) | 10,000 | — | — | — | — | — | 9,948 | |||||||||||||||
| IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership | 4,426 | — | — | 4,426 | — | — | — | — | — | 4,426 | ||||||||||||||||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund | 3,025 | — | — | 3,025 | — | — | — | — | — | 3,025 | ||||||||||||||||
| Nomura-Rifa Private Real Estate Investment Trust No.17 | 1,000 | 939 | (152 | ) | — | — | — | — | — | — | 787 | |||||||||||||||
| Uri Hanhwa Eureka Private Equity Fund | 350 | — | (11 | ) | 350 | — | — | — | — | (339 | ) | — | ||||||||||||||
| 621,299 | 417,051 | 3,196 | 48,272 | (93,005 | ) | (1,170 | ) | (13,144 | ) | (177 | ) | 404 | 361,427 | |||||||||||||
| (*) | Investments in joint ventures and associates decreased by 83,286 million Won through transfers to<br>financial assets at FVTOCI which occurred during the year ended December 31, 2018. | |||||||||||||||||||||||||
| --- | --- |
- 95 -
| (3) | Summary financial information relating to investments in joint ventures and associates accounted for using the<br>equity method of accounting is as follows (Unit: Korean Won in millions): | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Assets | Liabilities | Operating<br>revenue | Net income<br>(loss) | ||||||
| Woori Service Networks Co., Ltd. | 5,742 | 1,969 | 17,572 | 1,322 | |||||
| Korea Credit Bureau Co., Ltd. | 96,855 | 30,289 | 91,200 | 1,480 | |||||
| Korea Finance Security Co., Ltd. | 32,574 | 10,660 | 61,939 | (1,265 | ) | ||||
| Chin Hung International Inc. | 335,147 | 229,764 | 499,152 | 26,617 | |||||
| Saman Corporation | 92,206 | 66,184 | 91,088 | (485 | ) | ||||
| Woori Growth Partnerships New Technology Private Equity Fund | 83,583 | 330 | 7,866 | 6,355 | |||||
| 2016KIF-IMM Woori Bank Technology Venture Fund | 72,768 | 343 | 8,939 | 7,462 | |||||
| K BANK Co., Ltd. | 2,679,968 | 2,464,168 | 84,928 | (89,779 | ) | ||||
| Smart Private Equity Fund No.2 | 13,872 | 51 | 2 | (204 | ) | ||||
| Woori Bank-Company K Korea Movie Asset Fund | 13,294 | 2 | 4,532 | 2,492 | |||||
| Well to Sea No. 3 Private Equity Fund | 7,073,363 | 6,470,540 | 524,319 | 48,357 | |||||
| Partner One Value Up I Private Equity Fund | 42,602 | — | 457 | (175 | ) | ||||
| IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership | 21,208 | 691 | 766 | (676 | ) | ||||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund | 16,939 | 124 | 10 | (494 | ) | ||||
| Woori-Shinyoung Growth-Cap Private Equity Fund I | 37,642 | 620 | 2 | (2,679 | ) | ||||
| LOTTE CARD Co., ltd. (*) | 12,936,977 | 10,659,889 | 1,366,512 | 42,538 | |||||
| Woori-Q Corporate Restructuring Private Equity Fund | 15,975 | 823 | — | (823 | ) | ||||
| PCC-Woori LP Secondary Fund | 6,498 | — | — | (2 | ) | ||||
| (*) | Adjustments of fair value which occurred during acquisition and of difference between the Group’s<br>financial reporting standard and the firm’s have been reflected. | ||||||||
| --- | --- | ||||||||
| December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Assets | Liabilities | Operating<br>revenue | Net income<br>(loss) | ||||||
| Woori Service Networks Co., Ltd. | 5,066 | 1,886 | 15,803 | 819 | |||||
| Korea Credit Bureau Co., Ltd. | 88,797 | 22,788 | 78,018 | 9,901 | |||||
| Korea Finance Security Co., Ltd. | 35,155 | 12,114 | 60,706 | 17 | |||||
| Chin Hung International Inc. | 412,205 | 332,268 | 606,192 | 6,402 | |||||
| Saman Corporation | 97,720 | 69,915 | 75,825 | (869 | ) | ||||
| Woori Growth Partnerships New Technology Private Equity Fund | 109,167 | 440 | 5,943 | 4,117 | |||||
| 2016KIF-IMM Woori Bank Technology Venture Fund | 73,231 | 12 | 16 | (1,510 | ) | ||||
| K BANK Co., Ltd. | 2,024,856 | 1,807,502 | 60,039 | (69,256 | ) | ||||
| Smart Private Equity Fund No.2 | 14,502 | 51 | 1 | (209 | ) | ||||
| Woori Bank-Company K Korea Movie Asset Fund | 10,805 | 5 | 1,663 | (299 | ) | ||||
| Well to Sea No.3 Private Equity Fund | 5,968,591 | 5,395,307 | 429,742 | 39,711 | |||||
| Partner One Value Up Ist Private Equity Fund | 42,776 | — | 326 | (224 | ) | ||||
| IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership | 21,200 | 757 | 390 | (1,268 | ) | ||||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund | 12,014 | 105 | 3 | (191 | ) | ||||
| Nomura-Rifa Private Real Estate Investment Trust No.17 | 20,197 | 16,178 | 10 | (228 | ) | ||||
| Uri Hanhwa Eureka Private Equity Fund | 42,332 | 181 | 1 | (1,349 | ) |
- 96 -
| (4) | The entities that the Group has not applied equity method of accounting although the Group’s ownership<br>interest is more than 20% as of December 31, 2019 and 2018, are as follows: | |||
|---|---|---|---|---|
| December 31, 2019 | ||||
| --- | --- | --- | --- | --- |
| Associate (*) | Number of shares owned | Ownership (%) | ||
| Orient Shipyard Co., Ltd. | 464,812 | 21.4 | ||
| Saenuel Co., Ltd. | 3,531 | 37.4 | ||
| E Mirae Tech Co., Ltd. | 7,696 | 41.0 | ||
| Jehin Trading Co., Ltd. | 81,610 | 27.3 | ||
| The Season Company Co., Ltd. | 18,187 | 30.1 | ||
| Yuil PESC Co., Ltd. | 8,642 | 24.0 | ||
| CL Tech Co., Ltd. | 13,759 | 38.6 | ||
| December 31, 2018 | ||||
| --- | --- | --- | --- | --- |
| Associate (*) | Number of shares owned | Ownership (%) | ||
| Orient Shipyard Co., Ltd. | 464,812 | 21.4 | ||
| Saenuel Co., Ltd. | 3,531 | 37.4 | ||
| E Mirae Tech Co., Ltd. | 7,696 | 41.0 | ||
| Jehin Trading Co., Ltd. | 81,610 | 27.3 | ||
| The Season Company Co., Ltd. | 18,187 | 30.1 | ||
| Yuil PESC Co., Ltd. | 8,642 | 24.0 | ||
| CL Tech Co., Ltd. | 13,759 | 38.6 | ||
| (*) | Even though the Group’s ownership interest of the entity is more than 20%, the Group does not have<br>significant influence over the entity since it is going through work-out process under receivership, thus it is excluded from the investment in associates. | |||
| --- | --- |
- 97 -
| (5) | As of December 31, 2019 and 2018, the reconciliations from the net assets of associates based on the<br>ownership ratio of the Group to its corresponding book value of investment in joint ventures and associates are as follows (Unit: Korean Won in millions except for ownership): | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | ||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total net<br>asset | Ownership<br>(%) | Ownership<br>portion of net<br>assets | Basis<br>difference | Impairment | Intercompany<br>transaction | Book<br>value | ||||||||||
| Woori Service Networks Co., Ltd. | 3,774 | 4.9 | 186 | — | — | — | 186 | |||||||||
| Korea Credit Bureau Co., Ltd. | 66,566 | 9.9 | 6,597 | 246 | — | 2 | 6,845 | |||||||||
| Korea Finance Security Co., Ltd. | 21,914 | 15.0 | 3,287 | — | — | — | 3,287 | |||||||||
| Chin Hung International Inc.(*1) | 105,382 | 25.3 | 26,646 | 24,565 | — | (35 | ) | 51,176 | ||||||||
| Saman Corporation | 26,023 | 9.2 | 2,391 | 5,373 | (6,915 | ) | 849 | |||||||||
| Woori Growth Partnerships New Technology Private Equity Fund | 83,253 | 23.1 | 19,215 | — | — | (3 | ) | 19,212 | ||||||||
| 2016KIF-IMM Woori Bank Technology Venture Fund | 72,425 | 20.0 | 14,485 | — | — | 656 | 15,141 | |||||||||
| K BANK Co., Ltd. (*1)(*2) | 215,800 | 14.5 | 31,248 | 3,634 | (3,634 | ) | 6 | 31,254 | ||||||||
| Smart Private Equity Fund No.2 | 13,820 | 20.0 | 2,764 | — | — | — | 2,764 | |||||||||
| Woori Bank-Company K Korea Movie Asset Fund | 13,293 | 25.0 | 3,323 | — | — | — | 3,323 | |||||||||
| Well to Sea No. 3 Private Equity Fund | 418,250 | 50.0 | 209,041 | — | — | (18 | ) | 209,023 | ||||||||
| Partner One Value Up I Private Equity Fund | 42,602 | 23.3 | 9,909 | — | — | (1 | ) | 9,908 | ||||||||
| IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership | 20,517 | 20.0 | 4,103 | — | — | 473 | 4,576 | |||||||||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund | 16,815 | 25.0 | 4,204 | — | — | 171 | 4,375 | |||||||||
| Woori-Shinyoung Growth-Cap Private Equity Fund I | 37,021 | 24.5 | 9,085 | — | — | — | 9,085 | |||||||||
| LOTTE CARD Co., ltd.(*1) | 2,047,220 | 20.0 | 409,444 | — | — | — | 409,444 | |||||||||
| Woori-Q Corporate Restructuring Private Equity Fund | 15,152 | 28.4 | 4,299 | — | — | 233 | 4,532 | |||||||||
| PCC-Woori LP Secondary Fund | 6,498 | 26.9 | 1,749 | — | — | 1 | 1,750 | |||||||||
| (*1) | The net asset equity amount is after the debt-for-equity swap. | |||||||||||||||
| --- | --- | |||||||||||||||
| (*2) | As a result of conducting an impairment test on the investment stocks of the related companies, the recoverable<br>value was less than the carrying amount and thus the impairment loss was recognized | |||||||||||||||
| --- | --- | |||||||||||||||
| December 31, 2018 | ||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total net<br>asset | Ownership<br>(%) | Ownership<br>portion of net<br>assets | Basis<br>difference | Impairment | Intercompany<br>transaction | Book<br>value | ||||||||||
| Woori Service Networks Co., Ltd. | 3,180 | 4.9 | 157 | — | — | — | 157 | |||||||||
| Korea Credit Bureau Co., Ltd. | 66,009 | 9.9 | 6,544 | 246 | — | — | 6,790 | |||||||||
| Korea Finance Security Co., Ltd. | 23,041 | 15.0 | 3,456 | — | — | — | 3,456 | |||||||||
| Chin Hung International Inc. (*) | 79,793 | 25.3 | 20,192 | 24,565 | — | (16 | ) | 44,741 | ||||||||
| Saman Corporation | 27,805 | 9.2 | 2,556 | 5,373 | (6,915 | ) | — | 1,014 | ||||||||
| Woori Growth Partnerships New Technology Private Equity Fund | 108,727 | 23.1 | 25,091 | — | — | — | 25,091 | |||||||||
| 2016KIF-IMM Woori Bank Technology Venture Fund | 73,219 | 20.0 | 14,644 | — | — | 656 | 15,300 | |||||||||
| K BANK Co., Ltd.(*) | 290,597 | 14.1 | 40,984 | 2,725 | — | — | 43,709 | |||||||||
| Smart Private Equity Fund No.2 | 14,451 | 20.0 | 2,890 | — | — | — | 2,890 | |||||||||
| Woori Bank-Company K Korea Movie Asset Fund | 10,800 | 25.0 | 2,700 | — | — | — | 2,700 | |||||||||
| Well to Sea No.3 Private Equity Fund (*) | 396,248 | 50.0 | 198,027 | — | — | (634 | ) | 197,393 | ||||||||
| Partner One Value Up Ist Private Equity Fund | 42,776 | 23.3 | 9,948 | — | — | — | 9,948 | |||||||||
| IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership | 20,443 | 20.0 | 4,089 | — | — | 337 | 4,426 | |||||||||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund | 11,909 | 25.0 | 2,977 | — | — | 48 | 3,025 | |||||||||
| Nomura-Rifa Private Real Estate Investment Trust No.17 | 4,019 | 19.4 | 780 | — | — | 7 | 787 |
- 98 -
| December 31, 2018 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total<br>net asset | Ownership<br>(%) | Ownership<br>portion of net<br>assets | Basis<br>difference | Impairment | Intercompany<br>transaction | Book<br>value | |||||||||
| Uri Hanhwa Eureka Private Equity Fund | 42,151 | 0.8 | 339 | — | — | (339 | ) | — | |||||||
| (*) | The net asset equity amount is after the debt-for-equity swap | ||||||||||||||
| --- | --- | ||||||||||||||
| 14. | INVESTMENT PROPERTIES | ||||||||||||||
| --- | --- | ||||||||||||||
| (1) | Details of investment properties are as follows (Unit: Korean Won in millions): | ||||||||||||||
| --- | --- | ||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | |||||||||
| Acquisition cost | 655,556 | 416,649 | |||||||||||||
| Accumulated depreciation | (37,967 | ) | (38,580 | ) | |||||||||||
| Net carrying amount | 617,589 | 378,069 | |||||||||||||
| (2) | Changes in investment properties are as follows (Unit: Korean Won in millions): | ||||||||||||||
| --- | --- | ||||||||||||||
| For the years ended December 31 | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | |||||||||
| 2019 | 2018 | ||||||||||||||
| Beginning balance | 378,069 | 371,301 | |||||||||||||
| Acquisition | 246,319 | 15,195 | |||||||||||||
| Disposal | (193 | ) | (3,045 | ) | |||||||||||
| Depreciation | (4,978 | ) | (4,045 | ) | |||||||||||
| Transfers from (to) premises and equipment | 3,273 | 7,623 | |||||||||||||
| Classified to assets held for distribution (sale) | — | (10,056 | ) | ||||||||||||
| Changes in consolidated scope | (5,816 | ) | — | ||||||||||||
| Foreign currencies translation adjustments | 402 | (5 | ) | ||||||||||||
| Others | 513 | 1,101 | |||||||||||||
| Ending balance | 617,589 | 378,069 | |||||||||||||
| (3) | Fair value of investment properties amounted to 714,803 million Won and 438,407 million Won as of<br>December 31, 2019 and 2018, respectively. The fair value of investment properties has been assessed on the basis of recent similar real estate market price and officially assessed land price in the area of the investment properties, is<br>classified as level 3 on the fair value hierarchy. | ||||||||||||||
| --- | --- | ||||||||||||||
| (4) | Rental fee earned from investment properties amounted to 19,881 million Won and 5,080 million Won for<br>the years ended December 31, 2019 and 2018, respectively. Operating expenses directly related to the investment properties where rental fee was earned amounted to 5,816 million Won and 4,120 million Won. | ||||||||||||||
| --- | --- | ||||||||||||||
| (5) | The minimum lease payments expected to be received in the future under the non-refundable lease agreement as of<br>the end of the current term and the prior term is as follows: | ||||||||||||||
| --- | --- | ||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | |||||||||||
| Lease payments: | |||||||||||||||
| Within a year | 12,863 | 5,844 | |||||||||||||
| More than 1 year and within 2 years | 6,722 | 3,707 | |||||||||||||
| More than 2 years and within 3 years | 4,379 | 3,009 | |||||||||||||
| More than 3 years and within 4 years | 3,640 | 2,619 | |||||||||||||
| More than 4 years and within 5 years | 3,126 | 2,222 | |||||||||||||
| More than 5 years | 241 | — | |||||||||||||
| Total | 30,971 | 17,401 |
- 99 -
| 15. | PREMISES AND EQUIPMENT | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (1) | Details of premises and equipment are as follows (Unit: Korean Won in millions): | ||||||||||||||||||
| --- | --- | ||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||
| Land | Building | Equipment<br>and vehicles | Leasehold<br>improvement | Construction<br>in progress | Structures | Total | |||||||||||||
| Premises and equipment | 1,528,172 | 685,408 | 237,786 | 51,240 | 1,286 | — | 2,503,892 | ||||||||||||
| Right of use assets | — | 421,704 | 13,680 | — | — | — | 435,384 | ||||||||||||
| Carrying value | 1,528,172 | 1,107,112 | 251,466 | 51,240 | 1,286 | — | 2,939,276 | ||||||||||||
| (2) | Details of premises and equipment (owned) as of December 31, 2019 and 2018 are as follows (Unit: Korean<br>Won in millions): | ||||||||||||||||||
| --- | --- | ||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Land | Building | Equipment<br>and vehicles | Leasehold<br>improvement | Construction<br>in progress | Structures | Total | |||||||||||||
| Acquisition cost | 1,528,172 | 920,196 | 766,222 | 449,193 | 1,286 | — | 3,665,069 | ||||||||||||
| Accumulated depreciation | — | (234,788 | ) | (528,436 | ) | (397,953 | ) | — | — | (1,161,177 | ) | ||||||||
| Net carrying value | 1,528,172 | 685,408 | 237,786 | 51,240 | 1,286 | — | 2,503,892 | ||||||||||||
| December 31, 2018 | |||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Land | Building | Equipment<br>and vehicles | Leasehold<br>improvement | Construction<br>in progress | Structures | Total | |||||||||||||
| Acquisition cost | 1,481,776 | 872,063 | 717,141 | 445,157 | 8,381 | 20 | 3,524,538 | ||||||||||||
| Accumulated depreciation | — | (210,301 | ) | (485,119 | ) | (387,960 | ) | — | (17 | ) | (1,083,397 | ) | |||||||
| Net carrying value | 1,481,776 | 661,762 | 232,022 | 57,197 | 8,381 | 3 | 2,441,141 |
- 100 -
| (3) | Details of changes in premises and equipment are as follows (Unit: Korean Won in millions):<br> | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | |||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Land | Building | Equipment<br>and vehicles | Leasehold<br>improvement | Construction<br>in progress | Structures | Total | |||||||||||||||
| Beginning balance | 1,481,776 | 661,762 | 232,022 | 57,197 | 8,381 | 3 | 2,441,141 | ||||||||||||||
| Acquisitions | 51,855 | 46,141 | 102,051 | 25,864 | 5,540 | — | 231,451 | ||||||||||||||
| Disposals | (3,284 | ) | (2,245 | ) | (558 | ) | (2,526 | ) | — | — | (8,613 | ) | |||||||||
| Depreciation (*) | — | (27,871 | ) | (78,289 | ) | (25,996 | ) | — | — | (132,156 | ) | ||||||||||
| Changes in consolidated scope | (4,295 | ) | (816 | ) | (20,729 | ) | (997 | ) | — | (3 | ) | (26,840 | ) | ||||||||
| Classified to assets held for distribution (sale) | (21 | ) | (74 | ) | — | — | — | — | (95 | ) | |||||||||||
| Transfer | 991 | 6,040 | 1,101 | 988 | (12,393 | ) | — | (3,273 | ) | ||||||||||||
| Foreign currencies translation adjustments | 880 | 801 | 1,459 | 609 | 36 | — | 3,785 | ||||||||||||||
| Others | 270 | 1,670 | 729 | (3,899 | ) | (278 | ) | — | (1,508 | ) | |||||||||||
| Ending balance | 1,528,172 | 685,408 | 237,786 | 51,240 | 1,286 | — | 2,503,892 | ||||||||||||||
| For the year ended December 31, 2018 | |||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Land | Building | Equipment<br>and vehicles | Leasehold<br>improvement | Construction<br>in progress | Structures | Total | |||||||||||||||
| Beginning balance | 1,487,278 | 680,846 | 180,072 | 64,787 | 64,559 | 3 | 2,477,545 | ||||||||||||||
| Acquisitions | 1,372 | 14,701 | 76,783 | 17,527 | 8,285 | — | 118,668 | ||||||||||||||
| Disposals | (29 | ) | — | (5,192 | ) | (737 | ) | (187 | ) | — | (6,145 | ) | |||||||||
| Depreciation | — | (26,014 | ) | (76,171 | ) | (32,162 | ) | — | — | (134,347 | ) | ||||||||||
| Classified to assets held for distribution (sale) | (3,746 | ) | (2,742 | ) | (7,991 | ) | (397 | ) | (718 | ) | — | (15,594 | ) | ||||||||
| Transfer | (2,863 | ) | (4,760 | ) | 63,432 | — | (63,432 | ) | — | (7,623 | ) | ||||||||||
| Foreign currencies translation adjustments | (236 | ) | (257 | ) | (69 | ) | 323 | (126 | ) | — | (365 | ) | |||||||||
| Acquisition through business combination | — | — | 969 | 661 | — | — | 1,630 | ||||||||||||||
| Others | — | (12 | ) | 189 | 7,195 | — | — | 7,372 | |||||||||||||
| Ending balance | 1,481,776 | 661,762 | 232,022 | 57,197 | 8,381 | 3 | 2,441,141 | ||||||||||||||
| (4) | Details of right-of-use assets are as follows (Unit: Korean Won in millions): | ||||||||||||||||||||
| --- | --- | ||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||||||||||||
| Building | Properties for<br>business use | Total | |||||||||||||||||||
| Acquisition cost | 576,147 | 21,712 | 597,859 | ||||||||||||||||||
| Accumulated depreciation | (154,443 | ) | (8,032 | ) | (162,475 | ) | |||||||||||||||
| Net carrying value | 421,704 | 13,680 | 435,384 | ||||||||||||||||||
| (5) | Details of changes in right-of-use assets are as follows (Unit: Korean Won in millions) | ||||||||||||||||||||
| --- | --- | ||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||||||||||||
| Building | Properties for business<br>use | Total | |||||||||||||||||||
| Beginning balance | 420,712 | 20,458 | 441,170 | ||||||||||||||||||
| New contracts | 254,054 | 6,326 | 260,380 | ||||||||||||||||||
| Changes in coontracts | (47 | ) | — | (47 | ) | ||||||||||||||||
| Cancelled contracts | (3,740 | ) | (69 | ) | (3,809 | ) | |||||||||||||||
| Depreciation (*) | (216,015 | ) | (10,643 | ) | (226,658 | ) | |||||||||||||||
| Changes in consolidated scope | (32,412 | ) | (2,411 | ) | (34,823 | ) | |||||||||||||||
| Others | (848 | ) | 19 | (829 | ) | ||||||||||||||||
| Ending balance | 421,704 | 13,680 | 435,384 | ||||||||||||||||||
| (*) | Profits and losses from discontinued operations are included | ||||||||||||||||||||
| --- | --- |
- 101 -
| 16. | INTANGIBLE ASSETS | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (1) | Details of intangible assets are as follows (Unit: Korean Won in millions): | |||||||||||||||||||||
| --- | --- | |||||||||||||||||||||
| December 31, 2019 | ||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Goodwill | Software | Industrial<br>property rights | Development<br>cost | Others | Membership<br>deposit | Construction<br>in progress | Total | |||||||||||||||
| Acquisition cost | 163,731 | 24,729 | 1,429 | 321,716 | 801,237 | 18,157 | 4,066 | 1,335,065 | ||||||||||||||
| Accumulated amortization | — | (9,144 | ) | (787 | ) | (120,182 | ) | (626,271 | ) | — | — | (756,384 | ) | |||||||||
| Accumulated impairment losses | — | — | — | — | (25,848 | ) | (803 | ) | — | (26,651 | ) | |||||||||||
| Net carrying value | 163,731 | 15,585 | 642 | 201,534 | 149,118 | 17,354 | 4,066 | 552,030 | ||||||||||||||
| December 31, 2018 | ||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Goodwill | Software | Industrial<br>property rights | Development<br>cost | Others | Membership<br>deposit | Construction<br>in progress | Total | |||||||||||||||
| Acquisition cost | 153,602 | 38,839 | 1,250 | 305,114 | 728,399 | 24,099 | 10,415 | 1,261,718 | ||||||||||||||
| Accumulated amortization | — | (12,602 | ) | (688 | ) | (68,696 | ) | (589,557 | ) | — | — | (671,543 | ) | |||||||||
| Accumulated impairment losses | — | — | — | — | — | (2,920 | ) | — | (2,920 | ) | ||||||||||||
| Net carrying value | 153,602 | 26,237 | 562 | 236,418 | 138,842 | 21,179 | 10,415 | 587,255 |
- 102 -
| (2) | Details of changes in intangible assets are as follows (Unit: Korean Won in millions): | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Goodwill | Software | Industrial<br>property rights | Development<br>cost | Others | Membership<br>deposit | Construction<br>in progress | Total | |||||||||||||||||
| Beginning balance | 153,602 | 26,237 | 562 | 236,418 | 138,842 | 21,179 | 10,415 | 587,255 | ||||||||||||||||
| Acquisitions | — | 6,389 | 314 | 31,102 | 85,902 | 3,976 | 8,755 | 136,438 | ||||||||||||||||
| Disposal | — | — | — | — | — | (813 | ) | — | (813 | ) | ||||||||||||||
| Amortization (*1) | — | (4,882 | ) | (176 | ) | (59,856 | ) | (52,119 | ) | — | — | (117,033 | ) | |||||||||||
| Provision for impairment loss(*2) | — | — | — | — | (25,848 | ) | (471 | ) | — | (26,319 | ) | |||||||||||||
| Classified to assets held for distribution (sale) | (105 | ) | (13,885 | ) | (59 | ) | (14,058 | ) | (5,686 | ) | (7,371 | ) | — | (41,164 | ) | |||||||||
| Transfer | — | — | — | 7,928 | 7,175 | — | (15,103 | ) | — | |||||||||||||||
| Foreign currencies translation adjustment | 10,234 | 1,268 | — | — | 1,023 | 59 | — | 12,584 | ||||||||||||||||
| Others | — | 458 | 1 | — | (171 | ) | 795 | (1 | ) | 1,082 | ||||||||||||||
| Ending balance | 163,731 | 15,585 | 642 | 201,534 | 149,118 | 17,354 | 4,066 | 552,030 | ||||||||||||||||
| (*1) | Amortization of other intangible assets amounting to 22,317 million Won is included in other operating<br>expenses. | |||||||||||||||||||||||
| --- | --- | |||||||||||||||||||||||
| (*2) | The impairment test for other intangible assets indicates that the recoverable value is less than the carrying<br>amount and thus the impairment loss is recognized. Also, membership is an intangible asset with an indefinite useful life that recognizes an impairment loss if recoverable value is lower than its carrying amount, while the reversal of an impairment<br>loss should be recognized when the recoverable value is higher than its carrying amount. | |||||||||||||||||||||||
| --- | --- | |||||||||||||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Goodwill | Software | Industrial<br>property rights | Development<br>cost | Others | Membership<br>deposit | Construction<br>in progress | Total | |||||||||||||||||
| Beginning balance | 108,707 | 40,672 | 539 | 77,241 | 117,546 | 20,685 | 153,209 | 518,599 | ||||||||||||||||
| Acquisitions | — | 6,839 | 195 | 20,935 | 45,205 | 5,162 | 97,067 | 175,403 | ||||||||||||||||
| Disposal | — | (4,359 | ) | — | — | (196 | ) | (2,871 | ) | — | (7,426 | ) | ||||||||||||
| Amortization (*1) | — | (14,028 | ) | (172 | ) | (46,045 | ) | (73,913 | ) | — | — | (134,158 | ) | |||||||||||
| Reversal of impairment loss (*2) | — | — | — | — | — | 674 | — | 674 | ||||||||||||||||
| Classified to assets held for distribution (sale) | — | (3,490 | ) | — | (3,902 | ) | (455 | ) | (2,419 | ) | — | (10,266 | ) | |||||||||||
| Transfer | — | — | — | 188,189 | 51,672 | — | (239,861 | ) | — | |||||||||||||||
| Acquisition through business combination | 46,752 | 763 | — | — | — | — | — | 47,515 | ||||||||||||||||
| Foreign currencies translation adjustment | (1,857 | ) | (165 | ) | — | — | (227 | ) | (52 | ) | — | (2,301 | ) | |||||||||||
| Others | — | 5 | — | — | (790 | ) | — | — | (785 | ) | ||||||||||||||
| Ending balance | 153,602 | 26,237 | 562 | 236,418 | 138,842 | 21,179 | 10,415 | 587,255 | ||||||||||||||||
| (*1) | Amortization of other intangible assets amounting to 51,770 million Won is included in other operating<br>expenses. | |||||||||||||||||||||||
| --- | --- | |||||||||||||||||||||||
| (*2) | Membership is an intangible asset with an indefinite useful life that recognizes an impairment loss if<br>recoverable value is lower than its carrying amount, while the reversal of an impairment loss should be recognized when the recoverable value is higher than its carrying amount. | |||||||||||||||||||||||
| --- | --- |
- 103 -
| (3) | Goodwill | |||
|---|---|---|---|---|
| 1) | Details of major goodwill as of December 31, 2019 and 2018 are as follow (Unit: Korea Won in millions)<br> | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| Cash Generated Unit (*1) | 2019 | 2018 | ||
| PT Bank Woori Saudara Indonesia 1906 Tbk(*2) | 106,173 | 98,229 | ||
| WB Finance Co., Ltd.(*3) | 49,374 | 47,681 | ||
| Total | 155,547 | 145,910 | ||
| (*1) | The goodwill has been allocated to the cash-generating unit that will benefit from the synergies of the<br>business combination, and the cash-generating unit generally consists of a sales unit or its sub-sector. | |||
| --- | --- | |||
| (*2) | The Group has acquired Saudara Bank to expand retail sales in Indonesia, and recognized the goodwill as it is<br>expected to strengthen our competitiveness by securing a local sales network in Indonesia. | |||
| --- | --- | |||
| (*3) | The Group has acquired VisionFund Cambodia to expand Cambodian retail sales, and recognized goodwill based on<br>the economies of scale and acquired customer base. | |||
| --- | --- | |||
| 2) | Impairment Test | |||
| --- | --- |
The recoverable amount of the cash-generating unit is measured at larger amount among the fair value less costs to sell or the value to use.
The net fair value is calculated by deducting costs of disposal from the amount received from the sale of the cash-generating unit in an arm’s length transaction between the parties with reasonable judgment and willingness to negotiate. In case of difficulty in measuring this amount, the sale amount of a similar cash-generating unit in the past market is calculated by reflecting the characteristics of the cash-generating unit. If reliable information related to fair value less costs to sell is not available, value in use is considered as recoverable amount. Value in use is the present value of future cash flows expected to be generated by the cash-generating unit. Future cash flows are estimated based on the latest financial budget approved by the management, with an estimated period of up to five years. The Group estimates cash flows based on an annual growth rate of 4.0% in case of PT Bank Woori Saudara Indonesia 1906 Tbk and 3.0% in case of WB Finance Co., Ltd. in relation to cash flows after the longest period. The main assumptions used to estimate cash flows are about the size of the market and the share of the group. The appropriate discount rate for discounting future cash flows is the pre-tax discount rate, including assumptions about risk-free interest rates, market risk premium, and systemic risk of cash-generating units. The impairment test, which compares the carrying amount and recoverable amount of the cash-generating unit to which goodwill has been allocated, is conducted every year and every time an impairment sign occurs.
| Category | PT Bank Woori<br>Saudara<br>Indonesia 1906<br>Tbk | WB Finance Co.,<br>Ltd | ||
|---|---|---|---|---|
| Discount rate (%). | 18.3 | 17.3 | ||
| Terminal growth rate (%) | 4.0 | 3.0 | ||
| Recoverable amount. | 952,692 | 133,149 | ||
| Carrying amount | 577,075 | 93,143 |
As a result of the damage test on goodwill, it is determined that the carrying amount of the cash-generating unit to which the goodwill has been distributed will not exceed the recoverable amount.
- 104 -
| 17. | ASSETS HELD FOR DISTRIBUTION (SALE) | |||
|---|---|---|---|---|
| (1) | Assets held for distribution (sale) are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Disposal group as held for distribution | — | 75,590 | ||
| Premises and equipment, etc. (*) | 95 | 17,912 | ||
| Total | 95 | 93,502 | ||
| (*) | The Group classified premises and equipment that are highly likely to be sold within one year as assets held<br>for distribution (sale). | |||
| --- | --- | |||
| (2) | Disposal group as held for distribution: | |||
| --- | --- |
In accordance with the establishment of financial holding company and plans on share transfer, the Group classified assets, liabilities and equity of each subsidiary as of the end of the reporting period. The details of disposal group held for sale as of December 31, 2018 as follows:
| Gross amount | Intercompany<br>eliminations | Net amount | |||||
|---|---|---|---|---|---|---|---|
| Disposal group as held for distribution | |||||||
| Cash And Cash Equivalents | 90,771 | (55,500 | ) | 35,271 | |||
| Financial assets at FVTPL | 133 | — | 133 | ||||
| Loans and other financial assets at amortized cost | 66,514 | (57,251 | ) | 9,263 | |||
| Investments in joint ventures and associates | 339 | — | 339 | ||||
| Investment properties | 127 | — | 127 | ||||
| Premises and equipment | 9,351 | — | 9,351 | ||||
| Intangible assets | 10,265 | — | 10,265 | ||||
| Current tax assets | 242 | — | 242 | ||||
| Deferred tax assets | 9,778 | — | 9,778 | ||||
| Others | 821 | — | 821 | ||||
| Total | 188,341 | (112,751 | ) | 75,590 | |||
| Liabilities of a disposal group classified as held for distribution | |||||||
| Debentures | 10,000 | — | 10,000 | ||||
| Provisions | 1,451 | — | 1,451 | ||||
| Net defined benefit liability | 34,427 | — | 34,427 | ||||
| Current tax liabilities | 2,519 | — | 2,519 | ||||
| Other financial liabilities | 17,979 | (576 | ) | 17,403 | |||
| Other liabilities | 6,860 | — | 6,860 | ||||
| Total | 73,236 | (576 | ) | 72,660 |
The Group calculated net fair value of each subsidiary subject to future distribution as of December 31, 2018 based on the value of net asset and net income. The computed value is classified as Level 3 in the fair value hierarchy.
The Group measured assets held for distribution (sale) as the smaller amount between the fair value less cost of sale and book value.
- 105 -
| (3) | Net gain from discontinued operations |
|---|
Details of discontinued operations are as follows: (Unit: million in Korean Won)
| . | For the year ended December 31, 2019 | For the year ended December 31, 2018 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Intercompany<br>eliminations | Net amount | Total | Intercompany<br>eliminations | Net amount | |||||||||||||
| Interest income | ||||||||||||||||||
| Financial assets at FVTPL | 882 | — | 882 | 1,808 | — | 1,808 | ||||||||||||
| Financial assets at amortized cost | 480,192 | (351 | ) | 479,841 | 668,431 | (400 | ) | 668,031 | ||||||||||
| Interest expense | 116,555 | (393 | ) | 116,162 | 160,642 | (689 | ) | 159,953 | ||||||||||
| Net interest income | 364,519 | 42 | 364,561 | 509,597 | 289 | 509,886 | ||||||||||||
| Fees and commissions income | 369,197 | (83 | ) | 369,114 | 601,443 | (76 | ) | 601,367 | ||||||||||
| Fees and commissions expense | 371,439 | (86,667 | ) | 284,772 | 592,533 | (149,816 | ) | 442,717 | ||||||||||
| Net fees and commissions income | (2,242 | ) | 86,584 | 84,342 | 8,910 | 149,740 | 158,650 | |||||||||||
| Dividend income | 5,836 | — | 5,836 | 10,154 | — | 10,154 | ||||||||||||
| Net gain on financial instruments at FVOCI | — | — | — | 941 | — | 941 | ||||||||||||
| Net gain arising on financial assets at amortized cost | 17,687 | — | 17,687 | 35,345 | — | 35,345 | ||||||||||||
| Impairment losses due to credit loss | (172,552 | ) | — | (172,552 | ) | (244,762 | ) | — | (244,762 | ) | ||||||||
| General and administrative expenses | (120,774 | ) | 250 | (120,524 | ) | (170,766 | ) | 30,645 | (140,121 | ) | ||||||||
| Other net operating income | 5,002 | — | 5,002 | 7,116 | — | 7,116 | ||||||||||||
| Operating income | 97,476 | 86,876 | 184,352 | 156,535 | 180,674 | 337,209 | ||||||||||||
| Non-operating income (expense) | 15,725 | — | 15,725 | (5,546 | ) | 3,099 | (2,447 | ) | ||||||||||
| Net income before income tax expense | 113,201 | 86,876 | 200,077 | 150,989 | 183,773 | 334,762 | ||||||||||||
| Income tax expense | 27,164 | — | 27,164 | 36,222 | — | 36,222 | ||||||||||||
| Loss on disposal of assets from discontinued operations | (644,360 | ) | — | (644,360 | ) | — | — | — | ||||||||||
| Net income (loss) from discontinued operations | (558,323 | ) | 86,876 | (471,447 | ) | 114,767 | 183,773 | 298,540 | ||||||||||
| (4) | Cash flow from discontinued operations | |||||||||||||||||
| --- | --- |
Details of cash flow from discontinued operations as of December 31, 2019 and 2018 are as follows: (Unit: million in Korean Won)
| December 31, 2019 | December 31, 2018 | |||||
|---|---|---|---|---|---|---|
| Cash flow from operating activities | (86,511 | ) | (1,014,398 | ) | ||
| Cash flow from investing activities | (90,619 | ) | (15,318 | ) | ||
| Cash flow from financing activities | 71,856 | 891,641 |
- 106 -
| 18. | ASSETS SUBJECT TO LIEN AND ASSETS ACQUIRED THROUGH FORECLOSURES | ||||
|---|---|---|---|---|---|
| (1) | Assets subjected to lien are as follows (Unit: Korean Won in millions): | ||||
| --- | --- | ||||
| December 31, 2019 | |||||
| --- | --- | --- | --- | --- | --- |
| Collateral given to | Amount | Reason for collateral | |||
| Loan at amortized cost and other financial assets | Due from banks on time in local currency | Branch of IBK at Phnom Penh and others | 11,352 | Right of pledge | |
| Due from banks in local currencies | Samsung Securities Co., Ltd. and others | 17,345 | Margin deposit for futures or option | ||
| Due from banks in foreign currencies | Korea Investment & Securities Co., Ltd. and others | 180,919 | Foreign margin deposit for future or option and others | ||
| 82,594 | |||||
| Financial assets at FVTOCI | Korean financial institutions’ debt securities and others | The BOK and others | 5,127,383 | Settlement risk and others | |
| Korean financial institutions’ debt securities | Banco Bilbao Vizcaya Argentaria, S.A | 56,975 | Related to bonds sold under repurchase agreements (*) | ||
| Securities at amortized cost | Korean treasury and government bonds | Korea Securities Depository | 5,570 | Related to bonds sold under repurchase agreements (*) | |
| Korean treasury and government bonds and others | The BOK and others | 6,190,630 | Settlement risk and others | ||
| Premises and equipment | Credit Counselling & Recovery Service and others | 37,271 | Right to collateral and others | ||
| Total | 11,710,039 | ||||
| December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- |
| Collateral given to | Amount | Reason for collateral | |||
| Loan at amortized cost and other financial assets | Due from banks on time in local currency | Daishin AMC and others | 1,500 | Right of pledge | |
| Due from banks in local currencies | Samsung Securities Co., Ltd. and others | 38,112 | Margin deposit for futures or option | ||
| Due from banks in foreign currencies | Korea Investment & Securities Co., Ltd. and others | 202,156 | Foreign margin deposit for future or option and others | ||
| Financial assets at FVTOCI | Korean financial institutions’ debt securities and others | The BOK and others | 2,919,042 | Settlement risk and others | |
| Korean financial institutions’ debt securities | Banco Bilbao Vizcaya Argentaria, S.A | 33,588 | Related to bonds sold under repurchase agreements (*) | ||
| Securities at amortized cost | Korean treasury and government bonds | Korea Securities Depository | 5,552 | Related to bonds sold under repurchase agreements (*) | |
| Korean treasury and government bonds and others | The BOK and others | 6,382,188 | Settlement risk and others | ||
| Premises and equipment | Land and building | Credit Counselling & Recovery Service and others | 5,987 | Right to collateral and others | |
| Total | 9,588,125 | ||||
| (*) | The Group has the agreements to repurchase the sold assets at the predetermined price or the price that<br>includes the rate of return and to provide the guarantee on the assets. The transferee has the right to sell or to provide as guarantee. Therefore, the Group does not derecognize the assets, but recognizes the relevant amounts as liability (bonds<br>sold under repurchase agreements). | ||||
| --- | --- | ||||
| (2) | As of December 31, 2019 and December 31, 2018 there is no asset acquired through foreclosures.<br> | ||||
| --- | --- |
- 107 -
| (3) | Securities loaned are as follows (Unit: Korean Won in millions): | |||||
|---|---|---|---|---|---|---|
| December 31,<br>2019 | December 31,<br>2018 | Loaned to | ||||
| --- | --- | --- | --- | --- | --- | --- |
| Financial assets at FVTOCI | Korean financial institutions’ debt securities and others | 80,737 | 40,029 | Korea Securities Finance Corporation | ||
| Total | 80,737 | 40,029 |
Securities loaned are lending of specific securities to borrowers who agree to return the same quantity of the same security at the end of lending period. As the Group does not derecognize these securities, there are no liabilities recognized through such transactions relates to securities loaned.
| (4) | Collaterals held that can be disposed and re-subjected to lien regardless of defaults of counterparties<br> |
|---|
Fair values of collaterals held that can be disposed and re-subjected to lien regardless of defaults of counterparties as of December 31, 2018 and 2017 are as follows (Unit: Korean Won in millions):
| December 31, 2019 | |||
|---|---|---|---|
| Fair values of collaterals | Fair values of collaterals were disposed or re-subjected to<br>lien | ||
| Securities | 9,340,517 | — | |
| December 31, 2018 | |||
| --- | --- | --- | --- |
| Fair values of collaterals | Fair values of collaterals were disposed or re-subjected to<br>lien | ||
| Securities | 12,262,041 | — | |
| 19. | OTHER ASSETS | ||
| --- | --- |
Details of other assets are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||
|---|---|---|---|---|
| Prepaid expenses | 128,384 | 160,327 | ||
| Advance payments | 1,399 | 18,448 | ||
| Others | 13,204 | 18,057 | ||
| Total | 142,987 | 196,832 |
- 108 -
| 20. | FINANCIAL LIABILITIES AT FVTPL | |||
|---|---|---|---|---|
| (1) | Financial liabilities at FVTPL are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Financial liabilities at fair value through profit or loss mandatorily measured at fair<br>value | 2,868,668 | 2,117,919 | ||
| Financial liabilities at fair value through profit or loss designated as upon initial<br>recognition | 87,626 | 164,767 | ||
| Total | 2,956,294 | 2,282,686 | ||
| (2) | Financial liabilities at fair value through profit or loss mandatorily measured at fair value (Financial<br>liabilities held for trading) are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Deposits | ||||
| Gold banking liabilities | 27,530 | 27,058 | ||
| Derivative liabilities | 2,841,138 | 2,090,861 | ||
| Total | 2,868,668 | 2,117,919 | ||
| (3) | Financial liabilities at fair value through profit or loss designated as upon initial recognition (Financial<br>liabilities designated as at FVTPL) are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Equity-linked securities index | ||||
| Equity-linked securities index in short position | 87,626 | 164,767 | ||
| Total | 87,626 | 164,767 |
Financial liabilities at fair value through profit or loss designated as upon initial recognition are designated in order to eliminate or significantly reduce accounting mismatch arising from recognition or measurement.
| (4) | Accumulated changes in credit risk adjustments to financial liabilities at fair value through profit or loss<br>designated as upon initial recognition does not have. |
|---|
The adjustment to reflect Group’s credit risk is considered in measuring the fair value of equity-linked securities index and debentures. The Group’s credit risk is determined by adjusting credit spread observed in credit rating of Group.
| (5) | The difference between carrying amount and maturity amount of financial liabilities at fair value through<br>profit or loss designated as upon initial recognition (Financial liabilities designated as at FVTPL) are as follows (Unit: Korean Won in millions): | |||||
|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Carrying amount | 87,626 | 164,767 | ||||
| Nominal amount at maturity | 97,503 | 217,280 | ||||
| Difference | (9,877 | ) | (52,513 | ) |
- 109 -
| 21. | DEPOSITS DUE TO CUSTOMERS |
|---|
Details of deposits due to customers by type are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||||
|---|---|---|---|---|---|---|
| Deposits in local currency: | ||||||
| Deposits on demand | 8,680,286 | 11,076,417 | ||||
| Deposits at termination | 225,426,329 | 204,051,570 | ||||
| Mutual installment | 28,574 | 30,783 | ||||
| Deposits on notes payables | — | 1,891,556 | ||||
| Deposits on CMA | — | 137,316 | ||||
| Customer deposit for security investment | — | 30,000 | ||||
| Certificate of deposits | 973,625 | 6,510,571 | ||||
| Other deposits | 1,401,469 | 1,409,505 | ||||
| Sub-total | 236,510,283 | 225,137,718 | ||||
| Deposits in foreign currency: | ||||||
| Deposits in foreign currencies | 27,141,776 | 23,626,234 | ||||
| Present value discount | (8,095 | ) | (73,013 | ) | ||
| Total | 263,643,964 | 248,690,939 |
- 110 -
| 22. | BORROWINGS AND DEBENTURES **** | |||||
|---|---|---|---|---|---|---|
| (1) | Details of borrowings are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| Lenders | Interest rate (%) | Amount | ||||
| Borrowings in local currency: | ||||||
| Borrowings from The BOK | The BOK | 0.5 ~ 0.8 | 1,770,726 | |||
| Borrowings from government funds | Small Enterprise And Market Service and others | 0.0 ~ 2.8 | 1,844,798 | |||
| Others | The Korea Development Bank and others | 0.0 ~ 5.0 | 6,035,448 | |||
| Sub-total | 9,650,972 | |||||
| Borrowings in foreign currencies: | ||||||
| Borrowings in foreign currencies | The Export-Import Bank of Korea and others | (0.3) ~ 8.3 | 8,566,872 | |||
| Offshore borrowings in foreign currencies | JPMORGAN CHASE BANK | 3.0 | 34,734 | |||
| Sub-total | 8,601,606 | |||||
| Bills sold | Others | 0.0 ~ 1.6 | 9,366 | |||
| Call money | Bank and others | (0.3) ~ 3.5 | 133,519 | |||
| Bonds sold under repurchase agreements | Other financial institutions | 4.0 ~ 12.7 | 180,402 | |||
| Present value discount | (299 | ) | ||||
| Total | 18,575,566 | |||||
| December 31, 2018 | ||||||
| Lenders | Interest rate (%) | Amount | ||||
| Borrowings in local currency: | ||||||
| Borrowings from The BOK | The BOK | 0.5 ~ 0.8 | 1,335,459 | |||
| Borrowings from government funds | Small Enterprise And Market Service and others | 0.0 ~ 3.5 | 1,771,379 | |||
| Others | The Korea Development Bank and others | 0.0 ~ 4.0 | 4,716,231 | |||
| Sub-total | 7,823,069 | |||||
| Borrowings in foreign currencies: | ||||||
| Borrowings in foreign currencies | The Export-Import Bank of Korea and others | 0.0 ~ 7.5 | 7,308,857 | |||
| Offshore borrowings in foreign currencies | JPMORGAN CHASE BANK | 2.9 | 33,543 | |||
| Sub-total | 7,342,400 | |||||
| Bills sold | Others | 0.0 ~ 1.8 | 19,336 | |||
| Call money | Bank and others | 0.0 ~ 7.3 | 975,358 | |||
| Bonds sold under repurchase agreements | Other financial institutions | 0.8 ~ 12.7 | 42,907 | |||
| Present value discount | (84 | ) | ||||
| Total | 16,202,986 |
- 111 -
| (2) | Details of debentures are as follows (Unit: Korean Won in millions): | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Interest rate (%) | Amount | Interest rate (%) | Amount | |||||||
| Face value of bond(*): | ||||||||||
| Ordinary bonds | 0.0 ~ 4.3 | 17,064,976 | 1.6 ~ 4.5 | 22,422,183 | ||||||
| Subordinated bonds | 2.7 ~ 5.9 | 5,782,688 | 3.0 ~ 12.6 | 5,358,838 | ||||||
| Other bonds | 17.0 | 4,156 | 1.9 ~ 17.0 | 974,230 | ||||||
| Sub-total | 22,851,820 | 28,755,251 | ||||||||
| Discounts on bonds | (17,412 | ) | (29,389 | ) | ||||||
| Total | 22,834,408 | 28,725,862 | ||||||||
| (*) | Included debentures under fair value hedge relationships are 3,151,172 million Won and<br>2,956,565 million Won as of December 31, 2019 and 2018, respectively. Also, debentures under cash flow hedge amounting to 823,219 million Won are included as of December 31, 2018. | |||||||||
| --- | --- | |||||||||
| 23. | PROVISIONS | |||||||||
| --- | --- | |||||||||
| (1) | Details of provisions are as follows (Unit: Korean Won in millions): | |||||||||
| --- | --- | |||||||||
| December 31, 2019 | December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | ||||||
| Asset retirement obligation | 60,477 | 67,093 | ||||||||
| Provisions for guarantees (*1) | 92,486 | 89,761 | ||||||||
| Provisions for unused loan commitments | 60,228 | 121,535 | ||||||||
| Provisions for customer reward credits | — | 49,180 | ||||||||
| Other provisions (*2) | 166,006 | 62,293 | ||||||||
| Total | 379,197 | 389,862 | ||||||||
| (*1) | Provisions for guarantees includes provision for financial guarantee of 62,764 million Won and<br>47,817 million Won as of December 31, 2019 and 2018, respectively. | |||||||||
| --- | --- | |||||||||
| (*2) | Other provisions consist of provision for litigation and others. | |||||||||
| --- | --- |
- 112 -
| (2) | Changes in provisions for guarantees and unused loan commitments are as follows (Unit: Korean Won in millions):<br> | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1) | Provisions for guarantees | |||||||||||
| --- | --- | |||||||||||
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 44,903 | 33,760 | 11,098 | 89,761 | ||||||||
| Replaced with 12-month expected credit loss | 13,568 | (13,568 | ) | — | — | |||||||
| Replaced with expected credit loss for the entire period | (317 | ) | 532 | (215 | ) | — | ||||||
| Replaced with credit-impaired financial assets | (30 | ) | (32 | ) | 62 | — | ||||||
| Provisions used | (27,711 | ) | — | — | (27,711 | ) | ||||||
| Net reversal of unused amount | (14,400 | ) | 5,611 | 4,437 | (4,352 | ) | ||||||
| Others (*) | 34,788 | — | — | 34,788 | ||||||||
| Ending balance | 50,801 | 26,303 | 15,382 | 92,486 | ||||||||
| (*) | Others have occurred as a result of new financial guarantee contract valued at initial fair value.<br> | |||||||||||
| --- | --- | |||||||||||
| For the year ended December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 47,132 | 18,281 | 127,511 | 192,924 | ||||||||
| Replaced with 12-month expected credit loss | 92 | (92 | ) | — | — | |||||||
| Replaced with expected credit loss for the entire period | (237 | ) | 91,008 | (90,771 | ) | — | ||||||
| Replaced with credit-impaired financial assets | (38 | ) | (29 | ) | 67 | — | ||||||
| Provisions used | (20,429 | ) | — | — | (20,429 | ) | ||||||
| Net reversal of unused amount | (4,866 | ) | (75,410 | ) | (25,709 | ) | (105,985 | ) | ||||
| Others (*) | 23,249 | 2 | — | 23,251 | ||||||||
| Ending balance | 44,903 | 33,760 | 11,098 | 89,761 | ||||||||
| (*) | Others have occurred as a result of new financial guarantee contract valued at initial fair value.<br> | |||||||||||
| --- | --- | |||||||||||
| 2) | Provisions for unused loan commitment | |||||||||||
| --- | --- | |||||||||||
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 74,624 | 45,285 | 1,626 | 121,535 | ||||||||
| Replaced with 12-month expected credit loss | 10,179 | (10,117 | ) | (62 | ) | — | ||||||
| Replaced with expected credit loss for the entire period | (1,665 | ) | 1,745 | (80 | ) | — | ||||||
| Replaced with credit-impaired financial assets | (217 | ) | (213 | ) | 430 | — | ||||||
| Net provision (reversal) of unused amount (*) | (17,632 | ) | 8,199 | 1,262 | (8,171 | ) | ||||||
| Changes in consolidated scope | (34,835 | ) | (15,016 | ) | (3,176 | ) | (53,027 | ) | ||||
| Others | (108 | ) | (1 | ) | — | (109 | ) | |||||
| Ending balance | 30,346 | 29,882 | — | 60,228 | ||||||||
| (*) | Profit or loss from discontinued operations are included. | |||||||||||
| --- | --- |
- 113 -
| For the year ended December 31, 2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||
| Beginning balance | 75,232 | 27,875 | 1,878 | 104,985 | |||||||
| Replaced with 12-month expected credit loss | 7,770 | (7,396 | ) | (374 | ) | — | |||||
| Replaced with expected credit loss for the entire period | (2,376 | ) | 2,525 | (149 | ) | — | |||||
| Replaced with credit-impaired financial assets | (213 | ) | (1,579 | ) | 1,792 | — | |||||
| Net provision (reversal) of unused amount (*) | (5,813 | ) | 23,860 | (1,521 | ) | 16,526 | |||||
| Others | 24 | — | — | 24 | |||||||
| Ending balance | 74,624 | 45,285 | 1,626 | 121,535 | |||||||
| (*) | Profit or loss from discontinued operations are included. | ||||||||||
| --- | --- | ||||||||||
| (3) | Changes in asset retirement obligation are as follows (Unit: Korean Won in millions): | ||||||||||
| --- | --- | ||||||||||
| For the years ended December 31 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | |||||
| 2019 | 2018 | ||||||||||
| Beginning balance | 67,093 | 61,872 | |||||||||
| Provisions provided | 3,097 | 1,489 | |||||||||
| Provisions used | (1,774 | ) | (913 | ) | |||||||
| Reversal of provisions unused (*) | (2,667 | ) | (1,038 | ) | |||||||
| Amortization | 431 | 564 | |||||||||
| Changes in consolidated scope | (5,286 | ) | — | ||||||||
| Increase in restoration costs and others | (417 | ) | 5,119 | ||||||||
| Ending balance | 60,477 | 67,093 | |||||||||
| (*) | Profit or loss from discontinued operations are included. | ||||||||||
| --- | --- |
The amount of the asset retirement obligation is the present value of the best estimate of future expected expenditure to settle the obligation – arising from leased premises as of December 31, 2018, discounted by appropriate discount rate. The restoration cost is expected to occur by the end of each premise’s lease period, and the Group has used average lease period of each category of leases terminated during the past years in order to rationally estimate the lease period. In addition, the Group used average amount of actual recovery cost for the past 3 years and the inflation rate for last year in order to estimate future recovery cost.
- 114 -
| (4) | Changes in other provisions are as follows (Unit: Korean Won in millions): | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Provisions for customer<br>reward credits | Other<br>provisions | Total | |||||||
| Beginning balance | 49,180 | 62,293 | 111,473 | ||||||
| Provisions provided (*) | — | 107,473 | 107,473 | ||||||
| Provisions used | (49,180 | ) | (4,928 | ) | (54,108 | ) | |||
| Reversal of provisions unused | — | (25 | ) | (25 | ) | ||||
| Foreign currencies translation adjustments | — | 1,193 | 1,193 | ||||||
| Ending balance | — | 166,006 | 166,006 | ||||||
| (*) | Profit or loss from discontinued operations are included. | ||||||||
| --- | --- | ||||||||
| For the year ended December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Provisions for customer<br>reward credits | Other<br>provisions | Total | |||||||
| Beginning balance | 40,445 | 58,791 | 99,236 | ||||||
| Provisions provided (*1) | 70,138 | 8,384 | 78,522 | ||||||
| Provisions used | (98,170 | ) | (6,940 | ) | (105,110 | ) | |||
| Reversal of unused amount | — | (52 | ) | (52 | ) | ||||
| Foreign currencies translation adjustments | — | (194 | ) | (194 | ) | ||||
| Transfer (*2) | 9,228 | — | 9,228 | ||||||
| Others | 27,539 | 2,304 | 29,843 | ||||||
| Ending balance | 49,180 | 62,293 | 111,473 | ||||||
| (*1) | Profit or loss from discontinued operations are included. | ||||||||
| --- | --- | ||||||||
| (*2) | Provision for customer reward credits have increased for the Group due to the point transfer from partners<br>during the nine months ended in December 31, 2018. | ||||||||
| --- | --- | ||||||||
| (5) | Others | ||||||||
| --- | --- | ||||||||
| 1) | As of September 23, 2019, the Group temporarily suspended the won-payment business due to tightened U.S.<br>sanctions on Iran while it was ongoing to settle trade transactions between Korea and Iran. In connection with these services, the Group is currently being investigated by US government agencies including US prosecutors (United States<br>Attorney’s Office and New York State Attorney General’s Office) and Office of Foreign Assets Control as to whether the Group has violated United States laws by participating in prohibited transactions involving the following countries:<br>Iran, Sudan, Syria and Cuba, which have been sanctioned by the US. | ||||||||
| --- | --- | ||||||||
| 2) | The Group recognized the provision of the estimated compensation amount related to the incomplete selling of<br>the Derivative Linked Fund (DLF) incurred during the current term and a fine expected to be imposed by the Financial Supervisory Service as the best estimate for the expenditure required to meet its obligations at the end of the reporting period. On<br>the other hand, the actual amount of compensation of the Group may change as the global spread of the new coronavirus has caused abnormal interest rate changes since the end of the reporting period | ||||||||
| --- | --- |
- 115 -
| 24. | NET DEFINED BENEFIT LIABILITY |
|---|
The characteristics of the Group’s defined benefit retirement pension plans are as follows:
Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of salary at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes account of projected earnings increases, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.
The Group is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:
| Volatility of asset | The defined benefit obligation was estimated with an interest rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the interest rate. | ||||||
|---|---|---|---|---|---|---|---|
| Decrease in profitability of blue-chip bonds | A decrease in profitability of blue-chip bonds will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation. | ||||||
| Risk of inflation | Defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increase. | ||||||
| (1) | Details of net defined benefit liability are as follows (Unit: Korean Won in millions): | ||||||
| --- | --- | ||||||
| December 31, 2019 | December 31, 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- | |
| Present value of defined benefit obligation | 1,312,690 | 1,209,669 | |||||
| Fair value of plan assets | (1,264,412 | ) | (1,070,987 | ) | |||
| Net defined benefit liability | 48,278 | 138,682 | |||||
| (2) | Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):<br> | ||||||
| --- | --- | ||||||
| For the year ended<br>December 31, 2019 | For the year ended<br>December 31, 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| Beginning balance | 1,209,669 | 1,071,170 | |||||
| Subsequent amount from transfer company | 601 | — | |||||
| Current service cost (*) | 147,421 | 144,394 | |||||
| Interest cost(*) | 31,161 | 32,143 | |||||
| Remeasurements | Financial assumption | 50,720 | 59,429 | ||||
| Demographic assumptions | 32,566 | 7,728 | |||||
| Experience adjustment | (45,269 | ) | 33,697 | ||||
| Foreign currencies translation adjustments | 179 | (3 | ) | ||||
| Retirement benefit paid | (75,852 | ) | (74,952 | ) | |||
| Classification as assets held for sale | — | (65,351 | ) | ||||
| Changes in consolidated scope | (37,527 | ) | — | ||||
| Others | (979 | ) | 1,414 | ||||
| Ending balance | 1,312,690 | 1,209,669 | |||||
| (*) | Profit or loss from discontinued operations are included. | ||||||
| --- | --- |
- 116 -
| (3) | Changes in the plan assets are as follows (Unit: Korean Won in millions): | |||||
|---|---|---|---|---|---|---|
| For the year ended<br>December 31, 2019 | For the year ended<br>December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Beginning balance | 1,070,987 | 1,027,906 | ||||
| Interest income(*) | 29,493 | 33,825 | ||||
| Remeasurements | (8,350 | ) | (14,783 | ) | ||
| Employer’s contributions | 282,666 | 128,926 | ||||
| Retirement benefit paid | (73,984 | ) | (71,672 | ) | ||
| Classification as assets held for sale | — | (30,924 | ) | |||
| Changes in consolidated scope | (34,145 | ) | — | |||
| Others | (2,255 | ) | (2,291 | ) | ||
| Ending balance | 1,264,412 | 1,070,987 | ||||
| (*) | Profit or loss from discontinued operations are included. | |||||
| --- | --- | |||||
| (4) | Plan assets wholly consist of fixed deposits as of December 31, 2019 and 2018. Among plan assets, realized<br>returns on plan assets amount to 21,143 million Won and 19,042 million Won for the years ended December 31, 2019 and 2018, respectively. | |||||
| --- | --- |
Meanwhile, the contribution expected to be paid in the next accounting year amounts to 148,124 million Won.
| (5) | Current service cost, net interest income, loss (gain) on the curtailment or settlement and remeasurements<br>recognized in the consolidated statements comprehensive income are as follows (Unit: Korean Won in millions): | ||||
|---|---|---|---|---|---|
| For the year ended<br>December 31, 2019 | For the year ended<br>December 31, 2019 | ||||
| --- | --- | --- | --- | --- | --- |
| Current service cost | 147,421 | 144,394 | |||
| Net interest income | 1,668 | (1,682 | ) | ||
| Cost recognized in net income | 149,089 | 142,712 | |||
| Remeasurements | 46,367 | 115,637 | |||
| Cost recognized in total comprehensive income | 195,456 | 258,349 |
Retirement benefits related to defined contribution plans recognized as expenses are 2,171 million Won and 2,286 million Won for the nine months ended December 31, 2019 and 2018, respectively.
| (6) | Key actuarial assumptions used in net defined benefit liability measurement are as follows:<br> | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| --- | --- | --- |
| Discount rate | 2.42% | 2.69% |
| Future wage growth rate | 2.64% | 6.18% |
| Mortality rate | Issued by Korea Insurance<br>Development Institute | Issued by Korea Insurance<br>Development Institute |
| Retirement rate | Experience rate for each<br>employment classification | Experience rate for each<br>employment classification |
The weighted average maturity of defined benefit liability is 11.85 years.
- 117 -
| (7) | The sensitivity to actuarial assumptions used in the assessment of defined benefit obligation is as follows<br>(Unit: Korean Won in millions): | ||||||
|---|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| Discount rate | Increase by 1% point | (139,312 | ) | (116,812 | ) | ||
| Decrease by 1% point | 164,744 | 136,990 | |||||
| Future wage growth rate | Increase by 1% point | 162,701 | 135,767 | ||||
| Decrease by 1% point | (140,339 | ) | (118,020 | ) | |||
| 25. | OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES | ||||||
| --- | --- |
Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||||
|---|---|---|---|---|---|---|
| Other financial liabilities: | ||||||
| Accounts payable | 5,513,235 | 5,407,025 | ||||
| Accrued expenses | 2,359,851 | 2,212,350 | ||||
| Borrowings from trust accounts | 3,277,795 | 3,747,492 | ||||
| Agency business revenue | 362,820 | 396,735 | ||||
| Foreign exchange payables | 1,153,457 | 539,554 | ||||
| Domestic exchange settlement credits | 1,257,280 | 7,134,966 | ||||
| Lease liabilities | 388,609 | — | ||||
| Other miscellaneous financial liabilities | 2,283,352 | 1,990,426 | ||||
| Present value discount | (1,001 | ) | (2,484 | ) | ||
| Sub-total | 16,595,398 | 21,426,064 | ||||
| Other liabilities: | ||||||
| Unearned income | 56,700 | 204,034 | ||||
| Other miscellaneous liabilities | 121,701 | 134,241 | ||||
| Sub-total | 178,401 | 338,275 | ||||
| Total | 16,773,799 | 21,764,339 |
- 118 -
| 26. | DERIVATIVES | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (1) | Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions):<br> | |||||||||||
| --- | --- | |||||||||||
| December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Assets | Liabilities | |||||||||||
| Nominal<br>amount | For fair<br>value<br>hedge | For trading | For cash flow<br>hedge | For trading | ||||||||
| Interest rate: | ||||||||||||
| Futures | 79,021 | — | — | — | ||||||||
| Swaps | 150,731,987 | 111,764 | 301,116 | 43 | 413,195 | |||||||
| Purchase options | 460,000 | — | 11,888 | — | — | |||||||
| Written options | 395,789 | — | — | — | 9,655 | |||||||
| Currency: | ||||||||||||
| Forwards | 113,859,491 | — | 1,447,598 | — | 1,028,238 | |||||||
| Swaps | 81,359,428 | — | 965,346 | — | 1,106,423 | |||||||
| Purchase options | 1,588,746 | — | 18,835 | — | — | |||||||
| Written options | 2,341,179 | — | — | — | 9,403 | |||||||
| Equity: | ||||||||||||
| Forwards | 11 | — | — | — | — | |||||||
| Futures | 630,562 | — | — | — | — | |||||||
| Swaps | 1,280,436 | — | 1,217 | — | 54,393 | |||||||
| Purchase options | 8,851,984 | — | 175,221 | — | — | |||||||
| Written options | 8,978,953 | — | — | — | 219,831 | |||||||
| Total | 370,557,587 | 111,764 | 2,921,221 | 43 | 2,841,138 | |||||||
| December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Assets | Liabilities | |||||||||||
| Nominal<br>amount | For fair<br>value<br>hedge | For trading | For cash flow<br>hedge | For fair value<br>hedge | For trading | |||||||
| Interest rate: | ||||||||||||
| Swaps | 150,710,490 | 35,503 | 218,140 | 665 | 17,654 | 266,207 | ||||||
| Purchase options | 530,000 | — | 10,461 | — | — | — | ||||||
| Written options | 525,000 | — | — | — | — | 12,438 | ||||||
| Currency: | ||||||||||||
| Futures | 320,213 | — | — | — | — | — | ||||||
| Forwards | 88,376,776 | — | 843,621 | — | — | 777,039 | ||||||
| Swaps | 67,179,195 | — | 761,907 | 33,089 | — | 773,701 | ||||||
| Purchase options | 1,933,454 | — | 17,544 | — | — | — | ||||||
| Written options | 3,134,774 | — | — | — | — | 20,747 | ||||||
| Equity: | ||||||||||||
| Futures | 186,737 | — | — | — | — | — | ||||||
| Swaps | 441,573 | — | 31,377 | — | — | 1,217 | ||||||
| Purchase options | 4,925,315 | — | 143,029 | — | — | — | ||||||
| Written options | 6,145,935 | — | — | — | — | 239,512 | ||||||
| Total | 324,409,462 | 35,503 | 2,026,079 | 33,754 | 17,654 | 2,090,861 |
Derivatives held for trading are classified into financial assets at FVTPL (Note 7) and financial liabilities at FVTPL (Note 20), and derivatives designated for hedging are presented as a separate line item in the consolidated statements of financial position.
- 119 -
| (2) | Overview of the Group’s hedge accounting |
|---|
The hedging relationships the entity applies fair value hedge accounting and cash flow hedge accounting to are affected by interest rate which is related with Interest Rate Benchmark Reform. The interest rates to which the hedging relationships are exposed are USD 3M LIBOR, USD 6M LIBOR, and 3M EURIBOR. The nominal amounts of hedging instruments related to 3M LIBOR, 6M LIBOR and 3M EURIBOR are USD 2,150,000,000, USD 500,000,000, and EUR 26,635,556, respectively. The entity pays close attention to discussions in the market and industry regarding the applicable alternative benchmark interest rates for the exposed interest rate. The entity judges related uncertainty is expected to be no longer present when the exposed interest rates are replaced by the applicable benchmark interest rates.
| 1) | Fair value hedge |
|---|
As of the current period end, the Group has applied fair value hedge on fixed interest rate foreign currency denominated debentures amounting to 3,151,172 million Won. The purpose of the hedging is to avoid fair value volatility risk of fixed interest rate foreign currency denominated debentures derived from fluctuations of market interest rate, and as such the Group entered into interest rate swap agreements designated as hedging instruments.
Pursuant to the interest rate swap agreement, by swapping the calculated difference between the fixed interest rate and floating interest rate applied to the nominal value, the fair value fluctuation risk is hedged as the foreign currency denominated debentures fixed interest rate terms are converted to floating interest rate. Pursuant to the interest rate swap agreement, hedge ratio is determined by matching the nominal value to the face value of the hedging instrument.
In this hedging relationship, only the market interest rate fluctuation, which is the most significant part of the fair value change of the hedged item, is designated as the hedged risk, and other risk factors including credit risk are not included in the hedged risk. Therefore, the ineffective portion of the hedge could arise from fluctuations in the timing of the cash flow of the hedged item, the change in the total amount and price of the hedged item, or significant credit risk fluctuation of either party of the hedging instrument.
The interest rate swap agreements and the hedged items are subject to fluctuations in the underlying market rate of interest and the Group expects the fair value of the interest rate swap contract and the value of the hedged item to generally change in the opposite direction.
The fair value of the interest rate swap at the end of the reporting period is determined by discounting future cash flows estimated using the yield curve at the end of the reporting period and the credit risk embedded in the contract and the average interest rate is determined based on the outstanding balance at the end of the reporting period. The variable interest rate applied to the interest rate swap is USD Libor 3M (6M) plus spread. In accordance with the terms of each interest rate swap contract designated as a hedging instrument, the Group receives interest at a fixed interest rate and pays interest at a variable interest rate.
- 120 -
| 2) | Cash Flow Hedge |
|---|
As of the current period end, the Group has applied cash flow hedge on borrowings in foreign currency amounting to 34,443 million Won. The Group’s hedging strategy is to mitigate risks of cash flow fluctuation from variable interest rate borrowings in foreign currency due to changes in market interest rate by entering into an interest rate swap contract and thereby designating it as hedging instrument.
This means exchanging a predetermined nominal amount as set forth in the interest rate swap contract adjusted by the differences between the fixed and variable interest rates, which results in the conversion of interest rates of borrowings from variable interest into fixed interest, eliminating the cash flow fluctuation risk.
The hedge ratio is determined by matching the nominal amount of the hedging instrument to the face amount of the hedged item in accordance with interest rate swap. Only interest rate and foreign exchange rate fluctuation risk, which is the most significant factor in the cash flow fluctuation of the hedged item, is addressed in this hedging relationship, and other risk factors such as credit risk are not subject to hedging.
Thus, there could be hedge ineffectiveness arising from price margin set by the counterparty of hedging instruments and unilateral change in credit risk of any party to the transaction. The interest rate swap and the hedged item are all affected by the changes in market interest rate and foreign exchange rates which are basic factors of the derivative.
- 121 -
| (3) | The nominal amounts of the hedging instrument are as follows (Unit: USD, SGD and Korean Won in millions):<br> | ||||||
|---|---|---|---|---|---|---|---|
| --- | --- | --- | --- | --- | --- | --- | --- |
| 1 year to 5 years | More than 5 years | Total | |||||
| Fair value hedge | |||||||
| Interest rate risk | |||||||
| Interest rate swap () | 350,000,000 | 2,000,000,000 | 300,000,000 | 2,650,000,000 | |||
| Cash flow hedge | |||||||
| Interest rate risk | |||||||
| Interest rate swap () | — | 26,635,556 | — | 26,635,556 |
All values are in US Dollars.
| 1 year to 5 years | More than 5 years | Total | |||||
| Fair value hedge | |||||||
| Interest rate risk | |||||||
| Interest rate swap () | — | 1,350,000,000 | 1,300,000,000 | 2,650,000,000 | |||
| Cash flow hedge | |||||||
| Interest rate risk | |||||||
| Interest rate swap (KRW) | — | 100,000 | — | 100,000 | |||
| Foreign currencies translation risk and interest rate risk | |||||||
| Currency swap () | 50,000,000 | 450,000,000 | — | 500,000,000 | |||
| Foreign currencies translation risk | |||||||
| Currency swap (SGD) | — | 204,000,000 | — | 204,000,000 |
All values are in US Dollars.
| (4) | The average interest rate and average currency rate of the hedging instrument as of December 31, 2019 and<br>December 31, 2018 are as follows : |
|---|---|
| December 31, 2019 | |
| --- | --- |
| Average interest rate and average exchange rate | |
| Fair value hedge | |
| Interest rate risk | |
| Interest rate swaps (USD) | Fixed 3.96% receipt and Libor 3M+1.61% floating paid<br><br><br>Fixed 5.88% receipt and Libor 6M+2.15% floating paid |
| Cash flow hedge | |
| Interest rate risk | |
| Interest rate swaps (EUR) | 3M EURIBOR floating receipt and fixed EUR 0.09% paid |
| December 31, 2018 | |
| --- | --- |
| Average interest rate and average exchange rate | |
| Fair value hedge | |
| Interest rate risk | |
| Interest rate swaps (USD) | Fixed 3.96% receipt and Libor 3M+1.61% floating paid<br><br><br>Fixed 5.88% receipt and Libor 6M+2.15% floating paid |
| Cash flow hedge | |
| Interest rate risk | |
| Interest rate swaps (KRW) | CMS 3Y+0.40% receipt, 2.38% paid |
| Foreign currencies translation risk and interest rate risk | |
| Currency swap (USD) | USD 3M Libor+0.70% receipt, KRW 1.74% paid, USD/KRW = 1,136<br><br><br>USD 1M Libor+0.52% receipt, KRW 1.71% paid, USD/KRW = 1,178 |
| Foreign currencies translation risk | |
| Currency swap (SGD) | SGD 1.91% receipt, KRW 1.98% paid, SGD/KRW = 828 |
- 122 -
| (5) | The amounts related to items designated as hedging instruments are as follows (Unit: Korean Won in millions,<br>USD, EUR and SGD): | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Carrying amounts of the hedging<br>instrument | Line item in the<br>statement of<br>financial<br> <br>position where the hedging<br>instrument is<br><br><br>located | Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness | ||||||||
| Assets | Liabilities | |||||||||
| Fair value hedge | ||||||||||
| Interest rate risk | ||||||||||
| Interest rate swaps () | 2,650,000,000 | 111,764 | — | Derivative assets<br><br><br>(designated for hedging)<br> <br>Derivative<br>liabilities<br> <br>(designated for hedging) | 90,244 | |||||
| Cash flow hedge | ||||||||||
| Interest rate risk | ||||||||||
| Interest rate swap () | 26,635,556 | — | 43 | Derivative assets<br><br><br>(designated for hedging)<br>Derivative liabilities<br><br><br>(designated for hedging) | (43 | ) |
All values are in US Dollars.
| Carrying amounts of the hedging<br>instrument | Line item in the<br>statement of financial<br>position<br>where the hedging<br>instrument is<br>located | Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness | ||||||||
| Assets | Liabilities | |||||||||
| Fair value hedge | ||||||||||
| Interest rate risk | ||||||||||
| Interest rate swaps () | 2,650,000,000 | 35,503 | 17,654 | Derivative assets<br><br><br>(Designated for hedging)<br> <br>Derivative<br>liabilities<br> <br>(Designated for hedging) | (27,362 | ) | ||||
| Cash flow hedge | ||||||||||
| Interest rate risk | ||||||||||
| Interest rate swap (KRW) | 100,000 | — | 665 | Derivative liabilities<br><br><br>(Designated for hedging) | (665 | ) | ||||
| Foreign currencies translation risk and interest rate risk | ||||||||||
| Currency swap () | 500,000,000 | — | 28,907 | Derivative liabilities<br><br><br>(Designated for hedging) | 21,582 | |||||
| Foreign currencies translation risk | ||||||||||
| Currency swap (SGD) | 204,000,000 | — | 4,182 | Derivative liabilities<br><br><br>(Designated for hedging) | 2,353 |
All values are in US Dollars.
- 123 -
| (6) | Details of carrying amount to hedge and amount due to hedge accounting are as follows (Unit: Korean won in<br>millions): | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | ||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Carrying amounts of the hedging<br>item | Accumulated amount of fair value hedge<br>adjustments on the hedged item included<br>in the carrying amount of the hedged<br>item | Line item in the<br>statement of financial<br>position in which the<br>hedged item is included | Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness | Cash flow<br>hedge<br>reserve (*) | ||||||||||||
| Assets | Liabilities | Assets | Liabilities | |||||||||||||
| Fair value hedge | ||||||||||||||||
| Interest rate risk | ||||||||||||||||
| Debenture | 3,151,172 | 91,368 | Debentures | (85,984 | ) | |||||||||||
| Cash flow hedge | ||||||||||||||||
| Interest rate risk | ||||||||||||||||
| Borrowings in foreign currency | 34,443 | Borrowings<br> <br>in foreign<br>currency | 43 | (43 | ) | |||||||||||
| December 31, 2018 | ||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Carrying amounts of the hedging<br>item | Accumulated amount of fair value hedge<br>adjustments on the hedged item included<br>in the carrying amount of the hedged<br>item | Line item in the<br>statement of financial<br>position in which the<br>hedged item is included | Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness | Cash flow<br>hedge<br>reserve (*) | ||||||||||||
| Assets | Liabilities | Assets | Liabilities | |||||||||||||
| Fair value hedge | ||||||||||||||||
| Interest rate risk | ||||||||||||||||
| Debenture | — | 2,956,565 | — | 5,200 | Debentures | 25,498 | — | |||||||||
| Cash flow hedge | ||||||||||||||||
| Interest rate risk | ||||||||||||||||
| Debenture | — | 99,911 | — | — | Debentures | 521 | (371 | ) | ||||||||
| Foreign currencies translation risk and interest rate risk | ||||||||||||||||
| Debenture | — | 557,186 | — | — | Debentures | (16,790 | ) | (1,211 | ) | |||||||
| Foreign currencies translation risk | ||||||||||||||||
| Debenture | — | 166,122 | — | — | Debentures | (1,762 | ) | (2,287 | ) | |||||||
| (*) | After tax amount | |||||||||||||||
| --- | --- |
- 124 -
| (7) | Amounts recognized in profit or loss due to the ineffective portion of fair value hedges during the current<br>period are as follows (Unit: Korean Won in millions): | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | |||||||||||||||
| --- | --- | --- | --- | --- | |||||||||||
| Hedge ineffectiveness<br>recognized in profit or loss | Line item in the profit or loss that includes<br>hedge ineffectiveness | ||||||||||||||
| Fair value hedge | Interest rate risk | 4,260 | Other net operating income (expense) | ||||||||||||
| For the year ended December 31, 2018 | |||||||||||||||
| --- | --- | --- | --- | --- | --- | ||||||||||
| Hedge ineffectiveness<br>recognized in profit or loss | Line item in the profit or loss that includes<br>hedge ineffectiveness | ||||||||||||||
| Fair value hedge | Interest rate risk | (1,864 | ) | Other net operating income (expense) | |||||||||||
| (8) | Reclassification of profit or loss from other comprehensive income and equity related to cash flow hedges are<br>as follows (Unit: Korean won in millions): | ||||||||||||||
| --- | --- | ||||||||||||||
| For the year ended December 31, 2019 | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Changes in the<br>value of hedging<br>instruments recognized in<br>OCI | Hedge<br>ineffectiveness<br>recognized<br>in profit or<br>loss | Changes in<br>the value of<br>foreign basis<br>spread<br>recognized in<br>OCI | Line item in the<br>profit or loss that<br>includes<br>hedge<br>ineffectiveness | Amounts<br>reclassified<br>from cash<br>flow hedge<br>reserve to<br>profit or loss | Line item affected in<br>profit or loss due<br>to<br>reclassification | ||||||||||
| Cash flow hedge | Interest rate risk | (43 | ) | — | — | Other net operating income (expense) | — | Other net operating income (expense) | |||||||
| For the year ended December 31, 2018 | |||||||||||||||
| Changes in the<br>value of hedging<br>instruments recognized in<br>OCI | Hedge<br>ineffectiveness<br>recognized<br>in profit or<br>loss | Changes in<br>the value of<br>foreign basis<br>spread<br>recognized in<br>OCI | Line item in the<br>profit or loss that<br>includes hedge<br><br><br>ineffectiveness | Amounts<br>reclassified<br>from cash<br>flow hedge<br>reserve to<br>profit or loss | Line item affected in<br>profit or loss due<br>to<br>reclassification | ||||||||||
| Cash flow hedge | Interest rate risk | (517 | ) | (148 | ) | — | Other net operating income (expense) | — | Other net operating income (expense) | ||||||
| Foreign currencies translation risk and interest rate risk | 21,429 | 153 | (882 | ) | Other net operating income (expense) | (23,084 | ) | Other net operating income (expense) | |||||||
| Foreign currencies translation risk | 2,353 | — | (491 | ) | Other net operating income (expense) | (3,601 | ) | Other net operating income (expense) |
- 125 -
| 27. | DEFERRED DAY 1 PROFITS OR LOSSES |
|---|
Changes in deferred day 1 profits or losses are as follows (Unit: Korean Won in millions):
| For the years ended December 31 | ||||||
|---|---|---|---|---|---|---|
| 2019 | 2018 | |||||
| Beginning balance | 25,463 | 7,416 | ||||
| New transactions | 53,289 | 23,678 | ||||
| Amounts recognized in losses | (26,493 | ) | (5,631 | ) | ||
| Ending balance | 52,259 | 25,463 |
In case some variables to measure fair values of financial instruments are not observable in the market, valuation techniques are utilized to evaluate such financial instruments. Those financial instruments are recorded the transaction price as at the time of acquisition, even though there are difference noted between the transaction price and the fair value. The table above presents the difference yet to be realized as profit or losses as of the years ended December 31, 2019 and 2018..
| 28. | CAPITAL STOCK AND CAPITAL SURPLUS | |||
|---|---|---|---|---|
| (1) | The number of shares authorized and others are as follows: | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Shares of common stock authorized | 5,000,000,000 Shares | 5,000,000,000 Shares | ||
| Par value | 5,000 Won | 5,000 Won | ||
| Shares of common stock issued | 676,000,000 Shares | 676,000,000 Shares | ||
| Capital stock | 3,381,392 million Won | 3,381,392 million Won | ||
| (2) | There are no changes in the number of shares issued and outstanding for the years ended December 31, 2019<br>and 2018. | |||
| --- | --- | |||
| (3) | Details of capital surplus are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Capital in excess of par value | 269,533 | 269,533 | ||
| Capital Surplus by the Equity Method | 1,153 | — | ||
| Other capital surplus | 16,794 | 16,356 | ||
| Total | 287,480 | 285,889 |
- 126 -
| 29. | HYBRID SECURITIES |
|---|
The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):
| Issue date | Maturity | Interest rate (%) | December 31,<br>2019 | December 31,<br>2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Securities in local currency | April 25, 2013 | April 25, 2043 | 4.4 | 500,000 | 500,000 | |||||||
| November 13, 2013 | November 13, 2043 | 5.7 | 200,000 | 200,000 | ||||||||
| December 12, 2014 | December 12, 2044 | 5.2 | — | 160,000 | ||||||||
| June 3, 2015 | June 3, 2045 | 4.4 | 240,000 | 240,000 | ||||||||
| July 26, 2018 | — | 4.4 | 400,000 | 400,000 | ||||||||
| Securities in foreign currencies | June 10, 2015 | June 10, 2045 | 5.0 | 559,650 | 559,650 | |||||||
| September 27, 2016 | — | 4.5 | 553,450 | 553,450 | ||||||||
| May 16, 2017 | — | 5.3 | 562,700 | 562,700 | ||||||||
| October 4, 2019 | — | 4.3 | 662,035 | — | ||||||||
| Issuance cost | (17,021 | ) | (13,837 | ) | ||||||||
| Total | 3,660,814 | 3,161,963 |
The hybrid securities mentioned above are either without a maturity date or its maturity can be extended indefinitely at the maturity date without change of terms.
| 30. | OTHER EQUITY | |||||
|---|---|---|---|---|---|---|
| (1) | Details of other equity are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Accumulated other comprehensive loss: | ||||||
| Net loss on valuation of financial assets at FVTOCI | (102,544 | ) | (87,182 | ) | ||
| Share of other comprehensive gain (loss) of joint ventures and associates | 675 | 302 | ||||
| Loss on foreign currency translation of foreign operations | (153,403 | ) | (244,735 | ) | ||
| Remeasurement loss related to defined benefit plan | (250,629 | ) | (223,529 | ) | ||
| Gain (loss) on valuation of derivatives designated as cash flow hedges | (43 | ) | (3,869 | ) | ||
| Other comprehensive income related to assets held for sale | — | (13,197 | ) | |||
| Sub-total | (505,944 | ) | (572,210 | ) | ||
| Treasury shares | — | (34,113 | ) | |||
| Other capital adjustments | (1,614,653 | ) | (1,607,647 | ) | ||
| Total | (2,120,597 | ) | (2,213,970 | ) |
- 127 -
| (2) | Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):<br> | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Beginning<br>balance | Increase<br>(decrease) (*) | Reclassification<br>adjustments (*) | Changes in<br>consolidated<br>scope | Income<br>tax effect | Ending<br>balance | |||||||||||||
| Net gain (loss) on valuation of financial assets at FVTOCI | (87,182 | ) | (34,247 | ) | 43,038 | (32,422 | ) | 8,269 | (102,544 | ) | ||||||||
| Share of other comprehensive gain (loss) of joint ventures and associates | 302 | 441 | — | — | (68 | ) | 675 | |||||||||||
| Gain (loss) on foreign currency translation of foreign operations | (244,735 | ) | 96,303 | — | (720 | ) | (4,251 | ) | (153,403 | ) | ||||||||
| Remeasurement gain (loss) related to defined benefit plan | (223,529 | ) | (41,016 | ) | — | 7,785 | 6,131 | (250,629 | ) | |||||||||
| Gain (loss) on valuation of derivatives designated as cash flow hedges | (3,869 | ) | 25,934 | (26,535 | ) | 5,567 | (1,140 | ) | (43 | ) | ||||||||
| Transfer to assets held for sale | (13,197 | ) | — | (6,593 | ) | 19,790 | — | — | ||||||||||
| Total | (572,210 | ) | 47,415 | 9,910 | — | 8,941 | (505,944 | ) | ||||||||||
| (*) | Net gain (loss) on valuation of financial assets at FVTOCI included the 46,612 million Won transfer to<br>retained earnings due to disposal of equity securities. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Beginning<br>balance | Increase<br>(decrease)<br>(*1)(*2) | Reclassification<br>adjustments | Related to<br>assets held<br>for<br>distribution<br>(sale) | Income tax<br>effect | Ending<br>balance | |||||||||||||
| Net gain (loss) on valuation of financial assets at FVTOCI | (88,906 | ) | (8,677 | ) | 8,015 | — | 2,386 | (87,182 | ) | |||||||||
| Gain (loss) on financial liabilities at FVTPL (K-IFRS 1109) designated as upon initial recognition<br>due to own credit risk | (96 | ) | 132 | — | — | (36 | ) | — | ||||||||||
| Share of other comprehensive gain (loss) of joint ventures and associates | (2,656 | ) | 4,080 | — | — | (1,122 | ) | 302 | ||||||||||
| Gain (loss) on foreign currency translation of foreign operations | (242,806 | ) | (2,661 | ) | — | — | 732 | (244,735 | ) | |||||||||
| Remeasurement gain (loss) related to defined benefit plan | (152,358 | ) | (85,007 | ) | — | (13,197 | ) | 27,033 | (223,529 | ) | ||||||||
| Gain (loss) on valuation of derivatives designated as cash flow hedges | 777 | 30,655 | (26,871 | ) | — | (8,430 | ) | (3,869 | ) | |||||||||
| Transfer to assets held for distribution (sale) | 4,145 | (17,342 | ) | — | — | — | (13,197 | ) | ||||||||||
| Total | (481,900 | ) | (78,820 | ) | (18,856 | ) | (13,197 | ) | 20,563 | (572,210 | ) | |||||||
| (*1) | Net gain (loss) on valuation of financial assets at FVTOCI included the 1,009 million Won transfer to<br>retained earnings due to disposal of equity securities. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (*2) | Gain (loss) on financial liabilities at fair value through profit or loss designated as upon initial<br>recognition due to own credit risk included the 4 million Won transfer to retained earnings due to redemption. | |||||||||||||||||
| --- | --- |
- 128 -
| 31. | RETAINED EARNINGS AND OTHER RESERVE | ||||
|---|---|---|---|---|---|
| (1) | Details of retained earnings are as follows (Unit: Korean Won in millions): | ||||
| --- | --- | ||||
| December 31, 2019 | December 31, 2018 | ||||
| --- | --- | --- | --- | --- | --- |
| Legal reserve | Earned surplus reserve | 2,039,754 | 1,857,754 | ||
| Other legal reserve | 46,635 | 46,384 | |||
| Sub-total | 2,086,389 | 1,904,138 | |||
| Voluntary reserve | Business rationalization reserve | 8,000 | 8,000 | ||
| Reserve for financial structure improvement | 235,400 | 235,400 | |||
| Additional reserve | 8,576,105 | 7,759,804 | |||
| Regulatory reserve for credit loss | 2,017,063 | 2,578,457 | |||
| Revaluation reserve | 714,018 | 715,860 | |||
| Sub-total | 11,550,586 | 11,297,521 | |||
| Retained earnings before appropriation (*) | 3,709,010 | 3,922,998 | |||
| Total | 17,345,985 | 17,124,657 | |||
| i. | Earned surplus reserve | ||||
| --- | --- |
In accordance with the Article 40, Banking Act, earned surplus reserve is appropriated at least one tenth of the earnings after tax on every dividend declaration, not exceeding the paid in capital. This reserve may not be used other than for offsetting a deficit or transferring to capital.
| ii. | Other legal reserve |
|---|
Other legal reserves were appropriated in the branches located in Japan, Vietnam and Bangladesh according to the banking laws of Japan, Vietnam and Bangladesh, and may be used to offset any deficit incurred in those branches.
| iii. | Business rationalization reserve |
|---|
Pursuant to the Restriction of Special Taxation Act, the Group was previously required to appropriate, as a reserve for business rationalization, amounts equal to tax reductions arising from tax exemptions and tax credits up to December 31, 2001. The requirement was no longer effective from 2002.
| iv. | Reserve for financial structure improvement |
|---|
From 2002 to 2014, the Finance Supervisory Services recommended banks in Korea to appropriate at least 10 percent of net income after accumulated deficit for financial structure improvement, until tangible common equity ratio equals 5.5 percent. But this reserve is not available for payment of cash dividends; however, it can be used to reduce a deficit or be transferred to capital. The reserve and appropriation are an Autonomous judgment matter of the Group since 2015.
| v. | Additional reserve |
|---|
Additional reserve was appropriated for capital adequacy and other management purpose.
| vi. | Regulatory reserve for credit loss |
|---|
In accordance with paragraphs 1 and 2 of Article 29 of the Regulation on Supervision of Banking Business (“RSBB”), if provisions for credit loss under K-IFRS for the accounting purpose are lower than provisions under RSBB, the Bank limits such shortfall amount as regulatory reserve for credit loss.
- 129 -
| vii. | Revaluation reserve |
|---|
In accordance with appendix 3 of the Regulation on Supervision of Banking Business Enforcement Rules Revaluation reserve is the amount of limited dividends set by the board of directors to be recognized as complementary capital when the gain or loss occurred in the property revaluation by adopting K-IFRS.
| 32. | REGULATORY RESERVE FOR CREDIT LOSS |
|---|
In accordance with Paragraph 1 and 2 of Article 29 of the Banking Supervision Regulations, the Group calculates and discloses the regulatory reserve for credit loss.
| (1) | Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):<br> | |||||
|---|---|---|---|---|---|---|
| December 31,<br>2019 | December 31,<br>2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Beginning balance(*) | 2,356,246 | 2,578,457 | ||||
| Planned provision of regulatory reserve (reversal) for credit loss | (209,898 | ) | (222,211 | ) | ||
| Ending balance | 2,146,348 | 2,356,246 | ||||
| (*) | Effect of the changes in consolidated scope of the Group as it newly transferred into subsidiary of Woori<br>Financial Group Inc. as of December 31, 2019, has been applied. | |||||
| --- | --- | |||||
| (2) | Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the<br>planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | |
| 2019 | 2018 | |||||
| Net income | 1,527,065 | 2,051,649 | ||||
| Provision of regulatory reserve for credit loss(*) | (209,898 | ) | 40,875 | |||
| Adjusted net income after the provision of regulatory reserve | 1,736,963 | 2,010,774 | ||||
| Adjusted EPS after the provision of regulatory reserve (Unit: Korean Won) | 2,371 | 2,762 | ||||
| (*) | The amount of reserve for credit loss for the year ended December 31, 2018 is calculated considering only<br>the change in the reserve for credit loss after the accounting policy change due to adoption of K-IFRS 1109. Therefore, the effect of reducing the reserve for credit losses due to changes in accounting policies was excluded. | |||||
| --- | --- | |||||
| 33. | DIVIDENDS | |||||
| --- | --- |
Dividends for the year ended December 31, 2019 and 2018 are 1,000 Won and 650 Won per share, respectively. The total amount of dividends approved are 676,000 million Won and 437,626 million Won, respectively. Also, the Bank paid interim dividend during the year 2019, and the amount is 1,000 Won for share, 676,000 million Won for total. Dividends for the year ended December 31, 2019 will be brought up as an agenda in the annual shareholder’s meeting scheduled for March 24, 2020.
- 130 -
| 34. | NET INTEREST INCOME | |||
|---|---|---|---|---|
| (1) | Interest income recognized is as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Financial assets at FVTPL | 43,318 | 52,434 | ||
| Financial assets at FVTOCI | 474,132 | 280,371 | ||
| Financial assets at amortized cost | ||||
| Securities at amortized cost | 436,340 | 376,788 | ||
| Loans and other financial assets at amortized cost: | ||||
| Interest on due from banks | 139,073 | 111,262 | ||
| Interest on loans | 8,692,425 | 8,166,153 | ||
| Interest of other receivables | 27,250 | 27,652 | ||
| Sub-total | 8,858,748 | 8,305,067 | ||
| Total | 9,812,538 | 9,014,660 | ||
| (2) | Interest expense recognized are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Interest on deposits due to customers | 3,417,193 | 2,917,165 | ||
| Interest on borrowings | 381,366 | 306,599 | ||
| Interest on debentures | 599,791 | 560,637 | ||
| Interest on lease liabilities | 8,309 | — | ||
| Other interest expense | 89,183 | 89,193 | ||
| Total | 4,495,842 | 3,873,594 | ||
| 35. | NET FEES AND COMMISSIONS INCOME | |||
| --- | --- | |||
| (1) | Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):<br> | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Fees and commission received for brokerage | 194,482 | 162,344 | ||
| Fees and commission received related to credit | 183,661 | 171,076 | ||
| Fees and commission received for electronic finance | 137,456 | 121,250 | ||
| Fees and commission received on foreign exchange handling | 61,756 | 60,433 | ||
| Fees and commission received on foreign exchange | 92,408 | 66,036 | ||
| Fees and commission received for guarantee | 71,106 | 65,254 | ||
| Fees and commission received on credit card | 2,266 | 1,599 | ||
| Fees and commission received on securities business | 103,053 | 96,379 | ||
| Fees and commission from trust management | 170,937 | 177,456 | ||
| Fees and commission received on credit Information | — | 12,984 | ||
| Other fees | 127,261 | 144,586 | ||
| Total | 1,144,386 | 1,079,397 | ||
| (2) | Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):<br> | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Fees and commissions paid | 168,622 | 163,052 | ||
| Credit card commission | 703 | 565 | ||
| Brokerage commission | 614 | 1,833 | ||
| Others | 2,192 | 2,623 | ||
| Total | 172,131 | 168,073 |
- 131 -
| 36. | DIVIDEND INCOME | ||||
|---|---|---|---|---|---|
| (1) | Details of dividend income recognized are as follows (Unit: Korean Won in millions): | ||||
| --- | --- | ||||
| For the years ended December 31 | |||||
| --- | --- | --- | --- | --- | |
| 2019 | 2018 | ||||
| Financial assets at FVTPL | 85,947 | 67,892 | |||
| Financial assets at FVTOCI | 15,144 | 12,506 | |||
| Total | 101,091 | 80,398 | |||
| (2) | Details of dividends related to financial assets at FVTOCI are as follows (Unit: Korean Won in millions):<br> | ||||
| --- | --- | ||||
| For the years ended December 31 | |||||
| --- | --- | --- | --- | --- | |
| 2019 | 2018 | ||||
| Dividend income recognized from assets held Equity securities | 15,144 | 12,232 | |||
| Dividend income recognized in assets derecognized | — | 274 | |||
| Total | 15,144 | 12,506 | |||
| 37. | NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FVTPL | ||||
| --- | --- | ||||
| (1) | Details of gains or losses related to net gain or loss on financial instruments at FVTPL are as follows (Unit:<br>Korean won in millions): | ||||
| --- | --- | ||||
| For the years ended December 31 | |||||
| --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | ||||
| Gain on financial instruments at fair value through profit or loss mandatorily measured at fair<br>value | 52,492 | 196,959 | |||
| Gain on financial instruments at fair value through profit or loss designated as upon initial<br>recognition | (33,237 | ) | 17,484 | ||
| Total | 19,255 | 214,443 |
- 132 -
| (2) | Details of net gain or loss on financial instruments at fair value through profit or loss mandatorily measured<br>at fair value and financial instruments held for trading are as follows (Unit: Korean Won in millions): | |||||||
|---|---|---|---|---|---|---|---|---|
| For the years ended December 31 | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||||
| Financial assets at FVTPL (financial assets held for trading) | Securities | Gain on valuation | 116,157 | 137,237 | ||||
| Gain on disposals | 59,979 | 45,105 | ||||||
| Loss on valuation | (59,541 | ) | (25,499 | ) | ||||
| Loss on disposals | (16,597 | ) | (26,728 | ) | ||||
| Sub-total | 99,998 | 130,115 | ||||||
| Loans | Gain on valuation | 1,037 | 1,606 | |||||
| Gain on disposals | 519 | 4,136 | ||||||
| Loss on valuation | (20 | ) | (4,805 | ) | ||||
| Loss on disposals | — | (117 | ) | |||||
| Sub-total | 1,536 | 820 | ||||||
| Other financial assets | Gain on valuation | 2,062 | 2,050 | |||||
| Gain on disposals | 1,901 | 530 | ||||||
| Loss on valuation | (1,755 | ) | (2,280 | ) | ||||
| Loss on disposals | (1,815 | ) | (86 | ) | ||||
| Sub-total | 393 | 214 | ||||||
| Sub-total | 101,927 | 131,149 | ||||||
| Derivatives (for trading) | Interest rate derivatives | Gain on transactions and valuation | 1,501,055 | 1,255,581 | ||||
| Loss on transactions and valuation | (1,610,697 | ) | (1,303,244 | ) | ||||
| Sub-total | (109,642 | ) | (47,663 | ) | ||||
| Currency derivatives | Gain on transactions and valuation | 6,870,353 | 4,935,922 | |||||
| Loss on transactions and valuation | (6,852,529 | ) | (4,822,915 | ) | ||||
| Sub-total | 17,824 | 113,007 | ||||||
| Equity derivatives | Gain on transactions and valuation | 838,057 | 486,560 | |||||
| Loss on transactions and valuation | (795,197 | ) | (484,986 | ) | ||||
| Sub-total | 42,860 | 1,574 | ||||||
| Other derivatives | Gain on transactions and valuation | 690 | 4,138 | |||||
| Loss on transactions and valuation | (1,167 | ) | (5,246 | ) | ||||
| Sub-total | (477 | ) | (1,108 | ) | ||||
| Sub-total | (49,435 | ) | 65,810 | |||||
| Total | 52,492 | 196,959 | ||||||
| (3) | Details of net gain (loss) on financial instruments at fair value through profit or loss designated as upon<br>initial recognition and Losses on financial instruments designated as at fair value through profit or loss are as follows (Unit: Korean Won in millions): | |||||||
| --- | --- | |||||||
| For the years ended December 31 | ||||||||
| --- | --- | --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||||
| Gain (loss) on equity-linked securities: | ||||||||
| Loss on disposal of equity-linked securities | (16,006 | ) | (2,058 | ) | ||||
| Gain (loss) on valuation of equity-linked securities | (17,231 | ) | 17,945 | |||||
| Sub-total | (33,237 | ) | 15,887 | |||||
| Gain on other securities: | ||||||||
| Gain on valuation of other securities | — | |||||||
| Gain on other financial instruments: | ||||||||
| Gain on valuation of other financial instruments | — | 1,597 | ||||||
| Total | (33,237 | ) | 17,484 |
- 133 -
| 38. | NET GAIN OR LOSS ON FINANCIAL ASSETS AT FVTOCI AND AFS FINANCIAL ASSETS |
|---|
Details of net gain or loss on financial assets at FVTOCI recognized are as follows (Unit: Korean won in millions):
| For the years ended December 31 | ||||
|---|---|---|---|---|
| 2019 | 2018 | |||
| Gain on redemption of securities | 15 | 53 | ||
| Gain on transactions of securities | 10,886 | 1,052 | ||
| Total | 10,901 | 1,105 | ||
| 39. | REVERSAL OF (PROVISION FOR) IMPAIRMENT LOSSES DUE TO CREDIT LOSS | |||
| --- | --- |
Reversal of (provision for) impairment losses due to credit loss are as follows (Unit: Korean Won in millions):
| For the years ended December 31 | ||||||
|---|---|---|---|---|---|---|
| 2019 | 2018 | |||||
| Impairment loss due to credit loss on financial assets measured at FVTOCI | (3,297 | ) | (1,812 | ) | ||
| Impairment loss due to credit loss on securities at amortized cost | 1,415 | (1,922 | ) | |||
| Reversal (provision) for credit loss on loan and other financial assets at amortized cost | (131,942 | ) | (170,419 | ) | ||
| Reversal of provision on guarantee | 4,353 | 105,981 | ||||
| Reversal of provision on (provision for) unused loan commitment | 11,222 | (16,641 | ) | |||
| Total | (118,249 | ) | (84,813 | ) |
- 134 -
| 40. | GENERAL AND ADMINISTRATIVE EXPENSES AND OTHER NET OPERATING INCOME (EXPENSES) | |||||
|---|---|---|---|---|---|---|
| (1) | Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):<br> | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Salaries | Short-term employee benefits | Salaries | 1,391,925 | 1,428,164 | ||
| Employee benefits | 430,050 | 455,279 | ||||
| Share-based payment | 5,509 | — | ||||
| Retirement benefit service costs | 148,553 | 140,254 | ||||
| Termination | 146,620 | 225,106 | ||||
| Sub-total | 2,122,657 | 2,248,803 | ||||
| Depreciation and amortization | 438,207 | 205,257 | ||||
| Other general and administrative expenses | Rent | 65,398 | 304,270 | |||
| Taxes and public dues | 121,642 | 101,761 | ||||
| Service charges | 223,292 | 218,743 | ||||
| Computer and IT related | 250,503 | 86,500 | ||||
| Telephone and communication | 43,018 | 64,766 | ||||
| Operating promotion | 41,290 | 42,188 | ||||
| Advertising | 82,505 | 68,598 | ||||
| Printing | 7,560 | 8,423 | ||||
| Traveling | 11,470 | 12,496 | ||||
| Supplies | 6,651 | 6,544 | ||||
| Insurance premium | 8,185 | 8,062 | ||||
| Reimbursement | 21,021 | 22,686 | ||||
| Maintenance | 17,520 | 17,362 | ||||
| Water, light and heating | 14,884 | 14,671 | ||||
| Vehicle maintenance | 9,678 | 9,936 | ||||
| Others | 8,659 | 42,846 | ||||
| Sub-total | 933,276 | 1,029,852 | ||||
| Total | 3,494,140 | 3,483,912 | ||||
| (2) | Details of other operating income recognized are as follows (Unit: Korean Won in millions):<br> | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Gain on transactions of foreign exchange | 592,190 | 1,227,559 | ||||
| Gain related to derivatives (Designated for hedging) | 90,244 | 9,118 | ||||
| Gain on fair value hedged items | 231 | 42,797 | ||||
| Others (*) | 20,252 | 56,057 | ||||
| Total | 702,917 | 1,335,531 | ||||
| (*) | Other income includes income amounting to 29,316 million Won, for the years ended December 31, 2018,<br>, that the Group recognized for it is to receive from other creditor financial institutions in accordance with the creditor financial institutions committee agreement. | |||||
| --- | --- |
- 135 -
| (3) | Details of other operating expenses recognized are as follows (Unit: Korean Won in millions):<br> | |||
|---|---|---|---|---|
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Losses on transactions of foreign exchange | 152,271 | 963,821 | ||
| KDIC deposit insurance premium | 332,497 | 315,315 | ||
| Contribution to miscellaneous funds | 317,667 | 298,416 | ||
| Losses related to derivatives (Designated for hedging) | — | 36,488 | ||
| Losses on fair value hedged items | 86,214 | 17,299 | ||
| Others (*) | 114,808 | 105,897 | ||
| Total | 1,003,457 | 1,737,236 | ||
| (*) | Other expense includes such expenses amounting to 1,594 million Won for the years ended December 31,<br>2018, which is related to the Group’s expected payments to other creditor financial institutions in accordance with the creditor financial institutions committee agreement. In addition, it includes 22,317 million Won and<br>51,770 million Won, for the years ended December 31, 2019 and 2018, respectively, of intangible asset amortization expense. | |||
| --- | --- | |||
| (4) | Share-based payment | |||
| --- | --- |
Details of performance condition share-based payment granted to executives as of December 31, 2019 is as follows.
| i. | Performance condition share-based payment |
|---|---|
| Subject to | Shares granted for the year 2019 |
| --- | --- |
| Type of payment | Cash-settled |
| Vesting period | January 1, 2019 ~ December 31, 2022 |
| Date of payment | 2023-01-01 |
| Number of shares measured as of the closing date (*) | 524,746 shares |
| (*) | The number of payable stock is granted at the initial contract date and the payment rate is determined based on<br>the achievement of the pre-determined performance targets. Performance is evaluated as long-term performance indication including relative shareholder return, net income, return on equity (ROE), non-performing loan ratio and job performance.<br> |
| --- | --- |
| ii. | The Group accounts for performance condition share-based payments according to the cash-settled method and the<br>fair value of the liabilities is reflected in the compensation costs by re-measuring every closing period. As of December 31, 2019, the book value of the liabilities related to the performance condition share-based payments recognized by the<br>Group is 5,509 million Won. |
| --- | --- |
- 136 -
| 41. | OTHER NON-OPERATING INCOME (EXPENSES) | |||||
|---|---|---|---|---|---|---|
| (1) | Details of gains or losses on valuation of investments in joint ventures and associates are as follows (Unit:<br>Korean Won in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Gains on valuation of investments in joint ventures and associates | 103,716 | 25,791 | ||||
| Losses on valuation of investments in joint ventures and associates | (15,840 | ) | (22,595 | ) | ||
| Impairment losses of investments in joint ventures and associates | (3,634 | ) | (177 | ) | ||
| Total | 84,242 | 3,019 | ||||
| (2) | Details of other non-operating income and expenses recognized are as follows (Unit: Korean Won in millions):<br> | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Other non-operating incomes | 244,625 | 125,961 | ||||
| Other non-operating expenses | (276,724 | ) | (80,963 | ) | ||
| Total | (32,099 | ) | 44,998 | |||
| (3) | Details of other non-operating income recognized are as follows (Unit: Korean Won in millions):<br> | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Rental fee income | 19,881 | 6,835 | ||||
| Gains on disposal of investments in joint ventures and associates | 189,154 | 50,511 | ||||
| Gains on disposal of premises and equipment, intangible assets and other assets | 1,226 | 30,278 | ||||
| Reversal of impairment loss of premises and equipment, intangible assets and other assets | 85 | 491 | ||||
| Others | 34,279 | 37,846 | ||||
| Total | 244,625 | 125,961 | ||||
| (4) | Details of other non-operating expenses recognized are as follows (Unit: Korean Won in millions):<br> | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Depreciation on investment properties | 5,004 | 4,045 | ||||
| Interest expenses of refundable deposits | 843 | 786 | ||||
| Losses on disposal of investment in joint ventures and associates | — | 2,931 | ||||
| Losses on disposal of premises and equipment, intangible assets and other assets | 55,361 | 1,110 | ||||
| Impairment losses of premises and equipment, intangible assets and other assets | 26,915 | 87 | ||||
| Donation | 60,587 | 48,137 | ||||
| Others | 128,014 | 23,867 | ||||
| Total | 276,724 | 80,963 |
- 137 -
| 42. | INCOME TAX EXPENSE | |||||
|---|---|---|---|---|---|---|
| (1) | Details of income tax expenses are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | |
| 2019 | 2018 | |||||
| Current tax expense: | ||||||
| Current tax expense with respect to the current period | 583,175 | 432,645 | ||||
| Adjustments recognized in the current period in relation to the tax expense of prior<br>periods | (64,722 | ) | 5,923 | |||
| Sub-total | 518,453 | 438,568 | ||||
| Deferred tax expense (income): | ||||||
| Changes in deferred tax assets (liabilities) relating to the temporary differences | 145,018 | 314,655 | ||||
| Current tax charged to equity and others directly: | 8,941 | — | ||||
| Sub-total | 153,959 | 314,655 | ||||
| Income tax expense | ||||||
| Income tax expense from continuing operations | 645,248 | 717,001 | ||||
| Income tax expense from discontinued operations | 27,164 | 36,222 | ||||
| (2) | Income tax expense reconciled to net income before income tax expense is as follows (Unit: Korean Won in<br>millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Net income before income tax expense | 2,199,477 | 2,804,872 | ||||
| Net income before income tax expense from continuing operations | 2,643,760 | 2,470,111 | ||||
| Net income before income tax expense from discontinued operations | (444,283 | ) | 334,761 | |||
| Tax calculated at statutory tax rate (*) | 760,384 | 760,978 | ||||
| Adjustments: | ||||||
| Effect of income that is exempt from taxation | (61,620 | ) | (49,418 | ) | ||
| Effect of expenses that are not deductible in determining taxable income | 22,859 | 18,639 | ||||
| Adjustments recognized in the current period in relation to the current tax of prior<br>periods | (64,722 | ) | 5,923 | |||
| Consolidated income tax return | (13,748 | ) | — | |||
| Others | 29,259 | 17,101 | ||||
| Sub-total | (87,972 | ) | (7,755 | ) | ||
| Income tax expense | 672,412 | 753,223 | ||||
| Income tax expense from continuing operations | 645,248 | 717,001 | ||||
| Income tax expense from discontinued operations | 27,164 | 36,222 | ||||
| Effective tax rate | 30.6 | % | 26.9 | % | ||
| Effective tax rate of continuing operations | 24.4 | % | 29.0 | % | ||
| Effective tax rate of discontinued operations | — | 10.8 | % | |||
| (*) | The applicable income tax rate: 1) 11% for taxable income below 200 million Won, 2) 22% for above<br>200 million Won and below<br> 20 billion Won, 3) 24.2% for above 20 billion Won and below 300 billion Won, 4) 27.5% for above 300 billion Won. | |||||
| --- | --- |
- 138 -
| (3) | Changes in cumulative temporary differences for the years ended Deferred 31, 2019 and 2018, are as follows<br>(Unit: Korean Won in millions): | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||||||||||
| Beginning balance | Recognized as income<br>(expense) | Recognized as other<br>comprehensive income<br>(expense)(*2) | Ending<br>Balance(*3) | |||||||||||||||||||
| Gain (loss) on financial assets | 372,346 | (86,999 | ) | 8,269 | 293,616 | |||||||||||||||||
| Gain on valuation using the equity method of accounting | 28,354 | (17,597 | ) | (68 | ) | 10,689 | ||||||||||||||||
| Gain (loss) on valuation of derivatives | (27,507 | ) | (46,276 | ) | 369 | (73,414 | ) | |||||||||||||||
| Accrued income | (55,846 | ) | (9,207 | ) | — | (65,053 | ) | |||||||||||||||
| Provision for loan losses | (52,345 | ) | (440 | ) | — | (52,785 | ) | |||||||||||||||
| Loan and receivables written off | 6,672 | (2,107 | ) | — | 4,565 | |||||||||||||||||
| Loan origination costs and fees | (154,431 | ) | (2,185 | ) | — | (156,616 | ) | |||||||||||||||
| Defined benefit liability | 360,087 | (4,277 | ) | 6,131 | 361,941 | |||||||||||||||||
| Deposits with employee retirement insurance trust | (318,330 | ) | (44,266 | ) | — | (362,596 | ) | |||||||||||||||
| Provision for guarantee | 11,374 | (3,459 | ) | — | 7,915 | |||||||||||||||||
| Other provision | 75,194 | (4,671 | ) | — | 70,523 | |||||||||||||||||
| Others (*1) | (204,083 | ) | (8,471 | ) | (5,760 | ) | (218,314 | ) | ||||||||||||||
| Net deferred tax assets | 41,485 | (229,955 | ) | 8,941 | (179,529 | ) | ||||||||||||||||
| (*1) | Includes the amounts of Woori Card Co., Ltd. and Woori Investment Bank which were acquired by Woori Financial<br>Group Inc. during the term. | |||||||||||||||||||||
| --- | --- | |||||||||||||||||||||
| (*2) | Includes 2,800 million Won presented on non-controlling interests. | |||||||||||||||||||||
| --- | --- | |||||||||||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| K-IFRS 1109 adoption effect | ||||||||||||||||||||||
| Beginning balance | Recognized as<br>retained<br>earnings | Recognized as<br>other<br>comprehensive<br>income (loss) | Beginning<br>balance after<br>K-IFRS 1109<br>adoption | Business<br>combination | Recognized<br>as income<br>(expense) | Recognized as other<br>comprehensive income<br>(expense)(*2) | Ending<br>Balance(*3) | |||||||||||||||
| Gain (loss) on financial assets | 479,065 | (150,140 | ) | 149,796 | 478,721 | — | (102,170 | ) | (4,205 | ) | 372,346 | |||||||||||
| Gain on valuation using the equity method of accounting | 24,482 | — | — | 24,482 | — | 3,203 | 669 | 28,354 | ||||||||||||||
| Gain (loss) on valuation of derivatives | (10,260 | ) | (3,990 | ) | — | (14,250 | ) | — | (13,617 | ) | 360 | (27,507 | ) | |||||||||
| Accrued income | (60,987 | ) | — | — | (60,987 | ) | 621 | 4,520 | — | (55,846 | ) | |||||||||||
| Provision for loan losses | (47,697 | ) | 47,446 | — | (251 | ) | 399 | (52,493 | ) | — | (52,345 | ) | ||||||||||
| Loan and receivables written off | 9,777 | — | — | 9,777 | — | (3,105 | ) | — | 6,672 | |||||||||||||
| Loan origination costs and fees | (137,320 | ) | 36 | — | (137,284 | ) | — | (17,147 | ) | — | (154,431 | ) | ||||||||||
| Defined benefit liability | 284,234 | — | — | 284,234 | 317 | 43,821 | 31,715 | 360,087 | ||||||||||||||
| Deposits with employee retirement insurance trust | (287,333 | ) | — | — | (287,333 | ) | — | (31,092 | ) | 95 | (318,330 | ) | ||||||||||
| Provision for guarantee | 30,602 | 1,370 | — | 31,972 | — | (20,598 | ) | — | 11,374 | |||||||||||||
| Other provision | 45,153 | 25,879 | — | 71,032 | — | 4,162 | — | 75,194 | ||||||||||||||
| Others (*1) | (72,265 | ) | 4,917 | — | (67,348 | ) | 44 | (130,137 | ) | (6,642 | ) | (204,083 | ) | |||||||||
| Net deferred tax assets | 257,451 | (74,482 | ) | 149,796 | 332,765 | 1,381 | (314,653 | ) | 21,992 | 41,485 |
- 139 -
| (*1) | Among the deferred tax assets and liabilities classified as ‘Others,’ the deferred tax asset arising<br>from unused tax losses amounts to 18,154 million Won. | |||||
|---|---|---|---|---|---|---|
| (*2) | Includes 1,429 million Won presented on non-controlling interests. | |||||
| --- | --- | |||||
| (*3) | Includes 9,778 million Won presented on assets held for distribution (sale) (Note 17).<br> | |||||
| --- | --- | |||||
| (4) | Unrealizable temporary differences are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Deductible temporary differences | 162,457 | 272,911 | ||||
| Tax loss carry forward | — | 149,035 | ||||
| Taxable temporary differences | (108,055 | ) | (868,541 | ) | ||
| Total | 54,402 | (446,595 | ) |
No deferred income tax asset has been recognized for the deductible temporary difference of KRW 162,457 million associated with investments in subsidiaries and associates as of December 31, 2019, because it is not probable that the temporary differences will be reversed in the foreseeable future.
No deferred income tax liability has been recognized for the taxable temporary difference of KRW 108,055 million associated with investment in subsidiaries and associates as of December 31, 2019, due to the following reasons:
The Group is able to control the timing of the reversal of the temporary difference.
It is probable that the temporary difference will not be reversed in the foreseeable future.
| (5) | Details of accumulated deferred tax charged directly to other equity are as follows (Unit: Korean Won in<br>millions): | |||||
|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Net gain on valuation of financial assets at FVTOCI | 39,691 | 31,422 | ||||
| Share of other comprehensive loss of and associates | (353 | ) | (285 | ) | ||
| Gain on foreign currency translation of foreign operations | 3,932 | 8,183 | ||||
| Remeasurements of the net defined benefit liability | 94,258 | 88,127 | ||||
| Gain (loss) on derivatives designated as cash flow hedge | — | 1,140 | ||||
| Total | 137,528 | 128,587 | ||||
| (6) | Current tax assets and liabilities are as follows (Unit: Korean Won in millions) | |||||
| --- | --- | |||||
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | ||
| Current tax assets | 46,253 | 20,488 | ||||
| Current tax liabilities | 135,490 | 156,559 |
- 140 -
| 43. | EARNINGS PER SHARE (“EPS”) | |||||
|---|---|---|---|---|---|---|
| (1) | Basic EPS of the controlling interest is calculated by dividing the net income attributable to controlling<br>interest by the weighted-average number of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of shares): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Net income attributable to Owners | 1,505,547 | 2,033,182 | ||||
| Dividends to hybrid securities | (134,421 | ) | (151,194 | ) | ||
| Net income attributable to common shareholders | 1,371,126 | 1,881,988 | ||||
| Continuing operations | 1,842,573 | 1,583,448 | ||||
| Discontinued operations | (471,447 | ) | 298,540 | |||
| Weighted average number of common shares outstanding | 676 | 673 | ||||
| Basic EPS | 2,028 Won | 2,796 Won | ||||
| Continuing operations | 2,725 Won | 2,353 Won | ||||
| Discontinued operations | (697) Won | 443 Won |
Diluted EPS is equal to basic EPS because there is no dilution effect for the years ended December 31, 2019 and 2018.
| (2) | The weighted average number of common shares outstanding is as follows: | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Period | Number of<br>shares | Dates | Accumulated number<br>of shares outstanding<br>during period | |||||||
| Common shares issued at the beginning of the period | 2019-01-01 ~ 2019-12-31 | 673,271,226 | 365 | 245,743,997,490 | ||||||
| Purchase of treasury stock | 2019-01-09 ~ 2019-01-10 | (11,453,702 | ) | 2 | (22,907,404 | ) | ||||
| Disposal of treasury stock | 2019-01-11 ~ 2019-12-31 | 2,728,774 | 355 | 968,714,770 | ||||||
| Sub-total (①) | 246,689,804,856 | |||||||||
| Weighted average number of common shares outstanding<br>(②=(①/365) | 675,862,479 | |||||||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Period | Number of<br>shares | Dates | Accumulated number<br>of shares outstanding<br>during period | |||||||
| Common shares issued at the beginning of the period | 2018-01-01 ~ 2018-12-31 | 673,271,226 | 365 | 245,743,997,490 | ||||||
| Sub-total (①) | 245,743,997,490 | |||||||||
| Weighted average number of common shares outstanding<br>(②=(①/365) | 673,271,226 |
Diluted EPS is equal to basic EPS because there is no dilution effect for the three months ended December 31, 2019 and 2018.
- 141 -
| 44. | CONTINGENT LIABILITIES AND COMMITMENTS | |||
|---|---|---|---|---|
| (1) | Details of guarantees are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Confirmed guarantees | ||||
| Guarantee for loans | 89,699 | 125,870 | ||
| Acceptances | 391,688 | 371,525 | ||
| Guarantees in acceptances of imported goods | 224,746 | 158,179 | ||
| Other confirmed guarantees | 6,982,889 | 6,452,791 | ||
| Sub-total | 7,689,022 | 7,108,365 | ||
| Unconfirmed guarantees | ||||
| Local letters of credit | 193,096 | 305,057 | ||
| Letters of credit | 3,081,390 | 3,322,731 | ||
| Other unconfirmed guarantees | 771,378 | 669,677 | ||
| Sub-total | 4,045,864 | 4,297,465 | ||
| Commercial paper purchase commitments and others | 884,031 | 1,260,587 | ||
| Total | 12,618,917 | 12,666,417 | ||
| (2) | Details of unused loan commitments and others are as follows (Unit: Korean Won in millions):<br> | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Loan commitments | 70,303,900 | 97,796,704 | ||
| Other commitments | 3,204,654 | 5,041,314 | ||
| (3) | Litigation case | |||
| --- | --- |
Legal cases where the Group is involved are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| As plaintiff | As defendant | As plaintiff | As defendant | |||||
| Number of cases (*) | 34 cases | 133 cases | 77 cases | 154 cases | ||||
| Amount of litigation | 229,930 | 197,731 | 494,645 | 246,826 | ||||
| Provisions for litigations | 21,562 | 17,925 | ||||||
| (*) | The number of lawsuits as of December 31, 2019 and 2018 does not include fraud lawsuits, etc. and those<br>lawsuits that are filed only to extend the statute of limitation. | |||||||
| --- | --- | |||||||
| (4) | The Financial Supervisory Service is currently in the process of examining the adequacy of internal controls<br>related to the selection and the sale of derivatives-linked products linked to foreign interest rate. The financial impact cannot be rationally estimated for the interim consolidated financial statements as of the end of current period.<br> | |||||||
| --- | --- |
- 142 -
| 45. | RELATED PARTY TRANSACTIONS |
|---|
Related parties of the Group as of December 31, 2018 and 2017, and assets and liabilities recognized, guarantees and commitments, major transactions with related parties and compensation to key management for the years ended December 31, 2018 and 2017 are as follows:
| (1) | Related parties | |||||||
|---|---|---|---|---|---|---|---|---|
| Related parties | ||||||||
| --- | --- | |||||||
| Parent | Woori Financial Holdings Co., Ltd. | |||||||
| Associates | Woori Service Networks Co., Ltd., Korea Credit Bureau Co., Ltd., Korea Finance Security Co., Ltd., Lotte Card Co., Ltd., Chin Hung International Inc, 2016KIF-IMM Woori Bank Technology Venture Fund, K BANK Co., Ltd., Well to Sea<br>No. 3 Private Equity Fund, and others (Dongwoo C & C Co., Ltd. and 28 associates) | |||||||
| Other related parties | Woori Card Co., Ltd. and its subsidiaries, Woori Investment Bank Co., Ltd. and its subsidiaries,, Woori FIS Co., Ltd, Woori Private Equity Asset Management Co., Ltd., Woori Finance Research Institute Co., Ltd., Woori Credit<br>Information Co., Ltd., Woori Fund Service Co., Ltd., Woori Asset Management Co., Woori global asset management co., Ltd., Woori asset trust. Ltd., Godo Kaisha Oceanos 1, Uri Hanhwa Eureka Private Equity Fund, Japanese Hotel Real Estate Private<br>Equity Fund 2, Woori Growth Partnerships New Technology Private Equity Fund 1, Tongyang China Convertible Bond Fund, WOORIG China Value Equity (C/C(F)) | |||||||
| (2) | Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):<br> | |||||||
| --- | --- | |||||||
| Related party | A title of account | December 31,<br>2019 | December 31,<br>2018 | |||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Parent | Woori Financial Group Inc.(*1) | Deposits due to customers | 1,173,670 | — | ||||
| Other liabilities | 99,181 | — | ||||||
| Associates | ||||||||
| Woori Service Networks Co., Ltd. | Loans | — | 69 | |||||
| Deposits due to customers | 1,881 | 1,967 | ||||||
| Other liabilities | 311 | 333 | ||||||
| Korea Credit Bureau Co., Ltd. | Loans | — | 7 | |||||
| Deposits due to customers | 26 | 6,494 | ||||||
| Other liabilities | — | 19 | ||||||
| Korea Finance Security Co., Ltd. | Loans | 1,800 | 57 | |||||
| Loss allowance | (3 | ) | (4 | ) | ||||
| Deposits due to customers | 1,371 | 5,040 | ||||||
| Other liabilities | — | 10 | ||||||
| Chin Hung International Inc. | Loans | — | 411 | |||||
| Loss allowance | — | (204 | ) | |||||
| Deposits due to customers | 5,381 | 11,605 | ||||||
| Other liabilities | 320 | 2,974 | ||||||
| Lotte Card Co., Ltd. | Loans | 7,500 | — | |||||
| Loss allowance | (30 | ) | — | |||||
| Deposits due to customers | 2,726 | — | ||||||
| K BANK Co., Ltd. | Loans | — | 190 | |||||
| Well to Sea No.3 Private Equity Fund | Loans | 4,490 | 1,857 | |||||
| Loss allowance | (8 | ) | (9 | ) |
- 143 -
| Related party | A title of account | December 31,<br>2019 | December 31,<br>2018 | |||||
|---|---|---|---|---|---|---|---|---|
| Deposits due to customers | 714 | 356 | ||||||
| Other liabilities | 47 | 64 | ||||||
| Others (*2) | Loans | 84 | 4,783 | |||||
| Loss allowance | (84 | ) | (324 | ) | ||||
| Other assets | — | 9 | ||||||
| Deposits due to customers | 5,577 | 8,049 | ||||||
| Other liabilities | 172 | 165 | ||||||
| Other Related Parties | Woori Card Co., Ltd. and its<br>subsidiaries(*3) | Loans | 4,631 | — | ||||
| Other assets | 13,342 | — | ||||||
| Derivative assets | 420 | — | ||||||
| Deposits due to customers | 52,638 | — | ||||||
| Other liabilities | 18,641 | — | ||||||
| Woori Investment Bank Co., Ltd. and its subsidiaries(*3) | Loans | 24,000 | — | |||||
| Loss allowance | (43 | ) | — | |||||
| Other assets | 13,879 | — | ||||||
| Deposits due to customers | 6,303 | — | ||||||
| Other liabilities | 26,470 | — | ||||||
| Woori FIS Co., Ltd. (*3) | Other assets | 114 | — | |||||
| Deposits due to customers | 42,693 | — | ||||||
| Other liabilities | 24,326 | — | ||||||
| Woori Private Equity Asset Management Co., Ltd. (*3) | Deposits due to customers | 1,370 | — | |||||
| Woori Finance Research Institute Co., Ltd. (*3) | Deposits due to customers | 2,132 | — | |||||
| Woori Credit Information Co., Ltd. (*3) | Other assets | 6 | — | |||||
| Deposits due to customers | 15,765 | — | ||||||
| Other liabilities | 10,954 | — | ||||||
| Woori Fund Service Co., Ltd.(*3) | Deposits due to customers | 11,238 | — | |||||
| Other liabilities | 1,192 | — | ||||||
| Woori Asset Management Co., Ltd.(*3) | Deposits due to customers | 11,665 | — | |||||
| Woori Global Asset Management Co., Ltd.(*3) | Deposits due to customers | 98 | — | |||||
| Woori Asset Trust Co., Ltd.(*3) | Deposits due to customers | 29,546 | — | |||||
| (*1) | Woori Financial Group Inc. was established during the current period and the Group was transferred as a<br>wholly-owned subsidiary. | |||||||
| --- | --- | |||||||
| (*2) | Saman Co., Ltd., Kyesan Industry Corporation, Daea S&C Co., Ltd., and etc. are included during the year<br>ended December 31, 2019 and 2018. | |||||||
| --- | --- | |||||||
| (*3) | These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. during the<br>current period. | |||||||
| --- | --- |
- 144 -
| (3) | Gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):<br> | |||||||
|---|---|---|---|---|---|---|---|---|
| For the years ended<br>December 31 | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Related party | A title of account | 2019 | 2018 | |||||
| Parent company | Woori Financial Group (*1) | Fees income | 264 | — | ||||
| Other income | 1,823 | — | ||||||
| Interest expenses` | 7,741 | — | ||||||
| Associates | Kumho Tire Co., Inc.(*2) | Interest income | — | 1,098 | ||||
| Reversal of allowance for credit loss | — | (156,712 | ) | |||||
| Woori Service Networks Co., Ltd. | Other income | 32 | 30 | |||||
| Interest expenses` | 20 | 14 | ||||||
| Fees expenses | — | 561 | ||||||
| Other expenses | — | 580 | ||||||
| Korea Credit Bureau Co., Ltd. | Interest expenses` | 29 | 62 | |||||
| Fees expenses | — | 2,310 | ||||||
| Korea Finance Security Co., Ltd. | Interest expenses | 9 | 12 | |||||
| Impairment losses due to credit loss (reversal of allowance for credit loss) | — | 4 | ||||||
| Other expenses | — | 146 | ||||||
| Chin Hung International Inc. | Interest expenses | 35 | 43 | |||||
| Impairment losses due to credit loss (reversal of allowance for credit loss) | — | 182 | ||||||
| STX Engine Co., Ltd.(*3) | Interest income | — | 333 | |||||
| Interest expenses | — | 86 | ||||||
| Impairment losses due to credit loss (reversal of allowance for credit loss) | — | (88,734 | ) | |||||
| STX Corporation (*3) | Interest expenses | — | 2 | |||||
| Reversal of allowance for credit loss | — | (31,210 | ) | |||||
| K BANK Co., Ltd. | Fees income | — | 1,134 | |||||
| Other income | — | 19 | ||||||
| Well to Sea No. 3 Private Equity Fund | Interest income | 1,774 | 2,179 | |||||
| Interest expenses | 11 | 9 | ||||||
| Reversal of allowance for credit loss | (18 | ) | (30 | ) | ||||
| Lotte Card Co., Ltd. | Interest income | 213 | — | |||||
| Fees income | 593 | — | ||||||
| Interest expenses | 53 | — | ||||||
| Reversal of allowance for credit loss | 30 | — |
- 145 -
| For the years ended<br>December 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Related party | A title of account | 2019 | 2018 | |||||
| Others (*4) | Interest income | — | 233 | |||||
| Fees income | — | 23 | ||||||
| Other income | 17 | 14 | ||||||
| Interest expenses | 55 | 40 | ||||||
| Reversal of allowance for credit loss | (5 | ) | (147 | ) | ||||
| Other related parties | Woori Card Co., Ltd and its subsidiaries(*5) | Interest income | 775 | — | ||||
| Fees income | 125,183 | — | ||||||
| Gain on derivatives | 691 | — | ||||||
| Other income | 696 | — | ||||||
| Interest expenses | 185 | — | ||||||
| Reversal of allowance for credit loss | 83 | — | ||||||
| Woori Investment Bank Co., Ltd. and its subsidiaries(*5) | Interest income | 648 | — | |||||
| Fees income | 851 | — | ||||||
| Other income | 543 | — | ||||||
| Interest expenses | 21 | — | ||||||
| Impairment losses due to credit loss (reversal of allowance for credit loss) | 43 | — | ||||||
| Woori FIS Co., Ltd.(*5)(*6) | Fees income | 578 | — | |||||
| Other income | 7,675 | — | ||||||
| Interest expenses | 4 | — | ||||||
| Other expenses | 211,587 | — | ||||||
| Woori Private Equity Asset Management Co., Ltd.(*5) | Fees income | 7 | — | |||||
| Interest expenses | 17 | — | ||||||
| Woori Finance Research Institute Co., Ltd.(*5) | Fees income | 12 | — | |||||
| Interest expenses | 43 | — | ||||||
| Woori Credit Information Co.,<br>Ltd.(*5) | Fees income | 83 | — | |||||
| Other income | 698 | — | ||||||
| Interest expenses | 250 | — | ||||||
| Fees expenses | 15,009 | — | ||||||
| Woori Fund Service Co., Ltd.(*5) | Fees income | 25 | — | |||||
| Other income | 288 | — | ||||||
| Interest expenses | 252 | — | ||||||
| Fees expenses | 248 | — | ||||||
| Other expenses | 32 | — |
- 146 -
| For the years ended<br>December 31 | ||||||
|---|---|---|---|---|---|---|
| Related party | A title of account | 2019 | 2018 | |||
| Woori Asset Management Co.,<br>Ltd.(*5) | Fees income | 21 | — | |||
| Other expenses | 36 | — | ||||
| Woori Global Asset Management Co., Ltd.(*5) | Fees income | 1 | — |
- 147 -
| (*1) | Woori Financial Group Inc. was established during the current period and the Group was transferred as a<br>wholly-owned subsidiary. | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (*2) | The Group lost significant influence over the entity due to the termination of the joint management procedures<br>of the creditors’ financial institution during the prior term, and thus the entity was excluded from the list of associates. | |||||||||||
| --- | --- | |||||||||||
| (*3) | During the prior term, the account was replaced by assets held for sale and disposed of and excluded from the<br>associate. | |||||||||||
| --- | --- | |||||||||||
| (*4) | Saman Co., Ltd., Kyesan industry Corporation, Daea S&C Co., Ltd., and etc are included during the term and<br>prior term. | |||||||||||
| --- | --- | |||||||||||
| (*5) | These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. during the<br>current period. | |||||||||||
| --- | --- | |||||||||||
| (*6) | Total amount of 3,445 million Won of lease liability repayment is included in other expenses.<br> | |||||||||||
| --- | --- | |||||||||||
| (4) | Major loan transactions with related parties for the years ended December 31, 2019 and 2018 are as follows<br>(Unit: Korean Won in millions): | |||||||||||
| --- | --- | |||||||||||
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Related parties | Beginning<br>balance | Loan | Collection | Others | Ending<br>balance(*1) | |||||||
| Associates | Well to Sea No. 3 Private Equity Fund | 1,857 | 2,633 | — | — | 4,490 | ||||||
| Korea Finance Security Co., Ltd | — | 1,800 | — | — | 1,800 | |||||||
| Lotte Card Co., Ltd. | — | 7,500 | — | — | 7,500 | |||||||
| Other related parties | Woori Investment Bank Co., Ltd. and its subsidiaries(*2) | 37,900 | 21,300 | 35,200 | — | 24,000 | ||||||
| Woori Card Co., Ltd and its subsidiaries(*2) | — | 4,551 | — | 80 | 4,631 | |||||||
| For the year ended December 31, 2018 | ||||||||||||
| Related parties | Beginning<br>balance | Loan | Collection | Others | Ending<br>balance(*1) | |||||||
| Associates | Kumho Tire Co., Inc.(*3) | 57,470 | — | 7,057 | (50,413 | ) | — | |||||
| Well to Sea No. 3 Private Equity Fund | 73,810 | 16,857 | 88,810 | — | 1,857 | |||||||
| STX Engine Co., Ltd. (*4) | 39,886 | — | 2,177 | (37,709 | ) | — | ||||||
| (*1) | Settlement payment from normal operation among the related parties were excluded, and in the case of a limited<br>loan, it was presented as a net increase or decrease. | |||||||||||
| --- | --- | |||||||||||
| (*2) | These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. during the<br>current period. | |||||||||||
| --- | --- | |||||||||||
| (*3) | The Group lost significant influence over the entity due to the termination of the joint management procedures<br>of the creditors’ financial institution during the year ended December 31, 2018, and thus the entity was excluded from the list of associates. | |||||||||||
| --- | --- | |||||||||||
| (*4) | The shares of the entity were sold after it was transferred to assets held for distribution (sale) during the<br>year ended December 31, 2018 and thus was excluded from the list of associates. | |||||||||||
| --- | --- |
- 148 -
| (5) | Changes in major deposits due to customers with related parties for years ended December 31, 2019 and 2018<br>are as follows (Unit: Korean Won in millions): | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Related parties | Beginning<br>balance | Borrowings | Repayment<br>and others | Ending<br>balance (*) | |||||||
| Parent company | Woori Financial Group | — | 2,730,000 | 1,600,000 | 1,130,000 | ||||||
| Associates | Saman Corporation | 2,436 | 86 | — | 2,522 | ||||||
| Woori Service Networks Co., Ltd | 1,180 | 1,460 | 1,460 | 1,180 | |||||||
| Chin Hung International Inc | 765 | 400 | 765 | 400 | |||||||
| . | Korea Credit Bureau Co., Ltd. | 6,000 | — | 6,000 | — | ||||||
| Partner One Value Up I Private Equity Fund | 1,403 | 1,617 | 1,870 | 1,150 | |||||||
| Korea Finance Security Co., Ltd. | 535 | 25 | 560 | — | |||||||
| Other related parties | Woori Investment Bank Co., Ltd. | 1,000 | 1,000 | — | 2,000 | ||||||
| Woori Finance Research Institute Co., Ltd., | 1,800 | 3,700 | 5,500 | — | |||||||
| Woori Credit Information Co., Ltd. | 13,199 | 12,000 | 11,000 | 14,199 | |||||||
| Woori Fund Service Co., Ltd | 7,900 | 10,000 | 7,900 | 10,000 | |||||||
| Woori asset trust. Ltd | — | 15,000 | — | 15,000 | |||||||
| (*) | The details of payments made between related parties and the deposits due to customers that can be taken in and<br>out easily are excluded. | ||||||||||
| --- | --- | ||||||||||
| For the year ended December 31, 2018 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Related parties | Beginning<br>balance | Borrowings | Repayment<br>and others | Ending<br>balance(*1) | |||||||
| Associates | Saman Corporation | 2,334 | 102 | — | 2,436 | ||||||
| Woori Service Networks Co., Ltd | 1,135 | 1,025 | 980 | 1,180 | |||||||
| Chin Hung International Inc | 765 | 765 | 765 | 765 | |||||||
| . | Korea Credit Bureau Co., Ltd. | 4,000 | 12,000 | 10,000 | 6,000 | ||||||
| Partner One Value Up I Private Equity Fund | — | 1,803 | 400 | 1,403 | |||||||
| Korea Finance Security Co., Ltd. | 635 | 560 | 660 | 535 | |||||||
| STX Corporation(*2) | 330 | — | 330 | — | |||||||
| STX Engine Co., Ltd.(*2) | 10,256 | — | 10,256 | — | |||||||
| Kumho Tire Co., Inc.(*2) | 37 | — | 37 | — | |||||||
| Hyunwoo International(*2) | 41 | — | 41 | — | |||||||
| (*1) | The details of payments made between related parties and the deposits due to customers that can be taken in and<br>out easily are excluded. | ||||||||||
| --- | --- | ||||||||||
| (*2) | The shares of the entity were sold after it was transferred to assets held for distribution (sale) during the<br>year ended December 31, 2018 and thus was excluded from the list of associates. | ||||||||||
| --- | --- | ||||||||||
| (6) | There was no major borrowing transaction for the year ended December 31, 2018, and major borrowing<br>transactions with related parties for the year ended December 31, 2019 is as follows (Unit: Korean Won in millions): | ||||||||||
| --- | --- | ||||||||||
| For the year ended December 31, 2019 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Related parties | Beginning<br>balance | Loan | Collection | Others | Ending<br>balance(*1) | ||||||
| Other related parties | Woori Card Co., Ltd and its subsidiaries | 11,428 | 223,893 | 217,712 | — | 17,609 |
- 149 -
| (7) | Guarantees provided to the related parties are as follows (Unit: Korean Won in millions):<br> | |||||
|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | Warranty | ||||
| --- | --- | --- | --- | --- | --- | --- |
| Woori Card Co., Ltd and its subsidiaries(*) | 500,000 | — | Unused loan commitment | |||
| Woori Investment Bank Co., Ltd. and its subsidiaries(*) | 50,000 | — | Unused loan commitment | |||
| Korea Finance Security Co., Ltd. | 200 | 203 | Unused loan commitment | |||
| Korea Credit Bureau Co., Ltd. | — | 28 | Unused loan commitment | |||
| Woori Service Networks Co., Ltd. | — | 131 | Unused loan commitment | |||
| Chin Hung International Inc. | 31,749 | 32,058 | Unused loan commitment | |||
| K BANK Co., Ltd. | — | 15 | Unused loan commitment | |||
| Well to Sea No.3 Private Equity Fund | 210,510 | 208,143 | Unused loan commitment | |||
| Lotte Card Co., Ltd. | 150,000 | — | Unused loan commitment | |||
| (*) | These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. during the<br>current period. | |||||
| --- | --- |
For the guarantee provided to the related parties, the amount the Group has not recognized as provisions for guarantees as of December 31, 2019 and December 31, 2018.
The amount of guarantees and unused loan commitments provided by the related parties to the Bank as of December 31, 2019 and 2018 are as follows (Unit: Korean Won in millions):
| Warranty | December 31, 2019 | December 31, 2018 | ||||
|---|---|---|---|---|---|---|
| Woori Card Co., Ltd and its subsidiaries | Loan commitment in local currency | 167,880 | 174,287 | |||
| (8) | Commitments of derivatives to the related parties are as follows (Unit: Korean Won in millions):<br> | |||||
| --- | --- | |||||
| Warranty | December 31, 2019 | December 31, 2018 | ||||
| --- | --- | --- | --- | --- | --- | --- |
| Woori Card Co., Ltd and its subsidiaries. | Unsettled commitment | 100,000 | 100,000 | |||
| Well to Sea No. 3 Private Equity Fund | Unsettled commitment | 584,377 | 439,243 | |||
| (9) | Compensation for key management is as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Short-term employee salaries | 9,744 | 12,326 | ||||
| Retirement benefit service costs | 364 | 489 | ||||
| Share-Based payment | 1,965 | — | ||||
| Total | 12,073 | 12,815 |
Key management includes registered executives and non-registered executives. Outstanding assets and liabilities from transactions with key management amount to 2,414 million Won and 2,816 million Won, respectively, as of December 31, 2019 and 2018, and with respect to the assets, the Group has not recognized any allowance nor related impairment loss due to credit losses. In addition, related liabilities recognized, as of December 31, 2019 and 2018 are 6,543 million Won and 6,096 million Won, respectively.
- 150 -
| 46. | TRUST ACCOUNTS | |||||||
|---|---|---|---|---|---|---|---|---|
| (1) | Trust accounts of the Bank are as follows (Unit: Korean Won in millions): | |||||||
| --- | --- | |||||||
| Total assets | Operating income | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| December 31, 2019 | December 31, 2018 | For the years ended December 31 | ||||||
| 2019 | 2018 | |||||||
| Trust accounts | 60,288,399 | 53,560,071 | 1,118,746 | 1,049,105 | ||||
| (2) | Receivables and payables between the Bank and trust accounts are as follows (Unit: Korean Won in millions):<br> | |||||||
| --- | --- | |||||||
| December 31, 2019 | December 31, 2018 | |||||||
| --- | --- | --- | --- | --- | ||||
| Receivables: | ||||||||
| Trust fees receivables | 31,533 | 28,703 | ||||||
| Payables: | ||||||||
| Deposits due to customers | 392,453 | 574,330 | ||||||
| Borrowings from trust accounts | 2,730,806 | 3,020,371 | ||||||
| Total | 3,123,259 | 3,594,701 | ||||||
| (3) | Significant transactions between the Bank and trust accounts are as follows (Unit: Korean Won in millions):<br> | |||||||
| --- | --- | |||||||
| For the years ended December 31 | ||||||||
| --- | --- | --- | --- | --- | ||||
| 2019 | 2018 | |||||||
| Revenue: | ||||||||
| Trust fees | 171,072 | 177,913 | ||||||
| Termination fees | 488 | 5,885 | ||||||
| Total | 171,560 | 183,798 | ||||||
| Expense: | ||||||||
| Interest expenses on deposits due to customers | 6,684 | 7,813 | ||||||
| Interest expenses on borrowings from trust accounts | 40,489 | 38,873 | ||||||
| Total | 47,173 | 46,686 |
- 151 -
| (4) | Principal guaranteed trusts and principal and interest guaranteed trusts are as follows; | |||
|---|---|---|---|---|
| 1) | The carrying value of principal guaranteed trusts and principal and interest guaranteed trusts are as follows<br>(Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Partial principal guaranteed trusts: | ||||
| Household money | 9,430 | 9,989 | ||
| Corporate money | 630 | 633 | ||
| Installment plan purpose | 1,651 | 1,737 | ||
| Sub-total | 11,711 | 12,359 | ||
| Principal guaranteed trusts: | ||||
| Old-age pension trusts | 3,298 | 3,564 | ||
| Personal pension trusts | 516,913 | 521,200 | ||
| Pension trusts | 824,735 | 819,102 | ||
| Retirement trusts | 34,374 | 42,187 | ||
| New personal pension trusts : | 7,807 | 8,104 | ||
| New old-age pension trusts | 1,742 | 2,134 | ||
| Sub-total | 1,388,869 | 1,396,291 | ||
| Principal and interest guaranteed trusts | ||||
| Development trusts | 19 | 19 | ||
| Unspecified money trusts | 871 | 835 | ||
| Sub-total | 890 | 854 | ||
| Total | 1,401,470 | 1,409,504 | ||
| 2) | The amounts that the Bank must pay by the operating results of the principal guaranteed trusts or the principal<br>and interest guaranteed trusts are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Liabilities for the account<br>(subsidy for trust account adjustment) | 35 | 33 |
- 152 -
| 47. | LEASES | |
|---|---|---|
| (1) | The future lease payments under the lease contracts are as follows (Unit: Korean won in millions):<br> | |
| --- | --- | |
| December 31, 2019 | ||
| --- | --- | --- |
| Lease payments | ||
| Within one year | 150,202 | |
| After one year but within five years | 212,858 | |
| After five years | 40,698 | |
| Total | 403,758 | |
| (2) | Total cash outflows from lease are as follows (Unit: Korean won in millions): | |
| --- | --- | |
| For the year ended<br>December 31, 2019 | ||
| --- | --- | --- |
| Cash outflows from lease | 213,689 | |
| (3) | Details of lease payments that are not included in the measurement of lease liabilities due to the fact that<br>they are short-term leases or leases for which the underlying asset is of low value are as follows (Unit: Korean won in millions): | |
| --- | --- | |
| For the year ended<br>December 31, 2019 | ||
| --- | --- | --- |
| Lease payments for short-term leases | 341 | |
| Lease payments for which the underlying asset is of low value | 19 | |
| Total | 360 | |
| 48. | EVENTS AFTER THE REPORTING PERIOD | |
| --- | --- |
The Coronavirus disease (COVID-19) outbreak in January, 2020 is having a negative impact on the global economy, including Korea. As a result, the macroeconomic environment is unstable overall. The Group is keeping a close eye on the situation, and credit portfolio is being reviewed to maintain proper capital ratio. Though the Group is considering various economic conditions in calculating expected credit losses, the effects of coronavirus were not explicitly considered due to the availability of limited information as of the end of the reporting period.
- 153 -
EX-99.2
Exhibit 99.2
| WOORI BANK<br> <br><br><br><br>SEPARATE FINANCIAL STATEMENTS<br> <br>AS OF AND FOR THE YEARS ENDED<br><br><br>DECEMBER 31, 2019 AND 2018<br> <br><br><br><br>ATTACHMENT: INDEPENDENT AUDITORS’ REPORT |
|---|
WOORI BANK
INDEPENDENT AUDITORS’ REPORT
English Translation of a Report Originally Issued in Korean on March 16, 2020
To the Shareholder and the Board of Directors of Woori Bank
Report on the Audited Separate Financial Statements
Audit Opinion
We have audited the accompanying separate financial statements of Woori Bank (the “Bank”), which comprise the separate statement of financial position as of December 31, 2019 and December 31, 2018, respectively, and the separate statement of comprehensive income, separate statement of changes in shareholder’s equity and separate statement of cash flows, for the years then ended, and a summary of significant accounting policies and other explanatory information.
In our opinion, the separate financial statements present fairly, in all material respects, the financial position of the Bank as of December 31, 2019 and December 31, 2018, respectively, and its financial performance and its cash flows for the years then ended in accordance with Korean International Financial Reporting Standards (“K-IFRS”).
Basis for Audit Opinion
We conducted our audits in accordance with the Korean Standards on Auditing (“KSAs”). Our responsibilities under those standards are further described in the Auditors Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Bank in accordance with the ethical requirements, including those related to independence, that are relevant to our audit of the separate financial statements in the Republic of Korea as required by prevailing audit regulations. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Responsibilities of Management and the Audit Committee for the Financial Statements
Management is responsible for the preparation of the accompanying separate financial statements in accordance with K-IFRS, and for such internal control as they determine is necessary to enable the preparation of separate financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the separate financial statements, management of the Bank is responsible for assessing and presenting the Bank’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Bank or to cease operations, or has no realistic alternative but to do so.
The audit committee is responsible for overseeing the Bank’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the separate financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with KSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these separate financial statements.
As part of an audit in accordance with KSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
| • | Identify and assess the risks of material misstatement of the separate financial statements, whether due to fraud<br>or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our audit opinion. The risk of not detecting a material misstatement resulting from fraud is<br>higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
|---|---|
| • | Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are<br>appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Bank’s internal control. |
| --- | --- |
| • | Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and<br>related disclosures made by management. |
| --- | --- |
| • | Conclude on the appropriateness of the management’s use of the going concern basis of accounting and, based<br>on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Bank’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we<br>are required to draw attention in our auditor’s report to the related disclosures in the separate financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to<br>the date of our auditor’s report. However, future events or conditions may cause the Bank to cease to continue as a going concern. |
| --- | --- |
| • | Evaluate the overall presentation, structure and content of the separate financial statements, including the<br>disclosures, and whether the separate financial statements represent the underlying transactions and events in a manner that achieves fair presentation. |
| --- | --- |
We communicate with the audit committee of the Bank regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
March 16, 2020
Notice to Readers
This report is effective as of March 16, 2020 the auditors’ report date. Certain subsequent events or circumstances may have occurred between the auditors’ report date and the time the auditors’ report is read. Such events or circumstances could significantly affect the separate financial statements and may result in modifications to the auditors’ report.
WOORI BANK
SEPARATE FINANCIAL STATEMENTS
AS OF AND FOR THE YEARS
ENDED DECEMBER 31, 2019 AND 2018
The accompanying separate financial statements, including all footnote disclosures, were
prepared by, and are the responsibility of, the management of Woori Bank.
Tae Seung Sohn
President and Chief Executive Officer
Headquarters: (Address) 51, Sogong-ro, Jung-gu, Seoul
(Phone Number) 02-2002-3000
WOORI BANK
SEPARATE STATEMENT OF FINANCIAL POSITION
AS OF DECEMBER 31, 2019 AND 2018
| December 31,<br>2019 | December 31,<br>2018 | |||
|---|---|---|---|---|
| (Korean Won in millions) | ||||
| ASSETS | ||||
| Cash and cash equivalents (Notes 6 and 45) | 5,398,102 | 5,723,801 | ||
| Financial assets at fair value through profit or loss (“FVTPL”) (Notes 4, 7, 11, 12, 26<br>and 45) | 5,429,401 | 3,877,858 | ||
| Financial assets at fair value through other comprehensive income (“FVTOCI”) (Notes 4,<br>8, 11, 12, and 18) | 26,548,853 | 17,040,674 | ||
| Securities at amortized cost (Notes 4, 9, 11, 12 and 18) | 20,147,137 | 22,802,050 | ||
| Loans and other financial assets at amortized cost (Notes 4, 10, 11, 12, 18 and 45) | 267,911,339 | 260,350,949 | ||
| Investments in subsidiaries and associates (Note 13) | 3,161,729 | 4,193,775 | ||
| Investment properties (Note 14) | 550,685 | 367,117 | ||
| Premises and equipment (Note 15) | 2,742,944 | 2,350,342 | ||
| Intangible assets (Note 16) | 349,273 | 353,167 | ||
| Assets held for sale (Note 17) | 95 | 143,288 | ||
| Current tax assets (Note 42) | 27,558 | — | ||
| Deferred tax assets (Note 42) | — | 7,360 | ||
| Derivative assets (Designated for hedging) (Notes 4, 11, 12 and 26) | 111,764 | 35,503 | ||
| Other assets (Notes 19 and 45) | 113,750 | 146,995 | ||
| Total assets | 332,492,630 | 317,392,879 | ||
| LIABILITIES | ||||
| Financial liabilities at FVTPL (Notes 4, 11 12, 20, 26 and 45) | 2,956,332 | 2,279,373 | ||
| Deposits due to customers (Notes 4, 11, 21 and 45) | 252,625,294 | 237,426,765 | ||
| Borrowings (Notes 4, 11, 12 and 22) | 15,325,821 | 14,081,092 | ||
| Debentures (Notes 4, 11 and 22) | 22,830,252 | 21,666,331 | ||
| Provisions (Notes 23, 44 and 45) | 380,113 | 283,501 | ||
| Net defined benefit liability (Note 24) | 46,826 | 136,163 | ||
| Liabilities related to assets held for sale (Note 17) | — | 72,361 | ||
| Current tax liabilities (Note 42) | 115,513 | 110,127 | ||
| Deferred tax liabilities (Note 42) | 109,998 | — | ||
| Derivative liabilities (Designated for hedging) (Notes 4, 11, 12 and 26) | — | 17,654 | ||
| Other financial liabilities (Notes 4, 11, 12, 25 and 45) | 15,889,160 | 20,097,011 | ||
| Other liabilities (Notes 25 and 45) | 151,581 | 173,501 | ||
| Total liabilities | 310,430,890 | 296,343,879 |
(Continued)
WOORI BANK
SEPARATE STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS OF DECEMBER 31, 2019 AND 2018
| December 31,<br>2019 | December 31,<br>2018 | |||||
|---|---|---|---|---|---|---|
| (Korean Won in millions) | ||||||
| EQUITY | ||||||
| Capital stock (Note 28) | 3,381,392 | 3,381,392 | ||||
| Hybrid securities (Note 29) | 3,660,814 | 3,161,963 | ||||
| Capital surplus (Note 28) | 269,533 | 269,533 | ||||
| Other equity (Note 30) | (369,855 | ) | (386,840 | )) | ||
| Retained earnings (Notes 31 and 32) | ||||||
| (Regulatory reserve for credit loss as of December 31, 2019 and 2018 is 1,888,816 million<br>Won and 2,091,721 million Won, respectively | ||||||
| Regulatory reserve for credit loss to be reserved (reversed) as of December 31, 2019 and 2018<br>is (162,779) million Won and 202,905 million Won, respectively | ||||||
| Planned provision of regulatory reserve(reversal) for credit loss as of December 31, 2019 and<br>2018 is (162,779) million Won and 202,905 million Won, respectively) | 15,119,856 | 14,622,952 | ||||
| Total equity | 22,061,740 | 21,049,000 | ||||
| Total liabilities and equity | 332,492,630 | 317,392,879 |
See accompanying notes
WOORI BANK
SEPARATE STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (Korean won in millions,<br><br><br>except for per share data) | ||||||
| Interest income | 9,015,701 | 8,331,967 | ||||
| Financial assets at fair value through profit or loss (FVTPL) | 359 | 6,047 | ||||
| Financial assets at fair value through other comprehensive income (FVTOCI) | 437,104 | 256,995 | ||||
| Financial assets at amortized cost | 8,578,238 | 8,068,925 | ||||
| Interest expense | (4,155,365 | ) | (3,604,249 | ) | ||
| Net interest income (Notes 11, 34 and 45) | 4,860,336 | 4,727,718 | ||||
| Fees and commissions income | 1,167,983 | 1,151,201 | ||||
| Fees and commissions expense | (153,490 | ) | (148,554 | ) | ||
| Net fees and commissions income (Notes 11, 35 and 45) | 1,014,493 | 1,002,647 | ||||
| Dividend income (Notes 36 and 45) | 100,708 | 75,986 | ||||
| Net gain on financial instruments at FVTPL (Notes 11, 37 and 45) | 26,733 | 204,649 | ||||
| Net gain on financial assets at FVTOCI (Notes 11 and 38) | 8,245 | 1,333 | ||||
| Net gain on disposals of amortized cost | 84,240 | 44,166 | ||||
| Net gain on disposals of securities at amortized cost | — | 431 | ||||
| Net gain on disposals of loans and other financial assets at amortized cost | 84,240 | 43,735 | ||||
| Impairment losses due to credit loss (Notes 11, 39 and 45) | (91,455 | ) | (58,823 | ) | ||
| General and administrative expenses (Notes 40 and 45) | (3,210,287 | ) | (3,189,336 | ) | ||
| Other net operating expenses (Notes 40 and 45) | (321,460 | ) | (392,649 | ) | ||
| Operating income | 2,471,553 | 2,415,691 | ||||
| Share of impairment losses of subsidiaries and associates (Note 13) | (43,102 | ) | (241 | ) | ||
| Net other non-operating income(expense) | (63,323 | ) | 70,181 | |||
| Non-operating income(expense) (Note<br>41) | (106,425 | ) | 69,940 | |||
| Net income before income tax expense | 2,365,128 | 2,485,631 | ||||
| Income tax expense (Note 42) | 574,297 | 674,727 |
(Continued)
WOORI BANK
SEPARATE STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (Korean won in millions,<br><br><br>except for per share data) | ||||||
| Net income | ||||||
| (Net income after the provision for regulatory reserve for credit loss for the years ended<br>December 31, 2019 and 2018, is 1,628,052 million won and 1,819,532 million won, respectively) (Note 32) | 1,790,831 | 1,810,904 | ||||
| Net loss on valuation of equity securities at FVTOCI | (72,141 | ) | (29,290 | ) | ||
| Net gain on valuation of financial liabilities designated as at FVTPL due to own credit<br>risk | — | 100 | ||||
| Remeasurement of the net defined benefit liability | (30,984 | ) | (79,639 | ) | ||
| Items that will not be reclassified to profit or loss | (103,125 | ) | (108,829 | ) | ||
| Net gain on valuation of debt securities at FVTOCI | 38,019 | 36,085 | ||||
| Gain on foreign currency translation of foreign operations | 8,446 | 7,882 | ||||
| Items that may be reclassified to profit or loss | 46,465 | 43,967 | ||||
| Other comprehensive loss, net of tax | (56,660 | ) | (64,862 | ) | ||
| Total comprehensive income | 1,734,171 | 1,746,042 | ||||
| Earnings per share (Note 43) | ||||||
| Basic and diluted earnings per share (in Korean Won) | 2,451 | 2,466 |
See accompanying notes
WOORI BANK
SEPARATE STATEMENT OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| Capital<br>stock | Hybrid<br>securities | Capital<br>surplus | Other<br>equity | Retained<br>Earnings and<br>other reserves | Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Korean Won in millions) | ||||||||||||||||
| January 1, 2018 | 3,381,392 | 3,017,888 | 269,533 | (135,282 | ) | 13,260,559 | 19,794,090 | |||||||||
| Cumulative effect of change in accounting policy | — | — | — | (393,473 | ) | 246,464 | (147,009 | ) | ||||||||
| Adjusted balance, beginning of the year | 3,381,392 | 3,017,888 | 269,533 | (528,755 | ) | 13,507,023 | 19,647,081 | |||||||||
| Net income | — | — | — | — | 1,810,904 | 1,810,904 | ||||||||||
| Dividends on common stocks | — | — | — | — | (336,636 | ) | (336,636 | ) | ||||||||
| Net gain on valuation of financial liabilities designated as at FVTPL due to own credit<br>risk | — | — | — | 100 | — | 100 | ||||||||||
| Changes in other comprehensive income due to redemption of financial liabilities designated as at<br>FVTPL | — | — | — | (4 | ) | 4 | — | |||||||||
| Net gain on valuation of financial assets at FVTOCI | — | — | — | 6,795 | — | 6,795 | ||||||||||
| Changes in other comprehensive income due to disposal of equity securities at FVTOCI | — | — | — | (1,009 | ) | 1,009 | — | |||||||||
| Gain on foreign currency translation of foreign operations | — | — | — | 7,882 | — | 7,882 | ||||||||||
| Remeasurement loss related to defined benefit plan | — | — | — | (79,639 | ) | — | (79,639 | ) | ||||||||
| Appropriation of retained earnings | — | — | — | 208,158 | (208,158 | ) | — | |||||||||
| Dividends to hybrid securities | — | — | — | — | (151,194 | ) | (151,194 | ) | ||||||||
| Issuance of hybrid securities | — | 398,707 | — | — | — | 398,707 | ||||||||||
| Redemption of hybrid securities | — | (254,632 | ) | — | (368 | ) | — | (255,000 | ) | |||||||
| December 31, 2018 | 3,381,392 | 3,161,963 | 269,533 | (386,840 | ) | 14,622,952 | 21,049,000 | |||||||||
| January 1, 2019 | 3,381,392 | 3,161,963 | 269,533 | (386,840 | ) | 14,622,952 | 21,049,000 | |||||||||
| Net income | — | — | — | — | 1,790,831 | 1,790,831 | ||||||||||
| Dividends on common stocks | — | — | — | — | (437,625 | ) | (437,625 | ) | ||||||||
| Interim dividend | — | — | — | — | (676,000 | ) | (676,000 | ) | ||||||||
| Net changes in treasury stock | — | — | — | 28,040 | — | 28,040 | ||||||||||
| Changes in other comprehensive income due to valuation of financial assets at FVTOCI | — | — | — | (34,122 | ) | — | (34,122 | ) | ||||||||
| Changes in other comprehensive income due to disposal of equity securities at FVTOCI | — | — | — | 45,513 | (45,513 | ) | — | |||||||||
| Gain on foreign currency translation of foreign operations | — | — | — | 8,446 | — | 8,446 | ||||||||||
| Remeasurement loss related to defined benefit plan | — | — | — | (30,984 | ) | — | (30,984 | ) | ||||||||
| Appropriation of retained earnings | — | — | — | 368 | (368 | ) | ||||||||||
| Dividends to hybrid securities | — | — | — | — | (134,421 | ) | (134,421 | ) | ||||||||
| Issuance of hybrid securities | — | 658,470 | — | — | — | 658,470 | ||||||||||
| Redemption of hybrid securities | — | (159,619 | ) | — | (276 | ) | — | (159,895 | ) | |||||||
| December 31, 2019 | 3,381,392 | 3,660,814 | 269,533 | (369,855 | ) | 15,119,856 | 22,061,740 |
See accompanying notes
WOORI BANK
SEPARATE STATEMENT OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (Korean Won in millions) | ||||||
| Cash flows from operating activities: | ||||||
| Net income | 1,790,831 | 1,810,904 | ||||
| Adjustments: | ||||||
| Income tax expense | 574,297 | 674,727 | ||||
| Interest income | (9,015,700 | ) | (8,331,967 | ) | ||
| Interest expense | 4,155,365 | 3,604,249 | ||||
| Dividend income | (152,982 | ) | (113,467 | ) | ||
| (4,439,020 | ) | (4,166,458 | ) | |||
| Additions of expenses not involving cash outflows: | ||||||
| Loss on financial assets at FVTOCI | 895 | — | ||||
| Impairment losses due to credit loss | 91,455 | 58,823 | ||||
| Impairment loss on investments in subsidiaries and associates | 43,102 | 241 | ||||
| Loss on transaction and valuation of derivatives (designated for hedging) | — | 36,488 | ||||
| Loss on hedged items (fair value hedge) | 86,214 | 17,299 | ||||
| Provision for other liabilities | 108,749 | 10,823 | ||||
| Retirement benefits | 146,022 | 128,447 | ||||
| Depreciation and amortization | 417,168 | 217,074 | ||||
| Loss on disposal of premises and equipment, intangible assets and other assets | 1,534 | 933 | ||||
| Impairment loss on premises and equipment, intangible assets and other assets | 26,037 | 5,933 | ||||
| Loss on disposal of assets held for sale | 205,046 | — | ||||
| 1,126,222 | 476,061 | |||||
| Deductions of income not involving cash inflows: | ||||||
| Gain on valuation of financial assets at FVTPL | 288,073 | 216,135 | ||||
| Gain on financial assets at FVTOCI | 9,140 | 1,333 | ||||
| Gain on disposal of securities at amortized cost | — | 431 | ||||
| Gain on transaction and valuation of derivatives (designated for hedging) | 90,244 | 9,126 | ||||
| Gain on hedged items (fair value hedge) | 231 | 42,797 | ||||
| Reversal of provisions for other liabilities | 3,866 | 1,883 | ||||
| Gain on disposal of investment in subsidiaries and associates | — | 35,409 | ||||
| Gain on disposal of premises and equipment, intangible assets and other assets | 1,216 | 25,537 | ||||
| Reversal of impairment loss on premises and equipment and other assets | 85 | 491 | ||||
| Gain on disposal of assets held for sale | 256,829 | — | ||||
| 649,684 | 333,142 |
(Continued)
WOORI BANK
SEPARATE STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (Korean Won in millions) | ||||||
| Changes in assets and liabilities from operating activities: | ||||||
| Financial assets at FVTPL | (111,787 | ) | 1,232,277 | |||
| Loans and other financial assets at amortized cost | (7,879,149 | ) | (11,927,559 | ) | ||
| Other assets | (157,334 | ) | (23,497 | ) | ||
| Deposits due to customers | 15,196,289 | 13,042,027 | ||||
| Provisions | 4,360 | 7,781 | ||||
| Net defined benefit liability | (280,267 | ) | (118,735 | ) | ||
| Other financial liabilities | (4,901,977 | ) | 6,919,137 | |||
| Other liabilities | (10,270 | ) | 45,077 | |||
| 1,859,865 | 9,176,508 | |||||
| Cash received from operating activities: | ||||||
| Interest income received | 8,971,435 | 8,305,699 | ||||
| Interest expense paid | (3,898,180 | ) | (3,416,210 | ) | ||
| Dividend received | 152,982 | 111,426 | ||||
| Income tax paid | (457,514 | ) | (464,286 | ) | ||
| Net cash provided by(used in) operating activities | 4,456,937 | 11,500,502 | ||||
| Cash flows from investing activities: | ||||||
| Cash in-flows from investing activities: | ||||||
| Disposal of Financial assets at FVTPL | 11,355,894 | 11,918,394 | ||||
| Disposal of financial assets at FVTOCI | 14,598,029 | 8,969,290 | ||||
| Redemption of securities at amortized cost | 8,685,723 | 9,400,596 | ||||
| Disposal of investments in subsidiaries and associates | 37,489 | 51,962 | ||||
| Disposal of premises and equipment | 7,196 | 387 | ||||
| Disposal of intangible assets | 80 | 2,845 | ||||
| Disposal of assets held for sale | 996,885 | 81,650 | ||||
| 35,681,296 | 30,425,124 | |||||
| Cash out-flows from investing activities: | ||||||
| Acquisition of financial assets at FVTPL | 11,823,630 | 12,322,160 | ||||
| Acquisition of financial instruments at FVTOCI | 23,367,718 | 12,945,225 | ||||
| Acquisition of securities at amortized cost | 6,030,871 | 15,575,213 | ||||
| Acquisition of investments in subsidiaries and associates | 433,138 | 285,140 | ||||
| Acquisition of investment properties | 185,173 | 12,957 | ||||
| Acquisition of premises and equipment | 190,677 | 89,414 | ||||
| Acquisition of intangible assets | 95,330 | 163,877 | ||||
| Decrease of liabilities held for sale | 37,708 | — | ||||
| 42,164,245 | 41,393,986 | |||||
| Net cash used in investing activities | (6,482,949 | ) | (10,968,862 | ) |
(Continued)
WOORI BANK
SEPARATE STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (Korean Won in millions) | ||||||
| Cash flows from financing activities: | ||||||
| Cash in-flows from financing activities: | ||||||
| Increase in borrowings | 12,748,051 | 8,539,312 | ||||
| Issuance of debentures | 7,679,374 | 5,248,047 | ||||
| Issuance of hybrid securities | 658,470 | 398,707 | ||||
| 21,085,895 | 14,186,066 | |||||
| Cash out-flows from financing activities: | ||||||
| Repayment of borrowings | 11,204,529 | 8,280,546 | ||||
| Repayment of debentures | 6,744,225 | 5,523,518 | ||||
| Repayment of lease liabilities | 177,823 | — | ||||
| Dividends paid on common stocks | 1,113,626 | 336,636 | ||||
| Redemption of hybrid securities | 160,000 | 255,000 | ||||
| Dividends paid on hybrid securities | 156,691 | 147,625 | ||||
| 19,556,894 | 14,543,325 | |||||
| Net cash provided by(used in) financing activities | 1,529,001 | (357,259 | ) | |||
| Net increase(decrease) in cash and cash equivalents | (497,011 | ) | 174,381 | |||
| Cash and cash equivalents, beginning of the year | 5,723,801 | 5,328,960 | ||||
| Effects of exchange rate changes on cash and cash equivalents | 171,312 | 220,460 | ||||
| Cash and cash equivalents, end of the year (Note 6) | 5,398,102 | 5,723,801 |
See accompanying notes
WOORI BANK
NOTES TO SEPARATE FINANCIAL STATEMENTS
AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
| 1. | GENERAL |
|---|
Summary of Woori Bank
Woori Bank (the “Bank”) was established in 1899 and is engaged in the commercial banking business under the Banking Act, trust business and foreign exchange business under the Financial Investment Services and Capital Market Act (hereinafter referred to as the “Capital Market Act”).
As of December 31, 2019, the Bank’s shares are wholly owned by Woori Financial Group Inc. (“Woori Financial Group”) which was established in accordance with the Financial Holding Companies Act on January 11, 2019. The Bank has 676 million shares and common stocks amounting to 3,381,392 million Korean won.
The headquarters of the Bank is located at 51, Sogong-ro, Jung-gu, Seoul, Korea. The Bank has 874 branches and offices in Korea, and 23 branches and offices overseas as of December 31, 2019.
| 2. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES |
|---|---|
| (1) | Basis of preparation |
| --- | --- |
The Bank is preparing its financial statements in accordance with the Korean Financial Reporting Standards (“K-IFRS”), and this separate financial statements are prepared in accordance with K-IFRS 1027 “Separate Financial Statements”. Separate financial statements are those presented by an investor who has significant influence over subsidiaries or investees in which the entity could elect to account for its investments in subsidiaries, joint ventures and associates either at cost, in accordance with K-IFRS 1109 “Financial Instruments”, or using the equity method as described in K-IFRS 1028 “Investments in Associates and Joint Ventures”.
The significant accounting policies applied in the preparation of financial statements are stated below, and the accounting policies applied are identical to ones used in the preparation of previous period’s financial statements, except for the effects of adopting new standards or interpretations as explained below.
The financial statements are prepared at the end of each reporting period on the historical cost basis, except for certain non-current assets and financial assets that are either revalued or measured in fair value. Historical cost is generally measured at the fair value of consideration given to acquire assets.
The financial statements of the Bank was approved by the Board of Directors on March 3, 2020, and is planned for an approval in the annual shareholder’s meeting on March 24, 2020.
| 1) | The Bank has newly adopted the following K-IFRS that affected the<br>Bank’s accounting policies: |
|---|---|
| ① | K-IFRS 1109 ‘Financial Instruments,’ K-IFRS 1107 ‘Financial Instruments: Disclosure’ amendments |
| --- | --- |
The Bank has adopted the amendments of K-IFRS 1109 and 1107 for the first time in the current year. The amendments mainly deal with the addition of temporary exceptions from applying specific hedge accounting requirements while the uncertainty arises from interest rate benchmark reform. The amendment requires that for the purpose of determining whether a forecast transaction (or a component thereof) is highly probable, an entity shall assume that the interest rate benchmark on which the hedged cash flows (contractually or non-contractually specified) are based is not altered as a result of interest rate benchmark reform. When applying the prospective assessment, the amendment further requires that an entity shall assume that the hedged risk or the interest rate benchmark on which the hedged item or the hedging instrument is based is not altered as a result of the reform. Additionally, for a hedge of a non-contractually specified benchmark component of interest rate risk, an entity shall apply the requirement that the risk component shall be separately identifiable only at the inception of the hedging relationship. Meanwhile, an entity shall prospectively cease applying the temporary exceptions to a hedged item at the earlier of:
(a) when the uncertainty arising from interest rate benchmark reform is no longer present with respect to the timing and the amount of the interest rate benchmark-based cash flows of the hedged item; and (b) when the hedging relationship that the hedged item is part of is discontinued. Note 26 sets out details of the hedge accounting applied by the Bank. These amendments will be effective from January 1, 2020 but the Bank has applied such amendments in current year as the early adoption is permitted.
- 2 -
| ② | Leases |
|---|
The Bank initially applied K-IFRS 1116 from January 1, 2019. Other accounting standards enacted from January 1, 2019 are not expected to have material impacts on the Bank’s financial statements.
K-IFRS 1116 introduces an accounting model for the single lessee and as a result, the Bank, as a lessee, recognizes right-of-use assets which represent a lessee’s right to use an underlying asset and lease liabilities which represent an obligation to make lease payments. An accounting model for the lessor is similar to the previous accounting policy.
The Bank recognized the cumulative effects due to the initial application of K-IFRS 1116 on January 1, 2019, which is the date of initial application. Therefore, the comparative financial information applies K-IFRS 1017 and the related interpretations as reported previously, and was not restated. The details of the changes to the accounting policy are described below.
| i) | Definition of a lease |
|---|
Previously, the Bank determined whether an arrangement is, or contains, a lease on the arrangement date by applying K-IFRS 1017 and K-IFRS 2104 ‘Determining whether an arrangement contains a lease’. The Bank currently determines whether the contract is, or contains, a lease, based on the new definition of lease. According to K-IFRS 1116, a contract is, or contains a lease if the right to control the use of an identified asset is transferred in exchange for the consideration received for a period of time.
On the date of initial application for K-IFRS 1116, the Bank elected to apply a practical expedient which does not require the Bank to reassess whether the contract is a lease. The Bank applied K-IFRS 1116 only to the contracts that were previously identified as a lease and did not reassess the contracts that were not identified as a lease in line with K-IFRS 1017 and K-IFRS 2104. Therefore, the definition of a lease under K-IFRS 1116 is only applicable to contracts that are entered into or modified after January 1, 2019.
The Bank elected not to recognize right-to-use assets and lease liabilities for certain leases of low-value assets (e.g. IT equipment) and short-term leases (less than one year). The Bank will recognize the related lease payments as expenses equally over the lease period.
IFRS Interpretations Committee published its interpretation of ‘Lease Period and Lease Improvement Useful Life’ as of December 16, 2019. The Interpretation Committee discussed the calculation method of renewable lease and cancellable lease and etc., and according to the interpretation, the Bank shall identify factors to consider a wide range of economic disadvantages and calculate the lease period based on them. However, as the Bank is holding a large number of contracts and the conditions of the contract vary, sufficient time is required for analysis of the contract and accounting policy establishment. Therefore, the Bank is planning to reflect the effects in the financial statements after the analysis of the effects changes in accounting policies over the lease term is completed.
| ii) | Lessee |
|---|
The Bank leases various assets, including buildings, vehicles and IT equipment.
Previously, the Bank classified its leases either as an operating lease or as a finance lease based on whether the lease substantially transfers the risk and reward of owning the underlying assets. According to K-IFRS 1116, the Bank recognizes right-of-use assets and lease liabilities for most of its leases, which means most of its leases are presented in the statement of financial position.
For the right-of-use assets that do not satisfy the definition of an investment property, the Bank presents those assets as the same item as the item that the corresponding underlying asset would have been presented for. Right-of-use assets that meet the definition of investment would be presented as investment properties.
- 3 -
For a contract that contains a lease component, the Bank allocates the consideration in the contract to each lease component on the basis of the relative stand-alone price of the lease and non-lease components.
Transition requirements
For leases previously classified as operating leases applying K-IFRS 1017, the Bank measures lease liabilities at the present value of the remaining lease payments using the Bank’s incremental borrowing rates as of January 1, 2019. However, the Bank elected not to apply recognition, measurement and presentation requirements for leases of low-value assets. A right-of-use asset is measured using the following method.
| • | It is the same amount as the lease liability (adjusted for any advanced payments or payables) and the Bank adopts<br>this method for all its leases. |
|---|
For leases previously classified as operating leases applying K-IFRS 1017, the Bank applies the following practical expedient when applying K-IFRS 1116. The Bank does not apply the practical expedient that does not recognize assets and liabilities from lease contracts whose remaining lease term is less than 12 months from initial application.
| • | Did not apply single discount rate upon leases whose natures are quite alike. |
|---|---|
| • | Any initial direct cost is excluded from the estimation of right-of-use assets on the date of initial application. |
| --- | --- |
| • | As an alternative to impairment review, K-IFRS 1037 ‘Provisions,<br>Contingent Liabilities and Contingent Assets’ is applied immediately prior to the date of initial application to determine whether the leases are onerous. |
| --- | --- |
| • | Hindsight is used when determining a lease term for contracts that contain an extension option or termination<br>option. |
| --- | --- |
| iii) | Impacts to the financial statements |
| --- | --- |
| a) | Impacts at the point of transition |
| --- | --- |
As of the date of transition to K-IFRS 1116, the Bank additionally recognized the right-of-use assets and lease liabilities, and the impacts are as follows (Unit: Korean won in millions):
| January 1, 2019 | ||
|---|---|---|
| Right-of-use<br>assets presented as premises and equipment | 322,986 | |
| Lease liability (*) | 263,496 | |
| (*) | The differences have occurred due to prepaid, unpaid lease payments, transfer, etc. There is no effect on<br>retained earnings. | |
| --- | --- |
When measuring lease liabilities for the leases that were previously classified as operating leases, the Bank used its incremental borrowing rate as of January 1, 2019 as follows. The applied weighted-average incremental borrowing rate is 2.09%.
| January 1, 2019 | ||
|---|---|---|
| Operating leases as of December 31, 2018 | 274,686 | |
| Amount discounted by incremental borrowing rate on January 1, 2019 | 263,496 | |
| Lease liability recognized on January 1, 2019 | 263,496 | |
| b) | Impacts during the transition | |
| --- | --- |
The Bank recognized depreciation expenses and interest expenses instead of the operating lease expenses for the leases in line with K-IFRS 1116. For the year ended December 31, 2019, the Bank recognized depreciation expenses of 195,986 million won and interest expenses of 6,262 million won.
- 4 -
| ③ | Share-based payment |
|---|
For cash-settled share-based payment transactions that provide cash in return for the goods or services received, the Bank measures the goods or services received and the corresponding liability at the fair value, and recognizes as employee benefit, expenses and liabilities during the vesting period. The fair value of the liability is remeasured at the end of each reporting period and the settlement date until the liability is settled, and changes in fair value are recognized as employee benefits.
| ④ | The following enacted/amended standards are not expected to significantly affect the Bank:<br> |
|---|---|
| • | K-IFRS 2123 – Uncertainty over Income Tax Treatments (enacted)<br> |
| --- | --- |
| • | Amendments to K-IFRS 1109 |
| --- | --- |
| • | Amendments to K-IFRS 1028 |
| --- | --- |
| • | Amendments to K-IFRS 1019 |
| --- | --- |
| • | Amendments to K-IFRS 1115 |
| --- | --- |
| • | Annual Improvements to K-IFRS 2015-2017 Cycle |
| --- | --- |
These annual improvements include partial amendments of K-IFRS 1012 ‘Income Tax,’ K-IFRS 1023 ‘Borrowing Cost,’ K-IFRS 1103 ‘Business Combination’ and K-IFRS 1111 ‘Joint Arrangements’.
| 2) | The details of K-IFRS that have been issued and published as of date of<br>issue approval of financial statements, but have not yet reached the effective date, and which the Bank has not applied earlier, are as follows: |
|---|---|
| • | Amendments to the conceptual framework for financial reporting |
| --- | --- |
| • | Amendments to K-IFRS 1103 ‘Business combinations’ |
| --- | --- |
| • | Amendments to K-IFRS 1001 ‘Presentation of Financial<br>Statements,’ and K-IFRS 1008 ‘Changes in Accounting Estimates and Errors’ |
| --- | --- |
The above amendments are not considered to have any significant impact on the Bank.
| (2) | Business combinations |
|---|
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured as the sum of the acquisition-date fair values of the assets transferred by the Bank in exchange for control of the acquiree, liabilities assumed by the Bank and the equity interests issued by the Bank. Acquisition-related costs are generally recognized in profit or loss as incurred.
At the acquisition date, the acquiree’s identifiable assets, liabilities and contingent liabilities that meet the condition for recognition under K-IFRS 1103 are recognized at their fair value, except that:
| • | deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are<br>recognized and measured in accordance with K-IFRS 1012 Income Taxes and K-IFRS 1019 Employee Benefits, respectively; |
|---|---|
| • | liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based<br>payment arrangements of the Bank entered into to replace share-based payment arrangements of the acquiree are measured in accordance with K-IFRS 1102 Share-based Payment at the acquisition date; and<br> |
| --- | --- |
| • | non-current assets (or disposal groups) that are classified as held for<br>sale in accordance with K-IFRS 1105 Non-current Assets Held for Sale and Discontinued Operations are measured at the lower of their previous carrying amounts and fair<br>value less costs to sell. |
| --- | --- |
Any excess of the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of the Bank’s previously held equity interest (if any) in the acquiree over the net of identifiable assets and liabilities assumed of the acquiree at the acquisition date is recognized as goodwill which is included in intangible assets.
If, after reassessment, the Bank’s interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of the acquirer’s previously held equity interest in the acquiree (if any), the excess is recognized immediately in net income (or other comprehensive income, if applicable) identical to the treatment assuming interests are sold directly.
- 5 -
Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Other types of non-controlling interests are measured at fair value or, when applicable.
When the consideration transferred by the Bank in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration other than the above is remeasured at subsequent reporting dates as appropriate, with the corresponding gain or loss being recognized in profit or loss.
When a business combination is achieved in stages, the Bank’s previously held equity interest in the acquiree is remeasured at fair value at the acquisition date (i.e., the date when the Bank obtains control) and the resulting gain or loss, if any, is recognized in net income (or other comprehensive income, if applicable). Amounts arising from changes in value of interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are recognized, identical to the treatment assuming interests are sold directly.
In cases where i) a common entity ultimately controls over all participating entities, or businesses, in a business combination transaction, prior to and after the transaction continuously, and ii) the control is not temporary, the transaction meets the definition of “business combination under common control” and it is deemed that the transaction only results in the changes in legal substance, and not economic substance, from the perspective of the ultimate controlling party. Thus, in such transactions, the acquirer recognizes the assets and liabilities of the acquiree in its financial statements at the book values as recognized in the ultimate controlling party’s consolidated financial statements, and the difference between the book value of consideration transferred to and the book value of net assets transferred in is recognized as equity.
| (3) | Investment in Joint operation |
|---|
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.
When the Bank operates as a joint operator, it recognizes in relation to its interest in a joint operation:
| • | its assets, including its share of any assets held jointly; |
|---|---|
| • | its liabilities, including its share of any liabilities incurred jointly; |
| --- | --- |
| • | its revenue from the sale of its share of the output arising from the joint operation; |
| --- | --- |
| • | its share of the revenue from the sale of the output by the joint operation; and |
| --- | --- |
| • | its expenses, including its share of any expenses incurred jointly. |
| --- | --- |
The Bank accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the K-IFRSs applicable to the particular assets, liabilities, revenues and expenses.
When the Bank enters into a transaction with a joint operation in which it is a joint operator, such as a purchase of assets, it does not recognize proportional share of profit or loss until the asset is sold to a third party.
| (4) | Revenue recognition |
|---|
K-IFRS 1115 requires the recognition of revenues based on transaction price allocated to the performance obligation when or as the Bank performs that obligation to the customer. Revenues other than those from contracts with customers, such as interest revenue and loan origination fee (cost), are measured through effective interest rate method.
- 6 -
| 1) | Revenue from contracts with customers |
|---|
The Bank recognizes revenue when the Bank satisfies a performance obligation by transferring a promised good or service to a customer. When a performance obligation is satisfied, the Bank recognizes as a revenue the amount of the transaction price that is allocated to that performance obligation. The transaction price is the amount of consideration to which the Bank expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties.
The Bank recognizes revenue by major sources as shown below:
| ① | Fees and commission received for brokerage |
|---|
The fees and commission received for agency are the amount of consideration or fee expected to be entitled to receive in return for providing goods or services to the other parties with the Bank acting as an agency, such as in the case of sales of bancassurance and beneficiary certificates. The majority of these fees and commission received for brokerage are from the business activities relevant to Consumer banking segment.
| ② | Fees and commission received related to credit |
|---|
The fees and commission received related to credit mainly include the lending fees received from the loan activity and the fees received in the L/C transactions. Except for the fees and commission accounted for in calculating the effective interest rate, it is generally recognized when the performance obligation has been performed. The majority of these fees and commission received related to credit are from the business activities relevant to Consumer banking and Corporate banking segment.
| ③ | Fees and commission received for electronic finance |
|---|
The fees and commission received for electronic finance include fees received in return for providing various kinds of electronic financial services through firm-banking and CMS. These fees are recognized as revenue immediately upon the completion of services. The majority of these fees and commission received for electronic finance are from the business activities relevant to Consumer banking and Corporate banking segment.
| ④ | Fees and commission received on foreign exchange handling |
|---|
The fees and commission received on foreign exchange handling consist of various fees incurred when transferring foreign currency. The point of processing the customer’s request is the time when performance obligation is satisfied, and revenue is immediately recognized when fees and commission are received after requests are processed. The business activities relevant to these fees and commission received on foreign exchange handling are substantially attributable to Corporate banking segment.
| ⑤ | Fees and commission received on foreign exchange |
|---|
The fees and commission received on foreign exchange consist of fees related to the issuance of various certificates, such as exchange, import and export performance certificates, purchase certificates, etc. The point of processing the customer’s request is the time when performance obligation is satisfied, and revenue is immediately recognized when fees and commission are received after requests are processed. The business activities relevant to these fees and commission received on foreign exchange are substantially attributable to Corporate banking segment.
| ⑥ | Fees and commission received for guarantee |
|---|
The fees and commission received for guarantee include the fees received for the various warranties. The activities related to the warranty consist mainly of performance obligations satisfied over time and fees and commission are recognized over the guarantee period. The business activities relevant to these fees and commission received for guarantee are substantially attributable to Corporate banking segment.
| ⑦ | Fees and commission received on securities business |
|---|
The fees and commission received on securities business consist mainly of fees and commission for the sale of beneficiary certificates, and these fees are recognized when the beneficiary certificates are sold to customers. The business activities relevant to these fees and commission received on credit card are substantially attributable to Consumer banking segment.
- 7 -
| ⑧ | Fees and commission from trust management |
|---|
The fees and commission from trust management consist of fees and commission received in return for the operation and management services for entrusted assets. These operation and management services are performance obligations satisfied over time, and revenue is recognized over the service period. Among the fees and commission from trust management, variable considerations such as profit commission that are affected by the value of entrusted assets and base return of the future periods are recognized as revenue when limitations to the estimates are lifted. The majority of these fees and commission received for brokerage are from the business activities relevant to Consumer banking segment.
| ⑨ | Other fees |
|---|
Other fees are usually fees related to remittances, but include fees related to various other services provided to customers by the Bank. These fees are recognized when transactions occur at the customers’ request and services are provided, at the same time when commissions are received. These other fees occur across all operating segments and no single operating segment represents majority of other fees.
| 2) | Other revenue from contracts with customers |
|---|---|
| ① | Interest income |
| --- | --- |
Interest income on financial assets measured at FVTOCI and financial assets at amortized costs is measured using the effective interest method.
The effective interest method is a method of calculating the amortized cost of debt securities (or group of financial assets) and of allocating the interest income over the expected life of the asset. The effective interest rate is the rate that exactly discounts estimated future cash flows to the instrument’s initial total carrying amount over the expected period, or shorter if appropriate. Future cash flows include commissions and cost of reward points (limited to the primary component of effective interest rate) and other premiums or discounts that are paid or received between the contractual parties, and future cash flows exclude expected credit loss when calculating the effective interest rate. All contractual terms of a financial instrument are considered when estimating future cash flows.
For purchased or originated credit-impaired financial assets, interest revenue is recognized by applying the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition. Even if the financial asset is no longer impaired in the subsequent periods due to credit improvement, the basis of interest revenue calculation is not changed from amortized cost to unamortized cost of the financial assets.
| ② | Loan origination fees and costs |
|---|
The commission fees earned on loans, which is part of the effective interest of loans, is accounted for as deferred origination fees. Incremental costs related to the origination of loans are accounted for as deferred origination fees and is being added or deducted to/from interest income on loans using effective interest rate method.
| (5) | Accounting for foreign currencies |
|---|
The Bank’s separate financial statements are presented in Korean Won, which is the functional currency of the Bank. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated to the functional currency at its prevailing exchange rates at the date. The effective portion of the changes in fair value of a derivative that qualifies as a cash flow hedge and the foreign exchange differences on monetary items that form part of net investment in foreign operations are recognized in equity.
Assets and liabilities of the foreign operations subject to consolidation are translated into Korean Won at foreign exchange rates at the end of the reporting period. Except for situations in which it is required to use exchange rates at the date of transaction due to significant changes in exchange rates during the period, items that belong to profit or loss are measured by average exchange rate, with foreign exchange differences recognized as other comprehensive income and added to equity (allocated to non-controlling interests, if appropriate). When foreign operations are disposed, the controlling interest’s share of accumulated foreign exchange differences related to such foreign operations will be reclassified to profit or loss, while non-controlling interest’s corresponding share will not be reclassified.
- 8 -
Adjustments to fair value of identifiable assets and liabilities, and goodwill arising from the acquisition of foreign operations will be treated as assets and liabilities of the corresponding foreign operation, and is translated using foreign exchange rates at the end of the period. The foreign exchange differences are recognized in equity.
| (6) | Cash and cash equivalents |
|---|
The Bank is classifying cash on hand, demand deposits, interest-earning deposits with original maturities of up to three months on acquisition date, and highly liquid investments that are readily convertible to known amounts of cash and subject to an insignificant risk of changes in value as cash and cash equivalents.
| (7) | Financial assets and financial liabilities |
|---|---|
| 1) | Financial assets |
| --- | --- |
A regular way purchase or sale of financial assets is recognized or derecognized on the trade date. A regular way purchase or sale is a purchase or sale of a financial asset under a contract whose term requires delivery of the asset within the time frame established generally by regulation or convention in the marketplace concerned.
On initial recognition, financial assets are classified into financial assets at FVTPL, financial assets at FVTOCI, and financial assets at amortized cost.
| a) | Business model |
|---|
The Bank evaluates the way business is being managed, and the purpose of the business model for managing a financial asset best reflects the way information is provided to the management at its portfolio level. Such information considers the following:
| • | The accounting policies and purpose specified for the portfolio, and the actual operation of such policies. This<br>includes strategy of the management focusing on the receipt of contractual interest revenue, maintaining a certain level of interest income, matching the duration of financial assets and the duration of corresponding liabilities to obtain the asset,<br>and outflow or realization of expected cash flows from disposal of assets |
|---|---|
| • | The way the performance of a financial asset held under the business model is evaluated, and the way such<br>evaluation is being reported to the management |
| --- | --- |
| • | The risk affecting the performance of the business model (and financial assets held under the business model),<br>and the way such risk is being managed |
| --- | --- |
| • | The compensation plan for the management (e.g. whether the management is being compensated based on the fair<br>value of assets or based on contractual cash flows received) |
| --- | --- |
| • | Frequency, amount, timing and reason for sale of financial assets in the past, and forecast of future sale<br>activities. |
| --- | --- |
| b) | Contractual cash flows |
| --- | --- |
The principal is defined to be the fair value of a financial assets at initial recognition. Interest is not only composed of consideration for the time value of money, consideration for the credit risk related to remaining principal at a certain period of time, and consideration for other cost (e.g. liquidity risk and cost of operation) and fundamental risk associated with lending, but also profit.
When evaluating whether contractual cash flows are solely payments of principal and interests, the Bank considers the contractual terms of the financial instrument. When a financial asset contains contractual conditions that modify the timing and amount of contractual cash flows, it is required to determine whether contractual cash flows that arise during the remaining life of the financial instrument due to such contractual condition are solely payments of principal and interest. The Bank considers the following elements when evaluating the following:
| • | Conditions that lead to modification of timing or amount of cash flows |
|---|---|
| • | Contractual terms that adjust contractual nominal interest, including floating rate features<br> |
| --- | --- |
| • | Early payment features and maturity extension features |
| --- | --- |
| • | Contractual terms that limit the Bank’s claim on cash flows arising from certain assets (e.g. non-recourse feature) |
| --- | --- |
- 9 -
| ① | Financial assets at FVTPL |
|---|
The Bank is classifying those financial assets that are not classified as either financial assets at amortized cost or financial assets at FVTOCI, and those designated to be measured at FVTPL, as financial assets at FVTPL. Financial assets at FVTPL are measured at fair value, and related profit or loss is recognized in net income. Transaction costs related to acquisition at initial recognition is recognized in net income immediately upon its occurrence.
It is possible to designate a financial asset as financial asset at FVTPL if at initial recognition: (a) it is possible to remove or significantly reduce recognition or measurement mismatch that may otherwise have occurred if not for its designation as financial asset at FVTPL; (b) the financial asset forms part of the Bank’s financial instrument group (a group composed of a combination of financial asset or liability), is measured at fair value and is being evaluated for its performance, and such information is provided internally; and (c) the financial asset is part of a contract that contains one or more of embedded derivatives, and is a hybrid contract in which designation as financial asset at FVTPL is allowed under K-IFRS 1109 ‘Financial Instruments’. However, the designation is irrevocable.
| ② | Financial assets at FVTOCI |
|---|
When financial assets are held under a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and when contractual cash flows from such financial assets are solely payments of principal and interest, the financial assets are classified as financial assets at FVTOCI. Also, for investments in equity instruments that are not held for short-term trade, an irrevocable election is available at initial recognition to present subsequent changes in fair value as other comprehensive income.
At initial recognition, financial assets at FVTOCI is measured at its fair value plus any direct transaction cost, and is subsequently measured in fair value. However, for equity instruments that do not have a quotation in an active market and in which fair value cannot be measured reliably, they are measured at cost. The changes in fair value except for profit or loss items such as impairment losses (reversals), interest revenue calculated by using effective interest method, and foreign exchange gain or loss, and related income tax effects are recognized as other comprehensive income until the asset’s disposal. Upon derecognition, the accumulated other comprehensive income is reclassified from equity to net income for FVTOCI (debt instruments), and reclassified within the equity for FVTOCI (equity instruments)
| ③ | Financial assets at amortized cost |
|---|
When financial assets are held under a business model whose objective is to hold financial assets in order to collect contractual cash flows, and when contractual cash flows from such financial assets are solely payments of principal and interest, the financial assets are classified as financial assets at amortized cost. At initial recognition, financial assets at amortized cost are recognized at fair value plus any direct transaction cost. Financial assets at amortized cost is presented at amortized cost using effective interest method, less any loss allowance.
| 2) | Financial liabilities |
|---|
At initial recognition, financial liabilities are classified into either financial liabilities at FVTPL or financial liabilities at amortized cost.
Financial liabilities are usually classified as financial liabilities at FVTPL when they are acquired with a purpose to repurchase them within a short period of time, when they are part of a certain financial instrument portfolio that is actually and recently being managed with a purpose of short-term profit and joint management by the Bank at initial recognition, and when they are derivatives that do not qualify as hedging instruments. Financial liabilities at FVTPL are measured at fair value with any direct transaction cost recognized in profit or loss, and are subsequently measured at fair value. Profit or loss arising from financial liabilities at FVTPL is recognized in net income when occurred.
It is possible to designate a financial liability as financial liability at FVTPL if at initial recognition: (a) it is possible to remove or significantly reduce recognition or measurement mismatch that may otherwise have occurred if not for its designation as financial liability at FVTPL; (b) the financial asset forms part of the Bank’s financial instrument group (a group composed of a combination of financial asset or liability) according to the Bank’s documented risk management or investment strategy, is measured at fair value and is being evaluated for its performance, and such information is provided internally; and (c) the financial liability is part of a contract that contains one or more of embedded derivatives, and is a hybrid contract in which designation as financial liability at FVTPL is allowed under K-IFRS 1109 ‘Financial Instruments’.
- 10 -
Financial liabilities designated as at FVTPL are initially recognized at fair value, with any direct transaction cost recognized in profit or loss, and are subsequently measured at fair value. Any profit or loss from financial liabilities at FVTPL are recognized in profit or loss.
Financial liabilities not classified as financial liabilities at FVTPL are measured at amortized cost. The Bank is classifying liabilities such as deposits due to customers, borrowings and debentures as financial liabilities at amortized cost.
| 3) | Reclassification |
|---|
Financial assets are not reclassified after initial recognition unless the Bank modifies the business model used to manage financial assets. When the Bank modifies the business model used to manage financial assets, all affected financial assets are reclassified on the first day of the first reporting period after the modification.
| 4) | Derecognition |
|---|
Financial assets are derecognized when contractual rights to cash flows from the financial assets are expired, or when substantially all of risk and reward for holding financial assets is transferred to another entity as a result of a sale of financial assets. If the Bank does not have and does not transfer substantially all of the risk and reward of holding financial assets with control of the transferred financial assets retained, the Bank recognizes financial assets to the extent of its continuing involvement. If the Bank holds substantially all the risk and reward of holding a financial asset, it continues to recognize that asset and proceeds are accounted for as collateralized borrowings.
When a financial asset is fully derecognized, the difference between the book value and the sum of proceeds and accumulated other comprehensive income is recognized as profit or loss in case of FVTOCI (debt instruments), and as retained earnings for FVTOCI (equity instruments).
In case when a financial asset is not fully derecognized, the Bank allocates the book value into amounts retained in the books and removed from the books, based on the relative fair value of each portion at the date of sale, and based on the degree of continuing involvement. For the derecognized portion of the financial assets, the difference between its book value and the sum of proceeds and the portion of accumulated other comprehensive income attributable to that portion will be recognized in profit or loss in case of debt instruments and recognized in retained earnings in case of equity instruments. The accumulated other comprehensive income is distributed to the portion of book value retained in the books, and to the portion of book value removed from the books.
The Bank derecognizes financial liabilities when, and only when, the Bank’s obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.
When the Bank exchanges with the existing lender one debt instrument into another one with substantially different terms, such exchange is accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. Similarly, the Bank accounts for substantial modification of terms of an existing liability or part of it as an extinguishment of the original financial liability and the recognition of a new liability. It is assumed that the terms are substantially different if the discounted present value of the cash flows under the new terms, including any fees paid net of any fees received and discounted using the original effective rate is at least 10 percent different from the discounted present value of the remaining cash flows of the original financial liability.
| 5) | Fair value of financial instruments |
|---|
Financial assets at FVTPL and financial assets at FVTOCI are measured and presented in financial statements at their fair values, and all derivatives are also subject to fair value measurement.
Fair value is defined as the price that would be received to exchange an asset or paid to transfer a liability in a recent transaction between independent parties that are reasonable and willing. Fair value is the transaction price of identical financial assets or financial liabilities generated in an active market. An active market is a market where trade volume is sufficient and objective price information is available due to the fact that bid and ask price differences are small.
- 11 -
When trade volume of a financial instrument is low, when transaction prices within the market show large differences among them, or when it cannot be concluded that a financial instrument is being traded within an active market due to disclosures being extremely shallow, fair value is measured using valuation techniques based on alternative market information or using internal valuation techniques based on general and observable information obtained from objective sources. Market information includes maturity and characteristics, duration, similar yield curve, and variability measurement of financial instruments of similar nature. Fair value amount contains unique assumptions on each entity (the Bank concluded that it is using assumptions applied in valuing financial instruments in the market, or risk-adjusted assumptions in case marketability does not exist).
The market approach and income approach, which are valuation techniques used to estimate the fair value of financial instruments, both require significant judgment. Market approach measures fair value using either a recent transaction price that includes the financial instrument, or observable information on comparable firm or assets. Income approach measures fair value through discounting future cash flows with a discount rate reflecting market expectations, and revenue, operating income, depreciation, capital expenditures, income tax, working capital and estimated residual value of financial investments are being considered when deriving future cash flows. Valuation techniques such as the above include estimates based on the financial instruments’ complexity and usefulness of observable information in the market.
The valuation techniques used in the evaluation of financial instruments are explained below.
| a) | Financial assets at FVTPL and Financial assets at FVTOCI |
|---|
The fair value of equity securities included in financial assets at FVTPL and financial assets at FVTOCI category is recognized in the statement of financial position at its available market price. Debt securities traded in the over-the-counter market are generally recognized at an amount computed by an independent appraiser. When the Bank uses the fair value determined by independent appraisers, the Bank usually obtains three values from three different appraisers for each financial instrument, and selects the minimum amount without making additional adjustments. For equity securities without marketability, the Bank uses the amount determined by the independent appraiser. The Bank verifies the prices obtained from appraisers in various ways, including the evaluation of independent appraisers’ competency, indirect verification through comparison between appraisers’ price and other available market information, and reappraisal done by employees who have knowledge of valuation models and assumptions that appraisers used.
| b) | Derivatives |
|---|
The Bank’s transactions involving derivatives such as futures and exchange traded options are measured at market value. A portion of exchange traded derivatives classified as level 2 in the fair value hierarchy, the fair value is estimated using internal valuation techniques. If there are no publicly available market prices because they are traded over-the-counter, fair value is measured through internal valuation techniques. When using internal valuation techniques to derive fair value, the types of derivatives, base interest rate or characteristics of prices, or stock market indices are considered. When variables used in the internal valuation techniques are not observable information in the market, such variables may contain significant estimates.
| c) | Adjustment of valuation amount |
|---|
The Bank is exposed to credit risk when a counterparty to a derivative contract does not perform its contractual obligation, and the exposure amount is equal to the amount of derivative asset recognized in the statement of financial position. When the Bank earns income through derivatives, such income is recognized as derivative asset in the statement of financial position. Some of the derivatives are traded in the market, but most of the derivatives are measured at estimated fair value derived from internal valuation models that use observable information in the market. As such, in order to estimate the fair value there should be an adjustment made to incorporate counterparty’s credit risk, and credit risk adjustment is being considered when valuing derivative assets such as over-the counter derivatives. The amount of financial liabilities is also adjusted by the Bank’s own credit risk when valuing them.
The amount of adjustment is derived from counterparty’s probability of default and loss given default. This adjustment considers contractual matters that are designed to reduce the Bank’s exposure to each counterparty’s credit risk. When derivatives are under master netting arrangement, the exposure used in the computation of credit risk adjustment is a net amount after adding/deducting cash collateral received (or paid) from loss(or gain) position derivatives with the same counterparty.
- 12 -
| 6) | Expected credit losses on financial assets |
|---|
The Bank recognizes loss allowance on expected credit losses for the following assets:
| • | Financial assets at amortized cost |
|---|---|
| • | Debt instruments measured at FVTOCI |
| --- | --- |
| • | Contract assets as defined by K-IFRS 1115 |
| --- | --- |
Expected credit losses are weighted-average value of a range of possible results, considering the time value of money, and are measured by incorporating information on current conditions and forecasts of future economic conditions that are available without undue cost or effort.
The methods to measure expected credit losses are classified into following three categories in accordance with K-IFRS:
| • | General approach: Financial assets that do not belong to below two models and unused loan commitments<br> |
|---|---|
| • | Simplified approach: When financial assets are either trade receivables, contract assets or lease receivables<br> |
| --- | --- |
| • | Credit impairment model: Purchased or originated credit-impaired financial assets |
| --- | --- |
The measurement of loss allowance under general approach is differentiated depending on whether the credit risk has increased significantly after initial recognition. That is, loss allowance is measured based on 12-month expected credit loss when the credit risk has not increased significantly after initial recognition, while loss allowance is measured at lifetime expected credit loss when credit risk has increased significantly. Lifetime is the expected remaining life of the financial instrument up to the maturity date of the contract.
The measurement of loss allowance under simplified approach is always based on lifetime expected credit loss, and loss allowance under credit impairment model is measured as the cumulative change in lifetime expected credit loss since initial recognition.
| a) | Measurement of expected credit losses on financial asset at amortized cost |
|---|
The expected credit losses on financial assets at amortized cost is measured by the difference between the contractual cash flows during the period and the present value of expected cash flows. Expected cash inflows are computed for individually significant financial assets in order to calculate expected credit losses.
When financial assets are not individually significant, they are included in a group of financial assets with similar credit risk characteristics and expected credit losses of the group are calculated collectively.
Expected credit losses are deducted through loss allowance account, and when the financial asset is determined to be uncollectible, the loss allowance is written off from the books along with the related financial asset. When loan receivable previously written off is subsequently collected, the related loss allowance is increased and changes in loss allowance are recognized in profit or loss.
| b) | Measurement of expected credit losses on financial asset at FVTOCI |
|---|
The measurement method of expected credit loss is identical to financial asset at amortized cost, but changes in the allowance is recognized in other comprehensive income. When financial assets at FVTOCI is disposed or repaid, the related allowance is reclassified from other comprehensive income to net income.
| (8) | Offsetting financial instruments |
|---|
Financial assets and liabilities are presented as a net amount in the statements of financial position when the Bank has an enforceable legal right and an intention to settle on a net basis or to realize an asset and settle the liability simultaneously.
| (9) | Investment properties |
|---|
The Bank classifies a property held to earn rentals and/or for capital appreciation as an investment property. Investment properties are measured initially at cost, including transaction costs, less subsequent depreciation and impairment.
Subsequent costs are included in the carrying amount of the asset or recognized as a separate asset if it is probable that future economic benefits associated with the assets will flow into the Bank and the cost of an asset can be measured reliably, and the book value of a portion of an asset that are replaced by a subsequent expenditure is removed from the books. Routine maintenance and repairs are expensed as incurred.
- 13 -
While land is not depreciated, all other investment properties are depreciated based on the depreciation method and useful lives of premises and equipment. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, and when it is deemed appropriate to change them, the effect of any change is accounted for as a change in accounting estimates.
An investment property is derecognized from the separate financial statements on disposal or when it is permanently withdrawn from use and no future economic benefits are expected even from its disposal. The gain or loss from derecognition of an investment property is calculated as the difference between the net disposal proceeds and the carrying amount of the property, and is recognized in profit or loss of the period.
| (10) | Premises and equipment |
|---|
Premises and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. The cost of an item of premises and equipment is expenditure directly attributable to their purchase or construction, which includes any cost directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. It also includes the initial estimate of costs of dismantling and removing the item and restoring the site on which it is located.
Subsequent costs are recognized in the carrying amount of an asset or as a separate asset (if appropriate) if it is probable that future economic benefit associated with the assets will flow into the Bank and the cost of an asset can be measured reliably. Routine maintenance and repairs are expensed as incurred.
While land is not depreciated, for all other premises and equipment, depreciation is charged to net income on a straight-line basis by applying the following estimated economic useful lives on the amount of cost or revalued amount less residual value.
| Useful life | |
|---|---|
| Buildings used for business purpose | 40 years |
| Structures in leased office | 5 years |
| Properties for business purpose | 5 years |
The Bank reassesses the depreciation method, the estimated useful lives and residual values of premises and equipment at the end of each reporting period. If changes in the estimates are deemed appropriate, the changes are accounted for as a change in an accounting estimate. When there is an indicator of impairment and the carrying amount of a premises and equipment item exceeds the estimated recoverable amount, the carrying amount of such asset is reduced to the recoverable amount.
| (11) | Intangible assets and goodwill |
|---|
The Bank is recognizing intangible assets measured at the manufacturing cost or acquisition cost plus additional incidental expenses less accumulated amortization and accumulated impairment losses. The Bank’s intangible asset are amortized over the following economic lives using the straight-line method. The estimated useful life and amortization method are reviewed at the end of each reporting period. If changes in the estimates are deemed appropriate, the changes are accounted for as a change in an accounting estimate.
| Useful life | |
|---|---|
| Industrial property rights | 10 years |
| Development costs | 5 years |
| Other intangible assets | 5 years |
In addition, when an indicator that intangible assets are impaired is noted, and the carrying amount of the asset exceeds the estimated recoverable amount of the asset, the carrying amount of the asset is reduced to its recoverable amount.
Goodwill is not amortized, but is subject to an impairment test every year, and whenever there is an indicator that goodwill is impaired.
- 14 -
Goodwill is allocated to each of the Bank’s cash-generating unit (or groups of cash-generating units) that is expected to benefit from the synergies of the combination. A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit on a pro rata basis based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill cannot be reversed in subsequent periods.
| (12) | Impairment of non-monetary assets |
|---|
Intangible assets with indefinite useful lives or intangible assets that are not yet available for use are tested for impairment annually, regardless of whether or not there is any indication of impairment. All other assets are tested for impairment by estimating the recoverable amount when there is an objective indication that the carrying amount may not be recoverable. Recoverable amount is the higher of value in use or net fair value, less costs to sell. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and such impairment loss is recognized immediately in net income.
| (13) | Leases |
|---|
As the Bank applied K-IFRS 1116 using the revised retrospective method, the comparative financial information has not been prepared. The Bank also applied K-IFRS 1017 and 2104. The accounting policies in accordance with K-IFRS 1017 and 2104 are separately disclosed.
Accounting policy applied since January 1, 2019
The Bank determines whether the agreement is a lease or includes a lease at the time of the agreement. In exchange for consideration in the contract, if the control over the use of the identified asset is transferred for a period of time, the contract is a lease or includes a lease. In determining whether a contract transfers control of the use of the identified asset, the Bank uses the definition of a lease in K-IFRS 1116.
This accounting policy applies to contracts entered into since January 1, 2019.
| 1) | The Bank as a lessee |
|---|
The Bank recognizes the right-of-use asset and the lease liability at the commencement date of the lease. The right-of-use asset is measured at cost, which comprises the amount of the initial measurement of the lease liability, lease payments made at or before the commencement date (less any lease incentives received), initial direct costs, and an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located.
The right-of-use asset is subsequently depreciated on a straight-line basis from the commencement of the lease to the end of the lease term. However, if the lease transfers ownership of the underlying asset to the lessee by the end of the lease term or if the cost of the right-of-use asset reflects that the lessee will exercise a purchase option, the lessee depreciates the right-of-use asset same as a fixed asset from the commencement date to the end of the useful life of the underlying asset. The right-of-use asset may be reduced by an impairment of the underlying asset or adjusted by remeasurement of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, but if that cannot be readily determined, the Bank uses its incremental borrowing rate. The Bank generally uses the incremental borrowing rate.
- 15 -
The lease payments included in the measurement of the lease liability comprise the following:
| • | Fixed payments (including in-substance fixed payments)<br> |
|---|---|
| • | Variable lease payments that depend on an index (or a rate), initially measured using the index or rate as at the<br>commencement date |
| --- | --- |
| • | Amounts expected to be payable by the lessee under residual value guarantees |
| --- | --- |
| • | The exercise price of a purchase option if the lessee is reasonably certain to exercise that option, lease<br>payments of the extended period if the lessee is reasonably certain to exercise extension option, and payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease<br> |
| --- | --- |
The lease liability is subsequently increased by the interest expense recognized for the lease liability and decreased by reflecting the payment of the lease payments. The lease liability is remeasured if the future lease payments change depending on changes in the index(or a rate), changes in the expected amount to be paid under the residual value guarantee, and changes in the assessment of whether the purchase or extension option is reasonably certain to be exercised or not to exercise the terminate option.
When remeasureing a lease liability, the related right-of-use asset is adjusted and if the carrying amount of the right-of-use asset decreases to zero, the remeasurement amount is recognized in profit or loss.
The Bank applies its judgment when determining the lease term for some lease contracts that include the extension option. The assessment of whether the bank is reasonably certain to exercise the option significantly affects the lease term and therefore has a significant impact on the amount of lease liabilities and the right-of-use asset.
In the statement of financial position, the Bank classified the right-of-use assets that do not meet the definition of investment property as ‘fixed assets’ and the lease liabilities as ‘other financial liabilities.’
Short-term lease and leases for which the underlying asset is of low value
The Bank has chosen a practical expedient that does not recognize the right-of-use asset and lease liabilities for short-term leases with a lease term less than 12 months and leases for which the underlying asset is of low value. The Bank recognizes the lease payments associated with those leases as an expense on a straight-line basis over the lease term.
| 2) | The Bank as a lessor |
|---|
At the date of the agreement or the effective date of the modification containing the lease element, the Bank allocates the consideration of the contract to each lease element on the basis of its relative stand-alone price.
As a lessor, the Bank classifies its leases as either an operating lease or a finance lease at the commencement date.
The Bank subsequently judges whether the lease transfers substantially all the risks and rewards incidental to ownership of an underlying asset. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset, otherwise a lease is classified as an operating lease.
If the agreement contains both lease and non-lease elements, the Bank applies K-IFRS 1115 to allocate the consideration of the contract.
The Bank applies derecognition and impairment provisions of K-IFRS 1109 to its net investment in the lease. The Bank also carries out regular review of the unguaranteed residual value used to calculate total lease investment.
The Bank recognizes lease payments from operating lease as income on a straight-line basis.
The accounting policy that the Bank has applied as a lessor is not different from K-IFRS 1116.
- 16 -
| 3) | Accounting policy applied before January 1, 2019 |
|---|
The Bank classifies a lease as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset to the lessee, and all lease contracts other than finance leases are classified as operating leases.
| ① | The Bank as a lessee |
|---|
In case of finance leases, the lesser amount of the present value of the minimum lease payments at the commencement date of the lease term or the fair value of the leased asset are recognized as financial lease assets and liabilities in the statement of financial position. Lease payments are allocated as interest expense and repayment of the lease liability so that the same period interest rate is calculated for the balance of the liability. Adjustment to the lease payments are accounted for as expenses during the period.
The operating lease payments are recognized as an expense on a straight-line basis if there is no other systematic basis that is more representative of the pattern in which benefit from the use of underlying asset. Adjustment lease payments from the operating leases are accounted for as expenses during the period in which they are incurred.
| ② | The Bank as a lessor |
|---|
The Bank recognizes a finance lease receivable equal to the present value of the minimum lease and the non-guaranteed residual value, which is the net investment of the finance lease. The accounting for recognizing interest income by reporting period is carried out on a financial lease receivable after the commencement date of the lease term by applying a method in which a certain interest rate of the Bank’s net investment in the lease is calculated.
The Bank recognizes income from lease payments of operating lease on a straight line basis over the lease term, and the direct costs of the lease incurred during the negotiation and contract phase of the operating lease is added to the carrying value of the lease asset and recognized as an expense over the lease term on a straight-line basis. Operating lease assets are included in other assets and are depreciated over their economic useful life.
| (14) | Derivative instruments |
|---|
Derivative instruments are classified as forwards, futures, options and swaps, depending on the types of transactions and are classified at the point of transaction as either trading or hedging based on its purpose.
Derivatives are initially recognized at fair value at the date of contract and are subsequently measured at fair value at the end of each reporting period. The resulting gain or loss is recognized in net income immediately unless the derivative is designated and effective as a hedging instrument. If derivatives have been designated as hedging instruments and if it is effective, the point of recognition of gain or loss depends on the characteristics of hedging relationship.
| 1) | Embedded derivatives |
|---|
Embedded derivatives are components of a hybrid financial instrument that includes a non-derivative host contract. It has an effect of modifying part of cash flows of the hybrid financial instrument similar to an independent derivative.
Embedded derivatives that are part of a hybrid contract of which the host contract is a financial asset within the scope of K-IFRS 1109 is not separated. The classification is done by considering the hybrid contract as a whole, and subsequent measurement is either at amortized cost or fair value.
If embedded derivatives are part of a hybrid contract of which the host contract is not a financial asset within the scope of K-IFRS 1109 (e.g. financial liability), then these are treated as separate derivatives if embedded derivatives meet the definition of a derivative, characteristics and risk of the embedded derivatives are not closely related to that of host contract, and if the host contract is not measured at FVTPL.
In the previous year, all embedded derivatives which were part of a hybrid contract were treated as separate derivatives if embedded derivatives meet the definition of a derivative, characteristics and risk of the embedded derivatives are not closely related to that of host contract, and if the host contract is not measured at FVTPL
- 17 -
| 2) | Hedge accounting |
|---|
The Bank is applying K-IFRS 1109 in regards to hedge accounting. The Bank designates certain derivatives as hedging instrument against fair value changes in relation to the interest rate risk, foreign currency translation and interest rate risk, and foreign currency translation risk.
The Bank documents the relationship between hedging instruments and hedged items at the commencement of hedging in accordance with their purpose and strategy. Also, the Bank documents at the commencement and subsequent dates whether the hedging instrument effectively counters the changes in fair value of hedged items. A hedging instrument is effective only when it meets all the following criteria:
| • | When there is an economic relationship between the hedged items and hedging instruments. |
|---|---|
| • | When the effect of credit risk is not stronger than the change in value due to the economic relationship between<br>the hedged items and hedging instruments. |
| --- | --- |
| • | When the hedge ratio is equal to the proportion and the number of hedged items to those of the hedging<br>instruments. |
| --- | --- |
When a hedging relationship no longer meets the hedging effectiveness requirements related to hedge ratio, but when the purpose of risk management on designated hedging relationship is still maintained, the hedge ratio of the hedging relationship is adjusted so that hedging relationship may meet the requirements again (Hedge ratio readjustment).
| 3) | Fair value hedge |
|---|
Gain or loss arising from valid hedging instrument is recognized in profit or loss. However, when the hedging instrument mitigates risks on equity instruments designated as financial assets at FVTOCI, related gain or loss is recognized in other comprehensive income.
The book value of hedged items that are not measured in fair value is adjusted by the changes in fair value arising from the hedged risk, with resulting gain or loss reflected in net income. In case of debt instruments measured at FVTOCI, book value is an amount that is already adjusted to fair value and thus gain or loss arising from the hedged risk is recognized in profit or loss instead of other comprehensive income without adjustments in book value. When the hedged item is equity instruments measured at FVTOCI, the gain or loss arising from hedged risk is retained at other comprehensive income in order to match the gain or loss with hedging instruments.
Hedge accounting ceases to apply only when hedging relationship (or part of it) does not meet the requirements of hedge accounting (even after hedging relationship readjustment, if applicable). This treatment holds in case of lapse, disposal, expiry and exercise of hedging instruments, and this cease of treatment applies prospectively. The fair value adjustments made to book value of hedged item due to hedged risk is amortized from the date of discontinuance of hedge accounting and is recognized in profit or loss.
| (15) | Assets (or disposal group) held for sale |
|---|
The Bank classifies a non-current asset (or disposal group) as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.
| (16) | Provisions |
|---|
The Bank recognizes provision if (a) it has present or contractual obligations as a result of the past event, (b) it is probable that an outflow of resources will be required to settle the obligation and (c) the amount of the obligation is reliably estimated. Provision is not recognized for the future operating losses.
The Bank recognizes provision related to the unused membership points, payment guarantees, loan commitment and litigations. Where the Bank is required to restore a leased property that is used as a branch to an agreed condition after the contractual term expires, the present value of expected amounts to be used to dispose, decommission or repair the facilities is recognized as an asset retirement obligation.
Where there are a number of similar obligations, the probability that an outflow will be required in settlement is determined by considering the obligations as a whole. Although the likelihood of outflow for any one item may be small, if it is probable that some outflow of resources will be needed to settle the obligations as a whole, a provision is recognized.
- 18 -
| (17) | Capital and compound financial instruments |
|---|
The Bank classifies a financial instrument that it issues as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement. A financial liability is a contractual obligation to deliver cash or another financial asset to another entity. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. The compound financial instruments issued by the Bank are financial instruments where it is neither a financial liability nor an equity instrument because it was designed to contain both equity and debt elements.
If the Bank reacquires its own equity instruments, the consideration paid including the direct transaction costs (net of tax expense) are presented as a deduction from total equity until such instruments are retired or reissued. When these instruments are reissued, the consideration received (net of direct transaction costs) is included in the shareholder’s equity.
| (18) | Financial guarantee liabilities |
|---|
A financial guarantee contract is a contract where the issuer must pay a certain amount of money in order to compensate losses suffered by the creditor when debtor defaults on a debt instrument in accordance with original or modified contractual terms.
A financial guarantee is initially measured at fair value and is subsequently measured at the higher of the amounts below unless it is designated to be measured at FVTPL or when it arises from disposal of an asset.
| • | Loss allowance in accordance with K-IFRS 1109 |
|---|---|
| • | Initial book value less accumulated profit measured in accordance with<br>K-IFRS 1115 |
| --- | --- |
| (19) | Employee benefits and pensions |
| --- | --- |
The Bank recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for the services rendered by the employees. Also, the Bank recognizes expenses and liabilities in the case of accumulating compensated absences when the employees render services that entitle their right to future compensated absences. Similarly, the Bank recognizes expenses and liabilities for customary profit distribution or bonuses when the employees render services, even though the Bank does not have legal obligation to do so because it can be construed as constructive obligation.
The Bank is operating defined contribution plans and defined benefit plans. Contributions to defined contribution plans are recognized as an expense when employees have rendered services entitling them to receive the benefits. For defined benefit plans, the defined benefit liability is calculated through an actuarial assessment using the projected unit credit method every end of the reporting period, conducted by professional actuaries. Remeasurement, comprising actuarial gains and losses, the return on plan assets (excluding interest), and the effect of the changes to the asset ceiling (if applicable) is reflected immediately in the separate statement of financial position with a charge or credit recognized as other comprehensive income in the period in which they occur.
Remeasurement recognized in the statement of comprehensive income is not reclassified to profit or loss in the subsequent periods. Past service cost is recognized in profit or loss in the period of a plan amendment. Net interest is calculated by applying the discount rate at the beginning of the period to the net defined benefit liability or asset. Defined benefit costs are composed of service cost (including current service cost and past service cost, as well as gains and losses on curtailments and settlements), net interest expense (income) and remeasurement.
The Bank presents the service cost and net interest expense (income) components in profit or loss, and the remeasurement component in other comprehensive income. Curtailment gains and losses are accounted for as past service costs.
The retirement benefit obligation recognized in the separate statement of financial position represents the actual deficit or surplus in the Bank’s defined benefit plans. Any surplus resulting from this calculation is recognized as an asset limited to the present value of any economic benefits available in the form of refunds from the plans or reductions in future contributions to the plans.
- 19 -
Liabilities for termination benefits are recognized at the earlier of either 1) the date when the Bank is no longer able to cancel its proposal for termination benefits or 2) the date when the Bank has recognized the cost of restructuring that accompanies the payment of termination benefits.
| (20) | Income taxes |
|---|
Income tax expense is composed of current tax and deferred tax. That is, income tax expense is composed of taxes payable or refundable during the period and deferred taxes calculated by applying asset-liability method to taxable and deductible temporary differences arising from operating loss and tax credit carryforwards. Temporary differences are the differences between the carrying values of assets and liabilities for financial reporting purposes and their tax bases. Deferred income tax benefit or expense is recognized for the change in deferred tax assets or liabilities. Deferred tax assets and liabilities are measured as of the reporting date using the enacted or substantively enacted tax rates expected to apply in the period in which the liability is settled or asset realized. Deferred tax assets, including the carryforwards of unused tax losses, are recognized to the extent it is probable that the deferred tax assets will be realized.
Deferred income tax assets and liabilities are offset if, and only if, the Bank has a legally enforceable right to offset current tax assets against current tax liabilities, and the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority or when the entity intends to settle current tax liabilities and assets on a net basis with different taxable entities.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred liabilities are not recognized if the temporary difference arises from the initial recognition of goodwill. Deferred tax assets or liabilities are not recognized if they arise from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity or when it arises from business combination.
The tax uncertainty arises from the compensation claim filed by the company, and the refund litigation for the amount of tax levied by the tax authority due to differences in tax law analysis
In response, the Bank paid taxes in accordance with K-IFRS 2123 due to the tax authority’s claim, but recognized as a corporate tax asset if it is highly probable of a refund in the future.
| (21) | Earnings per share (“EPS”) |
|---|
Basic EPS is a calculation of net income per each common stock. It is calculated by dividing net income attributable to ordinary shareholders by the weighted-average number of common shares outstanding. Diluted EPS is calculated by adjusting the earnings and number of shares for the effects of all dilutive potential common shares.
| 3. | SIGNIFICANT ACCOUNTING ESTIMATES AND ASSUMPTIONS |
|---|
The significant accounting estimates and assumptions are continuously being evaluated based on numerous factors including historical experiences and expectations of future events considered to be reasonably possible. Actual results can differ from those estimates based on such definitions. The accounting estimates and assumptions that contain significant risk of materially changing current book values of assets and liabilities in the next accounting periods are as follows:
| (1) | Income taxes |
|---|
The Bank has recognized current and deferred taxes based on best estimates of expected future income tax effect arising from the Bank’s operations until the end of the current reporting period. However, actual tax payment may not be identical to the related assets and/or liabilities already recognized, and these differences may affect current taxes and deferred tax assets/liabilities at the time when income tax effects are finalized. Deferred tax assets relating to tax losses carried forward and deductible temporary differences are recognized only to the extent that it is probable that future taxable profit will be available against which the tax losses carried forward and the deductible temporary differences can be utilized. In this case the Bank’s evaluation considers various factors such as estimated future taxable profit based on forecasted operating results, which are based on historical financial performance. The Bank is reviewing the book value of deferred tax assets every end of the reporting period and in the event that the possibility of earning future taxable income changes, the deferred tax assets are adjusted up to taxable income sufficient to use deductible temporary differences.
- 20 -
| (2) | Valuation of financial instruments |
|---|
Financial assets at FVTPL and FVTOCI are recognized in the separate financial statements at fair value. All derivatives are measured at fair value. Valuation techniques are required in order to determine fair values of financial instruments where observable market prices do not exist. Financial instruments that are not actively traded and have low price transparency will have less objective fair value and require broad judgment in liquidity, concentration, uncertainty in market factors and assumption in price determination and other risks.
As described in Note 2-(7)-5), ‘Fair value of financial assets and liabilities’, when valuation techniques are used to determine the fair value of a financial instrument, various general and internally developed techniques are used, and various types of assumptions and variables are incorporated during the process.
| (3) | Impairment of financial instruments |
|---|
K-IFRS 1109 requires entities to measure loss allowance equal to 12-month expected credit losses or lifetime expected credit losses after classifying financial assets into one of the three stages, which depends on the degree of increase in credit risk after their initial recognition.
| Stage number | Stage 1 | Stage 2 | Stage 3 |
|---|---|---|---|
| Credit risk has not significantly increased<br><br><br>since initial recognition(*) | Credit risk has significantly<br><br><br>increased since initial<br><br><br>recognition | Credit has<br>been impaired | |
| Allowance for expected credit losses | Expected 12-month credit losses:<br><br><br>Expected credit losses due to possible defaults on financial instruments within a 12-month period from the year-end. | Expected lifetime credit losses:<br><br><br>Expected credit losses from all possible defaults during the expected lifetime of the financial instruments. | |
| (*) | Credit risk may be considered to not have been significantly increased when credit risk is low at year-end. | ||
| --- | --- |
The Bank has estimated the allowance for credit losses based on reasonable and supportable information that was available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.
Probability of default (PD) and Loss given default (LGD) for each category of financial asset is being calculated by considering factors such as debtor type, credit rating and portfolio. The estimates are regularly reviewed in order to reduce discrepancies with actual losses.
In measuring the expected credit losses, the Bank is also using reasonable and supportable macroeconomic indicators such as economic growth rate, interest rates, market index rates, etc., in order to forecast future economic conditions.
The Bank is conducting the following procedures to estimate and apply future economic forecast information.
| • | Development of estimation models by analyzing the correlation between default rates of corporate and retail<br>exposures per year and macroeconomic indicators |
|---|---|
| • | Calculation of estimated default rate incorporating future economic forecasts by applying estimated macroeconomic<br>indicators provided by verified institutions such as Bank of Korea and National Assembly Budget Office to the estimation model developed. |
| --- | --- |
- 21 -
At the end of every reporting period, the Bank evaluates whether credit risk reflected forward-looking information has significantly increased since the date of initial recognition. When evaluating whether credit risk has significantly been increased, the changes in the probability of default over the financial instrument’s remaining life is used instead of changes in the amount of expected credit losses. The Bank performs the above evaluation with distinctions made to corporate and retail exposures, and indicators of significant increase in credit risk are as follows:
| Corporate Exposures | Retail Exposures | |
|---|---|---|
| Asset quality level ‘Precautionary’ or lower | Asset quality level ‘Precautionary’ or lower | |
| Overdue of 30 days or longer | Overdue of 30 days or longer | |
| ‘Warning’ level in early warning system | Significant decrease in credit rating(*) | |
| Debtor experiencing financial difficulties (Capital impairment, Adverse opinion or Disclaimer of audit opinion) | ||
| Significant decrease in credit rating(*) | ||
| (*) | Determining whether there has been a significant decrease in the credit rating of corporate and retail<br>exposures applies only to credit ratings that are measured through 12-month expected credit loss. The Bank has applied the above indicators of significant decrease in credit rating since initial recognition as<br>follows, and the estimation method is regularly being monitored. | |
| --- | --- | |
| Credit rating | Indicators of significant decrease in credit rating | |
| --- | --- | --- |
| Corporate | AAA ~ A+ | More than 4 steps |
| A- ~ BBB | More than 3 steps | |
| BBB- ~ BB+ | More than 2 steps | |
| BB ~ BB- | More than 1 step | |
| Retail | 1 ~ 3 | More than 3 steps |
| 4 ~ 5 | More than 2 steps | |
| 6 ~ 10 | More than 1 step |
The Bank sees no significant increase in credit risk after initial recognition for debt securities, etc. with a credit rating of A + or higher, which are deemed to have low credit risk at the end of the reporting period.
The Bank concludes that credit is impaired when financial assets are under conditions stated below:
| • | When principal of loan is overdue for 90 days or longer due to significant deterioration in credit<br> |
|---|---|
| • | For loans overdue for less than 90 days, when it is determined that not even a portion of the loan will be<br>recovered unless claim actions such as disposal of collaterals are taken |
| --- | --- |
| • | When other objective indicators of impairment have been noted for the financial asset. |
| --- | --- |
The Bank determines which loan is subject to write-off in accordance with internal guidelines, and writes off loan receivables when it is determined that the loans are practically irrecoverable. For example, loans are practically irrecoverable when application is made for rehabilitation under the Debtor Rehabilitation and Bankruptcy Act and loans are confirmed as irrecoverable by the court’s decision to waive debtor’s obligation, or when it is impossible to recover the loan amount through legal means such as auctioning of debtor’s assets or through any other means of recovery available. Notwithstanding the write-off, the Bank may still exercise its right of collection after the asset has been written off in accordance with its collection policies.
| (4) | Defined benefit plan |
|---|
The Bank operates a defined benefit pension plan. Defined benefit obligation is calculated at every end of the reporting period by performing actuarial valuation, and estimation of assumptions such as discount rate, expected wage growth rate and mortality rate is required to perform such actuarial valuation. The defined benefit plan, due to its long-term nature, contains significant uncertainties in its estimates.
- 22 -
| 4. | RISK MANAGEMENT |
|---|
The Bank’s operating activity is exposed to various financial risks. The Bank is required to analyze and assess the level of complex risks, and determine the permissible level of risks and manage such risks. The Bank’s risk management procedures have been established to improve the quality of assets for holding or investment purposes by making decisions as how to avoid or mitigate risks through the identification of the source of the potential risks and their impact.
The Bank has established an approach to manage the acceptable level of risks and reduce the excessive risks in financial instruments in order to maximize the profit given risks present, for which the Bank has implemented processes for risk identification, assessment, control, and monitoring and reporting.
The risk is managed by the risk management department in accordance with the Bank’s risk management policy. The Risk Management Committee makes decisions on the risk strategies such as the allocation of risk capital and the establishment of acceptable level of risk.
| (1) | Credit risk |
|---|
Credit risk represents the possibility of financial losses incurred when the counterparty fails to fulfill its contractual obligations. The goal of credit risk management is to maintain the Bank’s credit risk exposure to a permissible degree and to optimize the rate of return considering such credit risk.
| 1) | Credit risk management |
|---|
The Bank considers the probability of failure in performing the obligation of its counterparties, credit exposure to the counterparty, the related default risk and the rate of default loss. The Bank uses the credit rating model to assess the possibility of counterparty’s default risk; and when assessing the obligor’s credit grade, the Bank utilizes credit grades derived using statistical methods.
In order to manage credit risk limit, the Bank establishes the appropriate credit line per obligor, company or industry. It monitors obligor’s credit line, total exposures and loan portfolios when approving the loan.
The Bank mitigates credit risk resulting from the obligor’s credit condition by using financial and physical collateral, guarantees, netting agreements and credit derivatives. The Bank has adopted the entrapment method to mitigate its credit risk. Credit risk mitigation is reflected in qualifying financial collateral, trade receivables, guarantees, residential and commercial real estate and other collaterals. The Bank regularly performs a revaluation of collateral reflecting such credit risk mitigation.
| 2) | Maximum exposure to credit risk |
|---|
The Bank’s maximum exposure to credit risk refers to net book value of financial assets net of allowances, which shows the uncertainties of maximum changes of net value of financial assets attributable to a particular risk without considering collateral and other credit enhancements obtained. However, the maximum exposure is the fair value amount (recorded on the books) for derivatives, maximum contractual obligation for payment guarantees and unused loan commitment.
- 23 -
The maximum exposure to credit risk is as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | ||||
|---|---|---|---|---|---|
| Loans and other financial assets at amortized cost | Korean treasury and government agencies | 14,747,037 | 13,513,927 | ||
| Banks | 14,582,652 | 19,965,172 | |||
| Corporates | 91,102,467 | 87,357,986 | |||
| Consumers | 147,479,183 | 139,513,864 | |||
| Sub-total | 267,911,339 | 260,350,949 | |||
| Financial assets at FVTPL(*) | Deposit | 27,901 | 26,935 | ||
| Loans | 9,037 | 21,492 | |||
| Derivative assets | 2,945,273 | 2,034,988 | |||
| Sub-total | 2,982,211 | 2,083,415 | |||
| Financial assets at FVTOCI | Debt securities | 25,776,164 | 16,254,592 | ||
| Securities at amortized cost | Debt securities | 20,147,137 | 22,802,050 | ||
| Derivative assets | Derivative assets (Held for hedging) | 111,764 | 35,503 | ||
| Off-balance accounts | Guarantees | 14,523,768 | 13,990,450 | ||
| Loan commitments | 69,035,560 | 65,012,748 | |||
| Sub-total | 83,559,328 | 79,003,198 | |||
| Total | 400,487,943 | 380,529,707 | |||
| (*) | Puttable Financial instruments are not included. | ||||
| --- | --- | ||||
| a) | Credit risk exposure by geographical areas | ||||
| --- | --- |
The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Korea | U.S.A | U.K | Japan | Others (*) | Total | |||||||
| Loans and other financial assets at amortized cost | 254,467,439 | 3,030,372 | 1,844,374 | 1,172,209 | 7,396,945 | 267,911,339 | ||||||
| Securities at amortized cost | 20,104,604 | — | — | — | 42,533 | 20,147,137 | ||||||
| Financial assets at FVTPL | 2,981,487 | — | — | 724 | — | 2,982,211 | ||||||
| Financial assets at FVTOCI | 24,543,575 | — | 102,311 | — | 1,130,278 | 25,776,164 | ||||||
| Derivative assets (designated for hedging) | 111,764 | — | — | — | — | 111,764 | ||||||
| Off-balance accounts | 82,020,882 | 262,018 | 78,850 | 46,662 | 1,150,916 | 83,559,328 | ||||||
| Total | 384,229,751 | 3,292,390 | 2,025,535 | 1,219,595 | 9,720,672 | 400,487,943 | ||||||
| December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Korea | U.S.A | U.K | Japan | Others (*) | Total | |||||||
| Loans and other financial assets at amortized cost | 249,216,942 | 2,754,044 | 1,526,532 | 893,354 | 5,960,077 | 260,350,949 | ||||||
| Securities at amortized cost | 22,757,047 | — | — | — | 45,003 | 22,802,050 | ||||||
| Financial assets at FVTPL | 2,083,148 | — | — | 267 | — | 2,083,415 | ||||||
| Financial assets at FVTOCI | 15,642,031 | — | 16,718 | — | 595,843 | 16,254,592 | ||||||
| Derivative assets (designated for hedging) | 35,503 | — | — | — | — | 35,503 | ||||||
| Off-balance accounts | 77,614,417 | 257,816 | 136,727 | 34,999 | 959,239 | 79,003,198 | ||||||
| Total | 367,349,088 | 3,011,860 | 1,679,977 | 928,620 | 7,560,162 | 380,529,707 | ||||||
| (*) | Others consist of financial assets in Hong Kong, Singapore and Australia and others. | |||||||||||
| --- | --- | |||||||||||
| b) | Credit risk exposure by industries | |||||||||||
| --- | --- |
The following tables analyze credit risk exposure by industries, which are service, manufacturing, finance and insurance, construction, individuals and others in accordance with the Korea Standard Industrial Classification Code (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Service | Manufacturing | Finance and<br>insurance | Construction | Individuals | Others | Total | ||||||||
| Loans and other financial assets at amortized cost | 49,207,201 | 30,848,489 | 32,356,929 | 2,445,858 | 143,965,810 | 9,087,052 | 267,911,339 | |||||||
| Securities at amortized cost | 8,545,838 | — | 10,892,540 | 364,591 | — | 344,168 | 20,147,137 | |||||||
| Financial assets at FVTPL | 122,809 | 144,614 | 2,674,784 | 9,057 | 15,430 | 15,517 | 2,982,211 | |||||||
| Financial assets at FVTOCI | 15,051 | 65,042 | 18,746,268 | — | 9,241 | 6,940,562 | 25,776,164 | |||||||
| Derivative assets (designated for hedging) | — | — | 111,764 | — | — | — | 111,764 | |||||||
| Off-balance accounts | 15,449,472 | 25,313,872 | 9,600,883 | 3,498,976 | 23,771,740 | 5,924,385 | 83,559,328 | |||||||
| Total | 73,340,371 | 56,372,017 | 74,383,168 | 6,318,482 | 167,762,221 | 22,311,684 | 400,487,943 |
- 24 -
| December 31, 2018 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Service | Manufacturing | Finance and<br>insurance | Construction | Individuals | Others | Total | ||||||||
| Loans and other financial assets at amortized cost | 46,177,373 | 32,891,096 | 37,453,611 | 2,557,684 | 135,827,962 | 5,443,223 | 260,350,949 | |||||||
| Securities at amortized cost | 1,157,512 | — | 13,376,324 | 527,847 | — | 7,740,367 | 22,802,050 | |||||||
| Financial assets at FVTPL | 82,351 | 81,451 | 1,872,922 | 9,173 | 7,614 | 29,904 | 2,083,415 | |||||||
| Financial assets at FVTOCI | 326,333 | 41,673 | 12,830,631 | 194,562 | 5,535 | 2,855,858 | 16,254,592 | |||||||
| Derivative assets (designated for hedging) | — | — | 35,503 | — | — | — | 35,503 | |||||||
| Off-balance accounts | 15,205,797 | 23,696,274 | 8,784,514 | 3,706,275 | 21,663,309 | 5,947,029 | 79,003,198 | |||||||
| Total | 62,949,366 | 56,710,494 | 74,353,505 | 6,995,541 | 157,504,420 | 22,016,381 | 380,529,707 | |||||||
| 3) | Credit risk exposure | |||||||||||||
| --- | --- | |||||||||||||
| a) | Financial assets | |||||||||||||
| --- | --- |
The maximum exposure to credit risk by asset quality, except for financial assets at FVTPL and derivative assets (Held for hedging) is as follows (Unit: Korean Won in millions):
| December 31, 2019 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | Loss<br>allowance | Total, net | ||||||||||||
| Above<br>appropriate<br>credit rating<br>(*1) | Less than a<br>limited<br>credit rating<br>(*3) | Above<br>appropriate<br>credit<br>rating (*2) | Less than a<br>limited credit<br>rating<br>(*3) | ||||||||||||||
| Loans and other financial assets at amortized cost | 233,368,538 | 17,470,260 | 8,099,456 | 9,054,064 | 1,155,612 | ,<br>269,147,930 | (1,236,591 | ) | 267,911,339 | ||||||||
| Korean treasury and government agencies | 14,750,308 | — | — | — | — | 14,750,308 | (3,271 | ) | 14,747,037 | ||||||||
| Banks | 14,452,687 | 2,316 | 146,664 | — | — | 14,601,667 | (19,015 | ) | 14,582,652 | ||||||||
| Corporates | 74,515,326 | 13,313,552 | 433,256 | 2,987,899 | 727,743 | 91,977,776 | (875,309 | ) | 91,102,467 | ||||||||
| General business | 41,610,937 | 4,537,441 | 390,456 | 1,343,639 | 494,382 | 48,376,855 | (586,386 | ) | 47,790,469 | ||||||||
| Small- and medium-sized enterprise | 29,679,249 | 8,275,146 | 42,800 | 1,584,575 | 220,028 | 39,801,798 | (266,116 | ) | 39,535,682 | ||||||||
| Project financing and others | 3,225,140 | 500,965 | — | 59,685 | 13,333 | 3,799,123 | (22,807 | ) | 3,776,316 | ||||||||
| Consumers | 129,650,217 | 4,154,392 | 7,519,536 | 6,066,165 | 427,869 | 147,818,179 | (338,996 | ) | 147,479,183 | ||||||||
| Securities at amortized cost | 20,152,619 | — | — | — | — | 20,152,619 | (5,482 | ) | 20,147,137 | ||||||||
| Financial assets at FVTOCI (*4) | 25,710,935 | 65,229 | — | — | — | 25,776,164 | (8,051 | ) | 25,776,164 | ||||||||
| Total | 279,232,092 | 17,535,489 | 8,099,456 | 9,054,064 | 1,155,612 | 315,076,713 | (1,250,124 | ) | 313,834,640 | ||||||||
| (*1) | Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*2) | Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~<br>6. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*3) | Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~<br>10. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*4) | Financial assets at FVTOCI have been disclosed as the amount before deducting loss allowance because loss<br>allowance does not reduce the carrying amount. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| December 31, 2018 | |||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | Loss<br>allowance | Total, net | ||||||||||||
| Above<br>appropriate<br>credit rating<br>(*1) | Less than a<br>limited<br>credit rating<br>(*3) | Above<br>appropriate<br>credit<br>rating (*2) | Less than a<br>limited credit<br>rating<br>(*3) | ||||||||||||||
| Loans and other financial assets at amortized cost | 234,604,099 | 15,064,338 | 5,597,603 | 5,209,197 | 1,340,212 | 261,815,449 | (1,464,500 | ) | 260,350,949 | ||||||||
| Korean treasury and government agencies | 13,517,080 | — | — | — | — | 13,517,080 | (3,153 | ) | 13,513,927 | ||||||||
| Banks | 19,956,800 | 10,314 | 23,935 | — | — | 19,991,049 | (25,877 | ) | 19,965,172 | ||||||||
| Corporates | 70,302,975 | 13,451,275 | 532,000 | 3,236,305 | 931,193 | 88,453,748 | (1,095,762 | ) | 87,357,986 | ||||||||
| General business | 39,440,686 | 4,565,102 | 469,573 | 1,537,953 | 648,087 | 46,661,401 | (736,204 | ) | 45,925,197 | ||||||||
| Small- and medium-sized enterprise | 27,303,978 | 8,337,471 | 62,427 | 1,545,602 | 269,059 | 37,518,537 | (318,312 | ) | 37,200,225 | ||||||||
| Project financing and others | 3,558,311 | 548,702 | — | 152,750 | 14,047 | 4,273,810 | (41,246 | ) | 4,232,564 | ||||||||
| Consumers | 130,827,244 | 1,602,749 | 5,041,668 | 1,972,892 | 409,019 | 139,853,572 | (339,708 | ) | 139,513,864 | ||||||||
| Securities at amortized cost | 22,808,945 | — | — | — | — | 22,808,945 | (6,895 | ) | 22,802,050 | ||||||||
| Financial assets at FVTOCI (*4) | 16,167,536 | 87,056 | — | — | — | 16,254,592 | (5,413 | ) | 16,254,592 | ||||||||
| Total | 273,580,580 | 15,151,394 | 5,597,603 | 5,209,197 | 1,340,212 | 300,878,986 | (1,476,808 | ) | 299,407,591 |
- 25 -
| December 31,<br>2019 | For the year ended<br>December 31, 2019 | December 31,<br>2018 | For the year ended<br>December 31, 2018 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Collateral value | Collateral value | ||||||||||||||||
| Risk factor | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||
| Loans and other financial assets at amortized cost | 182,360,472 | 167,284,524 | 14,420,473 | 655,475 | 170,983,239 | 161,494,496 | 8,815,347 | 673,396 | |||||||||
| Korean treasury and government agencies | — | — | — | — | 11,600 | 11,600 | — | — | |||||||||
| Banks | 613,357 | 611,329 | 2,028 | — | 363,436 | 360,102 | 3,334 | — | |||||||||
| Corporates | 57,265,633 | 54,588,838 | 2,310,316 | 366,479 | 53,362,185 | 50,464,533 | 2,492,375 | 405,277 | |||||||||
| General business | 22,685,764 | 21,464,348 | 998,586 | 222,830 | 20,175,240 | 18,803,891 | 1,150,747 | 220,602 | |||||||||
| Small- and medium-sized enterprise | 32,972,767 | 31,517,388 | 1,311,730 | 143,649 | 31,255,455 | 29,779,557 | 1,291,223 | 184,675 | |||||||||
| Project financing and others | 1,607,102 | 1,607,102 | — | — | 1,931,490 | 1,881,085 | 50,405 | — | |||||||||
| Consumers | 124,481,482 | 112,084,357 | 12,108,129 | 288,996 | 117,246,018 | 110,658,261 | 6,319,638 | 268,119 | |||||||||
| Securities at amortized cost | — | — | — | — | — | — | — | — | |||||||||
| Financial assets at FVTOCI (*4) | — | — | — | — | — | — | — | — | |||||||||
| Total | 182,360,472 | 167,284,524 | 14,420,473 | 655,475 | 170,983,239 | 161,494,496 | 8,815,347 | 673,396 | |||||||||
| (*1) | Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*2) | Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~<br>6. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*3) | Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~<br>10. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| (*4) | Financial assets at FVTOCI have been disclosed as the amount before deducting loss allowance because loss<br>allowance does not reduce the carrying amount. | ||||||||||||||||
| --- | --- | ||||||||||||||||
| b) | Guarantees and loan commitments | ||||||||||||||||
| --- | --- |
The credit quality of the guarantees and loan commitments on December 31, 2019 and 2018 are as follows (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial assets | Stage 1 | Stage 2 | Stage3 | Total | ||||||||
| Above<br>appropriate<br>credit rating<br>(*1) | Less than a<br>limited credit<br>rating<br>(*3) | Above<br>appropriate<br>credit rating<br>(*2) | Less than a<br>limited<br>credit rating<br>(*3) | |||||||||
| Off-balance accounts Guarantees | 13,370,253 | 829,650 | 355 | 215,084 | 108,426 | 14,523,768 | ||||||
| Loan commitments | 64,611,094 | 2,605,074 | 1,270,196 | 549,196 | — | 69,035,560 | ||||||
| Total | 77,981,347 | 3,434,724 | 1,270,551 | 764,280 | 108,426 | 83,559,328 | ||||||
| (*1) | Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6. | |||||||||||
| --- | --- | |||||||||||
| (*2) | Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~<br>6. | |||||||||||
| --- | --- | |||||||||||
| (*3) | Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~<br>10. | |||||||||||
| --- | --- | |||||||||||
| December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Financial assets | Stage 1 | Stage 2 | Stage3 | Total | ||||||||
| Above<br>appropriate<br>credit rating<br>(*1) | Less than a<br>limited credit<br>rating<br>(*3) | Above<br>appropriate<br>credit rating<br>(*2) | Less than a<br>limited<br>credit rating<br>(*3) | |||||||||
| Off-balance accounts Guarantees | 12,800,981 | 806,487 | 7,147 | 254,487 | 121,348 | 13,990,450 | ||||||
| Loan commitments | 60,405,878 | 2,663,904 | 1,404,007 | 538,959 | — | 65,012,748 | ||||||
| Total | 73,206,859 | 3,470,391 | 1,411,154 | 793,446 | 121,348 | 79,003,198 | ||||||
| (*1) | Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6. | |||||||||||
| --- | --- | |||||||||||
| (*2) | Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~<br>6. | |||||||||||
| --- | --- | |||||||||||
| (*3) | Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~<br>10. | |||||||||||
| --- | --- |
- 26 -
| 4) | Collateral and other credit enhancements |
|---|
There have been no significant decreases in the value of collateral or other credit enhancements held by the Bank during the current year or significant changes in collateral or other credit enhancements due to changes in the collateral policy of the Bank. As of December 31, 2019, there are no financial assets that do not recognize the allowance for losses due to collateral.
| 5) | For the financial assets that record loss allowance as total expected credit loss, the amortized cost before<br>the change in contractual cash flows is 18,735 million won, and the net loss due to the change is 82 million won. |
|---|---|
| 6) | As the Bank manages receivables that have not lost the right of claim to the debtor for the grounds of<br>incomplete statute limitation and uncollected receivables under the related laws as receivable charge-offs, the balance as of December 31, 2019 and December 31, 2018 is 8,024,466 million won and 8,099,143 million Won<br>respectively. |
| --- | --- |
| (2) | Market risk |
| --- | --- |
Market risk is the possible risk of loss arising from trading and non-trading activities in the volatility of market factors such as interest rates, stock prices, and foreign exchange rates. Market risk occurs as a result of changes in the interest rates and foreign exchange rates for financial instruments that are not yet settled, and all contracts are exposed to a certain level of volatility according to the interest rates, credit spreads, foreign exchange rates and the price of equity securities.
For trading activities and non-trading activities, the Bank avoids, bears or mitigates risks by identifying the underlying source of risks, measuring parameters and evaluating their appropriateness. The process is called market risk management.
| 1) | Market risk management for trading activities |
|---|
The Bank uses both a standard-based and an internal model-based approach to measure market risk. The standard-based approach is used to calculate individual market risk of owned capital while the internal model-based approach is used to calculate general capital market risk and it is used to measure internal risk management measure.
The Bank measures Value at Risk (“VaR,” maximum losses) with Historical Simulation Method based on 99% confidence level and 10-day holding period of positions, and calculates the required market risk capital using the internal model, which has been approved by Financial Supervisory Service in Korea. For the internal management purpose, VaR is measured based on 99% confidence level and one-day holding period of positions and the limit management is performed on a daily basis. The validation of the model is assessed through the performance of back testing, which is to compare the actual gain or loss to the VaR measurements on a daily basis.
In addition, for crisis management, the Bank performs stress testing on a monthly basis, which is to measure the expected loss amount in case of extreme situation, such as IMF bailout in 1997 or global financial crisis in 2008.
Each year, the Risk Management Committee establishes the VaR limit, loss limit and risk capital limit discriminated by managerial unit(group, department, team, risk element, etc.), and as for minor operating units, the limits are decided by position operating department up to given limit. Limit compliance is independently monitored by risk general department and periodically reported to risk management committee and risk management council.
| 2) | Market risk management for non-trading activities<br> |
|---|
For non-trading sectors of the Bank, the risk is managed and measured by DNII(change in Net Interest Income) and DEVE(change in Economic Value of Equity) through NII(Net Interest Income) and NPV(Net Present Value) simulation, and for the remaining subsidiaries, the risk is managed and measured with interest rate EaR(Earning at Risk, maximum of the expected change for profit or loss) and interest rate VaR that are in accordance with BIS Framework.
- 27 -
NII is a profit-based indicator for displaying the profit changes in the short term due to the short-term interest changes. It will be estimated as subtracting interest expenses of liabilities from the interest income of assets. NPV is an indicator for displaying risks in an economic view according to unfavorable changes related to interest rate. It will be estimated as subtracting the present value of liabilities from the present value of assets. Meanwhile, DNII means possible variation of net interest income induced by changes of interest rate during the certain future period of time(e.g. 1year), and DEVE is possible variation of present value of assets, liabilities, off-balance accounts and ultimately, economic value of shareholder’s equity which is incurred by the same reason as DNII.
| a) | Trading activities |
|---|
The minimum, maximum and average VaR for the year ended December 31, 2019 and 2018, respectively, and the VaR as of December 31, 2019 and 2018, respectively, are as follows (Unit: Korean Won in millions):
| December 31,<br>2019 | For the year ended<br>December 31, 2019 | December 31,<br>2018 | For the year ended<br>December 31, 2018 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Risk factor | Average | Maximum | Minimum | Average | Maximum | Minimum | |||||||||||||||||
| Interest rate | 5,052 | 3,406 | 5,725 | 1,176 | 3,107 | 3,702 | 5,528 | 1,730 | |||||||||||||||
| Stock price | 3,730 | 3,203 | 5,935 | 1,146 | 2,353 | 2,669 | 5,081 | 1,138 | |||||||||||||||
| Foreign currencies | 5,028 | 5,033 | 6,469 | 4,395 | 4,972 | 4,678 | 6,136 | 3,439 | |||||||||||||||
| Commodity | 1 | 32 | — | — | 3 | 24 | — | ||||||||||||||||
| Diversification | (6,233 | ) | (5,127 | ) | (9,229 | ) | (2,339 | ) | (4,445 | ) | (4,869 | ) | (8,155 | ) | (1,815 | ) | |||||||
| Total VaR(*) | 7,577 | 6,516 | 8,932 | 4,378 | 5,987 | 6,183 | 8,614 | 4,492 | |||||||||||||||
| (*) | VaR (Value at Risk): Maximum expected daily losses at 99% confidence level | ||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||
| b) | Non-trading activities | ||||||||||||||||||||||
| --- | --- |
For assets and liabilities as of December 31, 2019, DEVE and the DNII calculated based on interest rate risk in the banking book (IRRBB) are as follows (Unit: Korean Won in millions):
| December 31, 2019 | |||
|---|---|---|---|
| DEVE(*1) | DNII(*2) | ||
| 485,693 | 146,025 | ||
| (*1) | DEVE: change in Economic Value of Equity | ||
| --- | --- | ||
| (*2) | DNII: change in Net Interest Income | ||
| --- | --- |
For assets and liabilities as of December 31, 2018, NII and NPV calculated for the assets and liabilities owned by the Bank, respectively, by using the simulation method are as follows (Unit: Korean Won in millions):
| Name of scenario | December 31, 2018 | |||
|---|---|---|---|---|
| NII(*1) | NPV(*2) | |||
| Base case | 4,886,919 | 24,635,872 | ||
| Base case (Prepay) | 4,881,567 | 24,225,127 | ||
| IR 100bp up | 5,580,848 | 24,414,552 | ||
| IR 100bp down | 4,321,315 | 24,906,922 | ||
| IR 200bp up | 6,622,298 | 24,231,110 | ||
| IR 200bp down | 3,500,800 | 25,245,603 | ||
| IR 300bp up | 7,593,109 | 24,077,356 | ||
| IR 300bp down | 3,344,206 | 25,680,348 | ||
| (*1) | NII: Net Interest Income | |||
| --- | --- | |||
| (*2) | NPV: Net Portfolio Value | |||
| --- | --- |
- 28 -
The Bank estimates and manages risks related to changes in interest rate due to the difference in the maturities of interest-bearing assets and liabilities and discrepancies in the terms of interest rates. Cash flows (both principal and interest), interest-bearing assets and liabilities, presented by each repricing date, are as follows (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over 5<br>years | Total | ||||||||
| Asset: | ||||||||||||||
| Loans and other financial assets at amortized cost | 136,468,173 | 46,964,614 | 11,045,037 | 9,406,431 | 51,908,166 | 4,286,512 | 260,078,933 | |||||||
| Financial assets at FVTPL | 23,808 | 1,352 | 37 | 36 | 1,161 | 13,347 | 39,741 | |||||||
| Financial assets at FVTOCI | 5,005,157 | 5,350,722 | 3,407,372 | 3,129,659 | 9,098,128 | 275,018 | 26,266,056 | |||||||
| Securities at amortized cost | 1,700,810 | 1,654,622 | 735,105 | 1,406,665 | 14,806,513 | 807,538 | 21,111,253 | |||||||
| Total | 143,197,948 | 53,971,310 | 15,187,551 | 13,942,791 | 75,813,968 | 5,382,415 | 307,495,983 | |||||||
| Liability: | ||||||||||||||
| Deposits due to customers | 111,584,479 | 44,934,733 | 31,569,737 | 24,123,007 | 41,724,832 | 59,140 | 253,995,928 | |||||||
| Borrowings | 8,893,123 | 1,422,464 | 1,027,528 | 682,473 | 2,992,835 | 500,685 | 15,519,108 | |||||||
| Debentures | 1,775,711 | 2,326,926 | 2,770,855 | 1,998,438 | 13,872,930 | 1,487,529 | 24,232,389 | |||||||
| Total | 122,253,313 | 48,684,123 | 35,368,120 | 26,803,918 | 58,590,597 | 2,047,354 | 293,747,425 | |||||||
| December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over 5<br>years | Total | ||||||||
| Asset: | ||||||||||||||
| Loans and other financial assets at amortized cost | 145,015,086 | 43,247,365 | 7,827,430 | 9,077,245 | 41,492,032 | 3,419,576 | 250,078,734 | |||||||
| Financial assets at FVTPL | 117,324 | 50 | 160 | 49 | 2,281 | 27,536 | 147,400 | |||||||
| Financial assets at FVTOCI | 2,137,253 | 1,667,291 | 1,404,980 | 2,170,105 | 9,146,385 | 153,545 | 16,679,559 | |||||||
| Securities at amortized cost | 2,410,986 | 2,249,552 | 1,735,698 | 1,944,756 | 15,140,236 | 373,268 | 23,854,496 | |||||||
| Total | 149,680,649 | 47,164,258 | 10,968,268 | 13,192,155 | 65,780,934 | 3,973,925 | 290,760,189 | |||||||
| Liability: | ||||||||||||||
| Deposits due to customers | 96,816,710 | 41,903,982 | 28,169,284 | 33,573,893 | 38,622,661 | 64,425 | 239,150,955 | |||||||
| Borrowings | 8,806,595 | 1,290,054 | 580,935 | 460,078 | 2,664,135 | 495,516 | 14,297,313 | |||||||
| Debentures | 1,723,882 | 1,972,348 | 1,693,796 | 1,839,700 | 13,675,096 | 2,387,717 | 23,292,539 | |||||||
| Total | 107,347,187 | 45,166,384 | 30,444,015 | 35,873,671 | 54,961,892 | 2,947,658 | 276,740,807 |
- 29 -
| 3) | Currency risk |
|---|
Currency risk arises from the financial instrument denominated in foreign currencies other than the functional currency. Therefore, no currency risk arises from non-monetary items or financial instruments denominated in the functional currency.
Financial instruments in foreign currencies exposed to currency risk are as follows (Unit: USD in millions, JPY in millions, CNY in millions, and EUR in millions and Korean Won in millions):
| December 31, 2019 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CNY | Others | Total | ||||||||||||||||
| Foreigncurrency | Korean<br>Won<br>equivalent | Foreigncurrency | Korean<br>Won<br>equivalent | Foreign<br>currency | Korean<br>Won<br>equivalent | Foreigncurrency | Korean<br>Won<br>equivalent | Korean<br>won<br>equivalent | Korean Won<br>equivalent | |||||||||
| Asset | Loans and other financial assets at amortized cost | 21,109,458 | 1,596,760 | 2,546 | 421,901 | 2,814,799 | 2,249,997 | 28,192,915 | ||||||||||
| Financial assets at FVTPL | 178,149 | 56,602 | — | — | 135,827 | 100,965 | 471,543 | |||||||||||
| Financial assets at FVTOCI | 2,642,470 | — | — | — | — | 223,365 | 2,865,835 | |||||||||||
| Securities at amortized cost | 302,930 | — | — | — | — | 42,546 | 345,476 | |||||||||||
| Total | 24,233,007 | 1,653,362 | 2,546 | 421,901 | 2,950,626 | 2,616,873 | 31,875,769 | |||||||||||
| Liability | Financial liabilities at FVTPL | 291,102 | 46,957 | — | — | 87,776 | 83,790 | 509,625 | ||||||||||
| Deposits due to customers | 12,129,878 | 1,764,918 | 1,419 | 235,241 | 2,224,506 | 1,156,049 | 17,510,592 | |||||||||||
| Borrowings | 7,043,586 | 116,252 | 75 | 12,382 | 546,752 | 177,807 | 7,896,779 | |||||||||||
| Debentures | 4,074,200 | — | — | — | 136,230 | 96,646 | 4,307,076 | |||||||||||
| Other financial liabilities | 3,162,520 | 119,503 | 2,105 | 348,841 | 463,411 | 148,930 | 4,243,205 | |||||||||||
| Total | 26,701,286 | 2,047,630 | 3,599 | 596,464 | 3,458,675 | 1,663,222 | 34,467,277 | |||||||||||
| Off-balance accounts | 7,884,777 | 364,917 | 1,340 | 222,074 | 709,388 | 430,725 | 9,611,881 |
All values are in US Dollars.
| December 31, 2018 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CNY | Others | Total | ||||||||||||||||
| Foreigncurrency | Korean<br>Won<br>equivalent | Foreigncurrency | Korean<br>Won<br>equivalent | Foreign<br>currency | Korean<br>Won<br>equivalent | Foreigncurrency | Korean<br>Won<br>equivalent | Korean<br>won<br>equivalent | Korean Won<br>equivalent | |||||||||
| Asset | Loans and other financial assets at amortized cost | 20,497,663 | 1,694,870 | 2,761 | 449,355 | 2,528,998 | 2,569,555 | 27,740,441 | ||||||||||
| Financial assets at FVTPL | 80,953 | 14,434 | — | — | 75,169 | 90,925 | 261,481 | |||||||||||
| Financial assets at FVTOCI | 1,646,081 | — | — | — | — | 187,959 | 1,834,040 | |||||||||||
| Securities at amortized cost | 58,489 | — | — | — | — | 45,013 | 103,502 | |||||||||||
| Total | 22,283,186 | 1,709,304 | 2,761 | 449,355 | 2,604,167 | 2,893,452 | 29,939,464 | |||||||||||
| Liability | Financial liabilities at FVTPL | 131,927 | 19,815 | — | — | 70,250 | 121,658 | 343,650 | ||||||||||
| Deposits due to customers | 11,307,931 | 1,719,796 | 1,660 | 270,215 | 1,132,860 | 1,226,881 | 15,657,683 | |||||||||||
| Borrowings | 7,123,977 | 37,985 | 26 | 4,169 | 344,905 | 81,868 | 7,592,904 | |||||||||||
| Debentures | 3,516,034 | — | — | — | — | 103,050 | 3,619,084 | |||||||||||
| Other financial liabilities | 2,669,323 | 293,362 | 1,282 | 208,665 | 240,478 | 94,540 | 3,506,368 | |||||||||||
| Total | 24,749,192 | 2,070,958 | 2,968 | 483,049 | 1,788,493 | 1,627,997 | 30,719,689 | |||||||||||
| Off-balance accounts | 7,892,048 | 337,852 | 992 | 161,534 | 594,603 | 496,243 | 9,482,280 |
All values are in US Dollars.
- 30 -
| (3) | Liquidity risk |
|---|
Liquidity risk refers to the risk that the Bank may encounter difficulties in meeting obligations from its financial liabilities.
| 1) | Liquidity risk management |
|---|
Liquidity risk management is to prevent potential cash shortage as a result of mismatching the use of funds (assets) and sources of funds (liabilities) or unexpected cash outflows. The financial liabilities that are relevant to liquidity risk are incorporated within the scope of risk management. Derivative instruments are excluded from those financial liabilities as they reflect expected cash flows for a predetermined period.
Assets and liabilities are grouped by account under Asset Liability Management (“ALM”) in accordance with the characteristics of the account. The Bank manages liquidity risk by identifying maturity gap, and then gap ratio through performing various cash flows analysis (i.e., based on remaining maturity and contract period, etc.), while maintaining the gap ratio at or below the target limit.
| 2) | Maturity analysis of non-derivative financial liabilities<br> | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| a) | Cash flows of principals and interests by remaining contractual maturities of<br>non-derivative financial liabilities are as follows (Unit: Korean Won in millions): | |||||||||||||
| --- | --- | |||||||||||||
| December 31, 2019 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over<br>5 years | Total | ||||||||
| Financial liabilities at FVTPL | 115,156 | — | — | — | — | — | 115,156 | |||||||
| Deposits due to customers | 160,955,482 | 35,917,880 | 23,560,412 | 28,653,283 | 5,305,862 | 543,242 | 254,936,161 | |||||||
| Borrowings | 5,516,024 | 2,522,971 | 2,068,362 | 1,742,550 | 3,213,689 | 500,685 | 15,564,281 | |||||||
| Debentures | 1,775,711 | 2,326,926 | 2,770,855 | 1,998,438 | 13,872,930 | 1,487,529 | 24,232,389 | |||||||
| Lease liabilities | 36,291 | 32,753 | 28,959 | 25,170 | 147,182 | 13,170 | 283,525 | |||||||
| Other financial liabilities | 9,637,118 | — | — | — | — | 2,533,989 | 12,171,107 | |||||||
| Total | 178,035,782 | 40,800,530 | 28,428,588 | 32,419,441 | 22,539,663 | 5,078,615 | 307,302,619 | |||||||
| December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over<br>5 years | Total | ||||||||
| Financial liabilities at FVTPL | 191,825 | — | — | — | — | — | 191,825 | |||||||
| Deposits due to customers | 139,983,251 | 32,838,781 | 20,969,174 | 40,220,788 | 5,701,940 | 509,189 | 240,223,123 | |||||||
| Borrowings | 4,979,142 | 2,682,745 | 1,775,656 | 1,512,857 | 2,917,566 | 495,516 | 14,363,482 | |||||||
| Debentures | 1,723,882 | 1,972,348 | 1,693,796 | 1,839,700 | 13,675,096 | 2,387,717 | 23,292,539 | |||||||
| Other financial liabilities | 14,057,046 | — | — | — | — | 2,182,602 | 16,239,648 | |||||||
| Total | 160,935,146 | 37,493,874 | 24,438,626 | 43,573,345 | 22,294,602 | 5,575,024 | 294,310,617 | |||||||
| b) | Cash flows of principals and interests by expected maturities of<br>non-derivative financial liabilities are as follows (Unit: Korean Won in millions): | |||||||||||||
| --- | --- | |||||||||||||
| December 31, 2019 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over<br>5 years | Total | ||||||||
| Financial liabilities at FVTPL | 115,156 | — | — | — | — | — | 115,156 | |||||||
| Deposits due to customers | 169,606,757 | 37,282,908 | 22,440,335 | 21,408,158 | 3,766,940 | 78,231 | 254,583,329 | |||||||
| Borrowings | 5,516,024 | 2,522,971 | 2,068,362 | 1,742,550 | 3,213,689 | 500,685 | 15,564,281 | |||||||
| Debentures | 1,775,711 | 2,326,926 | 2,770,855 | 1,998,438 | 13,872,930 | 1,487,529 | 24,232,389 | |||||||
| Lease liabilities | 36,291 | 32,753 | 28,959 | 25,170 | 147,182 | 13,170 | 283,525 | |||||||
| Other financial liabilities | 9,637,118 | — | — | — | — | 2,533,989 | 12,171,107 | |||||||
| Total | 186,687,057 | 42,165,558 | 27,308,511 | 25,174,316 | 21,000,741 | 4,613,604 | 306,949,787 |
- 31 -
| December 31, 2018 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over<br>5 years | Total | ||||||||
| Financial liabilities at FVTPL | 191,825 | — | — | — | — | — | 191,825 | |||||||
| Deposits due to customers | 158,276,249 | 36,903,728 | 19,594,060 | 21,300,055 | 3,549,305 | 965 | 239,624,362 | |||||||
| Borrowings | 4,979,142 | 2,682,745 | 1,775,656 | 1,512,857 | 2,917,566 | 495,516 | 14,363,482 | |||||||
| Debentures | 1,723,882 | 1,972,348 | 1,693,796 | 1,839,700 | 13,675,096 | 2,387,717 | 23,292,539 | |||||||
| Other financial liabilities | 14,057,046 | — | — | — | — | 2,182,602 | 16,239,648 | |||||||
| Total | 179,228,144 | 41,558,821 | 23,063,512 | 24,652,612 | 20,141,967 | 5,066,800 | 293,711,856 | |||||||
| 3) | Maturity analysis of derivative financial liabilities | |||||||||||||
| --- | --- |
Derivatives held for trading purposes are not managed in accordance with their contractual maturity since the Bank holds such financial instruments with the purpose of disposing or redemption before their maturity. As such, those derivatives are incorporated as “Within 3 months” in the table below.
Derivatives held for hedging purposes are estimated by offsetting cash inflows and cash outflows.
The cash flow by the maturity of derivative financial liabilities as of December 31, 2019 and 2018, is as follows (Unit: Korean Won in millions):
| Remaining maturity | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 3<br>months | 4 to 6<br>months | 7 to 9<br>months | 10 to 12<br>months | 1 to 5<br>years | Over<br>5 years | Total | |||||||||||
| December 31, 2019 | Trading | 2,841,176 | — | — | — | — | — | 2,841,176 | |||||||||
| December 31, 2018 | Fair value hedge | (3,835 | ) | 9,448 | (3,541 | ) | 9,133 | 6,991 | — | 18,196 | |||||||
| Trading | 2,087,548 | — | — | — | — | — | 2,087,548 | ||||||||||
| 4) | Maturity analysis of off-balance accounts (guarantees and loan<br>commitments) | ||||||||||||||||
| --- | --- |
The Bank provides guarantees on behalf of customers. A financial guarantee represents an irrevocable undertaking that the Bank should meet customer’s obligations to third parties if the customer fails to do so. Under a loan commitment, the Bank agrees to make funds available to a customer in the future. Commitments to lend include commercial standby facilities and credit lines, liquidity facilities to commercial paper conduits and utilized overdraft facilities. The maximum limit to be paid by the Bank in accordance with guarantees and loan commitment only applies to principal amounts. There are contractual maturities for financial guarantees, such as guarantees for debentures issued or loans, loan commitments, and other guarantees, however, under the terms of the guarantees and loan commitments, funds should be paid upon demand from the counterparty. Details of off-balance accounts are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||
|---|---|---|---|---|
| Guarantees | 14,523,768 | 13,990,450 | ||
| Loan commitments | 69,035,560 | 65,012,748 |
- 32 -
| (4) | Operational risk |
|---|
The Bank defines the operational risk as the risk of potential losses arising from inadequate or incorrect internal procedures, human resource and system, and external factors.
| 1) | Operational risk management |
|---|
The Bank has been running the operational risk management system under Basel II. The Bank developed operational risk management system for the purpose of reducing the amount of risk capitals, managing the risk, and precaution for any unexpected occasions, etc. This system has been tested by an independent third party, and is approved by the Financial Supervisory Service.
| 2) | Operational risk measurement |
|---|
To quantify the required capital for operational risk, the Bank applies Advanced Measurement Approaches (AMA) using of internal and external loss data, business environment and internal control factors (BEICFs), and scenario analysis (SBA).
| (5) | Capital management |
|---|
The Bank complies with the standard of capital adequacy provided by financial regulatory authorities. The capital adequacy standard is based on Basel published by Basel III Committee on Banking Supervision in Bank for International Settlement in 2010 and was implemented in Korea as of December 2013. The capital adequacy ratio is calculated by dividing own capital by asset (weighted with a risk premium – risk weighted assets) based on the consolidated financial statements of the Bank.
According to the above regulations, the Bank is required to meet the following new minimum requirements: Common Equity Tier 1 capital ratio of 8.00% and 7.13%, a Tier 1 capital ratio of 9.50% and 8.63% and a minimum total capital ratio of 11.50% and 10.63% as of December 31, 2019 and December 31, 2018, respectively.
Details of the Group’s capital adequacy ratio as of December 31, 2019 and 2018, and are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||||
|---|---|---|---|---|---|---|
| Tier 1 capital | 17,321,301 | 17,275,539 | ||||
| Other Tier 1 capital | 3,466,009 | 3,147,680 | ||||
| Tier 2 capital | 3,526,902 | 3,827,573 | ||||
| Total risk-adjusted capital | 24,314,212 | 24,250,792 | ||||
| Risk-weighted assets for credit risk | 139,043,544 | 142,626,069 | ||||
| Risk-weighted assets for market risk | 2,706,955 | 2,372,451 | ||||
| Risk-weighted assets for operational risk | 9,197,928 | 9,972,430 | ||||
| Additional amount due to lower capital limit | 6,941,108 | — | ||||
| Total risk-weighted assets | 157,889,535 | 154,970,950 | ||||
| Common Equity Tier 1 ratio | 10.97 | % | 11.15 | % | ||
| Tier 1 capital ratio | 13.17 | % | 13.18 | % | ||
| Total capital ratio | 15.40 | % | 15.65 | % |
- 33 -
| 5. | OPERATING SEGMENTS |
|---|
In evaluating the results of the Bank and allocating resources, the Bank’s Chief Operation Decision Maker (“CODM”) utilizes the information per type of customer. This financial information of the segments is regularly reviewed by the CODM to make decisions about resources to be allocated to each segment and evaluate its performance.
| (1) | Segment by type of customers |
|---|
The Bank’s reporting segments comprise the following customers: consumer banking, corporate banking, investment banking, capital market and headquarters and others. The reportable segments are classified based on the target customers for whom the service is being provided:
| • | Consumer banking: Loans/deposits and financial services for retail and individual consumers, etc.<br> |
|---|---|
| • | Corporate banking: Loans/deposits and export/import, financial services for corporations, etc.<br> |
| --- | --- |
| • | Investment banking: Domestic/foreign investment, structured finance, M&A, equity & fund<br>investment-related business, venture advisory related tasks, real estate SOC development practices, etc. |
| --- | --- |
| • | Capital market: Fund management, investment securities and derivatives business, etc. |
| --- | --- |
| • | Headquarters and others: Segments that do not belong to above operating segments |
| --- | --- |
The details of operating income by each segment are as follows (Unit: Korean Won in millions):
| For the year ended December 31, 2019 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consumer<br>banking | Corporate<br>banking | Investment<br>banking | Capital<br>market | Headquarters<br>and others | Sub-total | Adjustments<br>(*) | Total | |||||||||||||||||
| Net interest income(expense) | ||||||||||||||||||||||||
| Interest income | 3,782,031 | 3,648,980 | 152,368 | 6,635 | 1,065,068 | 8,655,082 | 360,619 | 9,015,701 | ||||||||||||||||
| Interest expense | (1,158,128 | ) | (2,549,507 | ) | — | — | (731,455 | ) | (4,439,090 | ) | 283,725 | (4,155,365 | ) | |||||||||||
| Intersegment | (868,580 | ) | 885,816 | (174,188 | ) | 63,738 | 93,214 | — | — | — | ||||||||||||||
| 1,755,323 | 1,985,289 | (21,820 | ) | 70,373 | 426,827 | 4,215,992 | 644,344 | 4,860,336 | ||||||||||||||||
| Net non-interest income(expense) | ||||||||||||||||||||||||
| Non-interest income | 541,013 | 662,186 | 283,304 | 9,963,528 | (165,774 | ) | 11,284,257 | (9,896,348 | ) | 1,387,909 | ||||||||||||||
| Non-interest expense | (34,268 | ) | (119,374 | ) | (80,681 | ) | (9,877,111 | ) | 297,795 | (9,813,639 | ) | 9,338,689 | (474,950 | ) | ||||||||||
| Intersegment | 126,756 | 72,052 | — | — | (198,808 | ) | — | — | — | |||||||||||||||
| 633,501 | 614,864 | 202,623 | 86,417 | (66,787 | ) | 1,470,618 | (557,659 | ) | 912,959 | |||||||||||||||
| Other income(expense) | ||||||||||||||||||||||||
| General and administrative expense | (1,872,196 | ) | (913,239 | ) | (20,586 | ) | (22,902 | ) | (381,364 | ) | (3,210,287 | ) | — | (3,210,287 | ) | |||||||||
| Reversal of allowance for credit loss and impairment losses due to credit loss | (80,181 | ) | (12,617 | ) | 9,343 | (178 | ) | 78,863 | (4,770 | ) | (86,685 | ) | (91,455 | ) | ||||||||||
| (1,952,377 | ) | (925,856 | ) | (11,243 | ) | (23,080 | ) | (302,501 | ) | (3,215,057 | ) | (86,685 | ) | (3,301,742 | ) | |||||||||
| Operating income | 436,447 | 1,674,297 | 169,560 | 133,710 | 57,539 | 2,471,553 | — | 2,471,553 | ||||||||||||||||
| Non-operating income(expense) | (99,015 | ) | (23,843 | ) | 41,754 | (9,453 | ) | (15,868 | ) | (106,425 | ) | — | (106,425 | ) | ||||||||||
| Net income before income tax expense | 337,432 | 1,650,454 | 211,314 | 124,257 | 41,671 | 2,365,128 | — | 2,365,128 | ||||||||||||||||
| Income tax expense | (92,794 | ) | (447,731 | ) | (58,111 | ) | (34,171 | ) | 58,510 | (574,297 | ) | — | (574,297 | ) | ||||||||||
| Net income | 244,638 | 1,202,723 | 153,203 | 90,086 | 100,181 | 1,790,831 | — | 1,790,831 | ||||||||||||||||
| (*) | These adjustments are performed in order to present intersegment profit or loss adjustments based on managerial<br>accounting as profit or loss in accordance with K-IFRS. | |||||||||||||||||||||||
| --- | --- |
- 34 -
| For the year ended December 31, 2018 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consumer<br>banking | Corporate<br>banking | Investment<br>banking | Capital<br>market | Headquarters<br>and others | Sub-total | Adjustments<br>(*) | Total | |||||||||||||||||
| Net interest income(expense) | ||||||||||||||||||||||||
| Interest income | 3,529,645 | 3,409,835 | 152,273 | 8,945 | 896,479 | 7,997,177 | 334,790 | 8,331,967 | ||||||||||||||||
| Interest expense | (1,021,639 | ) | (2,168,000 | ) | (150 | ) | — | (685,647 | ) | (3,875,436 | ) | 271,187 | (3,604,249 | ) | ||||||||||
| Intersegment | (634,110 | ) | 833,224 | (163,962 | ) | 25,963 | (61,115 | ) | — | — | — | |||||||||||||
| 1,873,896 | 2,075,059 | (11,839 | ) | 34,908 | 149,717 | 4,121,741 | 605,977 | 4,727,718 | ||||||||||||||||
| Non-interest income(expense) | ||||||||||||||||||||||||
| Non-interest income | 678,360 | 721,096 | 230,357 | 7,020,740 | 475,258 | 9,125,811 | (7,648,476 | ) | 1,477,335 | |||||||||||||||
| Non-interest expense | (143,704 | ) | (290,347 | ) | (53,671 | ) | (6,964,671 | ) | (165,937 | ) | (7,618,330 | ) | 7,077,127 | (541,203 | ) | |||||||||
| Intersegment | 132,690 | 70,016 | — | — | (202,706 | ) | — | — | — | |||||||||||||||
| 667,346 | 500,765 | 176,686 | 56,069 | 106,615 | 1,507,481 | (571,349 | ) | 936,132 | ||||||||||||||||
| Other income(expense) | ||||||||||||||||||||||||
| General and administrative expense | (1,865,933 | ) | (868,608 | ) | (14,318 | ) | (18,452 | ) | (422,025 | ) | (3,189,336 | ) | — | (3,189,336 | ) | |||||||||
| Reversal of allowance for credit loss and impairment losses due to credit loss | (127,220 | ) | (61,064 | ) | 62,454 | (16,861 | ) | 118,496 | (24,195 | ) | (34,628 | ) | (58,823 | ) | ||||||||||
| (1,993,153 | ) | (929,672 | ) | 48,136 | (35,313 | ) | (303,529 | ) | (3,213,531 | ) | (34,628 | ) | (3,248,159 | ) | ||||||||||
| Operating income | 548,089 | 1,646,152 | 212,983 | 55,664 | (47,197 | ) | 2,415,691 | — | 2,415,691 | |||||||||||||||
| Non-operating income(expense) | (20,208 | ) | 900 | 32,738 | — | 56,510 | 69,940 | — | 69,940 | |||||||||||||||
| Net income before income tax expense | 527,881 | 1,647,052 | 245,721 | 55,664 | 9,313 | 2,485,631 | — | 2,485,631 | ||||||||||||||||
| Income tax expense | (145,167 | ) | (445,619 | ) | (67,573 | ) | (15,308 | ) | (1,060 | ) | (674,727 | ) | — | (674,727 | ) | |||||||||
| Net income | 382,714 | 1,201,433 | 178,148 | 40,356 | 8,253 | 1,810,904 | — | 1,810,904 | ||||||||||||||||
| (*) | These adjustments are performed in order to present intersegment profit or loss adjustments based on managerial<br>accounting as profit or loss in accordance with K-IFRS.IFRS. | |||||||||||||||||||||||
| --- | --- | |||||||||||||||||||||||
| (2) | Information on financial products and services | |||||||||||||||||||||||
| --- | --- |
The products of the Bank are classified as interest-bearing products such as loans, deposits and debt securities and non-interest-bearing products such as loan commitment, credit commitment, equity securities and credit card service. This classification of products has been reflected in the segment information presenting interest income and non-interest income.
| (3) | Information on geographical areas |
|---|
Among the Bank’s revenue (interest income and non-interest income) from services, revenue from domestic operations for the nine months ended December 31, 2019 and 2018, amounted to 9,812,045 million Won and 9,288,996 million Won, respectively, and revenue from foreign operations amounted to 591,565 million Won and 520,306 million Won, respectively. Among the Bank’s non-current assets (investments in joint ventures and associates, investment properties, premises and equipment and intangible assets), non-current assets attributed to domestic subsidiaries as of December 31, 2019 and December 31, 2018, are 6,767,214 million Won and 7,256,271 million Won, respectively, and foreign subsidiaries are 37,417 million Won and 8,130 million Won, respectively.
| (4) | Information about major customers |
|---|
The Bank does not have any single customer that generates 10% or more of the Bank’s total revenue.
| 6. | CASH AND CASH EQUIVALENTS | |||
|---|---|---|---|---|
| (1) | Details of cash and cash equivalents are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31,<br>2019 | December 31,<br>2018 | |||
| --- | --- | --- | --- | --- |
| Cash | 1,957,984 | 2,207,844 | ||
| Foreign currencies | 568,110 | 670,829 | ||
| Demand deposits | 2,872,008 | 2,618,265 | ||
| Fixed deposits | — | 226,863 | ||
| Total | 5,398,102 | 5,723,801 |
- 35 -
| (2) | Among the investing and financing activities, significant transactions not involving cash inflows and outflows<br>are as follows (Unit: Korean Won in millions): | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the years ended<br>December 31 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||||||
| 2019 | 2018 | |||||||||||||
| Changes in other comprehensive income related to valuation of financial assets at FVTOCI | (34,122 | ) | 6,795 | |||||||||||
| Changes in financial assets at FVTOCI as a result of debt-equity swap | 96,527 | 14,378 | ||||||||||||
| Changes in investments in associates due to accounts transfer | — | (223,366 | ) | |||||||||||
| Changes in unpaid dividends on hybrid equity securities | (22,269 | ) | 3,569 | |||||||||||
| Changes in intangible assets related to account payables | 29,705 | 35,585 | ||||||||||||
| Changes in other comprehensive gain(loss) of foreign currency translation of foreign<br>operations | 8,446 | 7,882 | ||||||||||||
| Changes in other comprehensive loss due to remeasurement of defined benefit liabilities | (30,984 | ) | (79,639 | ) | ||||||||||
| Classified to assets held for distribution (sale) from premises and equipment | 95 | 7,163 | ||||||||||||
| Classified to assets held for distribution (sale) from other assets | — | 26,997 | ||||||||||||
| Increase in<br>right-of-use assets and lease liabilities | 449,872 | — | ||||||||||||
| Changes in investments in subsidiaries and associates due to the Changes in consolidated<br>scope | 1,418,074 | 116,620 | ||||||||||||
| (3) | Adjustments of liabilities from financing activities in current year are as follows (Unit: Korean Won in<br>millions): | |||||||||||||
| --- | --- | |||||||||||||
| For the year ended December 31, 2019 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| January 1,<br>2019 | Cash flow | Not involving cash inflows and outflows | December 31,<br>2019 | |||||||||||
| Foreign<br>exchange | Variation of<br>gains on<br>valuation of<br>hedged items | Others | ||||||||||||
| Borrowings | 14,081,092 | 1,543,522 | (298,577 | ) | — | (216 | ) | 15,325,821 | ||||||
| Debentures | 21,666,331 | 935,149 | 124,471 | 85,983 | 18,318 | 22,830,252 | ||||||||
| Lease liabilities (*) | 263,496 | (177,823 | ) | 934 | — | 191,048 | 277,655 | |||||||
| Total | 36,010,919 | 2,300,848 | (173,172 | ) | 85,983 | 209,150 | 38,433,728 | |||||||
| (*) | The amount of lease liability at the beginning of the current in applying<br>K-IFRS 1116 is reflected. | |||||||||||||
| --- | --- | |||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| January 1,<br>2018 | Cash flow | Not involving cash inflows and outflows | December 31,<br>2018 | |||||||||||
| Foreign<br>exchange | Variation of<br>gains on<br>valuation of<br>hedged items | Others | ||||||||||||
| Borrowings | 13,662,984 | 258,766 | 159,261 | — | 81 | 14,081,092 | ||||||||
| Debentures | 21,707,466 | (275,471 | ) | 240,828 | (25,498 | ) | 19,006 | 21,666,331 | ||||||
| Total | 35,370,450 | (16,705 | ) | 400,089 | (25,498 | ) | 19,087 | 35,747,423 |
- 36 -
| 7. | FINANCIAL ASSETS AT FVTPL |
|---|
Details of financial assets at fair value through profit or loss mandatorily measured at fair value and financial assets held for trading are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||
|---|---|---|---|---|
| Deposits: | ||||
| Gold banking assets | 27,901 | 26,935 | ||
| Securities: | ||||
| Equity securities | 600,622 | 410,604 | ||
| Capital contributions | 470,579 | 386,096 | ||
| Beneficiary certificates | 1,375,989 | 997,743 | ||
| Sub-total | 2,447,190 | 1,794,443 | ||
| Loans | 9,037 | 21,492 | ||
| Derivative assets | 2,945,273 | 2,034,988 | ||
| Total | 5,429,401 | 3,877,858 |
As of December 31, 2019, and December 31, 2018, the Bank does not hold financial assets designated at FVTPL.
| 8. | FINANCIAL ASSETS AT FVTOCI | |||
|---|---|---|---|---|
| (1) | Details of financial assets at FVTOCI as of December 31, 2019 and 2018 are as follows (Unit: Korean Won in<br>millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Debt securities: | ||||
| Korean treasury and government agencies | 1,152,711 | 1,353,401 | ||
| Financial institutions | 17,769,924 | 11,252,790 | ||
| Corporates | 3,906,957 | 1,774,332 | ||
| Bond denominated in foreign currencies | 2,865,835 | 1,834,040 | ||
| Sub-total | 25,695,427 | 16,214,563 | ||
| Equity securities | 772,689 | 786,082 | ||
| Securities loaned | 80,737 | 40,029 | ||
| Total | 26,548,853 | 17,040,674 | ||
| (2) | Details of equity securities designated as financial assets at FVTOCI are as follows (Unit: Korean Won in<br>millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Purpose of acquisition | Fair value | Fair value | ||
| Investment for strategic business partnership purpose | 517,244 | 498,092 | ||
| Debt-equity swap | 255,445 | 287,990 | ||
| Total | 772,689 | 786,082 |
- 37 -
| (3) | Changes in the loss allowance and gross carrying amount of financial assets at FVTOCI are as follows (Unit:<br>Korean Won in millions): | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1) | Allowance for credit losses | |||||||||
| --- | --- | |||||||||
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (5,413 | ) | — | — | (5,413 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net allowance for credit losses | (3,111 | ) | — | — | (3,111 | ) | ||||
| Disposal | 476 | — | — | 476 | ||||||
| Others (*) | (3 | ) | — | — | (3 | ) | ||||
| Ending balance | (8,051 | ) | — | — | (8,051 | ) | ||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (3,778 | ) | — | — | (3,778 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net allowance for credit losses | (1,704 | ) | — | — | (1,704 | ) | ||||
| Others (*) | 69 | — | — | 69 | ||||||
| Ending balance | (5,413 | ) | — | — | (5,413 | ) | ||||
| (*) | Others consist of foreign currencies translation, etc. | |||||||||
| --- | --- | |||||||||
| 2) | Gross carrying amount | |||||||||
| --- | --- | |||||||||
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 16,254,592 | — | — | 16,254,592 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | |||||||
| Transfer to lifetime expected credit losses | — | — | — | |||||||
| Transfer to credit-impaired financial assets | — | — | — | |||||||
| Acquisition | 23,182,940 | — | — | 23,182,940 | ||||||
| Disposal | (13,760,417 | ) | — | — | (13,760,417 | ) | ||||
| Gain on valuation | 47,827 | — | — | 47,827 | ||||||
| Amortization on the effective interest method | 11,522 | — | — | 11,522 | ||||||
| Others (*) | 39,700 | — | — | 39,700 | ||||||
| Ending balance | 25,776,164 | — | — | 25,776,164 | ||||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 12,247,623 | — | — | 12,247,623 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Acquisition | 12,718,786 | — | — | 12,718,786 | ||||||
| Disposal | (8,851,549 | ) | — | — | (8,851,549 | ) | ||||
| Gain on valuation | 69,825 | — | — | 69,825 | ||||||
| Amortization on the effective interest method | 6,894 | — | — | 6,894 | ||||||
| Others (*) | 63,013 | — | — | 63,013 | ||||||
| Ending balance | 16,254,592 | — | — | 16,254,592 | ||||||
| (*) | Others consist of foreign currencies translation, etc. | |||||||||
| --- | --- | |||||||||
| (4) | The Bank disposed equity securities designated as financial assets at FVTOCI in accordance with the limitation<br>from commercial law of acquiring holding company (Woori Financial Group Inc.) equity as a subsidiary. The fair value and accumulated loss on valuation of the equity securities at disposal date are 767,727 million Won and 23,782 million<br>Won, respectively. The Bank disposed equity securities designated as financial assets at FVTOCI in accordance with the resolution of disposal from the creditors’ council during the current year. The fair value and accumulated loss on valuation<br>of the equity securities at the disposal date are 34,640 million Won and 38,995 million Won, respectively. | |||||||||
| --- | --- |
- 38 -
| 9. | SECURITIES AT AMORTIZED COST | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (1) | Details of securities at amortized cost as of December 31, 2018 and 2019 are as follows (Unit: Korean Won<br>in millions): | |||||||||
| --- | --- | |||||||||
| December 31,<br>2019 | December 31,<br>2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||
| Korean treasury and government agencies | 8,044,040 | 7,523,458 | ||||||||
| Financial institutions | 6,694,614 | 9,474,922 | ||||||||
| Corporates | 5,068,489 | 5,707,063 | ||||||||
| Bond denominated in foreign currencies | 345,476 | 103,502 | ||||||||
| Allowance for credit losses | (5,482 | ) | (6,895 | ) | ||||||
| Total | 20,147,137 | 22,802,050 | ||||||||
| (2) | Changes in the loss allowance and gross carrying amount of securities at amortized cost are as follows (Unit:<br>Korean Won in millions): | |||||||||
| --- | --- | |||||||||
| 1) | Allowance for credit losses | |||||||||
| --- | --- | |||||||||
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (6,895 | ) | — | — | (6,895 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net reversal of credit losses | 1,413 | — | — | 1,413 | ||||||
| Ending balance | (5,482 | ) | — | — | (5,482 | ) | ||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (4,996 | ) | — | — | (4,996 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net allowance for credit losses | (1,921 | ) | — | — | (1,921 | ) | ||||
| Disposal | 22 | — | — | 22 | ||||||
| Ending balance | (6,895 | ) | — | — | (6,895 | ) | ||||
| 2) | Gross carrying amount | |||||||||
| --- | --- | |||||||||
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 22,808,945 | — | — | 22,808,945 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Acquisition | 6,030,871 | — | — | 6,030,871 | ||||||
| Disposal / Redemption | (8,685,723 | ) | — | — | (8,685,723 | ) | ||||
| Amortization on the effective interest method | (3,286 | ) | — | — | (3,286 | ) | ||||
| Others (*) | 1,812 | — | — | 1,812 | ||||||
| Ending balance | 20,152,619 | — | — | 20,152,619 | ||||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 16,638,727 | — | — | 16,638,727 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Acquisition | 15,575,213 | — | — | 15,575,213 | ||||||
| Disposal / Redemption | (9,400,576 | ) | — | — | (9,400,576 | ) | ||||
| Amortization on the effective interest method | (8,349 | ) | — | — | (8,349 | ) | ||||
| Others (*) | 3,930 | — | — | 3,930 | ||||||
| Ending balance | 22,808,945 | — | — | 22,808,945 | ||||||
| (*) | Others consist of foreign currencies translation, etc. | |||||||||
| --- | --- |
- 39 -
| 10. | LOAN AND OTHER FINANCIAL ASSETS AT AMORTIZED COST | |||||
|---|---|---|---|---|---|---|
| (1) | Details of loans and other financial assets at amortized cost as of December 31, 2019 and 2018 are as<br>follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | ||
| Due from banks | 12,554,759 | 12,268,372 | ||||
| Loans | 247,799,726 | 241,285,766 | ||||
| Other financial assets | 7,556,854 | 6,796,811 | ||||
| Total | 267,911,339 | 260,350,949 | ||||
| (2) | Details of due from banks are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Due from banks in local currency: | ||||||
| Due from The Bank of Korea (“BOK”) | 11,028,850 | 11,034,602 | ||||
| Others | 39,136 | 81,889 | ||||
| Allowance for credit losses | (2,591 | ) | (2,660 | ) | ||
| Sub-total | 11,065,395 | 11,113,831 | ||||
| Due from banks in foreign currencies: | ||||||
| Due from banks on demand | 862,747 | 622,354 | ||||
| Due from banks on time | 42,539 | 40,527 | ||||
| Others | 585,301 | 493,204 | ||||
| Allowance for credit losses | (1,223 | ) | (1,544 | ) | ||
| Sub-total | 1,489,364 | 1,154,541 | ||||
| Total | 12,554,759 | 12,268,372 | ||||
| (3) | Details of restricted due from banks are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| Counterparty | December 31, 2019 | Reason of restriction | ||||
| --- | --- | --- | --- | --- | ||
| Due from banks in local currency: | ||||||
| Due from BOK | The BOK | 11,028,850 | Reserve deposits under the BOK Act | |||
| Others | The Korea Exchange and others | 39,136 | Central counterparty KRW margin and others | |||
| Sub-total | 11,067,986 | |||||
| Due from banks in foreign currencies: | ||||||
| Due from banks on demand | The BOK and others | 861,027 | Reserve deposits under the BOK Act and others | |||
| Others | Korea Investment & Securities Co., Ltd. and others | 585,301 | Deposits for foreign futures and options trading and others | |||
| Sub-total | 1,446,328 | |||||
| Total | 12,514,314 | |||||
| Counterparty | December 31, 2018 | Reason of restriction | ||||
| --- | --- | --- | --- | --- | ||
| Due from banks in local currency: | ||||||
| Due from BOK | The BOK | 11,034,602 | Reserve deposits under the BOK Act | |||
| Others | The Korea Exchange and others | 81,889 | Central counterparty KRW margin and others | |||
| Sub-total | 11,116,491 | |||||
| Due from banks in foreign currencies: | ||||||
| Due from banks on demand | The BOK and others | 620,452 | Reserve deposits under the BOK Act and others | |||
| Others | Korea Investment & Securities Co., Ltd. and others | 493,204 | Deposits for foreign futures and options trading and others | |||
| Sub-total | 1,113,656 | |||||
| Total | 12,230,147 |
- 40 -
| (4) | Changes in the loss allowance and gross carrying amount of due from banks are as follows (Unit: Korean Won in<br>millions): | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1) | Allowance for credit losses | |||||||||
| --- | --- | |||||||||
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (4,204 | ) | — | — | (4,204 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net reversal of credit losses | 390 | — | — | 390 | ||||||
| Ending balance | (3,814 | ) | — | — | (3,814 | ) | ||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | (2,464 | ) | — | — | (2,464 | ) | ||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net allowance for credit losses | (1,740 | ) | — | — | (1,740 | ) | ||||
| Ending balance | (4,204 | ) | — | — | (4,204 | ) | ||||
| 2) | Gross carrying amount | |||||||||
| --- | --- | |||||||||
| For the year ended December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 12,272,576 | — | — | 12,272,576 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net increase | 285,997 | — | — | 285,997 | ||||||
| Ending balance | 12,558,573 | — | — | 12,558,573 | ||||||
| For the year ended December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||
| Beginning balance | 7,394,885 | — | — | 7,394,885 | ||||||
| Transfer to 12-month expected credit losses | — | — | — | — | ||||||
| Transfer to lifetime expected credit losses | — | — | — | — | ||||||
| Transfer to credit-impaired financial assets | — | — | — | — | ||||||
| Net increase | 4,877,691 | — | — | 4,877,691 | ||||||
| Ending balance | 12,272,576 | — | — | 12,272,576 | ||||||
| (5) | Details of loans are as follows (Unit: Korean Won in millions): | |||||||||
| --- | --- | |||||||||
| December 31, 2019 | December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||
| Loans in local currency | 219,156,962 | 208,837,131 | ||||||||
| Loans in foreign currencies | 11,089,570 | 8,958,771 | ||||||||
| Domestic banker’s letter of credit | 2,846,259 | 2,910,115 | ||||||||
| Bills bought in foreign currencies | 4,633,210 | 7,727,904 | ||||||||
| Bills bought in local currency | 16,012 | 19,385 | ||||||||
| Factoring receivables | 20,737 | 45,661 | ||||||||
| Advances for customers on guarantees | 11,425 | 12,364 | ||||||||
| Private placement bonds | 62,468 | 81,368 | ||||||||
| Call loans | 1,889,927 | 1,944,678 | ||||||||
| Bonds purchased under resale agreements | 8,670,352 | 11,605,383 | ||||||||
| Others | 470 | 590 | ||||||||
| Loan origination costs and fees | 569,512 | 539,470 | ||||||||
| Discounted present value | (69 | ) | — | |||||||
| Loss allowance | (1,167,109 | ) | (1,397,054 | ) | ||||||
| Total | 247,799,726 | 241,285,766 |
- 41 -
| (6) | Changes in the loss allowance on loans for the years ended December 31, 2019 and 2018 are as follows<br>(Unit: Korean Won in millions): | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Consumers | Corporates | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | (98,645 | ) | (41,383 | ) | (113,886 | ) | (317,581 | ) | (336,546 | ) | (489,013 | ) | ||||||
| Transfer to 12-month expected credit losses | (13,493 | ) | 12,751 | 742 | (57,996 | ) | 49,345 | 8,651 | ||||||||||
| Transfer to lifetime expected credit losses | 13,381 | (14,596 | ) | 1,215 | 11,672 | (28,524 | ) | 16,852 | ||||||||||
| Transfer to credit-impaired financial assets | 1,216 | 4,136 | (5,352 | ) | 3,120 | 17,751 | (20,871 | ) | ||||||||||
| Net reversal of (allowance for) credit losses | 29,265 | (32,564 | ) | (143,545 | ) | 89,888 | 12,005 | (54,851 | ) | |||||||||
| Recovery from write-off receivables | — | — | (58,512 | ) | — | — | (60,484 | ) | ||||||||||
| Charge-off | — | — | 197,072 | — | — | 198,394 | ||||||||||||
| Disposal | — | — | 2,763 | — | 1 | 42,095 | ||||||||||||
| Unwinding effect | — | — | 9,647 | — | — | 17,887 | ||||||||||||
| Others (*) | — | — | — | (19,108 | ) | — | (8 | ) | ||||||||||
| Ending balance | (68,276 | ) | (71,656 | ) | (109,856 | ) | (290,005 | ) | (285,968 | ) | (341,348 | ) | ||||||
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||
| Total | ||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | ||||||||||||||||
| Beginning balance | (416,226 | ) | (377,929 | ) | (602,899 | ) | ||||||||||||
| Transfer to 12-month expected credit losses | (71,489 | ) | 62,096 | 9,393 | ||||||||||||||
| Transfer to lifetime expected credit losses | 25,053 | (43,120 | ) | 18,067 | ||||||||||||||
| Transfer to credit-impaired financial assets | 4,336 | 21,887 | (26,223 | ) | ||||||||||||||
| Net reversal of (allowance for) credit losses | 119,153 | (20,559 | ) | (198,396 | ) | |||||||||||||
| Recovery from write-off receivables | — | — | (118,996 | ) | ||||||||||||||
| Charge-off | — | — | 395,466 | |||||||||||||||
| Disposal | — | 1 | 44,858 | |||||||||||||||
| Unwinding effect | — | — | 27,534 | |||||||||||||||
| Others (*) | (19,108 | ) | — | (8 | ) | |||||||||||||
| Ending balance | (358,281 | ) | (357,624 | ) | (451,204 | ) | ||||||||||||
| (*) | Others consist of debt-equity swap, foreign currencies translation, etc. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Consumers | Corporates | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | (89,404 | ) | (32,352 | ) | (108,689 | ) | (342,921 | ) | (251,368 | ) | (849,467 | ) | ||||||
| Transfer to 12-month expected credit losses | (8,720 | ) | 7,900 | 820 | (24,116 | ) | 22,451 | 1,665 | ||||||||||
| Transfer to lifetime expected credit losses | 5,058 | (6,222 | ) | 1,164 | 14,736 | (407,442 | ) | 392,706 | ||||||||||
| Transfer to credit-impaired financial assets | 66,967 | 36,871 | (103,838 | ) | 62,709 | 97,697 | (160,406 | ) | ||||||||||
| Net reversal of (allowance for) credit losses | (72,546 | ) | (47,613 | ) | (39,332 | ) | (61,605 | ) | 201,879 | (85,654 | ) | |||||||
| Recovery | — | — | (50,381 | ) | — | — | (137,334 | ) | ||||||||||
| Charge-off | — | — | 176,792 | — | — | 276,489 | ||||||||||||
| Disposal | — | 33 | 1,633 | — | 237 | 49,902 | ||||||||||||
| Unwinding effect | — | — | 7,945 | — | — | 23,274 | ||||||||||||
| Others (*) | — | — | — | 33,616 | — | (188 | ) | |||||||||||
| Ending balance | (98,645 | ) | (41,383 | ) | (113,886 | ) | (317,581 | ) | (336,546 | ) | (489,013 | ) | ||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||
| Total | ||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | ||||||||||||||||
| Beginning balance | (432,325 | ) | (283,720 | ) | (958,156 | ) | ||||||||||||
| Transfer to 12-month expected credit losses | (32,836 | ) | 30,351 | 2,485 | ||||||||||||||
| Transfer to lifetime expected credit losses | 19,794 | (413,664 | ) | 393,870 | ||||||||||||||
| Transfer to credit-impaired financial assets | 129,676 | 134,568 | (264,244 | ) | ||||||||||||||
| Net reversal of (allowance for) credit losses | (134,151 | ) | 154,266 | (124,986 | ) | |||||||||||||
| Recovery | — | — | (187,715 | ) | ||||||||||||||
| Charge-off | — | — | 453,281 | |||||||||||||||
| Disposal | — | 270 | 51,535 | |||||||||||||||
| Unwinding effect | — | — | 31,219 | |||||||||||||||
| Others (*) | 33,616 | — | (188 | ) | ||||||||||||||
| Ending balance | (416,226 | ) | (377,929 | ) | (602,899 | ) | ||||||||||||
| (*) | Others consist of debt-equity swap, foreign currencies translation, etc | |||||||||||||||||
| --- | --- |
- 42 -
| (7) | Changes in the gross carrying amount of loans are as follows (Unit: Korean Won in millions):<br> | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Consumers | Corporates | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | 107,107,365 | 5,976,763 | 359,331 | 123,518,883 | 4,810,308 | 910,170 | ||||||||||||
| Transfer to 12-month expected credit losses | 2,620,006 | (2,607,808 | ) | (12,198 | ) | 1,554,441 | (1,543,871 | ) | (10,570 | ) | ||||||||
| Transfer to lifetime expected credit losses | (8,215,779 | ) | 8,233,760 | (17,981 | ) | (2,268,548 | ) | 2,304,243 | (35,695 | ) | ||||||||
| Transfer to credit-impaired financial assets | (140,980 | ) | (97,205 | ) | 238,185 | (251,440 | ) | (142,645 | ) | 394,085 | ||||||||
| Charge-off | — | — | (197,072 | ) | — | — | (198,394 | ) | ||||||||||
| Disposal | — | (55 | ) | (67,924 | ) | — | (70 | ) | (161,318 | ) | ||||||||
| Net increase (decrease) | 5,584,609 | 897,046 | 77,256 | 1,248,174 | (704,027 | ) | (194,210 | ) | ||||||||||
| Ending balance | 106,955,221 | 12,402,501 | 379,597 | 123,801,510 | 4,723,938 | 704,068 | ||||||||||||
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||
| Total | ||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | ||||||||||||||||
| Beginning balance | 230,626,248 | 10,787,071 | 1,269,501 | |||||||||||||||
| Transfer to 12-month expected credit losses | 4,174,447 | (4,151,679 | ) | (22,768 | ) | |||||||||||||
| Transfer to lifetime expected credit losses | (10,484,327 | ) | 10,538,003 | (53,676 | ) | |||||||||||||
| Transfer to credit-impaired financial assets | (392,420 | ) | (239,850 | ) | 632,270 | |||||||||||||
| Charge-off | — | — | (395,466 | ) | ||||||||||||||
| Disposal | — | (125 | ) | (229,242 | ) | |||||||||||||
| Net increase (decrease) | 6,832,783 | 193,019 | (116,954 | ) | ||||||||||||||
| Ending balance | 230,756,731 | 17,126,439 | 1,083,665 | |||||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Consumers | Corporates | |||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||
| Beginning balance | 100,815,109 | 5,432,359 | 309,302 | 124,381,464 | 4,246,421 | 1,506,875 | ||||||||||||
| Transfer to 12-month expected credit losses | 1,912,698 | (1,903,350 | ) | (9,348 | ) | 1,078,166 | (1,074,810 | ) | (3,356 | ) | ||||||||
| Transfer to lifetime expected credit losses | (3,163,028 | ) | 3,176,368 | (13,340 | ) | (2,250,991 | ) | 2,708,867 | (457,876 | ) | ||||||||
| Transfer to credit-impaired financial assets | (197,915 | ) | (115,696 | ) | 313,611 | (348,147 | ) | (274,987 | ) | 623,134 | ||||||||
| Charge-off | — | — | (176,792 | ) | — | — | (276,489 | ) | ||||||||||
| Disposal | — | (478 | ) | (31,910 | ) | — | (2,782 | ) | (166,346 | ) | ||||||||
| Net increase (decrease) | 7,740,501 | (612,440 | ) | (32,192 | ) | 658,391 | (792,401 | ) | (315,772 | ) | ||||||||
| Ending balance | 107,107,365 | 5,976,763 | 359,331 | 123,518,883 | 4,810,308 | 910,170 | ||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||
| Total | ||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | ||||||||||||||||
| Beginning balance | 225,196,573 | 9,678,780 | 1,816,177 | |||||||||||||||
| Transfer to 12-month expected credit losses | 2,990,864 | (2,978,160 | ) | (12,704 | ) | |||||||||||||
| Transfer to lifetime expected credit losses | (5,414,019 | ) | 5,885,235 | (471,216 | ) | |||||||||||||
| Transfer to credit-impaired financial assets | (546,062 | ) | (390,683 | ) | 936,745 | |||||||||||||
| Charge-off | — | — | (453,281 | ) | ||||||||||||||
| Disposal | — | (3,260 | ) | (198,256 | ) | |||||||||||||
| Net increase (decrease) | 8,398,892 | (1,404,841 | ) | (347,964 | ) | |||||||||||||
| Ending balance | 230,626,248 | 10,787,071 | 1,269,501 | |||||||||||||||
| (8) | Details of other financial assets are as follows (Unit: Korean Won in millions): | |||||||||||||||||
| --- | --- | |||||||||||||||||
| December 31, 2019 | December 31, 2018 | |||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||||||||||
| Receivables | 5,411,855 | 4,528,060 | ||||||||||||||||
| Accrued income | 855,296 | 879,274 | ||||||||||||||||
| Telex and telephone subscription rights and refundable deposits | 961,058 | 951,761 | ||||||||||||||||
| Other receivables | 394,313 | 500,958 | ||||||||||||||||
| Allowance for credit losses | (65,668 | ) | (63,242 | ) | ||||||||||||||
| Total | 7,556,854 | 6,796,811 |
- 43 -
| (9) | Changes in the allowances for credit losses on other financial assets are as follows (Unit: Korean Won in<br>millions): | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | (1,120 | ) | (836 | ) | (61,286 | ) | (63,242 | ) | ||||
| Transfer to 12-month expected credit losses | (145 | ) | 136 | 9 | — | |||||||
| Transfer to lifetime expected credit losses | 68 | (101 | ) | 33 | — | |||||||
| Transfer to credit-impaired financial assets | 15 | 153 | (168 | ) | — | |||||||
| Net reversal of (allowance for) credit losses | 358 | (75 | ) | (6,791 | ) | (6,508 | ) | |||||
| Charge-off | — | — | 2,397 | 2,397 | ||||||||
| Disposal | — | — | 1,685 | 1,685 | ||||||||
| Ending balance | (824 | ) | (723 | ) | (64,121 | ) | (65,668 | ) | ||||
| For the year ended December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | (1,302 | ) | (960 | ) | (52,496 | ) | (54,758 | ) | ||||
| Transfer to 12-month expected credit losses | (93 | ) | 83 | 10 | — | |||||||
| Transfer to lifetime expected credit losses | 62 | (373 | ) | 311 | — | |||||||
| Transfer to credit-impaired financial assets | 6,444 | 207 | (6,651 | ) | — | |||||||
| Net reversal of (allowance for) credit losses | (6,231 | ) | 205 | (31,735 | ) | (37,761 | ) | |||||
| Charge-off | — | — | 28,012 | 28,012 | ||||||||
| Disposal | — | 2 | 1,263 | 1,265 | ||||||||
| Ending balance | (1,120 | ) | (836 | ) | (61,286 | ) | (63,242 | ) | ||||
| (10) | Changes in the gross carrying amount of other financial assets are as follows (Unit: Korean Won in millions):<br> | |||||||||||
| --- | --- | |||||||||||
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 6,769,613 | 19,729 | 70,711 | 6,860,053 | ||||||||
| Transfer to 12-month expected credit losses | 6,533 | (6,517 | ) | (16 | ) | — | ||||||
| Transfer to lifetime expected credit losses | (15,999 | ) | 16,060 | (61 | ) | — | ||||||
| Transfer to credit-impaired financial assets | (803 | ) | (845 | ) | 1,648 | — | ||||||
| Charge-off | — | — | (2,397 | ) | (2,397 | ) | ||||||
| Disposal | — | — | (2,212 | ) | (2,212 | ) | ||||||
| Net increase (decrease) | 764,150 | (1,346 | ) | 4,274 | 767,078 | |||||||
| Ending balance | 7,523,494 | 27,081 | 71,947 | 7,622,522 | ||||||||
| For the year ended December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 6,134,524 | 21,013 | 78,140 | 6,233,677 | ||||||||
| Transfer to 12-month expected credit losses | 6,227 | (6,210 | ) | (17 | ) | — | ||||||
| Transfer to lifetime expected credit losses | (9,744 | ) | 10,059 | (315 | ) | — | ||||||
| Transfer to credit-impaired financial assets | (7,375 | ) | (925 | ) | 8,300 | — | ||||||
| Charge-off | — | — | (28,012 | ) | (28,012 | ) | ||||||
| Disposal | — | (6 | ) | (1,639 | ) | (1,645 | ) | |||||
| Net increase (decrease) | 645,981 | (4,202 | ) | 14,254 | 656,033 | |||||||
| Ending balance | 6,769,613 | 19,729 | 70,711 | 6,860,053 |
- 44 -
| 11. | FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES |
|---|---|
| (1) | The fair value hierarchy |
| --- | --- |
The fair value hierarchy is determined by the level of market observable inputs. The market observable inputs reflect unique characteristics of a financial instrument or market condition (including transparency and whether there are transactions among market participants), and when a financial instrument is traded in an active market, the best estimate of its fair value is the quoted price in the active market. The Bank maximizes the use of market observable inputs and minimizes the use of unobserved firm-specific inputs to selected valuation technique. Fair value of the Bank is measured based on the perspective of a market participant. As such, even when market observable inputs are not readily available, firm-specific inputs reflect factors that market participants would use for measuring the fair value of assets or liabilities.
The fair value measurement is described in one of the following three levels used to classify fair value measurements:
| • | Level 1: When a financial instrument measures its fair value at the quoted price in the active market, the fair<br>value of such financial instruments are classified as Level 1. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives and debt securities issued by governmental bodies.<br> |
|---|---|
| • | Level 2: When fair value of a financial instrument is measured using valuation techniques, the fair value is<br>classified as Level 2 when all major elements are market observable inputs. The types of financial instruments generally included in Level 2 are most debt securities both in local and foreign currencies and regular OTC derivatives such as<br>swaps, forwards, options, etc. |
| --- | --- |
| • | Level 3: When fair value of a financial instrument is measured using valuation techniques, the fair value is<br>classified as Level 3 when one or more major elements are inputs that are not observable in the market. The types of financial assets or liabilities generally included in Level 3 are non-public<br>securities and derivatives and debt securities whose valuation techniques require significant judgments and subjectivity. |
| --- | --- |
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Bank’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.
- 45 -
| (2) | Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean<br>Won in millions): | |||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Level 1 (*) | Level 2 (*) | Level 3 | Total | |||||
| Financial assets: | ||||||||
| Financial assets at FVTPL | ||||||||
| Due from banks | 27,901 | — | — | 27,901 | ||||
| Equity securities | 136,723 | — | 463,899 | 600,622 | ||||
| Capital contributions | — | — | 470,579 | 470,579 | ||||
| Beneficiary certificates | — | 27,476 | 1,348,513 | 1,375,989 | ||||
| Loans | — | — | 9,037 | 9,037 | ||||
| Derivative assets | 3,057 | 2,917,168 | 25,048 | 2,945,273 | ||||
| Sub-total | 167,681 | 2,944,644 | 2,317,076 | 5,429,401 | ||||
| Financial assets at FVTOCI | ||||||||
| Debt securities | 2,014,978 | 23,680,449 | — | 25,695,427 | ||||
| Equity securities | 441,655 | — | 331,034 | 772,689 | ||||
| Securities loaned | — | 80,737 | — | 80,737 | ||||
| Sub-total | 2,456,633 | 23,761,186 | 331,034 | 26,548,853 | ||||
| Derivative assets (designated for hedging) | — | 111,764 | — | 111,764 | ||||
| Total | 2,624,314 | 26,817,594 | 2,648,110 | 32,090,018 | ||||
| Financial liabilities: | ||||||||
| Financial liabilities at FVTPL | ||||||||
| Deposit due to customers | 27,530 | — | — | 27,530 | ||||
| Derivative liabilities | 4,336 | 2,764,801 | 72,039 | 2,841,176 | ||||
| Sub-total | 31,866 | 2,764,801 | 72,039 | 2,868,706 | ||||
| Financial liabilities designated as at FVTPL Equity-linked securities | — | — | 87,626 | 87,626 | ||||
| Total | 31,866 | 2,764,801 | 159,665 | 2,956,332 | ||||
| December 31, 2018 | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Level 1 (*) | Level 2 (*) | Level 3 | Total | |||||
| Financial assets: | ||||||||
| Financial assets at FVTPL | ||||||||
| Due from banks | 26,935 | — | — | 26,935 | ||||
| Equity securities | 37,420 | — | 373,184 | 410,604 | ||||
| Capital contributions | — | — | 386,096 | 386,096 | ||||
| Beneficiary certificates | — | 125,720 | 872,023 | 997,743 | ||||
| Loans | — | — | 21,492 | 21,492 | ||||
| Derivative assets | 13,216 | 1,972,831 | 48,941 | 2,034,988 | ||||
| Sub-total | 77,571 | 2,098,551 | 1,701,736 | 3,877,858 | ||||
| Financial assets at FVTOCI | ||||||||
| Debt securities | 1,757,107 | 14,457,456 | — | 16,214,563 | ||||
| Equity securities | 482,310 | — | 303,772 | 786,082 | ||||
| Securities loaned | — | 40,029 | — | 40,029 | ||||
| Sub-total | 2,239,417 | 14,497,485 | 303,772 | 17,040,674 | ||||
| Derivative assets (designated for hedging) | — | 35,503 | — | 35,503 | ||||
| Total | 2,316,988 | 16,631,539 | 2,005,508 | 20,954,035 | ||||
| Financial liabilities: | ||||||||
| Financial liabilities at FVTPL | ||||||||
| Deposit due to customers | 27,058 | — | — | 27,058 | ||||
| Derivative liabilities | 2,245 | 2,068,612 | 16,691 | 2,087,548 | ||||
| Sub-total | 29,303 | 2,068,612 | 16,691 | 2,114,606 | ||||
| Financial liabilities designated as at FVTPL | ||||||||
| Equity-linked securities | — | — | 164,767 | 164,767 | ||||
| Derivative liabilities (designated for hedging) | — | 17,654 | — | 17,654 | ||||
| Total | 29,303 | 2,086,266 | 181,458 | 2,297,027 | ||||
| (*) | There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at<br>fair value. The Bank recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed. | |||||||
| --- | --- |
- 46 -
Financial assets and liabilities at FVTPL, financial assets and liabilities designated as at FVTPL, financial assets at FVTOCI, and derivative assets and liabilities are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.
Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Bank determines the fair value using valuation methods.
| ① | Valuation methods and input variables used for the fair value measurement of level 2 financial assets and<br>liabilities are as follows: | |
|---|---|---|
| Valuation methods | Input variables | |
| --- | --- | --- |
| Debt securities | The fair value is measured by discounting the projected cash flows of debt securities by applying the risk-free market rate. | Risk-free market rate |
| Beneficiary certificates | Beneficiary certificates classified as Level 2 are Money Market Fund(MMF), and are measured with base price. | Base price |
| Derivatives | The fair value is measure by using Option model(Closed Form), Finite Difference Method(FDM), Monte Carlo Simulation. | Discount rate, foreign exchange rate, stock prices, price and volatility of underlying asset and etc. |
| ② | Valuation methods and input variables used for the fair value measurement of level 3 financial assets and<br>liabilities are as follows: | |
| --- | --- | |
| Valuation methods | Input variables | |
| --- | --- | --- |
| Loans | The fair value of loans is measured by the Binomial Tree given the values of underlying assets and volatility. | Values of underlying assets, Volatility |
| Debt securities | The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the issuers of the<br>securities. | Risk-free market rate, credit spread |
| Equity securities, capital contributions<br> <br>and<br>beneficiary certificates | Among DCF (Discounted Cash Flow) Model, FCFE (Free Cash Flow to Equity) Model, Comparable Company Analysis, Dividend Discount Model, Risk-adjusted Rate of Return Method, and Net Asset Value Method, more than one method is used given<br>the characteristic of the subject of fair value measurement. | Risk-free market rate, market risk premium, Beta, etc. |
| Derivatives | The fair value is measure by using Option model(Closed Form), DCF model, Finite Difference Method(FDM), Monte Carlo Simulation. | Discount rate, foreign exchange rate, stock prices, price and volatility of underlying asset and etc. |
| Equity-linked securities | The fair value is measure by using Option model(Closed Form), DCF model, Finite Difference Method(FDM), Monte Carlo Simulation. | Values of underlying assets, discount rate, dividend, volatility, correlation coefficient and foreign exchange rate |
- 47 -
The valuation technique for level 3 financial assets and financial liabilities measured at fair value and the details of significant but unobservable inputs are as follows:
| Valuation techniques | Type | Input variable | Range | Impact of changes in significant unobservable<br>inputs on fair value measurement | |
|---|---|---|---|---|---|
| Loans | Binomial Tree | Stock price and volatility of underlying asset | 14.51% ~ 46.06% | Fair value increases as volatility of underlying asset increases. | |
| Derivative assets | Option valuation model and others | Interest rate | Correlation coefficient | 0.9 ~ 0.98 | Variation of fair value increases as correlation coefficient increases. |
| Volatility of underlying asset | 16.3% ~ 41.2% | Variation of fair value increases as volatility increases. | |||
| Securities | Correlation coefficient | 0.237 ~ 0.675 | Variation of fair value increases as correlation coefficient increases. | ||
| DCF model | Currency | Credit risk adjustment ratio | 7.7% ~ 100.0% | Variation of fair value increases as the ratio increases | |
| Derivative liabilities | Option valuation model and others | Interest rate | Correlation coefficient | 0.9 ~ 0.98 | Variation of fair value increases as correlation coefficient increases. |
| Volatility of underlying asset | 16.3% ~ 41.2% | Variation of fair value increases as volatility increases. | |||
| Securities | Correlation coefficient | 0.237 ~ 0.675 | Variation of fair value increases as correlation coefficient increases. | ||
| Volatility of underlying asset | 21.4% ~ 22.4% | Variation of fair value increases as volatility increases. | |||
| Equity linked securities | Monte Carlo Simulation and others | Securities | Correlation coefficient | 0.294 ~0.675 | Equity linked securities’ variation of fair value increases if both volatility<br>and correlation coefficient increase. However when correlation coefficient decreases, despite the increase in volatility, the variation of fair value of equity linked securities may decrease. |
| Volatility of underlying asset | 19.1% ~ 25.3% | ||||
| Equity securities, capital contributions and beneficiary certificates | External appraisal value and others | Terminal growth rate | 0 | Fair value increases as terminal growth rate increases<br><br><br>. | |
| Discount rate | 0.35% ~ 19.21% | Fair value increases as discount rate decreases. | |||
| Volatility of real<br><br><br>estate sale price | 0 | Fair value increases as volatility of real estate sale price increases. | |||
| Volatility of underlying assets | 13.21% ~ 34.72% | Fair value increases as volatility of underlying assets increases. |
Fair value of financial assets and liabilities classified into Level 3 is measured by the Bank using its own valuation methods or using external specialists. Unobservable inputs used in the fair value measurements are produced by the internal system of the Bank and the appropriateness of inputs is reviewed regularly.
- 48 -
| (3) | Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows<br>(Unit: Korean Won in millions): | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| January 1,<br>2019 | Net Income<br>(loss)<br>(*1) | Other<br>comprehensive<br>income | Purchases/<br>issuances | Disposals/<br>settlements | Transfer to or<br>out of Level 3<br>(*2) | December 31,<br>2019 | ||||||||||||
| Financial assets: | ||||||||||||||||||
| Financial assets at FVTPL | ||||||||||||||||||
| Equity securities | 373,184 | 57,675 | — | 60,942 | (27,902 | ) | — | 463,899 | ||||||||||
| Capital contributions | 386,096 | (13,244 | ) | — | 148,960 | (51,233 | ) | — | 470,579 | |||||||||
| Beneficiary certificates | 872,023 | 22,177 | — | 600,524 | (154,652 | ) | 8,441 | 1,348,513 | ||||||||||
| Loans | 21,492 | 1,536 | — | 500 | (14,491 | ) | — | 9,037 | ||||||||||
| Derivative assets | 48,941 | 16,935 | — | 1,115 | (40,344 | ) | (1,599 | ) | 25,048 | |||||||||
| Subtotal | 1,701,736 | 85,079 | — | 812,041 | (288,622 | ) | 6,842 | 2,317,076 | ||||||||||
| Financial assets at FVTOCI | ||||||||||||||||||
| Equity securities | 303,772 | — | 26,936 | 431 | (105 | ) | — | 331,034 | ||||||||||
| Total | 2,005,508 | 85,079 | 26,936 | 812,472 | (288,727 | ) | 6,842 | 2,648,110 | ||||||||||
| Financial liabilities: | ||||||||||||||||||
| Financial liabilities at FVTPL | ||||||||||||||||||
| Derivative liabilities | 16,691 | 84,034 | — | (11,140 | ) | (14,817 | ) | (2,729 | ) | 72,039 | ||||||||
| Financial liabilities designated at FVTPL | ||||||||||||||||||
| Equity-linked securities | 164,767 | 33,237 | — | 1,810 | (112,188 | ) | — | 87,626 | ||||||||||
| Total | 181,458 | 117,271 | — | (9,330 | ) | (127,005 | ) | (2,729 | ) | 159,665 | ||||||||
| (*1) | The losses that increase financial liabilities are presented as positive amounts, and the gains that decrease<br>financial liabilities are presented as negative amounts. The loss amounting to 25,834 million Won for the years ended December 31, 2019, which is from financial assets and liabilities that the Bank holds as at the end of the periods, has<br>been recognized in net gain (loss) on financial instruments at FVTPL and net gain (loss) on financial assets at FVTOCI in the separate statement of comprehensive income. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (*2) | The Bank recognizes transfers between levels at the end of reporting period within which events have occurred<br>or conditions have changed. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| January 1,<br>2018 | Net Income<br>(loss)<br>(*1) | Other<br>comprehensive<br>income | Purchases/<br>issuances | Disposals/<br>settlements | Transfer to or out<br>of Level 3<br>(*2) | December 31,<br>2018 | ||||||||||||
| Financial assets: | ||||||||||||||||||
| Financial assets at FVTPL | ||||||||||||||||||
| Equity securities | 260,085 | 55,759 | — | 57,953 | (613 | ) | — | 373,184 | ||||||||||
| Capital contributions | 273,789 | 15,888 | — | 121,577 | (25,158 | ) | — | 386,096 | ||||||||||
| Beneficiary certificates | 655,507 | 17,006 | — | 311,672 | (115,472 | ) | 3,310 | 872,023 | ||||||||||
| Loans | 52,854 | (1,118 | ) | — | 24,830 | (55,074 | ) | — | 21,492 | |||||||||
| Derivative assets | 19,243 | 75,839 | — | 4,722 | (50,863 | ) | — | 48,941 | ||||||||||
| Subtotal | 1,261,478 | 163,374 | — | 520,754 | (247,180 | ) | 3,310 | 1,701,736 | ||||||||||
| Financial assets at FVTOCI | ||||||||||||||||||
| Equity securities | 285,397 | — | 20,714 | 220 | (2,559 | ) | — | 303,772 | ||||||||||
| Total | 1,546,875 | 163,374 | 20,714 | 520,974 | (249,739 | ) | 3,310 | 2,005,508 | ||||||||||
| Financial liabilities: | ||||||||||||||||||
| Financial liabilities at FVTPL | ||||||||||||||||||
| Derivative liabilities | 20,941 | 46,409 | — | 255 | (50,911 | ) | (3 | ) | 16,691 | |||||||||
| Financial liabilities designated at FVTPL | ||||||||||||||||||
| Equity-linked securities | 160,057 | (16,243 | ) | — | 183,039 | (162,086 | ) | — | 164,767 | |||||||||
| Total | 180,998 | 30,166 | — | 183,294 | (212,997 | ) | (3 | ) | 181,458 | |||||||||
| (*1) | The losses that increase financial liabilities are presented as positive amounts, and the gains that decrease<br>financial liabilities are presented as negative amounts. The gain amounting to 138,718 million Won for the years ended December 31, 2018, which is from financial assets and liabilities that the Bank holds as at the end of the periods, has<br>been recognized in net gain (loss) on financial instruments at FVTPL and net gain (loss) on financial assets at FVTOCI in the separate statement of comprehensive income. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (*2) | The Bank recognizes transfers between levels at the end of reporting period within which events have occurred<br>or conditions have changed. | |||||||||||||||||
| --- | --- |
- 49 -
| (4) | The results of a sensitivity analysis on the rational fluctuation in the unobservable inputs used for measuring<br>Level 3 financial instruments are as follows. |
|---|
The sensitivity analysis of the financial instruments has been performed by classifying favorable and unfavorable changes based on how changes in unobservable inputs would lead to the fluctuations of financial instruments’ value. When the fair value of a financial instrument is affected by more than one unobservable input, the below table reflects the most favorable or the most unfavorable circumstances. The sensitivity analysis was performed for two types of level 3 financial instruments: (1) debt securities, equity securities, interest rate related derivatives, currency related derivatives, equity related derivatives, equity-linked securities, beneficiary certificates and loans of which fair value changes are recognized as net income; (2) equity securities of which fair value changes are recognized as other comprehensive income.
Meanwhile, among the financial instruments that are classified as Level 3 amounting to 2,807,775 million Won and 2,186,966 million Won as of December 31, 2019 and December 31, 2018 respectively, equity investments of 2,021,513 million Won and 1,392,874 million Won that are considered to provide the best estimate of fair value are excluded from the sensitivity analysis respectively.
The following table shows the sensitivity analysis to disclose the effect of reasonably possible volatility on the fair value of Level 3 financial instruments (Unit: Korean Won in millions):
| As of December 31, 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | Other comprehensive income<br>(loss) | |||||||||
| Favorable | Unfavorable | Favorable | Unfavorable | |||||||
| Financial assets: | ||||||||||
| Financial assets at FVTPL | ||||||||||
| Derivative assets (*1) | 640 | (935 | ) | — | — | |||||
| Loans (*2) | 152 | (128 | ) | — | — | |||||
| Equity securities (*3) | 15,317 | (10,361 | ) | — | — | |||||
| Beneficiary certificates (*4) | 1,125 | (1,125 | ) | — | — | |||||
| Financial assets at FVTOCI | ||||||||||
| Equity securities (*3) | — | — | 19,547 | (9,399 | ) | |||||
| Total | 17,234 | (12,549 | ) | 19,547 | (9,399 | ) | ||||
| Financial liabilities: | ||||||||||
| Financial liabilities at FVTPL | ||||||||||
| Derivative liabilities (*1) | 1,054 | (816 | ) | — | — | |||||
| Financial liabilities designated as at FVTPL | ||||||||||
| Equity-linked securities (*1) | 136 | (142 | ) | — | — | |||||
| Total | 1,190 | (958 | ) | — | — | |||||
| As of December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Net income (loss) | Other comprehensive income<br>(loss) | |||||||||
| Favorable | Unfavorable | Favorable | Unfavorable | |||||||
| Financial assets: | ||||||||||
| Financial assets at FVTPL | ||||||||||
| Derivative assets (*1) | 4,579 | (4,352 | ) | — | — | |||||
| Loans (*2) | 146 | (127 | ) | — | — | |||||
| Equity securities (*3) | 11,854 | (8,420 | ) | — | — | |||||
| Beneficiary certificates (*4) | 1,441 | (1,440 | ) | — | — | |||||
| Financial assets at FVTOCI | ||||||||||
| Equity securities (*3) | — | — | 14,517 | (7,128 | ) | |||||
| Total | 18,020 | (14,339 | ) | 14,517 | (7,128 | ) | ||||
| Financial liabilities: | ||||||||||
| Financial liabilities at FVTPL | ||||||||||
| Derivative liabilities (*1) | 2,433 | (2,751 | ) | — | — | |||||
| Financial liabilities designated as at FVTPL | ||||||||||
| Equity-linked securities (*1) | 1,561 | (1,669 | ) | — | — | |||||
| Total | 3,994 | (4,420 | ) | — | — | |||||
| (*1) | Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are<br>calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively. In the case of interest rate related derivative assets and liabilities, fair value changes<br>are calculated by increasing or decreasing the volatility of interest rate, which are major unobservable variables, by 10%. | |||||||||
| --- | --- | |||||||||
| (*2) | Fair value changes of equity securities are calculated by increasing or decreasing stock price (-10~10%) and fluctuation rate (-10~10%) and discount rate. The growth rate, discount rate, and liquidation value are major unobservable variables. | |||||||||
| --- | --- |
- 50 -
| (*3) | Fair value changes of equity securities are calculated by increasing or decreasing growth rate (0~1%) and<br>discount rate or liquidation value (-1~1%). The growth rate, discount rate, and liquidation value are major unobservable variables. | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (*4) | Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in<br>practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation of real estate which is underlying assets<br>and discount rate by 1%. | |||||||||
| --- | --- | |||||||||
| (5) | Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as<br>follows (Unit: Korean Won in millions): | |||||||||
| --- | --- | |||||||||
| December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Fair value | Book<br>value | |||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||
| Financial assets: | ||||||||||
| Securities at amortized cost | 3,123,898 | 17,205,518 | — | 20,329,416 | 20,147,137 | |||||
| Loans and other financial assets at amortized cost | — | — | 257,019,589 | 257,019,589 | 267,911,339 | |||||
| Financial liabilities: | ||||||||||
| Deposits due to customers | — | 252,857,819 | — | 252,857,819 | 252,625,294 | |||||
| Borrowings | — | 15,245,919 | — | 15,245,919 | 15,325,821 | |||||
| Debentures | — | 23,058,735 | — | 23,058,735 | 22,830,252 | |||||
| Other financial liabilities | — | 15,888,244 | — | 15,888,244 | 15,889,160 | |||||
| December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Fair value | Book<br>value | |||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||
| Financial assets: | ||||||||||
| Securities at amortized cost | 3,604,176 | 19,300,641 | — | 22,904,817 | 22,802,050 | |||||
| Loans and other financial assets at amortized cost | — | — | 263,712,018 | 263,712,018 | 260,350,949 | |||||
| Financial liabilities: | ||||||||||
| Deposits due to customers | — | 237,496,448 | — | 237,496,448 | 237,426,765 | |||||
| Borrowings | — | 14,081,175 | — | 14,081,175 | 14,081,092 | |||||
| Debentures | — | 21,689,756 | — | 21,689,756 | 21,666,331 | |||||
| Other financial liabilities | — | 20,097,664 | — | 20,097,664 | 20,097,011 |
The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Bank determines the fair value using valuation methods. Valuation techniques and input variables for financial assets and liabilities that are measured at amortized costs are given as follows:
| Valuation methods | Input variables | |
|---|---|---|
| Securities at amortized cost | The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the issuers of the<br>securities. | Risk-free market rate and credit spread |
| Loans and other financial assets at amortized cost | The fair value is measured by discounting the projected cash flows of loan products by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor. | Risk-free market rate, credit spread and prepayment rate |
| Deposits due to customers, borrowings, debentures and other financial liabilities | The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Bank. | Risk-free market rate and forward rate |
- 51 -
| (6) | Financial instruments by category |
|---|
Carrying amounts of financial assets and liabilities are as follows (Unit: Korean Won in millions):
| December 31, 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Financial<br>assets at<br>FVTPL | Financial<br>assets at<br>FVTOCI | Financial<br>assets at<br>amortized<br>cost | Derivative<br>assets<br>(designated<br>for hedging) | Total | ||||||
| Financial assets: | ||||||||||
| Due from banks | 27,901 | — | 12,554,759 | — | 12,582,660 | |||||
| Securities | 2,447,190 | 26,548,853 | 20,147,137 | — | 49,143,180 | |||||
| Loans | 9,037 | — | 247,799,726 | — | 247,808,763 | |||||
| Derivative assets | 2,945,273 | — | — | 111,764 | 3,057,037 | |||||
| Other financial assets at amortized cost | — | — | 7,556,854 | — | 7,556,854 | |||||
| Total | 5,429,401 | 26,548,853 | 288,058,476 | 111,764 | 320,148,494 | |||||
| December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Financial<br>liabilities at<br>FVTPL | Financial<br>liabilities at<br>amortized cost | Derivative assets<br>(designated for<br>hedging) | Total | |||||||
| Financial liabilities: | ||||||||||
| Deposits due to customers | 27,530 | 252,625,294 | — | 252,652,824 | ||||||
| Borrowings | 87,626 | 15,325,821 | — | 15,413,447 | ||||||
| Debentures | — | 22,830,252 | — | 22,830,252 | ||||||
| Derivative liabilities | 2,841,176 | — | — | 2,841,176 | ||||||
| Other financial liabilities (*) | — | 15,955,782 | — | 15,955,782 | ||||||
| Total | 2,956,332 | 306,737,149 | — | 309,693,481 | ||||||
| (*) | Other financial liabilities include 66,622 million Won of financial guarantee liabilities measured at<br>amortized cost included in provisions. | |||||||||
| --- | --- | |||||||||
| December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Financial<br>assets at<br>FVTPL | Financial<br>assets at<br>FVTOCI | Financial<br>assets at<br>amortized<br>cost | Derivative<br>assets<br>(designated<br>for hedging) | Total | ||||||
| Financial assets: | ||||||||||
| Due from banks | 26,935 | — | 12,268,372 | — | 12,295,307 | |||||
| Securities | 1,794,443 | 17,040,674 | 22,802,050 | — | 41,637,167 | |||||
| Loans | 21,492 | — | 241,285,766 | — | 241,307,258 | |||||
| Derivative assets | 2,034,988 | — | — | 35,503 | 2,070,491 | |||||
| Other financial assets at amortized cost | — | — | 6,796,811 | — | 6,796,811 | |||||
| Total | 3,877,858 | 17,040,674 | 283,152,999 | 35,503 | 304,107,034 | |||||
| December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Financial<br>liabilities at<br>FVTPL | Financial<br>liabilities at<br>amortized cost | Derivative assets<br>(designated for<br>hedging) | Total | |||||||
| Financial liabilities: | ||||||||||
| Deposits due to customers | 27,058 | 237,426,765 | — | 237,453,823 | ||||||
| Borrowings | 164,767 | 14,081,092 | — | 14,245,859 | ||||||
| Debentures | — | 21,666,331 | — | 21,666,331 | ||||||
| Derivative liabilities | 2,087,548 | — | 17,654 | 2,105,202 | ||||||
| Other financial liabilities (*) | — | 20,148,283 | — | 20,148,283 | ||||||
| Total | 2,279,373 | 293,322,471 | 17,654 | 295,619,498 | ||||||
| (*) | Other financial liabilities include 51,272 million Won of financial guarantee liabilities measured at<br>amortized cost included in provisions. | |||||||||
| --- | --- |
- 52 -
| (7) | Income or expense from financial assets and liabilities by each category are as follows (Unit: Korean Won in<br>millions): | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Interest<br>income(expense) | Fees and<br>commissions<br>income(expense) | Reversal of<br>(provision for)<br>credit losses | Others | Total | ||||||||||
| Financial assets at FVTPL | 359 | 90,188 | — | 112,322 | 202,869 | |||||||||
| Financial assets at FVTOCI | 437,104 | — | (3,111 | ) | 23,229 | 457,222 | ||||||||
| Securities at amortized cost | 430,440 | — | 1,413 | — | 431,853 | |||||||||
| Loans and other financial assets at amortized cost | 8,147,798 | 150,754 | (105,919 | ) | 84,240 | 8,276,873 | ||||||||
| Financial liabilities at FVTPL | — | — | — | 135 | 135 | |||||||||
| Financial liabilities at amortized cost | (4,155,366 | ) | — | — | — | (4,155,366 | ) | |||||||
| Derivative assets (designated for hedging) | — | — | — | 4,261 | 4,261 | |||||||||
| Off-balance provisions | — | 56,635 | 16,162 | — | 72,797 | |||||||||
| Total | 4,860,335 | 297,577 | (91,455 | ) | 224,187 | 5,290,644 | ||||||||
| December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Interest<br>income(expense) | Fees and<br>commissions<br>income(expense) | Reversal of<br>(provision for)<br>credit losses | Others | Total | ||||||||||
| Financial assets at FVTPL | 6,047 | 88,149 | — | 250,854 | 345,050 | |||||||||
| Financial assets at FVTOCI | 256,995 | 66 | (1,704 | ) | 13,630 | 268,987 | ||||||||
| Securities at amortized cost | 372,006 | — | (1,921 | ) | 431 | 370,516 | ||||||||
| Loans and other financial assets at amortized cost | 7,696,919 | 144,479 | (144,372 | ) | 43,735 | 7,740,761 | ||||||||
| Financial liabilities at FVTPL | (3,164 | ) | — | — | 17,484 | 14,320 | ||||||||
| Financial liabilities at amortized cost | (3,601,085 | ) | 27,138 | — | 25,498 | (3,548,449 | ) | |||||||
| Derivative assets (designated for hedging) | — | — | — | (27,362 | ) | (27,362 | ) | |||||||
| Off-balance provisions | — | — | 89,174 | — | 89,174 | |||||||||
| Total | 4,727,718 | 259,832 | (58,823 | ) | 324,270 | 5,252,997 | ||||||||
| 12. | DERECOGNITION AND OFFSET OF FINANCIAL INSTRUMENTS | |||||||||||||
| --- | --- | |||||||||||||
| (1) | Derecognition of financial instruments | |||||||||||||
| --- | --- |
Transferred financial assets that do not meet the condition of derecognition in their entirety.
| a) | Bonds sold under repurchase agreements |
|---|
The financial instruments that were disposed but the Bank agreed to repurchase at the fixed amounts at the same time, so that they did not meet the conditions of derecognition, are as follows (Unit: Korean Won in millions):
| December<br>31, 2019 | December<br>31, 2018 | ||||
|---|---|---|---|---|---|
| Asset transferred | Securities at amortized cost | 5,570 | 5,552 | ||
| Related liabilities | Bonds sold under repurchase agreements | 6,008 | 2,129 |
- 53 -
| b) | Securities loaned |
|---|
When the Bank loans its securities to outside parties, the legal ownerships of the securities are transferred; however, they should be returned at the end of lending period. Therefore, the Bank does not derecognize them from the financial statements as it owns the majority of risks and benefits from the securities continuously, regardless of the transfer of legal ownership. The carrying amounts of the securities loaned are as follows (Unit: Korean won in millions):
| December 31,<br>2019 | December 31,<br>2018 | Loaned to | ||||
|---|---|---|---|---|---|---|
| Financial assets at FVTOCI | Korean corporate bonds and others | 80,737 | 40,029 | Korea Securities Finance Corporation |
The details of the transferred financial assets that do not meet the condition of derecognition in their entirety, such as disposal of securities under repurchase agreement or securities loaned, are also explained in Note 18.
| (2) | The offset of financial assets and liabilities |
|---|
The Bank possesses both the uncollected domestic exchange receivables and the unpaid domestic exchange payable, which satisfy offsetting criteria of K-IFRS 1032. Therefore, the total number of uncollected domestic exchange receivables or unpaid domestic exchange payable has been countervailed with part of unpaid domestic exchange payable or uncollected domestic exchange receivables and has been disclosed in loans and other financial assets at amortized cost or other financial liabilities of the Bank’s statements of financial position.
The Bank possesses the derivative assets, derivative liabilities, receivable spot exchange and payable spot exchange that do not satisfy the offsetting criteria of K-IFRS 1032, but provide the Bank under the circumstances of the trading party’s defaults, insolvency or bankruptcy, the right of offsetting. Items such as cash collateral cannot satisfy the offsetting criteria of K-IFRS 1032, but in accordance with the collateral arrangements and under the circumstances of the trading party’s default, insolvency or bankruptcy, the derivative assets, derivative liabilities, receivable spot exchange and net amount of payable spot exchange can be offset.
The Bank has entered into a sale and repurchase agreement and accounted it as a collateralized borrowing. The Bank has also entered into a purchase and resale agreement and accounted it as a secured loan. The Bank under the repurchase agreements has offsetting right only upon the counterparty’s default, insolvency or bankruptcy; thus, the repurchase agreements are applied by the TBMA/ISMA Global Master Repurchase Agreement, which does not satisfy the offsetting criteria of K-IFRS 1032. The Bank disclosed bonds sold (purchased) under repurchase agreements as borrowings, loans and other financial assets at amortized cost.
- 54 -
As of December 31, 2019, and 2018, the financial instruments to be offset and covered by master netting agreements and similar agreements are as follows (Unit: Korean Won in millions):
| December 31, 2019 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross<br>amounts of<br>recognized<br>financial<br>assets | Gross<br>amounts of<br>recognized<br>financial<br>assets setoff | Net<br>amounts of<br>financial<br>assets<br>presented | Related amounts not setoff<br>in the statement of<br>financial position | Net<br>amounts | |||||||
| Netting<br>agreements<br>and others | Cash<br>collateral<br>received | ||||||||||
| Financial assets: | |||||||||||
| Derivative assets (*1) | 3,056,782 | — | 3,056,782 | 6,954,531 | 111,122 | 970,177 | |||||
| Receivable spot exchange (*2) | 4,979,048 | — | 4,979,048 | ||||||||
| Bonds purchased under repurchase agreements (*2) | 8,670,352 | — | 8,670,352 | 8,670,352 | — | — | |||||
| Domestic exchanges receivable (*2) (*6) | 31,639,302 | 31,269,258 | 370,044 | — | — | 370,044 | |||||
| Total | 48,345,484 | 31,269,258 | 17,076,226 | 15,624,883 | 111,122 | 1,340,221 | |||||
| December 31, 2019 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Gross<br>amounts of<br>recognized<br>financial<br>liabilities | Gross<br>amounts of<br>recognized<br>financial<br>liabilities<br>setoff | Net<br>amounts of<br>financial<br>liabilities<br>presented | Related amounts not<br>setoff in the statement of<br>financial position | Net<br>amounts | |||||||
| Netting<br>agreements<br>and others | Cash<br>collateral<br>pledged | ||||||||||
| Financial liabilities: | |||||||||||
| Derivative liabilities (*1) | 2,822,441 | — | 2,822,441 | 6,967,194 | 172,488 | 748,596 | |||||
| Equity-linked securities index in short position (*3) | 87,626 | — | 87,626 | ||||||||
| Payable spot exchange (*4) | 4,978,211 | — | 4,978,211 | ||||||||
| Bonds sold under repurchase agreements (*5) | 6,008 | — | 6,008 | 6,008 | — | — | |||||
| Domestic exchanges payable (*4) (*6) | 32,526,538 | 31,269,258 | 1,257,280 | 1,257,280 | — | — | |||||
| Total | 40,420,824 | 31,269,258 | 9,151,566 | 8,230,482 | 172,488 | 748,596 | |||||
| December 31, 2018 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Gross<br>amounts of<br>recognized<br>financial<br>assets | Gross<br>amounts of<br>recognized<br>financial<br>assets setoff | Net<br>amounts of<br>financial<br>assets<br>presented | Related amounts not setoff<br>in the statement of financial<br>position | Net<br>amounts | |||||||
| Netting<br>agreements<br>and others | Cash<br>collateral<br>received | ||||||||||
| Financial assets: | |||||||||||
| Derivative assets (*1) | 1,905,771 | — | 1,905,771 | 5,439,720 | 66,857 | 485,781 | |||||
| Receivable spot exchange (*2) | 4,086,587 | — | 4,086,587 | ||||||||
| Bonds purchased under repurchase agreements (*2) | 11,605,383 | — | 11,605,383 | 11,605,383 | — | — | |||||
| Domestic exchanges receivable (*2) (*6) | 30,084,899 | 29,699,412 | 385,487 | — | — | 385,487 | |||||
| Total | 47,682,640 | 29,699,412 | 17,983,228 | 17,045,103 | 66,857 | 871,268 | |||||
| December 31, 2018 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Gross<br>amounts of<br>recognized<br>financial<br>liabilities | Gross<br>amounts of<br>recognized<br>financial<br>liabilities<br>setoff | Net<br>amounts of<br>financial<br>liabilities<br>presented | Related amounts not setoff<br>in the statement of financial<br>position | Net<br>amounts | |||||||
| Netting<br>agreements<br>and others | Cash<br>collateral<br>pledged | ||||||||||
| Financial liabilities: | |||||||||||
| Derivative liabilities (*1) | 1,859,865 | — | 1,859,865 | 5,452,751 | 115,615 | 548,321 | |||||
| Equity-linked securities index in short position (*3) | 164,767 | — | 164,767 | ||||||||
| Payable spot exchange (*4) | 4,092,055 | — | 4,092,055 | ||||||||
| Bonds sold under repurchase agreements (*5) | 2,129 | — | 2,129 | 2,129 | — | — | |||||
| Domestic exchanges payable (*4) (*6) | 36,825,514 | 29,699,412 | 7,126,102 | 6,231,538 | — | 894,564 | |||||
| Total | 42,944,330 | 29,699,412 | 13,244,918 | 11,686,418 | 115,615 | 1,442,885 | |||||
| (*1) | The items include derivatives held for trading and derivatives designated for hedging. | ||||||||||
| --- | --- |
- 55 -
| (*2) | The items are included in loans and other financial assets at amortized cost. | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (*3) | The items are equity linked securities related to derivatives and are included in financial liabilities at<br>FVTPL. | |||||||||
| --- | --- | |||||||||
| (*4) | The items are included in other financial liabilities. | |||||||||
| --- | --- | |||||||||
| (*5) | The items are included in borrowings. | |||||||||
| --- | --- | |||||||||
| (*6) | Certain financial assets and liabilities are presented as net amounts. | |||||||||
| --- | --- | |||||||||
| 13. | INVESTMENTS IN SUBSIDIARIES AND ASSOCIATES | |||||||||
| --- | --- | |||||||||
| (1) | The Bank has the following subsidiaries (Unit: Korean Won in 100 million, USD in 10 thousand, CNY in<br>100 million, RUB in 100 million, IDR in 100 million, BRL in 10 thousand, MMK in 100 million, PHP in 100 million, VND in trillion): | |||||||||
| --- | --- | |||||||||
| Subsidiaries | Location | Capital stock | Main business | |||||||
| --- | --- | --- | --- | --- | ||||||
| Woori FIS Co., Ltd. (*1) | Korea | — | System software development and maintenance | |||||||
| Woori Private Equity Asset Management Co., Ltd.(*1) | Korea | — | Finance | |||||||
| Woori Finance Research Institute Co., Ltd. (*1) | Korea | — | Other service business | |||||||
| Woori Card Co., Ltd. (*1) | Korea | — | Finance | |||||||
| Woori Investment Bank Co., Ltd.(*1) | Korea | — | Other credit finance business | |||||||
| Woori Credit Information Co., Ltd. (*1) | Korea | — | Credit information | |||||||
| Woori America Bank | America | USD | 19,250 | Finance | ||||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | Indonesia | IDR | 6,581 | Finance | ||||||
| Woori Global Markets Asia Limited | Hong<br>Kong | USD | 10,000 | Finance | ||||||
| Woori Bank China Limited | China | CNY | 21.6 | Finance | ||||||
| AO Woori Bank | Russia | RUB | 14.5 | Finance | ||||||
| Banco Woori Bank do Brasil S.A. | Brazil | BRL | 7,709 | Finance | ||||||
| Korea BTL Infrastructure Fund(*2) | Korea | KRW | 8,118 | Finance | ||||||
| Woori Fund Service Co., Ltd.(*1) | Korea | — | Finance | |||||||
| Woori Finance Cambodia PLC. | Cambodia | USD | 1,300 | Finance | ||||||
| Woori Finance Myanmar Co., Ltd. | Myanmar | MMK | 162 | Finance | ||||||
| Wealth Development Bank | Philippine | PHP | 7.7 | Finance | ||||||
| Woori Bank Vietnam Limited | Vietnam | VND | 4.6 | Finance | ||||||
| WB Finance Co., Ltd.(*2) | Cambodia | USD | 5,939 | Finance | ||||||
| Woori Bank Europe | Germany | EUR | 5,000 | Finance | ||||||
| (*1) | These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. during the<br>current period. | |||||||||
| --- | --- | |||||||||
| (*2) | The number of capital and investment shares increased during the current term due to paid-in capital increase by subsidiary. | |||||||||
| --- | --- | |||||||||
| December 31, 2019 | December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Subsidiaries | Number of<br>shares<br>owned | Percentage<br>of ownership<br>(%) | Financial<br>statements<br>as of | Number of<br>shares<br>owned | Percentage<br>of ownership<br>(%) | Financial<br>statements<br>as of | ||||
| Woori FIS Co., Ltd. (*1) | — | — | — | 4,900,000 | 100.0 | Dec. 31, 2018 | ||||
| Woori Private Equity Asset Management Co., Ltd.(*1) | — | — | — | 6,000,000 | 100.0 | Dec. 31, 2018 | ||||
| Woori Finance Research Institute Co., Ltd. (*1) | — | — | — | 600,000 | 100.0 | Dec. 31, 2018 | ||||
| Woori Card Co., Ltd. (*1) | — | — | — | 179,266,200 | 100.0 | Dec. 31, 2018 | ||||
| Woori Investment Bank Co., Ltd.(*1) | — | — | — | 403,404,538 | 59.8 | Dec. 31, 2018 | ||||
| Woori Credit Information Co., Ltd. (*1) | — | — | — | 1,008,000 | 100.0 | Dec. 31, 2018 | ||||
| Woori America Bank | 38,500,000 | 100.0 | Dec. 31, 2019 | 38,500,000 | 100.0 | Dec. 31, 2018 | ||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | 5,256,690,211 | 79.9 | Dec. 31, 2019 | 5,256,690,211 | 79.9 | Dec. 31, 2018 | ||||
| Woori Global Markets Asia Limited | 78,000,000 | 100.0 | Dec. 31, 2019 | 78,000,000 | 100.0 | Dec. 31, 2018 | ||||
| Woori Bank China Limited | — | 100.0 | Dec. 31, 2019 | — | 100.0 | Dec. 31, 2018 | ||||
| AO Woori Bank | 57,999,999 | 100.0 | Dec. 31, 2019 | 57,999,999 | 100.0 | Dec. 31,2018 | ||||
| Banco Woori Bank do Brasil S.A. | 77,093,999 | 100.0 | Dec. 31, 2019 | 77,093,999 | 100.0 | Dec. 31, 2018 | ||||
| Korea BTL Infrastructure Fund(*2) | 162,167,420 | 99.9 | Dec. 31, 2019 | 154,910,839 | 99.9 | Dec. 31, 2018 |
- 56 -
| December 31, 2019 | December 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Subsidiaries | Number of<br>shares<br>owned | Percentage<br>of ownership<br>(%) | Financial<br>statements<br>as of | Number of<br>shares<br>owned | Percentage<br>of ownership<br>(%) | Financial<br>statements<br>as of | ||||
| Woori Fund Service Co., Ltd.(*1) | — | — | — | 2,000,000 | 100.0 | Dec. 31, 2018 | ||||
| Woori Finance Cambodia PLC. | 13,000,000 | 100.0 | Dec. 31, 2019 | 13,000,000 | 100.0 | Dec. 31, 2018 | ||||
| Woori Finance Myanmar Co., Ltd. | 1,200,000 | 100.0 | Dec. 31, 2019 | 1,200,000 | 100.0 | Dec. 31, 2018 | ||||
| Wealth Development Bank | 3,931,365 | 51.0 | Dec. 31, 2019 | 3,931,365 | 51.0 | Dec. 31, 2018 | ||||
| Woori Bank Vietnam Limited | — | 100.0 | Dec. 31, 2019 | — | 100.0 | Dec. 31, 2018 | ||||
| WB Finance Co., Ltd.(*2) | 2,400,000 | 100.0 | Dec. 31, 2019 | 1,200,000 | 100.0 | Dec. 31, 2018 | ||||
| Woori Bank Europe | 50,000,000 | 100.0 | Dec. 31, 2019 | 50,000,000 | 100.0 | Dec. 31, 2018 | ||||
| (*1) | These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. during the<br>current period. | |||||||||
| --- | --- | |||||||||
| (*2) | Capital stock and the number of investment shares increased due to the capital increase of subsidiaries.<br> | |||||||||
| --- | --- | |||||||||
| (2) | As for the structured entities in accordance with K-IFRS 1110 and K-IFRS 1112, it is determined that the Bank controls the entity after considering facts and circumstances, such as the Bank’s power over the entity’s related business activities, the Bank’s exposure<br>to variable returns from the its involvement with the entity and the Bank’s ability to affect the returns through its power over the entity. | |||||||||
| --- | --- | |||||||||
| 1) | Details of structured entities that the Bank controls are as follows: | |||||||||
| --- | --- | |||||||||
| As of December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||
| Structured entities | Location | Main<br>business | Percentage<br>of ownership<br>(%) | Financial<br>statements as of | ||||||
| Structured entities established for securitization of financial assets (*1) | ||||||||||
| Kumho Trust First Co., Ltd. and 46 structured entities | Korea | Asset securitization | — | Dec. 31, 2019 | ||||||
| KAMCO Value Recreation First Securitization Specialty Co., Ltd. | Korea | Asset securitization | 15.0 | Dec. 31, 2019 | ||||||
| Money trust under the FISCM Act (*2) | ||||||||||
| Principal Guaranteed Trust and Principal and Interest Guaranteed Trust | Korea | Trust | — | Dec. 31, 2019 | ||||||
| Structured entity for the investments in securities | ||||||||||
| G5 Pro Short-term Bond Investment Fund 13 | Korea | Securities investment and others | 100.0 | Dec. 31, 2019 | ||||||
| Igis Australia Investment Trust No. 209-1 | Korea | Securities investment and others | 99.4 | Dec. 31, 2019 | ||||||
| Multi Asset Global Real Estate Investment Trust<br>No. 5-2 | Korea | Securities investment and others | 99.0 | Dec. 31, 2019 | ||||||
| HeungkukWoori Tech Company Private Placement Investment Trust No. 1 | Korea | Securities investment and others | 98.0 | Dec. 31, 2019 | ||||||
| AI Partners Water Supply Private Placement Investment Trust No. 2 | U.K | Securities investment and others | 97.3 | Dec. 31, 2019 | ||||||
| Heungkuk Global Private Placement Investment Trust No. 1 | Korea | Securities investment and others | 98.5 | Dec. 31, 2019 | ||||||
| Consus Sakhalin Real Estate Investment Trust 1st | Korea | Securities investment and others | 75.0 | Dec. 31, 2019 | ||||||
| Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No.<br>1 | Korea | Securities investment and others | 99.9 | Dec. 31, 2019 | ||||||
| IGIS Global Private Placement Real Estate Fund<br>No. 316-1 | Korea | Securities investment and others | 99.3 | Dec. 31, 2019 | ||||||
| (*1) | It is determined that the Bank controls the entity after considering all the facts and circumstances, such as<br>the Bank’s power over the entity’s related business activities, the Bank’s exposure to variable returns from its involvement with the entity and the Bank’s ability to affect the returns through its power over the entity, even<br>though the Bank holds less than 50% ownership interest of the entity. | |||||||||
| --- | --- | |||||||||
| (*2) | The Bank controls the trust because it has power that determines the management performance over the trust and<br>is exposed to variable returns to absorb losses through the guarantees of payment of principal and fixed rate of return. | |||||||||
| --- | --- |
- 57 -
| As of December 31, 2018 | |||||
|---|---|---|---|---|---|
| Structured entities | Location | Main<br><br><br>business | Percentage<br>of ownership<br>(%) | Financial<br><br><br>statements as of | |
| Structured entities established for securitization of financial assets (*1) | |||||
| Kumho Trust First Co., Ltd. and 27 structured entities | Korea | Asset securitization | — | Dec. 31, 2018 | |
| KAMCO Value Recreation First Securitization Specialty Co., Ltd. | Korea | Asset securitization | 15.0 | Dec. 31, 2018 | |
| Money trust under the FISCM Act (*2) | |||||
| Principal Guaranteed Trust and Principal and Interest Guaranteed Trust | Korea | Trust | — | Dec. 31, 2018 | |
| Structured entity for the investments in securities G5 Pro Short-term Bond Investment Fund<br>13 | Korea | Securities investment | 100.0 | Dec. 31, 2018 | |
| Heungkuk Global Private Placement Investment Trust No. 1 | Korea | Securities investment | 98.5 | Dec. 31, 2018 | |
| HeungkukWoori Tech Company Private Placement Investment Trust No. 1 | Korea | Securities investment | 98.0 | Dec. 31, 2018 | |
| AI Partners Water Supply Private Placement Investment Trust No. 2 | U.K | Securities investment | 97.3 | Dec. 31, 2018 | |
| Consus Sakhalin Real Estate Investment Trust 1st | Korea | Securities investment | 75.0 | Dec. 31, 2018 | |
| (*1) | It is determined that the Bank controls the entity after considering all the facts and circumstances, such as<br>the Bank’s power over the entity’s related business activities, the Bank’s exposure to variable returns from its involvement with the entity and the Bank’s ability to affect the returns through its power over the entity, even<br>though the Bank holds less than 50% ownership interest of the entity. | ||||
| --- | --- | ||||
| (*2) | The Bank controls the trust because it has power that determines the management performance over the trust and<br>is exposed to variable returns to absorb losses through the guarantees of payment of principal and fixed rate of return. | ||||
| --- | --- |
- 58 -
| 2) | The following companies have been excluded from the consolidation scope despite the Bank’s majority<br>ownership interest: | |||
|---|---|---|---|---|
| December 31, 2019 | ||||
| --- | --- | --- | --- | --- |
| Subsidiaries | Location | Main<br><br><br>business | Percentage of<br>ownership (%) | |
| Golden Bridge NHN Online Private Equity Investment (*) | Korea | Securities investment | 60.0 | |
| Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*) | Korea | Securities investment | 59.7 | |
| Kiwoom Yonsei Private Equity Investment Trust (*) | Korea | Securities investment | 88.9 | |
| IGIS Europe Private Placement Real Estate Fund<br>No. 163-2(*) | Korea | Securities investment | 97.9 | |
| IGIS Global Private Placement Real Estate Fund<br>No. 148-1(*) | Korea | Securities investment | 69.0 | |
| IGIS Global Private Placement Real Estate Fund<br>No. 148-2(*) | Korea | Securities investment | 69.0 | |
| Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*) | Korea | Securities investment | 66.7 | |
| Hangkang Sewage Treatment Plant Fund (*) | Korea | Securities investment | 55.6 | |
| KIM Pocheon-Hwado Highway Infra Private Placement Special Asset Fund(*) | Korea | Securities investment | 55.2 | |
| Woori Innovative Growth Professional Investment Trust(*) | Korea | Securities investment | 55.0 | |
| (*) | The Bank owns the majority ownership interest in these structured entities but has no power over the<br>investees’ relevant activities as they are private investment trusts. As a result, it is deemed that the Bank has no power or control over the structured entities. | |||
| --- | --- | |||
| December 31, 2018 | ||||
| --- | --- | --- | --- | --- |
| Subsidiaries | Location | Main<br><br><br>business | Percentage of<br>ownership (%) | |
| Golden Bridge NHN Online Private Equity Investment (*) | Korea | Securities investment | 60.0 | |
| Mirae Asset Seobu Underground Expressway Professional Investment (*) | Korea | Securities investment | 65.8 | |
| Mirae Asset Maps Clean Water Private Equity Investment Trust 7th(*) | Korea | Securities investment | 59.7 | |
| Kiwoom Yonsei Private Equity Investment Trust (*) | Korea | Securities investment | 88.9 | |
| Hana Walmart Real Estate Investment Trust 41-1<br>(*) | Korea | Securities investment | 77.0 | |
| IGIS Europe Private Placement Real Estate Fund<br>No. 163-2 (*) | Korea | Securities investment | 97.9 | |
| IGIS Global Private Placement Real Estate Fund<br>No. 148-1 (*) | Korea | Securities investment | 69.0 | |
| IGIS Global Private Placement Real Estate Fund<br>No. 148-2 (*) | Korea | Securities investment | 69.0 | |
| KB Nongso Sewage Treatment Equipment Private Special Asset (*) | Korea | Securities investment | 50.0 | |
| Mirae Asset Seoul Ring Expressway Private Special Asset Fund(*) | Korea | Securities investment | 66.2 | |
| Hangang Sewage Treatment Plant Fund (*) | Korea | Securities investment | 55.6 | |
| Consus KyungJu Green Private Placement Real Estate Fund 1(*) | Korea | Securities investment | 52.4 | |
| (*) | The Bank owns the majority ownership interest in these structured entities but has no power over the<br>investees’ relevant activities as they are private investment trusts. As a result, it is deemed that the Bank has no power or control over the structured entities. | |||
| --- | --- |
- 59 -
| (3) | Investments in associates are as follows (Unit: Korean Won in 100 million): | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investees | Location | Capital | Main<br><br><br>Business | Number of shares<br>owned | Percentage<br>of ownership<br>(%) | Financial<br>statements<br>as of | |||
| Woori Service Networks Co., Ltd. (*2) | Korea | 5 | Freight & staffing services | 4,704 | 4.9 | 2019.11.30.(*5) | |||
| Korea Credit Bureau Co., Ltd. (*1) | Korea | 100 | Credit information | 180,000 | 9.9 | 2019.12.31. | |||
| Korea Finance Security Co., Ltd. (*2) | Korea | 60 | Security service | 180,000 | 15.0 | 2019.11.30.(*5) | |||
| Chin Hung International Inc. (*4) | Korea | 733 | Construction | 37,059,405 | 25.3 | 2019.11.30.(*5) | |||
| Saman Corporation (*1) | Korea | 7 | General construction Technology service | 12,542 | 9.2 | 2019.9.30.(*5) | |||
| Dongwoo C & C Co., Ltd. (*3) | Korea | 7 | Construction | 13,317 | 23.2 | — | |||
| SJCO Co., Ltd. (*3) | Korea | 26 | Aggregate transportation and wholesale | 70,529 | 26.5 | — | |||
| G2 collection Co., Ltd. (*3) | Korea | 2 | Wholesale and retail sales | 12,574 | 28.9 | — | |||
| The Base Enterprise Co., Ltd. (*3) | Korea | 7 | Manufacturing | 68,470 | 48.4 | — | |||
| Kyesan Engineering Co., Ltd. (*3) | Korea | 13 | Construction | 60,581 | 23.2 | — | |||
| Good Software Lab Co., Ltd. (*3) | Korea | 3 | Service | 17,121 | 28.9 | — | |||
| Wongwang Co., Ltd. (*3) | Korea | 1 | Wholesale and real estate | 2,590 | 29.0 | — | |||
| Sejin Construction Co., Ltd. (*3) | Korea | 4 | Construction | 12,123 | 29.6 | — | |||
| QTS Shipping Co., Ltd. (*3) | Korea | 4 | Complex transportation brokerage | 17,460 | 49.4 | — | |||
| Reading Doctors Co., Ltd. (*3) | Korea | 1 | Other services | 7,398 | 35.4 | — | |||
| PREXCO Co., Ltd. (*3) | Korea | 16 | Manufacturing | 919,972 | 28.1 | — | |||
| Jiwon Plating Co., Ltd. (*3) | Korea | 7 | Plating | 28,705 | 20.5 | — | |||
| Cultizm Korea LTD Co., Ltd. (*3) | Korea | 0.14 | Wholesale and retail sales | 858 | 31.3 | — | |||
| Gil Co., Ltd. (*9) | Korea | — | Manufacturing | — | — | — | |||
| NK Eng Co., Ltd. (*3) | Korea | 15 | Manufacturing | 697,033 | 23.1 | — | |||
| Woori Growth Partnerships New Technology (*6) | Korea | 968 | Other financial services | 21,609 | 23.1 | 2019.12.31. | |||
| DAEA SNC Co., Ltd. (*3) | Korea | 1 | Wholesale and retail sales | 1,253 | 24.0 | — | |||
| ARES-TECH Co., Ltd. (*3) | Korea | 2 | Electronic component manufacturing | 7,187 | 23.4 | — | |||
| Force TEC Co., Ltd. | Korea | 93 | Manufacturing | 4,780,907 | 25.8 | — | |||
| Sinseong Trading Co., Ltd. (*3) | Korea | 1 | Manufacturing | 2,584 | 27.2 | — | |||
| 2016KIF-IMM Woori Bank Technology (*6) | Korea | 650 | Other financial services | 12,993 | 20.0 | 2019.12.31. | |||
| K BANK Co., Ltd. (*1)(*7) | Korea | 5,051 | Finance | 14,630,057 | 14.5 | 2019.11.30.(*5) | |||
| Smart Private Equity Fund No. 2 (*6) | Korea | 146 | Other financial services | 2,915 | 20.0 | 2019.12.31. | |||
| Woori Bank-Company K Korea Movie Asset | Korea | 120 | Other financial services | 3,000 | 25.0 | 2019.12.31. | |||
| Well to Sea No. 3 Private Equity Fund (*8) | Korea | 2,051 | Finance | 102,500,000,000 | 50.0 | 2019.9.30.(*5) | |||
| Youngdong Sea Food Co., Ltd. (*3) | Korea | 3 | Processed sea food manufacturing | 12,106 | 24.0 | — | |||
| Partner One Value Up I Private Equity Fund | Korea | 430 | Other financial services | 10,000,000,000 | 23.3 | 2019.12.31. | |||
| IBK KIP Seongjang Dideemdol 1st Private (*7) | Korea | 229 | Other financial services | 4,576,000,000 | 20.0 | 2019.12.31. | |||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund (*7) | Korea | 175 | Other financial services | 4,375,000,000 | 25.0 | 2019.12.31. | |||
| Woori-Shinyoung Growth-Cap Private Equity Fund I<br>(*10) | Korea | 397 | Other financial services | 9,742,331,288 | 24.5 | 2019.12.31. | |||
| Lotte Card Co., Ltd. (*10) | Korea | 3,737 | Credit card and installment financial business | 14,948,013 | 20.0 | 2019.9.30.(*5) | |||
| Woori-Q Corporate Restructuring Private Equity Fund<br>(*10) | Korea | 160 | Trust and collective investment | 4,532,000,000 | 28.4 | 2019.12.31. | |||
| PCC-Woori LP Secondary Fund (*10) | Korea | 65 | Other financial investment businesses | 1,750 | 26.9 | 2019.12.31. |
- 60 -
| December 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Investees | Location | Capital | Main<br><br><br>business | Number of shares<br>owned | Percentage of<br>ownership (%) | Financial<br>statements<br>as of | |||
| Woori Service Networks Co., Ltd. (*2) | Korea | 5 | Freight & staffing services | 4,704 | 4.9 | 2018.11.30.(*5) | |||
| Korea Credit Bureau Co., Ltd. (*1) | Korea | 100 | Credit information | 180,000 | 9.9 | 2018.12.31. | |||
| Korea Finance Security Co., Ltd. (*2) | Korea | 60 | Security service | 180,000 | 15.0 | 2018.11.30.(*5) | |||
| Chin Hung International Inc. (*4) | Korea | 733 | Construction | 37,059,405 | 25.3 | 2018.11.30.(*5) | |||
| Saman Corporation (*1) | Korea | 7 | General construction Technology service | 12,542 | 9.2 | 2018.09.30.(*5) | |||
| Dongwoo C & C Co., Ltd. (*3) | Korea | 7 | Construction | 13,317 | 23.2 | — | |||
| SJCO Co., Ltd. (*3) | Korea | 26 | Aggregate transportation and wholesale | 70,529 | 26.5 | — | |||
| G2 collection Co., Ltd. (*3) | Korea | 2 | Wholesale and retail sales | 12,574 | 28.9 | — | |||
| The Base Enterprise Co., Ltd. (*3) | Korea | 7 | Manufacturing | 68,470 | 48.4 | — | |||
| Kyesan Engineering Co., Ltd. (*3) | Korea | 13 | Construction | 60,581 | 23.2 | — | |||
| Good Software Lab Co., Ltd. (*3) | Korea | 3 | Service | 17,121 | 28.9 | — | |||
| Wongwang Co., Ltd. (*3) | Korea | 1 | Wholesale and real estate | 2,590 | 29.0 | — | |||
| Sejin Construction Co., Ltd. (*3) | Korea | 4 | Construction | 12,123 | 29.6 | — | |||
| QTS Shipping Co., Ltd. (*3) | Korea | 4 | Complex transportation brokerage | 17,460 | 49.4 | — | |||
| Reading Doctors Co., Ltd. (*3) | Korea | 1 | Other services | 7,398 | 35.4 | — | |||
| PREXCO Co., Ltd. (*3) | Korea | 16 | Manufacturing | 919,972 | 28.1 | — | |||
| Jiwon Plating Co., Ltd. (*3) | Korea | 7 | Plating | 28,705 | 20.5 | — | |||
| Cultizm Korea LTD Co., Ltd. (*3) | Korea | 0.14 | Wholesale and retail sales | 858 | 31.3 | — | |||
| Gil Co., Ltd. (*9) | Korea | — | Manufacturing | 44,662 | 26.1 | — | |||
| NK Eng Co., Ltd. (*3) | Korea | 15 | Manufacturing | 697,033 | 23.1 | — | |||
| Woori Growth Partnerships New Technology (*6) | Korea | 968 | Other financial services | 27,282 | 23.1 | 2018.12.31. | |||
| DAEA SNC Co., Ltd. (*3) | Korea | 1 | Wholesale and retail sales | 1,253 | 24.0 | — | |||
| ARES-TECH Co., Ltd. (*3) | Korea | 2 | Electronic component manufacturing | 7,187 | 23.4 | — | |||
| Force TEC Co., Ltd. | Korea | 93 | Manufacturing | 4,780,907 | 25.8 | — | |||
| Sinseong Trading Co., Ltd. (*3) | Korea | 1 | Manufacturing | 2,584 | 27.2 | — | |||
| 2016KIF-IMM Woori Bank Technology (*6) | Korea | 663 | Other financial services | 15,000 | 20.0 | 2018.12.31. | |||
| K BANK Co., Ltd. (*1)(*7) | Korea | 5,051 | Finance | 13,468,600 | 14.1 | 2018.11.30.(*5) | |||
| Smart Private Equity Fund No. 2 | Korea | 146 | Other financial services | 3,000 | 20.0 | 2018.12.31. | |||
| Woori Bank-Company K Korea Movie Asset | Korea | 120 | Other financial services | 3,000 | 25.0 | 2018.12.31. | |||
| Well to Sea No. 3 Private Equity Fund (*8) | Korea | 2,051 | Finance | 102,500,000,000 | 50.0 | 2018.09.30.(*5) | |||
| Youngdong Sea Food Co., Ltd. (*3) | Korea | 3 | Processed sea food manufacturing | 12,106 | 24.0 | — | |||
| Partner One Value Up I Private Equity Fund | Korea | 430 | Other financial services | 10,000,000,000 | 23.3 | 2018.12.31. | |||
| IBK KIP Seongjang Dideemdol 1st Private (*7) | Korea | 229 | Other financial services | 4,426,000,000 | 20.0 | 2018.12.31. | |||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund (*7) | Korea | 166 | Other financial services | 3,025,000,000 | 25.0 | 2018.12.31. | |||
| Woori-Shinyoung Growth-Cap Private Equity Fund I<br>(*10) | Korea | — | Other financial services | — | — | — | |||
| Lotte Card Co., Ltd. (*10) | Korea | — | Credit card and installment financial business | — | — | — | |||
| Woori-Q Corporate Restructuring Private Equity Fund<br>(*10) | Korea | — | Trust and collective investment | — | — | — | |||
| PCC-Woori LP Secondary Fund (*10) | Korea | — | Other financial investment businesses | — | — | — | |||
| (*1) | The Bank has significant influence over the creditors’ council, which makes the financial and operating<br>policy decisions. | ||||||||
| --- | --- |
- 61 -
| (*2) | Most of the significant business transactions are with the associates as of December 31, 2019 and<br>December 31, 2018. | |||
|---|---|---|---|---|
| (*3) | There is no investment amount as of December 31, 2019 and December 31, 2018. | |||
| --- | --- | |||
| (*4) | Equity securities with quoted market prices in the investment assets of the associates are the common stock of<br>the Chin Hung International Inc. The share price of Chin Hung International Inc. as quoted in the market as of December 31, 2019 and December 31, 2018 are 2,310 Won and 2,065 Won, respectively. | |||
| --- | --- | |||
| (*5) | Significant transactions or events that occurred between the end of the reporting period of the associates and<br>the end of the reporting period of the Bank were properly reflected. | |||
| --- | --- | |||
| (*6) | Due to the consolidation of stocks and debt-equity swap of the associates, the Bank’s number of holding<br>shares and ownership ratio decreased during the year ended December 31, 2019. | |||
| --- | --- | |||
| (*7) | Due to paid capital increase of associates, the Bank’s capital stock and number of holding shares<br>increased during the nine months ended December 31, 2019. | |||
| --- | --- | |||
| (*8) | The Bank has entered into an agreement as the Bank (or a third party designated by the Bank) may exercise the<br>right of purchase upon the disposal of the underlying asset (Aju Capital Co., Ltd.). | |||
| --- | --- | |||
| (*9) | Due to the sale of the entire shares, it was excluded from the associates as of December 31, 2019.<br> | |||
| --- | --- | |||
| (*10) | Included in associates due to the Bank’s investment during the reporting period. | |||
| --- | --- | |||
| (4) | The entities excluded from associates, although the Bank’s ownership interest in them is higher than 20%<br>as of December 31, 2019 and 2018, are as follows: | |||
| --- | --- | |||
| As of December 31, 2019 | ||||
| --- | --- | --- | --- | --- |
| Associate (*) | Number of shares owned | Ownership (%) | ||
| Orient Shipyard Co., Ltd. | 464,812 | 21.4 | ||
| Saenuel Co., Ltd. | 3,531 | 37.4 | ||
| E Mirae Tech Co., Ltd. | 7,696 | 41.0 | ||
| Jehin Trading Co., Ltd. | 81,610 | 27.3 | ||
| The Season Company Co., Ltd. | 18,187 | 30.1 | ||
| Yuil PESC Co., Ltd. | 8,642 | 24.0 | ||
| CL Tech Co., Ltd. | 13,759 | 38.6 | ||
| As of December 31, 2018 | ||||
| --- | --- | --- | --- | --- |
| Associate (*) | Number of shares owned | Ownership (%) | ||
| Orient Shipyard Co., Ltd. | 464,812 | 21.4 | ||
| Saenuel Co., Ltd. | 3,531 | 37.4 | ||
| E Mirae Tech Co., Ltd. | 7,696 | 41.0 | ||
| Jehin Trading Co., Ltd. | 81,610 | 27.3 | ||
| The Season Company Co., Ltd. | 18,187 | 30.1 | ||
| Yuil PESC Co., Ltd. | 8,642 | 24.0 | ||
| CL Tech Co., Ltd. | 13,759 | 38.6 | ||
| (*) | Even though the Bank’s ownership interest in the entity is more than 20%, it is determined that the Bank<br>does not have significant influence over the entity since it is going through workout process under receivership; thus, it is excluded from the investment in associates. | |||
| --- | --- |
- 62 -
| (5) | Changes in carrying value of investments in subsidiaries and associates are as follows (Korean won in<br>millions). As the investments associated with structured entities were classified as financial assets at FVTPL for the current and previous quarter, they were excluded from the carrying value of investments in subsidiaries and associates.<br> | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investees | January<br>1, 2019 | Acquisitions | Disposals and<br>others (*1) | Impairment<br>(*2) | December<br>31, 2019 | |||||||
| Woori Card Co., Ltd. | 1,274,260 | — | (1,274,260 | ) | — | — | ||||||
| Woori Investment Bank | 143,814 | — | (143,814 | ) | — | — | ||||||
| Woori America Bank | 281,471 | — | — | — | 281,471 | |||||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | 328,012 | — | — | — | 328,012 | |||||||
| Woori Global Markets Asia Limited | 113,858 | — | — | — | 113,858 | |||||||
| Woori Bank China Limited | 427,802 | — | — | — | 427,802 | |||||||
| AO Woori Bank | 51,780 | — | — | — | 51,780 | |||||||
| Banco Woori Bank do Brasil S.A | 44,045 | — | — | — | 44,045 | |||||||
| Korea BTL Infrastructure Fund | 778,620 | 63,500 | (27,299 | ) | — | 814,821 | ||||||
| Woori Finance Cambodia PLC. | 15,850 | — | — | — | 15,850 | |||||||
| Woori Finance Myanmar Co., Ltd. | 13,649 | — | — | — | 13,649 | |||||||
| Wealth Development Bank | 24,355 | — | — | — | 24,355 | |||||||
| Woori Bank Vietnam Limited | 232,840 | — | — | — | 232,840 | |||||||
| WB Finance Co., Ltd. | 87,562 | 33,480 | — | — | 121,042 | |||||||
| Woori Bank Europe | 64,062 | — | — | — | 64,062 | |||||||
| Woori Service Networks Co., Ltd. | 108 | — | — | — | 108 | |||||||
| Korea Credit Bureau Co., Ltd. | 3,313 | — | — | — | 3,313 | |||||||
| Korea Finance Security Co., Ltd. | 3,267 | — | — | — | 3,267 | |||||||
| Chin Hung International Inc. | 70,969 | — | — | (1,112 | ) | 69,857 | ||||||
| Saman Corporation | 1,014 | — | — | (95 | ) | 919 | ||||||
| Woori Growth Partnerships New Technology Private Equity Fund | 25,847 | 309 | (7,490 | ) | — | 18,666 | ||||||
| 2016KIF-IMM Woori Bank Technology Venture Fund | 15,000 | — | (2,615 | ) | — | 12,385 | ||||||
| K BANK Co., Ltd. | 67,343 | 5,807 | — | (41,896 | ) | 31,254 | ||||||
| Smart Private Equity Fund No. 2 | 3,000 | — | (85 | ) | — | 2,915 | ||||||
| Woori Bank-Company K Korea Movie Asset Fund | 3,000 | — | — | — | 3,000 | |||||||
| Well to Sea No. 3 Private Equity Fund | 101,483 | — | — | — | 101,483 | |||||||
| Partner One Value Up 1 Private Equity Fund | 10,000 | — | — | — | 10,000 | |||||||
| IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership | 4,426 | 150 | — | — | 4,576 | |||||||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund | 3,025 | 1,350 | — | — | 4,375 | |||||||
| Woori-Shinyoung Growth-Cap Private Equity Fund I | — | 9,742 | — | — | 9,742 | |||||||
| Lotte Card Co., Ltd. | — | 346,000 | — | — | 346,000 | |||||||
| Woori-Q Corporate Restructuring Private Equity<br>Fund | — | 4,532 | — | — | 4,532 | |||||||
| PCC-Woori LP Secondary Fund | — | 1,750 | — | — | 1,750 | |||||||
| Total | 4,193,775 | 466,620 | (1,455,563 | ) | (43,103 | ) | 3,161,729 | |||||
| (*1) | The amount of 1,418,074 million Won among the investments in subsidiaries and associates, was sold to<br>Woori Financial Group Inc., the holding company. | |||||||||||
| --- | --- | |||||||||||
| (*2) | The Bank recognized the impairment because carrying amount of the investments in subsidiaries and associates<br>exceeds the estimated recoverable amount. | |||||||||||
| --- | --- |
- 63 -
| For the year ended December 31, 2018 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investees | January<br>1, 2018 | Acquisitions | Disposals<br>and<br>others(*) | Impairment | December<br>31, 2018 | |||||||
| Woori FIS Co., Ltd. | 35,362 | — | (35,362 | ) | — | — | ||||||
| Woori Private Equity Asset Management Co., Ltd. | 43,227 | — | (43,227 | ) | — | — | ||||||
| Woori Finance Research Institute Co., Ltd. | 3,364 | — | (3,364 | ) | — | — | ||||||
| Woori Card Co., Ltd. | 1,274,260 | — | — | — | 1,274,260 | |||||||
| Woori Investment Bank | 143,814 | — | — | — | 143,814 | |||||||
| Woori Credit Information Co., Ltd. | 24,666 | — | (24,666 | ) | — | — | ||||||
| Woori America Bank | 281,471 | — | — | — | 281,471 | |||||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | 328,012 | — | — | — | 328,012 | |||||||
| Woori Global Markets Asia Limited | 113,858 | — | — | — | 113,858 | |||||||
| Woori Bank China Limited | 427,802 | — | — | — | 427,802 | |||||||
| AO Woori Bank | 51,780 | — | — | — | 51,780 | |||||||
| Banco Woori Bank do Brasil S.A. | 44,045 | — | — | — | 44,045 | |||||||
| Korea BTL Infrastructure Fund | 783,164 | 7,500 | (12,044 | ) | — | 778,620 | ||||||
| Woori Fund Service Co., Ltd. | 10,000 | — | (10,000 | ) | — | — | ||||||
| Woori Finance Cambodia PLC. | 15,850 | — | — | — | 15,850 | |||||||
| Woori Finance Myanmar Co., Ltd. | 13,649 | — | — | — | 13,649 | |||||||
| Wealth Development Bank | 24,355 | — | — | — | 24,355 | |||||||
| Woori Bank Vietnam Limited | 155,400 | 77,440 | — | — | 232,840 | |||||||
| WB Finance Co., Ltd. | — | 88,216 | (654 | ) | — | 87,562 | ||||||
| Woori Bank Europe | — | 64,062 | — | — | 64,062 | |||||||
| Kumho Tire Co., Inc. | 98,932 | — | (98,932 | ) | — | — | ||||||
| Woori Service Networks Co., Ltd. | 108 | — | — | — | 108 | |||||||
| Korea Credit Bureau Co., Ltd. | 3,313 | — | — | — | 3,313 | |||||||
| Korea Finance Security Co., Ltd. | 3,267 | — | — | — | 3,267 | |||||||
| Chin Hung International Inc. | 70,969 | — | — | — | 70,969 | |||||||
| Poonglim Industrial Co., Ltd. | 6 | — | (6 | ) | — | — | ||||||
| STX Corporation | 7,809 | — | (7,809 | ) | — | — | ||||||
| Saman Corporation | 1,255 | — | — | (241 | ) | 1,014 | ||||||
| Woori Growth Partnerships New Technology Private Equity Fund | 28,833 | 360 | (3,346 | ) | — | 25,847 | ||||||
| 2016KIF-IMM Woori Bank Technology Venture Fund | 6,840 | 8,160 | — | — | 15,000 | |||||||
| K BANK Co., Ltd. | 45,392 | 21,951 | — | — | 67,343 | |||||||
| Smart Private Equity Fund No. 2 | 3,000 | — | — | — | 3,000 | |||||||
| Woori Bank-Company K Korea Movie Asset Fund | 3,000 | — | — | — | 3,000 | |||||||
| Well to Sea No. 3 Private Equity Fund | 101,992 | — | (509 | ) | — | 101,483 | ||||||
| Partner One Value Up 1st Private Equity Fund | — | 10,000 | — | — | 10,000 | |||||||
| IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership | — | 4,426 | — | — | 4,426 | |||||||
| Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund | — | 3,025 | — | — | 3,025 | |||||||
| Total | 4,148,795 | 285,140 | (239,919 | ) | (241 | ) | 4,193,775 | |||||
| (*) | The amounts replaced in subsidiaries to assets held for sales is 116,619 million Won. Also, the amounts<br>replaced from investments in associates to financial assets at FVTPL is 6 million Won and the amount replaced from investments in associates to financial assets at FVTOCI) is 98,932 million Won. | |||||||||||
| --- | --- |
- 64 -
| 14. | INVESTMENT PROPERTIES | |||||
|---|---|---|---|---|---|---|
| (1) | Details of investment properties are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Acquisition cost | 588,246 | 399,805 | ||||
| Accumulated depreciation | (37,561 | ) | (32,688 | ) | ||
| Net carrying value | 550,685 | 367,117 | ||||
| (2) | Changes in investment properties are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| For the year ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Beginning net carrying value | 367,117 | 350,235 | ||||
| Acquisition | 185,173 | 12,957 | ||||
| Depreciation | (4,901 | ) | (3,723 | ) | ||
| Transfers | 3,273 | 7,623 | ||||
| Foreign currencies translation adjustments | 23 | 25 | ||||
| Ending net carrying value | 550,685 | 367,117 | ||||
| (3) | Fair value of investment properties amounted to 647,899 million won and 427,329 million won as of<br>December 31, 2019 and 2018, respectively. The fair value of investment properties has been assessed on the basis of recent similar real estate market price and officially assessed land price in the area of the investment properties, is<br>classified as Level 3 on the fair value hierarchy. | |||||
| --- | --- | |||||
| (4) | Rental fee earned from investment properties amounted to 20,386 million Won and 14,402 million Won<br>for the years ended December 31, 2019 and 2018, respectively. The operating expenses directly related to the investment property in which the rent income occurred are 5,638 million won and 3,723 million won, respectively.<br> | |||||
| --- | --- | |||||
| (5) | The minimum lease payments expected to be received in the future under<br>non-refundable lease contracts for the year ended December 31, 2019 and 2018 are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| For the year ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Lease payments | ||||||
| Within 1 year | 10,641 | 3,622 | ||||
| After 1 year but within 2 years | 4,500 | 1,485 | ||||
| After 2 years but within 3 years | 2,157 | 787 | ||||
| After 3 years but within 4 years | 1,418 | 397 | ||||
| After 4 years but within 5 years | 904 | — | ||||
| After 5 years | 241 | — | ||||
| Total | 19,861 | 6,291 |
- 65 -
| 15. | PREMISES AND EQUIPMENT | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (1) | Details of premises and equipment are as follows (Unit: Korean Won in millions): | |||||||||||||||||
| --- | --- | |||||||||||||||||
| December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||||||
| Land | Building | Properties for<br>business use | Structures in<br>leased office | Construction<br>in progress | Total | |||||||||||||
| Premises and equipment(owned) | 1,516,297 | 674,522 | 188,849 | 35,872 | 399 | 2,415,939 | ||||||||||||
| Right-of-use<br>asset | — | 314,477 | 12,528 | — | — | 327,005 | ||||||||||||
| Total | 1,516,297 | 988,999 | 201,377 | 35,872 | 399 | 2,742,944 | ||||||||||||
| (2) | Details of premises and equipment (ownership) are as follows (Unit: Korean Won in millions):<br> | |||||||||||||||||
| --- | --- | |||||||||||||||||
| December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Land | Building | Properties for<br>business use | Leasehold<br>improvement | Construction<br>in progress | Total | |||||||||||||
| Acquisition cost | 1,516,297 | 902,392 | 665,303 | 406,209 | 399 | 3,490,600 | ||||||||||||
| Accumulated depreciation | — | (227,870 | ) | (476,454 | ) | (370,337 | ) | — | (1,074,661 | ) | ||||||||
| Net carrying value | 1,516,297 | 674,522 | 188,849 | 35,872 | 399 | 2,415,939 | ||||||||||||
| December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Land | Building | Properties for<br>business use | Leasehold<br>improvement | Construction<br>in progress | Total | |||||||||||||
| Acquisition cost | 1,466,639 | 852,662 | 609,709 | 396,751 | 7,720 | 3,333,481 | ||||||||||||
| Accumulated depreciation | — | (202,213 | ) | (424,871 | ) | (356,055 | ) | — | (983,139 | ) | ||||||||
| Net carrying value | 1,466,639 | 650,449 | 184,838 | 40,696 | 7,720 | 2,350,342 | ||||||||||||
| (3) | Details of changes in premises and equipment (owned) are as follows (Unit: Korean Won in millions):<br> | |||||||||||||||||
| --- | --- | |||||||||||||||||
| For the year ended December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Land | Building | Properties for<br>business use | Structures in<br>leased office | Construction<br>in progress | Total | |||||||||||||
| Beginning net carrying value | 1,466,639 | 650,449 | 184,838 | 40,696 | 7,720 | 2,350,342 | ||||||||||||
| Acquisitions | 51,684 | 45,555 | 67,058 | 21,309 | 5,070 | 190,676 | ||||||||||||
| Disposals | (3,284 | ) | (2,245 | ) | (22 | ) | (2,151 | ) | — | (7,702 | ) | |||||||
| Depreciation | — | (26,878 | ) | (64,411 | ) | (22,035 | ) | — | (113,324 | ) | ||||||||
| Classified to assets held for sale | (21 | ) | (74 | ) | — | — | — | (95 | ) | |||||||||
| Transfer | 991 | 6,040 | 1,101 | 987 | (12,393 | ) | (3,274 | ) | ||||||||||
| Foreign currencies translation adjustments | 19 | 5 | 253 | 86 | 2 | 365 | ||||||||||||
| Others | 269 | 1,670 | 32 | (3,020 | ) | — | (1,049 | ) | ||||||||||
| Ending net carrying value | 1,516,297 | 674,522 | 188,849 | 35,872 | 399 | 2,415,939 | ||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Land | Building | Properties for<br>business use | Structures in<br>leased office | Construction<br>in progress | Total | |||||||||||||
| Beginning net carring value | 1,472,170 | 669,823 | 119,066 | 49,290 | 64,241 | 2,374,590 | ||||||||||||
| Acquisitions | 990 | 13,088 | 55,710 | 12,567 | 7,059 | 89,414 | ||||||||||||
| Disposals | (29 | ) | — | (24 | ) | (731 | ) | (187 | ) | (971 | ) | |||||||
| Depreciation | — | (25,103 | ) | (52,431 | ) | (27,852 | ) | — | (105,386 | ) | ||||||||
| Classification to held for sale | (3,651 | ) | (2,592 | ) | (920 | ) | — | — | (7,163 | ) | ||||||||
| Transfer | (2,863 | ) | (4,760 | ) | 63,283 | — | (63,283 | ) | (7,623 | ) | ||||||||
| Foreign currencies translation adjustments | 22 | 5 | 122 | 82 | (110 | ) | 121 | |||||||||||
| Others | — | (12 | ) | 32 | 7,340 | — | 7,360 | |||||||||||
| Ending carrying value | 1,466,639 | 650,449 | 184,838 | 40,696 | 7,720 | 2,350,342 |
- 66 -
| (4) | Details of right-of-use assets<br>are as follows (Unit: Korean Won in millions): | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||
| Building | Properties for<br>business use | Total | ||||||||||||||||
| Acquisition cost | 449,060 | 19,869 | 468,929 | |||||||||||||||
| Accumulated depreciation | (134,583 | ) | (7,341 | ) | (141,924 | ) | ||||||||||||
| Net carrying value | 314,477 | 12,528 | 327,005 | |||||||||||||||
| (5) | Details of changes in<br>right-of-use assets are as follows (Unit: Korean Won in millions) | |||||||||||||||||
| --- | --- | |||||||||||||||||
| December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||
| Building | Properties for<br>business use | Total | ||||||||||||||||
| Beginning net carrying value | 304,930 | 18,056 | 322,986 | |||||||||||||||
| New contracts | 200,626 | 3,505 | 204,131 | |||||||||||||||
| Change of contracts | (47 | ) | — | (47 | ) | |||||||||||||
| Cancelled contracts | (3,740 | ) | (69 | ) | (3,809 | ) | ||||||||||||
| Depreciation | (187,010 | ) | (8,976 | ) | (195,986 | ) | ||||||||||||
| Others | (282 | ) | 12 | (270 | ) | |||||||||||||
| Ending net carrying value | 314,477 | 12,528 | 327,005 | |||||||||||||||
| 16. | INTANGIBLE ASSETS | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (1) | Details of intangible assets are as follows (Unit: Korean Won in millions): | |||||||||||||||||
| --- | --- | |||||||||||||||||
| December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Industrial<br>property rights | Development<br>cost | Others | Membership<br>deposit | Construction<br>in progress | Total | |||||||||||||
| Acquisition cost | 1,429 | 321,716 | 757,835 | 16,174 | 4,066 | 1,101,220 | ||||||||||||
| Accumulated amortization | (787 | ) | (120,182 | ) | (604,327 | ) | — | — | (725,296 | ) | ||||||||
| Accumulated impairment losses | — | — | (25,848 | ) | (803 | ) | — | (26,651 | ) | |||||||||
| Net carrying value | 642 | 201,534 | 127,660 | 15,371 | 4,066 | 349,273 | ||||||||||||
| December 31, 2018 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Industrial<br>property rights | Development<br>cost | Others | Membership<br>deposit | Construction<br>in progress | Total | |||||||||||||
| Acquisition cost | 1,143 | 284,898 | 667,262 | 12,438 | 10,415 | 976,156 | ||||||||||||
| Accumulated amortization | (623 | ) | (64,330 | ) | (557,329 | ) | — | — | (622,282 | ) | ||||||||
| Accumulated impairment losses | — | — | — | (707 | ) | — | (707 | ) | ||||||||||
| Net carrying value | 520 | 220,568 | 109,933 | 11,731 | 10,415 | 353,167 | ||||||||||||
| (2) | Details of changes in intangible assets are as follows (Unit: Korean Won in millions): | |||||||||||||||||
| --- | --- | |||||||||||||||||
| December 31, 2019 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Industrial<br>property rights | Development<br>cost | Others | Membership<br>deposit | Construction<br>in progress | Total | |||||||||||||
| Beginning balance | 520 | 220,568 | 109,933 | 11,731 | 10,415 | 353,167 | ||||||||||||
| Acquisitions | 287 | 28,878 | 83,310 | 3,806 | 8,754 | 125,035 | ||||||||||||
| Disposal | — | — | — | (75 | ) | — | (75 | ) | ||||||||||
| Amortization (*1) | (165 | ) | (55,840 | ) | (46,953 | ) | — | — | (102,958 | ) | ||||||||
| Impairment loss (*2) | — | — | (25,848 | ) | (105 | ) | — | (25,953 | ) | |||||||||
| Transfer | — | 7,928 | 7,175 | — | (15,103 | ) | — | |||||||||||
| Foreign currencies translation adjustments | — | — | 67 | 14 | — | 81 | ||||||||||||
| Others | — | — | (24 | ) | — | — | (24 | ) | ||||||||||
| Ending balance | 642 | 201,534 | 127,660 | 15,371 | 4,066 | 349,273 | ||||||||||||
| (*1) | Amortization of other intangible assets amounting to 22,317 million Won is included in other operating<br>expenses. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (*2) | Membership is an intangible asset with an indefinite useful life that recognizes an impairment loss if<br>recoverable value is lower than its carrying amount, while the reversal of an impairment loss should be recognized when the recoverable value is higher than its carrying amount. The bank also recognized impairment loss from other intangible assets<br>as recoverable value of them is lower than its carrying amount. | |||||||||||||||||
| --- | --- |
- 67 -
| December 31, 2018 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Industrial<br>property rights | Development<br>cost | Others | Membership<br>deposit | Construction<br>in progress | Total | |||||||||||||
| Beginning balance | 480 | 54,397 | 85,715 | 9,524 | 153,209 | 303,325 | ||||||||||||
| Acquisitions | 192 | 18,594 | 42,382 | 2,811 | 97,067 | 161,046 | ||||||||||||
| Disposal | — | — | (196 | ) | (1,021 | ) | — | (1,217 | ) | |||||||||
| Amortization (*1) | (152 | ) | (38,790 | ) | (69,023 | ) | — | — | (107,965 | ) | ||||||||
| Reversal of impairment loss(*2) | — | — | — | 403 | — | 403 | ||||||||||||
| Transfer | — | 188,189 | 51,672 | — | (239,861 | ) | — | |||||||||||
| Classified to assets held for distribution (sale) | — | (1,822 | ) | (630 | ) | — | — | (2,452 | ) | |||||||||
| Foreign currencies translation adjustments | — | — | 32 | 14 | — | 46 | ||||||||||||
| Others | — | — | (19 | ) | — | — | (19 | ) | ||||||||||
| Ending balance | 520 | 220,568 | 109,933 | 11,731 | 10,415 | 353,167 | ||||||||||||
| (*1) | Amortization of other intangible assets amounting to 51,770 million Won is included in other operating<br>expenses. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (*2) | Membership is an intangible asset with an indefinite useful life that recognizes an impairment loss if<br>recoverable value is lower than its carrying amount, while the reversal of an impairment loss should be recognized when the recoverable value is higher than its carrying amount. | |||||||||||||||||
| --- | --- |
- 68 -
| 17. | ASSETS HELD FOR DISTRIBUTION (SALE) | |||
|---|---|---|---|---|
| (1) | Assets held for distribution (sale) are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Disposal group as held for distribution | — | 141,143 | ||
| Premises and equipment, etc. (*) | 95 | 2,145 | ||
| Total | 95 | 143,288 | ||
| (*) | The Bank classified premises and equipment and others that are highly likely to be sold within one year as<br>assets held for sale. | |||
| --- | --- | |||
| (2) | Details of disposal group as held for distribution and liabilities related to assets held for sale are as<br>follows (Unit: Korean Won in millions) | |||
| --- | --- |
In accordance with the establishment of financial holding company and plans on share transfer, the Bank classified assets, liabilities and equity of each subsidiary as of the end of the reporting period. The details of disposal group held for distribution as of December 31, 2018 as follows (Unit: KRW Won in millions)
| December 31, 2018 | ||||
|---|---|---|---|---|
| Disposal group as held for distribution | ||||
| Investment in subsidiaries | Woori FIS Co., Ltd. | 35,362 | ||
| Woori Private Equity Asset Management Co., Ltd. | 43,227 | |||
| Woori Finance Research Institute Co., Ltd. | 3,364 | |||
| Woori Credit Information Co., Ltd. | 24,666 | |||
| Woori Fund Service Co., Ltd. | 10,000 | |||
| Other assets | Wibee Members | 30,370 | ||
| impairment losses | (5,846 | ) | ||
| Total | 141,143 | |||
| Liabilities related to assets held for sale | ||||
| Other liabilities | Wibee Members | 72,361 |
The Bank calculated net fair value of each subsidiary subject to future distribution as of December 31, 2018 based on the value of net asset and net income. The computed value 110,773 million Won is classified as Level 3 in the fair value, hierarchy.
The Bank estimates the assets held for distribution (sale) the lower of net fair value and book value, and thus 5,846 million won is recognized as impairment loss as the end of December 2018.
- 69 -
| 18. | ASSETS SUBJECT TO LIEN AND ASSETS ACQUIRED THROUGH FORECLOSURES | |||||
|---|---|---|---|---|---|---|
| (1) | Assets subjected to lien are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | ||||||
| --- | --- | --- | --- | --- | --- | |
| Collateral given to | Amount | Reason for collateral | ||||
| Loans and other financial assets at amortized cost | Due from banks in local currency | Samsung Securities Co., Ltd. and others | 17,345 | Margin deposit for futures or option | ||
| Due from banks in foreign currencies | Korea Investment & Securities Co., Ltd. and others | 180,919 | Foreign margin deposit for future or option and others | |||
| Financial assets at FVTOCI | Korean debt securities corporate bonds and others | The BOK and others | 5,127,379 | Settlement risk and others | ||
| Securities at amortized cost | Korean treasury and government agencies bonds | Korea Securities Depository | 5,570 | Related to bonds sold under repurchase agreements (*) | ||
| Korean treasury and government agencies bonds and others | The BOK and others | 6,190,626 | Settlement risk and others | |||
| Total | 11,521,839 | |||||
| December 31, 2018 | ||||||
| --- | --- | --- | --- | --- | --- | |
| Collateral given to | Amount | Reason for collateral | ||||
| Loans and other financial assets at amortized cost | Due from banks in local currency | Samsung Securities Co., Ltd. and others | 38,112 | Margin deposit for futures or option | ||
| Due from banks in foreign currencies | Korea Investment & Securities Co., Ltd. and others | 202,156 | Foreign margin deposit for future or option and others | |||
| Financial assets at FVTOCI | Korean financial institutions’ debt securities and others | The BOK and others | 2,887,218 | Settlement risk and others | ||
| Securities at amortized cost | Korean treasury and government bonds | Korea Securities Depository | 5,552 | Related to bonds sold under repurchase agreements (*) | ||
| Korean treasury government bonds and others | The BOK and others | 6,378,398 | Settlement risk and others | |||
| Total | 9,511,436 | |||||
| (*) | The Bank entered into the repurchase agreements at predetermined price or original sale price added with<br>certain rate of return after the disposal of securities. In this regard, the securities are provided as collateral, and the purchasers are eligible to dispose or provide them as collateral. The Bank has not derecognized the securities after<br>transferring them, and therefore has recognized the relevant amount as liabilities (bonds sold under repurchase agreements). | |||||
| --- | --- | |||||
| (2) | As of December 31, 2019 and December 31, 2018 there is no asset acquired through foreclosures.<br> | |||||
| --- | --- | |||||
| (3) | Securities loaned are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31,<br>2019 | December 31,<br>2018 | Loaned to | ||||
| --- | --- | --- | --- | --- | --- | --- |
| Financial assets at FVTOCI | Korean financial institutions’ debt securities and others | 80,737 | 40,029 | Korea Securities Finance Corporation |
Securities loaned are lending of specific securities to borrowers who agree to return the same quantity of the same security at the end of lending period. As the Bank does not derecognize these securities, there are no liabilities recognized through such transactions relates to securities loaned.
| (4) | Collaterals held that can be disposed and re-subjected to lien<br>regardless of defaults of counterparties |
|---|
Fair values of collaterals held that can be disposed and re-subjected to lien regardless of defaults of counterparties as of December 31, 2019 and 2018, are as follows (Unit: Korean Won in millions):
| December 31, 2019 | ||||
|---|---|---|---|---|
| Fair values of collaterals | Fair values of collaterals were disposed or re-subjected to lien | |||
| Securities | 9,029,117 | — |
- 70 -
| December 31, 2018 | ||||
|---|---|---|---|---|
| Fair values of collaterals | Fair values of collaterals were disposed or re-subjected to lien | |||
| Securities | 12,165,473 | — | ||
| 19. | OTHER ASSETS | |||
| --- | --- |
Details of other assets are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||
|---|---|---|---|---|
| Prepaid expenses | 108,664 | 140,843 | ||
| Advance payments | — | 3,007 | ||
| Others | 5,086 | 3,145 | ||
| Total | 113,750 | 146,995 | ||
| 20. | FINANCIAL LIABILITIES AT FVTPL | |||
| --- | --- | |||
| (1) | Financial liabilities at FVTPL are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Financial liabilities at fair value through profit or loss mandatorily measured at fair<br>value | 2,868,706 | 2,114,606 | ||
| Financial liabilities at fair value through profit or loss designated as upon initial<br>recognition | 87,626 | 164,767 | ||
| Total | 2,956,332 | 2,279,373 | ||
| (2) | Financial liabilities at fair value through profit or loss mandatorily measured at fair value(Financial<br>liabilities held for trading) are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Deposits | ||||
| Gold banking liabilities | 27,530 | 27,058 | ||
| Derivative liabilities | 2,841,176 | 2,087,548 | ||
| Total | 2,868,706 | 2,114,606 | ||
| (3) | Financial liabilities designated as at FVTPL are as follows (Unit: Korean won in millions):<br> | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Equity-linked securities index | ||||
| Equity-linked securities index in short position | 87,626 | 164,767 |
Financial liabilities at fair value through profit or loss designated as upon initial recognition are designated in order to eliminate or significantly reduce accounting mismatch arising from recognition or measurement.
| (4) | There are no accumulated changes in credit risk adjustments to financial liabilities at fair value through<br>profit or loss designated as upon initial recognition. |
|---|
The adjustment to reflect Bank’s credit risk is considered in measuring the fair value of equity-linked securities and debentures. The Bank’s credit risk is determined by adjusting credit spread observed in credit rating of Bank.
| (5) | The difference between financial liabilities at fair value through profit or loss designated as upon initial<br>recognition carrying amount and nominal amount at maturity is as follows (Unit: Korean won in millions): | |||||
|---|---|---|---|---|---|---|
| December 31, 2019 | December 31,2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Carrying amount | 87,626 | 164,767 | ||||
| Nominal amount at maturity | 97,503 | 217,280 | ||||
| Difference | (9,877 | ) | (52,513 | ) |
- 71 -
| 21. | DEPOSITS DUE TO CUSTOMERS |
|---|
Details of deposits due to customers by type are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||||
|---|---|---|---|---|---|---|
| Deposits in local currency: | ||||||
| Deposits on demand | 8,680,363 | 11,081,708 | ||||
| Deposits at termination | 225,438,122 | 204,215,703 | ||||
| Mutual installment | 28,574 | 30,783 | ||||
| Certificate of deposits | 973,625 | 6,510,571 | ||||
| Sub-total | 235,120,684 | 221,838,765 | ||||
| Deposits in foreign currency: | ||||||
| Deposits in foreign currencies | 17,510,592 | 15,657,683 | ||||
| Present value discount | (5,982 | ) | (69,683 | ) | ||
| Total | 252,625,294 | 237,426,765 | ||||
| 22. | BORROWINGS AND DEBENTURES | |||||
| --- | --- | |||||
| (1) | Details of borrowings are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| December 31, 2019 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| Lenders | Interest rate (%) | Amount | ||||
| Borrowings in local currency: | ||||||
| Borrowings from the BOK | The BOK | 0.5 ~ 0.8 | 1,770,726 | |||
| Borrowings from government funds | Small Enterprise And Market Service and others | 0.0 ~ 2.8 | 1,844,798 | |||
| Others | The Korea Development Bank and others | 0.0 ~ 2.8 | 3,804,072 | |||
| Sub-total | 7,419,596 | |||||
| Borrowings in foreign currencies: | ||||||
| Borrowings in foreign currencies | The Export-Import BOK and others | (0.3) ~ 3.6 | 7,716,113 | |||
| Offshore borrowings in foreign currencies | HSBC, HKG | 3.0 | 34,734 | |||
| Sub-total | 7,750,847 | |||||
| Bills sold | Others | 0.0 ~ 1.6 | 9,367 | |||
| Call money | Bank and others | 0.1 ~ 3.0 | 140,302 | |||
| Bonds sold under repurchase agreements | Other financial institutions | 4.0 ~ 12.7 | 6,008 | |||
| Present value discount | (299 | ) | ||||
| Total | 15,325,821 | |||||
| December 31, 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| Lender | Interest rate (%) | Amount | ||||
| Borrowings in local currency: | ||||||
| Borrowings from The BOK | The BOK | 0.5 ~ 0.8 | 1,335,459 | |||
| Borrowing from government funds | Small Enterprise and Market Service and others | 0.0 ~ 3.5 | 1,771,379 | |||
| Others | The Korea Development Bank and others | 0.0 ~ 3.8 | 3,359,968 | |||
| Sub-total | 6,466,806 | |||||
| Borrowings in foreign currencies: | ||||||
| Borrowings in foreign currencies | The Export-Import Bank of Korea and others | 0.0 ~ 3.7 | 6,961,717 | |||
| Offshore borrowings in foreign currencies | JPMORGAN CHASE BANK | 2.9 | 33,543 | |||
| Sub-total | 6,995,260 | |||||
| Bills sold | Others | 0.0 ~ 1.8 | 19,336 | |||
| Call money | Banks and others | 0.0 ~ 7.3 | 597,645 | |||
| Bonds sold under repurchase agreements | Other financial institutions | 0.8 ~ 12.7 | 2,129 | |||
| Present value discount | (84 | ) | ||||
| Total | 14,081,092 |
- 72 -
| (2) | Details of debentures are as follows (Unit: Korean Won in millions): | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||
| Interest rate (%) | Amount | Interest rate (%) | Amount | |||||||||
| Face value of bond (*): | ||||||||||||
| Ordinary bonds | 0.0 ~ 4.3 | 17,064,976 | 1.6 ~ 4.5 | 16,346,278 | ||||||||
| Subordinated bonds | 2.7 ~ 5.9 | 5,782,688 | 3.0 ~ 5.9 | 5,343,478 | ||||||||
| Sub-total | 22,847,664 | 21,689,756 | ||||||||||
| Discount on bonds | (17,412 | ) | (23,425 | ) | ||||||||
| Total | 22,830,252 | 21,666,331 | ||||||||||
| (*) | Included debentures under fair value hedge relationships are 3,151,172 million Won and<br>2,956,565 million Won as of December 31, 2019 and 2018, respectively. | |||||||||||
| --- | --- | |||||||||||
| 23. | PROVISIONS | |||||||||||
| --- | --- | |||||||||||
| (1) | Details of provisions are as follows (Unit: Korean Won in millions): | |||||||||||
| --- | --- | |||||||||||
| December 31, 2019 | December 31, 2018 | |||||||||||
| --- | --- | --- | --- | --- | ||||||||
| Asset retirement obligation | 60,477 | 61,477 | ||||||||||
| Provisions for guarantees (*1) | 95,402 | 92,636 | ||||||||||
| Provisions for unused loan commitments | 59,479 | 71,368 | ||||||||||
| Other provisions (*2) | 164,755 | 58,020 | ||||||||||
| Total | 380,113 | 283,501 | ||||||||||
| (*1) | Provisions for guarantees include provision for financial guarantee of 66,622 million Won and<br>51,272 million Won as of December 31, 2019 and 2018, respectively. | |||||||||||
| --- | --- | |||||||||||
| (*2) | Other provisions consist of provision for litigation and others. | |||||||||||
| --- | --- | |||||||||||
| (2) | Changes in provisions for guarantees and unused loan commitments are as follows (Unit: Korean Won in millions):<br> | |||||||||||
| --- | --- | |||||||||||
| 1) | Provisions for guarantees | |||||||||||
| --- | --- | |||||||||||
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 47,860 | 33,698 | 11,078 | 92,636 | ||||||||
| Replaced with 12-month expected credit loss | 13,568 | (13,568 | ) | — | — | |||||||
| Replaced with expected credit loss for the entire period | (317 | ) | 532 | (215 | ) | — | ||||||
| Replaced with credit-impaired financial assets | (30 | ) | (32 | ) | 62 | — | ||||||
| Provisions used | (27,711 | ) | — | — | (27,711 | ) | ||||||
| Net reversal of unused amount | (14,278 | ) | 5,603 | 4,437 | (4,238 | ) | ||||||
| Others (*) | 34,717 | (2 | ) | — | 34,715 | |||||||
| Ending balance | 53,809 | 26,231 | 15,362 | 95,402 | ||||||||
| For the year ended December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 49,384 | 18,102 | 127,511 | 194,997 | ||||||||
| Replaced with 12-month expected credit loss | 84 | (84 | ) | — | — | |||||||
| Replaced with expected credit loss for the entire period | (236 | ) | 91,007 | (90,771 | ) | — | ||||||
| Replaced with credit-impaired financial assets | (38 | ) | (29 | ) | 67 | — | ||||||
| Provisions used | (20,429 | ) | — | — | (20,429 | ) | ||||||
| Net reversal of unused amount | (4,118 | ) | (75,298 | ) | (25,729 | ) | (105,145 | ) | ||||
| Others (*) | 23,213 | — | — | 23,213 | ||||||||
| Ending balance | 47,860 | 33,698 | 11,078 | 92,636 | ||||||||
| (*) | This is the effect of new financial guarantee contracts that are initially measured at fair value.<br> | |||||||||||
| --- | --- |
- 73 -
| 2) | Provisions for unused loan commitments | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 40,813 | 30,555 | — | 71,368 | ||||||||
| Replaced with 12-month expected credit loss | 5,401 | (5,401 | ) | — | — | |||||||
| Replaced with expected credit loss for the entire period | (503 | ) | 503 | — | — | |||||||
| Replaced with credit-impaired financial assets | (78 | ) | (35 | ) | 113 | — | ||||||
| Net provision(reversal) of unused amount | (16,050 | ) | 4,239 | (113 | ) | (11,924 | ) | |||||
| Others | 34 | 1 | — | 35 | ||||||||
| Ending balance | 29,617 | 29,862 | — | 59,479 | ||||||||
| For the year ended December 31, 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
| Beginning balance | 42,106 | 13,100 | 167 | 55,373 | ||||||||
| Replaced with 12-month expected credit loss | 1,708 | (1,551 | ) | (157 | ) | — | ||||||
| Replaced with expected credit loss for the entire period | (820 | ) | 825 | (5 | ) | — | ||||||
| Replaced with credit-impaired financial assets | (77 | ) | (1,329 | ) | 1,406 | — | ||||||
| Net provision(reversal) of unused amount | (2,128 | ) | 19,510 | (1,411 | ) | 15,971 | ||||||
| Others | 24 | — | — | 24 | ||||||||
| Ending balance | 40,813 | 30,555 | — | 71,368 | ||||||||
| (3) | Changes in asset retirement obligation are as follows (Unit: Korean Won in millions): | |||||||||||
| --- | --- | |||||||||||
| For years ended December 31 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||||
| 2019 | 2018 | |||||||||||
| Beginning balance | 61,477 | 56,243 | ||||||||||
| Provisions provided | 3,025 | 1,361 | ||||||||||
| Provisions used | (1,418 | ) | (822 | ) | ||||||||
| Reversal of provisions unused | (2,635 | ) | (989 | ) | ||||||||
| Amortization | 431 | 562 | ||||||||||
| Increase in restoration costs and others | (403 | ) | 5,122 | |||||||||
| Ending balance | 60,477 | 61,477 |
The amount of the asset retirement obligation is the present value of the best estimate of future expected expenditure to settle the obligation – arising from leased premises as of December 31, 2019, discounted by appropriate discount rate. The restoration cost is expected to occur by the end of each premise’s lease period, and the Bank has used average lease period of each category of leases terminated during the past years in order to rationally estimate the lease period. In addition, the Bank used average amount of actual recovery cost for the past 3 years and the inflation rate for the preceding year in order to estimate future recovery cost.
- 74 -
| (4) | Changes in other provisions are as follows (Unit: Korean Won in millions): | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| For the nine months ended December 31, 2019 | |||||||||
| --- | --- | --- | --- | ||||||
| Other provisions | |||||||||
| Beginning balance | 58,020 | ||||||||
| Provisions provided | 104,891 | ||||||||
| Provisions used | (883 | ) | |||||||
| Transfer | — | ||||||||
| Classified as held for sale | — | ||||||||
| Others | 2,727 | ||||||||
| Ending balance | 164,755 | ||||||||
| For year ended December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Provisions for customer<br>reward credits | Other<br>provisions | Total | |||||||
| Beginning balance | 37,256 | 52,940 | 90,196 | ||||||
| Provisions provided | 2,050 | 7,795 | 9,845 | ||||||
| Provisions used | (80,629 | ) | (5,015 | ) | (85,644 | ) | |||
| Transfer (*) | 59,924 | — | 59,924 | ||||||
| Classified as held for sale | (46,140 | ) | (2,055 | ) | (48,195 | ) | |||
| Others | 27,539 | 4,355 | 31,894 | ||||||
| Ending balance | — | 58,020 | 58,020 | ||||||
| (*) | Provision for customer reward credits have increased for the Bank due to the point transfer from partners<br>during the year ended in December 31, 2018. | ||||||||
| --- | --- | ||||||||
| (5) | Others | ||||||||
| --- | --- | ||||||||
| 1) | As of September 23, 2019, the Bank temporarily suspended the<br>won-payment business due to tightened U.S. sanctions on Iran while it was ongoing to settle trade transactions between Korea and Iran. In connection with these services, the Bank is currently being<br>investigated by US government agencies including US prosecutors (United States Attorney’s Office and New York State Attorney General’s Office) and Office of Foreign Assets Control as to whether the Bank has violated United States laws by<br>participating in prohibited transactions involving the following countries: Iran, Sudan, Syria and Cuba, which have been sanctioned by the US. | ||||||||
| --- | --- | ||||||||
| 2) | The Bank recognized the provision of the estimated compensation amount related to the incomplete selling of the<br>Derivative Linked Fund (DLF) incurred during the current term and a fine expected to be imposed by the Financial Supervisory Service as the best estimate for the expenditure required to meet its obligations at the end of the reporting period. On the<br>other hand, the actual amount of compensation of the Bank may change as the global spread of the new coronavirus has caused abnormal interest rate changes since the end of the reporting period | ||||||||
| --- | --- |
- 75 -
| 24. | NET DEFINED BENEFIT LIABILITIES |
|---|
The characteristics of the Bank’s defined benefit retirement pension plans are as follows:
Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of pay at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using actuarial assumption that is considered to be the most reasonable estimate of future cash flows (the projected unit method, which takes account of projected earnings increases).
The Bank is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:
| Volatility of asset | The defined benefit obligation was estimated with an interest rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the discount<br>rate. | ||||||
|---|---|---|---|---|---|---|---|
| Decrease in profitability of blue-chip bonds | A decrease in profitability of blue chip bonds will be partially offset by increases in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation. | ||||||
| Risk of inflation | Most defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases. | ||||||
| (1) | Details of net defined benefit liabilities are as follows (Unit: Korean Won in millions):<br> | ||||||
| --- | --- | ||||||
| December 31, 2019 | December 31, 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- | |
| Present value of defined benefit obligation | 1,311,238 | 1,175,650 | |||||
| Fair value of plan assets | (1,264,412 | ) | (1,039,487 | ) | |||
| Net defined benefit liabilities | 46,826 | 136,163 | |||||
| (2) | Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):<br> | ||||||
| --- | --- | ||||||
| For the year ended<br>December 31, 2019 | For the year ended<br>December 31, 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| Beginning balance | 1,175,650 | 990,007 | |||||
| Transfer effect | 601 | — | |||||
| Current service cost | 144,317 | 130,006 | |||||
| Interest cost | 30,751 | 30,604 | |||||
| Remeasurements | Financial assumptions | 49,554 | 54,423 | ||||
| Demographic assumptions | 32,566 | 7,728 | |||||
| Experience adjustments | (47,481 | ) | 33,697 | ||||
| Foreign currencies translation adjustments | 12 | 29 | |||||
| Retirement benefit paid | (74,732 | ) | (70,844 | ) | |||
| Ending balance | 1,311,238 | 1,175,650 | |||||
| (3) | Changes in the plan assets are as follows (Unit: Korean Won in millions): | ||||||
| --- | --- | ||||||
| For the years ended December 31 | |||||||
| --- | --- | --- | --- | --- | --- | --- | |
| 2019 | 2018 | ||||||
| Beginning balance | 1,039,487 | 975,723 | |||||
| Interest income | 29,046 | 32,163 | |||||
| Remeasurements | (8,098 | ) | (13,999 | ) | |||
| Employer’s contributions | 279,066 | 117,000 | |||||
| Retirement benefit paid | (72,930 | ) | (69,109 | ) | |||
| Others | (2,159 | ) | (2,291 | ) | |||
| Ending balance | 1,264,412 | 1,039,487 |
- 76 -
| (4) | Plan assets consist of regular deposits as of December 31, 2019 and December 31, 2018, and the actual<br>return on plan assets amount to 20,948 million Won and 18,164 million Won for the year ended December 31, 2019 and 2018, respectively. |
|---|
Meanwhile, the contribution expected to be paid in the current accounting year amounts to 148,124 million Won.
| (5) | Current service cost, net interest income, loss(gain) on the curtailment or settlement and re-measurements recognized in the separate statements comprehensive income are as follows (Unit: Korean Won in millions): | ||||
|---|---|---|---|---|---|
| For the year ended December 31 | |||||
| --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | ||||
| Current service cost | 144,317 | 130,006 | |||
| Net interest income | 1,705 | (1,559 | ) | ||
| Cost recognized in net income | 146,022 | 128,447 | |||
| Remeasurements | 42,737 | 109,847 | |||
| Cost recognized in total comprehensive income | 188,759 | 238,294 |
Retirement benefits related to defined contribution plans recognized as expenses are 2,097 million Won and 1,873 million Won for the year ended December 31, 2019 and 2018, respectively.
| (6) | Key actuarial assumptions used in net defined benefit liability measurement are as follows:<br> | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| --- | --- | --- |
| Discount rate | 2.42% | 2.69% |
| Future wage growth rate | 2.64% | 6.18% |
| Mortality rate | Issued by Korea Insurance<br>Development Institute | Issued by Korea Insurance<br>Development Institute |
| Retirement rate | Experience rate for each<br>employment classification | Experience rate for each<br>employment classification |
The weighted average maturity of defined benefit liability is 11.85 years.
| (7) | The sensitivity to actuarial assumptions used in the assessment of defined benefit obligation is as follows<br>(Unit: Korean Won in millions): | ||||||
|---|---|---|---|---|---|---|---|
| December 31, 2019 (*) | December 31, 2018 (*) | ||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| Discount rate | Increase by 1% point | (139,312 | ) | (113,874 | ) | ||
| Decrease by 1% point | 164,744 | 133,530 | |||||
| Future wage growth rate | Increase by 1% point | 162,701 | 132,324 | ||||
| Decrease by 1% point | (140,339 | ) | (115,041 | ) | |||
| (*) | The above sensitivity analyses are based on a change in an assumption while holding all other assumptions<br>constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit<br>method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position. | ||||||
| --- | --- |
- 77 -
| 25. | OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES |
|---|
Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):
| December 31, 2019 | December 31, 2018 | |||||
|---|---|---|---|---|---|---|
| Other financial liabilities: | ||||||
| Accounts payable | 5,268,280 | 4,360,077 | ||||
| Accrued expenses | 2,259,532 | 2,018,814 | ||||
| Borrowing from trust accounts | 3,440,874 | 3,850,860 | ||||
| Agency business revenue | 362,820 | 396,735 | ||||
| Foreign exchanges payable | 753,819 | 520,815 | ||||
| Domestic exchanges payable | 1,257,280 | 7,127,706 | ||||
| Lease liabilities | 277,655 | — | ||||
| Other miscellaneous financial liabilities | 2,269,901 | 1,822,657 | ||||
| Present value discount | (1,001 | ) | (653 | ) | ||
| Sub-total | 15,889,160 | 20,097,011 | ||||
| Other liabilities: | ||||||
| Unearned income | 40,100 | 56,502 | ||||
| Other miscellaneous liabilities | 111,481 | 116,999 | ||||
| Sub-total | 151,581 | 173,501 | ||||
| Total | 16,040,741 | 20,270,512 |
- 78 -
| 26. | DERIVATIVES | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (1) | Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions):<br> | |||||||||
| --- | --- | |||||||||
| December 31, 2019 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Assets | Liabilities | |||||||||
| Notional<br>amount | For fair value<br>hedge | For<br>trading | For fair value<br>hedge | For<br>trading | ||||||
| Interest rate: | ||||||||||
| Futures | 79,021 | — | — | — | — | |||||
| Swaps | 152,784,737 | 111,764 | 325,542 | — | 413,568 | |||||
| Purchase options | 460,000 | — | 11,888 | — | — | |||||
| Written options | 395,789 | — | — | — | 9,655 | |||||
| Currency: | ||||||||||
| Forwards | 113,791,702 | — | 1,447,224 | — | 1,027,903 | |||||
| Swaps | 81,359,428 | — | 965,346 | — | 1,106,423 | |||||
| Purchase options | 1,588,746 | — | 18,835 | — | — | |||||
| Written options | 2,341,179 | — | — | — | 9,403 | |||||
| Equity: | ||||||||||
| Forwards | 11 | — | — | — | — | |||||
| Futures | 630,562 | — | — | — | — | |||||
| Swaps | 1,280,436 | — | 1,217 | — | 54,393 | |||||
| Purchase options | 8,851,984 | — | 175,221 | — | — | |||||
| Written options | 8,978,953 | — | — | — | 219,831 | |||||
| Total | 372,542,548 | 111,764 | 2,945,273 | — | 2,841,176 | |||||
| December 31, 2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Assets | Liabilities | |||||||||
| Notional<br>amount | For fair value<br>hedge | For<br>trading | For fair value<br>hedge | For<br>trading | ||||||
| Interest rate: | ||||||||||
| Futures | — | — | — | — | — | |||||
| Swaps | 151,908,990 | 35,503 | 229,811 | 17,654 | 266,596 | |||||
| Purchase options | 530,000 | — | 10,461 | — | — | |||||
| Written options | 525,000 | — | — | — | 12,438 | |||||
| Currency: | ||||||||||
| Futures | 294,172 | — | — | — | — | |||||
| Forwards | 87,625,827 | — | 840,859 | — | 774,241 | |||||
| Swaps | 66,419,673 | — | 761,907 | — | 772,805 | |||||
| Purchase options | 1,933,454 | — | 17,544 | — | — | |||||
| Written options | 3,134,774 | — | — | — | 20,739 | |||||
| Equity: | ||||||||||
| Futures | 186,737 | — | — | — | — | |||||
| Swaps | 441,573 | — | 31,377 | — | 1,217 | |||||
| Purchase options | 4,925,315 | — | 143,029 | — | — | |||||
| Written options | 6,145,935 | — | — | — | 239,512 | |||||
| Total | 324,071,450 | 35,503 | 2,034,988 | 17,654 | 2,087,548 |
Derivatives held for trading are classified to financial assets at FVTPL (Note 7) and financial liabilities at FVTPL (Note 20), and derivatives held for hedging are presented as derivative assets and derivative liabilities in the statements of financial position.
- 79 -
| (2) | Overview of the Bank’s hedge accounting |
|---|
The hedging relationships the Bank applies fair value hedge accounting and cash flow hedge accounting to are affected by interest rate which is related with Interest Rate Benchmark Reform. The interest rates to which the hedging relationships are exposed are USD 3M LIBOR, USD 6M LIBOR. The nominal amounts of hedging instruments related to 3M LIBOR and 6M LIBOR are USD 2,150,000,000 and USD 500,000,000, respectively. The Bank pays close attention to discussions in the market and industry regarding the applicable alternative benchmark interest rates for the exposed interest rate. The entity judges related uncertainty is expected to be no longer present when the exposed interest rates are replaced by the applicable benchmark interest rates.
As of the year end, the Bank has applied fair value hedge on fixed interest rate foreign currency denominated debentures amounting to 3,151,172 million Won. The purpose of the hedging is to avoid fair value change risk of fixed interest rate foreign currency denominated debentures derived from fluctuations of market interest rate, and as such the Bank entered into interest rate swap agreements designated as hedging instruments.
Pursuant to the interest rate swap agreement, by swapping the calculated difference between the fixed interest rate and floating interest rate applied to the nominal value, the fair value fluctuation risk is hedged as the foreign currency denominated debentures fixed interest rate terms are converted to floating interest rate. Pursuant to the interest rate swap agreement, hedge ratio is determined by matching the nominal value to the face value of the hedging instrument.
In this hedging relationship, only the market interest rate fluctuation, which is the most significant part of the fair value change of the hedged item, is designated as the hedged risk, and other risk factors including credit risk are not included in the hedged risk. Therefore, the ineffective portion of the hedge could arise from difference in the timing of the cash flow of the hedged item, price margin set by the counterparty of hedging instruments, or unilateral credit risk fluctuation of either party of the hedging instrument.
The interest rate swap agreements and the hedged items are subject to fluctuations in the underlying market rate of interest and the Bank expects the fair value of the interest rate swap contract and the value of the hedged item to generally change in the opposite direction.
The fair value of the interest rate swap at the end of the reporting period is determined by discounting future cash flows estimated using the yield curve at the end of the reporting period and the credit risk embedded in the contract and the average interest rate is determined based on the outstanding balance at the end of the reporting period. The variable interest rate applied to the interest rate swap is USD Libor 3M (6M) plus spread. In accordance with the terms of each interest rate swap contract designated as a hedging instrument, the Bank receives interest at a fixed interest rate and pays interest at a variable interest rate.
- 80 -
| (3) | The nominal amounts of the hedging instrument are as follows (Unit: Korean Won in millions, USD, SGD):<br> | ||||||
|---|---|---|---|---|---|---|---|
| --- | --- | --- | --- | --- | --- | --- | --- |
| 1 year to 5<br>years | More than 5<br>years | Total | |||||
| Fair value hedge | |||||||
| Interest rate risk | |||||||
| Interest rate swap () | 350,000,000 | 2,000,000,000 | 300,000,000 | 2,650,000,000 |
All values are in US Dollars.
| 1 year to 5<br>years | More than 5<br>years | Total | |||||
| Fair value hedge | |||||||
| Interest rate risk | |||||||
| Interest rate swap () | — | 1,350,000,000 | 1,300,000,000 | 2,650,000,000 |
All values are in US Dollars.
| (4) | The average interest rate and average currency rate of the hedging instrument as of December 31, 2019 and<br>as of December 31, 2018 are as follows: | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | |||||||||
| --- | --- | ||||||||
| Average interest rate | |||||||||
| Fair value hedge | |||||||||
| Interest rate risk | |||||||||
| Interest rate swaps (USD) | Fixed 3.96% receipt and Libor 3M+1.61% floating paid<br><br><br>Fixed 5.88% receipt and Libor 6M+2.15% floating paid | ||||||||
| December 31, 2018 | |||||||||
| --- | --- | ||||||||
| Average interest rate | |||||||||
| Fair value hedge | |||||||||
| Interest rate risk | |||||||||
| Interest rate swaps (USD) | Fixed 3.96% receipt and Libor 3M+1.61% floating paid<br><br><br>Fixed 5.88% receipt and Libor 6M+2.15% floating paid | ||||||||
| (5) | The amounts related to items designated as hedging instruments are as follows (Unit: Korean Won in millions,<br>USD): | ||||||||
| --- | --- | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Carrying amounts of the<br>hedging instrument | Line item in the statement<br>of financial position<br>where the hedging<br>instrument is located | Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness | |||||||
| Liabilities | |||||||||
| Fair value hedge | |||||||||
| Interest rate risk | |||||||||
| Interest rate swaps () | 2,650,000,000 | 111,764 | — | Derivative assets<br> <br>(designated for hedging)<br><br><br>Derivative liabilities<br> <br>(designated<br>for hedging | 90,244 |
All values are in US Dollars.
| Carrying amounts of the<br>hedging instrument | Line item in the statement<br>of financial position<br>where the hedging<br>instrument is located | Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness | |||||||||
| Liabilities | |||||||||||
| Fair value hedge | |||||||||||
| Interest rate risk | |||||||||||
| Interest rate swaps () | 2,650,000,000 | 35,503 | 17,654 | Derivative assets<br> <br>(designated for hedging<br><br><br>Derivative liabilities<br><br><br>(designated for hedging | )<br> <br><br><br><br>) | (27,362 | ) |
All values are in US Dollars.
- 81 -
| (6) | Details of carrying amount to hedged and amount adjusted due to hedge accounting as of December 31, 2019<br>and 2018 are as follows (Unit: Korean Won in millions): | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | |||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Accumulated amount of<br><br><br>fair value hedge | |||||||||||||
| Carrying amounts of<br>the hedging item | adjustments on the hedged<br>item included in the<br>carrying amount of the<br>hedged item | Line item in the statement<br>of financial position in<br>which the hedged item <br>is<br>included | Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness | ||||||||||
| Assets | Liabilities | Assets | Liabilities | ||||||||||
| Fair value hedge | |||||||||||||
| Interest rate risk | |||||||||||||
| Debenture | — | 3,151,172 | — | 91,368 | Debentures | (85,984 | ) | ||||||
| December 31, 2018 | |||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Carrying amounts of<br>the hedging item | Accumulated amount of<br>fair value hedge<br>adjustments on the hedged<br>item included in the<br>carrying amount of the<br>hedged<br>item | Line item in the statement<br>of financial position in<br>which the hedged item is<br>included | Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness | ||||||||||
| Assets | Liabilities | Assets | Liabilities | ||||||||||
| Fair value hedge | |||||||||||||
| Interest rate risk | |||||||||||||
| Debenture | — | 2,956,565 | — | 5,200 | Debentures | 25,498 | |||||||
| (7) | Amounts recognized in profit or loss due to the ineffective portion of fair value hedges for the years ended<br>December 31, 2019 and 2018 are as follows (Unit: Korean won in millions): | ||||||||||||
| --- | --- | ||||||||||||
| December 31, 2019 | |||||||||||||
| --- | --- | --- | --- | --- | |||||||||
| Hedge ineffectiveness<br>recognized in profit or loss | Line item in the profit or loss that<br>includes hedge ineffectiveness | ||||||||||||
| Fair value hedge | Interest rate risk | 4,260 | Other net operating income | ||||||||||
| December 31, 2018 | |||||||||||||
| --- | --- | --- | --- | --- | --- | ||||||||
| Hedge ineffectiveness<br>recognized in profit or loss | Line item in the profit or loss that<br>includes hedge ineffectiveness | ||||||||||||
| Fair value hedge | Interest rate risk | (1,864 | ) | Other net operating income | |||||||||
| 27. | DEFERRED DAY 1 PROFITS OR LOSSES | ||||||||||||
| --- | --- |
Changes in deferred day 1 profits or losses are as follows (Unit: Korean Won in millions):
| For the years ended December 31 | ||||||
|---|---|---|---|---|---|---|
| 2019 | 2018 | |||||
| Beginning balance | 25,515 | 7,416 | ||||
| New transactions | 53,289 | 23,744 | ||||
| Amounts recognized in losses | (26,545 | ) | (5,645 | ) | ||
| Ending balance | 52,259 | 25,515 |
In case some variables to measure fair values of financial instruments are not observable in the market, valuation techniques are utilized to evaluate such financial instruments. These financial instruments are recorded the transaction price as at the time of acquisition, even though there are differences noted between the transaction price and the fair value. The table above presents the differences yet to be realized as profit or losses.
| 28. | CAPITAL STOCK AND CAPITAL SURPLUS | |||
|---|---|---|---|---|
| (1) | The number of shares authorized and others are as follows: | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Shares of common stock authorized | 5,000,000,000 shares | 5,000,000,000 shares | ||
| Par value | 5,000 Won | 5,000 Won | ||
| Shares of common stock issued | 676,000,000 shares | 676,000,000 shares | ||
| Capital | 3,381,392 million Won | 3,381,392 million Won |
- 82 -
| (2) | There are no changes in the number of shares issued and outstanding for the years ended December 31, 2019<br>and 2018. | |||
|---|---|---|---|---|
| (3) | Details of capital surplus are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Paid in capital in excess of par value | 269,533 | 269,533 | ||
| 29. | HYBRID SECURITIES | |||
| --- | --- |
The bond-type hybrid securities classified as equity are as follows (Unit: Korean Won in millions):
| Issue date | Maturity | Interest<br>rates (%) | December 31,<br>2019 | December 31,<br>2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Securities in local currency | April 25, 2013 | April 25, 2043 | 4.4 | 500,000 | 500,000 | |||||||
| November 13, 2013 | November 13, 2043 | 5.7 | 200,000 | 200,000 | ||||||||
| December 12, 2014 | December 12, 2044 | 5.2 | — | 160,000 | ||||||||
| June 3, 2015 | June 3, 2045 | 4.4 | 240,000 | 240,000 | ||||||||
| July 26, 2018 | — | 4.4 | 400,000 | 400000 | ||||||||
| Securities in foreign currencies | June 10, 2015 | June 10, 2045 | 5.0 | 559,650 | 559,650 | |||||||
| September 27, 2016 | — | 4.5 | 553,450 | 553,450 | ||||||||
| May 16, 2017 | — | 5.3 | 562,700 | 562,700 | ||||||||
| October 4, 2019 | — | 4.3 | 662,035 | — | ||||||||
| Issuance cost | (17,021 | ) | (13,837 | ) | ||||||||
| Total | 3,660,814 | 3,161,963 |
The hybrid securities mentioned above are either without a maturity date or its maturity can be extended indefinitely at the maturity date without change of terms.
- 83 -
| 30. | OTHER EQUITY | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (1) | Details of other equity are as follows (Unit: Korean Won in millions): | ||||||||||||||
| --- | --- | ||||||||||||||
| December 31, 2019 | December 31, 2018 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | |||||||||
| Accumulated other comprehensive loss: | |||||||||||||||
| Net loss on valuation of financial assets at FVTOCI | (104,639 | ) | (116,032 | ) | |||||||||||
| Loss on foreign currency translation of foreign operations | (10,366 | ) | (18,811 | ) | |||||||||||
| Remeasurement loss related to defined benefit plan | (248,500 | ) | (217,516 | ) | |||||||||||
| Sub-total | (363,505 | ) | (352,359 | ) | |||||||||||
| Treasury shares | — | (34,113 | ) | ||||||||||||
| Other capital adjustments | (6,350 | ) | (368 | ) | |||||||||||
| Total | (369,855 | ) | (386,840 | ) | |||||||||||
| (2) | Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):<br> | ||||||||||||||
| --- | --- | ||||||||||||||
| For the year ended December 31, 2019 | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Beginning<br>balance | Increase<br>(decrease) (*) | Reclassification<br>adjustments | Income tax<br>effect | Ending<br>balance | |||||||||||
| Net gain (loss) on valuation of financial assets at FVTOCI | (116,032 | ) | 15,767 | (53 | ) | (4,321 | ) | (104,639 | ) | ||||||
| Gain (loss) on foreign currency translation of foreign operations | (18,811 | ) | 11,649 | — | (3,204 | ) | (10,366 | ) | |||||||
| Remeasurement gain (loss) related to defined benefit plan | (217,516 | ) | (42,737 | ) | — | 11,753 | (248,500 | ) | |||||||
| Total | (352,359 | ) | (15,321 | ) | (53 | ) | 4,228 | (363,505 | ) | ||||||
| (*) | Net gain (loss) on valuation of financial assets at FVTOCI included the 45,513 million Won transferred to<br>retained earnings due to disposal of equity securities. | ||||||||||||||
| --- | --- | ||||||||||||||
| For the year ended December 31, 2018 | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Beginning<br>balance | Increase<br>(decrease)<br>(*1)(*2) | Reclassification<br>adjustments | Income tax<br>effect | Ending<br>balance | |||||||||||
| Net gain (loss) on valuation of financial assets at FVTOCI | (121,818 | ) | (34 | ) | 8,015 | (2,195 | ) | (116,032 | ) | ||||||
| Gain (loss) on financial liabilities at FVTPL designated as upon initial recognition due to own<br>credit risk | (96 | ) | 132 | — | (36 | ) | — | ||||||||
| Gain (loss) on foreign currency translation of foreign operations | (26,693 | ) | 10,872 | — | (2,990 | ) | (18,811 | ) | |||||||
| Remeasurement gain (loss) related to defined benefit plan | (137,877 | ) | (109,847 | ) | — | 30,208 | (217,516 | ) | |||||||
| Total | (286,484 | ) | (98,877 | ) | 8,015 | 24,987 | (352,359 | ) | |||||||
| (*1) | Net gain (loss) on valuation of financial assets at FVTOCI included the 1,009 million Won transferred to<br>retained earnings due to disposal of equity securities. | ||||||||||||||
| --- | --- | ||||||||||||||
| (*2) | Gain (loss) on financial liabilities at fair value through profit or loss designated as upon initial<br>recognition due to own credit risk included the 4 million Won and is transferred to retained earnings due to redemption. | ||||||||||||||
| --- | --- |
- 84 -
| 31. | RETAINED EARNINGS AND OTHER RESERVES | ||||
|---|---|---|---|---|---|
| (1) | Details of retained earnings are as follows (Unit: Korean Won in millions): | ||||
| --- | --- | ||||
| December 31, 2019 | December 31, 2018 | ||||
| --- | --- | --- | --- | --- | --- |
| Legal reserve | Earned surplus reserve | 2,039,754 | 1,857,754 | ||
| Other legal reserve | 46,635 | 46,384 | |||
| Sub-total | 2,086,389 | 1,904,138 | |||
| Voluntary reserve | Business rationalization reserve | 8,000 | 8,000 | ||
| Reserve for financial structure improvement | 235,400 | 235,400 | |||
| Additional reserve | 8,576,105 | 7,759,804 | |||
| Regulatory reserve for credit loss | 1,888,816 | 2,091,721 | |||
| Revaluation reserve | 714,018 | 715,860 | |||
| Sub-total | 11,422,339 | 10,810,785 | |||
| Retained earnings before appropriation | 1,611,128 | 1,908,029 | |||
| Total | 15,119,856 | 14,622,952 | |||
| i. | Earned surplus reserve | ||||
| --- | --- |
In accordance with the Article 40, Banking Act, earned surplus reserve is appropriated at least one tenth of the earnings after tax on every dividend declaration, not exceeding the paid in capital. This reserve may not be used other than for offsetting a deficit or transferring to capital.
| ii. | Other legal reserve |
|---|
Other legal reserves were appropriated in the branches located in Japan, Vietnam and Bangladesh according to the banking laws of Japan, Vietnam and Bangladesh respectively, and may be used to offset any deficit incurred in those branches.
| iii. | Business rationalization reserve |
|---|
Pursuant to the Restriction of Special Taxation Act, the Bank was previously required to appropriate, as a reserve for business rationalization, amounts equal to tax reductions arising from tax exemptions and tax credits up to December 31, 2001. The requirement was no longer effective from 2002.
| iv. | Reserve for financial structure improvement |
|---|
From 2002 to 2014, the Finance Supervisory Services recommended banks in Korea to appropriate at least 10 percent of net income after accumulated deficit for financial structure improvement, until tangible common equity ratio equals 5.5 percent. But this reserve is not available for payment of cash dividends; however, it can be used to reduce a deficit or be transferred to capital. The reserve and appropriation is an autonomous judgment matter of the Bank since 2015.
| v. | Additional reserve |
|---|
Additional reserve was appropriated for capital adequacy and other management purpose.
| vi. | Regulatory reserve for credit loss |
|---|
In accordance with Article 29 of the Regulation on Supervision of Banking Business (“RSBB”), if provisions for credit loss under K-IFRS for the accounting purpose are lower than provisions under RSBB, the Bank discloses such short fall amount as regulatory reserve for credit loss.
| vii. | Revaluation reserve |
|---|
In accordance with appendix 3 of the Regulation on Supervision of Banking Business Enforcement Rules, revaluation reserve is the amount of limited dividends set by the board of directors to be recognized as complementary capital when the gains or losses occurred in the property revaluation by adopting K-IFRS.
- 85 -
| (2) | Statements of appropriations of retained earnings (plan) are as follows (Unit: Korean won in millions):<br> | |||||
|---|---|---|---|---|---|---|
| 2019(*) | 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Unappropriated retained earnings: | ||||||
| Unappropriated retained earnings carried over from prior years | 676,231 | 842 | ||||
| Interim dividend | (676,000 | ) | — | |||
| Adjustment of K-IFRS 1109 implementation effect | — | 246,464 | ||||
| Disposal gain or loss in FVOCI financial assets | (45,513 | ) | 1,013 | |||
| Net income | 1,790,831 | 1,810,904 | ||||
| Dividend on/repayment of hybrid equity securities | (134,421 | ) | (151,194 | ) | ||
| 1,611,128 | 1,908,029 | |||||
| Transfer from retained earnings: | ||||||
| Provision of revaluation excess | 1,069 | 1,842 | ||||
| Credit loss | — | 202,905 | ||||
| 1,069 | 204,747 | |||||
| Appropriation of retained earnings: | ||||||
| Legal reserve | 180,000 | 182,000 | ||||
| Regulatory reserve for credit loss | 162,779 | — | ||||
| Other reserve | 498 | 251 | ||||
| Amortization of loss of repayment of hybrid equity securities | 276 | 368 | ||||
| Losses on disposal of treasury stock | 6,073 | — | ||||
| Cash dividend (dividend per share (%))<br>2019: 1,000 won (20.0%),<br>2018: 650 won<br>(13.0%) | 676,000 | 437,626 | ||||
| Additional reserve | — | 816,300 | ||||
| 1,025,626 | 1,436,545 | |||||
| Unappropriated retained earnings to be carried forward to next year | 586,571 | 676,231 | ||||
| (*) | Expected appropriation date is on March 24, 2020. | |||||
| --- | --- |
- 86 -
| 32. | REGULATORY RESERVE FOR CREDIT LOSS |
|---|
In accordance with paragraphs 1 and 2 of Article 29 of the Regulation on the Supervision of Banking Business (“RSBB”), the Bank discloses the difference as the planned regulatory reserve for credit loss.
| (1) | Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):<br> | ||||
|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | ||||
| --- | --- | --- | --- | --- | --- |
| Regulatory reserve for credit loss | 1,888,816 | 2,091,721 | |||
| Planned provision (reversal) of regulatory reserve for credit loss | 162,779 | (202,905 | ) | ||
| Ending balance of regulatory reserve for credit loss | 2,051,595 | 1,888,816 | |||
| (2) | Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the<br>planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount): | ||||
| --- | --- | ||||
| For the years ended December 31 | |||||
| --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | ||||
| Net income | 1,790,831 | 1,810,904 | |||
| Provision (reversal) of regulatory reserve for credit loss (*) | 162,779 | (8,628 | ) | ||
| Adjusted net income after the provision (reversal) of regulatory reserve | 1,628,052 | 1,819,532 | |||
| Adjusted EPS after the provision (reversal) of regulatory reserve (Unit: Korean Won) | 2,210 | 2,479 | |||
| (*) | The amount of reserve for credit loss for the year ended December 31, 2018 is calculated considering only<br>the change in the reserve for credit loss after the accounting policy change due to adoption of K-IFRS 1109. Therefore, the effect of reducing the reserve for credit losses due to changes in accounting<br>policies was excluded. | ||||
| --- | --- | ||||
| 33. | DIVIDENDS | ||||
| --- | --- |
Dividends for the year ended December 31, 2019 and 2018 are 1,000 Won and 650 Won per share, respectively. The total amount of dividends approved are 676,000 million Won and 437,626 million Won, respectively. Also, the Bank paid interim dividend during the year 2019, and the amount is 1,000 Won for share, 676,000 million Won for total. Dividends for the year ended December 31, 2019 will be brought up as an agenda in the annual shareholder’s meeting scheduled for March 24, 2020.
- 87 -
| 34. | NET INTEREST INCOME | |||
|---|---|---|---|---|
| (1) | Interest income recognized is as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Financial assets at FVTPL | 359 | 6,047 | ||
| Financial assets at FVTOCI | 437,104 | 256,995 | ||
| Securities at amortized cost | 430,440 | 372,006 | ||
| Financial assets at amortized cost: | ||||
| Interest on due from banks | 120,691 | 96,901 | ||
| Interest on loans | 8,003,563 | 7,578,302 | ||
| Interest of other receivables | 23,544 | 21,716 | ||
| Sub-total | 8,147,798 | 7,696,919 | ||
| Total | 9,015,701 | 8,331,967 | ||
| (2) | Interest expenses recognized are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Interest on deposits due to customers | 3,155,097 | 2,704,194 | ||
| Interest on borrowings | 305,279 | 252,140 | ||
| Interest on debentures | 598,295 | 558,328 | ||
| Interest on lease liabilities | 6,262 | — | ||
| Other interest expense | 90,432 | 89,587 | ||
| Total | 4,155,365 | 3,604,249 | ||
| 35. | NET FEES AND COMMISSIONS INCOME | |||
| --- | --- | |||
| (1) | Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):<br> | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Fees and commission received for brokerage | 278,847 | 301,106 | ||
| Fees and commission received related to credit | 175,316 | 163,489 | ||
| Fees and commission received for electronic finance | 137,892 | 121,712 | ||
| Fees and commission received on foreign exchange handling | 51,700 | 51,977 | ||
| Fees and commission received on foreign exchange | 37,815 | 25,390 | ||
| Fees and commission received for guarantee | 86,801 | 73,302 | ||
| Fees and commission received on securities business | 90,188 | 88,149 | ||
| Fees and commission from trust management | 178,752 | 185,239 | ||
| Other fees | 130,672 | 140,837 | ||
| Total | 1,167,983 | 1,151,201 | ||
| (2) | Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):<br> | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Fees and commissions paid | 153,262 | 148,296 | ||
| Others | 228 | 258 | ||
| Total | 153,490 | 148,554 |
- 88 -
| 36. | DIVIDEND INCOME | |||
|---|---|---|---|---|
| (1) | Details of dividend income recognized are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Financial assets at FVTPL | 85,724 | 63,690 | ||
| Financial assets at FVTOCI | 14,984 | 12,296 | ||
| Total | 100,708 | 75,986 | ||
| (2) | Details of dividends related to Financial assets at FVTOCI for the year ended December 31, 2019 and 2018<br>are as follows (Unit: Korean won in millions): | |||
| --- | --- | |||
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Dividend income recognized from assets held | ||||
| Equity securities | 14,984 | 12,022 | ||
| Dividend income recognized in assets derecognized | — | 274 | ||
| Total | 14,984 | 12,296 |
- 89 -
| 37. | NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FVTPL | |||||||
|---|---|---|---|---|---|---|---|---|
| (1) | Details of gains or losses related to net gain or loss on financial instruments at FVTPL are as follows (Unit:<br>Korean Won in millions): | |||||||
| --- | --- | |||||||
| For the years ended December 31 | ||||||||
| --- | --- | --- | --- | --- | --- | |||
| 2019 | 2018 | |||||||
| Gains on financial instruments at fair value through profit or loss mandatorily measured at fair<br>value | 59,970 | 187,165 | ||||||
| Gains(Losses) on financial instruments at fair value through profit or loss designated as upon<br>initial recognition | (33,237 | ) | 17,484 | |||||
| Total | 26,733 | 204,649 | ||||||
| (2) | Details of net gain or loss on financial instrument at FVTPL are as follows (Unit: Korean Won in millions):<br> | |||||||
| --- | --- | |||||||
| For the years ended December 31 | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||||
| Financial assets at FVTPL | Securities | Gain on valuation | 106,452 | 113,618 | ||||
| (financial assets held for | Gain on disposals | 45,230 | 28,136 | |||||
| trading) | Loss on valuation | (50,420 | ) | (20,479 | ) | |||
| Loss on disposals | (9,388 | ) | (11,745 | ) | ||||
| Sub-total | 91,874 | 109,530 | ||||||
| Loans | Gain on valuation | 1,037 | 1,606 | |||||
| Gain on disposals | 519 | 4,136 | ||||||
| Loss on valuation | (20 | ) | (4,805 | ) | ||||
| Loss on disposals | — | (117 | ) | |||||
| Sub-total | 1,536 | 820 | ||||||
| Other financial assets | Gain on valuation | 2,062 | 2,050 | |||||
| Gain on disposals | 1,901 | 530 | ||||||
| Loss on valuation | (1,755 | ) | (2,280 | ) | ||||
| Loss on disposals | (1,815 | ) | (86 | ) | ||||
| Sub-total | 393 | 214 | ||||||
| Sub-total | 93,803 | 110,564 | ||||||
| Derivatives (for trading) | Interest rate derivatives | Gain on transactions and valuation | 1,511,965 | 1,269,528 | ||||
| Loss on transactions and valuation | (1,608,840 | ) | (1,302,937 | ) | ||||
| Sub-total | (96,875 | ) | (33,409 | ) | ||||
| Currency derivatives | Gain on transactions and valuation | 6,855,592 | 4,888,508 | |||||
| Loss on transactions and valuation | (6,836,794 | ) | (4,780,695 | ) | ||||
| Sub-total | 18,798 | 107,813 | ||||||
| Equity derivatives | Gain on transactions and valuation | 832,070 | 481,123 | |||||
| Loss on transactions and valuation | (787,827 | ) | (478,946 | ) | ||||
| Sub-total | 44,243 | 2,177 | ||||||
| Other derivatives | Gain on transactions and valuation | 39 | 2,099 | |||||
| Loss on transactions and valuation | (38 | ) | (2,079 | ) | ||||
| Sub-total | 1 | 20 | ||||||
| Sub-total | (33,833 | ) | 76,601 | |||||
| Total | 59,970 | 187,165 |
- 90 -
| (3) | Details of net gain or loss on financial instrument designated as at FVTPL are as follows (Unit: Korean Won in<br>millions): | |||||
|---|---|---|---|---|---|---|
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Gain (loss) on equity-linked securities: | ||||||
| Loss on disposal of equity-linked securities | (16,006 | ) | (2,058 | ) | ||
| Gain(loss) on valuation of equity-linked securities | (17,231 | ) | 17,945 | |||
| Sub-total | (33,237 | ) | 15,887 | |||
| Gain(loss) on other financial instruments: | ||||||
| Gain on valuation of other financial instruments | — | 1,597 | ||||
| Total | (33,237 | ) | 17,484 | |||
| 38. | NET GAIN OR LOSS ON FINANCIAL ASSETS AT FVTOCI AND AFS FINANCIAL ASSETS | |||||
| --- | --- |
Details of net gain or loss on financial assets at FVTOCI recognized are as follows (Unit: Korean Won in millions):
| For the years ended December 31 | |||||
|---|---|---|---|---|---|
| 2019 | 2018 | ||||
| Gains on redemption of securities | (5 | ) | 28 | ||
| Gains on transactions of securities | 8,250 | 1,305 | |||
| Total | 8,245 | 1,333 | |||
| 39. | REVERSAL OF (PROVISION FOR) IMPAIRMENT LOSSES DUE TO CREDIT LOSS | ||||
| --- | --- |
Reversal of (provision for) impairment losses due to credit loss are as follows (Unit: Korean Won in millions):
| For the years ended December 31 | ||||||
|---|---|---|---|---|---|---|
| 2019 | 2018 | |||||
| Provision of credit loss on financial assets at financial assets at FVTOCI | (3,111 | ) | (1,704 | ) | ||
| Reversal of credit loss on (provision for) securities at amortized cost losses | 1,413 | (1,921 | ) | |||
| Reversal of credit loss on (provision for) loans and other financial assets at amortized<br>cost | (105,919 | ) | (144,372 | ) | ||
| Reversal of provision on (provision for) guarantee | 4,238 | 105,145 | ||||
| Reversal of provision on (provision for) unused loan commitment | 11,924 | (15,971 | ) | |||
| Total | (91,455 | ) | (58,823 | ) |
- 91 -
| 40. | GENERAL AND ADMINISTRATIVE EXPENSES AND OTHER NET OPERATING INCOME (EXPENSES) | |||||
|---|---|---|---|---|---|---|
| (1) | Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):<br> | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Salaries | Short-term employee benefits | Salaries | 1,271,874 | 1,229,278 | ||
| Employee benefits | 404,763 | 411,175 | ||||
| Share based payments | 5,509 | — | ||||
| Retirement benefit service costs | 148,119 | 130,320 | ||||
| Termination | 146,620 | 221,677 | ||||
| Sub-total | 1,976,885 | 1,992,450 | ||||
| Depreciation and amortization | 389,951 | 161,581 | ||||
| Other general and administrative expenses | Rent | 51,380 | 255,594 | |||
| Taxes and public dues | 111,542 | 92,816 | ||||
| Service charges | 208,029 | 199,221 | ||||
| Computer and IT related | 235,418 | 262,477 | ||||
| Telephone and communication | 35,357 | 36,663 | ||||
| Operating promotion | 37,345 | 36,804 | ||||
| Advertising | 80,151 | 66,341 | ||||
| Printing | 6,236 | 7,073 | ||||
| Traveling | 8,435 | 8,805 | ||||
| Supplies | 5,303 | 5,154 | ||||
| Insurance premium | 3,158 | 2,997 | ||||
| Reimbursement | 20,446 | 21,147 | ||||
| Maintenance | 15,030 | 14,312 | ||||
| Water, light and heating | 12,497 | 12,428 | ||||
| Vehicle maintenance | 7,192 | 7,653 | ||||
| Others | 5,932 | 5,820 | ||||
| Sub-total | 843,451 | 1,035,305 | ||||
| Total | 3,210,287 | 3,189,336 | ||||
| (2) | Details of other operating income recognized are as follows (Unit: Korean Won in millions):<br> | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Gains on transactions of foreign exchange | 557,082 | 982,555 | ||||
| Gains related to derivatives (Designated for hedging) | 90,244 | 9,126 | ||||
| Gains on fair value hedged items | 231 | 42,797 | ||||
| Others (*) | 7,989 | 55,016 | ||||
| Total | 655,546 | 1,089,494 | ||||
| (*) | For the year ended December 31, 2018, other income includes gains amounting to 29,316 million Won<br>respectively that the Bank recognized in relation to amounts receivable from other creditor financial institutions in accordance with the creditor financial institutions committee agreement. | |||||
| --- | --- |
- 92 -
| (3) | Details of other operating expenses recognized are as follows (Unit: Korean Won in millions):<br> | |||
|---|---|---|---|---|
| For the years ended December 31 | ||||
| --- | --- | --- | --- | --- |
| 2019 | 2018 | |||
| Losses on transactions of foreign exchange | 138,542 | 724,229 | ||
| KDIC deposit insurance premium | 329,198 | 311,662 | ||
| Contribution to miscellaneous funds | 315,145 | 295,909 | ||
| Losses related to derivatives (Designated for hedging) | — | 36,488 | ||
| Losses on fair value hedged items | 86,214 | 17,299 | ||
| Others (*) | 107,907 | 96,556 | ||
| Total | 977,006 | 1,482,143 | ||
| (*) | For the years ended December 31, 2019 and 2018, ‘other expense’ includes 22,317 million Won<br>and 51,770 million Won of intangible asset amortization expense. In addition, as for 2018, it includes losses amounting to 1,594 million Won, which is related to the Bank’s expected payments to other creditor financial institutions in<br>accordance with the creditor financial institutions committee agreement. | |||
| --- | --- | |||
| (4) | Share-based Payment | |||
| --- | --- |
Details of performance condition share-based payment granted to executives as of December 31, 2019 are as follows:
| 1) | Performance condition Share-based Payment |
|---|---|
| Subject to | Shares granted for the year 2019 |
| --- | --- |
| Type of payment | Cash-settled |
| Vesting period | January 1, 2019 ~ December 31, 2022 |
| Date of payment | January 1, 2023 |
| Number of shares measured as of the closing date (*) | 524,746 shares |
| (*) | The number of payable stock is granted at the initial contract date and the payment rate is determined based on<br>the achievement of the pre-determined performance targets. Performance is evaluated as long-term performance indication including relative shareholder return, net income, return on equity (ROE), non-performing loan ratio and job performance. |
| --- | --- |
| 2) | The Bank accounts for performance condition share-based payments according to the cash-settled method and the<br>fair value of the liabilities is reflected in the compensation costs by re-measuring every closing period. As of December 31, 2019, the book value of the liabilities related to the performance condition<br>share-based payments recognized by the Bank is 5,509 million Won. |
| --- | --- |
- 93 -
| 41. | OTHER NON-OPERATING INCOME (EXPENSES) | |||||
|---|---|---|---|---|---|---|
| (1) | Details of losses on valuation of investments in subsidiaries and associates are as follows (Unit: Korean Won<br>in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Impairment losses of investments in subsidiaries and associates | 43,102 | 241 | ||||
| (2) | Details of other non-operating income and expenses recognized are as<br>follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Other non-operating income | 360,787 | 149,165 | ||||
| Other non-operating expenses | (424,110 | ) | (78,984 | ) | ||
| Total | (63,323 | ) | 70,181 | |||
| (3) | Other non-operating income recognized are as follows (Unit: Korean Won<br>in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Rental fee income | 20,386 | 15,022 | ||||
| Dividends from investments in subsidiaries and associates | 52,273 | 37,481 | ||||
| Gains from disposal of investments in subsidiaries and associates | 256,829 | 35,409 | ||||
| Gains on disposal of premises and equipment, intangible assets and other assets | 1,033 | 25,537 | ||||
| Reversal of impairment loss of premises and equipment, intangible assets and other assets | 85 | 491 | ||||
| Others | 30,181 | 35,225 | ||||
| Total | 360,787 | 149,165 | ||||
| (4) | Other non-operating expenses recognized are as follows (Unit: Korean<br>Won in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Depreciation of investment properties | 4,901 | 3,723 | ||||
| Interest expenses of refundable deposits | 738 | 620 | ||||
| Loss on disposal of investments in subsidiaries and associates | 205,046 | — | ||||
| Loss on disposal of premises and equipment, intangible assets and other assets | 1,534 | 933 | ||||
| Impairment loss on premises and equipment, intangible assets and other assets | 26,037 | 5,933 | ||||
| Donation | 60,328 | 47,542 | ||||
| Others | 125,526 | 20,233 | ||||
| Total | 424,110 | 78,984 |
- 94 -
| 42. | INCOME TAX EXPENSE | |||||
|---|---|---|---|---|---|---|
| (1) | Details of income tax expense are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | |
| 2019 | 2018 | |||||
| Current tax expense: | ||||||
| Current tax expense with respect to the current period | 500,006 | 355,754 | ||||
| Adjustments recognized in the current period in relation to the tax expense of prior<br>periods | (47,295 | ) | 6,283 | |||
| Sub-total | 452,711 | 362,037 | ||||
| Deferred tax expense(income): | ||||||
| Changes in deferred tax assets (liabilities) relating to the temporary differences | 117,358 | 312,690 | ||||
| Income tax expense directly reflected in capital, etc. | 4,228 | — | ||||
| Sub-total | 121,586 | 312,690 | ||||
| Income tax expense | 574,297 | 674,727 | ||||
| (2) | Income tax expense reconciled to net income before income tax expense is as follows (Unit: Korean Won in<br>millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | |||||
| Net income before income tax expense | 2,365,128 | 2,485,631 | ||||
| Tax calculated at statutory tax rate (*) | 640,048 | 683,086 | ||||
| Adjustments: | ||||||
| Effect of income that is exempt from taxation | (56,899 | ) | (44,151 | ) | ||
| Effect of expenses not deductible in determining taxable profit | 22,345 | 11,339 | ||||
| Adjustments recognized in the current period in relation to the current tax of prior<br>periods | (47,295 | ) | 6,283 | |||
| Consolidated taxation effect | (14,452 | ) | — | |||
| Others | 30,550 | 18,170 | ||||
| Sub-total | (65,751 | ) | (8,359 | ) | ||
| Income tax expense | 574,297 | 674,727 | ||||
| Effective tax rate | 24.3 | % | 27.2 | % | ||
| (*) | The applicable income tax rate: 1) 11% for taxable income below 200 million Won, 2) 22% for above<br>200 million Won and below 20 billion Won, 3) 24.2% for above 20 billion Won and below 300 billion Won, 4) 27.5% for above 300 billion Won. | |||||
| --- | --- |
- 95 -
| (3) | Changes in cumulative temporary differences for the years ended December 31, 2019 and 2018, are as follows<br>(Unit: Korean Won in millions): | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||||||||
| Beginning balance | Recognized as income<br>(loss) | Recognized as other<br>comprehensive income (loss) | Ending<br>balance | |||||||||||||||||
| Gain (loss) on financial assets at FVTPL | 287,531 | (93,857 | ) | (4,321 | ) | 189,353 | ||||||||||||||
| Loss on valuation of derivatives | (27,851 | ) | (45,563 | ) | — | (73,414 | ) | |||||||||||||
| Accrued income | (55,471 | ) | (9,582 | ) | — | (65,053 | ) | |||||||||||||
| Provision for loan losses | 1,156 | (107 | ) | — | 1,049 | |||||||||||||||
| Loans and receivables written off | 4,565 | — | — | 4,565 | ||||||||||||||||
| Deferred loan origination costs and fees | (148,354 | ) | (8,261 | ) | — | (156,615 | ) | |||||||||||||
| Defined benefit liability | 322,168 | 28,020 | 11,753 | 361,941 | ||||||||||||||||
| Deposits with employee retirement insurance trust | (298,515 | ) | (64,081 | ) | — | (362,596 | ) | |||||||||||||
| Provisions for guarantees | 11,375 | (3,460 | ) | — | 7,915 | |||||||||||||||
| Other provision | 57,843 | 12,680 | — | 70,523 | ||||||||||||||||
| Others | (147,087 | ) | 62,625 | (3,204 | ) | (87,666 | ) | |||||||||||||
| Net deferred tax assets (liabilities) | 7,360 | (121,586 | ) | 4,228 | (109,998 | ) | ||||||||||||||
| For the year ended December 31, 2018 | ||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| K-IFRS 1109 adoption effect | ||||||||||||||||||||
| Beginning<br>balance | Recognized<br>as retained<br>earnings | Recognized as<br>other<br>comprehensive<br>income | Beginning<br>balance after<br>K-IFRS 1109<br>adoption | Recognized as<br>income (loss) | Recognized as<br>other<br>comprehensive<br>income (loss) | Ending<br>balance | ||||||||||||||
| Gain (loss) on financial assets at FVTPL | 494,159 | (150,140 | ) | 149,247 | 493,266 | (100,500 | ) | (2,231 | ) | 390,535 | ||||||||||
| Loss on valuation of derivatives | (9,828 | ) | (3,990 | ) | — | (13,818 | ) | (14,033 | ) | — | (27,851 | ) | ||||||||
| Accrued income | (60,460 | ) | — | — | (60,460 | ) | 4,989 | — | (55,471 | ) | ||||||||||
| Provision for loan losses | 572 | 46,870 | — | 47,442 | (46,286 | ) | — | 1,156 | ||||||||||||
| Loans and receivables written off | 7,776 | — | — | 7,776 | (3,211 | ) | — | 4,565 | ||||||||||||
| Deferred loan origination costs and fees | (134,477 | ) | 36 | — | (134,441 | ) | (13,913 | ) | — | (148,354 | ) | |||||||||
| Defined benefit liability | 266,785 | — | — | 266,785 | 25,175 | 30,208 | 322,168 | |||||||||||||
| Deposits with employee retirement insurance trust | (277,130 | ) | — | — | (277,130 | ) | (21,385 | ) | — | (298,515 | ) | |||||||||
| Provisions for guarantees | 30,602 | 1,370 | — | 31,972 | (20,597 | ) | — | 11,375 | ||||||||||||
| Other provision | 34,712 | 7,732 | — | 42,444 | 15,399 | — | 57,843 | |||||||||||||
| Others | (114,168 | ) | 5,395 | — | (108,773 | ) | (138,328 | ) | (2,990 | ) | (250,091 | ) | ||||||||
| Net deferred tax assets (liabilities) | 238,543 | (92,727 | ) | 149,247 | 295,063 | (312,690 | ) | 24,987 | 7,360 |
- 96 -
| (4) | Unrealizable temporary differences are as follows (Unit: Korean Won in millions): | |||||
|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Deductible temporary differences | 162,457 | 264,972 | ||||
| Tax loss carry forward | — | 56,513 | ||||
| Taxable temporary differences | (108,055 | ) | (866,294 | ) | ||
| Total | 54,402 | (544,809 | ) |
No deferred income tax asset has been recognized for the deductible temporary difference of 162,457 million Won associated with investments in subsidiaries and associates as of December 31, 2019, because it is not probable that the temporary differences will be reversed in the foreseeable future.
No deferred income tax liability has been recognized for the taxable temporary difference of 108,055 million Won associated with investment in subsidiaries and associates as of December 31, 2019, due to the following reasons:
| • | The Bank can control the timing of the reversal of the temporary differences. | |||
|---|---|---|---|---|
| • | It is probable that the temporary differences will not be reversed in the foreseeable future.<br> | |||
| --- | --- | |||
| (5) | Details of accumulated deferred tax charged directly to other equity are as follows (Unit: Korean Won in<br>millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Net gain on valuation of financial assets at FVTOCI | 39,691 | 44,012 | ||
| Gain on foreign currency translation of foreign operations | 3,931 | 7,135 | ||
| Remeasurement of the net defined benefit liability | 94,259 | 82,506 | ||
| Total | 137,881 | 133,653 | ||
| (6) | Current tax assets and liabilities are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Current tax assets | 27,558 | — | ||
| Current tax liabilities | 115,513 | 110,127 |
- 97 -
| 43. | EARNINGS PER SHARE(“EPS”) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (1) | Basic EPS is calculated by dividing net income by weighted-average number of common shares outstanding (Unit:<br>Korean Won in millions, except for EPS and number of shares): | ||||||||
| --- | --- | ||||||||
| For the years ended December 31 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | |||
| 2019 | 2018 | ||||||||
| Net income for the period attributable to Common shareholders | 1,790,831 | 1,810,904 | |||||||
| Dividends to hybrid securities | (134,421 | ) | (151,194 | ) | |||||
| Net income attributable to common shareholders | 1,656,410 | 1,659,710 | |||||||
| Weighted-average number of common shares outstanding | 676 million<br>shares | 673 million<br>shares | |||||||
| Basic EPS (Unit: Korean Won) | 2,451 | 2,466 | |||||||
| (2) | The weighted average number of common shares outstanding is as follows: | ||||||||
| --- | --- | ||||||||
| For the year ended December 31, 2019 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Period | Number of<br>shares | Dates | Accumulated number<br>of shares outstanding<br>during period | ||||||
| Common shares issued at the beginning of the period | 2019-01-01 ~ 2019-12-31 | 673,271,226 | 365 | 245,743,997,490 | |||||
| Purchase of treasury stock | 2019-01-09 ~ 2019-01-10 | (11,453,702 | ) | 2 | (22,907,404 | ) | |||
| Disposal of treasury stock | 2019-01-11 ~ 2019-12-31 | 2,728,774 | 355 | 968,714,770 | |||||
| Sub-total (①) | 246,689,804,856 | ||||||||
| Weighted average number of common shares outstanding (②=(①/365) | 675,862,479 | ||||||||
| For the year ended December 31, 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | ||
| Period | Number of<br>shares | Dates | Accumulated number<br>of shares outstanding<br>during period | ||||||
| Common shares issued at the beginning of the period | 2018-01-01 ~ 2018-12-31 | 673,271,226 | 365 | 245,743,997,490 | |||||
| Sub-total (①) | 245,743,997,490 | ||||||||
| Weighted average number of common shares outstanding (②=(①/365) | 673,271,226 |
Diluted EPS is equal to basic EPS because there is no dilution effect for the years ended December 31, 2019 and 2018.
| 44. | CONTINGENT LIABILITIES AND COMMITMENTS | |||
|---|---|---|---|---|
| (1) | Details of guarantees are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Confirmed guarantees: | ||||
| Guarantees for loans | 89,699 | 125,870 | ||
| Acceptances | 254,231 | 257,203 | ||
| Guarantees in acceptance of imported goods | 224,746 | 158,179 | ||
| Other confirmed guarantees | 6,882,899 | 6,638,359 | ||
| Sub-total | 7,451,575 | 7,179,611 | ||
| Unconfirmed guarantees: | ||||
| Local letters of credit | 193,096 | 305,057 | ||
| Letters of credit | 3,046,201 | 3,276,807 | ||
| Other unconfirmed guarantees | 742,125 | 647,968 | ||
| Sub-total | 3,981,422 | 4,229,832 | ||
| Commercial paper purchase commitments and others | 3,090,771 | 2,581,007 | ||
| Total | 14,523,768 | 13,990,450 |
- 98 -
| (2) | Details of loan commitments and other commitments are as follows (Unit: Korean Won in millions):<br> | |||
|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Loan commitments | 69,035,560 | 65,012,748 | ||
| Other commitments | 3,438,625 | 2,173,333 | ||
| (3) | Litigation case | |||
| --- | --- |
The Bank had filed lawsuits as follows (Unit: Korean Won in millions except for number of cases):
| December 31, 2019 | ||||
|---|---|---|---|---|
| As plaintiff | As defendant | |||
| Number of cases | 31 cases | 132 cases | ||
| Amount of litigation | 227,071 | 197,216 | ||
| Provisions for litigations | 21,562 | |||
| December 31, 2018 | ||||
| --- | --- | --- | --- | --- |
| As plaintiff | As defendant | |||
| Number of cases | 54 cases | 132 cases | ||
| Amount of litigation | 448,357 | 245,287 | ||
| Provisions for litigations | 16,770 | |||
| (4) | Recently, the FSS announced ‘Results of interim inspection of Lime Asset Management Co., Ltd and future<br>countermeasures’ regarding the deferment of the redemption of Lime Asset Management Co., Ltd. The status of the sale of the Lime Asset Management Co., Ltd. operation deferral fund of the Bank is 357.7 billion won for 1,640 accounts as of<br>the end of December 2019. Currently, a full-time management team is dispatched to monitor the implementation of the normal repurchase and management plan of lime and proper performance of internal control work. | |||
| --- | --- |
- 99 -
| 45. | RELATED-PARTY TRANSACTIONS |
|---|
Related parties of the Bank as of December 31, 2019 and 2018, and assets and liabilities recognized, guarantees and commitments, major transactions with related parties and compensation to key management for the years ended December 31, 2019 and 2018 are as follows:
| (1) | Related parties |
|---|---|
| Related parties | |
| --- | --- |
| Parent | Woori Financial Group Inc. |
| Subsidiaries | Woori America Bank, PT Bank Woori Saudara Indonesia 1906 Tbk, Woori Global Markets Asia Limited, Woori Bank China Limited, Banco Woori<br>Bank do Brasil S.A., AO Woori Bank, Korea BTL Infrastructure Fund, Woori Finance Cambodia PLC., Woori Finance Myanmar Co., Ltd., Wealth Development Bank, Woori Bank Vietnam Limited, WB Finance Co., Ltd., Woori Bank Europe, Woori Bank Principal and<br>Interest Guaranteed Trust, Woori Bank Principal Guaranteed Trust, Kumho Trust First Co., Ltd. and 49 SPCs,<br> <br>Heungkuk Woori Tech Company Private Placement<br>Investment Trust No. 1 and 8 beneficiary certificates |
| Associates | Woori Service Networks Co., Ltd., Korea Credit Bureau Co., Ltd., Korea Finance Security Co., Ltd., Lotte Card Co., Ltd., Chin Hung International Inc, 2016KIF-IMM Woori Bank Technology<br>Venture Fund, K BANK Co., Ltd., Well to Sea No. 3 Private Equity Fund, and others (Dongwoo C & C Co., Ltd. and 28 associates) |
| Other related parties | Woori Card Co., Ltd. and its subsidiaries, Woori Investment Bank Co., Ltd. and its subsidiaries,, Woori FIS Co., Ltd, Woori Private Equity Asset Management Co., Ltd., Woori Finance Research Institute Co., Ltd., Woori Credit<br>Information Co., Ltd., Woori Fund Service Co., Ltd.,Woori Asset Management Co., Woori global asset management co.,Ltd., Woori asset trust. Ltd., Godo Kaisha Oceanos 1, Uri Hanhwa Eureka Private Equity Fund, Japanese Hotel Real Estate Private Equity<br>Fund 2, Woori Growth Partnerships New Technology Private Equity Fund 1, Tongyang China Convertible Bond Fund, WOORIG China Value Equity (C/C(F)) |
- 100 -
| (2) | Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):<br> | |||||||
|---|---|---|---|---|---|---|---|---|
| Related parties | A title of account | December 31, 2019 | December 31, 2018 | |||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Parent | Woori Financial Group Inc.(*1) | Deposits due to customers | 1,173,670 | — | ||||
| Other liabilities | 99,181 | — | ||||||
| Subsidiaries | Woori America Bank | Cash and cash equivalents | 6,534 | 12,354 | ||||
| Loans | 15,569 | 15,350 | ||||||
| Loss allowance | (6 | ) | (4 | ) | ||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | Cash and cash equivalents | 5,969 | 11,110 | |||||
| Loans | 277,872 | 368,973 | ||||||
| Loss allowance | (497 | ) | (791 | ) | ||||
| Other assets | 616 | 1,463 | ||||||
| Woori Global Markets Asia Limited | Loans | 452,827 | 354,364 | |||||
| Loss allowance | (365 | ) | (369 | ) | ||||
| Deposits due to customers | 6,692 | 2,613 | ||||||
| Borrowings | 3,167 | 3,041 | ||||||
| Banco Woori Bank do Brasil S.A. | Loans | — | 1,006 | |||||
| Loss allowance | — | (1 | ) | |||||
| Woori Bank China Limited | Cash and cash equivalents | 24,006 | 38,312 | |||||
| Loans | 208,404 | 325,060 | ||||||
| Loss allowance | (373 | ) | (697 | ) | ||||
| Other assets | 3,379 | 3,853 | ||||||
| Deposits due to customers | 58,403 | 61,526 | ||||||
| Other liabilities | 2,339 | 2,492 | ||||||
| Derivative liabilities | 8 | 9 | ||||||
| AO Woori Bank | Cash and cash equivalents | 7,529 | 16,699 | |||||
| Loans | 78,521 | 54,687 | ||||||
| Loss allowance | (140 | ) | (117 | ) | ||||
| Other assets | 327 | 79 | ||||||
| Korea BTL Infrastructure Fund | Other assets | 10 | 9 | |||||
| Woori Finance Cambodia PLC. | Loans | 99,339 | 69,099 | |||||
| Loss allowance | (80 | ) | (72 | ) | ||||
| Other liabilities | 1 | 6 | ||||||
| Woori Finance Myanmar Co., Ltd. | Loans | 6,947 | 4,472 | |||||
| Loss allowance | (6 | ) | (5 | ) | ||||
| Woori Bank Vietnam Limited | Loans | 13,508 | 16,883 | |||||
| Loss allowance | (51 | ) | (159 | ) | ||||
| Other assets | 180,254 | 165,560 | ||||||
| Deposits due to customers | 4,049 | 195 | ||||||
| Borrowings | 75,338 | 16,772 | ||||||
| WB Finance Co., Ltd. | Loan | 245,454 | 122,991 | |||||
| Loss allowance | (198 | ) | (128 | ) | ||||
| Other liabilities | 1 | 13 | ||||||
| Woori Bank Principal and Interest Guaranteed Trust and Principal Guaranteed<br>Trust | Other assets | 479 | 565 | |||||
| Other liabilities | 163,302 | 103,367 | ||||||
| Structured entities | Loans | 22,509 | 2,882 | |||||
| Loss allowance | (175 | ) | (4 | ) | ||||
| Other assets | 146 | 121 | ||||||
| Derivative assets | 24,427 | 11,671 | ||||||
| Deposits due to customers | 11,870 | 6,485 | ||||||
| Other liabilities | 5,215 | 3,706 | ||||||
| Derivative liabilities | 373 | 126 | ||||||
| Beneficiary certificates | Other assets | 20 | 20 |
- 101 -
| Related parties | A title of account | December 31, 2019 | December 31, 2018 | |||||
|---|---|---|---|---|---|---|---|---|
| Associates | Woori Service Networks Co., Ltd. | Deposits due to customers | 1,881 | 1,967 | ||||
| Other liabilities | 311 | 312 | ||||||
| Korea Credit Bureau Co., Ltd. | Deposits due to customers | 26 | 6,494 | |||||
| Other liabilities | — | 19 | ||||||
| Korea Finance Security Co., Ltd. | Loan | 1,800 | — | |||||
| Loss allowance | (3 | ) | — | |||||
| Deposits due to customers | 1,371 | 5,040 | ||||||
| Other liabilities | — | 6 | ||||||
| Chin Hung International Inc. | Deposits due to customers | 5,381 | 11,605 | |||||
| Other liabilities | 320 | 2,960 | ||||||
| Lotte Card Co., Ltd. | Loan | 7,500 | — | |||||
| Loss allowance | (30 | ) | — | |||||
| Deposits due to customers | 2,726 | — | ||||||
| Well to Sea No. 3 Private Equity Fund | Loans | 4,490 | 1,857 | |||||
| Loss allowance | (8 | ) | (9 | ) | ||||
| Deposits due to customers | 714 | 356 | ||||||
| Other liabilities | 47 | 64 | ||||||
| Others (*2) | Loans | 84 | 260 | |||||
| Loss allowance | (84 | ) | (234 | ) | ||||
| Deposits due to customers | 5,577 | 8,049 | ||||||
| Other liabilities | 172 | 165 |
- 102 -
| Related parties | A title of account | December 31, 2019 | December 31, 2018 | |||||
|---|---|---|---|---|---|---|---|---|
| Other Related Parties | Woori Card Co., Ltd. and its subsidiaries(*3) | Loans | 4,631 | — | ||||
| Other assets | 13,342 | 14,820 | ||||||
| Derivative assets | 420 | — | ||||||
| Deposits due to customers | 52,638 | 78,490 | ||||||
| Other liabilities | 18,641 | 14,656 | ||||||
| Derivative liabilities | — | 271 | ||||||
| Woori Investment Bank Co., Ltd. (*3) | Cash and cash equivalents | — | 100,000 | |||||
| Loans | 24,000 | 37,900 | ||||||
| Loss allowance | (43 | ) | (81 | ) | ||||
| Other assets | 13,879 | 6,712 | ||||||
| Deposits due to customers | 6,303 | 6,050 | ||||||
| Other liabilities | 26,470 | 9,237 | ||||||
| Woori FIS Co., Ltd. (*3) | Other assets | 114 | 61 | |||||
| Deposits due to customers | 42,693 | 51,057 | ||||||
| Other liabilities | 23,415 | 16,498 | ||||||
| Woori Private Equity Asset Management Co., Ltd. (*3) | Deposits due to customers | 1,370 | 1,323 | |||||
| Woori Finance Research Institute Co., Ltd. (*3) | Deposits due to customers | 2,132 | 2,741 | |||||
| Other liabilities | — | 588 | ||||||
| Woori Credit Information Co., Ltd. (*3) | Other assets | 6 | — | |||||
| Deposits due to customers | 15,765 | 14,674 | ||||||
| Other liabilities | 10,954 | 10,945 | ||||||
| Woori Fund Service Co., Ltd.(*3) | Deposits due to customers | 11,238 | 8,605 | |||||
| Other liabilities | 1,157 | 1,128 | ||||||
| Woori Asset Management Co., Ltd.(*3) | Deposits due to customers | 11,665 | — | |||||
| Woori Global Asset Management Co., Ltd.(*3) | Deposits due to customers | 98 | — | |||||
| Woori Asset Trust Co., Ltd.(*3) | Deposits due to customers | 29,546 | — | |||||
| (*1) | Woori Financial Group Inc. was established during the current period and the Bank was transferred as a<br>wholly-owned subsidiary. | |||||||
| --- | --- | |||||||
| (*2) | Saman Co., Ltd., Kyesan Industry Corporation, Daea S&C Co., Ltd., and etc. are included during the year<br>ended December 31, 2019 and 2018. | |||||||
| --- | --- | |||||||
| (*3) | These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. during the<br>current period. | |||||||
| --- | --- |
- 103 -
| (3) | Gain or loss from transactions with related parties is as follows (Unit: Korean Won in millions):<br> | ||||||
|---|---|---|---|---|---|---|---|
| For the years ended December 31 | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| Related party | Title of account | 2019 | 2018 | ||||
| Parent company | Woori Financial Group (*1) | Fees income | 264 | — | |||
| Other income | 1,823 | — | |||||
| Interest expenses’ | 7,741 | — | |||||
| Subsidiaries | Woori America Bank | Interest income | 21 | — | |||
| Fees income | 280 | 343 | |||||
| Other income | 180 | 13 | |||||
| Impairment losses due to credit loss | 2 | — | |||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | Interest income | 11,650 | 1,463 | ||||
| Fees income | 121 | 121 | |||||
| Dividends income | 6,300 | 6,127 | |||||
| Impairment losses due to credit loss (reversal of provision for credit loss) | (294 | ) | 625 | ||||
| Woori Global Markets Asia Limited | Interest income | 12,739 | 7,162 | ||||
| Fee income | 39 | 19 | |||||
| Interest expenses | 390 | 3 | |||||
| Impairment losses due to credit loss (reversal of provision for credit loss) | (3 | ) | 299 | ||||
| Woori Bank China Limited | Interest income | 9,257 | 7,589 | ||||
| Fees income | 476 | 438 | |||||
| Other income | 64 | — | |||||
| Gains related to derivatives | 26 | 7 | |||||
| Interest expenses | 708 | 612 | |||||
| Fee expenses | 2 | 1 | |||||
| Other expenses | 55 | 1 | |||||
| Impairment losses due to credit loss (reversal of provision for credit loss) | (325 | ) | 467 | ||||
| AO Woori Bank | Interest income | 2,394 | 965 | ||||
| Fees income | 41 | — | |||||
| Impairment losses due to credit loss | 23 | 62 | |||||
| Banco Woori Bank do Brasil S. A | Interest income | 27 | 45 | ||||
| Reversal of provision for credit loss | (1 | ) | — | ||||
| Korea BTL Infrastructure Fund | Dividends income | 26,835 | 30,185 | ||||
| Fees income | 82 | 77 | |||||
| Woori Finance Cambodia PLC. | Interest income | 3,514 | 2,126 | ||||
| Fees income | 23 | 12 | |||||
| Impairment losses due to credit loss | 8 | 59 | |||||
| Woori Finance Myanmar Co., Ltd | Interest income | 218 | 158 | ||||
| Fees income | 9 | 5 | |||||
| Impairment losses due to credit loss | 1 | 3 | |||||
| Woori Bank Vietnam Limited | Interest income | 778 | 618 | ||||
| Fees income | 205 | 62 | |||||
| Interest expenses | 1,861 | 2,186 | |||||
| Impairment losses due to credit loss (reversal of provision for credit loss) | (108 | ) | 16 |
- 104 -
| For the years ended December 31 | |||||||
|---|---|---|---|---|---|---|---|
| Related party | Title of account | 2019 | 2018 | ||||
| WB Finance Co., Ltd | Interest income | 6,648 | 1,453 | ||||
| Impairment losses due to credit loss | 70 | 128 | |||||
| Consolidated trusts | Other income | 7,815 | 8,282 | ||||
| Interest expenses | 2,030 | 1,626 | |||||
| Other expenses | 35 | 33 | |||||
| Consolidated SPC | Interest income | 912 | 106 | ||||
| Fees income | 19,158 | 10,150 | |||||
| Gains related to derivatives | 14,134 | 13,187 | |||||
| Interest expenses | 9 | 9 | |||||
| Impairment losses due to credit loss (reversal of provision for credit loss) | 171 | (298 | ) | ||||
| Losses related to derivatives | 401 | — | |||||
| Consolidated beneficiary certificates | Dividend income | — | 852 | ||||
| Fees income | 73 | 774 |
- 105 -
| For the years ended December 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Related party | Title of account | 2019 | 2018 | |||||
| Associates | Kumho Tire Co., Inc. (*2) | Interest income | — | 1,098 | ||||
| Reversal of provision for credit loss | — | (156,621 | ) | |||||
| Woori Service Networks Co., Ltd. | Dividend income | 2 | 2 | |||||
| Other income | 32 | 30 | ||||||
| Interest expenses | 20 | 14 | ||||||
| Korea Credit Bureau Co., Ltd. | Dividend income | 135 | 113 | |||||
| Interest expenses | 29 | 62 | ||||||
| Korea Finance Security Co., Ltd. | Dividends income | — | 54 | |||||
| Interest expenses | 9 | 12 | ||||||
| Impairment losses due to credit loss | 3 | — | ||||||
| Chin Hung International Inc. | Interest expenses | 35 | 43 | |||||
| STX Engine Co., Ltd.(*3) | Interest income | — | 333 | |||||
| Interest expenses | — | 86 | ||||||
| Reversal of provision for credit loss | — | (88,603 | ) | |||||
| STX Corporation (*3) | Interest expenses | — | 2 | |||||
| Reversal of provision for credit loss | — | (31,164 | ) | |||||
| Well to Sea No. 3 Private Equity Fund | Interest income | 1,774 | 2,179 | |||||
| Dividends income | 18,836 | 517 | ||||||
| Interest expenses | 11 | 9 | ||||||
| Reversal of provision for credit loss | (18 | ) | (30 | ) | ||||
| Lotte Card Co., Ltd. | Interest income | 213 | — | |||||
| Fees income | 593 | — | ||||||
| Interest expenses | 53 | — | ||||||
| Impairment losses due to credit loss | 30 | — | ||||||
| Others (*4) | Other income | 17 | 14 | |||||
| Dividends income | 164 | 484 | ||||||
| Interest expenses | 55 | 40 | ||||||
| Reversal of provision for credit loss | (5 | ) | (237 | ) |
- 106 -
| For the years ended December 31 | |||||||
|---|---|---|---|---|---|---|---|
| Related party | Title of account | 2019 | 2018 | ||||
| Other related parties | Woori Card Co., Ltd and its subsidiaries(*5) | Interest income | 775 | 689 | |||
| Fees income | 125,183 | 142,552 | |||||
| Gains related to derivatives | 691 | 961 | |||||
| Other income | 696 | 798 | |||||
| Interest expenses | 185 | 39 | |||||
| Fees expenses | 83 | 76 | |||||
| Woori Investment Bank Co., Ltd. and its subsidiaries(*5) | Interest income | 648 | 1,853 | ||||
| Fees income | 851 | 669 | |||||
| Other income | 543 | 538 | |||||
| Interest expenses | 21 | 20 | |||||
| Impairment losses due to credit loss (reversal of provision for credit loss) | (38 | ) | 58 | ||||
| Woori FIS Co., Ltd.(*5)(*6) | Fees income | 578 | 537 | ||||
| Other income | 7,675 | 7,507 | |||||
| Interest expenses | 4 | 16 | |||||
| Other expenses | 208,145 | 238,312 | |||||
| Woori Private Equity Asset Management Co., Ltd.(*5) | Fees income | 7 | 20 | ||||
| Interest expenses | 17 | 8 | |||||
| Woori Finance Research Institute Co., Ltd.(*5) | Fees income | 12 | 10 | ||||
| Interest expenses | 43 | 51 | |||||
| Fees expenses | — | 4,650 | |||||
| Woori Credit Information Co.,<br>Ltd.(*5) | Fees income | 83 | 69 | ||||
| Other income | 698 | 408 | |||||
| Interest expenses | 250 | 232 | |||||
| Fees expenses | 15,009 | 12,668 | |||||
| Woori Fund Service Co., Ltd.(*5) | Fees income | 25 | 21 | ||||
| Other income | 288 | 192 | |||||
| Interest expenses | 252 | 140 | |||||
| Woori Asset Management Co.,<br>Ltd.(*5) | Fees income | 21 | — | ||||
| Interest expenses | 36 | — | |||||
| Woori Global Asset Management Co., Ltd.(*5) | Fees income | 1 | — | ||||
| (*1) | Woori Financial Group Inc. was established during the current period and the Bank was transferred as a<br>wholly-owned subsidiary. | ||||||
| --- | --- | ||||||
| (*2) | The Bank lost significant influence over the entity due to the termination of the joint management procedures<br>of the creditors’ financial institution during the prior term, and thus the entity was excluded from the list of associates. | ||||||
| --- | --- | ||||||
| (*3) | During the prior term, the account was replaced by assets held for sale and disposed of and excluded from the<br>associate. | ||||||
| --- | --- | ||||||
| (*4) | Saman Co., Ltd., Kyesan industry Corporation, Daea S&C Co., Ltd., and etc are included during the term and<br>prior term. | ||||||
| --- | --- | ||||||
| (*5) | These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. during the<br>current year. | ||||||
| --- | --- | ||||||
| (*6) | Total amount of 3,445 million Won of lease liability repayment is included in other expenses.<br> | ||||||
| --- | --- |
- 107 -
| (4) | Major loan transactions with related parties for the years ended December 31, 2019 and 2018 are as follows<br>(Unit: Korean Won in millions): | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Related parties | Beginning<br>balance | Loan | Collection | Others | Ending<br>balance(*1) | |||||||
| Subsidiaries | PT Bank Woori Saudara Indonesia 1906 Tbk | 368,973 | 510,407 | 614,424 | 12,916 | 277,872 | ||||||
| Woori Global Markets Asia Limited | 354,364 | 1,032,745 | 939,915 | 5,633 | 452,827 | |||||||
| Woori Bank China Limited | 325,060 | 453,440 | 580,291 | 10,195 | 208,404 | |||||||
| AO Woori Bank | 54,687 | 290,225 | 266,835 | 444 | 78,521 | |||||||
| Banco Woori Bank do Brasil S.A. | 1,006 | 1,907 | 2,913 | — | — | |||||||
| Woori Finance Cambodia PLC. | 69,099 | 30,624 | 2,883 | 2,499 | 99,339 | |||||||
| Woori Finance Myanmar Co., Ltd. | 4,472 | 2,403 | — | 72 | 6,947 | |||||||
| Woori Bank Vietnam Limited | 16,883 | 650 | 4,805 | 773 | 13,501 | |||||||
| WB Finance Co., Ltd.(*2) | 122,991 | 122,328 | 2,892 | 3,027 | 245,454 | |||||||
| Woori America Bank | 15,350 | 15,569 | 15,350 | — | 15,569 | |||||||
| Consolidated SPC | 2,882 | 20,790 | 613 | (550 | ) | 22,509 | ||||||
| Associates | Well to Sea No.3 Private Equity Fund | 1,857 | 2,633 | — | — | 4,490 | ||||||
| Lotte Card Co., Ltd. | — | 7,500 | — | — | 7,500 | |||||||
| Korea Finance Security Co., Ltd | — | 1,800 | — | — | 1,800 | |||||||
| Other related parties | Woori Investment Bank Co., Ltd. and its subsidiaries | 37,900 | 21,300 | 35,200 | — | 24,000 | ||||||
| Woori Card Co., Ltd and its subsidiaries | — | 4,551 | — | 80 | 4,631 | |||||||
| For the year ended December 31, 2018 | ||||||||||||
| Related parties | Beginning<br>balance | Loan | Collection | Others | Ending<br>balance(*1) | |||||||
| Subsidiaries | PT Bank Woori Saudara Indonesia 1906 Tbk | 160,710 | 346,809 | 142,341 | 3,795 | 368,973 | ||||||
| Woori Global Markets Asia Limited | 172,184 | 732,518 | 553,559 | 3,221 | 354,364 | |||||||
| Woori Bank China Limited | 246,422 | 713,980 | 647,078 | 11,736 | 325,060 | |||||||
| AO Woori Bank | 53,426 | 208,783 | 207,522 | — | 54,687 | |||||||
| Banco Woori Bank do Brasil S.A. | 1,607 | 2,230 | 2,682 | (149 | ) | 1,006 | ||||||
| Woori Finance Cambodia PLC. | 32,142 | 34,963 | — | 1,994 | 69,099 | |||||||
| Woori Finance Myanmar Co., Ltd. | 4,286 | — | — | 186 | 4,472 | |||||||
| Woori Bank Vietnam Limited | 17,410 | — | 1,283 | 756 | 16,883 | |||||||
| WB Finance Co., Ltd. (*2) | — | 122,602 | — | 389 | 122,991 | |||||||
| Woori America Bank | — | 15,350 | — | — | 15,350 | |||||||
| Woori Investment Bank Co., Ltd. | 22,600 | 44,900 | 29,600 | — | 37,900 | |||||||
| Structured entities | 2,102 | 1,026 | 463 | 217 | 2,882 | |||||||
| Associates | Kumho Tire Co., Inc.(*3) | 57,470 | — | 7,057 | (50,413 | ) | — | |||||
| Well to Sea No. 3 Private Equity Fund | 73,810 | 16,857 | 88,810 | — | 1,857 | |||||||
| STX Engine Co., Ltd. (*4) | 39,886 | — | 2,177 | (37,709 | ) | — | ||||||
| (*1) | Settlement payment from normal operation among the related parties were excluded, and in the case of a limited<br>loan, it was presented as a net increase or decrease. | |||||||||||
| --- | --- | |||||||||||
| (*2) | With more than half of capital contribution, companies were included in subsidiaries during the prior term.<br> | |||||||||||
| --- | --- | |||||||||||
| (*3) | The Bank lost significant influence over the entity due to the termination of the joint management procedures<br>of the creditors’ financial institution during the prior term, and thus the entity was excluded from the list of associates. | |||||||||||
| --- | --- | |||||||||||
| (*4) | During the prior term, the account was replaced by assets held for sale and disposed of and excluded from the<br>associate. | |||||||||||
| --- | --- |
- 108 -
| (5) | Changes in major deposits due to customers with related parties for years ended December 31, 2019 and 2018<br>are as follows (Unit: Korean Won in millions): | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Related parties | Beginning<br>balance | Borrowings | Repayment<br>and others | Ending<br>balance (*) | |||||
| Parent company | Woori Financial Group | — | 2,730,000 | 1,600,000 | 1,130,000 | ||||
| Subsidiaries | Woori Global Markets Asia Limited | — | 2,316 | — | 2,316 | ||||
| Associates | Saman Corporation | 2,436 | 86 | — | 2,522 | ||||
| Woori Service Networks Co., Ltd | 1,180 | 1,460 | 1,460 | 1,180 | |||||
| Chin Hung International Inc | 765 | 400 | 765 | 400 | |||||
| . | Korea Credit Bureau Co., Ltd. | 6,000 | — | 6,000 | — | ||||
| Partner One Value Up I Private Equity Fund | 1,403 | 1,617 | 1,870 | 1,150 | |||||
| Korea Finance Security Co., Ltd. | 535 | 25 | 560 | — | |||||
| Other related parties | Woori Investment Bank Co., Ltd. and its subsidiaries | 1,000 | 1,000 | — | 2,000 | ||||
| Woori Finance Research Institute Co., Ltd., | 1,800 | 3,700 | 5,500 | — | |||||
| Woori Credit Information Co., Ltd. | 13,199 | 12,000 | 11,000 | 14,199 | |||||
| Woori Fund Service Co., Ltd | 7,900 | 10,000 | 7,900 | 10,000 | |||||
| Woori asset trust. Ltd | — | 15,000 | — | 15,000 | |||||
| For the year ended December 31, 2018 | |||||||||
| Related parties | Beginning<br>balance | Borrowings | Repayment<br>and others | Ending<br>balance (*) | |||||
| Subsidiaries | Woori Global Markets Asia Limited | 2,143 | — | 2,143 | — | ||||
| Woori Investment Bank Co., Ltd. | 1,000 | — | — | 1,000 | |||||
| Woori Credit Information Co., Ltd. | 12,699 | 11,500 | 11,000 | 13,199 | |||||
| . | Woori Fund Service Co., Ltd | 6,100 | 7,900 | 6,100 | 7,900 | ||||
| Woori asset trust. Ltd | 2,100 | 5,700 | 6,000 | 1,800 | |||||
| Associates | Saman Corporation | 2,334 | 102 | — | 2,436 | ||||
| Woori Service Networks Co., Ltd | 1,135 | 1,025 | 980 | 1,180 | |||||
| Chin Hung International Inc | 765 | 765 | 765 | 765 | |||||
| . | Korea Credit Bureau Co., Ltd. | 4,000 | 12,000 | 10,000 | 6,000 | ||||
| Partner One Value Up I Private Equity Fund | — | 1,803 | 400 | 1,403 | |||||
| Korea Finance Security Co., Ltd. | 635 | 560 | 660 | 535 | |||||
| STX Corporation | 330 | — | 330 | — | |||||
| STX Engine Co., Ltd. | 10,256 | — | 10,256 | — | |||||
| Kumho Tire Co., Inc. | 37 | — | 37 | — | |||||
| Hyunwoo International | 41 | — | 41 | — | |||||
| (*) | The details of payments made between related parties and the deposits due to customers that can be taken in and<br>out easily are excluded. | ||||||||
| --- | --- |
- 109 -
| (6) | Major borrowing transactions with related parties for years ended December 31, 2019 and 2018 are as<br>follows (Unit: Korean Won in millions): | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended December 31, 2019 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Related parties | Beginning<br>balance | Borrowings | Repayment | Others | Ending<br>balance (*) | |||||||
| Subsidiaries | Woori Global Markets Asia Limited | 3,041 | 51,011 | 51,011 | 126 | 3,167 | ||||||
| Woori Bank Vietnam Limited | 16,772 | 255,022 | 195,751 | (705 | ) | 75,338 | ||||||
| Other related parties | Woori Investment Bank Co., Ltd. and its subsidiaries | 11,428 | 223,893 | 217,712 | — | 17,609 | ||||||
| For the year ended December 31, 2018 | ||||||||||||
| Related parties | Beginning<br>balance | Borrowings | Repayment | Others | Ending<br>balance (*) | |||||||
| Subsidiaries | Woori Global Markets Asia Limited | — | 3,041 | — | — | 3,041 | ||||||
| Woori Bank Vietnam Limited | — | 146,291 | 129,520 | 1 | 16,772 | |||||||
| Other related parties | Woori Investment Bank Co., Ltd. and its subsidiaries | 11,088 | 216,989 | 216,649 | — | 11,428 | ||||||
| (7) | Guarantees provided to the related parties are as follows (Unit: Korean Won in millions):<br> | |||||||||||
| --- | --- | |||||||||||
| Warranty | December 31,<br>2019 | December 31,<br>2018 | ||||||||||
| --- | --- | --- | --- | --- | --- | |||||||
| Woori Card Co., Ltd. | Unused loan commitment | 500,000 | 500,000 | |||||||||
| Woori Investment Bank Co., Ltd. | Unused loan commitment | 50,000 | 50,000 | |||||||||
| PT Bank Woori Saudara Indonesia 1906 Tbk | Confirmed guarantees in foreign currencies and others | 109,673 | 161,758 | |||||||||
| Woori Bank China Limited | Confirmed guarantees in foreign currencies and others | 84,801 | 92,545 | |||||||||
| AO Woori Bank | Confirmed guarantees in foreign currencies | 29,888 | 27,826 | |||||||||
| Banco Woori Bank do Brasil S.A. | Confirmed guarantees in foreign currencies and others | 25,686 | 21,017 | |||||||||
| Woori Global Markets Asia Limited | Confirmed guarantees in foreign currencies | 247,327 | 47,799 | |||||||||
| Woori Bank Europe | Loan commitment in foreign currency | 1,492 | — | |||||||||
| Korea BTL Infrastructure Fund | Securities purchase contract | 240,078 | 303,578 | |||||||||
| Woori Finance Cambodia PLC. | Unused loan commitment | 5,789 | 20,349 | |||||||||
| 22,230 | — | |||||||||||
| Woori Bank Vietnam Limited | Confirmed guarantees in foreign currencies and others | 50,276 | 40,398 | |||||||||
| WB Finance Co., Ltd. (*1) | Unused loan commitment | 5,210 | 44,724 | |||||||||
| Loan commitment in foreign currency | 4,052 | — | ||||||||||
| Structured entities | Loan commitment in local currency | 2,206,740 | 1,320,420 | |||||||||
| Unused loan commitment | 4,756 | 1,618 | ||||||||||
| Securities purchase contract | 1,274 | 1,274 | ||||||||||
| Chin Hung International Inc. | Unused loan commitment | 31,749 | 31,749 | |||||||||
| Well to Sea No. 3 Private Equity Fund | Unused loan commitment | 210,510 | 208,143 | |||||||||
| Korea Finance Security Co., Ltd | Unused loan commitment | 200 | — | |||||||||
| Lotte Card Co., Ltd. | Unused loan commitment | 150,000 | — |
- 110 -
For the guarantees provided to the related parties, the Bank recognized provisions for guarantees amounting to 4,034 million Won and 3,510 million Won as of December 31, 2019 and 2018, respectively.
The amount of guarantees and unused loan commitments provided by the related parties to the Bank as of December 31, 2019 and 2018 are as follows (Unit: Korean Won in millions):
| Warranty | December 31, 2019 | December 31, 2018 | ||||
|---|---|---|---|---|---|---|
| Woori Card Co., Ltd and its subsidiaries | Loan commitment in local currency | 167,880 | 174,287 | |||
| (8) | Commitments of derivatives to the related parties are as follows (Unit: Korean Won in millions):<br> | |||||
| --- | --- | |||||
| Warranty | December 31,<br>2019 | December 31,<br>2018 | ||||
| --- | --- | --- | --- | --- | --- | |
| Woori Card Co., Ltd and its subsidiaries | Unsettled commitment | 100,000 | 100,000 | |||
| Woori Bank China Limited | Unsettled commitment | 964 | 203 | |||
| Structured entities | Unsettled commitment | 2,052,750 | 1,198,500 | |||
| Well to Sea No. 3 Private Equity Fund | Unsettled commitment | 584,377 | 439,243 | |||
| (9) | Details of compensation to key management are as follows (Unit: Korean Won in millions): | |||||
| --- | --- | |||||
| For the years ended December 31 | ||||||
| --- | --- | --- | --- | --- | ||
| 2019 | 2018 | |||||
| Short-term employee salaries | 9,744 | 12,326 | ||||
| Retirement benefit service costs | 364 | 489 | ||||
| Share-based payments | 1,965 | — | ||||
| Total | 12,073 | 12,815 |
Key management includes registered executives and non-registered executives. Outstanding assets and from transactions with key management amount to 2,414 million Won and 2,816 million Won, respectively, as of the years ended December 31, 2019 and 2018, and with respect to the assets, the Bank has not recognized any allowance nor related impairment loss due to credit losses. Also, outstanding liabilities from transactions with key management amount to 6,543 million Won and 6,096 million Won, respectively.
| (10) | The Bank and Woori Card Co., Ltd. have joint obligation on the liability of the Bank that arose prior to the spin-off of Woori Card Co., Ltd. |
|---|
- 111 -
| 46. | TRUST ACCOUNTS | |||||||
|---|---|---|---|---|---|---|---|---|
| (1) | Trust accounts of the Bank are as follows (Unit: Korean Won in millions): | |||||||
| --- | --- | |||||||
| Total assets | Operating income | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| December 31, 2019 | December 31, 2018 | For the years ended December 31 | ||||||
| 2019 | 2018 | |||||||
| Trust accounts | 60,288,399 | 53,560,071 | 1,118,746 | 1,049,105 | ||||
| (2) | Receivables and payables between the Bank and trust accounts are as follows (Unit: Korean Won in millions):<br> | |||||||
| --- | --- | |||||||
| December 31, 2019 | December 31, 2018 | |||||||
| --- | --- | --- | --- | --- | ||||
| Receivables: | ||||||||
| Trust fees receivable | 31,533 | 28,703 | ||||||
| Payables: | ||||||||
| Deposits due to customers | 392,453 | 574,330 | ||||||
| Borrowings from trust accounts | 2,730,806 | 3,020,371 | ||||||
| Total | 3,123,259 | 3,594,701 | ||||||
| (3) | Significant transactions between the Bank and trust accounts are as follows (Unit: Korean Won in millions):<br> | |||||||
| --- | --- | |||||||
| For the years ended December 31 | ||||||||
| --- | --- | --- | --- | --- | ||||
| 2019 | 2018 | |||||||
| Revenue: | ||||||||
| Trust fees | 171,072 | 177,913 | ||||||
| Termination fees | 488 | 5,885 | ||||||
| Total | 171,560 | 183,798 | ||||||
| Expense: | ||||||||
| Interest expenses on deposits due to customers | 6,684 | 7,813 | ||||||
| Interest expenses on borrowings from trust accounts | 40,489 | 38,873 | ||||||
| Total | 47,173 | 46,686 |
- 112 -
| (4) | Principal guaranteed trusts and principal and interest guaranteed trusts | |||
|---|---|---|---|---|
| 1) | The carrying values of principal guaranteed trusts and principal and interest guaranteed trusts are as follows<br>(Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Partial principal guaranteed trusts: | ||||
| Household money | 9,430 | 9,989 | ||
| Corporate money | 630 | 633 | ||
| Installment plan purpose | 1,651 | 1,737 | ||
| Sub-total | 11,711 | 12,359 | ||
| Principal guaranteed trusts: | ||||
| Old-age pension trusts | 3,298 | 3,564 | ||
| Personal pension trusts | 516,913 | 521,200 | ||
| Pension trusts | 824,735 | 819,102 | ||
| Retirement trusts | 34,374 | 42,187 | ||
| New personal pension trusts | 7,807 | 8,104 | ||
| New old-age pension trusts | 1,742 | 2,134 | ||
| Sub-total | 1,388,869 | 1,396,291 | ||
| Principal and interest guaranteed trusts: | ||||
| Development trusts | 19 | 19 | ||
| Unspecified money trusts | 871 | 835 | ||
| Sub-total | 890 | 854 | ||
| Total | 1,401,470 | 1,409,504 | ||
| 2) | The amounts that the Bank must pay by the operating results of the principal guaranteed trusts or the principal<br>and interest guaranteed trusts are as follows (Unit: Korean Won in millions): | |||
| --- | --- | |||
| December 31, 2019 | December 31, 2018 | |||
| --- | --- | --- | --- | --- |
| Liabilities for the account<br>(subsidy for trust account adjustment) | 35 | 33 |
- 113 -
| 47. | LEASES | |
|---|---|---|
| (1) | The future lease payments under lease contracts are as follows (Unit: Korean won in millions):<br> | |
| --- | --- | |
| For the year ended December 31 | ||
| --- | --- | --- |
| 2019 | ||
| Lease payments | ||
| Within one year | 123,173 | |
| After one year but within five years | 147,182 | |
| After five years | 13,170 | |
| Total | 283,525 | |
| (2) | Total cash outflows from leases are as follows (Unit: Korean won in millions): | |
| --- | --- | |
| For the year ended December 31 | ||
| --- | --- | --- |
| 2019 | ||
| Cash outflows from leases | 177,823 | |
| (3) | There are no lease payments that are not included in the measurement of lease liabilities due to the fact that<br>they are short-term leases or leases for which the underlying asset is of low value. | |
| --- | --- | |
| 48. | EVENTS AFTER THE REPORTING PERIOD | |
| --- | --- |
The Coronavirus disease (COVID-19) outbreak in January 2020 is having a negative impact on the global economy, including Korea. As a result, the macroeconomic environment is unstable overall. The Bank is keeping a close eye on the situation, and credit portfolio is being reviewed to maintain proper capital ratio. Though the Bank is considering various economic conditions in calculating expected credit losses, the effects of coronavirus were not explicitly considered due to the availability of limited information as of the end of the reporting period.
- 114 -